UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013
Or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-34416
PennyMac Mortgage Investment Trust
(Exact name of registrant as specified in its charter)
Maryland | 27-0186273 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
6101 Condor Drive, Moorpark, California | 93021 | |
(Address of principal executive offices) | (Zip Code) |
(818) 224-7442
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ¨ No x
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.
Class |
Outstanding at August 6, 2013 | |
Common Shares of Beneficial Interest, $0.01par value | 59,150,090 |
PENNYMAC MORTGAGE INVESTMENT TRUST
FORM 10-Q
June 30, 2013
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except per share data)
June 30, | December 31, | |||||||
2013 | 2012 | |||||||
ASSETS | ||||||||
Cash |
$ | 27,642 | $ | 33,756 | ||||
Short-term investments |
73,236 | 39,017 | ||||||
Mortgage loans acquired for sale at fair value (includes $1,305,009 and $972,079 pledged to secure mortgage loans acquired for sale sold under agreements to repurchase) |
1,309,830 | 975,184 | ||||||
Mortgage loans at fair value (includes $1,260,652 and $956,583 pledged to secure mortgage loans sold under agreements to repurchase) |
1,309,765 | 1,189,971 | ||||||
Mortgage loans under forward purchase agreements at fair value, pledged to secure borrowings under forward purchase agreements |
242,531 | | ||||||
Real estate acquired in settlement of loans (includes $52,384 and $23,834 pledged to secure real estate acquired in settlement of loans sold under agreements to repurchase) |
88,682 | 88,078 | ||||||
Real estate acquired in settlement of loans under forward purchase agreements, pledged to secure forward purchase agreements |
89 | | ||||||
Mortgage servicing rights at lower of amortized cost or fair value |
225,073 | 125,430 | ||||||
Mortgage servicing rights at fair value |
1,828 | 1,346 | ||||||
Principal and interest collections receivable |
29,708 | 29,204 | ||||||
Interest receivable |
4,296 | 3,029 | ||||||
Derivative assets |
51,940 | 23,706 | ||||||
Servicing advances |
39,672 | 32,191 | ||||||
Due from Private National Mortgage Acceptance Company, LLC and subsidiaries |
3,063 | 4,829 | ||||||
Other assets |
36,029 | 13,922 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,443,384 | $ | 2,559,663 | ||||
|
|
|
|
|||||
LIABILITIES | ||||||||
Assets sold under agreements to repurchase: |
||||||||
Mortgage loans acquired for sale at fair value |
$ | 1,243,949 | $ | 894,906 | ||||
Mortgage loans at fair value |
313,862 | 353,805 | ||||||
Real estate acquired in settlement of loans |
8,085 | 7,391 | ||||||
Borrowings under forward purchase agreements |
244,047 | | ||||||
Exchangeable senior notes |
250,000 | | ||||||
Derivative liabilities |
26,619 | 967 | ||||||
Accounts payable and accrued liabilities |
31,387 | 42,402 | ||||||
Due to Private National Mortgage Acceptance Company, LLC and subsidiaries |
16,725 | 12,216 | ||||||
Underwriting fees payable |
5,457 | 5,883 | ||||||
Income taxes payable |
51,404 | 36,316 | ||||||
Recourse liability |
7,668 | 4,441 | ||||||
|
|
|
|
|||||
Total liabilities |
2,199,203 | 1,358,327 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
SHAREHOLDERS EQUITY | ||||||||
Common shares of beneficial interestauthorized, 500,000,000 common shares of $0.01 par value; issued and outstanding, 59,077,496 and 58,904,456 common shares, respectively |
591 | 589 | ||||||
Additional paid-in capital |
1,132,157 | 1,129,858 | ||||||
Retained earnings |
111,433 | 70,889 | ||||||
|
|
|
|
|||||
Total shareholders equity |
1,244,181 | 1,201,336 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 3,443,384 | $ | 2,559,663 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in thousands, except per share data)
Quarter ended June 30, |
Six months ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net Investment Income |
||||||||||||||||
Net gain on mortgage loans acquired for sale |
$ | 44,438 | $ | 18,046 | $ | 73,717 | $ | 31,416 | ||||||||
Net gain (loss) on investments: |
||||||||||||||||
Mortgage-backed securities |
| 706 | | 1,063 | ||||||||||||
Mortgage loans |
46,834 | 27,286 | 110,814 | 38,417 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
46,834 | 27,992 | 110,814 | 39,480 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest income: |
||||||||||||||||
Short-term investments |
57 | 47 | 88 | 78 | ||||||||||||
Mortgage-backed securities |
| 1,011 | | 1,585 | ||||||||||||
Mortgage loans |
26,604 | 14,944 | 43,424 | 30,764 | ||||||||||||
Other |
136 | | 160 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
26,797 | 16,002 | 43,672 | 32,427 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loan origination fees |
4,752 | 594 | 10,225 | 2,044 | ||||||||||||
Results of real estate acquired in settlement of loans |
(1,929 | ) | 2,571 | (5,182 | ) | 6,288 | ||||||||||
Net loan servicing fees |
7,892 | (855 | ) | 13,903 | (658 | ) | ||||||||||
Other |
913 | 56 | 1,600 | 58 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income |
129,697 | 64,406 | 248,749 | 111,055 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses |
||||||||||||||||
Loan fulfillment fees payable to Private National Mortgage Acceptance Company, LLC and subsidiaries |
22,054 | 7,715 | 50,298 | 13,839 | ||||||||||||
Interest |
14,144 | 6,703 | 25,380 | 13,377 | ||||||||||||
Loan servicing fees payable to Private National Mortgage Acceptance Company, LLC and subsidiaries |
8,787 | 4,438 | 16,513 | 8,563 | ||||||||||||
Management fees payable to Private National Mortgage Acceptance Company, LLC and subsidiaries |
8,455 | 2,488 | 14,947 | 4,292 | ||||||||||||
Professional services |
1,339 | 1,186 | 3,723 | 1,628 | ||||||||||||
Compensation |
1,438 | 1,744 | 3,527 | 3,045 | ||||||||||||
Other |
5,571 | 2,157 | 10,517 | 3,761 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
61,788 | 26,431 | 124,905 | 48,505 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
67,909 | 37,975 | 123,844 | 62,550 | ||||||||||||
Provision for income taxes |
13,412 | 8,406 | 16,051 | 13,923 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 54,497 | $ | 29,569 | $ | 107,793 | $ | 48,627 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share |
||||||||||||||||
Basic |
$ | 0.92 | $ | 0.80 | $ | 1.81 | $ | 1.46 | ||||||||
Diluted |
$ | 0.86 | $ | 0.79 | $ | 1.75 | $ | 1.46 | ||||||||
Weighted-average shares outstanding |
||||||||||||||||
Basic |
59,035 | 36,922 | 58,981 | 32,999 | ||||||||||||
Diluted |
65,104 | 37,208 | 62,217 | 33,253 | ||||||||||||
Dividends declared per share |
$ | 0.57 | $ | 0.55 | $ | 1.14 | $ | 1.10 |
The accompanying notes are an integral part of these consolidated financial statements.
2
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (UNAUDITED)
(in thousands, except per share data)
Number | Additional | |||||||||||||||||||
of | Par | paid-in | Retained | |||||||||||||||||
shares | value | capital | earnings | Total | ||||||||||||||||
Balance at December 31, 2011 |
28,404,554 | $ | 284 | $ | 518,272 | $ | 27,461 | $ | 546,017 | |||||||||||
Net income |
| | | 48,627 | 48,627 | |||||||||||||||
Share-based compensation |
88,399 | | 2,192 | | 2,192 | |||||||||||||||
Cash dividends, $1.10 per share |
| | | (38,336 | ) | (38,336 | ) | |||||||||||||
Proceeds from offerings of common shares |
12,973,416 | 131 | 248,266 | | 248,397 | |||||||||||||||
Underwriting and offering costs |
| | (1,224 | ) | | (1,224 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at June 30, 2012 |
41,466,369 | $ | 415 | $ | 767,506 | $ | 37,752 | $ | 805,673 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2012 |
58,904,456 | $ | 589 | $ | 1,129,858 | $ | 70,889 | $ | 1,201,336 | |||||||||||
Net income |
| | | 107,793 | 107,793 | |||||||||||||||
Share-based compensation |
173,040 | 2 | 2,468 | | 2,470 | |||||||||||||||
Cash dividends, $1.14 per share |
| | | (67,249 | ) | (67,249 | ) | |||||||||||||
Underwriting and offering costs |
| | (169 | ) | | (169 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at June 30, 2013 |
59,077,496 | $ | 591 | $ | 1,132,157 | $ | 111,433 | $ | 1,244,181 | |||||||||||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Six months ended June 30, | ||||||||
2013 | 2012 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 107,793 | $ | 48,627 | ||||
Adjustments to reconcile net income to net cash used by operating activities: |
||||||||
Net gain on mortgage loans acquired for sale at fair value |
(73,717 | ) | (31,417 | ) | ||||
Net gain on mortgage-backed securities at fair value |
| (1,063 | ) | |||||
Net gain on mortgage loans at fair value |
|
(110,814 |
) |
(38,417 | ) | |||
Accrual of unearned discounts on mortgage-backed securities at fair value and capitalization of interest and advances on mortgage loans at fair value |
(11,814 | ) | (13,249 | ) | ||||
Results of real estate acquired in settlement of loans |
5,182 | (6,288 | ) | |||||
Change in fair value, amortization and impairment of mortgage servicing rights |
9,321 | 3,011 | ||||||
Amortization of credit facility commitment fees and debt issuance costs |
4,036 | 1,268 | ||||||
Accrual of costs related to forward purchase agreements |
251 | 3,255 | ||||||
Share-based compensation expense |
2,471 | 2,192 | ||||||
Purchases of mortgage loans acquired for sale at fair value |
(17,759,140 | ) | (5,370,540 | ) | ||||
Sales of mortgage loans acquired for sale at fair value to nonaffiliates |
9,044,480 | 2,680,649 | ||||||
Sales of mortgage loans acquired for sale at fair value to Private National Mortgage Acceptance Company, LLC and subsidiaries |
8,282,163 | 2,458,243 | ||||||
Increase in principal and interest collections receivable |
(504 | ) | (13,247 | ) | ||||
Decrease in principal and interest collections receivable under forward purchase agreements |
| 2,295 | ||||||
Increase in interest receivable |
(1,267 | ) | (1,511 | ) | ||||
Increase (decrease) in due to Private National Mortgage Acceptance Company, LLC and subsidiaries |
1,766 | (7,967 | ) | |||||
Decrease (increase) in other assets |
50,631 | (6,112 | ) | |||||
(Decrease) increase in accounts payable and accrued liabilities |
(11,016 | ) | 4,698 | |||||
Increase in payable to Private National Mortgage Acceptance Company, LLC and subsidiaries |
4,509 | 9,425 | ||||||
Increase in income taxes payable |
15,088 | 8,578 | ||||||
|
|
|
|
|||||
Net cash used by operating activities |
(440,581 | ) | (267,570 | ) | ||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Net increase in short-term investments |
(34,219 | ) | (2,021 | ) | ||||
Repayment of United States Treasury security |
| 50,000 | ||||||
Purchases of mortgage-backed securities at fair value |
| (112,211 | ) | |||||
Repayments of mortgage-backed securities at fair value |
| 21,257 | ||||||
Purchases of mortgage loans at fair value |
(200,486 | ) | (260,595 | ) | ||||
Repayments of mortgage loans at fair value |
135,242 | 84,564 | ||||||
Repayments of mortgage loans under forward purchase agreements at fair value |
| 14,040 | ||||||
Purchase of real estate acquired in settlement of loans |
| (48 | ) | |||||
Sales of real estate acquired in settlement of loans |
63,017 | 65,386 | ||||||
Sales of real estate acquired in settlement of loans under forward purchase agreements |
| 9,914 | ||||||
Purchases of mortgage servicing rights |
(185 | ) | (29 | ) | ||||
Sales of mortgage servicing rights |
| 104 | ||||||
Increase in margin deposits and restricted cash |
(13,426 | ) | (5,721 | ) | ||||
|
|
|
|
|||||
Net cash used by investing activities |
(50,057 | ) | (135,360 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Sales of securities under agreements to repurchase |
| 706,966 | ||||||
Repurchases of securities sold under agreements to repurchase |
| (665,170 | ) | |||||
Sales of mortgage loans acquired for sale at fair value under agreements to repurchase |
16,490,809 | 4,960,026 | ||||||
Repurchases of mortgage loans acquired for sale at fair value sold under agreements to repurchase |
(16,141,766 | ) | (4,754,684 | ) | ||||
Sales of mortgage loans at fair value under agreements to repurchase |
350,661 | 165,395 | ||||||
Repurchases of mortgage loans at fair value sold under agreements to repurchase |
(374,254 | ) | (55,122 | ) | ||||
Repayments of note payable secured by mortgage loans at fair value |
| (2,044 | ) | |||||
Sales of real estate acquired in settlement of loans financed under agreement to repurchase |
| 10,753 | ||||||
Repayments of borrowings under forward purchase agreements |
| (140,307 | ) | |||||
Repurchases of real estate acquired in settlement of loans financed under agreement to repurchase |
(15,656 | ) | (18,338 | ) | ||||
Proceeds from issuance of common shares |
| 248,397 | ||||||
Payment of common share underwriting and offering costs |
(169 | ) | (1,224 | ) | ||||
Payment of underwriting fees payable |
(427 | ) | | |||||
Issuance of exchangeable senior notes |
250,000 | | ||||||
Payment of exchangeable senior notes issuance costs |
(7,425 | ) | | |||||
Payments of dividends |
(67,249 | ) | (38,337 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
484,524 | 416,311 | ||||||
|
|
|
|
|||||
Net (decrease) increase in cash |
(6,114 | ) | 13,381 | |||||
Cash at beginning of period |
33,756 | 14,589 | ||||||
|
|
|
|
|||||
Cash at end of period |
$ | 27,642 | $ | 27,970 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
4
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1Organization and Basis of Presentation
PennyMac Mortgage Investment Trust (PMT or the Company) was organized in Maryland on May 18, 2009, and commenced operations on August 4, 2009, when it completed its initial offerings of common shares of beneficial interest (shares). The Company is a specialty finance company, which, through its subsidiaries (all of which are wholly-owned), invests primarily in residential mortgage loans and mortgage-related assets.
The Company operates in two segments: correspondent lending and investment activities:
| The correspondent lending segment represents the Companys operations aimed at serving as an intermediary between mortgage lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality mortgage loans either directly or in the form of mortgage backed securities (MBS), using the services of PNMAC Capital Management, LLC (PCM or the Manager) and PennyMac Loan Services, LLC (PLS or the Servicer). |
Most of the loans the Company has acquired in its correspondent lending activities have been eligible for sale to government-sponsored entities such as the Federal National Mortgage Association (Fannie Mae) and Federal Home Loan Mortgage Corporation (Freddie Mac) or through government agencies such as the Government National Mortgage Association (Ginnie Mae). Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an Agency and, collectively, as the Agencies.
| The investment activities segment represents the Companys investments in distressed mortgage loans, real estate acquired in settlement of loans (REO), MBS and mortgage servicing rights (MSRs). The Company seeks to maximize the value of the distressed mortgage loans that it acquires through proprietary loan modification programs, special servicing or other initiatives focused on keeping borrowers in their homes. Where this is not possible, such as in the case of many nonperforming mortgage loans, the Company seeks to effect property resolution in a timely, orderly and economically efficient manner, including through the use of resolution alternatives to foreclosure. |
The Company is externally managed by PCM, an investment adviser registered with the Securities and Exchange Commission (the SEC) that specializes in and focuses on residential mortgage loans. Under the terms of a management agreement, PCM is paid a management fee with a base component and a performance incentive component. Determination of the amount of management fees is discussed in Note 3Transactions with Related Parties.
The Company believes that it qualifies, and has elected to be taxed, as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended (the Internal Revenue Code), beginning with its taxable period ended on December 31, 2009. To maintain its tax status as a REIT, the Company plans to distribute at least 90% of its taxable income in the form of qualifying distributions to shareholders.
The Company conducts substantially all of its operations and makes substantially all of its investments through its subsidiary, PennyMac Operating Partnership, L.P. (the Operating Partnership), and the Operating Partnerships subsidiaries. A subsidiary of the Company is the sole general partner, and the Company is the sole limited partner, of the Operating Partnership.
The accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (U.S. GAAP) for interim financial information and with the SECs instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by U.S. GAAP for complete financial statements. The interim consolidated information should be read together with the Companys Annual Report on Form 10-K for the year ended December 31, 2012 (the Annual Report).
Preparation of financial statements in compliance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.
In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the periods ended June 30, 2013 are not necessarily indicative of the results for the year ending December 31, 2013.
5
Note 2Concentration of Risks
As discussed in Note 1Organization and Basis of Presentation above, PMTs operations and investing activities are centered in real estate-related assets, a substantial portion of which are distressed at acquisition. Because of the Companys investment strategy, many of the mortgage loans in its targeted asset class are purchased at discounts reflecting their distressed state or perceived higher risk of default, as well as a greater likelihood of collateral documentation deficiencies. Before acquiring loans or other assets, PCM validates key information provided by the sellers that is necessary to determine the value of the acquired asset. A substantial portion of the distressed loans purchased by the Company has been acquired from or through one or more subsidiaries of Citigroup Inc. Because of the Companys investment focus, PMT is exposed, to a greater extent than traditional mortgage investors, to the risks that borrowers may be in economic distress and/or may have become unemployed, bankrupt or otherwise unable or unwilling to make payments when due, and to the effects of fluctuations in the residential real estate market on the performance of its investments. Factors influencing these risks include, but are not limited to:
| changes in the overall economy and unemployment rates and residential real estate values in the markets where the properties securing the Companys mortgage loans are located; |
| PCMs ability to identify and the Companys loan servicers ability to execute optimal resolutions of problem mortgage loans; |
| the accuracy of valuation information obtained during the Companys due diligence activities; |
| PCMs ability to effectively model, and to develop appropriate model assumptions that properly anticipate, future outcomes; |
| the level of government support for problem loan resolution and the effect of current and future proposed and enacted legislative and regulatory changes on the Companys ability to effect cures or resolutions to distressed loans; and |
| regulatory, judicial and legislative support of the foreclosure process, and the resulting effect on the Companys ability to acquire and liquidate the real estate securing its portfolio of distressed mortgage loans in a timely manner or at all. |
Due to these uncertainties, there can be no assurance that risk management activities identified and executed on PMTs behalf will prevent significant losses arising from the Companys investments in real estate-related assets.
On July 12, 2011, December 20, 2011, June 14, 2013 and June 28, 2013, the Company entered into forward purchase agreements with Citigroup Global Markets Realty Corp. (CGM), a subsidiary of Citigroup Inc., to purchase certain nonperforming residential mortgage loans and residential real property acquired in settlement of loans (collectively, the CGM Assets). The CGM Assets were acquired by CGM from unaffiliated money center banks. The commitment under the forward purchase agreement dated July 12, 2011 was settled during the quarter ended June 30, 2012. The commitment under the forward purchase agreement dated December 20, 2011 was settled during the quarter ended September 30, 2012. The commitments under the forward purchase agreements dated June 14, 2013 and June 28, 2013 have not yet settled and have maturity dates of June 16, 2014 and June 30, 2014, respectively.
The CGM Assets are included on the Companys consolidated balance sheet as Mortgage loans under forward purchase agreements at fair value and Real estate acquired in settlement of loans under forward purchase agreements and the related liabilities are included as Borrowings under forward purchase agreements. The CGM Assets are held by CGM within a separate trust entity deemed a variable interest entity. The Companys interests in the CGM Assets are deemed to be contractually segregated from all other interests in the trust. When assets are contractually segregated, they are often referred to as a silo. For these transactions, the silo consists of the CGM Assets and its related liability. The Company directs all of the activities that drive the economic results of the CGM Assets. All of the changes in the fair value and cash flows of the CGM Assets are attributable solely to the Company, and such cash flows can only be used to settle the related liability.
As a result of consolidating the silo, the Companys consolidated statements of income and cash flows for the periods presented include the following amounts related to the silo:
6
Quarter ended June 30, | Six months ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Net income: |
||||||||||||||||
Net gain on mortgage loans |
$ | (690 | ) | $ | 2,488 | $ | (690 | ) | $ | 9,188 | ||||||
Interest income on mortgage loans |
$ | 814 | $ | 348 | $ | 814 | $ | 850 | ||||||||
Interest expense |
$ | 251 | $ | 781 | $ | 251 | $ | 2,296 | ||||||||
Loan servicing fees |
$ | | $ | 521 | $ | | $ | 960 | ||||||||
Cash flows: |
||||||||||||||||
Repayments of mortgage loans |
$ | | $ | 5,340 | $ | | $ | 14,040 | ||||||||
Repayments of borrowings under forward purchase agreements |
$ | | $ | 113,178 | $ | | $ | 140,307 |
The Company has no other variable interests in the trust entity or other exposure to the creditors of the trust entity that could expose the Company to loss.
The following tables present the fair value of mortgage loans and REO purchased (including purchases under forward purchase agreements) for the Companys investment portfolio, and the portion thereof representing assets purchased from or through one or more subsidiaries of Citigroup Inc., for the periods presented:
Quarter ended June 30, | Six months ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Investment portfolio purchases: |
||||||||||||||||
Loans |
$ | 243,109 | $ | 261,379 | $ | 443,582 | $ | 261,665 | ||||||||
REO |
89 | 243 | 89 | 296 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 243,198 | $ | 261,622 | $ | 443,671 | $ | 261,961 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Investment portfolio purchases above through one or more subsidiaries of Citigroup Inc.: |
||||||||||||||||
Loans |
$ | 242,886 | $ | 260,309 | $ | 443,183 | $ | 260,595 | ||||||||
REO |
89 | 195 | 89 | 248 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 242,975 | $ | 260,504 | $ | 443,272 | $ | 260,843 | |||||||||
|
|
|
|
|
|
|
|
Note 3Transactions with Related Parties
Management Fees
Before February 1, 2013, under a management agreement, PMT paid PCM a base management fee. The management agreement also provided for a performance incentive, which was calculated at 1.5% per year of shareholders equity. The performance incentive fee was calculated at 20% per year of the amount by which core earnings, on a rolling four-quarter basis and before the incentive fee, exceeded an 8% hurdle rate as defined in the management agreement. The Company did not pay a performance incentive fee prior to February 1, 2013.
Effective February 1, 2013, the management agreement was amended to provide that:
| The base management fee is calculated quarterly and is equal to the sum of (i) 1.5% per year of shareholders equity up to $2 billion, (ii) 1.375% per year of shareholders equity in excess of $2 billion and up to $5 billion, and (iii) 1.25% per year of shareholders equity in excess of $5 billion. |
| The performance incentive fee is calculated at a defined annualized percentage of the amount by which net income, on a rolling four-quarter basis and before deducting the incentive fee, exceeds certain levels of return on equity. |
The performance incentive fee is calculated quarterly and is equal to: (a) 10% of the amount by which net income for the quarter exceeds (i) an 8% return on equity plus the high watermark, up to (ii) a 12% return on equity; plus (b) 15% of the amount by which net income for the quarter exceeds (i) a 12% return on equity plus the high watermark, up to (ii) a 16% return on equity; plus (c) 20% of the amount by which net income for the quarter exceeds a 16% return on equity plus the high watermark.
7
For the purpose of determining the amount of the performance incentive fee:
Net income is defined as net income or loss computed in accordance with U.S. GAAP and certain other non-cash charges determined after discussions between the Companys Manager and our independent trustees and after approval by a majority of our independent trustees.
Equity is the weighted average of the issue price per common share of all of our public offerings, multiplied by the weighted average number of common shares outstanding (including restricted share units) in the four-quarter period.
The high watermark starts at zero and is adjusted quarterly. The quarterly adjustment reflects the amount by which the net income (stated as a percentage of return on equity) in that quarter exceeds or falls short of the lesser of 8% and the Fannie Mae MBS yield (the target yield) for such quarter. If the net income is lower than the target yield, the high watermark is increased by the difference. If the net income is higher than the target yield, the high watermark is reduced by the difference. Each time a performance incentive fee is earned, the high watermark returns to zero. As a result, the threshold amounts required for our Manager to earn a performance incentive fee are adjusted cumulatively based on the performance of our net income over (or under) the target yield, until the net income in excess of the target yield exceeds the then-current cumulative high watermark amount, and a performance incentive fee is earned.
The base management fee and the performance incentive fee are both payable quarterly in arrears. The performance incentive fee may be paid in cash or in our common shares (subject to a limit of no more than 50% paid in common shares), at the Companys option.
Following is a summary of the base management and performance incentive fees recorded by the Company for the periods presented:
Quarter ended June 30, | Six months ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Base management fee |
$ | 4,575 | $ | 2,488 | $ | 8,940 | $ | 4,292 | ||||||||
Performance incentive fee |
3,880 | | 6,007 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total management fee incurred during the period |
$ | 8,455 | $ | 2,488 | $ | 14,947 | $ | 4,292 | ||||||||
|
|
|
|
|
|
|
|
In the event of termination, PCM may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual (or, if the period is than 24 months, annualized) performance incentive fee earned by PCM, in each case during the 24-month period before termination.
Mortgage Loan Servicing
The Company, through its Operating Partnership, has a loan servicing agreement with PLS. Before February 1, 2013, the servicing fee rates were based on the risk characteristics of the mortgage loans serviced and total servicing compensation was established at levels that management believed were competitive with those charged by other servicers or specialty servicers, as applicable.
| Servicing fee rates for nonperforming loans ranged between 50 and 100 basis points per year on the unpaid principal balance of the mortgage loans serviced on the Companys behalf. PLS was also entitled to certain customary market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees and late charges, as well as interest on funds on deposit in custodial accounts. In the event PLS either effected a refinancing of a loan on the Companys behalf and not through a third party lender and the resulting loan was readily saleable, or originated a loan to facilitate the disposition of real estate that the Company had acquired in settlement of a loan, PLS was entitled to receive from the Company market-based fees and compensation. |
| For mortgage loans serviced by the Company as a result of acquisitions and sales with servicing rights retained in connection with the Companys correspondent lending business, PLS was entitled to base subservicing fees and other customary market-based fees and charges as described above. |
Effective February 1, 2013, the servicing agreement was amended to provide for servicing fees payable to PLS that changed from being based on a percentage of the loans unpaid principal balance to fixed per-loan monthly amounts based on the delinquency, bankruptcy and/or foreclosure status of the serviced loan or the REO. PLS also remains entitled to market-based fees and charges including boarding and deboarding, liquidation and disposition fees, assumption, modification and origination fees and late charges relating to loans it services for the Company.
8
| The base servicing fees for distressed whole loans are calculated based on a monthly per-loan dollar amount, with the actual dollar amount for each loan based on the delinquency, bankruptcy and/or foreclosure status of such loan or the related underlying real estate. Presently, the base servicing fees for distressed whole loans range from $30 per month for current loans up to $125 per month for loans that are severely delinquent and in foreclosure. |
| The base servicing fees for loans subserviced by PLS on the Companys behalf are also calculated through a monthly per-loan dollar amount, with the actual dollar amount for each loan based on whether the mortgage loan is a fixed-rate or adjustable-rate loan. The base servicing fees for loans subserviced on the Companys behalf are $7.50 per month for fixed-rate loans and $8.50 per month for adjustable rate mortgage loans. To the extent that these loans become delinquent, PLS is entitled to an additional servicing fee per loan falling within a range of $10 to $75 per month based on the delinquency, bankruptcy and foreclosure status of the loan or the related underlying real estate. PLS is also entitled to customary ancillary income and certain market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees. |
| PLS is required to provide a range of services and activities significantly greater in scope than the services provided in connection with a customary servicing arrangement because the Company does not have any employees or infrastructure. For these services, PLS receives a supplemental fee of $25 per month for each distressed whole loan and $3.25 per month for each subserviced loan. PLS is entitled to reimbursement for all customary, good faith reasonable and necessary out-of-pocket expenses incurred in performance of its servicing obligations. |
| PLS, on behalf of PMT, currently participates in the U.S. Department of the Treasury and U.S. Department of Housing and Urban Developments (HUD) Home Affordable Modification Program (HAMP) (and other similar mortgage loan modification programs), which establishes standard loan modification guidelines for at risk homeowners and provides incentive payments to certain participants, including loan servicers, for achieving modifications and successfully remaining in the program. The loan servicing agreement entitles PLS to retain any incentive payments made to it and to which it is entitled under HAMP; provided, however, that with respect to any such incentive payments paid to PLS under HAMP in connection with a mortgage loan modification for which the Company previously paid PLS a modification fee, PLS shall reimburse the Company an amount equal to the incentive payments. |
Following is a summary of mortgage loan servicing fees payable to PLS for the periods presented:
Quarter ended June 30, | Six months ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Loan servicing fees to PLS: |
||||||||||||||||
Base |
$ | 6,150 | $ | 3,110 | $ | 11,866 | $ | 6,138 | ||||||||
Activity-based |
2,637 | 1,328 | 4,647 | 2,425 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 8,787 | $ | 4,438 | $ | 16,513 | $ | 8,563 | |||||||||
|
|
|
|
|
|
|
|
The term of the servicing agreement, as amended, expires on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the servicing agreement.
Correspondent Lending
Before February 1, 2013, the Company paid PLS a fulfillment fee of 50 basis points of the unpaid principal balance of mortgage loans sold to non-affiliates where the Company is approved or licensed to sell to such non-affiliate. Effective February 1, 2013, the mortgage banking and warehouse services agreement provides for a fulfillment fee paid to PLS based on the type of mortgage loan that the Company acquires. The fulfillment fee is equal to a percentage of the unpaid principal balance of mortgage loans purchased by the Company, with the addition of potential fee rate discounts applicable to the Companys monthly purchase volume in excess of designated thresholds. PLS has also agreed to provide such services exclusively for the Companys benefit, and PLS and its affiliates are prohibited from providing such services for any other third party.
PLS is entitled to a fulfillment fee based on the type of mortgage loan that the Company acquires and equal to a percentage of the unpaid principal balance of such mortgage loan. Presently, the applicable percentages are (i) 0.50% for conventional mortgage loans, (ii) 0.88% for loans underwritten in accordance with the Ginnie Mae Mortgage-Backed Securities Guide, (iii) 0.80% for the U.S. Department of the Treasury and HUDs Home Affordable Refinance Program (HARP) mortgage loans with a loan-to-value ratio of 105% or less, (iv) 1.20% for HARP mortgage loans with a loan-to-value ratio of greater than 105%, and (v) 0.50% for all other mortgage loans not contemplated above. At this time, the Company does not hold the Ginnie Mae approval required to issue
9
securities guaranteed by Ginnie Mae MBS and act as a servicer. Accordingly, under the mortgage banking and warehouse services agreement, PLS currently purchases loans underwritten in accordance with the Ginnie Mae Mortgage-Backed Securities Guide as is and without recourse of any kind from us at our cost less an administrative fee plus accrued interest and a sourcing fee of three basis points.
In the event that the Company purchases mortgage loans with an aggregate unpaid principal balance in any month greater than $2.5 billion and less than $5 billion, PLS has agreed to discount the amount of such fulfillment fees by reimbursing PMT an amount equal to the product of (i) 0.025%, (ii) the amount of unpaid principal balance in excess of $2.5 billion and (iii) the percentage of the aggregate unpaid principal balance relating to mortgage loans for which PLS collected fulfillment fees in such month. In the event the Company purchases mortgage loans with an aggregate unpaid principal balance in any month greater than $5 billion, PLS has agreed to further discount the amount of fulfillment fees by reimbursing us an amount equal to the product of (i) 0.05%, (ii) the amount of unpaid principal balance in excess of $5 billion and (iii) the percentage of the aggregate unpaid principal balance relating to mortgage loans for which PLS collected fulfillment fees in such month.
In consideration for the mortgage banking services provided by PLS with respect to the Companys acquisition of mortgage loans under PLSs early purchase program, PLS is entitled to fees accruing (i) at a rate equal to $25,000 per year, and (ii) in the amount of $50 for each mortgage loan the Company acquires. In consideration for the warehouse services provided by PLS with respect to mortgage loans that the Company finances for its warehouse lending clients, with respect to each facility, PLS is entitled to fees accruing (i) at a rate equal to $25,000 per year, and (ii) in the amount of $50 for each mortgage loan that the Company finances thereunder. Where we have entered into both an early purchase agreement and a warehouse lending agreement with the same client, PLS shall only be entitled to one $25,000 per annum fee and, with respect to any mortgage loan that becomes subject to both such agreements, only one $50 per loan fee.
The term of our mortgage banking and warehouse services agreement expires on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement.
Following is a summary of correspondent lending activity between the Company and PLS for the periods presented:
Quarter ended June 30, | Six months ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Sourcing fees received |
$ | 1,349 | $ | 461 | $ | 2,359 | $ | 701 | ||||||||
Fulfillment fees expense |
$ | 22,054 | $ | 7,715 | $ | 50,298 | $ | 13,839 | ||||||||
Unpaid principal balance of loans fulfilled |
$ | 4,323,885 | $ | 1,537,636 | $ | 9,110,711 | $ | 2,336,843 | ||||||||
Fair value of loans source to PLS |
$ | 4,733,767 | $ | 1,620,123 | $ | 8,282,163 | $ | 2,458,243 | ||||||||
At period end: |
||||||||||||||||
Mortgage loans included in mortgage loans acquired for sale pending sale to PLS at period end |
$ | 290,567 | $ | 102,176 | $ | 290,567 | $ | 102,176 |
Investment Activities
Pursuant to the terms of a mortgage servicing rights (MSR) recapture agreement, effective February 1, 2013, if PLS refinances through its retail lending business loans for which the Company previously held the MSRs, PLS is generally required to transfer and convey to one of the Companys wholly-owned subsidiaries without cost to the Company, the MSRs with respect to new mortgage loans originated in those refinancings (or, under certain circumstances, other mortgage loans) that have an aggregate unpaid principal balance that is not less than 30% of the aggregate unpaid principal balance of all the loans so originated. MSR recapture amounts are shown in Note 24Net loan servicing fees. The MSR recapture agreement expires, unless terminated earlier in accordance with the agreement, on February 1, 2017, subject to automatic renewal for additional 18-month periods.
Pursuant to a spread acquisition and MSR servicing agreement, PMT may acquire from PLS the rights to receive certain excess servicing spread arising from MSRs acquired by PLS, in which case PLS generally would be required to service or subservice the related mortgage loans. The terms of each transaction under the spread acquisition and MSR servicing agreement will be subject to the terms of such agreement as modified and supplemented by the terms of a confirmation executed in connection with such transaction.
Other Transactions
In connection with the initial public offering of PMTs common shares (IPO) on August 4, 2009, the Company entered into an agreement with PCM pursuant to which the Company agreed to reimburse PCM for the $2.9 million payment that it made to the IPO
10
underwriters (the Conditional Reimbursement) if the Company satisfied certain performance measures over a specified period of time. Effective February 1, 2013, the Company amended the terms of the reimbursement agreement to provide for the reimbursement of PCM of the Conditional Reimbursement if the Company is required to pay PCM performance incentive fees under the management agreement at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The reimbursement of the Conditional Reimbursement is subject to a maximum reimbursement in any particular 12-month period of $1.0 million and the maximum amount that may be reimbursed under the agreement is $2.9 million. The reimbursement agreement also provides for the payment to the underwriters in such offering of the payment that the Company agreed to make to them at the time of the offering if the Company satisfied certain performance measures over a specified period of time. As PCM earns performance incentive fees under the management agreement, such underwriters will be paid at a rate of $20 of payments for every $100 of performance incentive fees earned by PCM. The payment to the underwriters is subject to a maximum reimbursement in any particular 12-month period of $2.0 million and the maximum amount that may be paid under the agreement is $5.9 million.
In the event the termination fee is payable to PCM under the management agreement and PCM and the underwriters have not received the full amount of the reimbursements and payments under the reimbursement agreement, such amount will be paid in full. The term of the reimbursement agreement expires on February 1, 2019.
The Company reimburses PCM and its affiliates for other expenses, including common overhead expenses incurred on its behalf by PCM and its affiliates, in accordance with the terms of its management agreement as summarized below:
Quarter ended June 30, | Six months ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Reimbursement of expenses incurred on PMTs behalf |
$ | 585 | $ | 2,055 | $ | 1,834 | $ | 3,261 | ||||||||
Reimbursement of common overhead incurred by PCM and its affiliates |
3,201 | 882 | 5,807 | 1,268 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 3,786 | $ | 2,937 | $ | 7,641 | $ | 4,529 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Payments and settlements during the period (1) |
$ | 32,616 | $ | 11,014 | $ | 65,290 | $ | 16,859 | ||||||||
|
|
|
|
|
|
|
|
(1) | Payments and settlements include payments for management fees and correspondent lending activities itemized in the preceding tables and netting settlements made pursuant to master netting agreements between the Company and PCM and its affiliates. |
Amounts due to affiliates are summarized below as of the dates presented:
June 30, 2013 | December 31, 2012 | |||||||
(in thousands) | ||||||||
Underwriting fees payable |
$ | 2,519 | $ | 2,941 | ||||
Management fees |
8,455 | 4,499 | ||||||
Servicing fees expense |
4,319 | 3,670 | ||||||
Allocated expenses |
1,432 | 1,106 | ||||||
|
|
|
|
|||||
$ | 16,725 | $ | 12,216 | |||||
|
|
|
|
Amounts due from affiliates totaling $3.1 million and $4.8 million at June 30, 2013 and December 31, 2012, respectively, represent amounts receivable pursuant to loan sales to PLS and reimbursable expenses paid on the affiliates behalf by the Company.
PCMs parent company, Private National Mortgage Acceptance Company, LLC, held 75,000 of the Companys common shares of beneficial interest at both June 30, 2013 and December 31, 2012.
Note 4Earnings Per Share
Basic earnings per share is determined using net income divided by the weighted-average common shares outstanding during the period. Diluted earnings per share is determined by dividing net income attributable to common shareholders, which adds back to net income the interest expense, net of applicable income taxes, on exchangeable senior notes for periods presented, by the weighted-average common shares outstanding, assuming all potentially dilutive common shares were issued. In periods in which the Company records a loss, potentially dilutive common shares are excluded from the diluted loss per share calculation, as their effect on loss per share is anti-dilutive.
11
The Company grants restricted share units which entitle the recipients to receive dividend equivalents during the vesting period on a basis equivalent to the dividends paid to holders of common shares. For purposes of calculating earnings per share, unvested share-based compensation awards containing non-forfeitable rights to receive dividends or dividend equivalents (collectively, dividends) are classified as participating securities and are included in the basic earnings per share calculation using the two-class method. Under the two-class method, all earnings (distributed and undistributed) are allocated to each class of common shares and participating securities, based on their respective rights to receive dividends.
The following table summarizes the basic and diluted earnings per share calculations:
Quarter ended June 30, | Six months ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Basic earnings per share: |
||||||||||||||||
Net income |
$ | 54,497 | $ | 29,569 | $ | 107,793 | $ | 48,627 | ||||||||
Effect of participating securitiesshare-based compensation instruments |
(444 | ) | (213 | ) | (961 | ) | (424 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to common shareholders |
$ | 54,053 | $ | 29,356 | $ | 106,832 | $ | 48,203 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares outstanding |
59,035 | 36,922 | 58,981 | 32,999 | ||||||||||||
Basic earnings per share |
$ | 0.92 | $ | 0.80 | $ | 1.81 | $ | 1.46 | ||||||||
Diluted earnings per share: |
||||||||||||||||
Net income |
$ | 54,497 | $ | 29,569 | $ | 107,793 | $ | 48,627 | ||||||||
Interest on exchangeable senior notes, net of income taxes |
1,382 | | 1,382 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income available to diluted shareholders |
$ | 55,879 | $ | 29,569 | $ | 109,175 | $ | 48,627 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares outstanding |
59,035 | 36,922 | 58,981 | 32,999 | ||||||||||||
Dilutive potential common shares: |
||||||||||||||||
Shares issuable pursuant to conversion of exchangeable senior notes |
5,709 | | 2,870 | | ||||||||||||
Shares issuable under share-based compensation plan |
360 | 286 | 366 | 254 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted-average number of common shares outstanding |
65,104 | 37,208 | 62,217 | 33,253 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per common share |
$ | 0.86 | $ | 0.79 | $ | 1.75 | $ | 1.46 |
Note 5Loan Sales
The Company purchases and sells mortgage loans into the secondary mortgage market without recourse for credit losses. However the Company maintains continuing involvement with the loans in the form of servicing arrangements and the potential liability under representations and warranties it makes to purchasers and insurers of the loans.
12
The following table summarizes cash flows between the Company and transferees upon sale of loans in transactions whereby the Company maintains continuing involvement with the mortgage loans as well as unpaid principal balance information at period end:
Quarter ended June 30, | Six months ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Cash flows: |
||||||||||||||||
Proceeds from sales |
$ | 3,960,798 | $ | 1,819,393 | $ | 9,074,367 | $ | 2,912,297 | ||||||||
Service fees received |
$ | 21,712 | $ | 1,757 | $ | 38,677 | $ | 2,409 | ||||||||
Period-end information: |
||||||||||||||||
Unpaid principal balance of loans outstanding |
$ | 19,850,609 | $ | 2,932,967 | ||||||||||||
Delinquencies: |
||||||||||||||||
30-89 days |
$ | 44,436 | $ | 3,897 | ||||||||||||
90 or more days or in foreclosure or bankruptcy |
$ | 5,648 | $ | 175 |
Note 6Netting of Financial Instruments
The Company uses derivative instruments to manage exposure to interest rate risk created by the commitments it makes to correspondent lenders to purchase loans at specified interest rates, also called interest rate lock commitments (IRLCs), mortgage loans acquired for sale at fair value and MSRs. All derivative financial instruments are recorded on the balance sheet at fair value. The Company has elected to net derivative asset and liability positions, and cash collateral obtained (or posted) by (or to) its counterparties when subject to a master netting arrangement. In the event of default, all counterparties are subject to legally enforceable master netting agreements. The derivatives that are not subject to a master netting arrangement are IRLCs. As of June 30, 2013 and December 31, 2012, the Company did not enter into reverse repurchase agreements or securities lending transactions that are required to be disclosed in the following table.
Offsetting of Derivative Assets
June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||
Gross amounts of recognized assets |
Gross amounts offset in the balance sheet |
Net amounts of assets presented in the balance sheet |
Gross amounts of recognized assets |
Gross amounts offset in the balance sheet |
Net amounts of assets presented in the balance sheet |
|||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Derivatives: |
||||||||||||||||||||||||
MBS put options |
$ | 9,214 | $ | | $ | 9,214 | $ | 977 | $ | | $ | 977 | ||||||||||||
MBS call options |
1,776 | | 1,776 | | | | ||||||||||||||||||
Forward purchase contracts |
16,249 | | 16,249 | 2,617 | | 2,617 | ||||||||||||||||||
Forward sale contracts |
158,274 | | 158,274 | 3,458 | | 3,458 | ||||||||||||||||||
Netting |
| (140,026 | ) | (140,026 | ) | | (2,825 | ) | (2,825 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives, subject to a master netting arrangement |
185,513 | (140,026 | ) | 45,487 | 7,052 | (2,825 | ) | 4,227 | ||||||||||||||||
Total derivatives, not subject to a master netting arrangement |
6,453 | | 6,453 | 19,479 | | 19,479 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 191,966 | $ | (140,026 | ) | $ | 51,940 | $ | 26,531 | $ | (2,825 | ) | $ | 23,706 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
13
Derivative Assets and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for netting.
June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||
Gross amounts not offset in the balance sheet |
Gross amounts not offset in the balance sheet |
|||||||||||||||||||||||||||||||
Net amount of assets in the balance sheet |
Financial instruments |
Cash collateral received |
Net amount |
Net amount of assets in the balance sheet |
Financial instruments |
Cash collateral received |
Net amount |
|||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Interest rate lock commitments |
$ | 6,453 | $ | | $ | | $ | 6,453 | $ | 19,479 | | | $ | 19,479 | ||||||||||||||||||
Bank of America, N.A. |
17,418 | | | 17,418 | 1,219 | | | 1,219 | ||||||||||||||||||||||||
Daiwa Capital Markets |
6,789 | 6,789 | | | | | ||||||||||||||||||||||||||
Barclays |
4,620 | | | 4,620 | 15 | | | 15 | ||||||||||||||||||||||||
Citibank |
4,577 | | | 4,577 | 1,009 | | | 1,009 | ||||||||||||||||||||||||
Fannie Mae Capital Markets |
3,835 | | | 3,835 | | | | | ||||||||||||||||||||||||
Jefferies & Co |
2,012 | 2,012 | 21 | | | 21 | ||||||||||||||||||||||||||
Credit Suisse First Boston Mortgage Capital LLC |
1,720 | | | 1,720 | 820 | | | 820 | ||||||||||||||||||||||||
Morgan Stanley Bank, N.A. |
| | | | 316 | | | 316 | ||||||||||||||||||||||||
Wells Fargo |
1,433 | 1,433 | 99 | 99 | ||||||||||||||||||||||||||||
Cantor Fitzgerald LP |
742 | | | 742 | 581 | | | 581 | ||||||||||||||||||||||||
Other |
2,341 | | | 2,341 | 147 | | | 147 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 51,940 | $ | | $ | | $ | 51,940 | $ | 23,706 | $ | | $ | | $ | 23,706 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Offsetting of Derivative Liabilities and Financial Liabilities
Following is a summary of net derivative liabilities and assets sold under agreements to repurchase. As discussed above, all derivatives with the exception of IRLCs are subject to master netting arrangements. Assets sold under agreements to repurchase do not qualify for offset.
June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||
Gross amounts of recognized liabilities |
Gross amounts offset in the balance sheet |
Net amounts of liabilities presented in the balance sheet |
Gross amounts of recognized liabilities |
Gross amounts offset in the balance sheet |
Net amounts of liabilities presented in the balance sheet |
|||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Derivatives: |
||||||||||||||||||||||||
Forward purchase contracts |
$ | 72,016 | $ | | $ | 72,016 | $ | 1,741 | $ | | $ | 1,741 | ||||||||||||
Forward sale contracts |
10,724 | | 10,724 | 4,520 | | 4,520 | ||||||||||||||||||
Netting |
| (79,541 | ) | (79,541 | ) | | (5,294 | ) | (5,294 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives, subject to a master netting arrangement |
82,740 | (79,541 | ) | 3,199 | 6,261 | (5,294 | ) | 967 | ||||||||||||||||
Total derivatives, not subject to a master netting arrangement |
23,420 | | 23,420 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives |
106,160 | (79,541 | ) | 26,619 | 6,261 | (5,294 | ) | 967 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Assets sold under agreements to repurchase: |
||||||||||||||||||||||||
Mortgage loans acquired for sale at fair value |
1,243,949 | | 1,243,949 | 894,906 | | 894,906 | ||||||||||||||||||
Mortgage loans at fair value |
313,862 | | 313,862 | 353,805 | | 353,805 | ||||||||||||||||||
Real estate acquired in settlement of loans |
8,085 | | 8,085 | 7,391 | | 7,391 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets sold under agreements to repurchase |
1,565,896 | | 1,565,896 | 1,256,102 | | 1,256,102 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 1,672,056 | $ | (79,541 | ) | $ | 1,592,515 | $ | 1,262,363 | $ | (5,294 | ) | $ | 1,257,069 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
15
Derivative Liabilities, Financial Liabilities and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that does not meet the accounting guidance qualifying for offset. All assets sold under agreements to repurchase have sufficient collateral or exceed the liability amount recorded on the consolidated balance sheet.
June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||
Gross amounts not offset in the consolidated balance sheet |
Gross amounts not offset in the consolidated balance sheet |
|||||||||||||||||||||||||||||||
Net
liabilities in the balance sheet |
Financial instruments |
Cash collateral pledged |
Net amount |
Net
liabilities in the balance sheet |
Financial instruments |
Cash collateral pledged |
Net amount |
|||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Citibank |
$ | 619,976 | $ | (619,976 | ) | $ | | $ | | $ | 474,625 | $ | (474,625 | ) | $ | | $ | | ||||||||||||||
Credit Suisse First Boston Mortgage Capital LLC |
580,848 | (580,848 | ) | | | 243,525 | (243,525 | ) | | | ||||||||||||||||||||||
Bank of America, N.A. |
447,063 | (447,063 | ) | | | 256,711 | (256,711 | ) | | | ||||||||||||||||||||||
Morgan Stanley Bank, N.A. |
135,993 | (135,922 | ) | | 71 | 155,321 | (155,321 | ) | | | ||||||||||||||||||||||
Barclays |
26,134 | (26,134 | ) | | | 79,253 | (78,780 | ) | | 473 | ||||||||||||||||||||||
Interest rate lock commitments |
23,420 | | | 23,420 | | | | | ||||||||||||||||||||||||
Wells Fargo Bank, N.A. |
| | | | 47,140 | (47,140 | ) | | | |||||||||||||||||||||||
Bank of NY Mellon |
2,667 | | | 2,667 | | | | | ||||||||||||||||||||||||
Other |
461 | | | 461 | 494 | | | 494 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 1,836,562 | $ | (1,809,943 | ) | $ | | $ | 26,619 | $ | 1,257,069 | $ | (1,256,102 | ) | $ | | $ | 967 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7Fair Value
The Companys consolidated financial statements include assets and liabilities that are measured based on their estimated fair values. The application of fair value estimates may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether management has elected to carry the item at its estimated fair value as discussed in the following paragraphs.
Fair Value Accounting Elections
Management identified all of its non-cash financial assets, including short-term investments and mortgage loans, as well as its MSRs relating to loans with initial interest rates of more than 4.5% that were acquired as a result of its correspondent lending operations, to be accounted for at estimated fair value so such changes in fair value will be reflected in income as they occur and more timely reflect the results of the Companys performance.
For MSRs relating to mortgage loans with initial interest rates of less than or equal to 4.5% that were acquired as a result of the Companys correspondent lending operations, management has concluded that such assets present different risks to the Company than MSRs relating to mortgage loans with initial interest rates of more than 4.5% and therefore require a different risk management approach. Managements risk management efforts relating to these assets are aimed at moderating the effects of non-interest rate risks on fair value, such as the effect of changes in home prices on the assets values. Management has identified these assets for accounting at the lower of amortized cost or fair value.
The Companys risk management efforts in connection with MSRs relating to mortgage loans with initial interest rates of more than 4.5% are generally aimed at moderating the effects of changes in interest rates on the assets values. During the six month period ended June 30, 2013, a portion of the IRLCs, the fair value of which typically increases when prepayment speeds increase, were used to mitigate the effect of changes in fair value of the servicing assets, which typically decreases as prepayment speeds increase.
For loans sold under agreements to repurchase, REO financed through agreements to repurchase and borrowings under forward purchase agreements, management has determined that historical cost accounting is more appropriate because under this method debt issuance costs are amortized over the term of the debt, thereby matching the debt issuance cost to the periods benefiting from the usage of the debt.
16
Financial Statement Items Measured at Fair Value on a Recurring Basis
Following is a summary of financial statement items that are measured at estimated fair value on a recurring basis:
June 30, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Short-term investments |
$ | 73,236 | $ | | $ | | $ | 73,236 | ||||||||
Mortgage loans acquired for sale at fair value |
| 1,309,830 | | 1,309,830 | ||||||||||||
Mortgage loans at fair value |
| | 1,309,765 | 1,309,765 | ||||||||||||
Mortgage loans under forward purchase agreements at fair value |
| | 242,531 | 242,531 | ||||||||||||
Mortgage servicing rights at fair value |
| | 1,828 | 1,828 | ||||||||||||
Derivative assets: |
||||||||||||||||
Interest rate lock commitments |
| | 6,453 | 6,453 | ||||||||||||
MBS put options |
| 9,214 | | 9,214 | ||||||||||||
MBS call options |
| 1,776 | | 1,776 | ||||||||||||
Forward purchase contracts |
| 16,249 | | 16,249 | ||||||||||||
Forward sales contracts |
| 158,274 | | 158,274 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative assets before netting |
| 185,513 | 6,453 | 191,966 | ||||||||||||
Netting (1) |
| (140,026 | ) | | (140,026 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative assets before netting |
| 45,487 | 6,453 | 51,940 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 73,236 | $ | 1,355,317 | $ | 1,560,577 | $ | 2,989,130 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities: |
||||||||||||||||
Interest rate lock commitments |
| | 23,420 | 23,420 | ||||||||||||
Forward purchase contracts |
| 72,016 | | 72,016 | ||||||||||||
Forward sales contracts |
| 10,724 | | 10,724 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative liabilities before netting |
| 82,740 | 23,420 | 106,160 | ||||||||||||
Netting (1) |
| (79,541 | ) | | (79,541 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative liabilities |
$ | | $ | 3,199 | $ | 23,420 | $ | 26,619 | ||||||||
|
|
|
|
|
|
|
|
(1) | Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement. |
17
December 31, 2012 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Short-term investments |
$ | 39,017 | $ | | $ | | $ | 39,017 | ||||||||
Mortgage loans acquired for sale at fair value |
| 975,184 | | 975,184 | ||||||||||||
Mortgage loans at fair value |
| | 1,189,971 | 1,189,971 | ||||||||||||
Mortgage servicing rights at fair value |
| | 1,346 | 1,346 | ||||||||||||
Derivative assets: |
||||||||||||||||
Interest rate lock commitments |
| | 19,479 | 19,479 | ||||||||||||
MBS put options |
| 977 | | 977 | ||||||||||||
Forward purchase contracts |
| 2,617 | | 2,617 | ||||||||||||
Forward sales contracts |
| 3,458 | | 3,458 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative assets before netting |
| 7,052 | 19,479 | 26,531 | ||||||||||||
Netting (1) |
| | | (2,825 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative assets |
| 7,052 | 19,479 | 23,706 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 39,017 | $ | 982,236 | $ | 1,210,796 | $ | 2,229,224 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities: |
||||||||||||||||
Forward purchase contracts |
| 1,741 | | 1,741 | ||||||||||||
Forward sales contracts |
| 4,520 | | 4,520 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative liabilities before netting |
| 6,261 | | 6,261 | ||||||||||||
Netting (1) |
| | | (5,294 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative liabilities |
$ | | $ | 6,261 | $ | | $ | 967 | ||||||||
|
|
|
|
|
|
|
|
(1) | Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement. |
18
The Companys MBS, mortgage loans at fair value, mortgage loans under forward purchase agreements, MSRs, IRLCs and securities sold under agreements to repurchase were measured using Level 3 inputs on a recurring basis. The following is a summary of changes in those items for the periods presented:
Three months ended June 30, 2013 | ||||||||||||||||||||
Mortgage loans at fair value |
Mortgage loans under forward purchase agreements |
Mortgage servicing rights |
Net interest rate lock commitments (1) |
Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Balance, March 31, 2013 |
$ | 1,366,922 | $ | | $ | 1,305 | $ | 11,052 | $ | 1,379,279 | ||||||||||
Purchases |
13 | 243,309 | 186 | | 243,508 | |||||||||||||||
Repayments |
(73,820 | ) | | | | (73,820 | ) | |||||||||||||
Interest rate lock commitments issued, net |
| | | 22,240 | 22,240 | |||||||||||||||
Capitalization of interest |
6,584 | | | | 6,584 | |||||||||||||||
Servicing received as proceeds from sales of mortgage loans |
| | 77 | | 77 | |||||||||||||||
Changes in fair value included in income arising from: |
||||||||||||||||||||
Changes in instrument-specific credit risk |
11,050 | | | 11,050 | ||||||||||||||||
Other factors |
36,473 | (689 | ) | 260 | (20,678 | ) | 15,366 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
47,523 | (689 | ) | 260 | (20,678 | ) | 26,416 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Transfers of mortgage loans to REO |
(37,457 | ) | (89 | ) | | | (37,546 | ) | ||||||||||||
Transfers of interest rate lock commitments (asset) liability to mortgage loans acquired for sale |
| | | (29,581 | ) | (29,581 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, June 30, 2013 |
$ | 1,309,765 | $ | 242,531 | $ | 1,828 | $ | (16,967 | ) | $ | 1,537,157 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Changes in fair value recognized during the period relating to assets still held at June 30, 2013 |
$ | 33,292 | $ | | $ | 260 | $ | (16,967 | ) | $ | 16,585 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated changes in fair value relating to assets still held at June 30, 2013 |
$ | 165,960 | $ | (688 | ) | $ | (16,967 | ) | ||||||||||||
|
|
|
|
|
|
(1) | For the purpose of this table, the interest rate lock asset and liability positions are shown net. |
19
Three Months ended June 30, 2012 | ||||||||||||||||||||
Mortgage- backed securities |
Mortgage loans at fair value |
Mortgage loans under forward purchase agreements |
Mortgage servicing rights |
Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Balance, March 31, 2012 |
$ | 62,425 | $ | 667,542 | $ | 105,030 | $ | 1,188 | $ | 836,185 | ||||||||||
Purchases |
| 260,683 | 784 | | 261,467 | |||||||||||||||
Repayments |
(9,804 | ) | (49,865 | ) | (5,340 | ) | | (65,009 | ) | |||||||||||
Sales |
| | | (30 | ) | (30 | ) | |||||||||||||
Addition of unpaid interest, impound advances and fees to unpaid balance of mortgage loans |
| 4,416 | | | 4,416 | |||||||||||||||
Accrual of unearned discounts |
29 | | | | 29 | |||||||||||||||
Servicing received as proceeds from sales of mortgage loans |
| | | 568 | 568 | |||||||||||||||
Changes in fair value included in income arising from: |
||||||||||||||||||||
Changes in instrument-specific credit risk |
| 8,227 | 312 | | 8,539 | |||||||||||||||
Other factors |
511 | 16,571 | 2,177 | (441 | ) | 18,818 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
511 | 24,798 | 2,489 | (441 | ) | 27,357 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Transfer of mortgage loans to REO |
| (21,485 | ) | | | (21,485 | ) | |||||||||||||
Transfer of mortgage loans under forward purchase agreements to REO under forward purchase agreements |
| | (2,217 | ) | | (2,217 | ) | |||||||||||||
Transfer of mortgage loans under forward purchase agreements to mortgage loans |
| 83,865 | (83,865 | ) | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, June 30, 2012 |
$ | 53,161 | $ | 969,954 | $ | 16,881 | $ | 1,285 | $ | 1,041,281 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Changes in fair value recognized during the period relating to assets still held at June 30, 2012 |
$ | 511 | $ | 15,845 | $ | 1,044 | $ | (441 | ) | $ | 16,959 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated changes in fair value relating to assets still held at June 30, 2012 |
$ | (1,777 | ) | $ | 75,797 | $ | 1,523 | |||||||||||||
|
|
|
|
|
|
20
Six months ended June 30, 2013 | ||||||||||||||||||||
Mortgage loans at fair value |
Mortgage loans under forward purchase agreements |
Mortgage servicing rights |
Net interest rate lock commitments (1) |
Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Balance, December 31, 2012 |
$ | 1,189,971 | $ | | $ | 1,346 | $ | 19,479 | $ | 1,210,796 | ||||||||||
Purchases |
200,486 | 243,309 | 186 | | 443,981 | |||||||||||||||
Repayments |
(135,242 | ) | | | | (135,242 | ) | |||||||||||||
Interest rate lock commitments issued, net |
| | | 57,654 | 57,654 | |||||||||||||||
Capitalization of interest |
11,814 | | | | 11,814 | |||||||||||||||
Servicing received as proceeds from sales of mortgage loans |
| | 104 | | 104 | |||||||||||||||
Changes in fair value included in income arising from: |
||||||||||||||||||||
Changes in instrument-specific credit risk |
19,495 | | | 19,495 | ||||||||||||||||
Other factors |
92,008 | (689 | ) | 192 | (20,678 | ) | 70,833 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
111,503 | (689 | ) | 192 | (20,678 | ) | 90,328 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Transfers of mortgage loans to REO |
(68,767 | ) | (89 | ) | | | (68,856 | ) | ||||||||||||
Transfers of interest rate lock commitments (asset) liability to mortgage loans acquired for sale |
| | | (73,422 | ) | (73,422 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, June 30, 2013 |
$ | 1,309,765 | $ | 242,531 | $ | 1,828 | $ | (16,967 | ) | $ | 1,537,157 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Changes in fair value recognized during the period relating to assets still held at June 30, 2013 |
$ | 77,771 | $ | | $ | 192 | $ | (16,967 | ) | $ | 60,996 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated changes in fair value relating to assets still held at June 30, 2013 |
$ | 165,960 | $ | (688 | ) | $ | (16,967 | ) | ||||||||||||
|
|
|
|
|
|
(1) | For the purpose of this table, the interest rate lock asset and liability positions are shown net. |
21
Six Months ended June 30, 2012 | ||||||||||||||||||||
Mortgage- backed securities |
Mortgage loans at fair value |
Mortgage loans under forward purchase agreements |
Mortgage servicing rights |
Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Balance, December 31, 2011 |
$ | 72,813 | $ | 696,266 | $ | 129,310 | $ | 749 | $ | 899,138 | ||||||||||
Purchases |
| 260,595 | 1,070 | 20 | 261,685 | |||||||||||||||
Repayments |
(20,890 | ) | (84,564 | ) | (14,040 | ) | | (119,494 | ) | |||||||||||
Sales |
| | | (30 | ) | (30 | ) | |||||||||||||
Accrual of unearned discounts |
363 | | | | 363 | |||||||||||||||
Capitalization of interest |
| 13,016 | | | 13,016 | |||||||||||||||
Sales |
| | | | | |||||||||||||||
Servicing received as proceeds from sales of mortgage loans |
| | | 1,088 | 1,088 | |||||||||||||||
Changes in fair value included in income arising from: |
||||||||||||||||||||
Changes in instrument-specific credit risk |
| 17,307 | 705 | | 18,012 | |||||||||||||||
Other factors |
875 | 11,828 | 8,483 | (542 | ) | 20,644 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
875 | 29,135 | 9,188 | (542 | ) | 38,656 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Transfer of mortgage loans to REO |
| (45,686 | ) | | | (45,686 | ) | |||||||||||||
Transfer from mortgage loans acquired for sale |
| 18 | | | 18 | |||||||||||||||
Transfer of mortgage loans under forward purchase agreements to REO under forward purchase agreements |
| | (7,473 | ) | | (7,473 | ) | |||||||||||||
Transfer of mortgage loans under forward purchase agreements to mortgage loans |
| 101,174 | (101,174 | ) | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, June 30, 2012 |
$ | 53,161 | $ | 969,954 | $ | 16,881 | $ | 1,285 | $ | 1,041,281 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Changes in fair value recognized during the period relating to assets still held at June 30, 2012 |
$ | 838 | $ | 17,888 | $ | 1,635 | $ | (542 | ) | $ | 19,819 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated changes in fair value relating to assets still held at June 30, 2012 |
$ | (1,777 | ) | $ | 75,797 | $ | 1,523 | |||||||||||||
|
|
|
|
|
|
Securities sold under agreements to repurchase |
||||
(in thousands) | ||||
Liabilities: |
||||
Balance, December 31, 2011 |
$ | 115,493 | ||
Changes in fair value included in income |
| |||
Sales |
706,966 | |||
Repurchases |
(665,170 | ) | ||
|
|
|||
Balance, June 30, 2012 |
$ | 157,289 | ||
|
|
|||
Changes in fair value recognized during the period relating to liabilities still outstanding at June 30, 2012 |
$ | | ||
|
|
Following are the fair values and related principal amounts due upon maturity of mortgage loans accounted for under the fair value option (including mortgage loans acquired for sale, mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value):
June 30, 2013 | ||||||||||||
Fair value | Principal amount due upon maturity |
Difference | ||||||||||
(in thousands) | ||||||||||||
Mortgage loans acquired for sale: |
||||||||||||
Current through 89 days delinquent |
$ | 1,309,830 | $ | 1,317,135 | $ | (7,305 | ) | |||||
90 or more days delinquent (1) |
| | | |||||||||
|
|
|
|
|
|
|||||||
1,309,830 | 1,317,135 | (7,305 | ) | |||||||||
|
|
|
|
|
|
|||||||
Other mortgage loans at fair value: |
||||||||||||
Current through 89 days delinquent |
$ | 506,964 | 768,666 | (261,702 | ) | |||||||
90 or more days delinquent (1) |
1,045,332 | 1,816,434 | (771,102 | ) | ||||||||
|
|
|
|
|
|
|||||||
1,552,296 | 2,585,100 | (1,032,804 | ) | |||||||||
|
|
|
|
|
|
|||||||
$ | 2,862,126 | $ | 3,902,235 | $ | (1,040,109 | ) | ||||||
|
|
|
|
|
|
22
December 31, 2012 | ||||||||||||
Fair value | Principal amount due upon maturity |
Difference | ||||||||||
(in thousands) | ||||||||||||
Mortgage loans acquired for sale: |
||||||||||||
Current through 89 days delinquent |
$ | 975,184 | $ | 931,787 | $ | 43,397 | ||||||
90 or more days delinquent (1) |
| | | |||||||||
|
|
|
|
|
|
|||||||
975,184 | 931,787 | 43,397 | ||||||||||
|
|
|
|
|
|
|||||||
Other mortgage loans at fair value: |
||||||||||||
Current through 89 days delinquent |
$ | 404,016 | 640,722 | (236,706 | ) | |||||||
90 or more days delinquent (1) |
785,955 | 1,483,311 | (697,356 | ) | ||||||||
|
|
|
|
|
|
|||||||
1,189,971 | 2,124,033 | (934,062 | ) | |||||||||
|
|
|
|
|
|
|||||||
$ | 2,165,155 | $ | 3,055,820 | $ | (890,665 | ) | ||||||
|
|
|
|
|
|
(1) | Loans delinquent 90 or more days are placed on nonaccrual status and previously accrued interest is reversed. |
Following are the changes in fair value included in current period income by consolidated statement of income line item for financial statement items accounted for under the fair value option:
Changes in fair value included in current period income | ||||||||||||||||||||
Quarter ended June 30, 2013 | ||||||||||||||||||||
Net gain
(loss) on investments |
Interest income |
Net loss
on mortgage loans acquired for sale |
Net loan servicing fees |
Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Short-term investments |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Mortgage-backed securities at fair value |
| | | | | |||||||||||||||
Mortgage loans acquired for sale at fair value |
| | (56,951 | ) | | (56,951 | ) | |||||||||||||
Mortgage loans at fair value |
47,523 | | | | 47,523 | |||||||||||||||
Mortgage loans under forward purchase agreements at fair value |
(689 | ) | | | | (689 | ) | |||||||||||||
Mortgage servicing rights at fair value |
| | | 260 | 260 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 46,834 | $ | | $ | (56,951 | ) | $ | 260 | $ | (9,857 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
23
Changes in fair value included in current period income | ||||||||||||||||||||
Quarter ended June 30, 2012 | ||||||||||||||||||||
Net gain on investments |
Interest income |
Net gain
on mortgage loans acquired for sale |
Net loan servicing fees |
Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Short-term investments |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Mortgage-backed securities at fair value |
706 | (101 | ) | | | 605 | ||||||||||||||
Mortgage loans acquired for sale at fair value |
| | 18,046 | | 18,046 | |||||||||||||||
Mortgage loans at fair value |
24,798 | | | | 24,798 | |||||||||||||||
Mortgage loans under forward purchase agreements at fair value |
2,488 | | | | 2,488 | |||||||||||||||
Mortgage servicing rights at fair value |
| | | (441 | ) | (441 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 27,992 | $ | (101 | ) | $ | 18,046 | $ | (441 | ) | $ | 45,496 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities: |
||||||||||||||||||||
Securities sold under agreements to repurchase at fair value |
$ | | $ | | $ | | $ | | $ | | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | | $ | | $ | | $ | | $ | | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Changes in fair value included in current period income | ||||||||||||||||||||
Six months ended June 30, 2013 | ||||||||||||||||||||
Net gain (loss) on investments |
Interest income |
Net loss
on mortgage loans acquired for sale |
Net loan servicing fees |
Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Short-term investments |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Mortgage-backed securities at fair value |
| | | | | |||||||||||||||
Mortgage loans acquired for sale at fair value |
| | (32,180 | ) | | (32,180 | ) | |||||||||||||
Mortgage loans at fair value |
111,503 | | | | 111,503 | |||||||||||||||
Mortgage loans under forward purchase agreements at fair value |
(689 | ) | | | | (689 | ) | |||||||||||||
Mortgage servicing rights at fair value |
| | | 192 | 192 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 110,814 | $ | | $ | (32,180 | ) | $ | 192 | $ | 78,826 | ||||||||||
|
|
|
|
|
|
|
|
|
|
24
Changes in fair value included in current period income | ||||||||||||||||||||
Six months ended June 30, 2012 | ||||||||||||||||||||
Net gain on investments |
Interest income |
Net gain
on mortgage loans acquired for sale |
Net loan servicing fees |
Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Short-term investments |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Mortgage-backed securities at fair value |
1,063 | 233 | | | 1,296 | |||||||||||||||
Mortgage loans acquired for sale at fair value |
| | 31,416 | | 31,416 | |||||||||||||||
Mortgage loans at fair value |
29,229 | | | | 29,229 | |||||||||||||||
Mortgage loans under forward purchase agreements at fair value |
9,188 | | | | 9,188 | |||||||||||||||
Mortgage servicing rights at fair value |
| | | (542 | ) | (542 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 39,480 | $ | 233 | $ | 31,416 | $ | (542 | ) | $ | 70,587 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities: |
||||||||||||||||||||
Securities sold under agreements to repurchase at fair value |
$ | | $ | | $ | | $ | | $ | | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | | $ | | $ | | $ | | $ | | |||||||||||
|
|
|
|
|
|
|
|
|
|
Financial Statement Items Measured at Fair Value on a Nonrecurring Basis
Following is a summary of financial statement items that are measured at estimated fair value on a nonrecurring basis:
June 30, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Real estate asset acquired in settlement of loans |
$ | | $ | | $ | 42,493 | $ | 42,493 | ||||||||
Mortgage servicing assets at lower of amortized cost or fair value |
| | 149,000 | 149,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | | $ | | $ | 191,493 | $ | 191,493 | |||||||||
|
|
|
|
|
|
|
|
December 31, 2012 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Real estate asset acquired in settlement of loans |
$ | | $ | | $ | 56,156 | $ | 56,156 | ||||||||
Mortgage servicing rights at lower of amortized cost or fair value |
| | 86,215 | 86,215 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | | $ | | $ | 142,371 | $ | 142,371 | |||||||||
|
|
|
|
|
|
|
|
25
The following table summarizes the total gains (losses) on assets measured at estimated fair values on a nonrecurring basis:
Net gains (losses) recognized during the period | ||||||||||||||||
Quarter ended June 30, | Six months ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Real estate asset acquired in settlement of loans |
$ | (4,095 | ) | $ | (2,963 | ) | $ | (6,594 | ) | $ | (5,273 | ) | ||||
Real estate asset acquired in settlement of loans under forward purchase agreements |
| | | | ||||||||||||
Mortgage servicing assets at lower of amortized cost or fair value |
1,222 | (1,518 | ) | 3,708 | (1,624 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (2,873 | ) | $ | (4,481 | ) | $ | (2,886 | ) | $ | (6,897 | ) | |||||
|
|
|
|
|
|
|
|
Real Estate Acquired in Settlement of Loans
The Company measures its investment in REO at the respective properties estimated fair values less cost to sell on a nonrecurring basis. The initial carrying value of the REO is established as the lesser of (a) either the fair value of the loan at the date of transfer, (b) the fair value of the real estate less estimated costs to sell as of the date of transfer or (c) the purchase price of the property. REO may be subsequently revalued due to the Company receiving greater access to the property, the property being held for an extended period or management receiving indications that the propertys value may not be supported by developing market conditions. Any subsequent change in fair value to a level that is less than or equal to the value at which the property was initially recorded is recognized in Results of real estate acquired in settlement of loans in the consolidated statements of income.
Mortgage Servicing Rights at Lower of Amortized Cost or Fair Value
The Company evaluates its MSRs at lower of amortized cost or fair value for impairment with reference to the assets fair value. For purposes of performing its MSR impairment evaluation, the Company stratifies its MSRs at lower of amortized cost or fair value based on the interest rates borne by the mortgage loans underlying the MSRs. Mortgage loans are grouped into note rate pools of 50 basis point ranges for fixed-rate mortgage loans with note rates between 3% and 4.5% and a single pool for note rates below 3%. MSRs relating to adjustable rate mortgage loans with initial interest rates of 4.5% or less are evaluated in a single pool. If the fair value of MSRs in any of the note rate pools is below the carrying value of the MSRs for that pool reduced by the existing valuation allowance, those MSRs are impaired.
When MSRs are impaired, the impairment is recognized in current-period income and the carrying value of the MSRs is adjusted using a valuation allowance. If the value of the MSRs subsequently increases, the increase of value is recognized in current period earnings only to the extent of the valuation allowance for the respective stratum.
Management periodically reviews the various impairment strata to determine whether the value of the impaired MSRs in a given stratum is likely to recover. When management deems recovery of the value to be unlikely in the foreseeable future, a write-down of the cost of the MSRs for that stratum to its estimated fair value is charged to the valuation allowance.
Fair Value of Financial Instruments Carried at Amortized Cost
The Companys cash balances as well as its borrowings secured by its inventory of mortgage loans acquired for sale and by its investments in nonperforming loans and REO in the form of repurchase agreements are carried at amortized cost.
Management has concluded that the estimated fair values of Cash, Mortgage loans acquired for sale at fair value sold under agreements to repurchase, Mortgage loans at fair value sold under agreements to repurchase, Real estate acquired in settlement of loans financed under agreements to repurchase and Borrowings under forward purchase agreements approximate the agreements carrying values due to the immediate realizability of cash at its carrying amount and to the borrowing agreements short terms and variable interest rates.
As discussed in Note 20, the Company, during the quarter, issued Exchangeable Senior Notes, which are carried at amortized cost. The fair value of the Exchangeable Senior Notes at June 30, 2013 was $238.6 million.
Cash is measured using Level 1 inputs. The Companys borrowings carried at amortized cost do not have active markets or observable inputs and the fair value is measured using managements best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. The Company has classified these financial instruments as Level 3 financial statement items as of June 30, 2013 due to the lack of current market activity and the Companys reliance on unobservable inputs to estimate these instruments fair value.
26
Valuation Techniques and Assumptions
Most of the Companys assets are carried at fair value with changes in fair value recognized in current period income. A substantial portion of those assets are Level 3 financial statement items which require the use of significant unobservable inputs in the estimation of the assets values. Unobservable inputs reflect the Companys own assumptions about the factors that market participants use in pricing an asset or liability, and are based on the best information available under the circumstances.
The Manager has assigned the responsibility for estimating the fair values of Level 3 financial statement items to its Financial Analysis and Valuation group (the FAV group), which is responsible for valuing and monitoring the Companys investment portfolios and maintenance of its valuation policies and procedures.
The FAV group reports to the Managers senior management valuation committee, which oversees and approves the valuations. The valuation committee includes the chief executive, financial, investment and credit officers of the Manager. The FAV group monitors the models used for valuation of the Companys Level 3 financial statement items, including the models performance versus actual results and reports those results to the valuation committee. The results developed in the FAV groups monitoring activities are used to calibrate subsequent projections used for valuation.
The FAV group is responsible for reporting to the Companys senior management valuation committee on a monthly basis on the changes in the valuation of the portfolio, including major factors affecting the valuation and any changes in model methods and assumptions. To assess the reasonableness of its valuations, the FAV group presents an analysis of the effect on the valuation of each of the changes to the significant inputs to the models.
The following describes the valuation techniques and assumptions used in estimating the fair values of Level 2 and Level 3 financial statement items:
Mortgage Loans
Fair value of mortgage loans is estimated based on whether the mortgage loans are saleable into active markets:
| Mortgage loans that are saleable into active markets, comprised of the Companys mortgage loans acquired for sale at fair value, are categorized as Level 2 financial statement items and their fair values are estimated using their quoted market or contracted price or market price equivalent. |
| Loans that are not saleable into active markets, comprised of the Companys mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value, are categorized as Level 3 financial statement items, and their fair values are estimated using a discounted cash flow approach. Inputs to the discounted cash flow model include current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices, prepayment speeds, default speeds and loss severities. The valuation process includes the computation by stratum of loan population and a review for reasonableness of various measures such as weighted average life, projected prepayment and default speeds, and projected default and loss percentages. The FAV group computes the effect on the valuation of changes in input variables such as interest rates, home prices, and delinquency status to assess the reasonableness of changes in the loan valuation. The results of the estimates of fair value of Level 3 mortgage loans are reported to PCMs valuation committee as part of its review and approval of monthly valuation results. |
Changes in fair value attributable to changes in instrument-specific credit risk are measured by the change in the respective loans delinquency status at period-end from the later of the beginning of the period or acquisition date.
The significant unobservable inputs used in the fair value measurement of the Companys mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value are discount rate, home price projections, voluntary prepayment speeds and default speeds. Significant changes in any of those inputs in isolation could result in a significant change to the loans fair value measurement. Increases in home price projections are generally accompanied by an increase in voluntary prepayment speeds.
27
Following is a quantitative summary of key inputs used in the valuation of mortgage loans at fair value:
Range | ||||
(Weighted Average) | ||||
Key Inputs |
June 30, 2013 | December 31, 2012 | ||
Mortgage loans at fair value |
||||
Discount rate |
8.3% 19.0% | 8.8% 20.7% | ||
(12.4%) | (13.1%) | |||
Twelve-month projected housing price index change |
3.7% 6.0% | 0.4% 1.5% | ||
(4.8%) | (1.1%) | |||
Prepayment speed(1) |
0.0% 4.4% | 0.4% 4.4% | ||
(2.4%) | (2.2%) | |||
Total prepayment speed (2) |
0.0% 33.3% | 5.9% 31.2% | ||
(21.7%) | (20.6%) | |||
Mortgage loans under forward purchase agreements |
||||
Discount rate |
9.5% 13.4% | | ||
(12.6%) | | |||
Twelve-month projected housing price index change |
4.5% 5.6% | | ||
(5.2%) | | |||
Prepayment speed (1) |
1.1% 2.4% | | ||
(1.7%) | | |||
Total prepayment speed (2) |
13.1% 31.4% | | ||
(25.3%) | |
(1) | Prepayment speed is measured using Life Voluntary Conditional Prepayment Rate (CPR). |
(2) | Total prepayment speed is measured using Life Total CPR. |
Derivative Financial Instruments
The Company estimates the fair value of IRLCs based on quoted Agency MBS prices, its estimate of the fair value of the MSRs it expects to receive in the sale of the loans and the probability that the mortgage loan will fund or be purchased as a percentage of the commitments it has made (the pull-through rate). The Company categorized IRLCs as a Level 3 financial statement item.
The significant unobservable inputs used in the fair value measurement of the Companys IRLCs are the pull-through rate and the MSR component of the Companys estimate of the value of the mortgage loans it has committed to purchase. Significant changes in the pull-through rate and the MSR component of the IRLCs, in isolation, could result in a significant change in fair value measurement. The financial effects of changes in these assumptions are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of IRLC value, but increase the pull-through rate for loans that have decreased in fair value in comparison to the agreed-upon purchase price.
Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:
June 30, 2013 | December 31, 2012 | |||
Key Inputs |
Range (Weighted average) | |||
Pull-through rate |
55.3% - 98.0% | 44.2% - 98.0% | ||
(87.6)% | (80.6%) | |||
MSR value expressed as: |
||||
Servicing fee multiple |
1.6 - 5.2 | 1.8 - 4.8 | ||
(4.5) | (4.5) | |||
Percentage of unpaid principal balance |
0.4% - 1.3% | 0.4% - 1.2% | ||
(1.1%) | (1.1%) |
28
The Company estimates the fair value of commitments to sell loans based on quoted MBS prices. The Company estimates the fair value of the interest rate options and futures it purchases and sells based on observed interest rate volatilities in the MBS market. The Company estimates the fair value of its MBS interest rate swaptions based on quoted market prices.
Real Estate Acquired in Settlement of Loans
REO is measured based on its fair value on a nonrecurring basis and is categorized as a Level 3 financial statement item. Fair value of REO is determined by using a current estimate of value from a brokers price opinion or a full appraisal, or the price given in a current contract of sale.
REO values are reviewed by PCMs staff appraisers when the Company obtains multiple indications of value and there is a significant discrepancy between the values received. PCMs staff appraisers will attempt to resolve the discrepancy between the indications of value. In circumstances where the appraisers are not able to generate adequate data to support a value conclusion, the staff appraisers will order an additional appraisal to resolve the propertys value.
Mortgage Servicing Rights
MSRs are categorized as Level 3 financial statement items. The Company uses a discounted cash flow approach to estimate the fair value of MSRs. The key assumptions used in the estimation of the fair value of MSRs include prepayment and default rates of the underlying loans, the applicable discount rate, and cost to service loans. The key assumptions used in the Companys discounted cash flow model are based on market factors which management believes are consistent with assumptions and data used by market participants valuing similar MSRs. The results of the estimates of fair value of MSRs are reported to PCMs valuation committee as part of their review and approval of monthly valuation results.
The significant unobservable inputs used in the fair value measurement of the Companys MSRs are pricing spreads, prepayment speeds (or life) and annual per-loan cost of servicing. Significant changes to any of those inputs in isolation could result in a significant change in the MSR fair value measurement. Changes in these key assumptions are not necessarily directly related.
MSRs are generally subject to loss in value when mortgage rates decrease. Decreasing mortgage rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the life of the loans underlying the MSRs, thereby reducing MSR value. Reductions in the value of MSRs affect income primarily through change in fair value and impairment charges. For MSRs backed by mortgage loans with historically low interest rates, factors other than interest rates (such as housing price changes) take on increasing influence on prepayment behavior of the underlying mortgage loans.
Following are the key inputs used in determining the fair value of MSRs at the time of initial recognition:
Quarter ended June 30, | ||||||||||||||||
2013 | 2012 | |||||||||||||||
Range (Weighted average) |
||||||||||||||||
Key Inputs |
Amortized cost | Fair value | Amortized cost | Fair value | ||||||||||||
Unpaid principal balance of underlying loans |
$ | 3,840,110 | $ | 27,346 | $ | 1,486,109 | $ | 56,193 | ||||||||
Average servicing fee rate (in basis points) |
28 | 27 | 25 | 25 | ||||||||||||
Pricing spread (1) |
5.4% 13.5% | 6.6% 11.9% | 7.5% 22.8% | 7.5% 14.3% | ||||||||||||
(6.5%) | (7.5%) | (8.2%) | (8.5%) | |||||||||||||
Life (in years) |
2.6 - 6.9 | 6.3 - 6.9 | 2.5 - 6.4 | 2.5 - 6.4 | ||||||||||||
(6.4) | (6.8) | (6.4) | (6.3) | |||||||||||||
Annual total prepayment speed (2) |
8.5% 23.6% | 8.8% 13.6% | 7.9% 36.9% | 7.9% 36.9% | ||||||||||||
(9.1%) | (9.3%) | (9.0%) | (9.7%) | |||||||||||||
Annual per-loan cost of servicing |
$68 $140 | $68 $68 | $68 $140 | $68 $140 | ||||||||||||
($68) | ($68) | ($68) | ($70) |
29
Six months ended June 30, | ||||||||||||||||
2013 | 2012 | |||||||||||||||
Range (Weighted average) |
||||||||||||||||
Key Inputs |
Amortized cost | Fair value |