===============================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q/A
                                 Amendment No. 1

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                ACT OF 1934
                  For the quarterly period ended June 30, 2004
                                       OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
    For the transition period from      to
                                   ----    -----

                         Commission file number: 0-15159


                               RENTRAK CORPORATION
             (Exact name of registrant as specified in its charter)

         Oregon                                       93-0780536
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
 incorporation or organization)

 7700 NE Ambassador Place, Portland, Oregon             97220
(Address of principal executive offices)             (Zip Code)

               Registrant's telephone number, including area code:
                                  503-284-7581


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X   No
                                      -- --   -------

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes         No    X
                                                -------    -------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

    Common stock $0.001 par value                     9,805,620
          (Class)                            (Outstanding at July 30, 2004)






===============================================================================




                            Explanation of Amendment

     We are filing this  Amendment  No. 1 on Form  10-Q/A  (the "Form  10-Q/A"),
amending our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30,
2004, as originally filed on August 16, 2004 (the "Original  10-Q"),  to clarify
in Part I, Item 4 "Controls and  Procedures"  management's  conclusion  that our
disclosure  controls and  procedures  were  ineffective at June 30, 2004 for the
reasons described in that item.

     We are  concurrently  filing  Amendment  No. 1 to our Annual Report on Form
10-K for the fiscal  year ended  March 31,  2004,  originally  filed on July 14,
2004.

     The  following  sections  of this Form 10-Q/A  have been  revised  from the
Original 10-Q:

        o     Part I, Item 4     -    Controls and Procedures

        o     Part II, Item 6    -    Exhibits and Reports on Form 8-K

Except as set forth above, this Form 10-Q/A continues to speak as of the date of
the filing of the Original  10-Q,  August 16, 2004,  and we have not updated the
disclosures contained herein to reflect any events that have occurred since that
date.  For a discussion of more recent events and  developments,  please see our
reports filed with the SEC since August 16, 2004.






                                       1







                          RENTRAK CORPORATION FORM 10-Q

                                      INDEX



PART I - FINANCIAL INFORMATION                                            Page

Item 1.  Financial Statements

         Condensed Consolidated Balance Sheets - June 30, 2004
         (unaudited)and March 31, 2004                                      *

         Condensed  Consolidated  Statements of Operations - Three
         Months Ended June 30, 2004 and 2003 (unaudited)                    *

         Condensed  Consolidated  Statements of Cash Flows - Three
         Months Ended June 30, 2004 and 2003 (unaudited)                    *

         Notes to Condensed Consolidated Financial Statements (unaudited)   *


Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                          *

Item 3.  Quantitative and Qualitative Disclosures About Market Risk         *

Item 4.  Controls and Procedures                                            3


PART II - OTHER INFORMATION


Item 1.   Legal Proceedings                                                 *


Item 6.   Exhibits and Reports on Form 8-K                                  6

Signature                                                                   7


* Not included in Form 10-Q/A


                                       2




ITEM 4.    CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Our management has evaluated,  under the supervision and with the  participation
of our Chief Executive Officer and Chief Financial Officer, the effectiveness of
our  disclosure  controls and  procedures as of the end of the period covered by
this report  pursuant to Rule  13a-15(b)  under the  Securities  Exchange Act of
1934,  as amended  (Exchange  Act).  During the period  covered by this  report,
management  identified internal control  deficiencies,  as described below, that
constitute material weaknesses as defined in Statement of Auditing Standards No.
60.  Certain  of  these  internal   control   weaknesses  may  also   constitute
deficiencies in our disclosure controls and procedures. Based on that evaluation
and taking into consideration those identified deficiencies, our Chief Executive
Officer and our Chief  Financial  Officer have concluded  that, as of the end of
the period covered by this report,  our disclosure  controls and procedures were
ineffective  in  ensuring  that  information  required  to be  disclosed  in our
Exchange Act reports is (1) recorded,  processed,  summarized  and reported in a
timely manner, and (2) accumulated and communicated to our management, including
our Chief Executive Officer and our Chief Financial Officer, as appropriate,  to
allow timely decisions regarding required disclosure.

Management's  conclusion  that  our  disclosure  controls  and  procedures  were
ineffective  as of the end of the period  covered by this report is based on our
discovery  of  deficiencies  in certain of our  internal  controls  necessary to
development of reliable financial  statements.  Some of these weaknesses related
to the discovery  that one of our  employees had embezzled  funds from us over a
period of  several  years by  exploiting  weaknesses  in our  internal  controls
related to the  segregation  of duties  within the  accounting  function.  Other
weaknesses  related to the  discovery  of  accounting  errors as a result of the
misinterpretation and misapplication by our internal accounting staff of certain
terms in our revenue  sharing  agreements  with program  suppliers.  Our outside
auditor also  advised us of certain  organizational  and  resource  deficiencies
related  to  our  processes  for  monitoring,  analyzing  and  reporting  on new
accounting and reporting  pronouncements,  including our process for summarizing
and externally reporting financial information. These deficiencies are discussed
in more detail below, together with a description of the changes in our internal
control over financial  reporting  which we began  implementing  during our last
fiscal quarter and that have materially  affected,  or are reasonably  likely to
materially affect, our internal control over financial reporting.

We  have  reviewed  the  procedures  and  internal   controls   surrounding  the
deficiencies   described   above  and  have  taken  actions  and  commenced  the
implementation  of improvements as of the date of the filing of this report,  as
described below, to provide  reasonable  assurance that those  deficiencies will
not recur.  Based on the actions we have taken, our Chief Executive  Officer and
Chief Financial  Officer have concluded that this report fully complies with the
requirements  of  Section  13(a) of the  Exchange  Act and that the  information
contained  in  this  report  fairly  presents,  in all  material  respects,  our
financial condition and results of operations.

Internal Control Over Financial Reporting

Investigation and Recovery Efforts Regarding Misappropriated Funds

In March  2004,  we learned  that an  employee  may have  engaged in  fraudulent
activity and we hired an outside firm to investigate  the matter.  See Note 6 of
Notes  to  Condensed   Consolidated   Financial  Statements  under  the  heading
Investigation and Recovery Efforts Regarding  Misappropriated  Funds for further
discussion.

We have  reviewed the internal  controls,  including the  accounting,  financial
reporting  and  disclosure  controls  surrounding  this  fraud,  and  have  made
improvements  to such  controls to help ensure  against this type of activity in
the future.  Management  has recently  hired a new  controller who will lead our
efforts to improve our overall internal accounting controls.  In particular,  we
have  implemented,  or  are  in  the  process  of  implementing,  the  following
additional procedures and controls with respect to this embezzlement matter:

                                       3


     o    All checks, upon receipt, are restrictively endorsed.

     o    No employee,  beyond the person(s) assigned to open and distribute the
          mail, is authorized to handle the mail in any manner.

     o    Only copies of checks are distributed for account coding.

     o    The income  tax  receivable  account  will be  reconciled  so that the
          receivable and payable for each tax jurisdiction can be tracked.

     o    A miscellaneous  cash receipts log has been established with copies of
          supporting documentation. The cash receipt transactions are reconciled
          to the bank statements during the bank reconciliation process by staff
          independent of the cash receipts function.

     o    Segregation  of duties within Finance and Accounting has been reviewed
          and necessary  adjustments have been made, given our staffing size and
          composition.

     o    All bank statements  will be given to the Chief  Financial  Officer or
          Controller, who will independently review the information prior to its
          use by appropriate accounting staff.

     o    All  bank  reconciliations  will  be  reviewed  monthly  by the  Chief
          Financial Officer or Controller and evidenced in writing.

     o    All prepared  journal entries will be reviewed by the Controller prior
          to entry in the accounting system.

Misinterpretation  and  Misapplication  of  Certain  Terms  in  Revenue  Sharing
Agreements with Program Suppliers

In May and June 2004, we discovered  errors in our accounting as a result of the
misinterpretation  and  misapplication  of certain  terms in some of our revenue
sharing  agreements  with  Program  Suppliers.  These  errors  resulted  in  the
restatement  of our  previously  issued  financial  statements  for fiscal  2000
through  fiscal 2003.  See Note 2 of Notes to Condensed  Consolidated  Financial
Statements for a further description of the restatements.

     We have implemented,  or are in the process of implementing,  the following
additional  procedures  and controls to date with  respect to these  restatement
matters:

     o    All  revenue-sharing  agreement  Program Supplier  contract  liability
          accounts  are being  comprehensively  analyzed and  reconciled;  these
          functions  will be  performed  on a monthly  basis.  The  analyses and
          reconciliations will be reviewed and approved by the Controller and/or
          Chief Financial Officer, and evidenced in writing.

     o    All  revenue-sharing  agreement Program Supplier  guarantees are being
          comprehensively  analyzed;  these  functions  will be  performed  on a
          monthly  basis.  The  analyses  will be reviewed  and  approved by the
          Controller and/or Chief Financial Officer, and evidenced in writing.

Organizational Deficiencies Related to the External Financial Reporting Process

Certain organizational and resource deficiencies have been identified related to
our processes for  monitoring,  analyzing  and reporting on new  accounting  and
reporting pronouncements. This includes our process for summarizing and external
reporting of financial information.

We have implemented, or are in the process of implementing, the following
procedures and controls with respect to this matter:

     o    We have  hired a new  controller  with  assigned  responsibilities  to
          include:   (i)  the  on-going  research  and   identification  of  new
          accounting  and  reporting  pronouncements;   and  (ii)  the  on-going
          research  and  identification  of  our  external  financial  reporting
          responsibilities  to assure our compliance with all  professional  and
          regulatory reporting and disclosure  requirements.

     o    We  are  assessing  and   evaluating   the   application  of  all  new
          pronouncements in a timely manner to determine the correct  accounting
          and reporting treatment. We will provide our independent auditors with
          the   conclusions   of  our   assessment   and   evaluation  of  these
          pronouncements when complete.

     o    We are implementing a process to ensure that we research, identify and
          apply  all  external  reporting  and  disclosure  requirements  in our
          external financial reporting.

                                       4


Summary

Our independent  auditors  advised the audit committee of our board of directors
that these internal control  deficiencies  described above  constitute  material
weaknesses  as defined in Statement  of Auditing  Standards  No. 60.  Certain of
these internal control weaknesses may constitute  deficiencies in our disclosure
controls and procedures.

Other than as discussed in the preceding paragraphs,  there have been no changes
in our internal  control over financial  reporting that occurred during our last
fiscal  quarter  that  has  materially  affected  or  is  reasonably  likely  to
materially affect our internal control over financial reporting.


                                       5




                           PART II - OTHER INFORMATION


Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits


The following exhibits are filed with this Form 10-Q/A and this list is intended
to constitute the exhibit index:


     31.1  Certification of Chief Executive Officer pursuant to Rule 13a-14(a).

     31.2  Certification of Chief Financial Officer pursuant to Rule 13a-14(a).

(b) Reports on Form 8-K

We  furnished  one report on Form 8-K during the quarter  ended June 30, 2004 as
follows:

     o    Dated June 29, 2004 and furnished  June 30, 2004,  pursuant to Items 9
          and 12 of Form  8-K,  regarding  the  filing  of Form  12b-25  and the
          announcement of financial  results for the fiscal year ended March 31,
          2004.


                                       6




SIGNATURE


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of  1934,  the  Registrant  has  duly  caused  this  Amendment  No. 1 to its
quarterly  report on Form 10-Q/A to be signed on its behalf by the  undersigned,
thereunto duly authorized.




Date:   December 15, 2004               RENTRAK CORPORATION



                                        By:/s/ Mark L. Thoenes
                                        ---------------------------------------
                                        Mark L. Thoenes
                                        Senior Vice President and
                                        Chief Financial Officer