JOHANNESBURG, Nov. 06, 2024 (GLOBE NEWSWIRE) -- Lesaka Technologies, Inc. (Nasdaq: LSAK; JSE: LSK) today released results for the first quarter of fiscal 2025 (“Q1 2025”).
Q1 2025 performance:
- Revenue of $145.5 million (ZAR 2.6 billion) was at the mid-point of our revenue guidance and compares to $136.1 million (ZAR 2.5 billion) in Q1 2024.
- Operating loss of $0.05 million (ZAR 0.3 million) compares to operating income of $0.2 million (ZAR 4.2 million) in Q1 2024. The current quarter includes $1.7 million (ZAR 30.0 million) of one-off transaction costs relating to the acquisition of Adumo. Excluding the impact of these transaction costs, operating income would have been $1.7 million (ZAR 29.7 million).
- Net loss, including $1.7 million (ZAR 30.0 million) of one-off Adumo transaction costs, improved 23% in ZAR, to a net loss of $4.5 million (ZAR 81.0 million) in Q1 2025.
- GAAP loss per share improved 24% in ZAR to $0.07 (ZAR 1.26) from $0.09 (ZAR 1.66) in Q1 2024.
- Group Adjusted EBITDA (a non-GAAP measure) of $9.4 million (ZAR 168.1 million) was at the mid-point of our guidance range, improving 12% in ZAR from $8.0 million (ZAR 149.5 million) in Q1 2024.
- Fundamental earnings per share (a non-GAAP measure) of $0.04 (ZAR 0.66) improved by $0.04 (ZAR 0.74) compared to a fundamental loss per share of $0.00 (ZAR 0.08) in Q1 2024.
- Consumer Division revenue increased 30% in ZAR to $21.1 million (ZAR 378.1 million) and Segment Adjusted EBITDA increased 99% in ZAR, to $4.4 million (ZAR 78.7 million).
- Merchant Division revenue of $125.3 million (ZAR 2.3 billion) remained flat in ZAR and Segment Adjusted EBITDA contracted marginally, by 1% in ZAR, to $7.9 million (ZAR 142.1 million).
| (1) | Average exchange rates applicable for the quarter: ZAR 17.72 to $1 for Q1 2025, ZAR 18.71 to $1 for Q1 2024. The ZAR strengthened 5.3% against the U.S. dollar during Q1 2025 when compared to Q1 2024. | |
Lesaka Chairman Ali Mazanderani said: “We continue to invest in building the Lesaka platform and to scale as Southern Africa’s leading independent fintech. We achieved the mid-point of our revenue and Group Adjusted EBITDA guidance for Q1 2025. We have now delivered on our Group Adjusted EBITDA guidance for nine successive quarters and reaffirm our FY 2025 revenue guidance of ZAR 10 billion to ZAR 11 billion and FY2025 Group Adjusted EBITDA guidance of ZAR 900 million to ZAR 1 billion. Our Net Revenue guidance of ZAR 5.2 million to ZAR 5.6 million for FY 2025 implies 35% year-on year growth at the midpoint of this range. Our Group Adjusted EBITDA guidance for FY 2025 implies 37% growth, year-on-year, at the midpoint of the range.”
Outlook: Second Quarter 2025 (“Q2 2025”) and reaffirming Full Fiscal Year 2025 (“FY 2025”) outlook
While we report our financial results in USD, we measure our operating performance in ZAR, and as such we provide our guidance accordingly.
We have included guidance for Net Revenue, a non-GAAP measure, for the first time. This primarily eliminates the effect of changes in revenue mix between agency and principal sales of airtime, which can be material. Refer below to “Use of Non-GAAP Measures” for additional information.
For Q2 2025, the quarter ending December 31, 2024 we expect:
- Revenue between ZAR 2.4 billion and ZAR 2.6 billion.
- Net Revenue between ZAR 1.2 billion and ZAR 1.4 billion.
- Group Adjusted EBITDA between ZAR 190 million and ZAR 210 million.
Guidance For FY 2025, the year ending June 30, 2025, we expect:
- Revenue between ZAR 10.0 billion and ZAR 11.0 billion.
- Net Revenue between ZAR 5.2 billion and ZAR 5.6 billion.
- Group Adjusted EBITDA between ZAR 900 million and ZAR 1 billion
Our outlook provided:
- Includes the impact of the acquisition of Adumo, which closed in October 2024 (in Q2 2025).
- Excludes the impact of unannounced mergers and acquisitions that we may conclude.
The mid-point of the FY 2025 Group Adjusted EBITDA guidance implies a growth rate of more than 30% on a like-for-like basis (excluding Adumo and the allocation of interest expense charges directly related to the consumer loan book).
Management has provided its outlook regarding Net Revenue and Group Adjusted EBITDA, which are non-GAAP financial measures and excludes certain revenue and charges. Management has not reconciled these non-GAAP financial measures to the corresponding GAAP financial measures because guidance for the various reconciling items is not provided. Management is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the company's control and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measure are not available without unreasonable effort.
Earnings Presentation for Q1 2025 Results
Our earnings presentation will be posted to the Investor Relations page of our website prior to our earnings call.
Webcast and Conference Call
Lesaka will host a webcast and conference call to review results on November 7, 2024, at 8:00 a.m. Eastern Time which is 3:00 p.m. South Africa Standard Time (“SAST”). A replay of the results presentation webcast will be available on the Lesaka investor relations website following the conclusion of the live event.
Presentation webcast via Zoom:
Link to access the results webcast: https://bit.ly/3BB5RHG.
Participants using the webcast will be able to ask questions by raising their hand and then asking the question “live.”
Conference call dial-in:
- US Toll-Free: +1 929 205 6099 or +1 253 205 0468 or +1 253 215 8782
- South Africa Toll-Free: +27 21 426 8190 or +27 21 426 8191 or +27 87 550 3946
Participants using the conference call dial-in will be unable to ask questions.
A replay of the results presentation webcast will be available on the Lesaka investor relations website following the conclusion of the live event.
Our Form 10-Q for the quarter ended September 30, 2024, as filed with the SEC, is available on our company website at www.lesakatech.com.
Use of Non-GAAP Measures
U.S. securities laws require that when we publish any non-GAAP measures, we disclose the reason for using these non-GAAP measures and provide reconciliations to the most directly comparable GAAP measures. The presentation of Group Adjusted EBITDA, Group Adjusted EBITDA margin, Net Revenue, fundamental net (loss) income, fundamental (loss) earnings per share, and headline (loss) earnings per share are non-GAAP measures. Refer to Attachment A for a reconciliation of these non-GAAP measures.
Non-GAAP Measures
Group adjusted EBITDA
Group Adjusted EBITDA is net loss before interest, taxes, depreciation and amortization, adjusted for non-operational transactions (including loss on disposal of equity-accounted investments), loss from equity-accounted investments, stock-based compensation charges and once-off items. Once-off items represents non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued. Group Adjusted EBITDA margin is Group Adjusted EBITDA divided by revenue.
Net Revenue
We generate revenue from the provision of transaction-processing services through our various platforms and service offerings. We use these platforms to (a) sell prepaid airtime vouchers which was held as inventory, and (b) distribute VAS, including prepaid airtime vouchers (which we do not hold as inventory), prepaid electricity, gaming vouchers, and other products, to users of our platforms. We act as a principal when we sell airtime vouchers that were held as inventory and record revenue and cost of sales on a gross basis when sold. We act as an agent in a transaction when we provide VAS products through our various platforms and services offerings because we do not control the good or service to be provided and we recognize revenue based on the amount that we are contractually entitled to receive for performing the distribution service on behalf of our customers using our platform. Our revenue under GAAP can fluctuate materially due to changes in the revenue mix between these revenue categories. Net Revenue is a non-GAAP measure and is calculated as revenue presented under GAAP less (i) the cost of prepaid airtime vouchers sold by us, and (ii) commissions paid to third parties selling all other agency-based VAS products (including pinless airtime, electricity and other products) provided through our distribution channels. We believe that the use of Net Revenue is meaningful to users of financial information because it seeks to eliminate the impact of the change in the revenue mix from the revenue categories over the periods presented.
Fundamental net earnings (loss) and fundamental earnings (loss) per share
Fundamental net earnings (loss) and earnings (loss) per share is GAAP net loss and loss per share adjusted for the amortization of acquisition-related intangible assets (net of deferred taxes), stock-based compensation charges, and unusual non-recurring items, including costs related to acquisitions and transactions consummated or ultimately not pursued.
Fundamental net earnings (loss) and earnings (loss) per share for fiscal 2024 also includes an impairment loss related to an equity-accounted investment, and a reversal of allowance for doubtful loan receivable.
Management believes that the Group Adjusted EBITDA, fundamental net earnings (loss) and fundamental earnings (loss) per share metrics enhance its own evaluation, as well as an investor’s understanding, of our financial performance. Attachment A presents the reconciliation between GAAP net loss attributable to Lesaka and these non-GAAP measures.
Headline (loss) earnings per share (“H(L)EPS”)
The inclusion of H(L)EPS in this press release is a requirement of our listing on the JSE. H(L)EPS basic and diluted is calculated using net (loss) income which has been determined based on GAAP. Accordingly, this may differ to the headline (loss) earnings per share calculation of other companies listed on the JSE as these companies may report their financial results under a different financial reporting framework, including but not limited to, International Financial Reporting Standards.
H(L)EPS basic and diluted is calculated as GAAP net (loss) income adjusted for the impairment losses related to our equity-accounted investments and (profit) loss on sale of property, plant and equipment. Attachment C presents the reconciliation between our net (loss) income used to calculate (loss) earnings per share basic and diluted and H(L)EPS basic and diluted and the calculation of the denominator for headline diluted (loss) earnings per share.
About Lesaka (www.lesakatech.com)
Lesaka Technologies, (Lesaka™) is a South African Fintech company driven by a purpose to provide financial services and software to Southern Africa’s underserviced consumers (B2C) and merchants (B2B), improving people’s lives and increasing financial inclusion in the markets in which we operate. We offer a wide range of integrated payment solutions including transactional accounts (banking), lending, insurance, payouts, cash management solutions, card acceptance, supplier payments, software services and bill payments. By providing a full-service fintech platform in our connected ecosystem, we facilitate the digitization of commerce in our markets.
Lesaka has a primary listing on NASDAQ (NasdaqGS: LSAK) and a secondary listing on the Johannesburg Stock Exchange (JSE: LSK). Visit www.lesakatech.com for additional information about Lesaka Technologies (Lesaka ™).
Forward-Looking Statements
This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as “expects,” “estimates,” “projects,” “believes,” “anticipates,” “plans,” “could,” “would,” “may,” “will,” “intends,” “outlook,” “focus,” “seek,” “potential,” “mission,” “continue,” “goal,” “target,” “objective,” derivations thereof, and similar terms and phrases. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. In this press release, statements relating to future financial results and future financing and business opportunities are forward-looking statements. Additional information concerning factors that could cause actual events or results to differ materially from those in any forward-looking statement is contained in our Form 10-K for the fiscal year ended June 30, 2024, as filed with the SEC, as well as other documents we have filed or will file with the SEC. We assume no obligation to update the information in this press release, to revise any forward-looking statements or to update the reasons actual results could differ materially from those anticipated in forward-looking statements.
Investor Relations and Media Relations Contacts:
Phillipe Welthagen
Email: phillipe.welthagen@lesakatech.com
Mobile: +27 84 512 5393
Media Relations Contact:
Ian Harrison
Email: ian@thenielsennetwork.com
| Lesaka Technologies, Inc. | ||||||||||||||||
| Attachment A | ||||||||||||||||
| Reconciliation of GAAP loss attributable to Lesaka to Group Adjusted EBITDA loss: | ||||||||||||||||
| Three months and year ended September 30, 2024 and 2023 and June 30, 2024 | ||||||||||||||||
| Three months ended | ||||||||||||||||
| September 30, | June 30, | |||||||||||||||
| 2024 | 2023 | 2024 | ||||||||||||||
| Loss attributable to Lesaka - GAAP | $ | (4,542 | ) | $ | (5,651 | ) | $ | (5,035 | ) | |||||||
| Loss from equity accounted investments | (27 | ) | 1,405 | (40 | ) | |||||||||||
| Net loss before (earnings) loss from equity-accounted investments | (4,569 | ) | (4,246 | ) | (5,075 | ) | ||||||||||
| Income tax (benefit) expense | 78 | 264 | 1,482 | |||||||||||||
| Loss before income tax expense | (4,491 | ) | (3,982 | ) | (3,593 | ) | ||||||||||
| Reversal of allowance for doubtful EMI loans receivable | - | (250 | ) | - | ||||||||||||
| Unrealized (gain) loss FV for currency adjustments | (219 | ) | 102 | (184 | ) | |||||||||||
| Operating income/(loss) after PPA amortization and net interest (non-GAAP) | (4,710 | ) | (4,130 | ) | (3,777 | ) | ||||||||||
| PPA amortization (amortization of acquired intangible assets) | 3,747 | 3,608 | 3,657 | |||||||||||||
| Operating income/(loss) before PPA amortization after net interest (non-GAAP) | (963 | ) | (522 | ) | (120 | ) | ||||||||||
| Interest expense | 5,032 | 4,909 | 4,620 | |||||||||||||
| Interest income | (586 | ) | (449 | ) | (732 | ) | ||||||||||
| Operating income/(loss) before PPA amortization and net interest (non-GAAP) | 3,483 | 3,938 | 3,768 | |||||||||||||
| Depreciation (excluding amortization of intangibles) | 2,529 | 2,248 | 2,548 | |||||||||||||
| Interest adjustment | (831 | ) | - | - | ||||||||||||
| Stock-based compensation charges | 2,377 | 1,759 | 2,258 | |||||||||||||
| Once-off items | 1,805 | 78 | 1,684 | |||||||||||||
| Group Adjusted EBITDA - Non-GAAP | $ | 9,363 | $ | 8,023 | $ | 10,258 | ||||||||||
| Three months ended | ||||||||||||
| September 30, | Jun 30, | |||||||||||
| 2024 | 2023 | 2024 | ||||||||||
| Once-off items comprises: | ||||||||||||
| Transaction costs | $ | 103 | $ | 78 | $ | 56 | ||||||
| Transaction costs related to Adumo acquisition | 1,702 | - | 1,628 | |||||||||
| $ | 1,805 | $ | 78 | $ | 1,684 | |||||||
Once-off items are non-recurring in nature, however, certain items may be reported in multiple quarters. For instance, transaction costs include costs incurred related to acquisitions and transactions consummated or ultimately not pursued. The transactions can span multiple quarters, for instance in fiscal 2025 we incurred significant transaction costs related to the acquisition of Adumo over a number of quarters, and the transactions are generally non-recurring.
| Reconciliation of revenue under GAAP to Net Revenue: | ||||||||||||||
| Three months and year ended September 30, 2024 and 2023 and June 30, 2024 | ||||||||||||||
| Three months ended | ||||||||||||||
| September 30, | June 30, | |||||||||||||
| 2024 | 2023 | 2024 | ||||||||||||
| Revenue - GAAP | $ | 145,546 | $ | 136,089 | $ | 146,046 | ||||||||
| Cost of prepaid airtime vouchers sold by us & commissions paid to third parties selling all other agency-based products | (86,737 | ) | (87,326 | ) | (91,274 | ) | ||||||||
| Net Revenue (non-GAAP) | $ | 58,809 | $ | 48,763 | $ | 54,772 | ||||||||
| Net Revenue / revenue | 40 | % | 36 | % | 38 | % | ||||||||
| Reconciliation of GAAP net loss and loss per share, basic, to fundamental net earnings (loss) and earnings (loss) per share, basic: | |||||||||||||||||||||||
| Three months ended September 30, 2024 and 2023 | |||||||||||||||||||||||
| Net (loss) income (USD '000) | (L)PS, basic (USD) | Net (loss) income (ZAR '000) | (L)PS, basic (ZAR) | ||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||
| GAAP | (4,542 | ) | (5,651 | ) | (0.07 | ) | (0.09 | ) | (81,023 | ) | (105,635 | ) | (1.26 | ) | (1.66 | ) | |||||||
| Intangible asset amortization, net | 2,735 | 2,625 | 49,173 | 49,104 | |||||||||||||||||||
| Stock-based compensation charge | 2,377 | 1,759 | 42,691 | 32,797 | |||||||||||||||||||
| Impairment of equity method investment | - | 1,167 | - | 22,084 | |||||||||||||||||||
| Reversal of allowance for doubtful EMI loans receivable | - | (250 | ) | - | (4,741 | ) | |||||||||||||||||
| Transaction costs | 1,805 | 78 | 31,828 | 1,465 | |||||||||||||||||||
| Fundamental | 2,375 | (272 | ) | 0.04 | - | 42,669 | (4,926 | ) | 0.66 | (0.08 | ) | ||||||||||||
| Attachment B | ||||||||
| Unaudited Condensed Consolidated Financial Statements | ||||||||
| LESAKA TECHNOLOGIES, INC. | ||||||||
| Unaudited Condensed Consolidated Statements of Operations | ||||||||
| Unaudited | ||||||||
| Three months ended | ||||||||
| September 30, | ||||||||
| 2024 | 2023 | |||||||
| (In thousands) | ||||||||
| REVENUE | $ | 145,546 | $ | 136,089 | ||||
| EXPENSE | ||||||||
| Cost of goods sold, IT processing, servicing and support | 110,887 | 107,490 | ||||||
| Selling, general and administration | 26,726 | 22,515 | ||||||
| Depreciation and amortization | 6,276 | 5,856 | ||||||
| Transaction costs related to Adumo acquisition | 1,702 | - | ||||||
| OPERATING (LOSS) INCOME | (45 | ) | 228 | |||||
| REVERSAL OF ALLOWANCE FOR DOUBTFUL EMI LOAN RECEIVABLE | - | 250 | ||||||
| INTEREST INCOME | 586 | 449 | ||||||
| INTEREST EXPENSE | 5,032 | 4,909 | ||||||
| LOSS BEFORE INCOME TAX EXPENSE (BENEFIT) | (4,491 | ) | (3,982 | ) | ||||
| INCOME TAX EXPENSE (BENEFIT) | 78 | 264 | ||||||
| NET LOSS BEFORE EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS | (4,569 | ) | (4,246 | ) | ||||
| EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS | 27 | (1,405 | ) | |||||
| NET LOSS ATTRIBUTABLE TO LESAKA | $ | (4,542 | ) | $ | (5,651 | ) | ||
| Net loss per share, in United States dollars: | ||||||||
| Basic loss attributable to Lesaka shareholders | $ | (0.07 | ) | $ | (0.09 | ) | ||
| Diluted loss attributable to Lesaka shareholders | $ | (0.07 | ) | $ | (0.09 | ) | ||
| LESAKA TECHNOLOGIES, INC. | |||||||||
| Unaudited Condensed Consolidated Statements of Cash Flows | |||||||||
| Unaudited | |||||||||
| Three months ended | |||||||||
| September 30, | |||||||||
| 2024 | 2023 | ||||||||
| (In thousands) | |||||||||
| Cash flows from operating activities | |||||||||
| Net loss | $ | (4,542 | ) | $ | (5,651 | ) | |||
| Depreciation and amortization | 6,276 | 5,856 | |||||||
| Movement in allowance for doubtful accounts receivable and finance loans receivable | 1,499 | 1,525 | |||||||
| Movement in interest payable | 1,693 | 1,764 | |||||||
| Fair value adjustment related to financial liabilities | 190 | (34 | ) | ||||||
| (Gain) Loss from equity-accounted investments | (27 | ) | 1,405 | ||||||
| Reversal of allowance for doubtful loans receivable | - | (250 | ) | ||||||
| Profit on disposal of property, plant and equipment | (27 | ) | (36 | ) | |||||
| Facility fee amortized | 69 | 227 | |||||||
| (Profit)/loss on disposal of business | |||||||||
| Stock-based compensation charge | 2,377 | 1,759 | |||||||
| Decrease (Increase) in accounts receivable and other receivables | 7,692 | (2,345 | ) | ||||||
| Increase in finance loans receivable | (1,590 | ) | (488 | ) | |||||
| (Increase) Decrease in inventory | (889 | ) | (479 | ) | |||||
| (Decrease) Increase in accounts payable and other payables | (17,177 | ) | 375 | ||||||
| Increase in taxes payable | 765 | 308 | |||||||
| Decrease in deferred taxes | (446 | ) | (562 | ) | |||||
| Net cash (used in) provided by operating activities | (4,137 | ) | 3,374 | ||||||
| Cash flows from investing activities | |||||||||
| Capital expenditures | (3,965 | ) | (2,809 | ) | |||||
| Proceeds from disposal of property, plant and equipment | 850 | 284 | |||||||
| Acquisition of intangible assets | (173 | ) | (135 | ) | |||||
| Net change in settlement assets | 3,570 | (11,237 | ) | ||||||
| Net cash provided by (used in) investing activities | 282 | (13,897 | ) | ||||||
| Cash flows from financing activities | |||||||||
| Proceeds from bank overdraft | 23,893 | 59,574 | |||||||
| Repayment of bank overdraft | (31,028 | ) | (62,793 | ) | |||||
| Long-term borrowings utilized | 774 | 2,471 | |||||||
| Repayment of long-term borrowings | (5,472 | ) | (2,629 | ) | |||||
| Proceeds from issue of shares | - | 21 | |||||||
| Net change in settlement obligations | (3,648 | ) | 10,696 | ||||||
| Net (used in) cash provided by financing activities | (15,481 | ) | 7,340 | ||||||
| Effect of exchange rate changes on cash | 3,226 | (443 | ) | ||||||
| Net decrease in cash, cash equivalents and restricted cash | (16,110 | ) | (3,626 | ) | |||||
| Cash, cash equivalents and restricted cash – beginning of period | 65,919 | 58,632 | |||||||
| Cash, cash equivalents and restricted cash – end of period | $ | 49,809 | $ | 55,006 | |||||
| LESAKA TECHNOLOGIES, INC. | |||||||||||
| Unaudited Condensed Consolidated Balance Sheets | |||||||||||
| Unaudited | (A) | ||||||||||
| September 30, | June 30, | ||||||||||
| 2024 | 2024 | ||||||||||
| (In thousands, except share data) | |||||||||||
| ASSETS | |||||||||||
| CURRENT ASSETS | |||||||||||
| Cash and cash equivalents | $ | 49,687 | $ | 59,065 | |||||||
| Restricted cash | 122 | 6,853 | |||||||||
| Accounts receivable, net of allowance of - September: $1,486; June: $1,241 and other receivables | 29,825 | 36,667 | |||||||||
| Finance loans receivable, net of allowance of - September: $5,214; June: $4,644 | 47,017 | 44,058 | |||||||||
| Inventory | 20,194 | 18,226 | |||||||||
| Total current assets before settlement assets | 146,845 | 164,869 | |||||||||
| Settlement assets | 20,469 | 22,827 | |||||||||
| Total current assets | 167,314 | 187,696 | |||||||||
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of - September: $50,532; June: $49,762 | 34,481 | 31,936 | |||||||||
| OPERATING LEASE RIGHT-OF-USE | 7,411 | 7,280 | |||||||||
| EQUITY-ACCOUNTED INVESTMENTS | 245 | 206 | |||||||||
| GOODWILL | 146,577 | 138,551 | |||||||||
| INTANGIBLE ASSETS, net of accumulated amortization of - September: $52,853; June: $46,200 | 114,052 | 111,353 | |||||||||
| DEFERRED INCOME TAXES | 3,734 | 3,446 | |||||||||
| OTHER LONG-TERM ASSETS, including equity securities | 78,075 | 77,982 | |||||||||
| TOTAL ASSETS | 551,889 | 558,450 | |||||||||
| LIABILITIES | |||||||||||
| CURRENT LIABILITIES | |||||||||||
| Short-term credit facilities for ATM funding | - | 6,737 | |||||||||
| Short-term credit facilities | 9,895 | 9,351 | |||||||||
| Accounts payable | 12,815 | 16,674 | |||||||||
| Other payables | 45,923 | 56,051 | |||||||||
| Operating lease liability - current | 2,600 | 2,343 | |||||||||
| Current portion of long-term borrowings | 3,841 | 3,878 | |||||||||
| Income taxes payable | 1,488 | 654 | |||||||||
| Total current liabilities before settlement obligations | 76,562 | 95,688 | |||||||||
| Settlement obligations | 19,899 | 22,358 | |||||||||
| Total current liabilities | 96,461 | 118,046 | |||||||||
| DEFERRED INCOME TAXES | 39,345 | 38,128 | |||||||||
| OPERATING LEASE LIABILITY - LONG TERM | 4,968 | 5,087 | |||||||||
| LONG-TERM BORROWINGS | 144,679 | 139,308 | |||||||||
| OTHER LONG-TERM LIABILITIES, including insurance policy liabilities | 2,790 | 2,595 | |||||||||
| TOTAL LIABILITIES | 288,243 | 303,164 | |||||||||
| REDEEMABLE COMMON STOCK | 79,429 | 79,429 | |||||||||
| EQUITY | |||||||||||
| LESAKA EQUITY: | |||||||||||
| COMMON STOCK | |||||||||||
| Authorized: 200,000,000 with $0.001 par value; | |||||||||||
| Issued and outstanding shares, net of treasury: September: 64,301,943; June: 64,272,243 | 83 | 83 | |||||||||
| PREFERRED STOCK | |||||||||||
| Authorized shares: 50,000,000 with $0.001 par value; | |||||||||||
| Issued and outstanding shares, net of treasury: September: -; June: - | - | - | |||||||||
| ADDITIONAL PAID-IN-CAPITAL | 346,016 | 343,639 | |||||||||
| TREASURY SHARES, AT COST: September: 25,563,808; June: 25,563,808 | (289,733 | ) | (289,733 | ) | |||||||
| ACCUMULATED OTHER COMPREHENSIVE LOSS | (177,830 | ) | (188,355 | ) | |||||||
| RETAINED EARNINGS | 305,681 | 310,223 | |||||||||
| TOTAL LESAKA EQUITY | 184,217 | 175,857 | |||||||||
| NON-CONTROLLING INTEREST | - | - | |||||||||
| TOTAL EQUITY | 184,217 | 175,857 | |||||||||
| TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS’ EQUITY | $ | 551,889 | $ | 558,450 | |||||||
| (A) | Derived from audited consolidated financial statements. | |
| Lesaka Technologies, Inc. | ||||||
| Attachment C | ||||||
| Reconciliation of net loss used to calculate loss per share basic and diluted and headline loss per share basic and diluted: | ||||||
| Three months ended September 30, 2024 and 2024 | ||||||
| 2024 | 2023 | |||||
| Net loss (USD’000) | (4,542 | ) | (5,651 | ) | ||
| Adjustments: | ||||||
| Impairment of equity method investments | - | 1,167 | ||||
| Profit on sale of property, plant and equipment | (27 | ) | (36 | ) | ||
| Tax effects on above | 7 | 10 | ||||
| Net loss used to calculate headline loss (USD’000) | (4,562 | ) | (4,510 | ) | ||
| Weighted average number of shares used to calculate net loss per share basic loss and headline loss per share basic loss (‘000) | 64,293 | 63,805 | ||||
| Weighted average number of shares used to calculate net loss per share diluted loss and headline loss per share diluted loss (‘000) | 64,293 | 63,805 | ||||
| Headline loss per share: | ||||||
| Basic, in USD | (0.07 | ) | (0.07 | ) | ||
| Diluted, in USD | (0.07 | ) | (0.07 | ) | ||
| Calculation of the denominator for headline diluted loss per share | |||||||
| Three months ended March 31, | |||||||
| 2024 | 2023 | ||||||
| Basic weighted-average common shares outstanding and unvested restricted shares expected to vest under GAAP | 64,293 | 63,805 | |||||
| Denominator for headline diluted loss per share | 64,293 | 63,805 | |||||
Weighted average number of shares used to calculate headline diluted loss per share represents the denominator for basic weighted-average common shares outstanding and unvested restricted shares expected to vest plus the effect of dilutive securities under GAAP. We use this number of fully diluted shares outstanding to calculate headline diluted loss per share because we do not use the two-class method to calculate headline diluted loss per share.
