Delaware
|
04-2985631
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Class
|
Outstanding
at February 12, 2008
|
Common
stock, par value $.10
|
3,270,702
|
PART
I -FINANCIAL INFORMATION
|
PAGE
|
Item
1 Financial
Statements
|
3
|
3
|
|
4
|
|
4
|
|
5
|
|
6
|
|
12
|
|
15
|
|
16
|
|
17
|
|
17
|
|
17
|
|
17
|
|
17
|
|
17
|
|
17
|
|
17
|
|
18
|
|
18
|
(in
thousands of dollars except per share data)
|
||||||||
December
29,
2007
|
September
30,
2007
|
|||||||
(unaudited)
|
(derived
from audited statements)
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash
equivalents
|
$ | 873 | $ | 1,014 | ||||
Receivables,
net of allowances
for doubtful accounts of $ 187 at December 29, 2007
and
$180 at September 30,
2007
|
8,549 | 8,714 | ||||||
Inventories
|
5,734 | 5,422 | ||||||
Prepaid
expenses and other
current assets
|
887 | 916 | ||||||
Total
current assets
|
16,043 | 16,066 | ||||||
Property,
plant and equipment:
|
||||||||
At
cost
|
12,297 | 12,265 | ||||||
Less:
accumulated depreciation
and amortization
|
8,501 | 8,497 | ||||||
Net
property, plant and equipment
|
3,796 | 3,768 | ||||||
Long-term
deferred tax asset
|
638 | 657 | ||||||
Goodwill
|
1,435 | 1,435 | ||||||
Total
assets
|
$ | 21,912 | $ | 21,926 | ||||
LIABILITIES
AND STOCKHOLDERS’ INVESTMENT
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 3,430 | $ | 3,398 | ||||
Dividend
payable
|
98 | 97 | ||||||
Accrued
expenses
|
2,863 | 3,162 | ||||||
Accrued
and deferred taxes on
income
|
651 | 530 | ||||||
Total
current liabilities
|
7,042 | 7,187 | ||||||
Liability
for pension benefits
|
2,208 | 2,244 | ||||||
Other
long term liabilities
|
60 | 61 | ||||||
Total
liabilities
|
9,310 | 9,492 | ||||||
Stockholder
equity:
|
||||||||
Preferred
stock, par value $.10
per share - authorized - 1,000,000 shares;
outstanding
-
none
|
- | - | ||||||
Common
stock, par value $.10 per
share - authorized - 8,000,000 shares;
Outstanding
3,257,702 shares at
December 29, 2007 and 3,238,702 shares at
September
30,
2007
|
326 | 324 | ||||||
Premium
paid in on common
stock
|
4,696 | 4,623 | ||||||
Retained
earnings
|
8,175 | 7,961 | ||||||
Cumulative
other comprehensive
loss
|
(595 | ) | (474 | ) | ||||
Total
stockholder equity
|
12,602 | 12,434 | ||||||
Total
liabilities and stockholder equity
|
$ | 21,912 | $ | 21,926 | ||||
The
accompanying notes are an integral part of these consolidated financial
statements
|
(in
thousands of dollars except per share data)
|
||||||||
Three
months ended
|
||||||||
December
29,
2007
|
December
30,
2006
|
|||||||
Net
sales
|
$ | 10,243 | $ | 8,226 | ||||
Cost
of sales
|
6,361 | 5,228 | ||||||
Gross
Profit
|
3,882 | 2,998 | ||||||
Selling,
research and administrative expenses
|
3,297 | 2,794 | ||||||
Operating
income
|
585 | 204 | ||||||
Interest
expense
|
(30 | ) | (5 | ) | ||||
Interest
income
|
2 | 2 | ||||||
Foreign
currency loss
|
(75 | ) | (67 | ) | ||||
Income
before income taxes
|
482 | 134 | ||||||
Income
taxes
|
(169 | ) | (46 | ) | ||||
Net
income
|
$ | 313 | $ | 88 | ||||
Basic
income per share
|
$ | .10 | $ | .03 | ||||
Fully
diluted income per share
|
$ | .10 | $ | .03 |
(in
thousands of dollars)
|
||||||||
Three
months ended
|
||||||||
December
29,
2007
|
December
30,
2006
|
|||||||
Net
income
|
$ | 313 | $ | 88 | ||||
Foreign
currency translation adjustment
|
(76 | ) | 315 | |||||
Changes
in fair market value of cash flow hedges
|
(57 | ) | - | |||||
Amortization
of pension transition items to income
|
11 | 12 | ||||||
Comprehensive
income
|
$ | 191 | $ | 415 |
(in
thousands of dollars)
|
||||||||
Three
months ended
|
||||||||
December
29,
2007
|
December
30,
2006
|
|||||||
Cash
flow from operating activities:
|
||||||||
Net
income
|
$ | 313 | $ | 88 | ||||
Adjustments
to reconcile net income to net cash from operating
activities:
|
||||||||
Depreciation
and
amortization
|
179 | 178 | ||||||
Stock-based
compensation
|
58 | 47 | ||||||
Pension
contributions less than
pension expense
|
23 | - | ||||||
Deferred
tax
benefit
|
- | (35 | ) | |||||
Increase
(decrease) in cash
resulting from changes in operating assets and
liabilities:
|
||||||||
Receivables
|
211 | (26 | ) | |||||
Inventories
|
(376 | ) | 84 | |||||
Prepaid
expenses and other
current assets
|
6 | (28 | ) | |||||
Accounts
payable
|
120 | 336 | ||||||
Accrued
expenses
|
(331 | ) | (262 | ) | ||||
Accrued
and deferred taxes on
income
|
123 | 9 | ||||||
Net
cash generated from operating activities
|
326 | 391 | ||||||
Cash
flow used by investing activities:
|
||||||||
Acquisition
of property, plant and
equipment
|
(287 | ) | (237 | ) | ||||
Net
cash used by investing activities
|
(287 | ) | (237 | ) | ||||
Cash
flow used by financing activities:
|
||||||||
Dividends
paid
|
(97 | ) | (96 | ) | ||||
Exercise
of stock
options
|
18 | - | ||||||
Net
cash used by financing
activities
|
(79 | ) | (96 | ) | ||||
Effect
of exchange rate changes on cash
|
(101 | ) | 278 | |||||
Net
(decrease) increase in cash
|
(141 | ) | 336 | |||||
Beginning
balance - cash and cash equivalents
|
1,014 | 1,290 | ||||||
Ending
balance - cash and cash equivalents
|
$ | 873 | $ | 1,626 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid for income
taxes
|
$ | 80 | $ | 196 | ||||
Cash
paid for
interest
|
$ | 29 | $ | 5 | ||||
Supplemental
disclosure of non-cash financing activity:
|
||||||||
Dividend
declared
|
$ | 98 | $ | 96 |
(1)
|
Basis
of Presentation
|
Options
No.
of shares
|
Weighted
average Exercise Price
|
Weighted
average remaining contractual life (years)
|
Aggregate
Intrinsic Value
|
|||||||||||||
Outstanding
at September 30, 2007
|
129,000 | $ | 9.47 | 2.0 | 204,000 | |||||||||||
Granted
|
- | |||||||||||||||
Exercised
|
(4,000 | ) | $ | 4.37 | ||||||||||||
Cancelled
|
(22,500 | ) | $ | 13.93 | ||||||||||||
Outstanding
at December 29, 2007
|
102,500 | $ | 8.80 | 2.3 | $ | 133,000 | ||||||||||
Exercisable
at December 29, 2007
|
72,500 | $ | 9.77 | 2.7 | $ | 69,000 |
Number
of shares of Restricted Stock
|
Weighted
Average Grant-Date Fair Value
|
|||||||
Non-vested
balance as of September 30, 2007
|
55,000 | $ | 6.22 | |||||
Granted
|
15,000 | $ | 8.80 | |||||
Vested
|
(14,000 | ) | $ | 6.11 | ||||
Forfeited
|
- | N/A | ||||||
Non-vested
balance as of December 29, 2007
|
56,000 | $ | 6.94 |
(in
thousands of dollars)
|
||||||||
Three
Months ended
|
||||||||
December
29,
2007
|
December
30,
2006
|
|||||||
Stock
option expense under SFAS # 123R
|
$ | 6 | $ | 11 | ||||
Restricted
stock grants:
|
||||||||
Employees
|
29 | 19 | ||||||
Non-employee
directors
|
23 | 17 | ||||||
Total
stock based compensation expense
|
$ | 58 | $ | 47 |
(in
thousands except per share data)
|
||||||||
Three
Months ended
|
||||||||
December
29,
2007
|
December
30,
2006
|
|||||||
Net
income
|
$ | 313 | $ | 88 | ||||
Weighted
average shares outstanding - basic
|
3,188 | 3,147 | ||||||
Basic
income per share
|
$ | .10 | $ | .03 | ||||
Common
stock equivalents
|
47 | 46 | ||||||
Weighted
average shares outstanding - diluted
|
3,235 | 3,193 | ||||||
Diluted
income per share
|
$ | .10 | $ | .03 | ||||
No.
of options that are anti-dilutive excluded from calculation of common
stock equivalents
|
80 | 90 |
(in
thousands of dollars)
|
||||||||||||||||
Three
months ended December 29, 2007
|
||||||||||||||||
Controls
|
Capacitors
|
Corporate
|
Total
|
|||||||||||||
Sales
to external customers
|
$ | 9,707 | $ | 536 | $ | - | $ | 10,243 | ||||||||
Inter-segment
revenues
|
- | 12 | - | 12 | ||||||||||||
Operating
income
|
651 | (34 | ) | (32 | ) | 585 | ||||||||||
Identifiable
assets
|
20,504 | 917 | 491 | 21,912 |
Three
months ended December 30, 2006
|
||||||||||||||||
Controls
|
Capacitors
|
Corporate
|
Total
|
|||||||||||||
Sales
to external customers
|
$ | 7,803 | $ | 423 | $ | - | $ | 8,226 | ||||||||
Inter-segment
revenues
|
- | 15 | - | 15 | ||||||||||||
Operating
income
|
319 | (75 | ) | (40 | ) | 204 | ||||||||||
Identifiable
assets
|
17,763 | 1,028 | 419 | 19,210 |
(in
thousands of dollars)
|
||||||||
Three
Months ended
|
||||||||
December
29,
2007
|
December
30,
2006
|
|||||||
Electronic
controllers for battery driven vehicles
|
$ | 6,693 | $ | 5,176 | ||||
Accessory
and aftermarket products and services
|
3,014 | 2,627 | ||||||
Total
controls segment revenues
|
$ | 9,707 | $ | 7,803 |
(in
thousands of dollars)
|
||||||||
Three
Months ended
|
||||||||
December
29,
2007
|
December
30,
2006
|
|||||||
Research
and Development expense
|
$ | 1,078 | $ | 895 | ||||
Percentage
of sales
|
10.5 | 10.9 |
(in
thousands of dollars)
|
||||||||
Three
Months ended
|
||||||||
December
29,
2007
|
December
30,
2006
|
|||||||
Service
cost
|
$ | 153 | $ | 145 | ||||
Interest
cost
|
350 | 283 | ||||||
Expected
return on plan assets
|
(347 | ) | (280 | ) | ||||
Amortization
of prior service cost
|
15 | 14 | ||||||
Recognized
net actuarial gain (loss)
|
- | 3 | ||||||
Net
periodic benefit cost
|
171 | 165 | ||||||
Net
cost of defined contribution plans
|
$ | 11 | $ | 11 |
(in
thousands of dollars)
|
||||||||
Three
Months ended
|
||||||||
December
29,
2007
|
December
30,
2006
|
|||||||
Liability
for pension benefits at beginning of period
|
$ | 2,244 | $ | 2,886 | ||||
Net
periodic benefit cost
|
174 | 165 | ||||||
Plan
contributions
|
(155 | ) | (153 | ) | ||||
Effect
of exchange rate changes
|
(55 | ) | 94 | |||||
Balance
at end of period
|
$ | 2,208 | $ | 2,992 |
Unrecognized
transition obligation
|
Unrecognized
prior service cost
|
Unrecognized
net actuarial gain (loss)
|
Deferred
Tax
|
Total
|
||||||||||||||||
Balance
at September 30, 2007
|
$ | 1 | $ | 510 | $ | 1,514 | $ | (610 | ) | $ | 1,415 | |||||||||
Amounts
recognized in accumulated other comprehensive income in the first
quarter
of fiscal 2008
|
- | (15 | ) | - | 4 | (11 | ) | |||||||||||||
Balance
at December 29, 2007
|
$ | 1 | $ | 495 | $ | 1,514 | $ | (606 | ) | $ | 1,404 | |||||||||
Amounts
expected to be recognized in the remainder of fiscal 2008
|
- | (45 | ) | - | 12 | (33 | ) |
(in
thousands of dollars)
|
||||||||
December
29,
2007
|
September
30,
2007
|
|||||||
Raw
materials
|
$ | 3,016 | $ | 2,517 | ||||
Work-in-process
|
212 | 134 | ||||||
Finished
goods
|
2,506 | 2,771 | ||||||
$ | 5,734 | $ | 5,422 |
(in
thousands of dollars)
|
||||||||
December
29,
2007
|
September
30,
2007
|
|||||||
Accrued
compensation and related costs
|
$ | 730 | $ | 1,118 | ||||
Warranty
reserves
|
443 | 458 | ||||||
Other
accrued expenses
|
1,690 | 1,586 | ||||||
$ | 2,863 | $ | 3,162 |
(in
thousands of dollars)
|
||||||||
Three
Months Ended
|
||||||||
December
29,
2007
|
December
30,
2006
|
|||||||
Warranty
reserves at beginning of period
|
$ | 458 | $ | 364 | ||||
Decrease
in beginning balance for warranty obligations settled during the
period
|
(146 | ) | (109 | ) | ||||
Other
changes to pre-existing warranties
|
- | 10 | ||||||
Net
increase in warranty reserves for products sold during the
period
|
131 | 125 | ||||||
Warranty
reserves at end of period
|
$ | 443 | $ | 390 |
Plan
Assumption
|
Change
in Assumption
|
Impact
on Funded Status
(in
thousands of dollars)
|
Change
in funded status
|
Assumptions
impacting accumulated benefit obligation:
|
|||
Discount
rate
|
0.1%
|
$550
|
22%
|
Inflation
rate
|
0.1%
|
330
|
13%
|
Salary
Increase
|
0.1%
|
770
|
31%
|
Mortality
rate
|
1
year
|
550
|
22%
|
Assumption
impacting plan assets:
|
|||
Return
on plan assets
|
0.1%
per year
|
$20
per year
|
1%
per year
|
Three
months ended
|
%
change due to:
|
|||||||||||||||||||
December
29, 2007
|
December
30,
2006
|
Total
|
Currency
|
Volume
/ other
|
||||||||||||||||
Sales:
|
||||||||||||||||||||
Controls
- to external
customers
|
$ | 9,707 | $ | 7,803 | 25% | 7% | 18% | |||||||||||||
Capacitors-
to external
customers
|
536 | 423 | 26% | 6% | 20% | |||||||||||||||
Capacitors
-
inter-segment
|
12 | 15 | -20% | 3% | -23% | |||||||||||||||
Capacitors
–
total
|
548 | 438 | 25% | 6% | 19% | |||||||||||||||
Total
sales to external
customers
|
10,243 | 8,226 | 25% | 7% | 18% | |||||||||||||||
Gross
Profit:
|
||||||||||||||||||||
Controls
|
3,686 | 2,866 | 29% | 8% | 21% | |||||||||||||||
Capacitors
|
196 | 132 | 49% | 7% | 42% | |||||||||||||||
Total
|
3,882 | 2,998 | 30% | 8% | 22% | |||||||||||||||
Selling
research and administrative expenses:
|
||||||||||||||||||||
Controls
|
3,035 | 2,547 | 19% | -6% | 25% | |||||||||||||||
Capacitors
|
230 | 207 | 11% | -6% | 17% | |||||||||||||||
Unallocated
corporate
expense
|
32 | 40 | -20% | 0% | -20% | |||||||||||||||
Total
|
3,297 | 2,794 | 18% | -6% | 24% | |||||||||||||||
Operating
income:
|
||||||||||||||||||||
Controls
|
651 | 319 | 104% | 25% | 79% | |||||||||||||||
Capacitors
|
(34 | ) | (75 | ) | -55% | 4% | -59% | |||||||||||||
Unallocated
corporate
expense
|
(32 | ) | (40 | ) | -20% | 0% | -20% | |||||||||||||
Total
|
585 | 204 | 187% | 39% | 148% | |||||||||||||||
Other
income and expense
|
(103 | ) | (70 | ) | 47% | 14% | 33% | |||||||||||||
Income
before income taxes
|
482 | 134 | 260% | 51% | 209% | |||||||||||||||
Income
taxes
|
(169 | ) | (46 | ) | 266% | 52% | 214% | |||||||||||||
Net
Income
|
$ | 313 | $ | 88 | 256% | 50% | 206% |
(in
thousands of dollars, except average contract rates)
|
||||||||||||||||
Expected
maturity or
transaction date
|
||||||||||||||||
FY2008
|
FY2009
|
Total
|
Fair
Value
|
|||||||||||||
On
balance sheet financial instruments:
|
||||||||||||||||
In
$ US Functional
Currency
|
||||||||||||||||
Accounts
receivable in British
Pounds
|
1,321 | - | 1,321 | 1,321 | ||||||||||||
Accounts
receivable in
Euros
|
3,868 | - | 3,868 | 3,868 | ||||||||||||
Accounts
payable in British
Pounds
|
2,967 | - | 2,967 | 2,967 | ||||||||||||
Accounts
payable in
Euros
|
160 | - | 160 | 160 | ||||||||||||
Anticipated
Transactions and related derivatives
|
||||||||||||||||
In
$ US Functional
Currency
|
||||||||||||||||
Firmly
committed sales
contracts
|
||||||||||||||||
In
British Pounds
|
1,033 | - | 1,033 | 1,033 | ||||||||||||
In
Euros
|
1,494 | - | 1,494 | 1,494 | ||||||||||||
Forward
exchange
agreements
|
||||||||||||||||
Sell
US Dollars for British
Pounds
|
2,400 | - | 2,400 | 2,400 | ||||||||||||
Sell
Euros for British
Pounds
|
3,504 | - | 3,504 | 3,504 | ||||||||||||
Average
contractual exchange
rate
|
||||||||||||||||
US
Dollars = British
Pound
|
2.01 | - | 2.01 | - | ||||||||||||
Euro
= British
Pound
|
1.40 | - | 1.40 | - | ||||||||||||
Amount
recorded as
other comprehensive income
|
$ | 54 | $ | - | $ | 54 | $ | 54 |
TECH/OPS
SEVCON, INC
|
|
Date:
February 12, 2008
|
By:
/s/ Paul N. Farquhar
|
Paul
N. Farquhar
|
|
Chief
Financial Officer (Principal Financial Officer)
|
|
Exhibit
|
Description
|
31.1
|
Certification
of Principal Executive Officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002. Filed herewith.
|
31.2
|
Certification
of Principal Financial Officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002. Filed herewith.
|
32.1
|
Certification
of Principal Executive Officer and Principal Financial Officer pursuant
to
section 906 of the Sarbanes-Oxley Act of 2002. Furnished
herewith.
|