10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

Form 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013

Or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 001-34416

 

 

PennyMac Mortgage Investment Trust

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   27-0186273

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

6101 Condor Drive, Moorpark, California   93021
(Address of principal executive offices)   (Zip Code)

(818) 224-7442

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at November 6, 2013

Common Shares of Beneficial Interest, $0.01 par value  

70,453,582

 

 

 


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST

FORM 10-Q

September 30, 2013

TABLE OF CONTENTS

 

         Page  
PART I. FINANCIAL INFORMATION      1  

Item 1.

 

Financial Statements (Unaudited):

     1  
 

Consolidated Balance Sheets

     1  
 

Consolidated Statements of Income

     2  
 

Consolidated Statements of Changes in Shareholders’ Equity

     3  
 

Consolidated Statements of Cash Flows

     4  
 

Notes to Consolidated Financial Statements

     5  

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     57  
 

Observations on Current Market Opportunities

     58  
 

Results of Operations

     59  
 

Net Investment Income

     60  
 

Expenses

     79  
 

Balance Sheet Analysis

     82  
 

Asset Acquisitions

     83  
 

Investment Portfolio Composition

     84  
 

Cash Flows

     89  
 

Liquidity and Capital Resources

     91  
 

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

     93  
 

Quantitative and Qualitative Disclosures About Market Risk

     97  
 

Factors That May Affect Our Future Results

     98  

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

     100  

Item 4.

 

Controls and Procedures

     100  
PART II. OTHER INFORMATION      100  

Item 1.

 

Legal Proceedings

     100  

Item 1A.

 

Risk Factors

     100  

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

     100  

Item 3.

 

Defaults Upon Senior Securities

     100  

Item 4.

 

Mine Safety Disclosures

     101  

Item 5.

 

Other Information

     101  

Item 6.

 

Exhibits

     102  


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except per share data)

 

     September 30,
2013
     December 31,
2012
 
ASSETS      

Cash

   $ 100,064       $ 33,756   

Short-term investments

     80,936         39,017   

Mortgage-backed securities at fair value

     204,914         —     

Agency debt security at fair value

     12,578         —     

Mortgage loans acquired for sale at fair value (includes $731,717 and $972,079 pledged to secure mortgage loans acquired for sale under agreements to repurchase)

     737,114         975,184   

Mortgage loans at fair value (includes $1,774,101 and $956,583 pledged to secure repurchase agreements)

     1,848,656         1,189,971   

Mortgage loans at fair value held by variable interest entity (includes $501,417 collateralized mortgage loans at fair value held by variable interest entity sold under agreement to repurchase and asset-backed secured financing at fair value)

     536,776         —     

Mortgage loans under forward purchase agreements at fair value (includes $228,086 pledged to secure borrowings under forward purchase agreements)

     228,086         —     

Derivative assets

     18,415         23,706   

Real estate acquired in settlement of loans (includes $67,870 and $23,834 pledged to secure real estate acquired in settlement of loans sold under agreements to repurchase)

     99,693         88,078   

Real estate acquired in settlement of loans under forward purchase agreements, pledged to secure forward purchase agreements

     3,509         —     

Mortgage servicing rights at lower of amortized cost or fair value

     258,678         125,430   

Mortgage servicing rights at fair value

     10,997         1,346   

Excess servicing spread purchased from PennyMac Financial Services, Inc.

     2,857         —     

Principal and interest collections receivable

     22,918         29,204   

Principal and interest collections receivable under forward purchase agreements

     9,817         —     

Interest receivable

     6,022         3,029   

Servicing advances

     43,741         32,191   

Due from PennyMac Financial Services, Inc.

     113         4,829   

Other assets

     23,347         13,922   
  

 

 

    

 

 

 

Total assets

   $ 4,249,231       $ 2,559,663   
  

 

 

    

 

 

 
LIABILITIES      

Assets sold under agreements to repurchase:

     

Securities

   $ 196,032       $ —     

Mortgage loans acquired for sale at fair value

     670,311         894,906   

Mortgage loans at fair value

     797,715         353,805   

Mortgage loans at fair value held by variable interest entity

     293,772         —     

Real estate acquired in settlement of loans

     22,228         7,391   

Borrowings under forward purchase agreements

     229,841         —     

Asset-backed secured financing at fair value

     170,008         —     

Exchangeable senior notes

     250,000         —     

Derivative liabilities

     5,898         967   

Accounts payable and accrued liabilities

     34,649         48,285   

Due to PennyMac Financial Services, Inc.

     20,030         12,216   

Income taxes payable

     54,840         36,316   

Liability for losses under representations and warranties

     9,142         4,441   
  

 

 

    

 

 

 

Total liabilities

     2,754,466         1,358,327   
  

 

 

    

 

 

 

Commitments and contingencies

     
SHAREHOLDERS’ EQUITY      

Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01 par value; issued and outstanding, 70,453,326 and 58,904,456 common shares, respectively

     705         589   

Additional paid-in capital

     1,383,082         1,129,858   

Retained earnings

     110,978         70,889   
  

 

 

    

 

 

 

Total shareholders’ equity

     1,494,765         1,201,336   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 4,249,231       $ 2,559,663   
  

 

 

    

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  

Net Investment Income

        

Net gain on mortgage loans acquired for sale

   $ 11,031      $ 49,793      $ 84,748      $ 81,210   

Loan origination fees

     4,559        2,836        14,784        4,880   

Net interest income:

        

Interest income

     35,278        19,730        78,950        52,157   

Interest expense

     19,497        8,282        44,877        21,659   
  

 

 

   

 

 

   

 

 

   

 

 

 
     15,781        11,448        34,073        30,498   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments:

        

Mortgage-backed securities

     493        (451     493        612   

Agency debt security

     578        —          578        —     

Mortgage loans

     47,986        26,512        158,800        64,929   

Excess servicing spread

     29        —          29        —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     49,086        26,061        159,900        65,541   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loan servicing fees

     6,659        (511     20,562        (1,169

Results of real estate acquired in settlement of loans

     (2,295     1,288        (7,477     7,576   

Other

     1,241        (1     2,841        56   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     86,062        90,914        309,431        188,592   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

        

Expenses payable to

        

PennyMac Financial Services, Inc.:

        

Loan fulfillment fees

     18,327        17,258        68,625        31,097   

Loan servicing fees

     10,738        4,600        27,251        13,163   

Management fees

     8,539        3,672        23,486        7,964   

Professional services

     2,149        1,693        5,872        3,321   

Compensation

     2,292        1,997        5,819        5,042   

Other

     7,955        2,725        18,472        6,486   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     50,000        31,945        149,525        67,073   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     36,062        58,969        159,906        121,519   

(Benefit) provision for income taxes

     (3,639     18,585        12,412        32,508   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 39,701      $ 40,384      $ 147,494      $ 89,011   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

        

Basic

   $ 0.61      $ 0.81      $ 2.40      $ 2.29   

Diluted

   $ 0.57      $ 0.81      $ 2.29      $ 2.29   

Weighted-average shares outstanding

        

Basic

     64,405        49,078        60,809        38,398   

Diluted

     73,121        49,463        65,898        38,712   

Dividends declared per share

   $ 0.57      $ 0.55      $ 1.71      $ 1.65   

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

(in thousands, except per share data)

 

     Number
of
shares
     Par
value
     Additional
paid-in
capital
    Retained
earnings
    Total  

Balance at December 31, 2011

     28,404,554       $ 284       $ 518,272      $ 27,461      $ 546,017   

Net income

     —           —           —          89,011        89,011   

Share-based compensation

     162,734         2         3,574        —          3,576   

Cash dividends, $1.65 per share

     —           —           —          (61,245     (61,245

Proceeds from offerings of common shares

     30,336,393         303         607,881        —          608,184   

Underwriting and offering costs

     —           —           (1,340     —          (1,340
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at September 30, 2012

     58,903,681         589         1,128,387        55,227        1,184,203   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31, 2012

     58,904,456       $ 589       $ 1,129,858      $ 70,889      $ 1,201,336   

Net income

     —           —           —          147,494        147,494   

Share-based compensation

     248,870         3         4,063        —          4,066   

Cash dividends, $1.71 per share

     —           —           —          (107,405     (107,405

Proceeds from offerings of common shares

     11,300,000         113         261,482        —          261,595   

Underwriting and offering costs

     —           —           (12,321     —          (12,321
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at September 30, 2013

     70,453,326       $ 705       $ 1,383,082      $ 110,978      $ 1,494,765   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

     Nine months ended September 30,  
     2013     2012  

Cash flows from operating activities:

    

Net income

   $ 147,494      $ 89,011   

Adjustments to reconcile net income to net cash used by operating activities:

    

Net gain on mortgage loans at fair value

     (158,800     (64,929

Net gain on mortgage-backed securities at fair value

     (5,356     (612

Accrual of unearned discounts on mortgage-backed securities at fair value and capitalization of interest and advances on mortgage loans at fair value

     (25,017     (16,558

Net gain on mortgage loans acquired for sale at fair value

     (84,748     (81,210

Net gain on excess servicing spread

     (29     —     

Results of real estate acquired in settlement of loans

     7,477        (7,576

Change in fair value of Agency debt security

     (578     —     

Change in fair value, amortization and impairment of mortgage servicing rights

     17,200        7,456   

Amortization of credit facility commitment fees and debt issuance costs

     6,280        2,002   

Accrual of costs related to forward purchase agreements

     3,420        3,421   

Share-based compensation expense

     4,066        3,576   

Purchases of mortgage loans acquired for sale at fair value

     (25,996,695     (11,967,678

Sales of mortgage loans acquired for sale at fair value to nonaffiliates

     13,229,726        6,254,411   

Sales of mortgage loans acquired for sale to PennyMac Financial Services, Inc.

     12,429,698        5,108,340   

Decrease (increase) in principal and interest collections receivable

     6,286        (21,352

(Increase) decrease in principal and interest collections receivable under forward purchase agreements

     (9,817     5,299   

Increase in interest receivable

     (2,993     (833

Decrease (increase) in due from PennyMac Financial Services, Inc.

     4,716        (1,657

Increase in other assets

     (18,999     (10,356

(Decrease) increase in accounts payable and accrued liabilities

     (12,434     16,257   

Increase (decrease) in payable to PennyMac Financial Services, Inc.

     8,414        (2,354

Increase in income taxes payable

     18,524        23,163   
  

 

 

   

 

 

 

Net cash used by operating activities

     (432,165     (662,179
  

 

 

   

 

 

 

Cash flows from investing activities

    

Net increase in short-term investments

     (41,919     (8,003

Purchase of Agency debt security

     (12,000     —     

Purchase of excess servicing spread from PennyMac Financial Services, Inc.

     (2,828     —     

Maturity of United States Treasury security

     —          50,000   

Purchases of mortgage-backed securities at fair value

     (199,558     (112,211

Repayments of mortgage-backed securities at fair value

     —          165,949   

Sales of mortgage-back securities at fair value

     —          23,218   

Purchases of mortgage loans at fair value

     (779,015     (411,368

Repayments of mortgage loans at fair value

     193,914        128,116   

Repayments of mortgage loans under forward purchase agreements at fair value

     8,000        14,292   

Purchase of real estate acquired in settlement of loans

     (82     (48

Sales of real estate acquired in settlement of loans

     98,103        104,367   

Sales of real estate acquired in settlement of loans under forward purchase agreements

     65        9,912   

Purchases of mortgage servicing rights

     (1,881     (23

Sales of mortgage servicing rights

     —          104   

Increase in margin deposits and restricted cash

     (22,314     (18,776
  

 

 

   

 

 

 

Net cash used by investing activities

     (759,515     (54,471
  

 

 

   

 

 

 

Cash flows from financing activities

    

Sales of securities under agreements to repurchase

     196,032        752,343   

Repurchases of securities sold under agreements to repurchase

     —          (867,836

Sales of mortgage loans acquired for sale at fair value under agreements to repurchase

     24,190,931        11,018,768   

Repurchase of mortgage loans acquired for sale at fair value under agreements to repurchase

     (24,415,526     (10,475,974

Sales of mortgage loans at fair value and held by variable interest entity under agreements to repurchase

     1,428,255        267,074   

Repurchases of mortgage loans at fair value and held by variable interest entity sold under agreements to repurchase

     (665,432     (295,111

Repayments of note payable secured by mortgage loans at fair value

     —          (2,044

Sales of real estate acquired in settlement of loans financed under agreement to repurchase

     12,271        10,753   

Repurchases of real estate acquired in settlement of loans financed under agreement to repurchase

     (22,575     (26,532

Repayments of borrowings under forward purchase agreements

     (18,618     (157,166

Proceeds from asset-backed secured financing

     170,008        —     

Payment of underwriting fees payable

     (1,802     —     

Issuance of exchangeable senior notes

     250,000        —     

Payment of exchangeable senior notes issuance costs

     (7,425     —     

Proceeds from issuance of common shares

     261,595        608,184   

Payment of common share underwriting and offering costs

     (12,321     (1,340

Payments of dividends

     (107,405     (61,245
  

 

 

   

 

 

 

Net cash provided by financing activities

     1,257,988        769,874   
  

 

 

   

 

 

 

Net increase in cash

     66,308        53,224   

Cash at beginning of period

     33,756        14,589   
  

 

 

   

 

 

 

Cash at end of period

   $ 100,064      $ 67,813   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1—Organization and Basis of Presentation

PennyMac Mortgage Investment Trust (“PMT” or the “Company”) was organized in Maryland on May 18, 2009, and commenced operations on August 4, 2009, when it completed its initial offerings of common shares of beneficial interest (“shares”). The Company is a specialty finance company, which, through its subsidiaries (all of which are wholly-owned), invests primarily in residential mortgage loans and mortgage-related assets.

The Company operates in two segments: correspondent lending and investment activities:

 

    The correspondent lending segment represents the Company’s operations aimed at serving as an intermediary between mortgage lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality mortgage loans either directly or in the form of mortgage backed securities (“MBS”), using the services of PNMAC Capital Management, LLC (“PCM” or the “Manager”) and PennyMac Loan Services, LLC (“PLS” or the “Servicer”), subsidiaries of PennyMac Financial Services, Inc.

Most of the loans the Company has acquired in its correspondent lending activities have been eligible for sale to government-sponsored entities such as the Federal National Mortgage Association (“Fannie Mae”) and Federal Home Loan Mortgage Corporation (“Freddie Mac”) or through government agencies such as the Government National Mortgage Association (“Ginnie Mae”). Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an “Agency” and, collectively, as the “Agencies.”

 

    The investment activities segment represents the Company’s investments mortgage-related assets, including in distressed mortgage loans, real estate acquired in settlement of loans (“REO”), MBS and mortgage servicing rights (“MSRs”). The Company seeks to maximize the value of the distressed mortgage loans that it acquires through proprietary loan modification programs, special servicing or other initiatives focused on keeping borrowers in their homes. Where this is not possible, such as in the case of many nonperforming mortgage loans, the Company seeks to effect property resolution in a timely, orderly and economically efficient manner, including through the use of resolution alternatives to foreclosure.

The Company is externally managed by PCM, an investment adviser registered with the Securities and Exchange Commission (the “SEC”) that specializes in and focuses on residential mortgage loans. Under the terms of a management agreement, PCM is paid a management fee with a base component and a performance incentive component. Determination of the amount of management fees is discussed in Note 3—Transactions with Related Parties.

The Company believes that it qualifies, and has elected to be taxed, as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), beginning with its taxable period ended on December 31, 2009. To maintain its tax status as a REIT, the Company has to distribute at least 90% of its taxable income in the form of qualifying distributions to shareholders.

The Company conducts substantially all of its operations and makes substantially all of its investments through its subsidiary, PennyMac Operating Partnership, L.P. (the “Operating Partnership”), and the Operating Partnership’s subsidiaries. A subsidiary of the Company is the sole general partner, and the Company is the sole limited partner, of the Operating Partnership.

The accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and with the SEC’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by U.S. GAAP for complete financial statements. The interim consolidated information should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 (the “Annual Report”).

The Company enters into various types of on- and off-balance sheet transactions with special purpose entities (SPEs), which are trusts that are established for a limited purpose. Generally, SPEs are formed in connection with securitization transactions. In a securitization transaction, the Company transfers mortgage loans on its balance sheet to an SPE, which then issues to investors various forms of interests in those assets. In a securitization transaction, the Company typically receives cash and/or interests in an SPE in exchange for the assets the Company transfers.

SPEs are generally considered variable interest entities (VIEs). A VIE is an entity having either a total equity investment that is insufficient to finance its activities without additional subordinated financial support or whose equity investors lack the ability to control the entity’s activities. Variable interests are investments or other interests that will absorb portions of a VIE’s expected losses or receive portions of the VIE’s expected residual returns.

The Company is a variable interest holder in certain VIEs. The Company consolidates the assets and liabilities of VIEs of which the Company is the primary beneficiary. The primary beneficiary is the party that has both the power to direct the activities that most significantly impact the VIE and a variable interest that could potentially be significant to the VIE. To determine whether a variable

 

5


Table of Contents

interest the Company holds could potentially be significant to the VIE, the Company considers both qualitative and quantitative factors regarding the nature, size and form of its involvement with the VIE. The Company assesses whether it is the primary beneficiary of a VIE on an ongoing basis.

At present, the Company only consolidates a VIE that it established as a statutory trust for the purpose of effecting securitizations of mortgage loans. For financial reporting purposes, the underlying loans and securities owned by the consolidated VIE are shown under Mortgage loans at fair value held by variable interest entity on the Company’s consolidated balance sheets. The securities issued to third parties by the consolidated VIE are shown as secured borrowings under Asset-backed secured financing on the Company’s consolidated balance sheets. The Company includes the interest income earned on the loans owned at the VIE and interest expense attributable to the asset-backed securities issued by the VIE on its consolidated income statements.

As disclosed in Note 2—Concentration of Risks, the Company also consolidates certain assets held by a third-party VIE.

Preparation of financial statements in compliance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.

In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the periods ended September 30, 2013 are not necessarily indicative of the results for the year ending December 31, 2013.

Reclassification of previously presented balances

Certain prior period amounts have been reclassified to conform to the current presentation. Specifically:

 

    Interest expense is presented along with Interest income as a new caption of Net interest income is to better reflect the Company’s results due to growth in its portfolio of interest-earning assets. This reclassification results in the presentation of Net interest income, a reduction in Net investment income and a decrease in Expenses.

 

    Loan servicing fees payable to PennyMac Financial Services, Inc. is presented without the inclusion of expenses payable to nonaffiliates. Previously, Loan servicing expense included amounts payable to PennyMac Financial Services, Inc. and to nonaffiliates. Amounts payable to nonaffiliates have been reclassified to Other expenses.

Following is a summary of the reclassifications for the periods presented:

 

     As reported      As previously reported      Reclassification  
     Quarter
ended

September 30,
2012
     Nine months
ended

September 30,
2012
     Quarter
ended

September 30,
2012
     Nine months
ended

September 30,
2012
     Quarter
ended

September 30,
2012
    Nine months
ended

September 30,
2012
 
     (in thousands)  

Net interest income (new caption):

                

Interest income

   $ 19,730       $ 52,157       $ 19,730       $ 52,157       $ —        $ —     

Interest expense

     8,282         21,659               8,282        21,659   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 11,448       $ 30,498             $ 8,282      $ 21,659   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net investment income

   $ 90,914       $ 188,592       $ 99,196       $ 210,251       $ (8,282   $ (21,659

Expenses:

                

Interest expense

   $ —         $ —         $ 8,282       $ 21,659       $ (8,282   $ (21,659

Loan servicing fees payable to PennyMac Financial Services, Inc.

     4,600         13,163         5,208         15,180         (608     (2,017

Other

     2,725         6,486         2,117         4,469         608        2,017   

Total expenses

   $ 31,945       $ 67,073       $ 40,227       $ 88,732       ($ 8,282   $ (21,659

These reclassifications did not change previously reported income before provision for income taxes, tax (benefit) provision, net income, reported consolidated balance sheet amounts, including shareholders’ equity, or consolidated cash flows.

Note 2—Concentration of Risks

As discussed in Note 1—Organization and Basis of Presentation above, PMT’s operations and investing activities are centered in mortgage-related assets, a substantial portion of which are distressed at acquisition. Because of the Company’s investment strategy, many of the mortgage loans in its targeted asset class are purchased at discounts reflecting their distressed state or perceived higher risk of default, as well as a greater likelihood of collateral documentation deficiencies. Before acquiring loans or other assets, PCM validates key information provided by the sellers that is necessary to determine the value of the acquired asset.

Because of the Company’s investment focus, PMT is exposed, to a greater extent than traditional mortgage investors, to the risks that borrowers may be in economic distress and/or may have become unemployed, bankrupt or otherwise unable or unwilling to make payments when due, and to the effects of fluctuations in the residential real estate market on the performance of its investments. Factors influencing these risks include, but are not limited to:

 

    changes in the overall economy and unemployment rates and residential real estate values in the markets where the properties securing the Company’s mortgage loans are located;

 

    PCM’s ability to identify and the Company’s loan servicers’ ability to execute optimal resolutions of problem mortgage loans;

 

    the accuracy of valuation information obtained during the Company’s due diligence activities;

 

    PCM’s ability to effectively model, and to develop appropriate model assumptions that properly anticipate, future outcomes;

 

    the level of government support for problem loan resolution and the effect of current and future proposed and enacted legislative and regulatory changes on the Company’s ability to effect cures or resolutions to distressed loans; and

 

    regulatory, judicial and legislative support of the foreclosure process, and the resulting effect on the Company’s ability to acquire and liquidate the real estate securing its portfolio of distressed mortgage loans in a timely manner or at all.

Due to these uncertainties, there can be no assurance that risk management activities identified and executed on PMT’s behalf will prevent significant losses arising from the Company’s investments in real estate-related assets.

 

6


Table of Contents

A substantial portion of the distressed loans purchased by the Company has been acquired from or through one or more subsidiaries of Citigroup Inc. The following tables present the fair value of mortgage loans and REO purchased (including purchases under forward purchase agreements) for the Company’s investment portfolio, and the portion thereof representing assets purchased from or through one or more subsidiaries of Citigroup Inc., for the periods presented:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2013      2012      2013      2012  
     (in thousands)  

Investment portfolio purchases:

           

Loans

   $ 580,822       $ 150,778       $ 1,024,404       $ 412,438   

REO

     3,597         —           3,686         296   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 584,419       $ 150,778       $ 1,028,090       $ 412,734   
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment portfolio purchases above through one or more subsidiaries of Citigroup Inc.:

           

Loans

   $ —         $ 150,778       $ 443,183       $ 411,373   

REO

     3,597         —           3,686         248   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,597       $ 150,778       $ 446,869       $ 411,621   
  

 

 

    

 

 

    

 

 

    

 

 

 

On July 12, 2011, December 20, 2011, June 14, 2013 and June 28, 2013, the Company entered into forward purchase agreements with Citigroup Global Markets Realty Corp. (“CGM”), a subsidiary of Citigroup Inc., to purchase certain nonperforming residential mortgage loans and residential real property acquired in settlement of loans (collectively, the “CGM Assets”). The CGM Assets were acquired by CGM from unaffiliated money center banks. The commitment under the forward purchase agreement dated July 12, 2011 was settled during the quarter ended June 30, 2012. The commitment under the forward purchase agreement dated December 20, 2011 was settled during the quarter ended September 30, 2012. The commitments under the forward purchase agreements dated June 14, 2013 and June 28, 2013 have not yet been settled and have maturity dates of June 16, 2014 and June 30, 2014, respectively.

The CGM Assets are included on the Company’s consolidated balance sheet as Mortgage loans under forward purchase agreements at fair value and Real estate acquired in settlement of loans under forward purchase agreements and the related liabilities are included as Borrowings under forward purchase agreements. The CGM Assets are held by CGM within a separate trust entity deemed a VIE. The Company’s interests in the CGM Assets are deemed to be contractually segregated from all other interests in the trust. When assets are contractually segregated, they are often referred to as a “silo.” For these transactions, the silo consists of the CGM Assets and its related liability. The Company directs all of the activities that drive the economic results of the CGM Assets. All of the changes in the fair value and cash flows of the CGM Assets are attributable solely to the Company, and such cash flows can only be used to settle the related liability.

As a result of consolidating the silo, the Company’s consolidated statements of income and cash flows for the periods presented include the following amounts related to the silo:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  
     (in thousands)  

Statement of income:

        

Net gain on mortgage loans

   $ 8,378      $ 105      $ 7,688      $ 9,293   

Interest income on mortgage loans

   $ 1,196      $ 146      $ 1,457      $ 996   

Results of REO

   $ (41   $ (4   $ (41   $ 1,870   

Interest expense

   $ 1,763      $ 100      $ 2,013      $ 2,396   

Loan servicing fees

   $ —        $ 51      $ —        $ 1,011   

Statement of cash flows:

        

Repayments of mortgage loans

   $ 8,000      $ 252      $ 8,000      $ 14,292   

Sales of REO

   $ 65      $ —        $ 65      $ 9,912   

Repayments of borrowings under forward purchase agreements

   $ (18,618   $ (16,859   $ (18,618   $ (157,166

The Company has no other variable interests in the trust entity or other exposure to the creditors of the trust entity that could expose the Company to loss.

 

7


Table of Contents

Note 3—Transactions with Related Parties

Management Fees

Before February 1, 2013, under a management agreement, PMT paid PCM a base management fee which was calculated at 1.5% per year of shareholders’ equity. The management agreement also provided for a performance incentive. The performance incentive fee was calculated at 20% per year of the amount by which “core earnings,” on a rolling four-quarter basis and before the incentive fee, exceeded an 8% “hurdle rate” as defined in the management agreement. The Company did not pay a performance incentive fee before February 1, 2013.

Effective February 1, 2013, the management agreement was amended to provide that:

 

    The base management fee is calculated quarterly and is equal to the sum of (i) 1.5% per year of shareholders’ equity up to $2 billion, (ii) 1.375% per year of shareholders’ equity in excess of $2 billion and up to $5 billion, and (iii) 1.25% per year of shareholders’ equity in excess of $5 billion.

 

    The performance incentive fee is calculated at a defined annualized percentage of the amount by which “net income,” on a rolling four-quarter basis and before deducting the incentive fee, exceeds certain levels of return on “equity.”

The performance incentive fee is calculated quarterly and is equal to: (a) 10% of the amount by which net income for the quarter exceeds (i) an 8% return on equity plus the high watermark, up to (ii) a 12% return on equity; plus (b) 15% of the amount by which net income for the quarter exceeds (i) a 12% return on equity plus the high watermark, up to (ii) a 16% return on equity; plus (c) 20% of the amount by which net income for the quarter exceeds a 16% return on equity plus the high watermark.

For the purpose of determining the amount of the performance incentive fee:

“Net income” is defined as net income or loss computed in accordance with U.S. GAAP and certain other non-cash charges determined after discussions between the Company’s Manager and our independent trustees and after approval by a majority of PMT’s independent trustees.

“Equity” is the weighted average of the issue price per common share of all of PMT’s public offerings, multiplied by the weighted average number of common shares outstanding (including restricted share units) in the four-quarter period.

The “high watermark” starts at zero and is adjusted quarterly. The quarterly adjustment reflects the amount by which the net income (stated as a percentage of return on equity) in that quarter exceeds or falls short of the lesser of 8% and the Fannie Mae MBS yield (the target yield) for such quarter. If the net income is lower than the target yield, the high watermark is increased by the difference. If the net income is higher than the target yield, the high watermark is reduced by the difference. Each time a performance incentive fee is earned, the high watermark returns to zero. As a result, the threshold amounts required for PMT’s Manager to earn a performance incentive fee are adjusted cumulatively based on the performance of our net income over (or under) the target yield, until the net income in excess of the target yield exceeds the then-current cumulative high watermark amount, and a performance incentive fee is earned.

The base management fee and the performance incentive fee are both payable quarterly in arrears. The performance incentive fee may be paid in cash or in PMT’s common shares (subject to a limit of no more than 50% paid in common shares), at the Company’s option.

Following is a summary of the base management and performance incentive fees recorded by the Company for the periods presented:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2013      2012      2013      2012  
     (in thousands)  

Base management fee

   $ 5,104       $ 3,672       $ 14,043       $ 7,964   

Performance incentive fee

     3,435         —           9,443         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total management fee incurred during the period

   $ 8,539       $ 3,672       $ 23,486       $ 7,964   
  

 

 

    

 

 

    

 

 

    

 

 

 

In the event of termination, PCM may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual (or, if the period is than 24 months, annualized) performance incentive fee earned by PCM, in each case during the 24-month period before termination.

 

8


Table of Contents

Mortgage Loan Servicing

The Company, through its Operating Partnership, has a loan servicing agreement with PLS. Before February 1, 2013, the servicing fee rates were based on the risk characteristics of the mortgage loans serviced and total servicing compensation was established at levels that management believed were competitive with those charged by other servicers or specialty servicers, as applicable.

 

    Servicing fee rates for nonperforming loans ranged between 50 and 100 basis points per year on the unpaid principal balance of the mortgage loans serviced on the Company’s behalf. PLS was also entitled to certain customary market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees and late charges, as well as interest on funds on deposit in custodial accounts. In the event PLS either effected a refinancing of a loan on the Company’s behalf and not through a third party lender and the resulting loan was readily saleable, or originated a loan to facilitate the disposition of real estate that the Company had acquired in settlement of a loan, PLS was entitled to receive from the Company market-based fees and compensation.

 

    For mortgage loans serviced by the Company as a result of acquisitions and sales with servicing rights retained in connection with the Company’s correspondent lending business, PLS was entitled to base subservicing fees and other customary market-based fees and charges as described above.

Effective February 1, 2013, the servicing agreement was amended to provide for servicing fees payable to PLS that changed from being based on a percentage of the loan’s unpaid principal balance to fixed per-loan monthly amounts based on the delinquency, bankruptcy and/or foreclosure status of the serviced loan or the REO. PLS also remains entitled to market-based fees and charges including boarding and deboarding, liquidation and disposition fees, assumption, modification and origination fees and late charges relating to loans it services for the Company.

 

    The base servicing fees for distressed whole loans are calculated based on a monthly per-loan dollar amount, with the actual dollar amount for each loan based on the delinquency, bankruptcy and/or foreclosure status of such loan or the related underlying real estate. Presently, the base servicing fees for distressed whole loans range from $30 per month for current loans up to $125 per month for loans that are severely delinquent and in foreclosure.

 

    The base servicing fees for non-distressed loans subserviced by PLS on the Company’s behalf are also calculated through a monthly per-loan dollar amount, with the actual dollar amount for each loan based on whether the mortgage loan is a fixed-rate or adjustable-rate loan. The base servicing fees for loans subserviced on the Company’s behalf are $7.50 per month for fixed-rate loans and $8.50 per month for adjustable rate mortgage loans. To the extent that these loans become delinquent, PLS is entitled to an additional servicing fee per loan falling within a range of $10 to $75 per month based on the delinquency, bankruptcy and foreclosure status of the loan or the related underlying real estate. PLS is also entitled to customary ancillary income and certain market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees.

 

    PLS is required to provide a range of services and activities significantly greater in scope than the services provided in connection with a customary servicing arrangement because the Company does not have any employees or infrastructure. For these services, PLS receives a supplemental fee of $25 per month for each distressed whole loan and $3.25 per month for each subserviced loan. PLS is entitled to reimbursement for all customary, good faith reasonable and necessary out-of-pocket expenses incurred in performance of its servicing obligations.

 

    PLS, on behalf of PMT, currently participates in the Home Affordable Modification Program (“HAMP”) of the U.S. Department of the Treasury and U.S. Department of Housing and Urban Development (“HUD”) (and other similar mortgage loan modification programs). HAMP establishes standard loan modification guidelines for “at risk” homeowners and provides incentive payments to certain participants, including loan servicers, for achieving modifications and successfully remaining in the program. The loan servicing agreement entitles PLS to retain any incentive payments made to it and to which it is entitled under HAMP; provided, however, that with respect to any such incentive payments paid to PLS under HAMP in connection with a mortgage loan modification for which the Company previously paid PLS a modification fee, PLS shall reimburse the Company an amount equal to the incentive payments.

Following is a summary of mortgage loan servicing fees payable to PLS for the periods presented:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2013      2012      2013      2012  
     (in thousands)  

Loan servicing fees to PLS:

           

Base

   $ 7,139       $ 3,518       $ 19,005       $ 9,656   

Activity-based

     3,599         1,082         8,246         3,507   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,738       $ 4,600       $ 27,251       $ 13,163   
  

 

 

    

 

 

    

 

 

    

 

 

 

The term of the servicing agreement, as amended, expires on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the servicing agreement.

 

9


Table of Contents

Correspondent Lending

Before February 1, 2013, the Company paid PLS a fulfillment fee of 50 basis points of the unpaid principal balance of mortgage loans sold to non-affiliates where the Company is approved or licensed to sell to such non-affiliate. Effective February 1, 2013, the mortgage banking and warehouse services agreement provides for a fulfillment fee paid to PLS based on the type of mortgage loan that the Company acquires. The fulfillment fee is equal to a percentage of the unpaid principal balance of mortgage loans purchased by the Company, with the addition of potential fee rate discounts applicable to the Company’s monthly purchase volume in excess of designated thresholds. PLS has also agreed to provide such services exclusively for the Company’s benefit, and PLS and its affiliates are prohibited from providing such services for any other third party.

PLS is entitled to a fulfillment fee based on the type of mortgage loan that the Company acquires and equal to a percentage of the unpaid principal balance of such mortgage loan. Presently, the applicable percentages are (i) 0.50% for conventional mortgage loans, (ii) 0.88% for loans sold in accordance with the Ginnie Mae Mortgage-Backed Securities Guide, (iii) 0.80% for the U.S. Department of the Treasury and HUD’s Home Affordable Refinance Program (“HARP”) mortgage loans with a loan-to-value ratio of 105% or less, (iv) 1.20% for HARP mortgage loans with a loan-to-value ratio of greater than 105%, and (v) 0.50% for all other mortgage loans not contemplated above; provided, however, that PLS may, in its sole discretion, reduce the amount of the applicable fulfillment fee and credit the amount of such reduction to the reimbursement otherwise due as described below. This reduction may only be credited to the reimbursement applicable to the month in which the related mortgage was funded.

At this time, the Company does not hold the Ginnie Mae approval required to issue securities guaranteed by Ginnie Mae MBS and act as a servicer. Accordingly, under the mortgage banking and warehouse services agreement, PLS currently purchases loans salable in accordance with the Ginnie Mae Mortgage-Backed Securities Guide “as is” and without recourse of any kind from the Company at our cost less an administrative fee plus accrued interest and a sourcing fee of three basis points.

In the event that the Company purchases mortgage loans with an aggregate unpaid principal balance in any month greater than $2.5 billion and less than $5 billion, PLS has agreed to discount the amount of such fulfillment fees by reimbursing PMT an amount equal to the product of (i) 0.025%, (ii) the amount of unpaid principal balance in excess of $2.5 billion and (iii) the percentage of the aggregate unpaid principal balance relating to mortgage loans for which PLS collected fulfillment fees in such month. In the event the Company purchases mortgage loans with an aggregate unpaid principal balance in any month greater than $5 billion, PLS has agreed to further discount the amount of fulfillment fees by reimbursing the Company an amount equal to the product of (i) 0.05%, (ii) the amount of unpaid principal balance in excess of $5 billion and (iii) the percentage of the aggregate unpaid principal balance relating to mortgage loans for which PLS collected fulfillment fees in such month.

In consideration for the mortgage banking services provided by PLS with respect to the Company’s acquisition of mortgage loans under PLS’s early purchase program, PLS is entitled to fees accruing (i) at a rate equal to $25,000 per year, and (ii) in the amount of $50 for each mortgage loan the Company acquires. In consideration for the warehouse services provided by PLS with respect to mortgage loans that the Company finances for its warehouse lending clients, with respect to each facility, PLS is entitled to fees accruing (i) at a rate equal to $25,000 per year, and (ii) in the amount of $50 for each mortgage loan that the Company finances thereunder. Where the Company has entered into both an early purchase agreement and a warehouse lending agreement with the same client, PLS shall only be entitled to one $25,000 per annum fee and, with respect to any mortgage loan that becomes subject to both such agreements, only one $50 per loan fee.

The term of our mortgage banking and warehouse services agreement expires on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement.

 

10


Table of Contents

Following is a summary of correspondent lending activity between the Company and PLS for the periods presented:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2013      2012      2013      2012  
     (in thousands)  

Sourcing fees received

   $ 1,204       $ 747       $ 3,563       $ 1,448   

Fulfillment fees expense

   $ 18,327       $ 17,258       $ 68,625       $ 31,097   

Unpaid principal balance of loans fulfilled

   $ 3,681,771       $ 2,488,443       $ 12,792,482       $ 4,828,117   

Fair value of loans sold to PLS

   $ 4,147,535       $ 2,650,097       $ 12,429,698       $ 5,108,340   

At period end:

           

Mortgage loans included in mortgage loans acquired for sale pending sale to PLS at period end

   $ 273,007       $ 194,055       $ 273,007       $ 194,055   

Investment Activities

Pursuant to the terms of a MSR recapture agreement, effective February 1, 2013, if PLS refinances through its retail lending business loans for which the Company previously held the MSRs, PLS is generally required to transfer and convey to one of the Company’s wholly-owned subsidiaries without cost to the Company, the MSRs with respect to new mortgage loans originated in those refinancings (or, under certain circumstances, other mortgage loans) that have an aggregate unpaid principal balance that is not less than 30% of the aggregate unpaid principal balance of all the loans so originated. Where the fair market value of the aggregate MSRs to be transferred for the applicable month is less than $200,000, PLS may, at its option, wire cash to PMT in an amount equal to such fair market value in lieu of transferring such MSRs. MSR recapture amounts are shown in Note 24—Net loan servicing fees. The MSR recapture agreement expires, unless terminated earlier in accordance with the agreement, on February 1, 2017, subject to automatic renewal for additional 18-month periods.

Pursuant to a master spread acquisition and MSR servicing agreement, effective February 1, 2013, PMT may acquire from PLS the rights to receive certain excess servicing spread arising from MSRs acquired by PLS, in which case PLS generally would be required to service or subservice the related mortgage loans. The terms of each transaction under the master spread acquisition and MSR servicing agreement will be subject to the terms of such agreement as modified and supplemented by the terms of a confirmation executed in connection with such transaction.

Other Transactions

In connection with the initial public offering of PMT’s common shares (“IPO”) on August 4, 2009, the Company entered into an agreement with PCM pursuant to which the Company agreed to reimburse PCM for the $2.9 million payment that it made to the IPO underwriters if the Company satisfied certain performance measures over a specified period of time (the “Conditional Reimbursement”). Effective February 1, 2013, the Company amended the terms of the reimbursement agreement to provide for the reimbursement of PCM of the Conditional Reimbursement if the Company is required to pay PCM performance incentive fees under the management agreement at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The reimbursement of the Conditional Reimbursement is subject to a maximum reimbursement in any particular 12-month period of $1.0 million and the maximum amount that may be reimbursed under the agreement is $2.9 million. During the quarter and nine months ended September 30, 2013, $388,000 and $601,000 was paid to PCM, respectively.

The reimbursement agreement also provides for the payment to the underwriters in such offering of the payment that the Company agreed to make to them at the time of the offering if the Company satisfied certain performance measures over a specified period of time. As PCM earns performance incentive fees under the management agreement, such underwriters will be paid at a rate of $20 of payments for every $100 of performance incentive fees earned by PCM. The payment to the underwriters is subject to a maximum reimbursement in any particular 12-month period of $2.0 million and the maximum amount that may be paid under the agreement is $5.9 million. During the quarter and nine months ended September 30, 2013, $776,000 and $1.2 million was paid to the underwriters, respectively.

In the event the termination fee is payable to PCM under the management agreement and PCM and the underwriters have not received the full amount of the reimbursements and payments under the reimbursement agreement, such amount will be paid in full. The term of the reimbursement agreement expires on February 1, 2019.

 

11


Table of Contents

The Company reimburses PCM and its affiliates for other expenses, including common overhead expenses incurred on its behalf by PCM and its affiliates, in accordance with the terms of its management agreement as summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2013      2012      2013      2012  
     (in thousands)  

Reimbursement of expenses incurred on PMT’s behalf

   $ 1,934       $ 555       $ 3,767       $ 2,420   

Reimbursement of common overhead incurred by PCM and its affiliates

     2,552         1,244         8,359         2,474   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 4,486       $ 1,799       $ 12,126       $ 4,894   
  

 

 

    

 

 

    

 

 

    

 

 

 

Payments and settlements during the period(1)

   $ 29,315       $ 12,239       $ 94,606       $ 28,896   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Payments and settlements include payments for management fees and correspondent lending activities itemized in the preceding tables and netting settlements made pursuant to master netting agreements between the Company and PCM and its affiliates.

Amounts due to affiliates are summarized below as of the dates presented:

 

     September 30,
2013
     December 31,
2012
 
     (in thousands)  

Underwriting fees payable

   $ 2,131       $ 2,941   

Management fees

     8,539         4,499   

Servicing fees

     5,152         3,670   

Allocated expenses

     4,208         1,106   
  

 

 

    

 

 

 
   $ 20,030       $ 12,216   
  

 

 

    

 

 

 

Amounts due from affiliates totaling $113,000 and $4.8 million at September 30, 2013 and December 31, 2012, respectively, represent amounts receivable pursuant to loan sales to PLS and reimbursable expenses paid on the affiliates’ behalf by the Company.

PCM’s parent company and a subsidiary of PFSI, Private National Mortgage Acceptance Company, LLC, held 75,000 of the Company’s common shares of beneficial interest at both September 30, 2013 and December 31, 2012.

Note 4—Earnings Per Share

Basic earnings per share is determined using net income divided by the weighted-average common shares outstanding during the period. Diluted earnings per share is determined by dividing net income attributable to common shareholders, which adds back to net income the interest expense, net of applicable income taxes, on exchangeable senior notes for periods presented, by the weighted-average common shares outstanding, assuming all potentially dilutive common shares were issued. In periods in which the Company records a loss, potentially dilutive common shares are excluded from the diluted loss per share calculation, as their effect on loss per share is anti-dilutive.

The Company grants restricted share units which entitle the recipients to receive dividend equivalents during the vesting period on a basis equivalent to the dividends paid to holders of common shares. For purposes of calculating earnings per share, unvested share-based compensation awards containing non-forfeitable rights to receive dividends or dividend equivalents (collectively, “dividends”) are classified as “participating securities” and are included in the basic earnings per share calculation using the two-class method. Under the two-class method, all earnings (distributed and undistributed) are allocated to each class of common shares and participating securities, based on their respective rights to receive dividends.

 

12


Table of Contents

The following table summarizes the basic and diluted earnings per share calculations:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  
     (in thousands, except per share amounts)  

Basic earnings per share:

        

Net income

   $ 39,701      $ 40,384      $ 147,494      $ 89,011   

Effect of participating securities—share-based compensation instruments

     (374     (528     (1,656     (947
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common shareholders

   $ 39,327      $ 39,856      $ 145,838      $ 88,064   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding

     64,405        49,078        60,809        38,398   

Basic earnings per share

   $ 0.61      $ 0.81      $ 2.40      $ 2.29   

Diluted earnings per share:

        

Net income

   $ 39,701      $ 40,384      $ 147,494      $ 89,011   

Interest on exchangeable senior notes, net of income taxes

     2,075        —          3,457        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to diluted shareholders

   $ 41,776      $ 40,384      $ 150,951      $ 89,011   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding

     64,405        49,078        60,809        38,398   

Dilutive potential common shares:

        

Shares issuable pursuant to conversion of exchangeable senior notes

     8,379        —          4,726        —     

Shares issuable under share-based compensation plan

     337        385        363        314   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted-average number of common shares outstanding

     73,121        49,463        65,898        38,712   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.57      $ 0.81      $ 2.29      $ 2.29   

Note 5—Loan Sales and Variable Interest Entities

As described in Note 1—Organization and Basis of Presentation, the Company is a variable interest holder in various SPEs. The Company has segregated its involvement with VIEs between those VIEs which are consolidated and those VIEs for which the Company does not consolidate.

Unconsolidated VIEs with Continuing Involvement

The Company purchases and sells mortgage loans into the secondary mortgage market without recourse for credit losses. However, the Company maintains continuing involvement with the loans in the form of servicing arrangements and liability under representations and warranties it makes to purchasers and insurers of the loans. The Company determined that it is not the primary beneficiary of the VIEs as the Company does not have the power to direct the activities that will have the most significant economic impact on the entities and/or does not hold a variable interest that could potentially be significant to the VIE.

The following table summarizes cash flows between the Company and transferees upon sale of loans in transactions where the Company maintains continuing involvement with the mortgage loans as well as unpaid principal balance information at period end:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2013      2012      2013      2012  
     (in thousands)  

Cash flows:

           

Proceeds from sales

   $ 4,185,247       $ 3,573,762       $ 13,229,726       $ 6,254,411   

Service fees received

   $ 26,204       $ 3,933       $ 64,881       $ 6,294   

Period-end information:

           

Unpaid principal balance of loans outstanding

   $ 23,717,643       $ 6,064,614         

Delinquencies:

           

30-89 days

   $ 50,746       $ 19,508         

90 or more days or in foreclosure or bankruptcy

   $ 8,104       $ —           

 

13


Table of Contents

Consolidated VIEs

On September 30, 2013, the Company completed a securitization transaction in which a wholly-owned SPE issued $537.0 million in offered certificates backed by fixed rate prime jumbo mortgage loans of PMT Loan Trust 2013-J1, at a 3.9% weighted yield. The Company retained $366.8 million of those certificates.

The Company evaluated the securitization trust and determined that the entity is a VIE of which one of the consolidated subsidiaries is the primary beneficiary; therefore, the Company consolidated the entity. The Company is deemed to be the primary beneficiary of the VIE because the Company is part of a related party group that has the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and the Company retains the obligation to absorb losses and the right to receive benefits that are potentially significant to the VIE. The Company’s power stems from PLS, an affiliate, in its role as servicer of the mortgage loans, directing the activities of the trust that most significantly impact the trust’s economic performance. The Company’s retained subordinated and residual interest trust certificates expose the Company to potentially significant losses and potentially significant returns.

The asset-backed securities are backed by the expected cash flows from the securitized mortgage loans. Cash inflows from these mortgage loans are distributed to investors and service providers in accordance with the contractual priority of payments and, as such, most of these inflows must be directed first to service and repay the trust senior notes or certificates. After these senior obligations are settled, substantially all cash inflows will be directed to the subordinated notes until fully repaid and, thereafter, to the residual interest that the Company owns in the trust.

The Company retains interests in the securitization transaction, including senior and subordinated securities issued by the VIE and residual interests. The Company retains credit risk in the securitization because the Company’s retained interests includes the most subordinated interests in the securitized assets, which are the first to absorb credit losses on the securitized assets. The Company expects that any credit losses in the pools of securitized assets will likely be limited to the Company’s subordinated and residual retained interests. The Company has no obligation to repurchase or replace qualified securitized assets that subsequently become delinquent or are otherwise in default other than pursuant breaches of representations and warranties.

Consolidation of the VIE results in the securitization transaction being accounted for as an on-balance sheet secured financing. The securitized mortgage loans remain on the consolidated balance sheets of the Company along with the certificates issued to nonaffiliates by the VIE. The certificates are secured solely by the assets of the VIE and not by any other assets of the Company. The assets of the VIE are the only source of funds for repayment on the notes. The following table presents a summary of the assets and liabilities of the VIE. Intercompany balances have been eliminated for purposes of this presentation.

Assets and Liabilities of Consolidated VIE at September 30, 2013

 

     September 30,
2013
     December 31,
2012
 
     ($ in thousands)  

Assets

     

Mortgage loans at fair value held by variable interest entity

   $ 536,776       $ —     

Interest receivable

     1,702         —     
  

 

 

    

 

 

 

Total

   $ 538,478       $ —     
  

 

 

    

 

 

 

Liabilities

     

Asset-backed secured financing

   $ 170,008       $ —     

Interest payable

     492         —     
  

 

 

    

 

 

 

Total

   $ 170,500       $ —     
  

 

 

    

 

 

 

In addition, the Company consolidates the assets and liabilities related to the CGM assets as disclosed in Note 2.

Note 6—Netting of Financial Instruments

The Company uses derivative instruments to manage exposure to interest rate risk created by the commitments it makes to correspondent lenders to purchase loans at specified interest rates, also called interest rate lock commitments (“IRLCs”), mortgage loans acquired for sale at fair value, MBS, and MSRs. All derivative financial instruments are recorded on the balance sheet at fair value. The Company has elected to net derivative asset and liability positions, and cash collateral obtained (or posted) by (or to) its counterparties when subject to a master netting arrangement. In the event of default, all counterparties are subject to legally enforceable master netting agreements. The derivatives that are not subject to a master netting arrangement are IRLCs. As of September 30, 2013 and December 31, 2012, the Company did not enter into reverse repurchase agreements or securities lending transactions that are required to be disclosed in the following table.

 

14


Table of Contents

Offsetting of Derivative Assets

 

     September 30, 2013     December 31, 2012  
     Gross
amounts

of
recognized
assets
     Gross
amounts
offset
in the
balance
sheet
    Net
amounts
of assets
presented

in the
balance
sheet
    Gross
amounts

of
recognized
assets
     Gross
amounts
offset
in the
balance
sheet
    Net
amounts
of assets
presented

in the
balance
sheet
 
     (in thousands)  

Derivatives:

              

MBS put options

   $ 36       $ —        $ 36      $ 977       $ —        $ 977   

Forward purchase contracts

     26,086         —          26,086        2,617         —          2,617   

Forward sale contracts

     2         —          2        3,458         —          3,458   

Netting

     —           (19,185     (19,185     —           (2,825     (2,825
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total derivatives, subject to a master netting arrangement

     26,124         (19,185     6,939        7,052         (2,825     4,227   

Total derivatives, not subject to a master netting arrangement

     11,476         —          11,476        19,479         —          19,479   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 37,600       $ (19,185   $ 18,415      $ 26,531       $ (2,825   $ 23,706   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Derivative Assets and Collateral Held by Counterparty

The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for netting.

 

     September 30, 2013      December 31, 2012  
            Gross amounts not
offset in the balance
sheet
                   Gross amounts not
offset in the balance
sheet
        
     Net
amount

of assets
in the
balance
sheet
     Financial
instruments
     Cash
collateral
received
     Net
amount
     Net
amount

of assets
in the
balance
sheet
     Financial
instruments
     Cash
collateral
received
     Net
amount
 
     (in thousands)  

Interest rate lock commitments

   $ 11,476       $ —         $ —         $ 11,476       $ 19,479         —           —         $ 19,479   

Bank of America, N.A.

     —           —           —           —           1,219         —           —           1,219   

Daiwa Capital Markets

     2,376         —           —           2,376         —           —           —           —     

Barclays

     —           —           —           —           15         —           —           15   

Citibank

     —           —           —           —           1,009         —           —           1,009   

Goldman Sachs

     1,246         —           —           1,246         —           —           —           —     

Jefferies & Co

     —           —           —           —           21         —           —           21   

Credit Suisse First Boston Mortgage Capital LLC

     —           —           —           —           820         —           —           820   

Morgan Stanley Bank, N.A.

     —           —           —           —           316         —           —           316   

Wells Fargo

     —           —           —           —           99         —           —           99   

Cantor Fitzgerald LP

     924         —           —           924         581         —           —           581   

Other

     2,393         —           —           2,393         147         —           —           147   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 18,415       $ —         $ —         $ 18,415       $ 23,706       $ —         $ —         $ 23,706   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

Offsetting of Derivative Liabilities and Financial Liabilities

Following is a summary of net derivative liabilities and assets sold under agreements to repurchase. As discussed above, all derivatives with the exception of IRLCs are subject to master netting arrangements. Assets sold under agreements to repurchase do not qualify for offset.

 

     September 30, 2013     December 31, 2012  
     Gross
amounts
of
recognized
liabilities
     Gross
amounts
offset

in the
balance

sheet
    Net
amounts
of liabilities
presented
in the
balance
sheet
    Gross
amounts
of
recognized
liabilities
     Gross
amounts
offset

in the
balance

sheet
    Net
amounts
of liabilities
presented
in the
balance
sheet
 
     (in thousands)  

Derivatives:

              

Forward purchase contracts

   $ 2       $ —        $ 2      $ 1,741       $ —        $ 1,741   

Forward sale contracts

     49,108         —          49,108        4,520         —          4,520   

Netting

     —           (43,242     (43,242     —           (5,294     (5,294
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total derivatives, subject to a master netting arrangement

     49,110         (43,242     5,868        6,261         (5,294     967   

Total derivatives, not subject to a master netting arrangement

     30         —          30        —           —          —     
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total derivatives

     49,140         (43,242     5,898        6,261         (5,294     967   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Assets sold under agreements to repurchase:

              

Securities

     196,032         —          196,032        —           —          —     

Mortgage loans acquired for sale at fair value

     670,311         —          670,311        894,906         —          894,906   

Mortgage loans at fair value

     1,091,487         —          1,091,487        353,805         —          353,805   

Real estate acquired in settlement of loans

     22,228         —          22,228        7,391         —          7,391   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total assets sold under agreements to repurchase

     1,980,058         —          1,980,058        1,256,102         —          1,256,102   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 2,029,198       $ (43,242   $ 1,985,956      $ 1,262,363       $ (5,294   $ 1,257,069   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

16


Table of Contents

Derivative Liabilities, Financial Liabilities and Collateral Held by Counterparty

The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for offset. All assets sold under agreements to repurchase have sufficient collateral or exceed the liability amount recorded on the consolidated balance sheet.

 

     September 30, 2013      December 31, 2012  
            Gross amounts
not offset in the
consolidated
balance sheet
                   Gross amounts
not offset in the
consolidated
balance sheet
        
     Net liabilities
in the
balance

sheet
     Financial
instruments
    Cash
collateral
pledged
     Net
amount
     Net liabilities
in the
balance
sheet
     Financial
instruments
    Cash
collateral
pledged
     Net
amount
 
     (in thousands)  

Citibank

   $ 727,702       $ (727,208   $ —         $ 494       $ 474,625       $ (474,625   $ —         $ —     

Credit Suisse First Boston Mortgage Capital LLC

     613,085         (612,811     —           274         243,525         (243,525     —           —     

Bank of America, N.A.

     487,174         (484,664     —           2,510         256,711         (256,711     —           —     

Daiwa Capital Markets

     99,758         (99,758     —           —           —           —          —           —     

Morgan Stanley Bank, N.A.

     41,376         (40,923     —           453         155,321         (155,321     —           —     

Bank of NY Mellon

     14,768         (14,694     —           74         —           —          —           —     

Wells Fargo Bank, N.A.

     142         —          —           142         47,140         (47,140     —           —     

Barclays

     60         —          —           60         79,253         (78,780     —           473   

Interest rate lock commitments

     30         —          —           30         —           —          —           —     

Other

     1,861         —          —           1,861         494         —          —           494   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,985,956       $ (1,980,058   $ —         $ 5,898       $ 1,257,069       $ (1,256,102   $ —         $ 967   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Note 7—Fair Value

The Company’s consolidated financial statements include assets and liabilities that are measured based on their estimated fair values. The application of fair value estimates may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether management has elected to carry the item at its estimated fair value as discussed in the following paragraphs.

Fair Value Accounting Elections

Management identified all of its non-cash financial assets, including short-term investments, MBS, excess servicing spread, Agency debt securities, mortgage loans, and excess servicing spread, as well as its MSRs relating to loans with initial interest rates of more than 4.5% that were acquired as a result of its correspondent lending operations, to be accounted for at estimated fair value so such changes in fair value will be reflected in income as they occur and more timely reflect the results of the Company’s performance.

For MSRs relating to mortgage loans with initial interest rates of less than or equal to 4.5% that were acquired as a result of the Company’s correspondent lending operations, management concluded that such assets present different risks to the Company than MSRs relating to mortgage loans with initial interest rates of more than 4.5% and therefore require a different risk management approach. Management’s risk management efforts relating to these assets are aimed at moderating the effects of non-interest rate risks on fair value, such as the effect of changes in home prices on the assets’ values. Management has identified these assets for accounting at the lower of amortized cost or fair value.

The Company’s risk management efforts in connection with MSRs relating to mortgage loans with initial interest rates of more than 4.5% are generally aimed at moderating the effects of changes in interest rates on the assets’ values. At times during the nine-month period ended September 30, 2013, a portion of the IRLCs, the fair value of which typically increases when prepayment speeds increase, were used to mitigate the effect of changes in fair value of the servicing assets, which typically decreases as prepayment speeds increase.

For loans sold under agreements to repurchase, REO financed through agreements to repurchase and borrowings under forward purchase agreements, management has determined that historical cost accounting is more appropriate because under this method debt issuance costs are amortized over the term of the debt, thereby matching the debt issuance cost to the periods benefiting from the usage of the debt.

 

17


Table of Contents

Financial Statement Items Measured at Fair Value on a Recurring Basis

Following is a summary of financial statement items that are measured at estimated fair value on a recurring basis:

 

     September 30, 2013  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Assets:

           

Short-term investments

   $ 80,936       $ —         $ —         $ 80,936   

Mortgage-backed securities at fair value

     —           204,914         —           204,914   

Excess servicing spread purchased from PennyMac Financial Services, Inc.

     —           —           2,857         2,857   

Agency debt securities

     —           —           12,578         12,578   

Mortgage loans acquired for sale at fair value

     —           737,114         —           737,114   

Mortgage loans at fair value

     —           —           1,848,656         1,848,656   

Mortgage loans at fair value held by variable interest entity

     —           536,776         —           536,776   

Mortgage loans under forward purchase agreements at fair value

     —           —           228,086         228,086   

Mortgage servicing rights at fair value

     —           —           10,997         10,997   

Derivative assets:

           

Interest rate lock commitments

     —           —           11,476         11,476   

MBS put options

     —           36         —           36   

Forward purchase contracts

     —           26,086         —           26,086   

Forward sales contracts

     —           2         —           2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets before netting

     —           26,124         11,476         37,600   

Netting(1)

     —           —           —           (19,185
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

     —           26,124         11,476         18,415   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 80,936       $ 1,504,928       $ 2,114,650       $ 3,681,329   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Asset-backed secured financing

     —           170,008         —           170,008   

Derivative liabilities:

           

Interest rate lock commitments

     —           —           30         30   

Forward purchase contracts

     —           2         —           2   

Forward sales contracts

     —           49,108         —           49,108   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities before netting

     —           49,110         30         49,140   

Netting(1)

     —           —           —           (43,242
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

     —           49,110         30         5,898   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —         $ 219,118       $ 30       $ 175,906   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.

 

18


Table of Contents
     December 31, 2012  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Assets:

           

Short-term investments

   $ 39,017       $ —         $ —         $ 39,017   

Mortgage loans acquired for sale at fair value

     —           975,184         —           975,184   

Mortgage loans at fair value

     —           —           1,189,971         1,189,971   

Mortgage servicing rights at fair value

     —           —           1,346         1,346   

Derivative assets:

           

Interest rate lock commitments

     —           —           19,479         19,479   

MBS put options

     —           977         —           977   

Forward purchase contracts

     —           2,617         —           2,617   

Forward sales contracts

     —           3,458         —           3,458   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets before netting

     —           7,052         19,479         26,531   

Netting(1)

     —           —           —           (2,825
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

     —           7,052         19,479         23,706   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 39,017       $ 982,236       $ 1,210,796       $ 2,229,224   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative liabilities:

           

Forward purchase contracts

     —           1,741         —           1,741   

Forward sales contracts

     —           4,520         —           4,520   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities before netting

     —           6,261         —           6,261   

Netting(1)

     —           —           —           (5,294
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

   $ —         $ 6,261       $ —         $ 967   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.

 

19


Table of Contents

The Company’s MBS, Agency debt, excess servicing spread purchased from PennyMac Financial Services, Inc., mortgage loans at fair value, mortgage loans held by VIE, mortgage loans under forward purchase agreements, MSRs, IRLCs and securities sold under agreements to repurchase were measured using Level 3 inputs on a recurring basis. The following is a summary of changes in those items for the periods presented:

 

     Three months ended September 30, 2013  
     Agency
Debt
     Excess
servicing
spread
     Mortgage
loans at fair
value
    Mortgage
loans under
forward
purchase
agreements
    Mortgage
servicing
rights
    Interest
rate lock
commitments(1)
    Total  
            (in thousands)  

Assets:

                

Balance, June 30, 2013

   $ —         $ —         $ 1,309,765      $ 242,531      $ 1,827      $ (16,967   $ 1,537,156   

Purchases

     12,000         2,828         579,260        1,710        1,696        —          597,494   

Repayments

     —           —           (59,404     (8,000     —          —          (67,404

Interest rate lock commitments issued, net

     —           —           —          —          —          16,299        16,299   

Capitalization of interest

     —           —           13,203        —          —          —          13,203   

Servicing received as proceeds from sales of mortgage loans

     —           —           —          —          7,939        —          7,939   

Changes in fair value included in income arising from:

                

Changes in instrument-specific credit risk

     —           —           18,732        69        —          —          18,801   

Other factors

     578         29         20,876        8,309        (465     4,841        34,168   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     578         29         39,608        8,378        (465     4,841        52,969   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfers of mortgage loans under forward agreements

     —           —           13,018        (13,018     —          —          —     

Transfers of mortgage loans to REO

     —           —           (46,794     —          —          —          (46,794

Transfers of mortgage loans under forward agreements to REO under forward purchase agreements

     —           —           —          (3,515     —          —          (3,515

Transfers of interest rate lock commitments to mortgage loans acquired for sale

     —           —           —          —          —          7,273        7,273   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2013

   $ 12,578       $ 2,857       $ 1,848,656      $ 228,086      $ 10,997      $ 11,446      $ 2,114,620   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at September 30, 2013

   $ 578       $ 29       $ 33,062      $ 6,949      $ (465   $ 11,446      $ 51,599   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated changes in fair value relating to assets still held at September 30, 2013

   $ 578       $ 29       $ 151,111      $ 7,688        $ 11,446     
  

 

 

    

 

 

    

 

 

   

 

 

     

 

 

   

 

(1) For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

20


Table of Contents
     Three months ended September 30, 2012  
     Mortgage-
backed
securities
    Mortgage
loans at fair
value
    Mortgage
loans under
forward
purchase
agreements
    Mortgage
servicing
rights
    Interest
rate lock
commitments
    Total  
     (in thousands)  

Assets:

            

Balance, June 30, 2012

   $ 53,161      $ 969,954      $ 16,881      $ 1,285      $ 12,934      $ 1,054,215   

Purchases

     —          150,773        5        —          —          150,778   

Repayments

     (998     (43,552     (252     —          —          (44,802

Interest rate lock commitments issued, net

     —          —          —          —          105,850        105,850   

Capitalization of interest

     —          3,399        —          —          —          3,399   

Sales

     (52,133     —          —          —          —          (52,133

Addition of unpaid interest, impound advances and fees to unpaid balance of mortgage loans

     —          —          —          —          —          —     

Accrual of unearned discounts

     —          —          —          —          —          —     

Servicing received as proceeds from sales of mortgage loans

     —          —          —          363        —          363   

Changes in fair value included in income arising from:

            

Changes in instrument-specific credit risk

     —          3,262        —          —          —          3,262   

Other factors

     (30     23,145        105        (126     —          23,094   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (30     26,407        105        (126     —          26,356   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfer of mortgage loans to REO

     —          (33,754     —          —          —          (33,754

Transfer to mortgage loans acquired for sale

     —          —          —          —          (78,748     (78,748

Transfer of mortgage loans under forward purchase agreements to REO under forward purchase agreements

     —          —          —          —          —          —     

Transfer of mortgage loans under forward purchase agreements to mortgage loans

     —          16,739        (16,739     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2012

   $ —        $ 1,089,966      $ —        $ 1,522      $ 40,036      $ 1,131,524   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at September 30, 2012

   $ —        $ 16,187      $ —        $ (126   $ 40,036     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Accumulated changes in fair value relating to assets still held at September 30, 2012

   $ —        $ 86,734      $ —          $ 40,036     
  

 

 

   

 

 

   

 

 

     

 

 

   

 

21


Table of Contents
     Nine months ended September 30, 2013  
     Agency
Debt
     Excess
servicing
spread
     Mortgage
loans at fair
value
    Mortgage
loans under
forward
purchase
agreements
    Mortgage
servicing
rights
    Interest
rate lock
commitments(1)
    Total  
     (in thousands)  

Assets:

                

Balance, December 31, 2012

   $ —         $ —         $ 1,189,971      $ —        $ 1,346      $ 19,479      $ 1,210,796   

Purchases

     12,000         2,828         779,746        245,020        1,881        —          1,041,475   

Repayments

     —           —           (194,645     (8,000     —          —          (202,645

Interest rate lock commitments issued, net

     —           —           —          —          —          71,195        71,195   

Capitalization of interest

     —           —           25,017        —          —          —          25,017   

Servicing received as proceeds from sales of mortgage loans

     —           —           —          —          8,043        —          8,043   

Changes in fair value included in income arising from:

                

Changes in instrument-specific credit risk

     —           —           31,176        69        —          —          31,245   

Other factors

     578         29         119,935        7,619        (273     (25,831     102,057   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     578         29         151,111        7,688        (273     (25,831     133,302   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfer of mortgage loans under forward purchase agreements to mortgage loans

     —           —           13,018        (13,018     —          —          —     

Transfers of mortgage loans to REO

     —           —           (115,562     —          —          —          (115,562

Transfer of mortgage loans under forward purchase agreement to REO under forward purchase agreements

     —           —           —          (3,604     —          —          (3,604

Transfers of interest rate lock commitments to mortgage loans acquired for sale

     —           —           —          —          —          (53,397     (53,397
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2013

   $ 12,578       $ 2,857       $ 1,848,656      $ 228,086      $ 10,997      $ 11,446      $ 2,114,620   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at September 30, 2013

   $ 578         29       $ 102,843      $ 6,106      $ (273   $ 11,446      $ 120,729   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated changes in fair value relating to assets still held at September 30, 2013

   $ 578       $ 29       $ 151,111      $ 7,688        $ 11,446     
  

 

 

    

 

 

    

 

 

   

 

 

     

 

 

   

 

(1) For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

22


Table of Contents
     Nine Months ended September 30, 2012  
     Mortgage-
backed
securities
    Mortgage
loans at fair
value
    Mortgage
loans under
forward
purchase
agreements
    Mortgage
servicing
rights
    Interest
rate lock
commitments
    Total  
     (in thousands)  

Assets:

            

Balance, December 31, 2011

   $ 72,813      $ 696,266      $ 129,310      $ 749      $ 5,772      $ 904,910   

Purchases

     —          411,368        1,076        20        —          412,464   

Repayments

     (21,888     (128,116     (14,293     —          —          (164,297

Interest rate lock commitments issued, net

     —          —          —          —          132,188        132,188   

Sales

     (52,133     —          —          (79     —          (52,212

Accrual of unearned discounts

     363        —          —          —          —          363   

Capitalization of interest

     —          16,415        —          —          —          16,415   

Servicing received as proceeds from sales of mortgage loans

     —          —          —          1,451        —          1,451   

Changes in fair value included in income arising from:

            

Changes in instrument-specific credit risk

     —          19,193        —          —          —          19,193   

Other factors

     845        36,349        9,293        (619     —          45,868   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     845        55,542        9,293        (619     —          65,061   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfer of mortgage loans to REO

     —          (79,440     —          —          —          (79,440

Transfer from mortgage loans acquired for sale

     —          18        —          —          —          18   

Transfer to mortgage loans acquired for sale

     —          —          —          —          (97,924     (97,924

Transfer of mortgage loans under forward purchase agreements to REO under forward purchase agreement

     —          —          (7,473     —          —          (7,473

Transfer of mortgage loans under forward purchase agreements to mortgage loans

     —          117,913        (117,913     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2012

   $ —        $ 1,089,966      $ —        $ 1,522      $ 40,036      $ 1,131,524   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at September 30, 2012

   $ —        $ 32,809      $ —        $ (619   $ 40,036      $ 72,226   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated changes in fair value relating to assets still held at September 30, 2012

   $ —        $ 86,734      $ —          $ 40,036     
  

 

 

   

 

 

   

 

 

     

 

 

   

 

23


Table of Contents
     Securities
sold under
agreements to
repurchase
 
     (in thousands)  

Liabilities:

  

Balance, December 31, 2011

   $ 115,493   

Changes in fair value included in income

     —     

Sales

     752,343   

Repurchases

     (867,836
  

 

 

 

Balance, September 30, 2012

   $ —     
  

 

 

 

Changes in fair value recognized during the period relating to liabilities still outstanding at September 30, 2012

   $ —     
  

 

 

 

Following are the fair values and related principal amounts due upon maturity of mortgage loans accounted for under the fair value option (including mortgage loans acquired for sale, mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value):

 

     September 30, 2013  
     Fair value      Principal
amount due
upon maturity
     Difference  
     (in thousands)  

Mortgage loans acquired for sale:

        

Current through 89 days delinquent

   $ 737,114       $ 706,116       $ 30,998   

90 or more days delinquent(1)

     —           —           —     
  

 

 

    

 

 

    

 

 

 
     737,114         706,116         30,998   
  

 

 

    

 

 

    

 

 

 

Mortgage loans and mortgage loans under forward purchase agreements at fair value:

        

Current through 89 days delinquent

   $ 548,145         831,817         (283,672

90 or more days delinquent(1)

     1,528,597         2,509,403         (980,806
  

 

 

    

 

 

    

 

 

 
     2,076,742         3,341,220         (1,264,478
  

 

 

    

 

 

    

 

 

 

Mortgage loans at fair value held by variable interest entity:

        

Current through 89 days delinquent

   $ 536,776         550,462         (13,686

90 or more days delinquent(1)

     —           —           —     
  

 

 

    

 

 

    

 

 

 
     536,776         550,462         (13,686
  

 

 

    

 

 

    

 

 

 
   $ 3,350,632       $ 4,597,798       $ (1,247,166
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  
     Fair value      Principal
amount due
upon maturity
     Difference  
     (in thousands)  

Mortgage loans acquired for sale:

        

Current through 89 days delinquent

   $ 975,184       $ 931,787       $ 43,397   

90 or more days delinquent(1)

     —           —           —     
  

 

 

    

 

 

    

 

 

 
     975,184         931,787         43,397   
  

 

 

    

 

 

    

 

 

 

Mortgage loans and mortgage loans under forward purchase agreements at fair value:

        

Current through 89 days delinquent

   $ 404,016         640,722         (236,706

90 or more days delinquent(1)

     785,955         1,483,311         (697,356
  

 

 

    

 

 

    

 

 

 
     1,189,971         2,124,033         (934,062
  

 

 

    

 

 

    

 

 

 
   $ 2,165,155       $ 3,055,820       $ (890,665
  

 

 

    

 

 

    

 

 

 

 

(1) Loans delinquent 90 or more days are placed on nonaccrual status and previously accrued interest is reversed.

 

24


Table of Contents

Following are the changes in fair value included in current period income by consolidated statement of income line item for financial statement items accounted for under the fair value option:

 

     Changes in fair value included in current period income
Quarter ended September 30, 2013
 
     Net gain
(loss) on
investments
     Net
interest
income
     Net gain
(loss) on
mortgage
loans
acquired
for sale
    Net loan
servicing
income
    Total  
     (in thousands)  

Assets:

            

Short-term investments

   $ —         $ —         $ —        $ —        $ —     

Mortgage-backed securities at fair value

     5,356         —           —          —          5,356   

Excess servicing spread

     29         —           —          —          29   

Mortgage loans acquired for sale at fair value

     —           —           (14,519     —          (14,519

Mortgage loans at fair value

     39,608         —           —          —          39,608   

Agency debt securities

     578         —           —          —          578   

Mortgage loans at fair value held by variable interest entity

     —           —           —          —          —     

Mortgage loans under forward purchase agreements at fair value

     8,378         —           —          —          8,378   

Mortgage servicing rights at fair value

     —           —           —          (465     (465
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 53,949       $ —         $ (14,519   $ (465   $ 38,965   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities:

            

Asset-backed secured financing

   $ —         $ —         $ —        $ —        $ —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ —         $ —         $ —        $ —        $ —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

     Changes in fair value included in current period income
Quarter ended September 30, 2012
 
     Net gain
(loss) on
investments
    Net
Interest
income
    Net gain
(loss) on
mortgage
loans
acquired
for sale
     Net loan
servicing
income
    Total  
     (in thousands)  

Assets:

           

Short-term investments

   $ —        $ —        $ —         $ —        $ —     

Mortgage-backed securities at fair value

     (451     (91     —           —          (542

Mortgage loans acquired for sale at fair value

     —          —          49,793         —          49,793   

Mortgage loans at fair value

     26,407        —          —           —          26,407   

Mortgage loans under forward purchase agreements at fair value

     105        —          —           —          105   

Mortgage servicing rights at fair value

     —          —          —           (126     (126
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 26,061      $ (91   $ 49,793       $ (126   $ 75,637   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities:

           

Securities sold under agreements to repurchase at fair value

   $ —        $ —        $ —         $ —        $ —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ —        $ —        $ —         $ —        $ —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

25


Table of Contents
     Changes in fair value included in current period income
Nine months ended September 30, 2013
 
     Net gain on
investments
     Net
Interest
income
     Net gain
on
mortgage
loans
acquired
for sale
    Net loan
servicing
income
     Total  
     (in thousands)  

Assets:

             

Short-term investments

   $ —         $ —         $ —        $ —         $ —     

Mortgage-backed securities at fair value

     5,356         —           —          —           5,356   

Excess servicing spread

     29         —           —          —           29   

Mortgage loans acquired for sale at fair value

     —           —           (46,699     —           (46,699

Mortgage loans at fair value

     151,111         —           —          —           151,111   

Agency debt securities

     578         —           —          —           578   

Mortgage loans at fair value held by variable interest entity

     —           —           —          —           —     

Mortgage loans under forward purchase agreements at fair value

     7,689         —           —          —           7,689   

Mortgage servicing rights at fair value

     —           —           —          —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 164,763       $ —         $ (46,699   $ —         $ 118,064   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Liabilities:

             

Asset-backed secured financing

   $ —         $ —         $ —        $ —         $ —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ —         $ —         $ —        $ —         $ —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     Changes in fair value included in current period income
Nine months ended September 30, 2012
 
     Net gain on
investments
     Net
Interest
income
     Net gain
on
mortgage
loans
acquired
for sale
     Net loan
servicing
income
    Total  
     (in thousands)  

Assets:

             

Short-term investments

   $ —         $ —         $ —         $ —        $ —     

Mortgage-backed securities at fair value

     612         142         —           —          754   

Mortgage loans acquired for sale at fair value

     —           —           81,210         —          81,210   

Mortgage loans at fair value

     55,636         —           —           —          55,636   

Mortgage loans under forward purchase agreements at fair value

     9,293         —           —           —          9,293   

Mortgage servicing rights at fair value

     —           —           —           (619     (619
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 65,541       $ 142       $ 81,210       $ (619   $ 146,274   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities:

             

Securities sold under agreements to repurchase at fair value

   $ —         $ —         $ —         $ —        $ —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ —         $ —         $ —         $ —        $ —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

26


Table of Contents

Financial Statement Items Measured at Fair Value on a Nonrecurring Basis

Following is a summary of financial statement items that are measured at estimated fair value on a nonrecurring basis:

 

     September 30, 2013  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Assets:

           

Real estate asset acquired in settlement of loans

   $ —         $ —         $ 83,932       $ 83,932   

Real estate asset acquired in settlement of loans under forward purchase agreements

     —           —           2,435         2,435   

Mortgage servicing assets at lower of amortized cost or fair value

     —           —           176,813         176,813   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 263,180       $ 263,180   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Assets:

           

Real estate asset acquired in settlement of loans

   $ —         $ —         $ 56,156       $ 56,156   

Mortgage servicing rights at lower of amortized cost or fair value

     —           —           86,215         86,215   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 142,371       $ 142,371   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the total gains (losses) on assets measured at estimated fair values on a nonrecurring basis:

 

     Net gains (losses) recognized during the period  
     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  
     (in thousands)  

Real estate asset acquired in settlement of loans

   $ (4,554   $ (3,849   $ (8,191   $ (6,876

Real estate asset acquired in settlement of loans under forward purchase agreements

     (29     —          (29     —     

Mortgage servicing assets at lower of amortized cost or fair value

     (212     (2,881     3,495        (4,505
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (4,795   $ (6,730   $ (4,725   $ (11,381
  

 

 

   

 

 

   

 

 

   

 

 

 

Real Estate Acquired in Settlement of Loans

The Company measures its investment in REO at the respective properties’ estimated fair values less cost to sell on a nonrecurring basis. The initial carrying value of the REO is established as the lesser of (a) either the fair value of the loan at the date of transfer or the purchase price of the property, as applicable, and (b) the fair value of the real estate less the estimated cost to sell as of the date of transfer. REO may be subsequently revalued due to the Company receiving greater access to the property, the property being held for an extended period or management receiving indications that the property’s value may not be supported by developing market conditions. Any subsequent change in fair value to a level that is less than or equal to the value at which the property was initially recorded is recognized in Results of real estate acquired in settlement of loans in the consolidated statements of income.

 

27


Table of Contents

Mortgage Servicing Rights at Lower of Amortized Cost or Fair Value

The Company evaluates its MSRs at lower of amortized cost or fair value for impairment with reference to the assets’ fair value. For purposes of performing its MSR impairment evaluation, the Company stratifies its MSRs at lower of amortized cost or fair value based on the interest rates borne by the mortgage loans underlying the MSRs. Mortgage loans are grouped into note rate pools of 50 basis point ranges for fixed-rate mortgage loans with note rates between 3% and 4.5% and a single pool for note rates below 3%. MSRs relating to adjustable rate mortgage loans with initial interest rates of 4.5% or less are evaluated in a single pool. If the fair value of MSRs in any of the note rate pools is below the amortized cost of the MSRs for that pool reduced by the existing valuation allowance, those MSRs are impaired.

When MSRs are impaired, the impairment is recognized in current-period income and the carrying value of the MSRs is adjusted using a valuation allowance. If the value of the MSRs subsequently increases, the increase of value is recognized in current period earnings only to the extent of the valuation allowance for the respective stratum.

Management periodically reviews the various impairment strata to determine whether the value of the impaired MSRs in a given stratum is likely to recover. When management deems recovery of the value to be unlikely in the foreseeable future, a write-down of the cost of the MSRs for that stratum to its estimated fair value is charged to the valuation allowance.

Fair Value of Financial Instruments Carried at Amortized Cost

The Company’s cash balances as well as certain of its borrowings are carried at amortized cost.

Management has concluded that the estimated fair values of Cash, Mortgage loans acquired for sale at fair value sold under agreements to repurchase, Mortgage loans at fair value sold under agreements to repurchase, Real estate acquired in settlement of loans financed under agreements to repurchase Borrowings under forward purchase agreements and approximate the agreements’ carrying values due to the immediate realizability of cash at its carrying amount and to the borrowing agreements’ short terms and variable interest rates.

As discussed in Note 22, the Company issued Exchangeable Senior Notes, which are carried at amortized cost. The fair value of the Exchangeable Senior Notes at September 30, 2013 was $238.4 million. The fair value of the Exchangeable Senior Notes is estimated using broker indication of value. The Company has classified this financial instrument as a “Level 3” financial statement item as of September 30, 2013 due to the lack of current market activity and the reliance on the broker’s quote to estimate the instrument’s fair value.

Cash is measured using Level 1 inputs. The Company’s borrowings carried at amortized cost do not have active markets or observable inputs and the fair value is measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. The Company has classified these financial instruments as “Level 3” financial statement items as of September 30, 2013 due to the lack of current market activity and the Company’s reliance on unobservable inputs to estimate these instruments’ fair value.

Valuation Techniques and Assumptions

Most of the Company’s assets are carried at fair value with changes in fair value recognized in current period income. A substantial portion of those assets are “Level 3” financial statement items which require the use of significant unobservable inputs in the estimation of the assets’ values. Unobservable inputs reflect the Company’s own assumptions about the factors that market participants use in pricing an asset or liability, and are based on the best information available under the circumstances.

PCM has assigned the responsibility for estimating the fair values of “Level 3” financial statement items to its Financial Analysis and Valuation group (the “FAV group”), which is responsible for valuing and monitoring the Company’s investment portfolios and maintenance of its valuation policies and procedures.

The FAV group reports to PCM’s valuation committee, which oversees and approves the valuations. The valuation committee includes the chief executive, financial, operating, credit, and asset/liability management officers of PCM. The FAV group monitors the models used for valuation of the Company’s “Level 3” financial statement items, including the models’ performance versus actual results and reports those results to the valuation committee. The results developed in the FAV group’s monitoring activities are used to calibrate subsequent projections used for valuation.

The FAV group is responsible for reporting to PCM’s valuation committee on a monthly basis on the changes in the valuation of the portfolio, including major factors affecting the valuation and any changes in model methods and assumptions. To assess the reasonableness of its valuations, the FAV group presents an analysis of the effect on the valuation of each of the changes to the significant inputs to the models.

 

28


Table of Contents

The following describes the valuation techniques and assumptions used in estimating the fair values of Level 2 and Level 3 financial statement items:

Mortgage-Backed Securities and Agency Debt Securities

MBS values are presently determined based on whether the securities are issued by one of the Agencies as discussed below:

 

    Agency MBS are categorized as “Level 2” financial statement items. Fair value of Agency MBS are estimated based on quoted market prices for similar securities.

 

    Agency debt security and Non-Agency MBS are categorized as “Level 3” financial statement items. Fair value of Agency debt securities and non-Agency MBS is estimated using broker indications of value. For indications of value received, the FAV group and a separate Capital Markets group review the price indications provided by non-affiliate brokers for completeness, accuracy and consistency across all similar MBS managed by PCM. Bond-level analytics such as yield, weighted average life and projected prepayment and default speeds of the underlying collateral are computed. The reasonableness of the brokers’ indications of value and of changes in value from period to period is evaluated in light of the analytical review performed and considering market conditions. The review of the FAV group is reported to PCM’s valuation committee as part of its review and approval of monthly valuation results. PCM has not adjusted, and does not intend to adjust, its fair value estimates to amounts different than the brokers’ indications of value.

The significant unobservable inputs used in the fair value measurement of the Company’s Agency issued debt and non-Agency MBS are discount rates, prepayment speeds, default speeds and expected future losses (or “collateral remaining loss percentage”). Significant changes in any of those inputs in isolation could result in a significant change in fair value measurement. Changes in these assumptions are not directly correlated, as they may be separately affected by changes in collateral characteristics and performance, servicer behavior, legal and regulatory actions, economic and housing market data and market sentiment.

Following is a quantitative summary of key inputs used by the FAV group to evaluate the reasonableness of the fair value of Level 3 Agency debt security:

 

Security Class

  

Key Inputs(1)

   September 30, 2013     December 31, 2012  

Agency debt securities

   Discount rate      9.06     —     
   Prepayment speed(2)      5.80     —     
   Default speed(3)      0.20     —     
   Collateral remaining loss percentage(4)      0.32     —     

 

(1) Key inputs are those used to evaluate broker indications of value.
(2) Prepayment speed is measured using Life Voluntary Conditional Prepayment Rate (“CPR”).
(3) Default speed is measured using Life Constant Default Rate (“CDR”).
(4) The projected future losses on the loans in the collateral groups paying to each bond expressed as a percentage of the current balance of the loans.

Mortgage Loans

Fair value of mortgage loans is estimated based on whether the mortgage loans are saleable into active markets:

 

    Mortgage loans that are saleable into active markets, comprised of the Company’s mortgage loans acquired for sale at fair value, are categorized as “Level 2” financial statement items and their fair values are estimated using their quoted market or contracted price or market price equivalent. For mortgage loans at fair value held by variable interest entity, the values of all of the individual securities issued by the securitization trust are used to derive a price for the mortgage loans.

 

    Loans that are not saleable into active markets, comprised of the Company’s mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value, are categorized as “Level 3” financial statement items and their fair values are estimated using a discounted cash flow approach. Inputs to the discounted cash flow model include current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices, prepayment speeds, default speeds, loss severities and discount rates. The valuation process includes the computation by stratum of loan population and a review for reasonableness of various measures such as weighted average life, projected prepayment and default speeds, and projected default and loss percentages. The FAV group computes the effect on the valuation of changes in input variables such as interest rates, home prices, and delinquency status to assess the reasonableness of changes in the loan valuation. The results of the estimates of fair value of “Level 3” mortgage loans are reported to PCM’s valuation committee as part of its review and approval of monthly valuation results.

Changes in fair value attributable to changes in instrument-specific credit risk are measured by the change in the respective loan’s delinquency status at period-end from the later of the beginning of the period or acquisition date.

The significant unobservable inputs used in the fair value measurement of the Company’s mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value are discount rate, home price projections, voluntary prepayment speeds and default speeds. Significant changes in any of those inputs in isolation could result in a significant change to the loans’ fair value measurement. Increases in home price projections are generally accompanied by an increase in voluntary prepayment speeds.

 

29


Table of Contents

Following is a quantitative summary of key inputs used in the valuation of mortgage loans at fair value:

 

     Range
(Weighted average)

Key Inputs

   September 30,
2013
   December 31,
2012

Mortgage loans at fair value

     

Discount rate

   8.6% - 15.6%    8.8% - 20.7%
   (11.8%)    (13.1%)

Twelve-month projected housing price index change

   2.9% - 5.0%    0.4% - 1.5%
   (3.7%)    (1.1%)

Prepayment speed(1)

   0.0% - 4.4%    0.4% - 4.4%
   (2.4%)    (2.2%)

Total prepayment speed(2)

   0.2% - 35.5%    5.9% - 31.2%
   (23.5%)    (20.6%)

Mortgage loans under forward purchase agreements

     

Discount rate

   9.5% - 13.5%    —  
   (11.9%)    —  

Twelve-month projected housing price index change

   3.2% - 4.3%    —  
   (3.9%)    —  

Prepayment speed(1)

   1.2% - 2.8%    —  
   (2.1%)    —  

Total prepayment speed(2)

   13.5% - 29.5%    —  
   (22.9%)   

 

(1) Prepayment speed is measured using Life Voluntary Conditional Prepayment Rate (“CPR”).
(2) Total prepayment speed is measured using Life Total CPR.

Excess Servicing Spread Purchased from PennyMac Financial Services, Inc.

The Company categorizes excess servicing spread as a “Level 3” financial statement item. The Company uses a discounted cash flow approach to estimate the fair value of excess servicing spread. The key assumptions used in the estimation of the fair value of excess servicing spread include prepayment speed and discount rate. Significant changes to those inputs in isolation could result in a significant change in the excess servicing spread fair value measurement. Changes in these key assumptions are not necessarily directly related.

Excess servicing spread is generally subject to loss in value when interest rates decrease. Decreasing mortgage rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the life of the loans underlying the excess servicing spread, thereby reducing excess servicing spread value. Reductions in the value of excess servicing spread investments affect income primarily through change in fair value.

 

30


Table of Contents

Interest income for excess servicing spread is accrued using the interest method, based upon the expected income from the excess servicing spread through the expected life of the underlying mortgages. Changes to expected cash flows result in a change in fair value which is recorded in Net gain (loss) on investments.

Following are the key inputs used in determining the fair value of excess servicing spread:

 

Key Inputs

   September 30,
2013
  December 31,
2012

Pricing spread

   6.8%   —  

Average life

   6.7     —  

Prepayment speed

   9.1%   —  

Derivative Financial Instruments

The Company estimates the fair value of IRLCs based on quoted Agency MBS prices, its estimate of the fair value of the MSRs it expects to receive in the sale of the loans and the probability that the mortgage loan will fund or be purchased as a percentage of the commitments it has made (the “pull-through rate”). The Company categorized IRLCs as a “Level 3” financial statement item.

The significant unobservable inputs used in the fair value measurement of the Company’s IRLCs are the pull-through rate and the MSR component of the Company’s estimate of the value of the mortgage loans it has committed to purchase. Significant changes in the pull-through rate and the MSR component of the IRLCs, in isolation, could result in a significant change in fair value measurement. The financial effects of changes in these assumptions are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of IRLC value, but increase the pull-through rate for loans that have decreased in fair value in comparison to the agreed-upon purchase price.

Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:

 

     September 30,
2013
   December 31,
2012

Key Inputs

   Range
(Weighted average)

Pull-through rate

   48.8% - 98.0%    44.2% - 98.0%
   (83.5%)    (80.6%)

MSR value expressed as:

     

Servicing fee multiple

   0.9 - 5.1    1.8 - 4.8
   (3.7)    (4.5)

Percentage of unpaid principal balance

   0.2% - 1.3%    0.4% - 1.2%
   (0.9%)    (1.1%)

The Company estimates the fair value of commitments to sell loans based on quoted MBS prices. The Company estimates the fair value of the interest rate options and futures it purchases and sells based on observed interest rate volatilities in the MBS market.

Real Estate Acquired in Settlement of Loans

REO is measured based on its fair value on a nonrecurring basis and is categorized as a “Level 3” financial statement item. Fair value of REO is estimated by using a current estimate of value from a broker’s price opinion or a full appraisal, or the price given in a current contract of sale.

REO values are reviewed by PCM’s staff appraisers when the Company obtains multiple indications of value and there is a significant discrepancy between the values received. PCM’s staff appraisers will attempt to resolve the discrepancy between the indications of value. In circumstances where the appraisers are not able to generate adequate data to support a value conclusion, the staff appraisers will order an additional appraisal to resolve the property’s value.

Mortgage Servicing Rights

MSRs are categorized as “Level 3” financial statement items. The Company uses a discounted cash flow approach to estimate the fair value of MSRs. The key assumptions used in the estimation of the fair value of MSRs include prepayment and default rates of the underlying loans, the applicable discount rate, and cost to service loans. The key assumptions used in the Company’s discounted cash flow model are based on market factors which management believes are consistent with assumptions and data used by market participants valuing similar MSRs. The results of the estimates of fair value of MSRs are reported to PCM’s valuation committee as part of their review and approval of monthly valuation results.

 

31


Table of Contents

The significant unobservable inputs used in the fair value measurement of the Company’s MSRs are pricing spreads, prepayment speeds (or life) and annual per-loan cost of servicing. Significant changes to any of those inputs in isolation could result in a significant change in the MSR fair value measurement. Changes in these key assumptions are not necessarily directly related.

MSRs are generally subject to loss in value when mortgage rates decrease. Decreasing mortgage rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the life of the loans underlying the MSRs, thereby reducing MSR value. Reductions in the value of MSRs affect income primarily through change in fair value and impairment charges. For MSRs backed by mortgage loans with historically low interest rates, factors other than interest rates (such as housing price changes) take on increasing influence on prepayment behavior of the underlying mortgage loans.

Following are the key inputs used in determining the fair value of MSRs at the time of initial recognition:

 

     Quarter ended September 30,
     2013    2012
     Range
(Weighted average)

Key Inputs

   Amortized cost    Fair value    Amortized cost    Fair value

Unpaid principal balance of underlying loans

   $ 3,404,274    $ 707,891    $ 3,400,928    $ 50,178

Average servicing fee rate (in basis points)

   25    25    26    28

Pricing spread(1)

   5.4% - 13.9%    7.4% - 9.6%    7.5% - 7.5%    7.5% - 13.5%
   (6.3%)    (8.0%)    (7.5%)    (7.6%)

Life (in years)

   2.9 - 6.9    3.8 - 6.9    6.4 - 6.4    3.2 - 6.4
   (6.3)    (6.8)    (6.4)    (6.3)

Annual total prepayment speed(2)

   8.5% - 15.6%    8.8% - 20.7%    8.9% - 9.4%    8.9% - 27.1%
   (8.9%)    (9.8%)    (9.1%)    (9.5%)

Annual per-loan cost of servicing

   $68 - $68    $68 - $68    $68 - $68    $68 - $140
   ($68)    ($68)    ($68)    ($69)

 

     Nine months ended September 30,
     2013    2012
     Range
(Weighted average)

Key Inputs

   Amortized cost    Fair value    Amortized cost    Fair value

Unpaid principal balance of underlying loans

   $ 12,247,940    $ 717,877    $ 5,905,828    $ 156,211

Average servicing fee rate (in basis points)

   26    25    25    26

Pricing spread(1)

   5.4% - 14.4%    7.4% - 14.4%    7.5% - 22.8%    7.5% - 14.6%
   (6.6%)    (8.0%)    (7.7%)    (8.1%)

Life (in years)

   2.6 - 6.9    2.8 - 6.9    2.5 - 6.7    2.5 - 6.7
   (6.4)    (6.8)    (6.4)    (6.2)

Annual total prepayment speed(2)

   8.5% - 23.6%    8.8% -27.0%    7.8% - 36.9%    7.8% - 36.9%
   (9.0%)    (10.0%)    (8.9%)    (10.4%)

Annual per-loan cost of servicing

   $68 - $140    $68 - $68    $68 - $140    $68 - $140
   ($68)    ($68)    ($68)    ($75)

 

(1) Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to MSRs acquired as proceeds from the sale of mortgage loans.
(2) Prepayment speed is measured using Life Total CPR.

 

32


Table of Contents

Following is a quantitative summary of key inputs used in the valuation of MSRs as of the dates presented, and the effect on the estimated fair value from adverse changes in those assumptions (weighted averages are based upon unpaid principal balance or fair value where applicable):

 

    September 30, 2013   December 31, 2012
    Range
(Weighted average)

Key Inputs

  Amortized cost   Fair value   Amortized cost   Fair value
    (unpaid principal balance and effect on value amounts in thousands)

Carrying value

  $258,678   $10,997   $125,430   $1,346

Unpaid principal balance of underlying loans

  $22,681,068   $1,036,575   $11,986,957   $181,783

Weighted average servicing fee rate (in basis points)

  26   25   26   27

Weighted average coupon rate

  3.66%   4.67%   3.70%   4.79%

Pricing spread(1)

  5.35% - 18.55%   6.4% - 14.4%   7.5% - 16.5%   7.5% - 16.5%
  (6.1%)   (8.1%)   (7.7%)   (7.7%)

Effect on value of 5% adverse change

  $(4,654)   $(180)   $(2,052)   $(21)

Effect on value of 10% adverse change

  $(9,166)   $(354)   $(4,041)   $(40)

Effect on value of 20% adverse change

  $(17,786)   $(688)   $(7,845)   $(78)

Weighted average life (in years)

  2.8 - 6.9   3.3 - 6.9   1.7 - 6.3   1.4 - 6.3
  (6.4)   (6.8)   (6.3)   (6.0)

Prepayment speed(2)

  8.6% - 30.6%   8.8% - 26.5%   10.3% - 47.8%   10.3% - 65.9%
  (9.1%)   (10%)   (10.3%)   (13.2%)

Effect on value of 5% adverse change

  $(5,922)   $(261)   $(3,026)   $(52)

Effect on value of 10% adverse change

  $(11,639)   $(512)   $(5,937)   $(100)

Effect on value of 20% adverse change

  $(22,497)   $(986)   $(11,436)   $(190)

Annual per-loan cost of servicing

  $68 - $140   $68 - $140   $68 - $140   $68 - $140
  ($68)   ($69)   ($68)   ($74)

Effect on value of 5% adverse change

  $(1,621)   $(69)   $(778)   $(12)

Effect on value of 10% adverse change

  $(3,242)   $(138)   $(1,556)   $(24)

Effect on value of 20% adverse change

  $(6,483)   $(276)   $(3,112)   $(48)

 

(1) Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to MSRs acquired as proceeds from the sale of mortgage loans and purchased MSRs not backed by pools of distressed mortgage loans.
(2) Prepayment speed is measured using Life Total CPR.

The preceding sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated variables; do not incorporate changes in the variables in relation to other variables; are subject to the accuracy of various models and assumptions used; and do not incorporate other factors that would affect the Company’s overall financial performance in such scenarios, including operational adjustments made by management to account for changing circumstances. For these reasons, the preceding estimates should not be viewed as an earnings forecast.

Securities Sold Under Agreements to Repurchase

Fair value of securities sold under agreements to repurchase is based on the accrued cost of the agreements, which approximates the agreements’ fair values, due to the agreements’ short maturities.

 

33


Table of Contents

Note 8—Short-Term Investments

The Company’s short-term investments are comprised of money market accounts and unrestricted balances maintained in excess of minimum required amounts as deposited with U.S. commercial banks.

Note 9—Mortgage Loans Acquired for Sale at Fair Value

Mortgage loans acquired for sale at fair value is comprised of recently originated mortgage loans purchased by the Company for resale. Following is a summary of the distribution of the Company’s mortgage loans acquired for sale at fair value:

 

     September 30, 2013      December 31, 2012  
     Fair
value
     Unpaid
principal
balance
     Fair
value
     Unpaid
principal
balance
 

Loan Type

   (in thousands)  

Government insured or guaranteed

   $ 273,007       $ 260,388       $ 153,326       $ 144,619   

Conventional:

           

Agency-eligible

     430,527         411,785         820,492         785,830   

Jumbo loans

     33,580         33,944         1,366         1,338   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 737,114       $ 706,117       $ 975,184       $ 931,787   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans pledged to secure loans sold under agreements to repurchase

   $ 731,717          $ 972,079      
  

 

 

       

 

 

    

The Company is not approved by Ginnie Mae as an issuer of Ginnie Mae-guaranteed securities which are backed by government-insured or guaranteed mortgage loans. As discussed in Note 3—Transactions with Related Parties, the Company transfers government insured or guaranteed mortgage loans that it purchases from correspondent lenders to PLS, which is a Ginnie Mae-approved issuer, and earns a sourcing fee of three basis points on the unpaid principal balance plus accrued interest of each such loan.

Note 10—Derivative Financial Instruments

The Company is exposed to price risk relative to its mortgage loans acquired for sale as well as to the IRLCs it issues to correspondent lenders. The Company bears price risk from the time an IRLC is issued to a correspondent lender to the time the purchased mortgage loan is sold. During this period, the Company is exposed to losses if mortgage interest rates increase, because the value of the purchase commitment or mortgage loan acquired for sale decreases.

The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by changes in interest rates. To manage this price risk resulting from interest rate risk, the Company uses derivative financial instruments acquired with the intention of moderating the risk that changes in market interest rates will result in unfavorable changes in the value of the Company’s IRLCs and inventory of mortgage loans acquired for sale.

The Company is also exposed to risk relative to the fair value of its MSRs. The Company is exposed to loss in value of its MSRs when interest rates decrease. Beginning in the fourth quarter of 2012, the Company included MSRs in its hedging activities, and did so for a portion of 2013.

During the third quarter of 2013, the Company entered into Eurodollar futures, which settle daily, to economically hedge net fair value changes of a portion of fixed-rate mortgage loans at fair value held by variable interest entity and MBS securities at fair value and the related variable LIBOR

 

34


Table of Contents

rate repurchase agreement liabilities. The Company uses the Eurodollar futures with the intention of moderating the risk of rising market rates that will result in unfavorable changes in the value of the Company’s fixed-rate assets and economic performance of its variable LIBOR rate repurchase agreement liabilities.

The Company does not use derivative financial instruments for purposes other than in support of its risk management activities. The Company records all derivative financial instruments at fair value and records changes in fair value in current period income.

The Company had the following derivative assets and liabilities and related margin deposits recorded within the Derivative assets and Derivative liabilities on the consolidated balance sheets:

 

     September 30, 2013     December 31 2012  
            Fair value            Fair value  

Instrument

   Notional
amount
     Derivative
assets
    Derivative
liabilities
    Notional
amount
     Derivative
assets
    Derivative
liabilities
 
     (in thousands)  

Derivatives not designated as hedging instruments:

              

Free-standing derivatives (economic hedges):

              

Interest rate lock commitments

     641,971       $ 11,476      $ 30        1,694,739       $ 19,479      $ —     

Forward purchase contracts

     2,334,589         26,086        2        2,206,539         2,617        1,741   

Forward sales contracts

     3,323,843         2        49,108        4,266,983         3,458        4,520   

MBS put options

     130,000         36        —          495,000         977        —     

MBS call options

     —           —          —          —           —          —     

Eurodollar futures

     9,964,000         —          —          —           —          —     

Treasury futures

     75,000         —          —          —           —          —     

Options on Eurodollar futures

     2,200,000         —          —          —           —          —     
     

 

 

   

 

 

      

 

 

   

 

 

 

Total derivative instruments before netting

        37,600        49,140           26,531        6,261   

Netting

        (19,185     (43,242        (2,825     (5,294
     

 

 

   

 

 

      

 

 

   

 

 

 

Total

      $ 18,415      $ 5,898         $ 23,706      $ 967   
     

 

 

   

 

 

      

 

 

   

 

 

 

Margin deposits with derivatives counterparties

      $ 25,311           $ 2,469     
     

 

 

        

 

 

   

The following table summarizes the notional amount activity for derivative contracts used to hedge the Company’s IRLCs and inventory of mortgage loans acquired for sale:

 

Period/Instrument

   Balance,
beginning
of period
     Additions      Dispositions/
expirations
    Balance,
end

of period
 
     (in thousands)  

Quarter ended September 30, 2013

          

MBS put options

     460,000         180,000         (510,000     130,000   

MBS call options

     725,000         300,000         (1,025,000     —     

Forward purchase contracts

     5,411,784         18,214,008         (21,291,203     2,334,589   

Forward sales contracts

     7,728,066         21,440,627         (25,844,850     3,323,843   

 

Period/Instrument

   Balance,
beginning
of period
     Additions      Dispositions/
expirations
    Balance,
end

of period
 
     (in thousands)  

Nine months ended September 30, 2013

          

MBS put options

     495,000         3,205,000         (3,570,000     130,000   

MBS call options

     —           2,200,000         (2,200,000     —     

Forward purchase contracts

     2,206,539         45,301,457         (45,173,407     2,334,589   

Forward sales contracts

     4,266,983         58,817,165         (59,760,305     3,323,843   

 

35


Table of Contents

Period/Instrument

   Balance,
beginning
of period
     Additions      Dispositions/
expirations
    Balance,
end

of period
 
     (in thousands)  

Quarter ended September 30, 2012

          

MBS put options

     245,000         980,000         (700,000     525,000   

MBS call options

     35,000         30,000         (65,000     —     

Forward purchase contracts

     829,407         7,780,756         (5,876,257     2,733,906   

Forward sales contracts

     2,133,971         13,150,113         (10,097,143     5,186,941   

 

Period/Instrument

   Balance,
beginning
of period
     Additions      Dispositions/
expirations
    Balance,
end

of period
 
     (in thousands)  

Nine months ended September 30, 2012

          

MBS put options

     28,000         1,412,500         (915,500     525,000   

MBS call options

     5,000         180,000         (185,000     —     

Forward purchase contracts

     398,400         11,927,458         (9,591,952     2,733,906   

Forward sales contracts

        756,691         21,381,612         (16,951,362     5,186,941   

The Company recorded net gains (losses) on derivative financial instruments used to hedge the Company’s IRLCs and inventory of mortgage loans totaling $3.1 million and $(46.1) million for the quarters ended September 30, 2013 and 2012, respectively. The Company recorded net gains (losses) on derivative financial instruments used to hedge the Company’s IRLCs and inventory of mortgage loans totaling $143.2 million and $(62.5) million for the nine months ended September 30, 2013 and 2012, respectively. Derivative gains and losses are included in Net gains on mortgage loans acquired for sale in the Company’s consolidated statements of income.

The Company recorded net losses on derivative financial instruments used as economic hedges of MSRs totaling $0 and $2.0 million for the quarter and nine months ended September 30, 2013. The derivative losses are included in Net loan servicing fees in the Company’s consolidated statements of income. The Company had no similar economic hedges in place for the quarter and nine months ended September 30, 2012.

The following table summarizes the notional of amount activity for derivative contracts used to hedge the Company’s investment activities related to its MBS securities and mortgage loans at fair value held by variable interest entity:

 

Period/Instrument

   Balance,
beginning
of period
     Additions      Dispositions/
expirations
    Balance,
end

of period
 
     (in thousands)  

Quarter ended September 30, 2013

          

Eurodollar futures

     —           19,152,000         (9,188,000     9,964,000   

Treasury futures

     —           75,000         —          75,000   

Options on Eurodollar futures

     —           2,200,000         —          2,200,000   

 

Period/Instrument

   Balance,
beginning
of period
     Additions      Dispositions/
expirations
    Balance,
end

of period
 
     (in thousands)  

Nine months ended September 30, 2013

          

Eurodollar futures

     —           19,152,000         (9,188,000     9,964,000   

Treasury futures

     —           75,000         —          75,000   

Options on Eurodollar futures

     —           2,200,000         —          2,200,000   

The Company recorded net losses on derivative financial instruments used to hedge the net change in fair value of fixed-rate assets and its variable LIBOR rate repurchase agreement liabilities. The Company recorded net losses on derivative financial instruments used as economic hedges of $12.1 million for the quarter ended September 30, 2013. The derivative losses are included in Net gain on mortgage loans acquired for sale and Net gain on mortgage-backed securities in the Company’s consolidated statements of income. The Company had no similar economic hedges in place for the quarter and nine months ended September 30, 2012.

 

36


Table of Contents

Note 11—Mortgage Loans at Fair Value

Mortgage loans at fair value are comprised of mortgage loans that are not acquired for sale and may be sold at a later date pursuant to a management determination that such a sale represents the most advantageous liquidation strategy for the identified loan.

Following is a summary of the distribution of the Company’s mortgage loans at fair value:

 

     September 30, 2013      December 31, 2012  

Loan Type

   Fair value      Unpaid
principal
balance
     Fair value      Unpaid
principal
balance
 
     (in thousands)  

Nonperforming loans

   $ 1,344,259       $ 2,223,064       $ 785,955       $ 1,483,311   

Performing loans:

           

Fixed

     262,010         399,310         201,212         322,005   

ARM/hybrid

     143,955         192,389         134,196         195,381   

Interest rate step-up

     98,287         168,072         68,475         123,117   

Balloon

     145         215         133         219   
  

 

 

    

 

 

    

 

 

    

 

 

 
     504,397         759,986         404,016         640,722   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,848,656       $ 2,983,050       $ 1,189,971       $ 2,124,033   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage loans at fair value pledged to secure borrowings at period end:

           

Sales of loans under agreements to repurchase

   $ 1,772,788          $ 947,522      
  

 

 

       

 

 

    

Mortgage loans held in a consolidated subsidiary whose stock is pledged to secure financings of such loans

   $ 1,313          $ 1,538      
  

 

 

       

 

 

    

Following is a summary of certain concentrations of credit risk in the portfolio of mortgage loans at fair value:

 

Concentration    September 30,
2013
  December 31,
2012

Portion of mortgage loans originated between 2005 and 2007

   71%   77%

Percentage of fair value of mortgage loans with unpaid-principal-balance-to-current-property-value in excess of 100%

   61%   68%

Percentage of mortgage loans secured by California real estate

   25%   18%

Additional states contributing 5% or more of mortgage loans

   New York

Florida

New Jersey

  New York

Florida

New Jersey

Note 12— Mortgage loans at fair value held by variable interest entity

Following is a summary of the distribution of the Company’s mortgage loans at fair value held by variable interest entity:

 

     September 30, 2013      December 31, 2012  

Loan Type

   Fair value      Unpaid
principal
balance
     Fair value      Unpaid
principal
balance
 
     (in thousands)  

Nonperforming loans

   $ —         $ —         $ —         $ —     

Performing loans:

           

Jumbo Fixed

     536,776         550,462         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     536,776         550,462         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 536,776       $ 550,462       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

37


Table of Contents

Following is a summary of certain concentrations of credit risk in the portfolio of mortgage loans at fair value held by variable interest entity:

 

States Comprising more than 5.00% of unpaid principal balance    September 30,
2013
  December 31,
2012

California

   57%   —  

Washington

     8%   —  

Texas

     6%   —  

Virginia

     6%   —  

Other

   24%   —  

Note 13—Mortgage Loans Under Forward Purchase Agreements at Fair Value

Mortgage loans under forward purchase agreements at fair value are comprised of mortgage loans not acquired for resale. Such loans may be sold at a later date pursuant to a management determination that such a sale represents the most advantageous liquidation strategy for the identified loan. Following is a summary of the distribution of the Company’s mortgage loans under forward purchase agreements at fair value:

 

     September 30, 2013      December 31, 2012  

Loan Type

   Fair value      Unpaid
principal
balance
     Fair value      Unpaid
principal
balance
 
     (in thousands)  

Nonperforming loans

   $ 184,338       $ 286,339       $ —         $ —     

Performing loans:

           

Fixed

     21,592         34,275         —           —     

ARM/hybrid

     22,156         37,557         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     43,748         71,832         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 228,086       $ 358,171       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Following is a summary of certain concentrations of credit risk in the portfolio of mortgage loans under forward purchase agreements at fair value:

 

Concentration    September 30,
2013
  December 31,
2012

Portion of mortgage loans originated between 2005 and 2007

   73%   —  

Percentage of fair value of mortgage loans with unpaid-principal-balance-to current-property-value in excess of 100%

   57%   —  

Percentage of mortgage loans secured by California real estate

   24%   —  

Additional states contributing 5% or more of mortgage loans

   New Jersey
Washington
New York
Maryland
 

At September 30, 2013, the entire balance of mortgage loans under forward purchase agreements was subject to borrowings under forward purchase agreements.

 

38


Table of Contents

Note 14—Real Estate Acquired in Settlement of Loans

Following is a summary of the activity in REO for the periods presented:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  
     (in thousands)  

Balance at beginning of period

   $ 88,682      $ 89,121      $ 88,078      $ 80,570   

Purchases

     82        —          82        48   

Transfers from mortgage loans at fair value and advances

     48,154        33,962        116,957        82,404   

Transfers from REO under forward purchase agreements

     114        786        114        21,819   

Results of REO:

        

Valuation adjustments, net

     (5,012     (3,954     (16,079     (8,824

Gain on sale, net

     2,759        5,246        8,644        14,530   
  

 

 

   

 

 

   

 

 

   

 

 

 
     (2,253     1,292        (7,435     5,706   

Sale proceeds

     (35,086     (38,981     (98,103     (104,367
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at period end

   $ 99,693      $ 86,180      $ 99,693      $ 86,180   
  

 

 

   

 

 

   

 

 

   

 

 

 

At period end:

        

REO pledged to secure agreements to repurchase

   $ 17,074      $ 10,118      $ 17,074      $ 10,118   
  

 

 

   

 

 

   

 

 

   

 

 

 

REO held in a consolidated subsidiary whose stock is pledged to secure financings of such properties

   $ 50,796      $ 23,060      $ 50,796      $ 23,060   
  

 

 

   

 

 

   

 

 

   

 

 

 

Note 15—Real Estate Acquired in Settlement of Loans Under Forward Purchase Agreements

Following is a summary of the activity in REO under forward purchase agreements for the periods presented:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  
     (in thousands)  

Balance at beginning of period

   $ 89      $ 797      $ —        $ 22,979   

Purchases

     —          —          —          248   

Transfers from (to) mortgage loans under forward purchase agreements at fair value and servicing advances

     3,640        (10     3,729        6,633   

Transfers to REO

     (114     (786     (114     (21,819