extr-10q_20160930.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016      

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number 000-25711

 

EXTREME NETWORKS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

DELAWARE

 

77-0430270

[State or other jurisdiction

of incorporation or organization]

 

[I.R.S Employer

Identification No.]

 

 

145 Rio Robles,

San Jose, California

 

95134

[Address of principal executive office]

 

[Zip Code]

Registrant’s telephone number, including area code: (408) 579-2800

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

  (Do not check if a smaller reporting company)

 

Smaller reporting company

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

The number of shares of the Registrant’s Common Stock, $.001 par value, outstanding at October 26, 2016, was 107,054,250

 

 

 

 


 

EXTREME NETWORKS, INC.

FORM 10-Q

QUARTERLY PERIOD ENDED September 30, 2016

INDEX

 

 

 

 

 

 

PAGE

PART I. CONDENSED CONSOLIDATED FINANCIAL INFORMATION

 

 

 

 

Item 1.

Condensed Consolidated Financial Statements (Unaudited):

 

 

 

 

 

Condensed Consolidated Balance Sheets as of September 30, 2016 and June 30, 2016

3

 

 

 

 

Condensed Consolidated Statements of Operations for the three months ended September 30, 2016 and 2015

4

 

 

 

 

Condensed Consolidated Statements of Comprehensive Loss for the three months ended September 30, 2016 and 2015

5

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended September 30, 2016 and 2015

6

 

 

 

 

Notes to Condensed Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

29

 

 

 

Item 4.

Controls and Procedures

30

 

 

PART II. OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

32

 

 

 

Item 1A

Risk Factors

32

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

46

 

 

 

Item 3.

Defaults Upon Senior Securities

46

 

 

 

Item 4.

Mine Safety Disclosure

46

 

 

 

Item 5.

Other Information

46

 

 

 

Item 6.

Exhibits

47

 

 

Signatures

49

 

2


 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

September 30,

2016

 

 

June 30,

2016

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

102,265

 

 

$

94,122

 

Accounts receivable, net of allowances of $2,582 at September 30, 2016 and $3,257 at June 30, 2016

 

 

68,246

 

 

 

81,419

 

Inventories

 

 

43,395

 

 

 

40,989

 

Prepaid expenses and other current assets

 

 

11,507

 

 

 

12,438

 

Total current assets

 

 

225,413

 

 

 

228,968

 

Property and equipment, net

 

 

30,058

 

 

 

29,580

 

Intangible assets, net

 

 

11,707

 

 

 

19,762

 

Goodwill

 

 

70,877

 

 

 

70,877

 

Other assets

 

 

25,054

 

 

 

25,236

 

Total assets

 

$

363,109

 

 

$

374,423

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

19,269

 

 

$

17,628

 

Accounts payable

 

 

28,332

 

 

 

30,711

 

Accrued compensation and benefits

 

 

19,827

 

 

 

27,145

 

Accrued warranty

 

 

8,620

 

 

 

9,600

 

Deferred revenue, net

 

 

70,697

 

 

 

72,934

 

Deferred distributors revenue, net of cost of sales to distributors

 

 

30,229

 

 

 

26,817

 

Other accrued liabilities

 

 

27,382

 

 

 

26,691

 

Total current liabilities

 

 

204,356

 

 

 

211,526

 

Deferred revenue, less current portion

 

 

21,540

 

 

 

21,926

 

Long-term debt, less current portion

 

 

32,621

 

 

 

37,446

 

Deferred income taxes

 

 

5,129

 

 

 

4,693

 

Other long-term liabilities

 

 

8,728

 

 

 

8,635

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Convertible preferred stock, $.001 par value, issuable in series, 2,000,000 shares

   authorized; none issued

 

 

 

 

 

 

Common stock, $.001 par value, 750,000,000 shares authorized; 106,899,623 shares

   issued and outstanding at September 30, 2016 and 104,942,665 shares issued and

   outstanding at June 30, 2016

 

 

107

 

 

 

105

 

Additional paid-in-capital

 

 

891,595

 

 

 

884,706

 

Accumulated other comprehensive loss

 

 

(2,748

)

 

 

(2,874

)

Accumulated deficit

 

 

(798,219

)

 

 

(791,740

)

Total stockholders’ equity

 

 

90,735

 

 

 

90,197

 

Total liabilities and stockholders’ equity

 

$

363,109

 

 

$

374,423

 

 

See accompanying notes to condensed consolidated financial statements.

 

 

3


 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Net revenues:

 

 

 

 

 

 

 

 

Product

 

$

90,131

 

 

$

91,381

 

Service

 

 

32,511

 

 

 

33,200

 

Total net revenues

 

 

122,642

 

 

 

124,581

 

Cost of revenues:

 

 

 

 

 

 

 

 

Product

 

 

44,927

 

 

 

46,934

 

Service

 

 

12,469

 

 

 

12,529

 

Total cost of revenues

 

 

57,396

 

 

 

59,463

 

Gross profit:

 

 

 

 

 

 

 

 

Product

 

 

45,204

 

 

 

44,447

 

Service

 

 

20,042

 

 

 

20,671

 

Total gross profit

 

 

65,246

 

 

 

65,118

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

18,299

 

 

 

20,268

 

Sales and marketing

 

 

36,956

 

 

 

36,062

 

General and administrative

 

 

8,287

 

 

 

9,176

 

Acquisition and integration costs

 

 

2,321

 

 

 

338

 

Restructuring charge, net of reversals

 

 

-

 

 

 

5,603

 

Amortization of intangibles

 

 

4,142

 

 

 

4,467

 

Total operating expenses

 

 

70,005

 

 

 

75,914

 

Operating loss

 

 

(4,759

)

 

 

(10,796

)

Interest income

 

 

57

 

 

 

27

 

Interest expense

 

 

(647

)

 

 

(826

)

Other income (expense), net

 

 

(223

)

 

 

967

 

Loss before income taxes

 

 

(5,572

)

 

 

(10,628

)

Provision for income taxes

 

 

907

 

 

 

898

 

Net loss

 

$

(6,479

)

 

$

(11,526

)

Basic and diluted net loss per share:

 

 

 

 

 

 

 

 

Net loss per share - basic

 

$

(0.06

)

 

$

(0.11

)

Net loss per share - diluted

 

$

(0.06

)

 

$

(0.11

)

Shares used in per share calculation - basic

 

 

105,955

 

 

 

100,985

 

Shares used in per share calculation - diluted

 

 

105,955

 

 

 

100,985

 

 

See accompanying notes to condensed consolidated financial statements.

 

 

4


 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Net loss:

 

$

(6,479

)

 

$

(11,526

)

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

Net change in foreign currency translation adjustments

 

 

126

 

 

 

(864

)

Other comprehensive income (loss)

 

 

126

 

 

 

(864

)

Total comprehensive loss

 

$

(6,353

)

 

$

(12,390

)

 

See accompanying notes to condensed consolidated financial statements.

 

 

5


 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(6,479

)

 

$

(11,526

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

2,437

 

 

 

3,076

 

Amortization of intangible assets

 

 

7,640

 

 

 

8,891

 

Provision for doubtful accounts and allowance for product returns

 

 

223

 

 

 

556

 

Stock-based compensation

 

 

3,475

 

 

 

4,671

 

Non-cash restructuring charges

 

 

 

 

 

1,344

 

Other non-cash charges

 

 

695

 

 

 

(326

)

Changes in operating assets and liabilities, net

 

 

 

 

 

 

 

 

Accounts receivable

 

 

12,950

 

 

 

31,851

 

Inventories

 

 

(2,405

)

 

 

(3,666

)

Prepaid expenses and other assets

 

 

1,562

 

 

 

(1,132

)

Accounts payable

 

 

(3,154

)

 

 

(10,202

)

Accrued compensation and benefits

 

 

(7,318

)

 

 

(3,820

)

Deferred revenue

 

 

(2,622

)

 

 

(4,125

)

Deferred distributor revenue, net of cost of sales to distributors

 

 

3,412

 

 

 

(6,899

)

Other current and long term liabilities

 

 

(842

)

 

 

(2,167

)

Net cash provided by operating activities

 

 

9,574

 

 

 

6,526

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(1,635

)

 

 

(633

)

Net cash used in investing activities

 

 

(1,635

)

 

 

(633

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Repayment of debt

 

 

(3,250

)

 

 

(1,625

)

Proceeds from issuance of common stock

 

 

3,416

 

 

 

1,855

 

Net cash provided by financing activities

 

 

166

 

 

 

230

 

Foreign currency effect on cash

 

 

38

 

 

 

(323

)

Net increase in cash and cash equivalents

 

 

8,143

 

 

 

5,800

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

94,122

 

 

 

76,225

 

Cash and cash equivalents at end of period

 

$

102,265

 

 

$

82,025

 

 

See accompanying notes to the condensed consolidated financial statements.

 

 

6


 

 EXTREME NETWORKS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1.

Description of Business and Basis of Presentation

Extreme Networks, Inc., together with its subsidiaries (collectively referred to as “Extreme” or “the Company”) is a leader in providing software-driven networking solutions for enterprise customers.  The Company conducts its sales and marketing activities on a worldwide basis through distributors, resellers and the Company’s field sales organization. Extreme was incorporated in California in 1996 and reincorporated in Delaware in 1999.

The unaudited condensed consolidated financial statements of Extreme included herein have been prepared under the rules and regulations of the Securities and Exchange Commission (“SEC”).  Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted under such rules and regulations.  The condensed consolidated balance sheet at June 30, 2016 was derived from audited financial statements as of that date but does not include all disclosures required by generally accepted accounting principles for complete financial statements. These interim financial statements and notes should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2016.

The unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the results of operations and cash flows for the interim periods presented and the financial condition of Extreme at September 30, 2016  The results of operations for the three months ended September 30, 2016 are not necessarily indicative of the results that may be expected for fiscal 2017 or any future periods.

Fiscal Year

The Company uses a fiscal calendar year ending on June 30.  All references herein to "fiscal 2017" or "2017" represent the fiscal year ending June 30, 2017.  All references herein to "fiscal 2016" or "2016" represent the fiscal year ending June 30, 2016.

Principles of Consolidation

The consolidated financial statements include the accounts of Extreme and its wholly-owned subsidiaries. All inter-company accounts and transactions have been eliminated.

The Company predominantly uses the United States Dollar as its functional currency.  The functional currency for certain of its foreign subsidiaries is the local currency.  For those subsidiaries that operate in a local currency functional environment, all assets and liabilities are translated to United States Dollars at current month end rates of exchange; and revenue and expenses are translated using the monthly average rate.

Accounting Estimates

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Estimates are used for, but are not limited to, the accounting for the allowances for doubtful accounts and sales returns, determining the fair value of acquired assets and assumed liabilities, estimated selling prices, inventory valuation and purchase commitments, depreciation and amortization, impairment of long-lived assets including goodwill, warranty accruals, restructuring liabilities, measurement of share-based compensation costs and income taxes. Actual results could differ materially from these estimates.

 

2.

Summary of Significant Accounting Policies

For a description of significant accounting policies, see Note 3, Summary of Significant Accounting Policies, to the consolidated financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2016. There have been no material changes to the Company's significant accounting policies since the filing of the Annual Report on Form 10-K.

 

3.

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In March 2016, the FASB issued Accounting Standards Update (ASU) 2016-09, Compensation – Stock Compensation (“ASU 2016-09”) which identifies areas for simplification involving several aspects of accounting for share-based payment transactions,

7


 

including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement of cash flows.  The Company early adopted this standard beginning with its fiscal year 2017. The impact of the adoption had the following impacts:

 

In recording share-based compensation expense, the standard allows companies to make a policy election as to whether they will include an estimate of awards expected to be forfeited or whether they will account for forfeitures as they occur. The Company has elected to not include an estimated forfeiture rate in the computation of its share-based compensation expense. This election did not have a material impact on the Company’s condensed consolidated financial statements and accordingly no adjustment was made to beginning accumulated deficit to apply the modified retrospective method.

 

The standard requires that employee taxes paid when an employer withholds shares for tax-withholding purposes be reported as financing activities in the consolidated statements of cash flows.  Previously, the Company included these cash flows in financing activities and therefore the adoption of this provision had no impact.

 

The new standard requires that the tax effects of share-based compensation be recognized in the income tax provision. Previously, these amounts were recognized in additional paid-in capital.  Given the full valuation allowance against the US deferred tax assets, there will be no impact to the effective tax rate until such time as the valuation allowance may be reversed.

 

The standard also requires previously unrecognized excess tax benefits to be recognized on a modified retrospective basis.  Unrecognized tax benefits result when a deduction for stock based compensation does not actually reduce taxes payable.  The Company has recorded $13.5 million and $0.9 million of previously unrecorded deferred tax assets for federal and state net operating losses, respectively, with a corresponding increase to the valuation allowance pursuant to the evidence discussed in Note 9.  The cumulative net impact to accumulated deficit of early adoption of this provision was therefore zero.

 

ASU 2016-09 also requires excess tax benefits to be presented as an operating activity on the statement of cash flows rather than as a financing activity on either a retrospective or prospective basis.  The Company has elected to apply this provision of the standard on a prospective basis.

In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”),  which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts.  ASU 2015-03 requires retrospective adoption and will be effective for annual and interim periods in fiscal years beginning after December 15, 2015.  This guidance became effective for the Company beginning with its fiscal year 2017.  

In connection with the Company’s adoption of ASU 2015-03 in fiscal 2017, all debt issuance costs have been presented, with the exception of those related to the revolving credit facility, as a reduction of the carrying amount of the related debt liability.  The previously reported balances in the Company’s June 30, 2016 Form 10-K for debt issuance costs listed in “Other assets” have been reclassified to “Current portion of long-term debt” in the amount of $0.2 million and “Long-term debt, less current portion” in the amount of $0.2 million to conform to the September 30, 2016 presentation.

 

4.

Balance Sheet Accounts

Cash and Cash Equivalents

The following is a summary of cash and cash equivalents (in thousands):

 

 

 

September 30,

2016

 

 

June 30,

2016

 

Cash

 

$

97,988

 

 

$

89,847

 

Cash equivalents

 

 

4,277

 

 

 

4,275

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

 

$

102,265

 

 

$

94,122

 

 

The Company considers highly liquid investments with maturities of three months or less at the date of purchase to be cash equivalents. Investments with original maturities of greater than three months, but less than one year at the balance sheet date are classified as short-term investments.

8


 

Inventory Valuation

The Company’s inventory balances as of September 30, 2016 and June 30, 2016 were $43.4 million and $41.0 million, respectively. The Company values its inventory at lower of cost or net realizable value. Cost is computed using standard cost, which approximates actual cost, on a first-in, first-out basis. The Company has established inventory allowances primarily determined by the age of inventory or when conditions exist that suggest that inventory may be in excess of anticipated demand or is obsolete based upon assumptions about future demand. At the point of the loss recognition, a new, lower-cost basis for that inventory is established, and subsequent changes in facts and circumstances do not result in the restoration or increase in that newly established cost basis. Any written down or obsolete inventory subsequently sold has not had a material impact on gross margin for any of the periods disclosed.

The following is a summary of our inventory by category (in thousands):

 

 

 

September 30,

2016

 

 

June 30,

2016

 

Finished goods

 

$

41,262

 

 

$

38,751

 

Raw materials

 

 

2,133

 

 

 

2,238

 

Total Inventory

 

$

43,395

 

 

$

40,989

 

 

Property and Equipment, Net

Property and equipment consist of the following (in thousands):

 

 

 

September 30,

2016

 

 

June 30,

2016

 

Computer equipment

 

$

37,618

 

 

$

34,657

 

Purchased software

 

 

5,575

 

 

 

5,574

 

Office equipment, furniture and fixtures

 

 

10,374

 

 

 

10,385

 

Leasehold improvements

 

 

19,395

 

 

 

19,342

 

Total property and equipment

 

 

72,962

 

 

 

69,958

 

Less: accumulated depreciation and amortization

 

 

(42,904

)

 

 

(40,378

)

Property and equipment, net

 

$

30,058

 

 

$

29,580

 

 

Intangibles

The following tables summarize the components of gross and net intangible asset balances (dollars in thousands):

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

0.22 years

 

$

48,000

 

 

$

46,444

 

 

$

1,556

 

Customer relationships

 

0.10 years

 

 

37,000

 

 

 

35,972

 

 

 

1,028

 

Maintenance contracts

 

2.00 years

 

 

17,000

 

 

 

9,917

 

 

 

7,083

 

Trademarks

 

0.10 years

 

 

2,500

 

 

 

2,431

 

 

 

69

 

License agreements

 

7.00 years

 

 

2,445

 

 

 

963

 

 

 

1,482

 

Other intangibles

 

3.40 years

 

 

1,382

 

 

 

893

 

 

 

489

 

Total intangibles, net

 

 

 

$

108,327

 

 

$

96,620

 

 

$

11,707

 

9


 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

0.30 years

 

$

48,000

 

 

$

43,028

 

 

$

4,972

 

Customer relationships

 

0.30 years

 

 

37,000

 

 

 

32,889

 

 

 

4,111

 

Maintenance contracts

 

2.30 years

 

 

17,000

 

 

 

9,067

 

 

 

7,933

 

Trademarks

 

0.30 years

 

 

2,500

 

 

 

2,222

 

 

 

278

 

License agreements

 

9.70 years

 

 

3,413

 

 

 

1,473

 

 

 

1,940

 

Other intangibles

 

3.70 years

 

 

1,428

 

 

 

900

 

 

 

528

 

Total intangibles, net

 

 

 

$

109,341

 

 

$

89,579

 

 

$

19,762

 

 

 

 

The following table summarizes the amortization expense of intangibles for the periods presented (in thousands):

 

 

 

Three Months Ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Amortization in "Cost of revenues: Product"

 

$

3,498

 

 

$

4,424

 

Amortization of intangibles

 

 

4,142

 

 

 

4,467

 

Total amortization

 

$

7,640

 

 

$

8,891

 

    

 The amortization expense that is recognized in “Cost of revenues: Product” is comprised of amortization for developed technology, license agreements and other intangibles.

Goodwill

The following table summarizes goodwill for the periods presented (in thousands):

 

 

September 30,

2016

 

 

June 30,

2016

 

Balance at beginning of period

 

$

70,877

 

 

$

70,877

 

Changes during period

 

 

 

 

 

 

Balance at end of period

 

$

70,877

 

 

$

70,877

 

Other Accrued Liabilities

The following are the components of other accrued liabilities (in thousands): 

 

 

September 30,

2016

 

 

June 30,

2016

 

Accrued general and administrative costs

 

$

4,050

 

 

$

4,079

 

Restructuring

 

 

1,754

 

 

 

2,522

 

Other accrued liabilities

 

 

21,578

 

 

 

20,090

 

Total other accrued liabilities

 

$

27,382

 

 

$

26,691

 

 

10


 

Deferred Revenue, Net

Deferred revenue, net represents amounts for (i) deferred services revenue (support arrangements, professional services and training), and (ii) deferred product revenue net of the related cost of revenue when the revenue recognition criteria have not been met.

The following table summarizes deferred revenue, net (in thousands): 

 

 

September 30,

2016

 

 

June 30,

2016

 

Deferred maintenance

 

$

84,334

 

 

$

83,419

 

Deferred product and other revenue

 

 

7,903

 

 

 

11,441

 

Total deferred revenue, net

 

 

92,237

 

 

 

94,860

 

Less: current portion

 

 

70,697

 

 

 

72,934

 

Non-current deferred revenue, net

 

$

21,540

 

 

$

21,926

 

 

The Company offers for sale to its customers, renewable support arrangements that range from one to five years. Deferred support revenue is included within deferred revenue, net within the services category above. The change in the Company’s deferred support revenue balance in relation to these arrangements was as follows (in thousands):

 

 

 

For the three months ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Balance beginning of period

 

$

83,419

 

 

$

87,441

 

New maintenance arrangements

 

 

28,745

 

 

 

27,046

 

Recognition of maintenance  revenue

 

 

(27,830

)

 

 

(29,232

)

Balance end of period

 

 

84,334

 

 

 

85,255

 

Less: current portion

 

 

62,794

 

 

 

63,310

 

Non-current deferred revenue

 

$

21,540

 

 

$

21,945

 

 

Deferred Distributors Revenue, Net of Cost of Sales to Distributors

The Company records revenue from its distributors on a sell-through basis, recording deferred revenue and deferred cost of sales associated with all sales transactions to its distributors in “Deferred distributors revenue, net of cost of sales to distributors” in the liability section of its condensed consolidated balance sheets. The amount shown as “Deferred distributors revenue, net of cost of sales to distributors” represents the deferred gross profit on sales to distributors based on contractual pricing.

The following table summarizes deferred distributors revenue, net of cost of sales to distributors (in thousands):

 

 

 

September 30,

2016

 

 

June 30,

2016

 

Deferred distributors revenue

 

$

38,780

 

 

$

35,138

 

Deferred cost of sales to distributors

 

 

(8,551

)

 

 

(8,321

)

Deferred distributors revenue, net of cost of sales to distributors

 

$

30,229

 

 

$

26,817

 

 

Debt

The Company’s debt is comprised of the following (in thousands):

 

 

September 30,

2016

 

 

June 30,

2016

 

Current portion of long-term debt:

 

 

 

 

 

 

 

 

Term Loan

 

$

19,269

 

 

$

17,628

 

Current portion of long-term debt

 

$

19,269

 

 

$

17,628

 

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion:

 

 

 

 

 

 

 

 

Term Loan

 

$

22,621

 

 

$

27,446

 

Revolving Facility

 

 

10,000

 

 

 

10,000

 

Total long-term debt, less current portion

 

 

32,621

 

 

 

37,446

 

Total debt

 

$

51,890

 

 

$

55,074

 

 

11


 

During fiscal 2015, the Company amended its credit agreement which provides for a five-year revolving credit facility for up to $50.0 million (the “Revolving Facility”) and a $65.0 million five-year term loan (the “Term Loan”) and together with the Revolving Facility the (“Senior Secured Credit Facilities, as amended”). 

The Senior Secured Credit Facilities, as amended contains, among others, certain financial covenants that require the Company to maintain defined minimum financial ratios which may limit the Company’s availability to borrowings under the Revolving Facility. As of September 30, 2016, the Company had $27.1 million of availability under the Revolving Facility.

The Company had $1.0 million of outstanding letters of credit as of September 30, 2016.

On October 28, 2016 the Company entered into an Amended and Restated Credit Agreement by and among the Company, as borrower, the several banks and other financial institutions or entities party thereto as lenders, and Silicon Valley Bank, as administrative agent and collateral agent.  For information with respect to the terms of this agreement refer to Subsequent Events in Note 13 of Condensed Consolidated Financial Statements.

Guarantees and Product Warranties

Networking products may contain undetected hardware or software errors when new products or new versions or updates of existing products are released to the marketplace. The Company’s standard hardware warranty period is typically 12 months from the date of shipment to end-users and 90 days for software. For certain access products, the Company offers a limited lifetime hardware warranty commencing on the date of shipment from the Company and ending five (5) years following the Company’s announcement of the end of sale of such product. Upon shipment of products to its customers, the Company estimates expenses for the cost to repair or replace products that may be returned under warranty and accrue a liability in cost of product revenue for this amount. The determination of the Company’s warranty requirements is based on actual historical experience with the product or product family, estimates of repair and replacement costs and any product warranty problems that are identified after shipment.  The Company estimates and adjusts these accruals at each balance sheet date in accordance with changes in these factors.

Upon issuance of a standard product warranty, the Company discloses and recognizes a liability for the obligations it assumes under the product warranty. The following table summarizes the activity related to the Company’s product warranty liability during the three months ended September 30, 2016 and 2015 (in thousands):

 

 

 

Three Months Ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Balance beginning of period

 

$

9,600

 

 

$

8,676

 

New warranties issued

 

 

928

 

 

 

2,564

 

Warranty expenditures

 

 

(1,908

)

 

 

(1,996

)

Balance end of period

 

$

8,620

 

 

$

9,244

 

 

To facilitate sales of its products in the normal course of business, the Company indemnifies its resellers and end-user customers with respect to certain matters. The Company has agreed to hold the customer harmless against losses arising from a breach of intellectual property infringement or other. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. It is not possible to estimate the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. Historically, payments made by the Company under these agreements have not had a material impact on its operating results or financial position.

Advertising

Cooperative advertising expenses are recorded as marketing expenses to the extent that an advertising benefit separate from the revenue transaction can be identified and the cash paid does not exceed the fair value of that advertising benefit received. Cooperative advertising obligations with customers are accrued and the costs expensed at the time the related revenue is recognized. If the Company does not meet the criteria for recognizing such cooperative advertising obligations as marketing expense, the costs are recorded as a reduction of revenue. All other advertising costs are expensed as incurred.  Advertising expenses for three months ended September 30, 2016 and 2015, were immaterial.

12


 

Concentrations

The Company may be subject to concentration of credit risk as a result of certain financial instruments consisting of accounts receivable and short-term investments. The Company does not invest an amount exceeding 10% of its combined cash or cash equivalents in the securities of any one obligor or maker, except for obligations of the United States government, obligations of United States government agencies and money market accounts.

The Company performs ongoing credit evaluations of its customers and generally does not require collateral in exchange for credit.

The following table sets forth major customers accounting for 10% or more of our net revenue:

 

 

 

For the three months ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Tech Data Corporation

 

 

17%

 

 

 

12%

 

Jenne

 

 

16%

 

 

 

11%

 

Avnet

 

 

13%

 

 

*

 

Westcon Group Inc.

 

 

11%

 

 

 

16%

 

Scansource, Inc.

 

*

 

 

 

13%

 

 

*

Less than 10% of net revenue

 

     The following customers account for more than 10% of our accounts receivable outstanding as of September 30, 2016, Westcon Group Inc. 17% and Tech Data Corporation 11%.

 

 

5.

Fair Value Measurements

A three-tier fair value hierarchy is utilized to prioritize the inputs used in measuring fair value. The hierarchy gives the highest priority to quoted prices in active markets (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels are defined as follows:

 

Level 1 Inputs - unadjusted quoted prices in active markets for identical assets or liabilities;

 

Level 2 Inputs - quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; and

 

Level 3 Inputs - unobservable inputs reflecting the Company's own assumptions in measuring the asset or liability at fair value.

The Company did not hold any financial liabilities that required measurement at fair value on a recurring basis. The following table presents the Company’s fair value hierarchy for its financial assets measured at fair value on a recurring basis (in thousands):

 

September 30, 2016

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

4,277

 

 

$

 

 

$

 

 

$

4,277

 

Total

 

$

4,277

 

 

$

 

 

$

 

 

$

4,277

 

 

June 30, 2016

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

4,275

 

 

$

 

 

$

 

 

$

4,275

 

Total

 

$

4,275

 

 

$

 

 

$

 

 

$

4,275

 

 

Level 2 investments: The Company does not hold any level 2 investments.

 

13


 

The Company includes U.S. government and sovereign obligations, most government agency securities, investment-grade corporate bonds, and state, municipal and provincial obligations for which quoted prices are available as Level 2. There were no transfers of assets or liabilities between Level 1 and Level 2 for the periods presented.

The fair value of the borrowings under the Senior Secured Credit Facility, as amended is estimated based on valuations provided by alternative pricing sources supported by observable inputs which is considered Level 2. Due to the short duration until maturity of the credit facility, the fair value approximates the carrying amount of the Company’s indebtedness of $51.9 million and $55.5 million as of September 30, 2016 and June 30, 2016, respectively.

Level 3 investments: The Company does not hold any level 3 investments.

Certain of the Company's assets, including intangible assets and goodwill are measured at fair value on a non-recurring basis if impairment is indicated. There were no impairments recorded for the three months ended September 30, 2016 or 2015.

 

 

6.Share-based Compensation

Shares reserved for issuance

As of September 30, 2016, the Company had reserved for issuance (in thousands):

 

 

 

September 30, 2016

 

 

June 30,

2016

 

2014 Employee Stock Purchase Plan

 

 

8,897

 

 

 

10,001

 

Employee stock options and awards outstanding

 

 

11,467

 

 

 

10,609

 

Employee stock options and awards available for grant

 

 

2,200

 

 

 

5,401

 

Total shares reserved for issuance

 

 

22,564

 

 

 

26,011

 

 

Share-based compensation expense recognized in the condensed consolidated financial statements by line item caption is as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Cost of product revenue

 

$

68

 

 

$

296

 

Cost of service revenue

 

 

232

 

 

 

367

 

Research and development

 

 

1,141

 

 

 

1,629

 

Sales and marketing

 

 

1,062

 

 

 

1,428

 

General and administrative

 

 

972

 

 

 

951

 

Total share-based compensation expense

 

$

3,475

 

 

$

4,671

 

 

During the three months ended September 30, 2016 and 2015, the Company did not capitalize any share-based compensation expense in inventory, as the amounts were immaterial.

Stock Awards

Stock awards may be granted under the 2013 Equity Incentive Plan (the “2013 Plan”) on terms approved by the Compensation Committee of the Board of Directors. Stock awards generally provide for the issuance of restricted stock units (including performance or market-based restricted stock units) which vest over a fixed period of time or based upon the satisfaction of certain performance criteria.  The Company uses the straight-line method for expense attribution, and beginning with fiscal 2017, the Company does not estimate forfeitures.

14


 

The following table summarizes stock award activity for the three months ended September 30, 2016  (in thousands, except grant date fair value):

 

 

 

Number of Shares

 

 

Weighted- Average Grant Date Fair Value

 

 

Aggregate Fair Market Value

 

Non-vested stock awards outstanding at June 30, 2016

 

 

4,224

 

 

$

3.36

 

 

 

 

 

Granted

 

 

2,558

 

 

$

3.72

 

 

 

 

 

Vested

 

 

(431

)

 

$

3.34

 

 

$

1,833

 

Cancelled

 

 

(255

)

 

$

2.88

 

 

 

 

 

Non-vested stock awards outstanding at September 30, 2016

 

 

6,096

 

 

$

3.53

 

 

 

 

 

 

The following table summarizes stock option activity for the three months ended September 30, 2016 (in thousands, except per share and contractual term):

 

 

 

Number of Shares

 

 

Weighted-Average Exercise Price Per Share

 

 

Weighted-Average Remaining Contractual Term (years)

 

 

Aggregate Intrinsic Value

 

Options outstanding at June 30, 2016

 

 

6,385

 

 

$

4.10

 

 

 

3.70

 

 

$

1,416

 

Granted