Delaware | No. 41-0449260 | |
(State of incorporation) | (I.R.S. Employer Identification No.) |
Yes þ | No o |
Yes þ | No o |
Large accelerated filer þ | Accelerated filer o | |||
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o | |||
Emerging growth company o |
Yes o | No þ |
Shares Outstanding | ||
October 25, 2017 | ||
Common stock, $1-2/3 par value | 4,924,261,449 |
FORM 10-Q | |||||
CROSS-REFERENCE INDEX | |||||
PART I | Financial Information | ||||
Item 1. | Financial Statements | Page | |||
Consolidated Statement of Income | |||||
Consolidated Statement of Comprehensive Income | |||||
Consolidated Balance Sheet | |||||
Consolidated Statement of Changes in Equity | |||||
Consolidated Statement of Cash Flows | |||||
Notes to Financial Statements | |||||
1 | — | Summary of Significant Accounting Policies | |||
2 | — | Business Combinations | |||
3 | — | Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments | |||
4 | — | Investment Securities | |||
5 | — | Loans and Allowance for Credit Losses | |||
6 | — | Other Assets | |||
7 | — | Securitizations and Variable Interest Entities | |||
8 | — | Mortgage Banking Activities | |||
9 | — | Intangible Assets | |||
10 | — | Guarantees, Pledged Assets and Collateral | |||
11 | — | Legal Actions | |||
12 | — | Derivatives | |||
13 | — | Fair Values of Assets and Liabilities | |||
14 | — | Preferred Stock | |||
15 | — | Employee Benefits | |||
16 | — | Earnings Per Common Share | |||
17 | — | Other Comprehensive Income | |||
18 | — | Operating Segments | |||
19 | — | Regulatory and Agency Capital Requirements | |||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations (Financial Review) | ||||
Summary Financial Data | |||||
Overview | |||||
Earnings Performance | |||||
Balance Sheet Analysis | |||||
Off-Balance Sheet Arrangements | |||||
Risk Management | |||||
Capital Management | |||||
Regulatory Matters | |||||
Critical Accounting Policies | |||||
Current Accounting Developments | |||||
Forward-Looking Statements | |||||
Risk Factors | |||||
Glossary of Acronyms | |||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | ||||
Item 4. | Controls and Procedures | ||||
PART II | Other Information | ||||
Item 1. | Legal Proceedings | ||||
Item 1A. | Risk Factors | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||||
Item 6. | Exhibits | ||||
Signature |
Summary Financial Data | |||||||||||||||||||||||||
% Change | |||||||||||||||||||||||||
Quarter ended | Sep 30, 2017 from | Nine months ended | |||||||||||||||||||||||
($ in millions, except per share amounts) | Sep 30, 2017 | Jun 30, 2017 | Sep 30, 2016 | Jun 30, 2017 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2016 | % Change | |||||||||||||||||
For the Period | |||||||||||||||||||||||||
Wells Fargo net income | $ | 4,596 | 5,810 | 5,644 | (21 | )% | (19 | ) | $ | 15,863 | 16,664 | (5 | )% | ||||||||||||
Wells Fargo net income applicable to common stock | 4,185 | 5,404 | 5,243 | (23 | ) | (20 | ) | 14,645 | 15,501 | (6 | ) | ||||||||||||||
Diluted earnings per common share | 0.84 | 1.07 | 1.03 | (21 | ) | (18 | ) | 2.91 | 3.03 | (4 | ) | ||||||||||||||
Profitability ratios (annualized): | |||||||||||||||||||||||||
Wells Fargo net income to average assets (ROA) | 0.94 | % | 1.21 | 1.17 | (22 | ) | (20 | ) | 1.10 | % | 1.19 | (8 | ) | ||||||||||||
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders' equity (ROE) | 9.06 | 11.95 | 11.60 | (24 | ) | (22 | ) | 10.83 | 11.68 | (7 | ) | ||||||||||||||
Return on average tangible common equity (ROTCE) (1) | 10.79 | 14.26 | 13.96 | (24 | ) | (23 | ) | 12.94 | 14.08 | (8 | ) | ||||||||||||||
Efficiency ratio (2) | 65.5 | 61.1 | 59.4 | 7 | 10 | 63.1 | 58.7 | 7 | |||||||||||||||||
Total revenue | $ | 21,926 | 22,169 | 22,328 | (1 | ) | (2 | ) | $ | 66,097 | 66,685 | (1 | ) | ||||||||||||
Pre-tax pre-provision profit (PTPP) (3) | 7,575 | 8,628 | 9,060 | (12 | ) | (16 | ) | 24,413 | 27,523 | (11 | ) | ||||||||||||||
Dividends declared per common share | 0.390 | 0.380 | 0.380 | 3 | 3 | 1.150 | 1.135 | 1 | |||||||||||||||||
Average common shares outstanding | 4,948.6 | 4,989.9 | 5,043.4 | (1 | ) | (2 | ) | 4,982.1 | 5,061.9 | (2 | ) | ||||||||||||||
Diluted average common shares outstanding | 4,996.8 | 5,037.7 | 5,094.6 | (1 | ) | (2 | ) | 5,035.4 | 5,118.2 | (2 | ) | ||||||||||||||
Average loans | $ | 952,343 | 956,879 | 957,484 | — | (1 | ) | $ | 957,581 | 945,197 | 1 | ||||||||||||||
Average assets | 1,938,523 | 1,927,079 | 1,914,586 | 1 | 1 | 1,932,242 | 1,865,694 | 4 | |||||||||||||||||
Average total deposits | 1,306,356 | 1,301,195 | 1,261,527 | — | 4 | 1,302,273 | 1,239,287 | 5 | |||||||||||||||||
Average consumer and small business banking deposits (4) | 755,094 | 760,149 | 739,066 | (1 | ) | 2 | 758,443 | 726,798 | 4 | ||||||||||||||||
Net interest margin | 2.87 | % | 2.90 | 2.82 | (1 | ) | 2 | 2.88 | % | 2.86 | 1 | ||||||||||||||
At Period End | |||||||||||||||||||||||||
Investment securities | $ | 414,633 | 409,594 | 390,832 | 1 | 6 | $ | 414,633 | 390,832 | 6 | |||||||||||||||
Loans | 951,873 | 957,423 | 961,326 | (1 | ) | (1 | ) | 951,873 | 961,326 | (1 | ) | ||||||||||||||
Allowance for loan losses | 11,078 | 11,073 | 11,583 | — | (4 | ) | 11,078 | 11,583 | (4 | ) | |||||||||||||||
Goodwill | 26,581 | 26,573 | 26,688 | — | — | 26,581 | 26,688 | — | |||||||||||||||||
Assets | 1,934,939 | 1,930,871 | 1,942,124 | — | — | 1,934,939 | 1,942,124 | — | |||||||||||||||||
Deposits | 1,306,706 | 1,305,830 | 1,275,894 | — | 2 | 1,306,706 | 1,275,894 | 2 | |||||||||||||||||
Common stockholders' equity | 182,128 | 181,428 | 179,916 | — | 1 | 182,128 | 179,916 | 1 | |||||||||||||||||
Wells Fargo stockholders' equity | 205,929 | 205,230 | 203,028 | — | 1 | 205,929 | 203,028 | 1 | |||||||||||||||||
Total equity | 206,824 | 206,145 | 203,958 | — | 1 | 206,824 | 203,958 | 1 | |||||||||||||||||
Tangible common equity (1) | 152,901 | 152,064 | 149,829 | 1 | 2 | 152,901 | 149,829 | 2 | |||||||||||||||||
Capital ratios (5)(6): | |||||||||||||||||||||||||
Total equity to assets | 10.69 | % | 10.68 | 10.50 | — | 2 | 10.69 | % | 10.50 | 2 | |||||||||||||||
Risk-based capital: | |||||||||||||||||||||||||
Common Equity Tier 1 | 12.10 | 11.87 | 10.93 | 2 | 11 | 12.10 | 10.93 | 11 | |||||||||||||||||
Tier 1 capital | 13.95 | 13.68 | 12.60 | 2 | 11 | 13.95 | 12.60 | 11 | |||||||||||||||||
Total capital | 17.21 | 16.91 | 15.40 | 2 | 12 | 17.21 | 15.40 | 12 | |||||||||||||||||
Tier 1 leverage | 9.27 | 9.28 | 9.11 | — | 2 | 9.27 | 9.11 | 2 | |||||||||||||||||
Common shares outstanding | 4,927.9 | 4,966.8 | 5,023.9 | (1 | ) | (2 | ) | 4,927.9 | 5,023.9 | (2 | ) | ||||||||||||||
Book value per common share (7) | $ | 36.96 | 36.53 | 35.81 | 1 | 3 | $ | 36.96 | 35.81 | 3 | |||||||||||||||
Tangible book value per common share (1) (7) | 31.03 | 30.62 | 29.82 | 1 | 4 | 31.03 | 29.82 | 4 | |||||||||||||||||
Common stock price: | |||||||||||||||||||||||||
High | 56.45 | 56.60 | 51.00 | — | 11 | 59.99 | 53.27 | 13 | |||||||||||||||||
Low | 49.28 | 50.84 | 44.10 | (3 | ) | 12 | 49.28 | 44.10 | 12 | ||||||||||||||||
Period end | 55.15 | 55.41 | 44.28 | — | 25 | 55.15 | 44.28 | 25 | |||||||||||||||||
Team members (active, full-time equivalent) | 268,000 | 270,600 | 268,800 | (1 | ) | — | 268,000 | 268,800 | — |
(1) | Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments and held-for-sale assets, but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Capital Management – Tangible Common Equity” section in this Report. |
(2) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
(3) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company's ability to generate capital to cover credit losses through a credit cycle. |
(4) | Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits. |
(5) | The risk-based capital ratios were calculated under the lower of Standardized or Advanced Approach determined pursuant to Basel III with Transition Requirements. Accordingly, the total capital ratio was calculated under the Advanced Approach and the other ratios were calculated under the Standardized Approach, for each of the periods presented. |
(6) | See the “Capital Management” section and Note 19 (Regulatory and Agency Capital Requirements) to Financial Statements in this Report for additional information. |
(7) | Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding. |
• | Customer service and advice – provide best-in-class service and guidance to our customers to help them reach their financial goals. |
• | Team member engagement – be a company where people matter, teamwork is rewarded, everyone feels respected and empowered to speak up, diversity and inclusion are embraced, and “how” our work gets done is just as important as getting the work done. |
• | Innovation – create new kinds of lasting value for our customers and businesses by using innovative technologies and moving quickly to bring about change. |
• | Risk management – desire to set the global standard in managing all forms of risk. |
• | Corporate citizenship – make better every community in which we live and do business. |
• | Shareholder value – earn the confidence of shareholders by maximizing long-term value. |
• | Elizabeth A. “Betsy” Duke was elected to serve as our new independent Board chair, effective January 1, 2018; |
• | Juan A. Pujadas, a retired principal of PricewaterhouseCoopers LLP, was elected to the Board as a new independent director, effective September 1, 2017; |
• | Changes to the leadership and composition of key Board committees were made, including appointing new chairs of the Board’s Risk Committee and Governance and Nominating Committee, effective September 1, 2017; and |
• | To help facilitate Board refreshment and provide for an appropriate transition of committee membership, three long-serving directors, Cynthia H. Milligan, Stephen W. Sanger and Susan G. Swenson, will retire from the Board at year-end 2017. |
• | In the fall of 2016, the Board and management undertook an enterprise-wide review of sales practices issues. This review is ongoing. |
• | A third-party consulting firm performed an initial review of accounts opened from May 2011 to mid-2015 to identify financial harm stemming from potentially unauthorized accounts. The phrase “potentially unauthorized” does not mean that we are certain that the accounts are unauthorized, but rather describes the accounts that the third party analysis identified as showing patterns that could indicate a lack of authorization. Since the analysis was intentionally inclusive and erred on the side of the customer, the number of potentially unauthorized accounts likely includes a population of accounts that were in fact authorized by our customers. The initial account analysis reviewed 93.5 million current and former customer accounts and identified approximately 2.1 million potentially unauthorized accounts. |
• | We expanded the time periods of this review to cover the entire consent order period of January 2011 through September 2016, and to perform a voluntary review of accounts from 2009 to 2010. The expanded analysis reviewed more than 165 million retail banking accounts opened over the nearly eight-year period and identified a new total of approximately 3.5 million potentially unauthorized consumer and small business accounts. The 3.5 million potentially unauthorized accounts total is composed of the following: |
◦ | The original time period, which was re-examined following refinements to the practices and methodologies previously used by the third party to determine potentially unauthorized accounts: 2.55 million accounts identified as potentially unauthorized; and |
◦ | The additional periods back to January 2009 and forward to September 2016: 981,000 accounts identified as potentially unauthorized. |
• | In connection with these 3.5 million potentially unauthorized accounts, approximately 190,000 accounts incurred fees and charges, up from 130,000 previously identified accounts that incurred fees and charges. |
• | In addition, the expanded analysis included a review of online bill pay services, as required by the consent orders. During the almost eight-year review period, the analysis identified approximately 528,000 potentially unauthorized online bill pay enrollments. |
▪ | For all periods of the expanded analysis (other than some periods in 2009 and 2010 for which we do not have sufficient information), the maximum impact of the 3.5 million potentially unauthorized accounts and 528,000 potentially unauthorized online bill pay enrollments on the originally reported Community Banking cross-sell metric was, in any one quarter, 0.03 products per household (or 0.5% of the originally reported metric). Due to our historical processes, which removed from the calculation of the cross-sell metric certain accounts and other products that were inactive over various time frames, not all of these potentially unauthorized accounts affected the cross-sell metric at any one time. |
• | We refunded $3.3 million to customers under the stipulated judgment with the Los Angeles City Attorney and under the CFPB and OCC consent orders, covering the period from May 2011 to mid-2015. In connection with the expanded account analysis, we will now provide a total of $2.9 million in additional refunds and credits on top of the $3.3 million previously refunded as a result of the initial account review. In addition, we will refund $910,000 to customers who incurred fees or charges as a result of potentially unauthorized online bill pay enrollments. |
• | As of September 30, 2017, we had paid $5.45 million in additional payments to customers nationwide through our ongoing complaints process and free mediation services that were put in place in connection with the sales practices matters. |
• | Customers also may receive compensation under the $142 million class-action settlement concerning improper retail sales practices for claims dating back to 2002. After plaintiffs’ attorneys’ fees and costs of administration, the class-action settlement will provide reimbursement of fees not already paid and compensation for increased borrowing costs due to credit-score impact associated with a potentially unauthorized account. Remaining funds will be distributed to the participants in the class on a per account basis. |
• | We are working to complete the requirements of our consent orders, which include the development of an action plan that addresses the findings of the independent review. The independent consultant's report, which is regulatory supervisory information that cannot be publicly disclosed, was received in August 2017. |
• | Practices concerning the origination, servicing, and/or collection of consumer automobile loans, including related insurance products. For example: |
◦ | In July 2017, the Company announced a plan to remediate customers who may have been financially harmed due to issues related to automobile collateral protection insurance (CPI) policies purchased through a third-party vendor on their behalf. Commencing in August 2017, the Company began sending letters and refund checks to affected customers for policies placed between January 1, 2012, and September 30, 2016. The practice of placing CPI was discontinued by the Company on September 30, 2016. The time period in which customers may be eligible to claim or otherwise receive remediation compensation for certain CPI placements has now been extended back to October 15, 2005. The Company currently estimates that it will provide approximately $100 million in cash remediation and $30 million in account adjustments under the plan. The amount of remediation may be affected as the Company continues to work with its regulators on the remediation plan. |
◦ | The Company has identified certain issues related to the unused portion of guaranteed automobile protection waiver or insurance agreements between the dealer and, by assignment, the lender, which may result in refunds to customers in certain states. |
• | In October 2017, the Company announced plans to reach out to all home lending customers who paid fees for mortgage rate lock extensions requested from September 16, 2013, through February 28, 2017, and to refund customers who believe they should not have paid those fees. The plan to issue refunds follows an internal review that determined that a rate lock extension policy implemented in September 2013 was, at times, not consistently applied, resulting in some borrowers being charged fees in cases where the Company was primarily responsible for the delays that made the extensions necessary. Effective March 1, 2017, the Company changed how it manages the mortgage rate lock extension process to ensure more consistency by establishing a centralized review team that reviews all rate lock extension requests for consistent application of policy. A total of approximately $98 million in rate lock extension fees were assessed to about 110,000 borrowers during the period in question, although the Company believes a substantial number of those fees were appropriately charged under its policy. The amount ultimately refunded likely will be lower, as not all of the fees assessed were actually paid and some fees already have been refunded. |
• | Practices related to certain consumer “add-on” products (e.g., identity theft and debt protection), including those products that are subject to an OCC consent order entered into in June 2015. Based on our ongoing review of "add-on" products, we expect remediation will be required. |
• | Procedures regarding the freezing (and, in many cases, closing) of consumer deposit accounts after the Company detected suspected fraudulent activity (by third-parties or account holders) that affected those accounts. |
• | revenue was $21.9 billion, down $402 million compared with a year ago, with net interest income up 4% from a year ago; |
• | average loans were $952.3 billion, down $5.1 billion, or 1%, from a year ago; |
• | total deposits were $1.3 trillion, up $30.8 billion, or 2%, from a year ago; |
• | Wealth and Investment Management (WIM) total client assets reached a record high of $1.9 trillion; |
• | our credit results improved with a net charge-off rate of 0.30% (annualized) of average loans in third quarter 2017, compared with 0.33% a year ago; and |
• | we returned $4.0 billion to shareholders through common stock dividends and net share repurchases, which was the ninth consecutive quarter of returning more than $3 billion. |
Earnings Performance |
Quarter ended September 30, | ||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||
(in millions) | Average balance | Yields/ rates | Interest income/ expense | Average balance | Yields/ rates | Interest income/ expense | ||||||||||||||
Earning assets | ||||||||||||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 276,129 | 1.20 | % | $ | 832 | 299,351 | 0.50 | % | $ | 373 | |||||||||
Trading assets | 103,589 | 2.96 | 767 | 88,838 | 2.72 | 605 | ||||||||||||||
Investment securities (3): | ||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 14,529 | 1.31 | 48 | 25,817 | 1.52 | 99 | ||||||||||||||
Securities of U.S. states and political subdivisions | 52,500 | 4.16 | 546 | 55,170 | 4.28 | 590 | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||
Federal agencies | 139,781 | 2.58 | 903 | 105,780 | 2.39 | 631 | ||||||||||||||
Residential and commercial | 11,013 | 5.43 | 149 | 18,080 | 5.54 | 250 | ||||||||||||||
Total mortgage-backed securities | 150,794 | 2.79 | 1,052 | 123,860 | 2.85 | 881 | ||||||||||||||
Other debt and equity securities | 48,082 | 3.75 | 453 | 54,176 | 3.37 | 459 | ||||||||||||||
Total available-for-sale securities | 265,905 | 3.15 | 2,099 | 259,023 | 3.13 | 2,029 | ||||||||||||||
Held-to-maturity securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 44,708 | 2.18 | 246 | 44,678 | 2.19 | 246 | ||||||||||||||
Securities of U.S. states and political subdivisions | 6,266 | 5.44 | 85 | 2,507 | 5.24 | 33 | ||||||||||||||
Federal agency and other mortgage-backed securities | 88,272 | 2.26 | 498 | 47,971 | 1.97 | 236 | ||||||||||||||
Other debt securities | 1,488 | 3.05 | 12 | 3,909 | 1.98 | 19 | ||||||||||||||
Total held-to-maturity securities | 140,734 | 2.38 | 841 | 99,065 | 2.15 | 534 | ||||||||||||||
Total investment securities | 406,639 | 2.89 | 2,940 | 358,088 | 2.86 | 2,563 | ||||||||||||||
Mortgages held for sale (4) | 22,923 | 3.82 | 219 | 24,060 | 3.44 | 207 | ||||||||||||||
Loans held for sale (4) | 152 | 13.35 | 5 | 199 | 3.04 | 2 | ||||||||||||||
Loans: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial – U.S. | 270,091 | 3.81 | 2,590 | 271,226 | 3.48 | 2,369 | ||||||||||||||
Commercial and industrial – Non U.S. | 57,738 | 2.90 | 421 | 51,261 | 2.40 | 309 | ||||||||||||||
Real estate mortgage | 129,087 | 3.83 | 1,245 | 128,809 | 3.48 | 1,127 | ||||||||||||||
Real estate construction | 24,981 | 4.18 | 263 | 23,212 | 3.50 | 205 | ||||||||||||||
Lease financing | 19,155 | 4.59 | 220 | 18,896 | 4.70 | 223 | ||||||||||||||
Total commercial | 501,052 | 3.76 | 4,739 | 493,404 | 3.42 | 4,233 | ||||||||||||||
Consumer: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 278,371 | 4.03 | 2,809 | 278,509 | 3.97 | 2,764 | ||||||||||||||
Real estate 1-4 family junior lien mortgage | 41,916 | 4.95 | 521 | 48,927 | 4.37 | 537 | ||||||||||||||
Credit card | 35,657 | 12.41 | 1,114 | 34,578 | 11.60 | 1,008 | ||||||||||||||
Automobile | 56,746 | 5.34 | 764 | 62,461 | 5.60 | 880 | ||||||||||||||
Other revolving credit and installment | 38,601 | 6.31 | 615 | 39,605 | 5.92 | 590 | ||||||||||||||
Total consumer | 451,291 | 5.14 | 5,823 | 464,080 | 4.97 | 5,779 | ||||||||||||||
Total loans (4) | 952,343 | 4.41 | 10,562 | 957,484 | 4.17 | 10,012 | ||||||||||||||
Other | 15,007 | 1.69 | 65 | 6,488 | 2.30 | 36 | ||||||||||||||
Total earning assets | $ | 1,776,782 | 3.45 | % | $ | 15,390 | 1,734,508 | 3.17 | % | $ | 13,798 | |||||||||
Funding sources | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest-bearing checking | $ | 48,278 | 0.57 | % | $ | 69 | 44,056 | 0.15 | % | $ | 17 | |||||||||
Market rate and other savings | 681,187 | 0.17 | 293 | 667,185 | 0.07 | 110 | ||||||||||||||
Savings certificates | 21,806 | 0.31 | 16 | 25,185 | 0.30 | 19 | ||||||||||||||
Other time deposits | 66,046 | 1.51 | 252 | 54,921 | 0.93 | 128 | ||||||||||||||
Deposits in foreign offices | 124,746 | 0.76 | 240 | 107,072 | 0.30 | 82 | ||||||||||||||
Total interest-bearing deposits | 942,063 | 0.37 | 870 | 898,419 | 0.16 | 356 | ||||||||||||||
Short-term borrowings | 99,193 | 0.91 | 226 | 116,228 | 0.29 | 86 | ||||||||||||||
Long-term debt | 243,137 | 2.26 | 1,377 | 252,400 | 1.59 | 1,006 | ||||||||||||||
Other liabilities | 24,851 | 1.74 | 109 | 16,771 | 2.11 | 88 | ||||||||||||||
Total interest-bearing liabilities | 1,309,244 | 0.79 | 2,582 | 1,283,818 | 0.48 | 1,536 | ||||||||||||||
Portion of noninterest-bearing funding sources | 467,538 | — | — | 450,690 | — | — | ||||||||||||||
Total funding sources | $ | 1,776,782 | 0.58 | 2,582 | 1,734,508 | 0.35 | 1,536 | |||||||||||||
Net interest margin and net interest income on a taxable-equivalent basis (5) | 2.87 | % | $ | 12,808 | 2.82 | % | $ | 12,262 | ||||||||||||
Noninterest-earning assets | ||||||||||||||||||||
Cash and due from banks | $ | 18,456 | 18,682 | |||||||||||||||||
Goodwill | 26,600 | 26,979 | ||||||||||||||||||
Other | 116,685 | 134,417 | ||||||||||||||||||
Total noninterest-earning assets | $ | 161,741 | 180,078 | |||||||||||||||||
Noninterest-bearing funding sources | ||||||||||||||||||||
Deposits | $ | 364,293 | 363,108 | |||||||||||||||||
Other liabilities | 57,052 | 63,777 | ||||||||||||||||||
Total equity | 207,934 | 203,883 | ||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets | (467,538 | ) | (450,690 | ) | ||||||||||||||||
Net noninterest-bearing funding sources | $ | 161,741 | 180,078 | |||||||||||||||||
Total assets | $ | 1,938,523 | 1,914,586 | |||||||||||||||||
(1) | Our average prime rate was 4.25% and 3.50% for the quarters ended September 30, 2017 and 2016, respectively, and 4.03% and 3.50% for the first nine months of 2017 and 2016, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 1.31% and 0.79% for the quarters ended September 30, 2017 and 2016, respectively, and 1.20% and 0.69% for the first nine months of 2017 and 2016, respectively. |
(2) | Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
(3) | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
(4) | Nonaccrual loans and related income are included in their respective loan categories. |
(5) | Includes taxable-equivalent adjustments of $332 million and $310 million for the quarters ended September 30, 2017 and 2016, respectively, and $980 million and $909 million for the first nine months of 2017 and 2016, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 35% for the periods presented. |
Nine months ended September 30, | ||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||
(in millions) | Average balance | Yields/ rates | Interest income/ expense | Average balance | Yields/ rates | Interest income/ expense | ||||||||||||||
Earning assets | ||||||||||||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 280,477 | 0.98 | % | $ | 2,062 | 292,635 | 0.49 | % | $ | 1,076 | |||||||||
Trading assets | 98,516 | 2.90 | 2,144 | 83,580 | 2.86 | 1,792 | ||||||||||||||
Investment securities (3): | ||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 19,182 | 1.48 | 212 | 30,588 | 1.56 | 358 | ||||||||||||||
Securities of U.S. states and political subdivisions | 52,748 | 4.07 | 1,612 | 52,637 | 4.25 | 1,678 | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||
Federal agencies | 142,748 | 2.60 | 2,782 | 98,099 | 2.57 | 1,889 | ||||||||||||||
Residential and commercial | 12,671 | 5.44 | 516 | 19,488 | 5.39 | 787 | ||||||||||||||
Total mortgage-backed securities | 155,419 | 2.83 | 3,298 | 117,587 | 3.03 | 2,676 | ||||||||||||||
Other debt and equity securities | 49,212 | 3.74 | 1,377 | 53,680 | 3.36 | 1,349 | ||||||||||||||
Total available-for-sale securities | 276,561 | 3.13 | 6,499 | 254,492 | 3.18 | 6,061 | ||||||||||||||
Held-to-maturity securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 44,701 | 2.19 | 733 | 44,671 | 2.19 | 733 | ||||||||||||||
Securities of U.S. states and political subdivisions | 6,270 | 5.35 | 251 | 2,274 | 5.34 | 91 | ||||||||||||||
Federal agency and other mortgage-backed securities | 74,525 | 2.38 | 1,329 | 37,087 | 2.08 | 577 | ||||||||||||||
Other debt securities | 2,531 | 2.48 | 47 | 4,193 | 1.94 | 61 | ||||||||||||||
Total held-to-maturity securities | 128,027 | 2.46 | 2,360 | 88,225 | 2.21 | 1,462 | ||||||||||||||
Total investment securities | 404,588 | 2.92 | 8,859 | 342,717 | 2.93 | 7,523 | ||||||||||||||
Mortgages held for sale (4) | 20,869 | 3.82 | 598 | 20,702 | 3.53 | 549 | ||||||||||||||
Loans held for sale (4) | 158 | 8.44 | 10 | 240 | 3.71 | 7 | ||||||||||||||
Loans: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial – U.S. | 272,621 | 3.70 | 7,547 | 266,622 | 3.44 | 6,874 | ||||||||||||||
Commercial and industrial – Non U.S. | 56,512 | 2.83 | 1,196 | 50,658 | 2.29 | 867 | ||||||||||||||
Real estate mortgage | 130,931 | 3.69 | 3,615 | 125,902 | 3.43 | 3,236 | ||||||||||||||
Real estate construction | 24,949 | 4.00 | 747 | 22,978 | 3.53 | 608 | ||||||||||||||
Lease financing | 19,094 | 4.78 | 685 | 17,629 | 4.86 | 643 | ||||||||||||||
Total commercial | 504,107 | 3.66 | 13,790 | 483,789 | 3.38 | 12,228 | ||||||||||||||
Consumer: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 276,330 | 4.04 | 8,380 | 276,369 | 4.01 | 8,311 | ||||||||||||||
Real estate 1-4 family junior lien mortgage | 43,589 | 4.77 | 1,557 | 50,585 | 4.38 | 1,659 | ||||||||||||||
Credit card | 35,322 | 12.19 | 3,219 | 33,774 | 11.58 | 2,927 | ||||||||||||||
Automobile | 59,105 | 5.41 | 2,392 | 61,246 | 5.64 | 2,588 | ||||||||||||||
Other revolving credit and installment | 39,128 | 6.15 | 1,801 | 39,434 | 5.94 | 1,755 | ||||||||||||||
Total consumer | 453,474 | 5.11 | 17,349 | 461,408 | 4.99 | 17,240 | ||||||||||||||
Total loans (4) | 957,581 | 4.34 | 31,139 | 945,197 | 4.16 | 29,468 | ||||||||||||||
Other | 10,892 | 2.06 | 169 | 6,104 | 2.23 | 101 | ||||||||||||||
Total earning assets | $ | 1,773,081 | 3.39 | % | $ | 44,981 | 1,691,175 | 3.20 | % | $ | 40,516 | |||||||||
Funding sources | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest-bearing checking | $ | 49,134 | 0.43 | % | $ | 156 | 40,858 | 0.13 | % | $ | 41 | |||||||||
Market rate and other savings | 682,780 | 0.13 | 664 | 659,257 | 0.07 | 327 | ||||||||||||||
Savings certificates | 22,618 | 0.30 | 50 | 26,432 | 0.37 | 73 | ||||||||||||||
Other time deposits | 59,414 | 1.42 | 633 | 58,087 | 0.84 | 364 | ||||||||||||||
Deposits in foreign offices | 123,553 | 0.64 | 587 | 100,783 | 0.25 | 190 | ||||||||||||||
Total interest-bearing deposits | 937,499 | 0.30 | 2,090 | 885,417 | 0.15 | 995 | ||||||||||||||
Short-term borrowings | 97,837 | 0.69 | 505 | 111,993 | 0.28 | 231 | ||||||||||||||
Long-term debt | 250,755 | 2.04 | 3,838 | 235,209 | 1.57 | 2,769 | ||||||||||||||
Other liabilities | 20,910 | 1.97 | 309 | 16,534 | 2.10 | 260 | ||||||||||||||
Total interest-bearing liabilities | 1,307,001 | 0.69 | 6,742 | 1,249,153 | 0.45 | 4,255 | ||||||||||||||
Portion of noninterest-bearing funding sources | 466,080 | — | 442,022 | — | — | |||||||||||||||
Total funding sources | $ | 1,773,081 | 0.51 | 6,742 | 1,691,175 | 0.34 | 4,255 | |||||||||||||
Net interest margin and net interest income on a taxable-equivalent basis (5) | 2.88 | % | $ | 38,239 | 2.86 | % | $ | 36,261 | ||||||||||||
Noninterest-earning assets | ||||||||||||||||||||
Cash and due from banks | $ | 18,443 | 18,499 | |||||||||||||||||
Goodwill | 26,645 | 26,696 | ||||||||||||||||||
Other | 114,073 | 129,324 | ||||||||||||||||||
Total noninterest-earning assets | $ | 159,161 | 174,519 | |||||||||||||||||
Noninterest-bearing funding sources | ||||||||||||||||||||
Deposits | $ | 364,774 | 353,870 | |||||||||||||||||
Other liabilities | 55,221 | 62,169 | ||||||||||||||||||
Total equity | 205,246 | 200,502 | ||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets | (466,080 | ) | (442,022 | ) | ||||||||||||||||
Net noninterest-bearing funding sources | $ | 159,161 | 174,519 | |||||||||||||||||
Total assets | $ | 1,932,242 | 1,865,694 | |||||||||||||||||
Quarter ended Sep 30, | % | Nine months ended Sep 30, | % | ||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||
Service charges on deposit accounts | $ | 1,276 | 1,370 | (7 | )% | $ | 3,865 | 4,015 | (4 | )% | |||||||||
Trust and investment fees: | |||||||||||||||||||
Brokerage advisory, commissions and other fees | 2,304 | 2,344 | (2 | ) | 6,957 | 6,874 | 1 | ||||||||||||
Trust and investment management | 840 | 849 | (1 | ) | 2,506 | 2,499 | — | ||||||||||||
Investment banking | 465 | 420 | 11 | 1,345 | 1,172 | 15 | |||||||||||||
Total trust and investment fees | 3,609 | 3,613 | — | 10,808 | 10,545 | 2 | |||||||||||||
Card fees | 1,000 | 997 | — | 2,964 | 2,935 | 1 | |||||||||||||
Other fees: | |||||||||||||||||||
Charges and fees on loans | 318 | 306 | 4 | 950 | 936 | 1 | |||||||||||||
Cash network fees | 126 | 138 | (9 | ) | 386 | 407 | (5 | ) | |||||||||||
Commercial real estate brokerage commissions | 120 | 119 | 1 | 303 | 322 | (6 | ) | ||||||||||||
Letters of credit fees | 77 | 81 | (5 | ) | 227 | 242 | (6 | ) | |||||||||||
Wire transfer and other remittance fees | 114 | 103 | 11 | 333 | 296 | 13 | |||||||||||||
All other fees | 122 | 179 | (32 | ) | 445 | 562 | (21 | ) | |||||||||||
Total other fees | 877 | 926 | (5 | ) | 2,644 | 2,765 | (4 | ) | |||||||||||
Mortgage banking: | |||||||||||||||||||
Servicing income, net | 309 | 359 | (14 | ) | 1,165 | 1,569 | (26 | ) | |||||||||||
Net gains on mortgage loan origination/sales activities | 737 | 1,308 | (44 | ) | 2,257 | 3,110 | (27 | ) | |||||||||||
Total mortgage banking | 1,046 | 1,667 | (37 | ) | 3,422 | 4,679 | (27 | ) | |||||||||||
Insurance | 269 | 293 | (8 | ) | 826 | 1,006 | (18 | ) | |||||||||||
Net gains from trading activities | 245 | 415 | (41 | ) | 921 | 943 | (2 | ) | |||||||||||
Net gains on debt securities | 166 | 106 | 57 |