10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

Form 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013

Or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 001-34416

 

 

PennyMac Mortgage Investment Trust

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   27-0186273

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

6101 Condor Drive, Moorpark, California   93021
(Address of principal executive offices)   (Zip Code)

(818) 224-7442

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at August 6, 2013

Common Shares of Beneficial Interest, $0.01par value   59,150,090

 

 

 


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST

FORM 10-Q

June 30, 2013

TABLE OF CONTENTS

 

         Page  

PART I. FINANCIAL INFORMATION

     1   

Item 1.

  Financial Statements (Unaudited):      1   
  Consolidated Balance Sheets      1   
  Consolidated Statements of Income      2   
  Consolidated Statements of Changes in Shareholders’ Equity      3   
  Consolidated Statements of Cash Flows      4   
  Notes to Consolidated Financial Statements      5   

Item 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      55   
  Observations on Current Market Opportunities      56   
  Results of Operations      57   
  Net Investment Income      58   
  Expenses      73   
  Balance Sheet Analysis      76   
  Asset Acquisitions      77   
  Investment Portfolio Composition      78   
  Cash Flows      83   
  Liquidity and Capital Resources      85   
  Off-Balance Sheet Arrangements and Aggregate Contractual Obligations      86   
  Quantitative and Qualitative Disclosures About Market Risk      90   
  Factors That May Affect Our Future Results      91   

Item 3.

  Quantitative and Qualitative Disclosures About Market Risk      93   

Item 4.

  Controls and Procedures      93   

PART II. OTHER INFORMATION

     95   

Item 1.

  Legal Proceedings      95   

Item 1A.

  Risk Factors      95   

Item 2.

  Unregistered Sales of Equity Securities and Use of Proceeds      95   

Item 3.

  Defaults Upon Senior Securities      95   

Item 4.

  Mine Safety Disclosures      95   

Item 5.

  Other Information      95   

Item 6.

  Exhibits      96   


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except per share data)

 

     June 30,      December 31,  
     2013      2012  
ASSETS      

Cash

   $ 27,642       $ 33,756   

Short-term investments

     73,236         39,017   

Mortgage loans acquired for sale at fair value (includes $1,305,009 and $972,079 pledged to secure mortgage loans acquired for sale sold under agreements to repurchase)

     1,309,830         975,184   

Mortgage loans at fair value (includes $1,260,652 and $956,583 pledged to secure mortgage loans sold under agreements to repurchase)

     1,309,765         1,189,971   

Mortgage loans under forward purchase agreements at fair value, pledged to secure borrowings under forward purchase agreements

     242,531         —     

Real estate acquired in settlement of loans (includes $52,384 and $23,834 pledged to secure real estate acquired in settlement of loans sold under agreements to repurchase)

     88,682         88,078   

Real estate acquired in settlement of loans under forward purchase agreements, pledged to secure forward purchase agreements

     89         —     

Mortgage servicing rights at lower of amortized cost or fair value

     225,073         125,430   

Mortgage servicing rights at fair value

     1,828         1,346   

Principal and interest collections receivable

     29,708         29,204   

Interest receivable

     4,296         3,029   

Derivative assets

     51,940         23,706   

Servicing advances

     39,672         32,191   

Due from Private National Mortgage Acceptance Company, LLC and subsidiaries

     3,063         4,829   

Other assets

     36,029         13,922   
  

 

 

    

 

 

 

Total assets

   $ 3,443,384       $ 2,559,663   
  

 

 

    

 

 

 
LIABILITIES      

Assets sold under agreements to repurchase:

     

Mortgage loans acquired for sale at fair value

   $ 1,243,949       $ 894,906   

Mortgage loans at fair value

     313,862         353,805   

Real estate acquired in settlement of loans

     8,085         7,391   

Borrowings under forward purchase agreements

     244,047         —     

Exchangeable senior notes

     250,000         —     

Derivative liabilities

     26,619         967   

Accounts payable and accrued liabilities

     31,387         42,402   

Due to Private National Mortgage Acceptance Company, LLC and subsidiaries

     16,725         12,216   

Underwriting fees payable

     5,457         5,883   

Income taxes payable

     51,404         36,316   

Recourse liability

     7,668         4,441   
  

 

 

    

 

 

 

Total liabilities

     2,199,203         1,358,327   
  

 

 

    

 

 

 

Commitments and contingencies

     
SHAREHOLDERS’ EQUITY      

Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01 par value; issued and outstanding, 59,077,496 and 58,904,456 common shares, respectively

     591         589   

Additional paid-in capital

     1,132,157         1,129,858   

Retained earnings

     111,433         70,889   
  

 

 

    

 

 

 

Total shareholders’ equity

     1,244,181         1,201,336   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 3,443,384       $ 2,559,663   
  

 

 

    

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

     Quarter ended
June 30,
    Six months ended
June 30,
 
     2013     2012     2013     2012  

Net Investment Income

        

Net gain on mortgage loans acquired for sale

   $ 44,438      $ 18,046      $ 73,717      $ 31,416   

Net gain (loss) on investments:

        

Mortgage-backed securities

     —          706        —          1,063   

Mortgage loans

     46,834        27,286        110,814        38,417   
  

 

 

   

 

 

   

 

 

   

 

 

 
     46,834        27,992        110,814        39,480   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income:

        

Short-term investments

     57        47        88        78   

Mortgage-backed securities

     —          1,011        —          1,585   

Mortgage loans

     26,604        14,944        43,424        30,764   

Other

     136        —          160        —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     26,797        16,002        43,672        32,427   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan origination fees

     4,752        594        10,225        2,044   

Results of real estate acquired in settlement of loans

     (1,929     2,571        (5,182     6,288   

Net loan servicing fees

     7,892        (855     13,903        (658

Other

     913        56        1,600        58   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     129,697        64,406        248,749        111,055   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

        

Loan fulfillment fees payable to Private National Mortgage Acceptance Company, LLC and subsidiaries

     22,054        7,715        50,298        13,839   

Interest

     14,144        6,703        25,380        13,377   

Loan servicing fees payable to Private National Mortgage Acceptance Company, LLC and subsidiaries

     8,787        4,438        16,513        8,563   

Management fees payable to Private National Mortgage Acceptance Company, LLC and subsidiaries

     8,455        2,488        14,947        4,292   

Professional services

     1,339        1,186        3,723        1,628   

Compensation

     1,438        1,744        3,527        3,045   

Other

     5,571        2,157        10,517        3,761   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     61,788        26,431        124,905        48,505   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     67,909        37,975        123,844        62,550   

Provision for income taxes

     13,412        8,406        16,051        13,923   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 54,497      $ 29,569      $ 107,793      $ 48,627   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

        

Basic

   $ 0.92      $ 0.80      $ 1.81      $ 1.46   

Diluted

   $ 0.86      $ 0.79      $ 1.75      $ 1.46   

Weighted-average shares outstanding

        

Basic

     59,035        36,922        58,981        32,999   

Diluted

     65,104        37,208        62,217        33,253   

Dividends declared per share

   $ 0.57      $ 0.55      $ 1.14      $ 1.10   

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

(in thousands, except per share data)

 

     Number             Additional              
     of      Par      paid-in     Retained        
     shares      value      capital     earnings     Total  

Balance at December 31, 2011

     28,404,554       $ 284       $ 518,272      $ 27,461      $ 546,017   

Net income

     —           —           —          48,627        48,627   

Share-based compensation

     88,399         —           2,192        —          2,192   

Cash dividends, $1.10 per share

     —           —           —          (38,336     (38,336

Proceeds from offerings of common shares

     12,973,416         131         248,266        —          248,397   

Underwriting and offering costs

     —           —           (1,224     —          (1,224
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

     41,466,369       $ 415       $ 767,506      $ 37,752      $ 805,673   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31, 2012

     58,904,456       $ 589       $ 1,129,858      $ 70,889      $ 1,201,336   

Net income

     —           —           —          107,793        107,793   

Share-based compensation

     173,040         2         2,468        —          2,470   

Cash dividends, $1.14 per share

     —           —           —          (67,249     (67,249

Underwriting and offering costs

     —           —           (169     —          (169
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

     59,077,496       $ 591       $ 1,132,157      $ 111,433      $ 1,244,181   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

     Six months ended June 30,  
     2013     2012  

Cash flows from operating activities:

    

Net income

   $ 107,793      $ 48,627   

Adjustments to reconcile net income to net cash used by operating activities:

    

Net gain on mortgage loans acquired for sale at fair value

     (73,717 )       (31,417

Net gain on mortgage-backed securities at fair value

     —          (1,063

Net gain on mortgage loans at fair value

    
(110,814

    (38,417

Accrual of unearned discounts on mortgage-backed securities at fair value and capitalization of interest and advances on mortgage loans at fair value

     (11,814     (13,249

Results of real estate acquired in settlement of loans

     5,182        (6,288

Change in fair value, amortization and impairment of mortgage servicing rights

     9,321        3,011   

Amortization of credit facility commitment fees and debt issuance costs

     4,036        1,268   

Accrual of costs related to forward purchase agreements

     251        3,255   

Share-based compensation expense

     2,471        2,192   

Purchases of mortgage loans acquired for sale at fair value

     (17,759,140     (5,370,540

Sales of mortgage loans acquired for sale at fair value to nonaffiliates

     9,044,480        2,680,649   

Sales of mortgage loans acquired for sale at fair value to Private National Mortgage Acceptance Company, LLC and subsidiaries

     8,282,163        2,458,243   

Increase in principal and interest collections receivable

     (504     (13,247

Decrease in principal and interest collections receivable under forward purchase agreements

     —          2,295   

Increase in interest receivable

     (1,267     (1,511

Increase (decrease) in due to Private National Mortgage Acceptance Company, LLC and subsidiaries

     1,766        (7,967

Decrease (increase) in other assets

     50,631        (6,112

(Decrease) increase in accounts payable and accrued liabilities

     (11,016     4,698   

Increase in payable to Private National Mortgage Acceptance Company, LLC and subsidiaries

     4,509        9,425   

Increase in income taxes payable

     15,088        8,578   
  

 

 

   

 

 

 

Net cash used by operating activities

     (440,581     (267,570
  

 

 

   

 

 

 

Cash flows from investing activities

    

Net increase in short-term investments

     (34,219     (2,021

Repayment of United States Treasury security

     —          50,000   

Purchases of mortgage-backed securities at fair value

     —          (112,211

Repayments of mortgage-backed securities at fair value

     —          21,257   

Purchases of mortgage loans at fair value

     (200,486     (260,595

Repayments of mortgage loans at fair value

     135,242        84,564   

Repayments of mortgage loans under forward purchase agreements at fair value

     —          14,040   

Purchase of real estate acquired in settlement of loans

     —          (48

Sales of real estate acquired in settlement of loans

     63,017        65,386   

Sales of real estate acquired in settlement of loans under forward purchase agreements

     —          9,914   

Purchases of mortgage servicing rights

     (185     (29

Sales of mortgage servicing rights

     —          104   

Increase in margin deposits and restricted cash

     (13,426     (5,721
  

 

 

   

 

 

 

Net cash used by investing activities

     (50,057     (135,360
  

 

 

   

 

 

 

Cash flows from financing activities

    

Sales of securities under agreements to repurchase

     —          706,966   

Repurchases of securities sold under agreements to repurchase

     —          (665,170

Sales of mortgage loans acquired for sale at fair value under agreements to repurchase

     16,490,809        4,960,026   

Repurchases of mortgage loans acquired for sale at fair value sold under agreements to repurchase

     (16,141,766     (4,754,684

Sales of mortgage loans at fair value under agreements to repurchase

     350,661        165,395   

Repurchases of mortgage loans at fair value sold under agreements to repurchase

     (374,254     (55,122

Repayments of note payable secured by mortgage loans at fair value

     —          (2,044

Sales of real estate acquired in settlement of loans financed under agreement to repurchase

     —          10,753   

Repayments of borrowings under forward purchase agreements

     —          (140,307

Repurchases of real estate acquired in settlement of loans financed under agreement to repurchase

     (15,656     (18,338

Proceeds from issuance of common shares

     —          248,397   

Payment of common share underwriting and offering costs

     (169     (1,224

Payment of underwriting fees payable

     (427     —     

Issuance of exchangeable senior notes

     250,000        —     

Payment of exchangeable senior notes issuance costs

     (7,425     —     

Payments of dividends

     (67,249     (38,337
  

 

 

   

 

 

 

Net cash provided by financing activities

     484,524        416,311   
  

 

 

   

 

 

 

Net (decrease) increase in cash

     (6,114     13,381   

Cash at beginning of period

     33,756        14,589   
  

 

 

   

 

 

 

Cash at end of period

   $ 27,642      $ 27,970   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

4


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1—Organization and Basis of Presentation

PennyMac Mortgage Investment Trust (“PMT” or the “Company”) was organized in Maryland on May 18, 2009, and commenced operations on August 4, 2009, when it completed its initial offerings of common shares of beneficial interest (“shares”). The Company is a specialty finance company, which, through its subsidiaries (all of which are wholly-owned), invests primarily in residential mortgage loans and mortgage-related assets.

The Company operates in two segments: correspondent lending and investment activities:

 

   

The correspondent lending segment represents the Company’s operations aimed at serving as an intermediary between mortgage lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality mortgage loans either directly or in the form of mortgage backed securities (“MBS”), using the services of PNMAC Capital Management, LLC (“PCM” or the “Manager”) and PennyMac Loan Services, LLC (“PLS” or the “Servicer”).

Most of the loans the Company has acquired in its correspondent lending activities have been eligible for sale to government-sponsored entities such as the Federal National Mortgage Association (“Fannie Mae”) and Federal Home Loan Mortgage Corporation (“Freddie Mac”) or through government agencies such as the Government National Mortgage Association (“Ginnie Mae”). Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an “Agency” and, collectively, as the “Agencies.”

 

   

The investment activities segment represents the Company’s investments in distressed mortgage loans, real estate acquired in settlement of loans (“REO”), MBS and mortgage servicing rights (“MSRs”). The Company seeks to maximize the value of the distressed mortgage loans that it acquires through proprietary loan modification programs, special servicing or other initiatives focused on keeping borrowers in their homes. Where this is not possible, such as in the case of many nonperforming mortgage loans, the Company seeks to effect property resolution in a timely, orderly and economically efficient manner, including through the use of resolution alternatives to foreclosure.

The Company is externally managed by PCM, an investment adviser registered with the Securities and Exchange Commission (the “SEC”) that specializes in and focuses on residential mortgage loans. Under the terms of a management agreement, PCM is paid a management fee with a base component and a performance incentive component. Determination of the amount of management fees is discussed in Note 3—Transactions with Related Parties.

The Company believes that it qualifies, and has elected to be taxed, as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), beginning with its taxable period ended on December 31, 2009. To maintain its tax status as a REIT, the Company plans to distribute at least 90% of its taxable income in the form of qualifying distributions to shareholders.

The Company conducts substantially all of its operations and makes substantially all of its investments through its subsidiary, PennyMac Operating Partnership, L.P. (the “Operating Partnership”), and the Operating Partnership’s subsidiaries. A subsidiary of the Company is the sole general partner, and the Company is the sole limited partner, of the Operating Partnership.

The accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and with the SEC’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by U.S. GAAP for complete financial statements. The interim consolidated information should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 (the “Annual Report”).

Preparation of financial statements in compliance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.

In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the periods ended June 30, 2013 are not necessarily indicative of the results for the year ending December 31, 2013.

 

5


Table of Contents

Note 2—Concentration of Risks

As discussed in Note 1—Organization and Basis of Presentation above, PMT’s operations and investing activities are centered in real estate-related assets, a substantial portion of which are distressed at acquisition. Because of the Company’s investment strategy, many of the mortgage loans in its targeted asset class are purchased at discounts reflecting their distressed state or perceived higher risk of default, as well as a greater likelihood of collateral documentation deficiencies. Before acquiring loans or other assets, PCM validates key information provided by the sellers that is necessary to determine the value of the acquired asset. A substantial portion of the distressed loans purchased by the Company has been acquired from or through one or more subsidiaries of Citigroup Inc. Because of the Company’s investment focus, PMT is exposed, to a greater extent than traditional mortgage investors, to the risks that borrowers may be in economic distress and/or may have become unemployed, bankrupt or otherwise unable or unwilling to make payments when due, and to the effects of fluctuations in the residential real estate market on the performance of its investments. Factors influencing these risks include, but are not limited to:

 

   

changes in the overall economy and unemployment rates and residential real estate values in the markets where the properties securing the Company’s mortgage loans are located;

 

   

PCM’s ability to identify and the Company’s loan servicers’ ability to execute optimal resolutions of problem mortgage loans;

 

   

the accuracy of valuation information obtained during the Company’s due diligence activities;

 

   

PCM’s ability to effectively model, and to develop appropriate model assumptions that properly anticipate, future outcomes;

 

   

the level of government support for problem loan resolution and the effect of current and future proposed and enacted legislative and regulatory changes on the Company’s ability to effect cures or resolutions to distressed loans; and

 

   

regulatory, judicial and legislative support of the foreclosure process, and the resulting effect on the Company’s ability to acquire and liquidate the real estate securing its portfolio of distressed mortgage loans in a timely manner or at all.

Due to these uncertainties, there can be no assurance that risk management activities identified and executed on PMT’s behalf will prevent significant losses arising from the Company’s investments in real estate-related assets.

On July 12, 2011, December 20, 2011, June 14, 2013 and June 28, 2013, the Company entered into forward purchase agreements with Citigroup Global Markets Realty Corp. (“CGM”), a subsidiary of Citigroup Inc., to purchase certain nonperforming residential mortgage loans and residential real property acquired in settlement of loans (collectively, the “CGM Assets”). The CGM Assets were acquired by CGM from unaffiliated money center banks. The commitment under the forward purchase agreement dated July 12, 2011 was settled during the quarter ended June 30, 2012. The commitment under the forward purchase agreement dated December 20, 2011 was settled during the quarter ended September 30, 2012. The commitments under the forward purchase agreements dated June 14, 2013 and June 28, 2013 have not yet settled and have maturity dates of June 16, 2014 and June 30, 2014, respectively.

The CGM Assets are included on the Company’s consolidated balance sheet as Mortgage loans under forward purchase agreements at fair value and Real estate acquired in settlement of loans under forward purchase agreements and the related liabilities are included as Borrowings under forward purchase agreements. The CGM Assets are held by CGM within a separate trust entity deemed a variable interest entity. The Company’s interests in the CGM Assets are deemed to be contractually segregated from all other interests in the trust. When assets are contractually segregated, they are often referred to as a “silo.” For these transactions, the silo consists of the CGM Assets and its related liability. The Company directs all of the activities that drive the economic results of the CGM Assets. All of the changes in the fair value and cash flows of the CGM Assets are attributable solely to the Company, and such cash flows can only be used to settle the related liability.

As a result of consolidating the silo, the Company’s consolidated statements of income and cash flows for the periods presented include the following amounts related to the silo:

 

6


Table of Contents
     Quarter ended June 30,      Six months ended June 30,  
     2013     2012      2013     2012  
           (in thousands)        

Net income:

         

Net gain on mortgage loans

   $ (690   $ 2,488       $ (690   $ 9,188   

Interest income on mortgage loans

   $ 814      $ 348       $ 814      $ 850   

Interest expense

   $ 251      $ 781       $ 251      $ 2,296   

Loan servicing fees

   $ —        $ 521       $ —        $ 960   

Cash flows:

         

Repayments of mortgage loans

   $ —        $ 5,340       $ —        $ 14,040   

Repayments of borrowings under forward purchase agreements

   $ —        $ 113,178       $ —        $ 140,307   

The Company has no other variable interests in the trust entity or other exposure to the creditors of the trust entity that could expose the Company to loss.

The following tables present the fair value of mortgage loans and REO purchased (including purchases under forward purchase agreements) for the Company’s investment portfolio, and the portion thereof representing assets purchased from or through one or more subsidiaries of Citigroup Inc., for the periods presented:

 

     Quarter ended June 30,      Six months ended June 30,  
     2013      2012      2013      2012  
     (in thousands)  

Investment portfolio purchases:

           

Loans

   $ 243,109       $ 261,379       $ 443,582       $ 261,665   

REO

     89         243         89         296   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 243,198       $ 261,622       $ 443,671       $ 261,961   
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment portfolio purchases above through one or more subsidiaries of Citigroup Inc.:

           

Loans

   $ 242,886       $ 260,309       $ 443,183       $ 260,595   

REO

     89         195         89         248   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 242,975       $ 260,504       $ 443,272       $ 260,843   
  

 

 

    

 

 

    

 

 

    

 

 

 

Note 3—Transactions with Related Parties

Management Fees

Before February 1, 2013, under a management agreement, PMT paid PCM a base management fee. The management agreement also provided for a performance incentive, which was calculated at 1.5% per year of shareholders’ equity. The performance incentive fee was calculated at 20% per year of the amount by which “core earnings,” on a rolling four-quarter basis and before the incentive fee, exceeded an 8% “hurdle rate” as defined in the management agreement. The Company did not pay a performance incentive fee prior to February 1, 2013.

Effective February 1, 2013, the management agreement was amended to provide that:

 

   

The base management fee is calculated quarterly and is equal to the sum of (i) 1.5% per year of shareholders’ equity up to $2 billion, (ii) 1.375% per year of shareholders’ equity in excess of $2 billion and up to $5 billion, and (iii) 1.25% per year of shareholders’ equity in excess of $5 billion.

 

   

The performance incentive fee is calculated at a defined annualized percentage of the amount by which “net income,” on a rolling four-quarter basis and before deducting the incentive fee, exceeds certain levels of return on “equity.”

The performance incentive fee is calculated quarterly and is equal to: (a) 10% of the amount by which net income for the quarter exceeds (i) an 8% return on equity plus the high watermark, up to (ii) a 12% return on equity; plus (b) 15% of the amount by which net income for the quarter exceeds (i) a 12% return on equity plus the high watermark, up to (ii) a 16% return on equity; plus (c) 20% of the amount by which net income for the quarter exceeds a 16% return on equity plus the high watermark.

 

7


Table of Contents

For the purpose of determining the amount of the performance incentive fee:

“Net income” is defined as net income or loss computed in accordance with U.S. GAAP and certain other non-cash charges determined after discussions between the Company’s Manager and our independent trustees and after approval by a majority of our independent trustees.

“Equity” is the weighted average of the issue price per common share of all of our public offerings, multiplied by the weighted average number of common shares outstanding (including restricted share units) in the four-quarter period.

The “high watermark” starts at zero and is adjusted quarterly. The quarterly adjustment reflects the amount by which the net income (stated as a percentage of return on equity) in that quarter exceeds or falls short of the lesser of 8% and the Fannie Mae MBS yield (the target yield) for such quarter. If the net income is lower than the target yield, the high watermark is increased by the difference. If the net income is higher than the target yield, the high watermark is reduced by the difference. Each time a performance incentive fee is earned, the high watermark returns to zero. As a result, the threshold amounts required for our Manager to earn a performance incentive fee are adjusted cumulatively based on the performance of our net income over (or under) the target yield, until the net income in excess of the target yield exceeds the then-current cumulative high watermark amount, and a performance incentive fee is earned.

The base management fee and the performance incentive fee are both payable quarterly in arrears. The performance incentive fee may be paid in cash or in our common shares (subject to a limit of no more than 50% paid in common shares), at the Company’s option.

Following is a summary of the base management and performance incentive fees recorded by the Company for the periods presented:

 

     Quarter ended June 30,      Six months ended June 30,  
     2013      2012      2013      2012  
     (in thousands)  

Base management fee

   $ 4,575       $ 2,488       $ 8,940       $ 4,292   

Performance incentive fee

     3,880         —           6,007         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total management fee incurred during the period

   $ 8,455       $ 2,488       $ 14,947       $ 4,292   
  

 

 

    

 

 

    

 

 

    

 

 

 

In the event of termination, PCM may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual (or, if the period is than 24 months, annualized) performance incentive fee earned by PCM, in each case during the 24-month period before termination.

Mortgage Loan Servicing

The Company, through its Operating Partnership, has a loan servicing agreement with PLS. Before February 1, 2013, the servicing fee rates were based on the risk characteristics of the mortgage loans serviced and total servicing compensation was established at levels that management believed were competitive with those charged by other servicers or specialty servicers, as applicable.

 

   

Servicing fee rates for nonperforming loans ranged between 50 and 100 basis points per year on the unpaid principal balance of the mortgage loans serviced on the Company’s behalf. PLS was also entitled to certain customary market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees and late charges, as well as interest on funds on deposit in custodial accounts. In the event PLS either effected a refinancing of a loan on the Company’s behalf and not through a third party lender and the resulting loan was readily saleable, or originated a loan to facilitate the disposition of real estate that the Company had acquired in settlement of a loan, PLS was entitled to receive from the Company market-based fees and compensation.

 

   

For mortgage loans serviced by the Company as a result of acquisitions and sales with servicing rights retained in connection with the Company’s correspondent lending business, PLS was entitled to base subservicing fees and other customary market-based fees and charges as described above.

Effective February 1, 2013, the servicing agreement was amended to provide for servicing fees payable to PLS that changed from being based on a percentage of the loan’s unpaid principal balance to fixed per-loan monthly amounts based on the delinquency, bankruptcy and/or foreclosure status of the serviced loan or the REO. PLS also remains entitled to market-based fees and charges including boarding and deboarding, liquidation and disposition fees, assumption, modification and origination fees and late charges relating to loans it services for the Company.

 

8


Table of Contents
   

The base servicing fees for distressed whole loans are calculated based on a monthly per-loan dollar amount, with the actual dollar amount for each loan based on the delinquency, bankruptcy and/or foreclosure status of such loan or the related underlying real estate. Presently, the base servicing fees for distressed whole loans range from $30 per month for current loans up to $125 per month for loans that are severely delinquent and in foreclosure.

 

   

The base servicing fees for loans subserviced by PLS on the Company’s behalf are also calculated through a monthly per-loan dollar amount, with the actual dollar amount for each loan based on whether the mortgage loan is a fixed-rate or adjustable-rate loan. The base servicing fees for loans subserviced on the Company’s behalf are $7.50 per month for fixed-rate loans and $8.50 per month for adjustable rate mortgage loans. To the extent that these loans become delinquent, PLS is entitled to an additional servicing fee per loan falling within a range of $10 to $75 per month based on the delinquency, bankruptcy and foreclosure status of the loan or the related underlying real estate. PLS is also entitled to customary ancillary income and certain market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees.

 

   

PLS is required to provide a range of services and activities significantly greater in scope than the services provided in connection with a customary servicing arrangement because the Company does not have any employees or infrastructure. For these services, PLS receives a supplemental fee of $25 per month for each distressed whole loan and $3.25 per month for each subserviced loan. PLS is entitled to reimbursement for all customary, good faith reasonable and necessary out-of-pocket expenses incurred in performance of its servicing obligations.

 

   

PLS, on behalf of PMT, currently participates in the U.S. Department of the Treasury and U.S. Department of Housing and Urban Development’s (“HUD”) Home Affordable Modification Program (“HAMP”) (and other similar mortgage loan modification programs), which establishes standard loan modification guidelines for “at risk” homeowners and provides incentive payments to certain participants, including loan servicers, for achieving modifications and successfully remaining in the program. The loan servicing agreement entitles PLS to retain any incentive payments made to it and to which it is entitled under HAMP; provided, however, that with respect to any such incentive payments paid to PLS under HAMP in connection with a mortgage loan modification for which the Company previously paid PLS a modification fee, PLS shall reimburse the Company an amount equal to the incentive payments.

Following is a summary of mortgage loan servicing fees payable to PLS for the periods presented:

 

     Quarter ended June 30,      Six months ended June 30,  
     2013      2012      2013      2012  
     (in thousands)  

Loan servicing fees to PLS:

           

Base

   $ 6,150       $ 3,110       $ 11,866       $ 6,138   

Activity-based

     2,637         1,328         4,647         2,425   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 8,787       $ 4,438       $ 16,513       $ 8,563   
  

 

 

    

 

 

    

 

 

    

 

 

 

The term of the servicing agreement, as amended, expires on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the servicing agreement.

Correspondent Lending

Before February 1, 2013, the Company paid PLS a fulfillment fee of 50 basis points of the unpaid principal balance of mortgage loans sold to non-affiliates where the Company is approved or licensed to sell to such non-affiliate. Effective February 1, 2013, the mortgage banking and warehouse services agreement provides for a fulfillment fee paid to PLS based on the type of mortgage loan that the Company acquires. The fulfillment fee is equal to a percentage of the unpaid principal balance of mortgage loans purchased by the Company, with the addition of potential fee rate discounts applicable to the Company’s monthly purchase volume in excess of designated thresholds. PLS has also agreed to provide such services exclusively for the Company’s benefit, and PLS and its affiliates are prohibited from providing such services for any other third party.

PLS is entitled to a fulfillment fee based on the type of mortgage loan that the Company acquires and equal to a percentage of the unpaid principal balance of such mortgage loan. Presently, the applicable percentages are (i) 0.50% for conventional mortgage loans, (ii) 0.88% for loans underwritten in accordance with the Ginnie Mae Mortgage-Backed Securities Guide, (iii) 0.80% for the U.S. Department of the Treasury and HUD’s Home Affordable Refinance Program (“HARP”) mortgage loans with a loan-to-value ratio of 105% or less, (iv) 1.20% for HARP mortgage loans with a loan-to-value ratio of greater than 105%, and (v) 0.50% for all other mortgage loans not contemplated above. At this time, the Company does not hold the Ginnie Mae approval required to issue

 

9


Table of Contents

securities guaranteed by Ginnie Mae MBS and act as a servicer. Accordingly, under the mortgage banking and warehouse services agreement, PLS currently purchases loans underwritten in accordance with the Ginnie Mae Mortgage-Backed Securities Guide “as is” and without recourse of any kind from us at our cost less an administrative fee plus accrued interest and a sourcing fee of three basis points.

In the event that the Company purchases mortgage loans with an aggregate unpaid principal balance in any month greater than $2.5 billion and less than $5 billion, PLS has agreed to discount the amount of such fulfillment fees by reimbursing PMT an amount equal to the product of (i) 0.025%, (ii) the amount of unpaid principal balance in excess of $2.5 billion and (iii) the percentage of the aggregate unpaid principal balance relating to mortgage loans for which PLS collected fulfillment fees in such month. In the event the Company purchases mortgage loans with an aggregate unpaid principal balance in any month greater than $5 billion, PLS has agreed to further discount the amount of fulfillment fees by reimbursing us an amount equal to the product of (i) 0.05%, (ii) the amount of unpaid principal balance in excess of $5 billion and (iii) the percentage of the aggregate unpaid principal balance relating to mortgage loans for which PLS collected fulfillment fees in such month.

In consideration for the mortgage banking services provided by PLS with respect to the Company’s acquisition of mortgage loans under PLS’s early purchase program, PLS is entitled to fees accruing (i) at a rate equal to $25,000 per year, and (ii) in the amount of $50 for each mortgage loan the Company acquires. In consideration for the warehouse services provided by PLS with respect to mortgage loans that the Company finances for its warehouse lending clients, with respect to each facility, PLS is entitled to fees accruing (i) at a rate equal to $25,000 per year, and (ii) in the amount of $50 for each mortgage loan that the Company finances thereunder. Where we have entered into both an early purchase agreement and a warehouse lending agreement with the same client, PLS shall only be entitled to one $25,000 per annum fee and, with respect to any mortgage loan that becomes subject to both such agreements, only one $50 per loan fee.

The term of our mortgage banking and warehouse services agreement expires on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement.

Following is a summary of correspondent lending activity between the Company and PLS for the periods presented:

 

     Quarter ended June 30,      Six months ended June 30,  
     2013      2012      2013      2012  
     (in thousands)  

Sourcing fees received

   $ 1,349       $ 461       $ 2,359       $ 701   

Fulfillment fees expense

   $ 22,054       $ 7,715       $ 50,298       $ 13,839   

Unpaid principal balance of loans fulfilled

   $ 4,323,885       $ 1,537,636       $ 9,110,711       $ 2,336,843   

Fair value of loans source to PLS

   $ 4,733,767       $ 1,620,123       $ 8,282,163       $ 2,458,243   

At period end:

           

Mortgage loans included in mortgage loans acquired for sale pending sale to PLS at period end

   $ 290,567       $ 102,176       $ 290,567       $ 102,176   

Investment Activities

Pursuant to the terms of a mortgage servicing rights (“MSR”) recapture agreement, effective February 1, 2013, if PLS refinances through its retail lending business loans for which the Company previously held the MSRs, PLS is generally required to transfer and convey to one of the Company’s wholly-owned subsidiaries without cost to the Company, the MSRs with respect to new mortgage loans originated in those refinancings (or, under certain circumstances, other mortgage loans) that have an aggregate unpaid principal balance that is not less than 30% of the aggregate unpaid principal balance of all the loans so originated. MSR recapture amounts are shown in Note 24—Net loan servicing fees. The MSR recapture agreement expires, unless terminated earlier in accordance with the agreement, on February 1, 2017, subject to automatic renewal for additional 18-month periods.

Pursuant to a spread acquisition and MSR servicing agreement, PMT may acquire from PLS the rights to receive certain excess servicing spread arising from MSRs acquired by PLS, in which case PLS generally would be required to service or subservice the related mortgage loans. The terms of each transaction under the spread acquisition and MSR servicing agreement will be subject to the terms of such agreement as modified and supplemented by the terms of a confirmation executed in connection with such transaction.

Other Transactions

In connection with the initial public offering of PMT’s common shares (“IPO”) on August 4, 2009, the Company entered into an agreement with PCM pursuant to which the Company agreed to reimburse PCM for the $2.9 million payment that it made to the IPO

 

10


Table of Contents

underwriters (the “Conditional Reimbursement”) if the Company satisfied certain performance measures over a specified period of time. Effective February 1, 2013, the Company amended the terms of the reimbursement agreement to provide for the reimbursement of PCM of the Conditional Reimbursement if the Company is required to pay PCM performance incentive fees under the management agreement at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The reimbursement of the Conditional Reimbursement is subject to a maximum reimbursement in any particular 12-month period of $1.0 million and the maximum amount that may be reimbursed under the agreement is $2.9 million. The reimbursement agreement also provides for the payment to the underwriters in such offering of the payment that the Company agreed to make to them at the time of the offering if the Company satisfied certain performance measures over a specified period of time. As PCM earns performance incentive fees under the management agreement, such underwriters will be paid at a rate of $20 of payments for every $100 of performance incentive fees earned by PCM. The payment to the underwriters is subject to a maximum reimbursement in any particular 12-month period of $2.0 million and the maximum amount that may be paid under the agreement is $5.9 million.

In the event the termination fee is payable to PCM under the management agreement and PCM and the underwriters have not received the full amount of the reimbursements and payments under the reimbursement agreement, such amount will be paid in full. The term of the reimbursement agreement expires on February 1, 2019.

The Company reimburses PCM and its affiliates for other expenses, including common overhead expenses incurred on its behalf by PCM and its affiliates, in accordance with the terms of its management agreement as summarized below:

 

     Quarter ended June 30,      Six months ended June 30,  
     2013      2012      2013      2012  
     (in thousands)  

Reimbursement of expenses incurred on PMT’s behalf

   $ 585       $ 2,055       $ 1,834       $ 3,261   

Reimbursement of common overhead incurred by PCM and its affiliates

     3,201         882         5,807         1,268   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,786       $ 2,937       $ 7,641       $ 4,529   
  

 

 

    

 

 

    

 

 

    

 

 

 

Payments and settlements during the period (1)

   $ 32,616       $ 11,014       $ 65,290       $ 16,859   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Payments and settlements include payments for management fees and correspondent lending activities itemized in the preceding tables and netting settlements made pursuant to master netting agreements between the Company and PCM and its affiliates.

Amounts due to affiliates are summarized below as of the dates presented:

 

     June 30, 2013      December 31, 2012  
     (in thousands)  

Underwriting fees payable

   $ 2,519       $ 2,941   

Management fees

     8,455         4,499   

Servicing fees expense

     4,319         3,670   

Allocated expenses

     1,432         1,106   
  

 

 

    

 

 

 
   $ 16,725       $ 12,216   
  

 

 

    

 

 

 

Amounts due from affiliates totaling $3.1 million and $4.8 million at June 30, 2013 and December 31, 2012, respectively, represent amounts receivable pursuant to loan sales to PLS and reimbursable expenses paid on the affiliates’ behalf by the Company.

PCM’s parent company, Private National Mortgage Acceptance Company, LLC, held 75,000 of the Company’s common shares of beneficial interest at both June 30, 2013 and December 31, 2012.

Note 4—Earnings Per Share

Basic earnings per share is determined using net income divided by the weighted-average common shares outstanding during the period. Diluted earnings per share is determined by dividing net income attributable to common shareholders, which adds back to net income the interest expense, net of applicable income taxes, on exchangeable senior notes for periods presented, by the weighted-average common shares outstanding, assuming all potentially dilutive common shares were issued. In periods in which the Company records a loss, potentially dilutive common shares are excluded from the diluted loss per share calculation, as their effect on loss per share is anti-dilutive.

 

11


Table of Contents

The Company grants restricted share units which entitle the recipients to receive dividend equivalents during the vesting period on a basis equivalent to the dividends paid to holders of common shares. For purposes of calculating earnings per share, unvested share-based compensation awards containing non-forfeitable rights to receive dividends or dividend equivalents (collectively, “dividends”) are classified as “participating securities” and are included in the basic earnings per share calculation using the two-class method. Under the two-class method, all earnings (distributed and undistributed) are allocated to each class of common shares and participating securities, based on their respective rights to receive dividends.

The following table summarizes the basic and diluted earnings per share calculations:

 

     Quarter ended June 30,     Six months ended June 30,  
     2013     2012     2013     2012  
     (in thousands, except per share amounts)  

Basic earnings per share:

        

Net income

   $ 54,497      $ 29,569      $ 107,793      $ 48,627   

Effect of participating securities—share-based compensation instruments

     (444     (213     (961     (424
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common shareholders

   $ 54,053      $ 29,356      $ 106,832      $ 48,203   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding

     59,035        36,922        58,981        32,999   

Basic earnings per share

   $ 0.92      $ 0.80      $ 1.81      $ 1.46   

Diluted earnings per share:

        

Net income

   $ 54,497      $ 29,569      $ 107,793      $ 48,627   

Interest on exchangeable senior notes, net of income taxes

     1,382        —          1,382        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to diluted shareholders

   $ 55,879      $ 29,569      $ 109,175      $ 48,627   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding

     59,035        36,922        58,981        32,999   

Dilutive potential common shares:

        

Shares issuable pursuant to conversion of exchangeable senior notes

     5,709        —          2,870        —     

Shares issuable under share-based compensation plan

     360        286        366        254   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted-average number of common shares outstanding

     65,104        37,208        62,217        33,253   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.86      $ 0.79      $ 1.75      $ 1.46   

Note 5—Loan Sales

The Company purchases and sells mortgage loans into the secondary mortgage market without recourse for credit losses. However the Company maintains continuing involvement with the loans in the form of servicing arrangements and the potential liability under representations and warranties it makes to purchasers and insurers of the loans.

 

12


Table of Contents

The following table summarizes cash flows between the Company and transferees upon sale of loans in transactions whereby the Company maintains continuing involvement with the mortgage loans as well as unpaid principal balance information at period end:

 

     Quarter ended June 30,      Six months ended June 30,  
     2013      2012      2013      2012  
     (in thousands)  

Cash flows:

           

Proceeds from sales

   $ 3,960,798       $ 1,819,393       $ 9,074,367       $ 2,912,297   

Service fees received

   $ 21,712       $ 1,757       $ 38,677       $ 2,409   

Period-end information:

           

Unpaid principal balance of loans outstanding

   $ 19,850,609       $ 2,932,967         

Delinquencies:

           

30-89 days

   $ 44,436       $ 3,897         

90 or more days or in foreclosure or bankruptcy

   $ 5,648       $ 175         

Note 6—Netting of Financial Instruments

The Company uses derivative instruments to manage exposure to interest rate risk created by the commitments it makes to correspondent lenders to purchase loans at specified interest rates, also called interest rate lock commitments (“IRLCs”), mortgage loans acquired for sale at fair value and MSRs. All derivative financial instruments are recorded on the balance sheet at fair value. The Company has elected to net derivative asset and liability positions, and cash collateral obtained (or posted) by (or to) its counterparties when subject to a master netting arrangement. In the event of default, all counterparties are subject to legally enforceable master netting agreements. The derivatives that are not subject to a master netting arrangement are IRLCs. As of June 30, 2013 and December 31, 2012, the Company did not enter into reverse repurchase agreements or securities lending transactions that are required to be disclosed in the following table.

Offsetting of Derivative Assets

 

     June 30, 2013     December 31, 2012  
     Gross
amounts
of
recognized
assets
     Gross
amounts
offset
in the
balance
sheet
    Net
amounts
of assets
presented
in the
balance
sheet
    Gross
amounts
of
recognized
assets
     Gross
amounts
offset
in the
balance
sheet
    Net
amounts
of assets
presented
in the
balance
sheet
 
     (in thousands)  

Derivatives:

              

MBS put options

   $ 9,214       $ —        $ 9,214      $ 977       $ —        $ 977   

MBS call options

     1,776         —          1,776        —           —          —     

Forward purchase contracts

     16,249         —          16,249        2,617         —          2,617   

Forward sale contracts

     158,274         —          158,274        3,458         —          3,458   

Netting

     —           (140,026     (140,026     —           (2,825     (2,825
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total derivatives, subject to a master netting arrangement

     185,513         (140,026     45,487        7,052         (2,825     4,227   

Total derivatives, not subject to a master netting arrangement

     6,453         —          6,453        19,479         —          19,479   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 191,966       $ (140,026   $ 51,940      $ 26,531       $ (2,825   $ 23,706   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

13


Table of Contents

Derivative Assets and Collateral Held by Counterparty

The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for netting.

 

     June 30, 2013      December 31, 2012  
            Gross amounts not offset in
the
balance sheet
                   Gross amounts not offset in
the
balance sheet
        
     Net amount
of assets
in the balance
sheet
     Financial
instruments
     Cash
collateral
received
     Net
amount
     Net amount
of assets
in the balance
sheet
     Financial
instruments
     Cash
collateral
received
     Net
amount
 
     (in thousands)  

Interest rate lock commitments

   $ 6,453       $ —         $ —         $ 6,453       $ 19,479         —           —         $ 19,479   

Bank of America, N.A.

     17,418         —           —           17,418         1,219         —           —           1,219   

Daiwa Capital Markets

     6,789               6,789         —           —           —           —     

Barclays

     4,620         —           —           4,620         15         —           —           15   

Citibank

     4,577         —           —           4,577         1,009         —           —           1,009   

Fannie Mae Capital Markets

     3,835         —           —           3,835         —           —           —           —     

Jefferies & Co

     2,012               2,012         21         —           —           21   

Credit Suisse First Boston Mortgage Capital LLC

     1,720         —           —           1,720         820         —           —           820   

Morgan Stanley Bank, N.A.

     —           —           —           —           316         —           —           316   

Wells Fargo

     1,433               1,433         99               99   

Cantor Fitzgerald LP

     742         —           —           742         581         —           —           581   

Other

     2,341         —           —           2,341         147         —           —           147   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 51,940       $ —         $ —         $ 51,940       $ 23,706       $ —         $ —         $ 23,706   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

14


Table of Contents

Offsetting of Derivative Liabilities and Financial Liabilities

Following is a summary of net derivative liabilities and assets sold under agreements to repurchase. As discussed above, all derivatives with the exception of IRLCs are subject to master netting arrangements. Assets sold under agreements to repurchase do not qualify for offset.

 

     June 30, 2013     December 31, 2012  
     Gross
amounts
of
recognized
liabilities
     Gross amounts
offset
in the balance
sheet
    Net
amounts
of liabilities
presented
in the
balance
sheet
    Gross
amounts
of
recognized
liabilities
     Gross amounts
offset
in the balance
sheet
    Net
amounts
of liabilities
presented
in the
balance
sheet
 
     (in thousands)  

Derivatives:

              

Forward purchase contracts

   $ 72,016       $ —        $ 72,016      $ 1,741       $ —        $ 1,741   

Forward sale contracts

     10,724         —          10,724        4,520         —          4,520   

Netting

     —           (79,541     (79,541     —           (5,294     (5,294
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total derivatives, subject to a master netting arrangement

     82,740         (79,541     3,199        6,261         (5,294     967   

Total derivatives, not subject to a master netting arrangement

     23,420         —          23,420        —           —          —     
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total derivatives

     106,160         (79,541     26,619        6,261         (5,294     967   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Assets sold under agreements to repurchase:

              

Mortgage loans acquired for sale at fair value

     1,243,949         —          1,243,949        894,906         —          894,906   

Mortgage loans at fair value

     313,862         —          313,862        353,805         —          353,805   

Real estate acquired in settlement of loans

     8,085         —          8,085        7,391         —          7,391   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total assets sold under agreements to repurchase

     1,565,896         —          1,565,896        1,256,102         —          1,256,102   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 1,672,056       $ (79,541   $ 1,592,515      $ 1,262,363       $ (5,294   $ 1,257,069   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

15


Table of Contents

Derivative Liabilities, Financial Liabilities and Collateral Held by Counterparty

The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that does not meet the accounting guidance qualifying for offset. All assets sold under agreements to repurchase have sufficient collateral or exceed the liability amount recorded on the consolidated balance sheet.

 

     June 30, 2013      December 31, 2012  
            Gross amounts
not offset in the
consolidated
balance sheet
                   Gross amounts
not offset in the
consolidated
balance sheet
        
     Net liabilities
in the balance
sheet
     Financial
instruments
    Cash
collateral
pledged
     Net
amount
     Net liabilities
in the balance
sheet
     Financial
instruments
    Cash
collateral
pledged
     Net
amount
 
     (in thousands)  

Citibank

   $ 619,976       $ (619,976   $ —         $ —         $ 474,625       $ (474,625   $ —         $ —     

Credit Suisse First Boston Mortgage Capital LLC

     580,848         (580,848     —           —           243,525         (243,525     —           —     

Bank of America, N.A.

     447,063         (447,063     —           —           256,711         (256,711     —           —     

Morgan Stanley Bank, N.A.

     135,993         (135,922     —           71         155,321         (155,321     —           —     

Barclays

     26,134         (26,134     —           —           79,253         (78,780     —           473   

Interest rate lock commitments

     23,420         —          —           23,420         —           —          —           —     

Wells Fargo Bank, N.A.

     —           —          —           —           47,140         (47,140     —           —     

Bank of NY Mellon

     2,667         —          —           2,667         —           —          —           —     

Other

     461         —          —           461         494         —          —           494   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,836,562       $ (1,809,943   $ —         $ 26,619       $ 1,257,069       $ (1,256,102   $ —         $ 967   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Note 7—Fair Value

The Company’s consolidated financial statements include assets and liabilities that are measured based on their estimated fair values. The application of fair value estimates may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether management has elected to carry the item at its estimated fair value as discussed in the following paragraphs.

Fair Value Accounting Elections

Management identified all of its non-cash financial assets, including short-term investments and mortgage loans, as well as its MSRs relating to loans with initial interest rates of more than 4.5% that were acquired as a result of its correspondent lending operations, to be accounted for at estimated fair value so such changes in fair value will be reflected in income as they occur and more timely reflect the results of the Company’s performance.

For MSRs relating to mortgage loans with initial interest rates of less than or equal to 4.5% that were acquired as a result of the Company’s correspondent lending operations, management has concluded that such assets present different risks to the Company than MSRs relating to mortgage loans with initial interest rates of more than 4.5% and therefore require a different risk management approach. Management’s risk management efforts relating to these assets are aimed at moderating the effects of non-interest rate risks on fair value, such as the effect of changes in home prices on the assets’ values. Management has identified these assets for accounting at the lower of amortized cost or fair value.

The Company’s risk management efforts in connection with MSRs relating to mortgage loans with initial interest rates of more than 4.5% are generally aimed at moderating the effects of changes in interest rates on the assets’ values. During the six month period ended June 30, 2013, a portion of the IRLCs, the fair value of which typically increases when prepayment speeds increase, were used to mitigate the effect of changes in fair value of the servicing assets, which typically decreases as prepayment speeds increase.

For loans sold under agreements to repurchase, REO financed through agreements to repurchase and borrowings under forward purchase agreements, management has determined that historical cost accounting is more appropriate because under this method debt issuance costs are amortized over the term of the debt, thereby matching the debt issuance cost to the periods benefiting from the usage of the debt.

 

16


Table of Contents

Financial Statement Items Measured at Fair Value on a Recurring Basis

Following is a summary of financial statement items that are measured at estimated fair value on a recurring basis:

 

     June 30, 2013  
     Level 1      Level 2     Level 3      Total  
     (in thousands)  

Assets:

          

Short-term investments

   $ 73,236       $ —        $ —         $ 73,236   

Mortgage loans acquired for sale at fair value

     —           1,309,830        —           1,309,830   

Mortgage loans at fair value

     —           —          1,309,765         1,309,765   

Mortgage loans under forward purchase agreements at fair value

     —           —          242,531         242,531   

Mortgage servicing rights at fair value

     —           —          1,828         1,828   

Derivative assets:

          

Interest rate lock commitments

     —           —          6,453         6,453   

MBS put options

     —           9,214        —           9,214   

MBS call options

     —           1,776        —           1,776   

Forward purchase contracts

     —           16,249        —           16,249   

Forward sales contracts

     —           158,274        —           158,274   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative assets before netting

     —           185,513        6,453         191,966   

Netting (1)

     —           (140,026     —           (140,026
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative assets before netting

     —           45,487        6,453         51,940   
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 73,236       $ 1,355,317      $ 1,560,577       $ 2,989,130   
  

 

 

    

 

 

   

 

 

    

 

 

 

Liabilities:

          

Derivative liabilities:

          

Interest rate lock commitments

     —           —          23,420         23,420   

Forward purchase contracts

     —           72,016        —           72,016   

Forward sales contracts

     —           10,724        —           10,724   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative liabilities before netting

     —           82,740        23,420         106,160   

Netting (1)

     —           (79,541     —           (79,541
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative liabilities

   $ —         $ 3,199      $ 23,420       $ 26,619   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.

 

17


Table of Contents
     December 31, 2012  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Assets:

           

Short-term investments

   $ 39,017       $ —         $ —         $ 39,017   

Mortgage loans acquired for sale at fair value

     —           975,184         —           975,184   

Mortgage loans at fair value

     —           —           1,189,971         1,189,971   

Mortgage servicing rights at fair value

     —           —           1,346         1,346   

Derivative assets:

           

Interest rate lock commitments

     —           —           19,479         19,479   

MBS put options

     —           977         —           977   

Forward purchase contracts

     —           2,617         —           2,617   

Forward sales contracts

     —           3,458         —           3,458   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets before netting

     —           7,052         19,479         26,531   

Netting (1)

     —           —           —           (2,825
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

     —           7,052         19,479         23,706   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 39,017       $ 982,236       $ 1,210,796       $ 2,229,224   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative liabilities:

           

Forward purchase contracts

     —           1,741         —           1,741   

Forward sales contracts

     —           4,520         —           4,520   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities before netting

     —           6,261         —           6,261   

Netting (1)

     —           —           —           (5,294
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

   $ —         $ 6,261       $ —         $ 967   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.

 

18


Table of Contents

The Company’s MBS, mortgage loans at fair value, mortgage loans under forward purchase agreements, MSRs, IRLCs and securities sold under agreements to repurchase were measured using Level 3 inputs on a recurring basis. The following is a summary of changes in those items for the periods presented:

 

     Three months ended June 30, 2013  
     Mortgage
loans
at fair value
    Mortgage
loans under
forward
purchase
agreements
    Mortgage
servicing
rights
     Net interest
rate lock
commitments (1)
    Total  
     (in thousands)  

Assets:

           

Balance, March 31, 2013

   $ 1,366,922      $ —        $ 1,305       $ 11,052      $ 1,379,279   

Purchases

     13        243,309        186         —          243,508   

Repayments

     (73,820     —          —           —          (73,820

Interest rate lock commitments issued, net

     —          —          —           22,240        22,240   

Capitalization of interest

     6,584        —          —           —          6,584   

Servicing received as proceeds from sales of mortgage loans

     —          —          77         —          77   

Changes in fair value included in income arising from:

           

Changes in instrument-specific credit risk

     11,050        —             —          11,050   

Other factors

     36,473        (689     260         (20,678     15,366   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     47,523        (689     260         (20,678     26,416   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Transfers of mortgage loans to REO

     (37,457     (89     —           —          (37,546

Transfers of interest rate lock commitments (asset) liability to mortgage loans acquired for sale

     —          —          —           (29,581     (29,581
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, June 30, 2013

   $ 1,309,765      $ 242,531      $ 1,828       $ (16,967   $ 1,537,157   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at June 30, 2013

   $ 33,292      $ —        $ 260       $ (16,967   $ 16,585   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Accumulated changes in fair value relating to assets still held at June 30, 2013

   $ 165,960      $ (688      $ (16,967  
  

 

 

   

 

 

      

 

 

   

 

(1) For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

19


Table of Contents
     Three Months ended June 30, 2012  
     Mortgage-
backed
securities
    Mortgage
loans
at fair value
    Mortgage
loans
under
forward
purchase
agreements
    Mortgage
servicing
rights
    Total  
     (in thousands)  

Assets:

          

Balance, March 31, 2012

   $ 62,425      $ 667,542      $ 105,030      $ 1,188      $ 836,185   

Purchases

     —          260,683        784        —          261,467   

Repayments

     (9,804     (49,865     (5,340     —          (65,009

Sales

     —          —          —          (30     (30

Addition of unpaid interest, impound advances and fees to unpaid balance of mortgage loans

     —          4,416        —          —          4,416   

Accrual of unearned discounts

     29        —          —          —          29   

Servicing received as proceeds from sales of mortgage loans

     —          —          —          568        568   

Changes in fair value included in income arising from:

          

Changes in instrument-specific credit risk

     —          8,227        312        —          8,539   

Other factors

     511        16,571        2,177        (441     18,818   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     511        24,798        2,489        (441     27,357   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfer of mortgage loans to REO

     —          (21,485     —          —          (21,485

Transfer of mortgage loans under forward purchase agreements to REO under forward purchase agreements

     —          —          (2,217     —          (2,217

Transfer of mortgage loans under forward purchase agreements to mortgage loans

     —          83,865        (83,865     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2012

   $ 53,161      $ 969,954      $ 16,881      $ 1,285      $ 1,041,281   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at June 30, 2012

   $ 511      $ 15,845      $ 1,044      $ (441   $ 16,959   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated changes in fair value relating to assets still held at June 30, 2012

   $ (1,777   $ 75,797      $ 1,523       
  

 

 

   

 

 

   

 

 

     

 

20


Table of Contents
     Six months ended June 30, 2013  
     Mortgage
loans at fair
value
    Mortgage
loans under
forward
purchase
agreements
    Mortgage
servicing
rights
     Net interest
rate lock
commitments (1)
    Total  
     (in thousands)  

Assets:

           

Balance, December 31, 2012

   $ 1,189,971      $ —        $ 1,346       $ 19,479      $ 1,210,796   

Purchases

     200,486        243,309        186         —          443,981   

Repayments

     (135,242     —          —           —          (135,242

Interest rate lock commitments issued, net

     —          —          —           57,654        57,654   

Capitalization of interest

     11,814        —          —           —          11,814   

Servicing received as proceeds from sales of mortgage loans

     —          —          104         —          104   

Changes in fair value included in income arising from:

           

Changes in instrument-specific credit risk

     19,495        —             —          19,495   

Other factors

     92,008        (689     192         (20,678     70,833   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     111,503        (689     192         (20,678     90,328   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Transfers of mortgage loans to REO

     (68,767     (89     —           —          (68,856

Transfers of interest rate lock commitments (asset) liability to mortgage loans acquired for sale

     —          —          —           (73,422     (73,422
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, June 30, 2013

   $ 1,309,765      $ 242,531      $ 1,828       $ (16,967   $ 1,537,157   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at June 30, 2013

   $ 77,771      $ —        $ 192       $ (16,967   $ 60,996   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Accumulated changes in fair value relating to assets still held at June 30, 2013

   $ 165,960      $ (688      $ (16,967  
  

 

 

   

 

 

      

 

 

   

 

(1) For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

21


Table of Contents
     Six Months ended June 30, 2012  
     Mortgage-
backed
securities
    Mortgage
loans
at fair value
    Mortgage
loans
under
forward
purchase
agreements
    Mortgage
servicing
rights
    Total  
     (in thousands)  

Assets:

          

Balance, December 31, 2011

   $ 72,813      $ 696,266      $ 129,310      $ 749      $ 899,138   

Purchases

     —          260,595        1,070        20        261,685   

Repayments

     (20,890     (84,564     (14,040     —          (119,494

Sales

     —          —          —          (30     (30

Accrual of unearned discounts

     363        —          —          —          363   

Capitalization of interest

     —          13,016        —          —          13,016   

Sales

     —          —          —          —          —     

Servicing received as proceeds from sales of mortgage loans

     —          —          —          1,088        1,088   

Changes in fair value included in income arising from:

          

Changes in instrument-specific credit risk

     —          17,307        705        —          18,012   

Other factors

     875        11,828        8,483        (542     20,644   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     875        29,135        9,188        (542     38,656   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfer of mortgage loans to REO

     —          (45,686     —          —          (45,686

Transfer from mortgage loans acquired for sale

     —          18        —          —          18   

Transfer of mortgage loans under forward purchase agreements to REO under forward purchase agreements

     —          —          (7,473     —          (7,473

Transfer of mortgage loans under forward purchase agreements to mortgage loans

     —          101,174        (101,174     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2012

   $ 53,161      $ 969,954      $ 16,881      $ 1,285      $ 1,041,281   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at June 30, 2012

   $ 838      $ 17,888      $ 1,635      $ (542   $ 19,819   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated changes in fair value relating to assets still held at June 30, 2012

   $ (1,777   $ 75,797      $ 1,523       
  

 

 

   

 

 

   

 

 

     

 

     Securities
sold  under
agreements to
repurchase
 
     (in thousands)  

Liabilities:

  

Balance, December 31, 2011

   $ 115,493   

Changes in fair value included in income

     —     

Sales

     706,966   

Repurchases

     (665,170
  

 

 

 

Balance, June 30, 2012

   $ 157,289   
  

 

 

 

Changes in fair value recognized during the period relating to liabilities still outstanding at June 30, 2012

   $ —     
  

 

 

 

Following are the fair values and related principal amounts due upon maturity of mortgage loans accounted for under the fair value option (including mortgage loans acquired for sale, mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value):

 

     June 30, 2013  
     Fair value      Principal
amount due
upon maturity
     Difference  
     (in thousands)  

Mortgage loans acquired for sale:

        

Current through 89 days delinquent

   $ 1,309,830       $ 1,317,135       $ (7,305

90 or more days delinquent (1)

     —           —           —     
  

 

 

    

 

 

    

 

 

 
     1,309,830         1,317,135         (7,305
  

 

 

    

 

 

    

 

 

 

Other mortgage loans at fair value:

        

Current through 89 days delinquent

   $ 506,964         768,666         (261,702

90 or more days delinquent (1)

     1,045,332         1,816,434         (771,102
  

 

 

    

 

 

    

 

 

 
     1,552,296         2,585,100         (1,032,804
  

 

 

    

 

 

    

 

 

 
   $ 2,862,126       $ 3,902,235       $ (1,040,109
  

 

 

    

 

 

    

 

 

 

 

22


Table of Contents
     December 31, 2012  
     Fair value      Principal
amount due
upon maturity
     Difference  
     (in thousands)  

Mortgage loans acquired for sale:

        

Current through 89 days delinquent

   $ 975,184       $ 931,787       $ 43,397   

90 or more days delinquent (1)

     —           —           —     
  

 

 

    

 

 

    

 

 

 
     975,184         931,787         43,397   
  

 

 

    

 

 

    

 

 

 

Other mortgage loans at fair value:

        

Current through 89 days delinquent

   $ 404,016         640,722         (236,706

90 or more days delinquent (1)

     785,955         1,483,311         (697,356
  

 

 

    

 

 

    

 

 

 
     1,189,971         2,124,033         (934,062
  

 

 

    

 

 

    

 

 

 
   $ 2,165,155       $ 3,055,820       $ (890,665
  

 

 

    

 

 

    

 

 

 

 

(1) Loans delinquent 90 or more days are placed on nonaccrual status and previously accrued interest is reversed.

Following are the changes in fair value included in current period income by consolidated statement of income line item for financial statement items accounted for under the fair value option:

 

     Changes in fair value included in current period income  
     Quarter ended June 30, 2013  
     Net gain  (loss)
on
investments
    Interest
income
     Net loss  on
mortgage
loans
acquired
for sale
    Net loan
servicing
fees
     Total  
     (in thousands)  

Assets:

            

Short-term investments

   $ —        $ —         $ —        $ —         $ —     

Mortgage-backed securities at fair value

     —          —           —          —           —     

Mortgage loans acquired for sale at fair value

     —          —           (56,951     —           (56,951

Mortgage loans at fair value

     47,523        —           —          —           47,523   

Mortgage loans under forward purchase agreements at fair value

     (689     —           —          —           (689

Mortgage servicing rights at fair value

     —          —           —          260         260   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 46,834      $ —         $  (56,951   $ 260       $ (9,857
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

23


Table of Contents
     Changes in fair value included in current period income  
     Quarter ended June 30, 2012  
     Net gain
on
investments
    Interest
income
    Net gain  on
mortgage
loans
acquired
for sale
    Net loan
servicing
fees
    Total  
     (in thousands)  

Assets:

          

Short-term investments

   $ —        $ —        $ —        $ —        $ —     

Mortgage-backed securities at fair value

     706        (101     —          —          605   

Mortgage loans acquired for sale at fair value

     —          —          18,046        —          18,046   

Mortgage loans at fair value

     24,798        —          —          —          24,798   

Mortgage loans under forward purchase agreements at fair value

     2,488        —          —          —          2,488   

Mortgage servicing rights at fair value

     —          —          —          (441     (441
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 27,992      $ (101   $  18,046      $ (441   $ 45,496   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

          

Securities sold under agreements to repurchase at fair value

   $ —        $ —        $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ —        $ —        $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Changes in fair value included in current period income  
     Six months ended June 30, 2013  
     Net gain
(loss)

on
investments
    Interest
income
    Net loss  on
mortgage
loans
acquired
for sale
    Net loan
servicing
fees
    Total  
     (in thousands)  

Assets:

          

Short-term investments

   $ —        $ —        $ —        $ —        $ —     

Mortgage-backed securities at fair value

     —          —          —          —          —     

Mortgage loans acquired for sale at fair value

     —          —          (32,180     —          (32,180

Mortgage loans at fair value

     111,503        —          —          —          111,503   

Mortgage loans under forward purchase agreements at fair value

     (689     —          —          —          (689

Mortgage servicing rights at fair value

     —          —          —          192        192   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 110,814      $ —        $  (32,180   $ 192      $ 78,826   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

24


Table of Contents
     Changes in fair value included in current period income  
     Six months ended June 30, 2012  
     Net gain
on
investments
     Interest
income
     Net gain  on
mortgage
loans
acquired
for sale
     Net loan
servicing
fees
    Total  
     (in thousands)  

Assets:

             

Short-term investments

   $ —         $ —         $ —         $ —        $ —     

Mortgage-backed securities at fair value

     1,063         233         —           —          1,296   

Mortgage loans acquired for sale at fair value

     —           —           31,416         —          31,416   

Mortgage loans at fair value

     29,229         —           —           —          29,229   

Mortgage loans under forward purchase agreements at fair value

     9,188         —           —           —          9,188   

Mortgage servicing rights at fair value

     —           —           —           (542     (542
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 39,480       $ 233       $  31,416       $ (542   $ 70,587   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities:

             

Securities sold under agreements to repurchase at fair value

   $ —         $ —         $ —         $ —        $ —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ —         $ —         $ —         $ —        $ —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Financial Statement Items Measured at Fair Value on a Nonrecurring Basis

Following is a summary of financial statement items that are measured at estimated fair value on a nonrecurring basis:

 

     June 30, 2013  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Assets:

           

Real estate asset acquired in settlement of loans

   $ —         $ —         $ 42,493       $ 42,493   

Mortgage servicing assets at lower of amortized cost or fair value

     —           —           149,000         149,000   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 191,493       $ 191,493   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Assets:

           

Real estate asset acquired in settlement of loans

   $ —         $ —         $ 56,156       $ 56,156   

Mortgage servicing rights at lower of amortized cost or fair value

     —           —           86,215         86,215   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 142,371       $ 142,371   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

25


Table of Contents

The following table summarizes the total gains (losses) on assets measured at estimated fair values on a nonrecurring basis:

 

     Net gains (losses) recognized during the period  
     Quarter ended June 30,     Six months ended June 30,  
     2013     2012     2013     2012  
     (in thousands)  

Real estate asset acquired in settlement of loans

   $ (4,095   $ (2,963   $ (6,594   $ (5,273

Real estate asset acquired in settlement of loans under forward purchase agreements

     —          —          —          —     

Mortgage servicing assets at lower of amortized cost or fair value

     1,222        (1,518     3,708        (1,624
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (2,873   $ (4,481   $ (2,886   $ (6,897
  

 

 

   

 

 

   

 

 

   

 

 

 

Real Estate Acquired in Settlement of Loans

The Company measures its investment in REO at the respective properties’ estimated fair values less cost to sell on a nonrecurring basis. The initial carrying value of the REO is established as the lesser of (a) either the fair value of the loan at the date of transfer, (b) the fair value of the real estate less estimated costs to sell as of the date of transfer or (c) the purchase price of the property. REO may be subsequently revalued due to the Company receiving greater access to the property, the property being held for an extended period or management receiving indications that the property’s value may not be supported by developing market conditions. Any subsequent change in fair value to a level that is less than or equal to the value at which the property was initially recorded is recognized in Results of real estate acquired in settlement of loans in the consolidated statements of income.

Mortgage Servicing Rights at Lower of Amortized Cost or Fair Value

The Company evaluates its MSRs at lower of amortized cost or fair value for impairment with reference to the assets’ fair value. For purposes of performing its MSR impairment evaluation, the Company stratifies its MSRs at lower of amortized cost or fair value based on the interest rates borne by the mortgage loans underlying the MSRs. Mortgage loans are grouped into note rate pools of 50 basis point ranges for fixed-rate mortgage loans with note rates between 3% and 4.5% and a single pool for note rates below 3%. MSRs relating to adjustable rate mortgage loans with initial interest rates of 4.5% or less are evaluated in a single pool. If the fair value of MSRs in any of the note rate pools is below the carrying value of the MSRs for that pool reduced by the existing valuation allowance, those MSRs are impaired.

When MSRs are impaired, the impairment is recognized in current-period income and the carrying value of the MSRs is adjusted using a valuation allowance. If the value of the MSRs subsequently increases, the increase of value is recognized in current period earnings only to the extent of the valuation allowance for the respective stratum.

Management periodically reviews the various impairment strata to determine whether the value of the impaired MSRs in a given stratum is likely to recover. When management deems recovery of the value to be unlikely in the foreseeable future, a write-down of the cost of the MSRs for that stratum to its estimated fair value is charged to the valuation allowance.

Fair Value of Financial Instruments Carried at Amortized Cost

The Company’s cash balances as well as its borrowings secured by its inventory of mortgage loans acquired for sale and by its investments in nonperforming loans and REO in the form of repurchase agreements are carried at amortized cost.

Management has concluded that the estimated fair values of Cash, Mortgage loans acquired for sale at fair value sold under agreements to repurchase, Mortgage loans at fair value sold under agreements to repurchase, Real estate acquired in settlement of loans financed under agreements to repurchase and Borrowings under forward purchase agreements approximate the agreements’ carrying values due to the immediate realizability of cash at its carrying amount and to the borrowing agreements’ short terms and variable interest rates.

As discussed in Note 20, the Company, during the quarter, issued Exchangeable Senior Notes, which are carried at amortized cost. The fair value of the Exchangeable Senior Notes at June 30, 2013 was $238.6 million.

Cash is measured using Level 1 inputs. The Company’s borrowings carried at amortized cost do not have active markets or observable inputs and the fair value is measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. The Company has classified these financial instruments as “Level 3” financial statement items as of June 30, 2013 due to the lack of current market activity and the Company’s reliance on unobservable inputs to estimate these instruments’ fair value.

 

26


Table of Contents

Valuation Techniques and Assumptions

Most of the Company’s assets are carried at fair value with changes in fair value recognized in current period income. A substantial portion of those assets are “Level 3” financial statement items which require the use of significant unobservable inputs in the estimation of the assets’ values. Unobservable inputs reflect the Company’s own assumptions about the factors that market participants use in pricing an asset or liability, and are based on the best information available under the circumstances.

The Manager has assigned the responsibility for estimating the fair values of “Level 3” financial statement items to its Financial Analysis and Valuation group (the “FAV group”), which is responsible for valuing and monitoring the Company’s investment portfolios and maintenance of its valuation policies and procedures.

The FAV group reports to the Manager’s senior management valuation committee, which oversees and approves the valuations. The valuation committee includes the chief executive, financial, investment and credit officers of the Manager. The FAV group monitors the models used for valuation of the Company’s “Level 3” financial statement items, including the models’ performance versus actual results and reports those results to the valuation committee. The results developed in the FAV group’s monitoring activities are used to calibrate subsequent projections used for valuation.

The FAV group is responsible for reporting to the Company’s senior management valuation committee on a monthly basis on the changes in the valuation of the portfolio, including major factors affecting the valuation and any changes in model methods and assumptions. To assess the reasonableness of its valuations, the FAV group presents an analysis of the effect on the valuation of each of the changes to the significant inputs to the models.

The following describes the valuation techniques and assumptions used in estimating the fair values of Level 2 and Level 3 financial statement items:

Mortgage Loans

Fair value of mortgage loans is estimated based on whether the mortgage loans are saleable into active markets:

 

   

Mortgage loans that are saleable into active markets, comprised of the Company’s mortgage loans acquired for sale at fair value, are categorized as “Level 2” financial statement items and their fair values are estimated using their quoted market or contracted price or market price equivalent.

 

   

Loans that are not saleable into active markets, comprised of the Company’s mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value, are categorized as “Level 3” financial statement items, and their fair values are estimated using a discounted cash flow approach. Inputs to the discounted cash flow model include current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices, prepayment speeds, default speeds and loss severities. The valuation process includes the computation by stratum of loan population and a review for reasonableness of various measures such as weighted average life, projected prepayment and default speeds, and projected default and loss percentages. The FAV group computes the effect on the valuation of changes in input variables such as interest rates, home prices, and delinquency status to assess the reasonableness of changes in the loan valuation. The results of the estimates of fair value of “Level 3” mortgage loans are reported to PCM’s valuation committee as part of its review and approval of monthly valuation results.

Changes in fair value attributable to changes in instrument-specific credit risk are measured by the change in the respective loan’s delinquency status at period-end from the later of the beginning of the period or acquisition date.

The significant unobservable inputs used in the fair value measurement of the Company’s mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value are discount rate, home price projections, voluntary prepayment speeds and default speeds. Significant changes in any of those inputs in isolation could result in a significant change to the loans’ fair value measurement. Increases in home price projections are generally accompanied by an increase in voluntary prepayment speeds.

 

27


Table of Contents

Following is a quantitative summary of key inputs used in the valuation of mortgage loans at fair value:

 

     Range
     (Weighted Average)

Key Inputs

       June 30, 2013        December 31, 2012

Mortgage loans at fair value

     

Discount rate

   8.3% – 19.0%    8.8% – 20.7%
   (12.4%)    (13.1%)

Twelve-month projected housing price index change

   3.7% – 6.0%    0.4% – 1.5%
   (4.8%)    (1.1%)

Prepayment speed(1)

   0.0% – 4.4%    0.4% – 4.4%
   (2.4%)    (2.2%)

Total prepayment speed (2)

   0.0% – 33.3%    5.9% – 31.2%
   (21.7%)    (20.6%)

Mortgage loans under forward purchase agreements

     

Discount rate

   9.5% – 13.4%    —  
   (12.6%)    —  

Twelve-month projected housing price index change

   4.5% – 5.6%    —  
   (5.2%)    —  

Prepayment speed (1)

   1.1% – 2.4%    —  
   (1.7%)    —  

Total prepayment speed (2)

   13.1% – 31.4%    —  
   (25.3%)    —  

 

(1) Prepayment speed is measured using Life Voluntary Conditional Prepayment Rate (“CPR”).
(2) Total prepayment speed is measured using Life Total CPR.

Derivative Financial Instruments

The Company estimates the fair value of IRLCs based on quoted Agency MBS prices, its estimate of the fair value of the MSRs it expects to receive in the sale of the loans and the probability that the mortgage loan will fund or be purchased as a percentage of the commitments it has made (the “pull-through rate”). The Company categorized IRLCs as a “Level 3” financial statement item.

The significant unobservable inputs used in the fair value measurement of the Company’s IRLCs are the pull-through rate and the MSR component of the Company’s estimate of the value of the mortgage loans it has committed to purchase. Significant changes in the pull-through rate and the MSR component of the IRLCs, in isolation, could result in a significant change in fair value measurement. The financial effects of changes in these assumptions are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of IRLC value, but increase the pull-through rate for loans that have decreased in fair value in comparison to the agreed-upon purchase price.

Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:

 

     June 30, 2013    December 31, 2012

Key Inputs

   Range
(Weighted average)

Pull-through rate

   55.3% - 98.0%    44.2% - 98.0%
   (87.6)%    (80.6%)

MSR value expressed as:

     

Servicing fee multiple

   1.6 - 5.2    1.8 - 4.8
   (4.5)    (4.5)

Percentage of unpaid principal balance

   0.4% - 1.3%    0.4% - 1.2%
   (1.1%)    (1.1%)

 

28


Table of Contents

The Company estimates the fair value of commitments to sell loans based on quoted MBS prices. The Company estimates the fair value of the interest rate options and futures it purchases and sells based on observed interest rate volatilities in the MBS market. The Company estimates the fair value of its MBS interest rate swaptions based on quoted market prices.

Real Estate Acquired in Settlement of Loans

REO is measured based on its fair value on a nonrecurring basis and is categorized as a “Level 3” financial statement item. Fair value of REO is determined by using a current estimate of value from a broker’s price opinion or a full appraisal, or the price given in a current contract of sale.

REO values are reviewed by PCM’s staff appraisers when the Company obtains multiple indications of value and there is a significant discrepancy between the values received. PCM’s staff appraisers will attempt to resolve the discrepancy between the indications of value. In circumstances where the appraisers are not able to generate adequate data to support a value conclusion, the staff appraisers will order an additional appraisal to resolve the property’s value.

Mortgage Servicing Rights

MSRs are categorized as “Level 3” financial statement items. The Company uses a discounted cash flow approach to estimate the fair value of MSRs. The key assumptions used in the estimation of the fair value of MSRs include prepayment and default rates of the underlying loans, the applicable discount rate, and cost to service loans. The key assumptions used in the Company’s discounted cash flow model are based on market factors which management believes are consistent with assumptions and data used by market participants valuing similar MSRs. The results of the estimates of fair value of MSRs are reported to PCM’s valuation committee as part of their review and approval of monthly valuation results.

The significant unobservable inputs used in the fair value measurement of the Company’s MSRs are pricing spreads, prepayment speeds (or life) and annual per-loan cost of servicing. Significant changes to any of those inputs in isolation could result in a significant change in the MSR fair value measurement. Changes in these key assumptions are not necessarily directly related.

MSRs are generally subject to loss in value when mortgage rates decrease. Decreasing mortgage rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the life of the loans underlying the MSRs, thereby reducing MSR value. Reductions in the value of MSRs affect income primarily through change in fair value and impairment charges. For MSRs backed by mortgage loans with historically low interest rates, factors other than interest rates (such as housing price changes) take on increasing influence on prepayment behavior of the underlying mortgage loans.

Following are the key inputs used in determining the fair value of MSRs at the time of initial recognition:

 

     Quarter ended June 30,  
     2013      2012  
     Range
(Weighted average)
 

Key Inputs

   Amortized cost      Fair value      Amortized cost      Fair value  

Unpaid principal balance of underlying loans

   $ 3,840,110       $ 27,346       $ 1,486,109       $ 56,193   

Average servicing fee rate (in basis points)

     28         27         25         25   
           

Pricing spread (1)

     5.4% – 13.5%         6.6% – 11.9%         7.5% – 22.8%         7.5% – 14.3%   
     (6.5%)         (7.5%)         (8.2%)         (8.5%)   

Life (in years)

     2.6 - 6.9         6.3 - 6.9         2.5 - 6.4         2.5 - 6.4   
     (6.4)         (6.8)         (6.4)         (6.3)   

Annual total prepayment speed (2)

     8.5% – 23.6%         8.8% – 13.6%         7.9% – 36.9%         7.9% – 36.9%   
     (9.1%)         (9.3%)         (9.0%)         (9.7%)   

Annual per-loan cost of servicing

     $68 – $140         $68 – $68         $68 – $140         $68 – $140   
     ($68)         ($68)         ($68)         ($70)   

 

29


Table of Contents
     Six months ended June 30,  
     2013      2012  
     Range
(Weighted average)
 

Key Inputs

   Amortized cost      Fair value