Delaware | No. 41-0449260 | |
(State of incorporation) | (I.R.S. Employer Identification No.) |
Yes þ | No o |
Yes þ | No o |
Large accelerated filer þ | Accelerated filer o | |||
Non-accelerated filer o | Smaller reporting company o | |||
Emerging growth company o |
Yes o | No þ |
Shares Outstanding | ||
October 24, 2018 | ||
Common stock, $1-2/3 par value | 4,707,244,168 |
FORM 10-Q | |||||
CROSS-REFERENCE INDEX | |||||
PART I | Financial Information | ||||
Item 1. | Financial Statements | Page | |||
Consolidated Statement of Income | |||||
Consolidated Statement of Comprehensive Income | |||||
Consolidated Balance Sheet | |||||
Consolidated Statement of Changes in Equity | |||||
Consolidated Statement of Cash Flows | |||||
Notes to Financial Statements | |||||
1 | — | Summary of Significant Accounting Policies | |||
2 | — | Business Combinations | |||
3 | — | Cash, Loan and Dividend Restrictions | |||
4 | — | Trading Activities | |||
5 | — | Available-for-Sale and Held-to-Maturity Debt Securities | |||
6 | — | Loans and Allowance for Credit Losses | |||
7 | — | Equity Securities | |||
8 | — | Other Assets | |||
9 | — | Securitizations and Variable Interest Entities | |||
10 | — | Mortgage Banking Activities | |||
11 | — | Intangible Assets | |||
12 | — | Guarantees, Pledged Assets and Collateral, and Other Commitments | |||
13 | — | Legal Actions | |||
14 | — | Derivatives | |||
15 | — | Fair Values of Assets and Liabilities | |||
16 | — | Preferred Stock | |||
17 | — | Revenue from Contracts with Customers | |||
18 | — | Employee Benefits | |||
19 | — | Earnings Per Common Share | |||
20 | — | Other Comprehensive Income | |||
21 | — | Operating Segments | |||
22 | — | Regulatory and Agency Capital Requirements | |||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations (Financial Review) | ||||
Summary Financial Data | |||||
Overview | |||||
Earnings Performance | |||||
Balance Sheet Analysis | |||||
Off-Balance Sheet Arrangements | |||||
Risk Management | |||||
Capital Management | |||||
Regulatory Matters | |||||
Critical Accounting Policies | |||||
Current Accounting Developments | |||||
Forward-Looking Statements | |||||
Risk Factors | |||||
Glossary of Acronyms | |||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | ||||
Item 4. | Controls and Procedures | ||||
PART II | Other Information | ||||
Item 1. | Legal Proceedings | ||||
Item 1A. | Risk Factors | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||||
Item 6. | Exhibits | ||||
Signature |
Summary Financial Data | |||||||||||||||||||||||||
% Change | |||||||||||||||||||||||||
Quarter ended | Sep 30, 2018 from | Nine months ended | |||||||||||||||||||||||
($ in millions, except per share amounts) | Sep 30, 2018 | Jun 30, 2018 | Sep 30, 2017 | Jun 30, 2018 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2017 | % Change | |||||||||||||||||
For the Period | |||||||||||||||||||||||||
Wells Fargo net income | $ | 6,007 | 5,186 | 4,542 | 16 | % | 32 | $ | 16,329 | 16,032 | 2 | % | |||||||||||||
Wells Fargo net income applicable to common stock | 5,453 | 4,792 | 4,131 | 14 | 32 | 14,978 | 14,814 | 1 | |||||||||||||||||
Diluted earnings per common share | 1.13 | 0.98 | 0.83 | 15 | 36 | 3.07 | 2.94 | 4 | |||||||||||||||||
Profitability ratios (annualized): | |||||||||||||||||||||||||
Wells Fargo net income to average assets (ROA) | 1.27 | % | 1.10 | 0.93 | 15 | 37 | 1.15 | % | 1.11 | 4 | |||||||||||||||
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders' equity (ROE) | 12.04 | 10.60 | 8.96 | 14 | 34 | 11.08 | 10.97 | 1 | |||||||||||||||||
Return on average tangible common equity (ROTCE) (1) | 14.33 | 12.62 | 10.66 | 14 | 34 | 13.19 | 13.11 | 1 | |||||||||||||||||
Efficiency ratio (2) | 62.7 | 64.9 | 65.7 | (3 | ) | (5 | ) | 65.4 | 62.8 | 4 | |||||||||||||||
Total revenue | $ | 21,941 | 21,553 | 21,849 | 2 | — | $ | 65,428 | 66,339 | (1 | ) | ||||||||||||||
Pre-tax pre-provision profit (PTPP) (3) | 8,178 | 7,571 | 7,498 | 8 | 9 | 22,641 | 24,655 | (8 | ) | ||||||||||||||||
Dividends declared per common share | 0.43 | 0.39 | 0.39 | 10 | 10 | 1.210 | 1.150 | 5 | |||||||||||||||||
Average common shares outstanding | 4,784.0 | 4,865.8 | 4,948.6 | (2 | ) | (3 | ) | 4,844.8 | 4,982.1 | (3 | ) | ||||||||||||||
Diluted average common shares outstanding | 4,823.2 | 4,899.8 | 4,996.8 | (2 | ) | (3 | ) | 4,885.0 | 5,035.4 | (3 | ) | ||||||||||||||
Average loans | $ | 939,462 | 944,079 | 952,343 | — | (1 | ) | $ | 944,813 | 957,581 | (1 | ) | |||||||||||||
Average assets | 1,876,283 | 1,884,884 | 1,938,461 | — | (3 | ) | 1,892,209 | 1,932,201 | (2 | ) | |||||||||||||||
Average total deposits | 1,266,378 | 1,271,339 | 1,306,356 | — | (3 | ) | 1,278,185 | 1,302,273 | (2 | ) | |||||||||||||||
Average consumer and small business banking deposits (4) | 743,503 | 754,047 | 755,094 | (1 | ) | (2 | ) | 751,030 | 758,443 | (1 | ) | ||||||||||||||
Net interest margin | 2.94 | % | 2.93 | 2.86 | — | 3 | 2.90 | % | 2.88 | 1 | |||||||||||||||
At Period End | |||||||||||||||||||||||||
Debt securities (5) | $ | 472,283 | 475,495 | 474,710 | (1 | ) | (1 | ) | $ | 472,283 | 474,710 | (1 | ) | ||||||||||||
Loans | 942,300 | 944,265 | 951,873 | — | (1 | ) | 942,300 | 951,873 | (1 | ) | |||||||||||||||
Allowance for loan losses | 10,021 | 10,193 | 11,078 | (2 | ) | (10 | ) | 10,021 | 11,078 | (10 | ) | ||||||||||||||
Goodwill | 26,425 | 26,429 | 26,581 | — | (1 | ) | 26,425 | 26,581 | (1 | ) | |||||||||||||||
Equity securities (5) | 61,755 | 57,505 | 54,981 | 7 | 12 | 61,755 | 54,981 | 12 | |||||||||||||||||
Assets | 1,872,981 | 1,879,700 | 1,934,880 | — | (3 | ) | 1,872,981 | 1,934,880 | (3 | ) | |||||||||||||||
Deposits | 1,266,594 | 1,268,864 | 1,306,706 | — | (3 | ) | 1,266,594 | 1,306,706 | (3 | ) | |||||||||||||||
Common stockholders' equity | 176,934 | 181,386 | 181,920 | (2 | ) | (3 | ) | 176,934 | 181,920 | (3 | ) | ||||||||||||||
Wells Fargo stockholders' equity | 198,741 | 205,188 | 205,722 | (3 | ) | (3 | ) | 198,741 | 205,722 | (3 | ) | ||||||||||||||
Total equity | 199,679 | 206,069 | 206,617 | (3 | ) | (3 | ) | 199,679 | 206,617 | (3 | ) | ||||||||||||||
Tangible common equity (1) | 148,391 | 152,580 | 152,694 | (3 | ) | (3 | ) | 148,391 | 152,694 | (3 | ) | ||||||||||||||
Capital ratios (6): | |||||||||||||||||||||||||
Total equity to assets | 10.66 | % | 10.96 | 10.68 | (3 | ) | — | 10.66 | % | 10.68 | — | ||||||||||||||
Risk-based capital: | |||||||||||||||||||||||||
Common Equity Tier 1 | 11.91 | 11.98 | 12.10 | (1 | ) | (2 | ) | 11.91 | 12.10 | (2 | ) | ||||||||||||||
Tier 1 capital | 13.63 | 13.83 | 13.95 | (1 | ) | (2 | ) | 13.63 | 13.95 | (2 | ) | ||||||||||||||
Total capital | 16.79 | 16.98 | 17.21 | (1 | ) | (2 | ) | 16.79 | 17.21 | (2 | ) | ||||||||||||||
Tier 1 leverage | 9.22 | 9.51 | 9.27 | (3 | ) | (1 | ) | 9.22 | 9.27 | (1 | ) | ||||||||||||||
Common shares outstanding | 4,711.6 | 4,849.1 | 4,927.9 | (3 | ) | (4 | ) | 4,711.6 | 4,927.9 | (4 | ) | ||||||||||||||
Book value per common share (7) | $ | 37.55 | 37.41 | 36.92 | — | 2 | $ | 37.55 | 36.92 | 2 | |||||||||||||||
Tangible book value per common share (1)(7) | 31.49 | 31.47 | 30.99 | — | 2 | 31.49 | 30.99 | 2 | |||||||||||||||||
Team members (active, full-time equivalent) | 261,700 | 264,500 | 268,000 | (1 | ) | (2 | ) | 261,700 | 268,000 | (2 | ) |
(1) | Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities, but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Capital Management – Tangible Common Equity” section in this Report. |
(2) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
(3) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company's ability to generate capital to cover credit losses through a credit cycle. |
(4) | Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits. |
(5) | Financial information for the prior periods of 2017 has been revised to reflect the impact of the adoption in first quarter 2018 of Accounting Standards Update (ASU) 2016-01 – Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which amends the presentation and accounting for certain financial instruments, including equity securities. See Note 1 (Summary of Significant Accounting Policies) to Financial Statements in this Report for more information. |
(6) | The risk-based capital ratios were calculated under the lower of Standardized or Advanced Approach determined pursuant to Basel III. Beginning January 1, 2018, the requirements for calculating common equity tier 1 and tier 1 capital, along with risk-weighted assets, became fully phased-in; however, the requirements for calculating tier 2 and total capital are still in accordance with Transition Requirements. See the “Capital Management” section and Note 22 (Regulatory and Agency Capital Requirements) to Financial Statements in this Report for additional information. |
(7) | Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding. |
1 | Financial information for the prior periods of 2017 has been revised to reflect our adoption in first quarter 2018 of Accounting Standards Update (ASU) 2016-01 Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. See Note 1 (Summary of Significant Accounting Policies) to Financial Statements in this Report for more information. |
• | Customer service and advice – provide exceptional service and guidance to our customers to help them succeed financially. |
• | Team member engagement – be a company where people feel included, valued, and supported; everyone is respected; and we work as a team. |
• | Innovation – create lasting value for our customers and increased efficiency for our operations through innovative thinking, industry-leading technology, and a willingness to test and learn. |
• | Risk management – set the global standard in managing all forms of risk. |
• | Corporate citizenship – make a positive contribution to communities through philanthropy, advancing diversity and inclusion, creating economic opportunity, and promoting environmental sustainability. |
• | Shareholder value – deliver long-term value for shareholders. |
• | Automobile Lending Business The Company is reviewing practices concerning the origination, servicing, and/or collection of consumer automobile loans, including matters related to certain insurance products. For example: |
◦ | In July 2017, the Company announced it would remediate customers who may have been financially harmed due to issues related to automobile collateral protection insurance (CPI) policies purchased through a third-party vendor on their behalf (based on an understanding that the borrowers did not have physical damage insurance coverage on their automobiles as required during the term of their automobile loans). The practice of placing CPI had been previously discontinued by the Company. Commencing in August 2017, the Company began sending refund checks and/or letters to affected customers through which they may claim or otherwise receive remediation compensation for policies placed between October 15, 2005, and September 30, 2016. During third quarter 2018, as a result of enhancing our remediation plan to provide greater payments and increasing the population of potentially affected customers, the Company accrued an additional $241 million for remediation activities for this matter. |
◦ | The Company has identified certain issues related to the unused portion of guaranteed automobile protection waiver or insurance agreements between the dealer and, by assignment, the lender, which will result in refunds to customers in certain states. |
• | Mortgage Interest Rate Lock Extensions In October 2017, the Company announced plans to reach out to all home lending customers who paid fees for mortgage rate lock extensions requested from September 16, 2013, through February 28, 2017, and to provide refunds, with interest, to customers who believe they should not have paid those fees. The plan to issue refunds follows an internal review that determined a rate lock extension policy implemented in September 2013 was, at times, not consistently applied, resulting in some borrowers being charged fees in cases where the Company was primarily responsible for the delays that made the extensions necessary. Effective March 1, 2017, the Company changed how it manages the mortgage rate lock extension process by establishing a centralized review team that reviews all rate lock extension requests for consistent application of the policy. Although the Company believes a substantial number of the rate lock extension fees during the period in question were appropriately charged under its policy, due to our customer-oriented remediation approach, we have issued refunds and interest to substantially all of our customers who paid rate lock extension fees during the period in question. While our remediation plan remains subject to regulatory approval, we believe we have substantially completed the remediation process. |
• | Add-on Products The Company is reviewing practices |
• | Consumer Deposit Account Freezing/Closing The Company is reviewing procedures regarding the freezing (and, in many cases, closing) of consumer deposit accounts after the Company detected suspected fraudulent activity (by third-parties or account holders) that affected those accounts. This review is ongoing. |
• | Review of Certain Activities Within Wealth and Investment Management A review of certain activities within Wealth and Investment Management (WIM) being conducted by the Board, in response to inquiries from federal government agencies, is assessing whether there have been inappropriate referrals or recommendations, including with respect to rollovers for 401(k) plan participants, certain alternative investments, or referrals of brokerage customers to the Company’s investment and fiduciary services business. The review is ongoing. |
• | Fiduciary and Custody Account Fee Calculations The Company is reviewing fee calculations within certain fiduciary and custody accounts in its investment and fiduciary services business, which is part of the wealth management business within WIM. The Company has determined that there have been instances of incorrect fees being applied to certain assets and accounts, resulting in both overcharges and undercharges to customers. These issues include the incorrect set-up and maintenance in the system of record of the values associated with certain assets. Systems, operations, and account-level reviews are underway to determine the extent of any assets and accounts affected, and root cause analyses are being performed with the assistance of third parties. These reviews are ongoing and, as a result of its reviews to date, the Company has suspended the charging of fees on some assets and accounts, has notified the affected customers, and is continuing its analysis of those assets and accounts. The review of customer accounts is ongoing to determine the extent of any additional necessary remediation, including with respect to additional accounts not yet reviewed, which may lead to additional accruals and fee suspensions. |
• | Foreign Exchange Business The Company has substantially completed an assessment, with the assistance of a third party, of its policies, practices, and procedures in its foreign exchange (FX) business. The business is in the process of revising and implementing new policies, practices, and procedures, including those related to pricing. The Company's review of affected customers is ongoing to determine the extent of any additional remediation for |
• | Mortgage Loan Modifications An internal review of the Company’s use of a mortgage loan modification underwriting tool identified a calculation error regarding foreclosure attorneys’ fees affecting certain accounts that were in the foreclosure process between April 13, 2010, and October 2, 2015, when the error was corrected. A subsequent expanded review identified related errors regarding the maximum allowable foreclosure attorneys’ fees permitted for certain accounts that were in the foreclosure process between March 15, 2010, and April 30, 2018, when new controls were implemented. Similar to the initial calculation error, these errors caused an overstatement of the attorneys’ fees that were included for purposes of determining whether a customer qualified for a mortgage loan modification or repayment plan pursuant to the requirements of government-sponsored enterprises (such as Fannie Mae and Freddie Mac), the Federal Housing Administration (FHA), and the U.S. Department of Treasury's Home Affordable Modification Program (HAMP). Customers were not actually charged the incorrect attorneys’ fees. As a result of these errors, taken together and subject to final validation, approximately 870 customers were incorrectly denied a loan modification or were not offered a loan modification or repayment plan in cases where they otherwise would have qualified. In approximately 545 of these instances, after the loan modification was denied or the customer was deemed ineligible to be offered a loan modification or repayment plan, a foreclosure was completed. The Company has contacted a substantial majority of the approximately 870 affected customers to provide remediation and the option also to pursue no-cost mediation with an independent mediator. Attempts to contact the remaining affected customers are ongoing. Also, the Company’s review of these matters is ongoing, including a review of its mortgage loan modification tools. |
• | revenue was $21.9 billion, up $92 million compared with a year ago, with net interest income up $123 million, or 1%, and noninterest income down $31 million; |
• | average loans were $939.5 billion, down $12.9 billion, or 1%, from a year ago; |
• | average deposits were $1.3 trillion, down $40.0 billion, or 3%, from a year ago; |
• | return on assets (ROA) of 1.27% and return on equity (ROE) of 12.04%, were up from 0.93% and 8.96%, respectively, a year ago; |
• | our credit results improved with a net charge-off rate of 0.29% (annualized) of average loans in third quarter 2018, compared with 0.30% a year ago; |
• | nonaccrual loans of $7.1 billion were down $1.6 billion, or 18%, from a year ago; and |
• | we returned $8.9 billion to shareholders through common stock dividends and net share repurchases, which was more than double the $4.0 billion we returned in third quarter 2017 and the 13th consecutive quarter of returning more than $3 billion. |
Earnings Performance |
• | loan and deposit runoff; |
• | lower loan swap income due to unwinding the receive-fixed loan swap portfolio; |
• | lower tax-equivalent net interest income from updated tax-equivalent factors reflecting new tax law; and |
• | higher premium amortization; |
• | the net repricing benefit of higher interest rates; |
• | higher variable income; and |
• | higher benefit from hedge ineffectiveness accounting results. |
• | loan and deposit runoff; |
• | lower loan swap income due to unwinding the receive-fixed loan swap portfolio; |
• | lower tax-equivalent net interest income from updated tax-equivalent factors reflecting new tax law; |
• | higher premium amortization; and |
• | lower benefit from hedge ineffectiveness accounting results; |
• | the net repricing benefit of higher interest rates;, and |
• | higher variable income. |
• | the net repricing benefit of higher interest rates; |
• | loan and deposit runoff; |
• | higher variable income; and |
• | higher benefit from hedge ineffectiveness accounting results, |
• | lower loan swap income due to unwinding the receive-fixed loan swap portfolio; |
• | lower tax-equivalent net interest income from updated tax equivalent factors reflecting new tax law; and |
• | higher premium amortization. |
• | the net repricing benefit of higher interest rates; and |
• | higher variable income; |
• | lower loan swap income due to unwinding the receive-fixed loan swap portfolio; |
• | lower tax-equivalent net interest income from updated tax equivalent factors reflecting new tax law; |
• | loan and deposit runoff; |
• | higher premium amortization; and |
• | lower benefit from hedge ineffectiveness accounting results. |
• | average loans decreased 12.9 billion and $12.8 billion in the third quarter and first nine months of 2018, respectively; |
• | average interest-earning deposits decreased $56.9 billion and $47.7 billion in the third quarter and first nine months of 2018, respectively; |
• | average federal funds sold and securities purchased under resale agreements increased $9.3 billion and $5.1 billion in the third quarter and first nine months of 2018, respectively; |
• | average debt securities increased $10.3 billion and $16.3 billion in the third quarter and first nine months of 2018, respectively; |
• | average equity securities increased $2.1 billion and $2.9 billion in the third quarter and first nine months of 2018, respectively; and |
• | other earning assets decreased $4.0 billion in third quarter 2018 and increased $1.0 billion in the first nine months of 2018. |
Quarter ended September 30, | ||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||
(in millions) | Average balance | Yields/ rates | Interest income/ expense | Average balance | Yields/ rates | Interest income/ expense | ||||||||||||||
Earning assets | ||||||||||||||||||||
Interest-earning deposits with banks (3) | $ | 148,565 | 1.93 | % | $ | 721 | 205,489 | 1.21 | % | $ | 629 | |||||||||
Federal funds sold and securities purchased under resale agreements (3) | 79,931 | 1.93 | 390 | 70,640 | 1.14 | 203 | ||||||||||||||
Debt securities (4): | ||||||||||||||||||||
Trading debt securities | 84,481 | 3.45 | 730 | 76,627 | 3.21 | 616 | ||||||||||||||
Available-for-sale debt securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 6,421 | 1.65 | 27 | 14,529 | 1.31 | 48 | ||||||||||||||
Securities of U.S. states and political subdivisions (7) | 46,615 | 3.76 | 438 | 52,500 | 4.08 | 535 | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||
Federal agencies | 155,525 | 2.77 | 1,079 | 139,781 | 2.58 | 903 | ||||||||||||||
Residential and commercial (7) | 7,318 | 4.68 | 85 | 11,013 | 5.44 | 149 | ||||||||||||||
Total mortgage-backed securities | 162,843 | 2.86 | 1,164 | 150,794 | 2.79 | 1,052 | ||||||||||||||
Other debt securities (7) | 46,353 | 4.39 | 512 | 47,592 | 3.73 | 447 | ||||||||||||||
Total available-for-sale debt securities (7) | 262,232 | 3.26 | 2,141 | 265,415 | 3.13 | 2,082 | ||||||||||||||
Held-to-maturity debt securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 44,739 | 2.18 | 246 | 44,708 | 2.18 | 246 | ||||||||||||||
Securities of U.S. states and political subdivisions | 6,251 | 4.33 | 68 | 6,266 | 5.44 | 85 | ||||||||||||||
Federal agency and other mortgage-backed securities | 95,298 | 2.27 | 539 | 88,272 | 2.26 | 498 | ||||||||||||||
Other debt securities | 106 | 5.61 | 2 | 1,488 | 3.05 | 12 | ||||||||||||||
Total held-to-maturity debt securities | 146,394 | 2.33 | 855 | 140,734 | 2.38 | 841 | ||||||||||||||
Total debt securities (7) | 493,107 | 3.02 | 3,726 | 482,776 | 2.93 | 3,539 | ||||||||||||||
Mortgage loans held for sale (5)(7) | 19,343 | 4.33 | 210 | 22,923 | 3.79 | 217 | ||||||||||||||
Loans held for sale (5) | 2,619 | 5.28 | 35 | 1,383 | 4.39 | 15 | ||||||||||||||
Commercial loans: | ||||||||||||||||||||
Commercial and industrial – U.S. | 273,814 | 4.22 | 2,915 | 270,091 | 3.81 | 2,590 | ||||||||||||||
Commercial and industrial – Non U.S. (7) | 60,884 | 3.63 | 556 | 57,738 | 2.89 | 422 | ||||||||||||||
Real estate mortgage | 121,284 | 4.35 | 1,329 | 129,087 | 3.83 | 1,245 | ||||||||||||||
Real estate construction | 23,276 | 5.05 | 296 | 24,981 | 4.18 | 263 | ||||||||||||||
Lease financing (7) | 19,512 | 4.69 | 229 | 19,155 | 4.59 | 219 | ||||||||||||||
Total commercial loans | 498,770 | 4.24 | 5,325 | 501,052 | 3.76 | 4,739 | ||||||||||||||
Consumer loans: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 284,133 | 4.07 | 2,891 | 278,371 | 4.03 | 2,809 | ||||||||||||||
Real estate 1-4 family junior lien mortgage | 35,863 | 5.50 | 496 | 41,916 | 4.95 | 521 | ||||||||||||||
Credit card | 36,893 | 12.77 | 1,187 | 35,657 | 12.41 | 1,114 | ||||||||||||||
Automobile | 46,963 | 5.20 | 616 | 56,746 | 5.34 | 764 | ||||||||||||||
Other revolving credit and installment | 36,840 | 6.78 | 630 | 38,601 | 6.31 | 615 | ||||||||||||||
Total consumer loans | 440,692 | 5.26 | 5,820 | 451,291 | 5.14 | 5,823 | ||||||||||||||
Total loans (5) | 939,462 | 4.72 | 11,145 | 952,343 | 4.41 | 10,562 | ||||||||||||||
Equity securities | 37,902 | 2.98 | 283 | 35,846 | 2.12 | 191 | ||||||||||||||
Other | 4,702 | 1.47 | 16 | 8,656 | 0.90 | 20 | ||||||||||||||
Total earning assets (7) | $ | 1,725,631 | 3.81 | % | $ | 16,526 | 1,780,056 | 3.44 | % | $ | 15,376 | |||||||||
Funding sources | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest-bearing checking | $ | 51,177 | 1.01 | % | $ | 131 | 48,278 | 0.57 | % | $ | 69 | |||||||||
Market rate and other savings | 693,937 | 0.35 | 614 | 681,187 | 0.17 | 293 | ||||||||||||||
Savings certificates | 20,586 | 0.62 | 32 | 21,806 | 0.31 | 16 | ||||||||||||||
Other time deposits (7) | 87,752 | 2.35 | 519 | 66,046 | 1.51 | 251 | ||||||||||||||
Deposits in foreign offices | 53,933 | 1.50 | 203 | 124,746 | 0.76 | 240 | ||||||||||||||
Total interest-bearing deposits (7) | 907,385 | 0.66 | 1,499 | 942,063 | 0.37 | 869 | ||||||||||||||
Short-term borrowings | 105,472 | 1.74 | 463 | 99,193 | 0.91 | 226 | ||||||||||||||
Long-term debt (7) | 220,654 | 3.02 | 1,667 | 243,507 | 2.28 | 1,392 | ||||||||||||||
Other liabilities | 27,108 | 2.40 | 164 | 24,851 | 1.74 | 109 | ||||||||||||||
Total interest-bearing liabilities (7) | 1,260,619 | 1.20 | 3,793 | 1,309,614 | 0.79 | 2,596 | ||||||||||||||
Portion of noninterest-bearing funding sources (7) | 465,012 | — | — | 470,442 | — | — | ||||||||||||||
Total funding sources (7) | $ | 1,725,631 | 0.87 | 3,793 | 1,780,056 | 0.58 | 2,596 | |||||||||||||
Net interest margin and net interest income on a taxable-equivalent basis (6)(7) | 2.94 | % | $ | 12,733 | 2.86 | % | $ | 12,780 | ||||||||||||
Noninterest-earning assets | ||||||||||||||||||||
Cash and due from banks | $ | 18,356 | 18,456 | |||||||||||||||||
Goodwill | 26,429 | 26,600 | ||||||||||||||||||
Other (7) | 105,867 | 113,349 | ||||||||||||||||||
Total noninterest-earning assets (7) | $ | 150,652 | 158,405 | |||||||||||||||||
Noninterest-bearing funding sources | ||||||||||||||||||||
Deposits | $ | 358,993 | 364,293 | |||||||||||||||||
Other liabilities (7) | 53,845 | 56,831 | ||||||||||||||||||
Total equity (7) | 202,826 | 207,723 | ||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets (7) | (465,012 | ) | (470,442 | ) | ||||||||||||||||
Net noninterest-bearing funding sources (7) | $ | 150,652 | 158,405 | |||||||||||||||||
Total assets (7) | $ | 1,876,283 | 1,938,461 |
(1) | Our average prime rate was 5.01% and 4.25% for the quarters ended September 30, 2018 and 2017, respectively and 4.78% and 4.03% for the first nine months of 2018 and 2017, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 2.34% and 1.31% for the quarters ended September 30, 2018 and 2017, respectively, and 2.20% and 1.20% for the first nine months of 2018 and 2017, respectively. |
(2) | Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
(3) | Financial information for the prior periods has been revised to reflect the impact of the adoption of Accounting Standards Update (ASU) 2016-18 – Statement of Cash Flows (Topic 230): Restricted Cash in which we changed the presentation of our cash and cash equivalents to include both cash and due from banks as well as interest-earning deposits with banks, which are inclusive of any restricted cash. |
(4) | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
Nine months ended September 30, | ||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||
(in millions) | Average balance | Yields/ rates | Interest income/ expense | Average balance | Yields/ rates | Interest income/ expense | ||||||||||||||
Earning assets | ||||||||||||||||||||
Interest-earning deposits with banks (3) | $ | 158,480 | 1.71 | % | $ | 2,029 | 206,161 | 1.01 | % | $ | 1,557 | |||||||||
Federal funds sold and securities purchased under resale agreements (3) | 79,368 | 1.69 | 1,005 | 74,316 | 0.91 | 505 | ||||||||||||||
Debt securities (4): | ||||||||||||||||||||
Trading debt securities | 81,307 | 3.38 | 2,062 | 72,080 | 3.16 | 1,709 | ||||||||||||||
Available-for-sale debt securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 6,424 | 1.66 | 80 | 19,182 | 1.48 | 212 | ||||||||||||||
Securities of U.S. states and political subdivisions (7) | 47,974 | 3.68 | 1,323 | 52,748 | 3.97 | 1,569 | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||
Federal agencies | 156,298 | 2.75 | 3,220 | 142,748 | 2.60 | 2,782 | ||||||||||||||
Residential and commercial (7) | 8,140 | 4.54 | 277 | 12,671 | 5.44 | 517 | ||||||||||||||
Total mortgage-backed securities (7) | 164,438 | 2.84 | 3,497 | 155,419 | 2.83 | 3,299 | ||||||||||||||
Other debt securities (7) | 47,146 | 4.14 | 1,462 | 48,727 | 3.70 | 1,351 | ||||||||||||||
Total available-for-sale debt securities (7) | 265,982 | 3.19 | 6,362 | 276,076 | 3.11 | 6,431 | ||||||||||||||
Held-to-maturity debt securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 44,731 | 2.19 | 733 | 44,701 | 2.19 | 733 | ||||||||||||||
Securities of U.S. states and political subdivisions | 6,255 | 4.34 | 204 | 6,270 | 5.35 | 251 | ||||||||||||||
Federal agency and other mortgage-backed securities | 93,699 | 2.32 | 1,632 | 74,525 | 2.38 | 1,329 | ||||||||||||||
Other debt securities | 460 | 4.02 | 14 | 2,531 | 2.48 | 47 | ||||||||||||||
Total held-to-maturity debt securities | 145,145 | 2.38 | 2,583 | 128,027 | 2.46 | 2,360 | ||||||||||||||
Total debt securities (7) | 492,434 | 2.98 | 11,007 | 476,183 | 2.94 | 10,500 | ||||||||||||||
Mortgage loans held for sale (5)(7) | 18,849 | 4.15 | 587 | 20,869 | 3.77 | 590 | ||||||||||||||
Loans held for sale (5) | 2,706 | 5.28 | 107 | 1,485 | 3.47 | 38 | ||||||||||||||
Commercial loans: | ||||||||||||||||||||
Commercial and industrial – U.S. | 273,711 | 4.08 | 8,350 | 272,621 | 3.70 | 7,547 | ||||||||||||||
Commercial and industrial – Non U.S. (7) | 60,274 | 3.46 | 1,559 | 56,512 | 2.83 | 1,197 | ||||||||||||||
Real estate mortgage | 123,804 | 4.22 | 3,910 | 130,931 | 3.69 | 3,615 | ||||||||||||||
Real estate construction | 23,783 | 4.82 | 857 | 24,949 | 4.00 | 747 | ||||||||||||||
Lease financing (7) | 19,349 | 4.82 | 700 | 19,094 | 4.78 | 684 | ||||||||||||||
Total commercial loans | 500,921 | 4.10 | 15,376 | 504,107 | 3.66 | 13,790 | ||||||||||||||
Consumer loans: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 283,814 | 4.05 | 8,613 | 276,330 | 4.04 | 8,380 | ||||||||||||||
Real estate 1-4 family junior lien mortgage | 37,308 | 5.31 | 1,484 | 43,589 | 4.77 | 1,557 | ||||||||||||||
Credit card | 36,416 | 12.73 | 3,467 | 35,322 | 12.19 | 3,219 | ||||||||||||||
Automobile | 48,983 | 5.18 | 1,899 | 59,105 | 5.41 | 2,392 | ||||||||||||||
Other revolving credit and installment | 37,371 | 6.62 | 1,851 | 39,128 | 6.15 | 1,801 | ||||||||||||||
Total consumer loans | 443,892 | 5.21 | 17,314 | 453,474 | 5.11 | 17,349 | ||||||||||||||
Total loans (5) | 944,813 | 4.62 | 32,690 | 957,581 | 4.34 | 31,139 | ||||||||||||||
Equity securities | 38,322 | 2.57 | 738 | 35,466 | 2.16 | 575 | ||||||||||||||
Other | 5,408 | 1.38 | 56 | 4,383 | 0.83 | 28 | ||||||||||||||
Total earning assets (7) | $ | 1,740,380 | 3.70 | % | $ | 48,219 | 1,776,444 | 3.38 | % | $ | 44,932 | |||||||||
Funding sources | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest-bearing checking | $ | 66,364 | 0.89 | % | $ | 441 | 49,134 | 0.43 | % | $ | 156 | |||||||||
Market rate and other savings | 683,279 | 0.28 | 1,416 | 682,780 | 0.13 | 664 | ||||||||||||||
Savings certificates | 20,214 | 0.46 | 70 | 22,618 | 0.30 | 50 | ||||||||||||||
Other time deposits (7) | 82,175 | 2.16 | 1,331 | 59,414 | 1.41 | 625 | ||||||||||||||
Deposits in foreign offices | 66,590 | 1.20 | 599 | 123,553 | 0.64 | 587 | ||||||||||||||
Total interest-bearing deposits (7) | 918,622 | 0.56 | 3,857 | 937,499 | 0.30 | 2,082 | ||||||||||||||
Short-term borrowings | 103,696 | 1.51 | 1,173 | 97,837 | 0.69 | 505 | ||||||||||||||
Long-term debt (7) | 223,485 | 2.93 | 4,901 | 251,114 | 2.03 | 3,813 | ||||||||||||||
Other liabilities | 27,743 | 2.14 | 446 | 20,910 | 1.97 | 309 | ||||||||||||||
Total interest-bearing liabilities (7) | 1,273,546 | 1.09 | 10,377 | 1,307,360 | 0.69 | 6,709 | ||||||||||||||
Portion of noninterest-bearing funding sources (7) | 466,834 | — | 469,084 | — | — | |||||||||||||||
Total funding sources (7) | $ | 1,740,380 | 0.80 | 10,377 | 1,776,444 | 0.50 | 6,709 | |||||||||||||
Net interest margin and net interest income on a taxable-equivalent basis (6)(7) | 2.90 | % | $ | 37,842 | 2.88 | % | $ | 38,223 | ||||||||||||
Noninterest-earning assets | ||||||||||||||||||||
Cash and due from banks | $ | 18,604 | 18,443 | |||||||||||||||||
Goodwill | 26,463 | 26,645 | ||||||||||||||||||
Other (7) | 106,762 | 110,669 | ||||||||||||||||||
Total noninterest-earning assets (7) | $ | 151,829 | 155,757 | |||||||||||||||||
Noninterest-bearing funding sources | ||||||||||||||||||||
Deposits | $ | 359,563 | 364,774 | |||||||||||||||||
Other liabilities (7) | 54,088 | 55,032 | ||||||||||||||||||
Total equity (7) | 205,012 | 205,035 | ||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets (7) | (466,834 | ) | (469,084 | ) | ||||||||||||||||
Net noninterest-bearing funding sources (7) | $ | 151,829 | 155,757 | |||||||||||||||||
Total assets (7) | $ | 1,892,209 | 1,932,201 | |||||||||||||||||
(5) | Nonaccrual loans and related income are included in their respective loan categories. |
(6) | Includes taxable-equivalent adjustments of $161 million and $332 million for the quarters ended September 30, 2018 and 2017, respectively, and $491 million and $980 million for the first nine months of 2018 and 2017, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 21% and 35% for periods ended September 30, 2018 and 2017, respectively. |
(7) | Financial information for the prior periods has been revised to reflect the impact of the adoption in fourth quarter 2017 of ASU 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. |
Quarter ended Sep 30, | % | Nine months ended Sep 30, | % | ||||||||||||||||
(in millions) | 2018 | 2017 | Change | 2018 | 2017 | Change | |||||||||||||
Service charges on deposit accounts | $ | 1,204 | 1,276 | (6 | )% | $ | 3,540 | 3,865 | (8 | )% | |||||||||
Trust and investment fees: | |||||||||||||||||||
Brokerage advisory, commissions and other fees | 2,334 | 2,304 | 1 | 7,091 | 6,957 | 2 | |||||||||||||
Trust and investment management | 835 | 840 | (1 | ) | 2,520 | 2,506 | 1 | ||||||||||||
Investment banking | 462 | 465 | (1 | ) | 1,378 | 1,345 | 2 | ||||||||||||
Total trust and investment fees | 3,631 | 3,609 | 1 | 10,989 | 10,808 | 2 | |||||||||||||
Card fees | 1,017 | 1,000 | 2 | 2,926 | 2,964 | (1 | ) | ||||||||||||
Other fees: | |||||||||||||||||||
Charges and fees on loans | 298 | 318 | (6 | ) | 903 | 950 | (5 | ) | |||||||||||
Cash network fees | 121 | 126 | (4 | ) | 367 | 386 | (5 | ) | |||||||||||
Commercial real estate brokerage commissions | 129 | 120 | 8 | 323 | 303 | 7 | |||||||||||||
Letters of credit fees | 72 | 77 | (6 | ) | 223 | 227 | (2 | ) | |||||||||||
Wire transfer and other remittance fees | 120 | 114 | 5 | 357 | 333 | 7 | |||||||||||||
All other fees | 110 | 122 | (10 | ) | 323 | 445 | (27 | ) | |||||||||||
Total other fees | 850 | 877 | (3 | ) | 2,496 | 2,644 | (6 | ) | |||||||||||
Mortgage banking: |