UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
Or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-34416
PennyMac Mortgage Investment Trust
(Exact name of registrant as specified in its charter)
Maryland | 27-0186273 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
6101 Condor Drive, Moorpark, California | 93021 | |
(Address of principal executive offices) | (Zip Code) |
(818) 224-7442
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ¨ No x
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.
Class |
Outstanding at May 7, 2013 | |
Common Shares of Beneficial Interest, $0.01par value | 58,990,717 |
PENNYMAC MORTGAGE INVESTMENT TRUST
FORM 10-Q
March 31, 2013
Page | ||||||
1 | ||||||
Item 1. |
Financial Statements (Unaudited): | 1 | ||||
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 52 | ||||
53 | ||||||
54 | ||||||
55 | ||||||
66 | ||||||
69 | ||||||
69 | ||||||
70 | ||||||
75 | ||||||
76 | ||||||
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations |
78 | |||||
81 | ||||||
83 | ||||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 86 | ||||
Item 4. |
Controls and Procedures | 86 | ||||
87 | ||||||
Item 1. |
Legal Proceedings | 87 | ||||
Item 1A. |
Risk Factors | 87 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 87 | ||||
Item 3. |
Defaults Upon Senior Securities | 87 | ||||
Item 4. |
Mine Safety Disclosures | 87 | ||||
Item 5. |
Other Information | 87 | ||||
Item 6. |
Exhibits | 88 |
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share data)
March 31, 2013 |
December 31, 2012 |
|||||||
ASSETS | ||||||||
Cash |
$ | 19,376 | $ | 33,756 | ||||
Short-term investments |
45,024 | 39,017 | ||||||
Mortgage loans acquired for sale at fair value |
1,123,348 | 975,184 | ||||||
Mortgage loans at fair value |
1,366,922 | 1,189,971 | ||||||
Real estate acquired in settlement of loans |
84,486 | 88,078 | ||||||
Mortgage servicing rights at lower of amortized cost or fair value |
179,136 | 125,430 | ||||||
Mortgage servicing rights at fair value |
1,305 | 1,346 | ||||||
Principal and interest collections receivable |
31,391 | 29,204 | ||||||
Interest receivable |
3,136 | 3,029 | ||||||
Derivative assets |
15,186 | 23,706 | ||||||
Servicing advances |
37,695 | 32,191 | ||||||
Due from affiliates |
5,991 | 4,829 | ||||||
Other assets |
14,164 | 13,922 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,927,160 | $ | 2,559,663 | ||||
|
|
|
|
|||||
LIABILITIES | ||||||||
Assets sold under agreements to repurchase: |
||||||||
Mortgage loans acquired for sale at fair value |
$ | 1,035,486 | $ | 894,906 | ||||
Mortgage loans at fair value |
576,018 | 353,805 | ||||||
Real estate acquired in settlement of loans |
3,546 | 7,391 | ||||||
Derivative liabilities |
2,079 | 967 | ||||||
Recourse liability |
6,231 | 4,441 | ||||||
Accounts payable and accrued liabilities |
22,259 | 42,402 | ||||||
Contingent underwriting fees payable |
5,883 | 5,883 | ||||||
Payable to affiliates |
14,748 | 12,216 | ||||||
Income taxes, net |
38,481 | 36,316 | ||||||
|
|
|
|
|||||
Total liabilities |
1,704,731 | 1,358,327 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
SHAREHOLDERS EQUITY | ||||||||
Common shares of beneficial interestauthorized, 500,000,000 common shares of $0.01 par value; issued and outstanding, 58,990,225 and 58,904,456 common shares, respectively |
590 | 589 | ||||||
Additional paid-in capital |
1,131,231 | 1,129,858 | ||||||
Retained earnings |
90,608 | 70,889 | ||||||
|
|
|
|
|||||
Total shareholders equity |
1,222,429 | 1,201,336 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 2,927,160 | $ | 2,559,663 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except per share data)
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
Net Investment Income |
||||||||
Net gain on mortgage loans acquired for sale |
$ | 29,279 | $ | 13,370 | ||||
Net gain on investments: |
||||||||
Mortgage-backed securities |
| 357 | ||||||
Mortgage loans |
63,980 | 11,131 | ||||||
|
|
|
|
|||||
63,980 | 11,488 | |||||||
|
|
|
|
|||||
Interest income: |
||||||||
Short-term investments |
31 | 9 | ||||||
Mortgage-backed securities |
| 574 | ||||||
Mortgage loans |
16,820 | 15,820 | ||||||
Other |
24 | 22 | ||||||
|
|
|
|
|||||
16,875 | 16,425 | |||||||
|
|
|
|
|||||
Loan origination fees |
5,473 | 1,451 | ||||||
Results of real estate acquired in settlement of loans |
(3,253 | ) | 3,717 | |||||
Net loan servicing fees |
6,698 | 197 | ||||||
Other |
| 1 | ||||||
|
|
|
|
|||||
Net investment income |
119,052 | 46,649 | ||||||
|
|
|
|
|||||
Expenses |
||||||||
Loan fulfillment fees |
28,136 | 6,124 | ||||||
Interest |
11,236 | 6,674 | ||||||
Loan servicing |
8,090 | 4,938 | ||||||
Management fees |
6,492 | 1,804 | ||||||
Compensation |
2,089 | 1,301 | ||||||
Professional services |
2,384 | 442 | ||||||
Other |
4,690 | 791 | ||||||
|
|
|
|
|||||
Total expenses |
63,117 | 22,074 | ||||||
|
|
|
|
|||||
Income before provision for income taxes |
55,935 | 24,575 | ||||||
Provision for income taxes |
2,639 | 5,517 | ||||||
|
|
|
|
|||||
Net income |
$ | 53,296 | $ | 19,058 | ||||
|
|
|
|
|||||
Earnings per share |
||||||||
Basic |
$ | 0.90 | $ | 0.65 | ||||
Diluted |
$ | 0.90 | $ | 0.65 | ||||
Weighted-average shares outstanding |
||||||||
Basic |
58,927 | 29,076 | ||||||
Diluted |
59,319 | 29,355 | ||||||
Dividends declared per share |
$ | 0.57 | $ | 0.55 |
The accompanying notes are an integral part of these consolidated financial statements.
2
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (UNAUDITED)
(In thousands, except share data)
Number of shares |
Par value |
Additional paid-in capital |
Retained earnings |
Total | ||||||||||||||||
Balance at December 31, 2011 |
28,404,554 | $ | 284 | $ | 518,272 | $ | 27,461 | $ | 546,017 | |||||||||||
Net income |
| | | 19,058 | 19,058 | |||||||||||||||
Share-based compensation |
87,999 | | 883 | | 883 | |||||||||||||||
Cash dividends, $0.55 per share |
| | | (15,692 | ) | (15,692 | ) | |||||||||||||
Proceeds from offerings of common shares |
2,531,310 | 26 | 46,581 | | 46,607 | |||||||||||||||
Underwriting and offering costs |
| | (917 | ) | | (917 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2012 |
31,023,863 | $ | 310 | $ | 564,819 | $ | 30,827 | $ | 595,956 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2012 |
58,904,456 | 589 | 1,129,858 | 70,889 | 1,201,336 | |||||||||||||||
Net income |
| | | 53,296 | 53,296 | |||||||||||||||
Share-based compensation |
85,769 | 1 | 1,451 | | 1,452 | |||||||||||||||
Cash dividends, $0.57 per share |
| | | (33,577 | ) | (33,577 | ) | |||||||||||||
Underwriting and offering costs |
| | (78 | ) | | (78 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2013 |
58,990,225 | $ | 590 | $ | 1,131,231 | $ | 90,608 | $ | 1,222,429 | |||||||||||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 53,296 | $ | 19,058 | ||||
Adjustments to reconcile net income to net cash (used) provided by operating activities: |
||||||||
Net gain on mortgage loans acquired for sale at fair value |
(29,279 | ) | (13,370 | ) | ||||
Net gain on mortgage-backed securities at fair value |
| (357 | ) | |||||
Net gain on mortgage loans at fair value |
(63,980 | ) | (11,131 | ) | ||||
Accrual of unearned discounts on mortgage-backed securities at fair value and capitalization of interest and advances on mortgage loans at fair value |
(5,230 | ) | (8,935 | ) | ||||
Results of real estate acquired in settlement of loans |
3,253 | (3,717 | ) | |||||
Change in fair value, amortization and impairment of mortgage servicing rights |
4,539 | 455 | ||||||
Amortization of credit facility commitment fees |
1,143 | 559 | ||||||
Accrual of costs related to forward purchase agreements |
| 1,954 | ||||||
Share-based compensation expense |
1,452 | 883 | ||||||
Purchases of mortgage loans acquired for sale at fair value |
(8,849,152 | ) | (1,858,147 | ) | ||||
Sales of mortgage loans acquired for sale at fair value |
8,683,133 | 1,931,024 | ||||||
Increase in principal and interest collections receivable |
(2,187 | ) | (6,286 | ) | ||||
Increase in principal and interest collections receivable under forward purchase agreements |
| (2,379 | ) | |||||
(Increase) decrease in interest receivable |
(107 | ) | 113 | |||||
Increase in due from affiliates |
(1,161 | ) | (5,117 | ) | ||||
Increase in other assets |
(5,420 | ) | (6,491 | ) | ||||
(Decrease) increase in accounts payable and accrued liabilities |
(20,142 | ) | 579 | |||||
Increase in payable to affiliates |
2,532 | 5,181 | ||||||
Increase in income taxes, net |
2,165 | 4,042 | ||||||
|
|
|
|
|||||
Net cash (used) provided by operating activities |
(225,145 | ) | 47,918 | |||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Net increase in short-term investments |
(6,007 | ) | (33,125 | ) | ||||
Repayment of United States Treasury security |
| 50,000 | ||||||
Repayments of mortgage-backed securities at fair value |
| 11,086 | ||||||
Purchases of mortgage loans at fair value |
(200,473 | ) | | |||||
Repayments of mortgage loans at fair value |
61,421 | 34,781 | ||||||
Repayments of mortgage loans under forward purchase agreements at fair value |
| 8,701 | ||||||
Sales of real estate acquired in settlement of loans |
32,024 | 26,777 | ||||||
Sales of real estate acquired in settlement of loans under forward purchase agreements |
| 6,787 | ||||||
Purchases of mortgage servicing rights |
| (29 | ) | |||||
(Increase) decrease in margin deposits and restricted cash |
(1,493 | ) | 4,540 | |||||
|
|
|
|
|||||
Net cash (used) provided by investing activities |
(114,528 | ) | 109,518 | |||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Sales of securities under agreements to repurchase |
| 291,914 | ||||||
Repurchases of securities sold under agreements to repurchase |
| (354,339 | ) | |||||
Sale of mortgage loans acquired for sale at fair value under agreements to repurchase |
8,224,637 | 1,721,043 | ||||||
Repurchases of mortgage loans acquired for sale at fair value sold under agreements to repurchase |
(8,084,057 | ) | (1,789,901 | ) | ||||
Sale of mortgage loans at fair value under agreements to repurchase |
286,321 | 7,137 | ||||||
Repurchases of mortgage loans at fair value sold under agreements to repurchase |
(64,108 | ) | (26,549 | ) | ||||
Repayments of note payable secured by mortgage loans at fair value |
| (2,044 | ) | |||||
Repayments of borrowings under forward purchase agreements |
| (27,129 | ) | |||||
Sales of real estate acquired in settlement of loans financed under agreement to repurchase |
| 3,797 | ||||||
Repurchases of real estate acquired in settlement of loans financed under agreement to repurchase |
(3,845 | ) | (9,547 | ) | ||||
Proceeds from issuance of common shares |
| 46,607 | ||||||
Payment of common share underwriting and offering costs |
(78 | ) | (917 | ) | ||||
Payment of dividends |
(33,577 | ) | (15,692 | ) | ||||
|
|
|
|
|||||
Net cash provided (used) by financing activities |
325,293 | (155,620 | ) | |||||
|
|
|
|
|||||
Net (decrease) increase in cash |
(14,380 | ) | 1,816 | |||||
Cash at beginning of period |
33,756 | 14,589 | ||||||
|
|
|
|
|||||
Cash at end of period |
$ | 19,376 | $ | 16,405 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
4
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1Organization and Basis of Presentation
PennyMac Mortgage Investment Trust (PMT or the Company) was organized in Maryland on May 18, 2009, and commenced operations on August 4, 2009, when it completed its initial offerings of common shares of beneficial interest (shares). The Company is a specialty finance company, which, through its subsidiaries (all of which are wholly-owned), invests primarily in residential mortgage loans and mortgage-related assets.
The Company operates in two segments: correspondent lending and investment activities:
| The correspondent lending segment represents the Companys operations aimed at serving as an intermediary between mortgage lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality mortgage loans either directly or in the form of mortgage backed securities (MBS), using the services of PNMAC Capital Management, LLC (PCM or the Manager) and PennyMac Loan Services, LLC (PLS or the Servicer). |
Most of the loans the Company has acquired in its correspondent lending activities have been eligible for sale to government-sponsored entities such as the Federal National Mortgage Association (Fannie Mae) and Federal Home Loan Mortgage Corporation (Freddie Mac) or government agencies such as the U.S. Department of Housing and Urban Developments Government National Mortgage Association (Ginnie Mae). Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an Agency and, collectively, as the Agencies.
| The investment activities segment represents the Companys investments in distressed mortgage loans, real estate acquired in settlement of loans (REO), MBS and mortgage servicing rights (MSRs). The Company seeks to maximize the value of the distressed mortgage loans that it acquires through proprietary loan modification programs, special servicing or other initiatives focused on keeping borrowers in their homes. Where this is not possible, such as in the case of many nonperforming mortgage loans, the Company seeks to effect property resolution in a timely, orderly and economically efficient manner, including through the use of resolution alternatives to foreclosure. |
The Company is externally managed by PCM, an investment adviser registered with the Securities and Exchange Commission (the SEC) that specializes in and focuses on residential mortgage loans. Under the terms of a management agreement, PCM is paid a management fee with a base component and a performance incentive component. Determination of the amount of management fees is discussed in Note 3Transactions with Related Parties.
The Company believes that it qualifies, and has elected to be taxed, as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended (the Internal Revenue Code), beginning with its taxable period ended on December 31, 2009. To maintain its tax status as a REIT, the Company plans to distribute at least 90% of its taxable income in the form of qualifying distributions to shareholders.
The Company conducts substantially all of its operations and makes substantially all of its investments through its subsidiary, PennyMac Operating Partnership, L.P. (the Operating Partnership), and the Operating Partnerships subsidiaries. A subsidiary of the Company is the sole general partner, and the Company is the sole limited partner, of the Operating Partnership.
The accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (U.S. GAAP) for interim financial information and with the SECs instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by U.S. GAAP for complete financial statements. The interim consolidated information should be read together with the Companys Annual Report on Form 10-K for the year ended December 31, 2012 (the Annual Report).
Preparation of financial statements in compliance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.
In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the periods ended March 31, 2013 are not necessarily indicative of the results for the year ending December 31, 2013.
5
Note 2Concentration of Risks
As discussed in Note 1Organization and Basis of Presentation above, PMTs operations and investing activities are centered in real estate-related assets, a substantial portion of which are distressed at acquisition. Because of the Companys investment strategy, many of the mortgage loans in its targeted asset class are purchased at discounts reflecting their distressed state or perceived higher risk of default, as well as a greater likelihood of collateral documentation deficiencies. Before acquiring loans or other assets, PCM validates key information provided by the sellers that is necessary to determine the value of the acquired asset. A substantial portion of the distressed loans purchased by the Company has been acquired from or through one or more subsidiaries of Citigroup, Inc. Because of the Companys investment focus, PMT is exposed, to a greater extent than traditional mortgage investors, to the risks that borrowers may be in economic distress and/or may have become unemployed, bankrupt or otherwise unable or unwilling to make payments when due, and to the effects of fluctuations in the residential real estate market on the performance of its investments. Factors influencing these risks include, but are not limited to:
| changes in the overall economy and unemployment rates and residential real estate values in the markets where the properties securing the Companys mortgage loans are located; |
| PCMs ability to identify and the Companys loan servicers ability to execute optimal resolutions of problem mortgage loans; |
| the accuracy of valuation information obtained during the Companys due diligence activities; |
| PCMs ability to effectively model, and to develop appropriate model assumptions that properly anticipate, future outcomes; |
| the level of government support for problem loan resolution and the effect of current and future proposed and enacted legislative and regulatory changes on the Companys ability to effect cures or resolutions to distressed loans; and |
| regulatory, judicial and legislative support of the foreclosure process, and the resulting effect on the Companys ability to acquire and liquidate the real estate securing its portfolio of distressed mortgage loans in a timely manner or at all. |
Due to these uncertainties, there can be no assurance that risk management activities identified and executed on PMTs behalf will prevent significant losses arising from the Companys investments in real estate-related assets.
On July 12, 2011 and December 20, 2011, the Company entered into forward purchase agreements with Citigroup Global Markets Realty Corp. (CGM), a subsidiary of Citigroup Inc., to purchase certain nonperforming residential mortgage loans and residential real property acquired in settlement of loans (collectively, the CGM Assets). The CGM Assets were acquired by CGM from unaffiliated money center banks. The commitment under the forward purchase agreement dated July 12, 2011 was settled during the quarter ended June 30, 2012. The commitment under the forward purchase agreement dated December 20, 2011 was settled during the quarter ended September 30, 2012. There were no similar forward purchase agreements entered into or outstanding as of March 31, 2013.
The CGM Assets were included on the Companys consolidated balance sheet as Mortgage loans under forward purchase agreements at fair value and Real estate acquired in settlement of loans under forward purchase agreements and the related liabilities were included as Borrowings under forward purchase agreements. The CGM Assets were held by CGM within a separate trust entity deemed a variable interest entity. The Companys interests in the CGM Assets were deemed to be contractually segregated from all other interests in the trust. When assets are contractually segregated, they are often referred to as a silo. For these transactions, the silo consisted of the CGM Assets and its related liability. The Company directed all of the activities that drive the economic results of the CGM Assets. All of the changes in the fair value and cash flows of the CGM Assets were attributable solely to the Company, and such cash flows could only be used to settle the related liability.
6
As a result of consolidating the silo, the Companys consolidated statements of income and cash flows for the three months ended March 31, 2012 include the following amounts related to the silo:
Quarter ended March 31, 2012 |
||||
(in thousands) | ||||
Net income: |
||||
Net gain on mortgage loans |
$ | 6,700 | ||
Interest income on mortgage loans |
$ | 502 | ||
Interest expense |
$ | 1,515 | ||
Loan servicing fees |
$ | 585 | ||
Cash flows: |
||||
Repayments of mortgage loans |
$ | 8,701 | ||
Repayments of borrowings under forward purchase agreements |
$ | 27,129 |
The Company has no other variable interests in the trust entity, or other exposure to the creditors of the trust entity which could expose the Company to loss.
The following table presents the fair value of mortgage loans (including forward purchase agreements) and REO purchased for its investment portfolio, including the CGM Assets:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Investment portfolio purchases: |
||||||||
Loans |
$ | 200,473 | $ | 286 | ||||
REO |
| 53 | ||||||
|
|
|
|
|||||
$ | 200,473 | $ | 339 | |||||
|
|
|
|
|||||
Investment portfolio purchases above through one or more subsidiaries of Citigroup, Inc.: |
||||||||
Loans |
$ | 200,297 | $ | 286 | ||||
REO |
| 53 | ||||||
|
|
|
|
|||||
$ | 200,297 | $ | 339 | |||||
|
|
|
|
Note 3Transactions with Related Parties
Management Fees
Before February 1, 2013, under a management agreement, PMT paid PCM a base management fee payable quarterly and in arrears. The base management fee was calculated at 1.5% per year of shareholders equity. The performance incentive fee was calculated at 20% per year of the amount by which core earnings, on a rolling four-quarter basis and before the incentive fee, exceeded an 8% hurdle rate as defined in the management agreement.
Effective February 1, 2013, the management agreement was amended to provide that:
| The base management fee is equal to the sum of (i) 1.5% per year of shareholders equity up to $2 billion, (ii) 1.375% per year of shareholders equity in excess of $2 billion and up to $5 billion, and (iii) 1.25% per year of shareholders equity in excess of $5 billion. |
| The performance incentive fee is calculated at a defined annualized percentage of the amount by which net income, on a rolling four-quarter basis and before deducting the incentive fee, exceeds certain levels of return on equity. |
The performance incentive fee is calculated quarterly and is equal to: (a) 10% of the amount by which net income for the quarter exceeds (i) an 8% return on equity plus the high watermark, up to (ii) a 12% return on equity; plus (b) 15% of the amount by which net income for the quarter exceeds (i) a 12% return on equity plus the high watermark, up to (ii) a 16% return on equity; plus (c) 20% of the amount by which net income for the quarter exceeds a 16% return on equity plus the high watermark.
For the purpose of determining the amount of the performance incentive fee:
Net income is defined as net income or loss computed in accordance with U.S. GAAP and certain other non-cash charges determined after discussions between the Companys Manager and our independent trustees and approval by a majority of our independent trustees.
Equity is the weighted average of the issue price per common share of all of our public offerings, multiplied by the weighted average number of common shares outstanding (including restricted share units) in the four-quarter period.
The high watermark starts at zero and is adjusted quarterly. The quarterly adjustment reflects the amount by which the net income (stated as a percentage of return on equity) in that quarter exceeds or falls short of the lesser of 8% and the Fannie Mae MBS yield (the target yield) for such quarter. If the net income is lower than the target yield, the high watermark is increased by the difference. If the net income is higher than the target yield, the high watermark is reduced by the difference. Each time a performance incentive fee is earned, the high watermark returns to zero. As a result, the threshold amounts required for our Manager to earn a performance incentive fee are adjusted cumulatively based on the performance of our net income over (or under) the target yield, until the net income in excess of the target yield exceeds the then-current cumulative high watermark amount, and a performance incentive fee is earned.
The base management fee and the performance incentive fee are both payable quarterly in arrears. The performance incentive fee may be paid in cash or in our common shares (subject to a limit of no more than 50% paid in common shares), at the Companys option.
7
Following is a summary of the base management and performance incentive fees recorded by the Company for the periods presented:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Base management fee |
$ | 4,364 | $ | 1,804 | ||||
Performance incentive fee |
2,128 | | ||||||
|
|
|
|
|||||
Total management fee incurred during the period |
$ | 6,492 | $ | 1,804 | ||||
|
|
|
|
Mortgage Loan Servicing
The Company, through its Operating Partnership, has a loan servicing agreement with PLS. Before February 1, 2013, the servicing fee rates were based on the risk characteristics of the mortgage loans serviced and total servicing compensation was established at levels that management believed were competitive with those charged by other servicers or specialty servicers, as applicable.
| Servicing fee rates for nonperforming loans ranged between 50 and 100 basis points per year on the unpaid principal balance of the mortgage loans serviced on the Companys behalf. PLS was also entitled to certain customary market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees and late charges, as well as interest on funds on deposit in custodial accounts. In the event PLS either effected a refinancing of a loan on the Companys behalf and not through a third party lender and the resulting loan was readily saleable, or originated a loan to facilitate the disposition of real estate that the Company had acquired in settlement of a loan, PLS was entitled to receive from the Company market-based fees and compensation. |
| For mortgage loans serviced by the Company as a result of acquisitions and sales with servicing rights retained in connection with the Companys correspondent lending business, PLS was entitled to base subservicing fees and other customary market-based fees and charges as described above. |
Effective February 1, 2013, the servicing agreement was amended to provide for servicing fees payable to PLS that changed from being based on a percentage of the loans unpaid principal balance to fixed per-loan monthly amounts based on the delinquency, bankruptcy and/or foreclosure status of the serviced loan or the REO. PLS also remains entitled to market-based fees and charges relating to boarding, deboarding, liquidation, disposition, assumption, modification and origination fees and late charges relating to loans it services for the Company.
The term of the servicing agreement, as amended, expires on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the servicing agreement. The base servicing fees for distressed whole loans are calculated based on a monthly per-loan dollar amount, with the actual dollar amount for each loan based on the delinquency, bankruptcy and/or foreclosure status of such loan or the related underlying real estate. Presently, the base servicing fees for distressed whole loans range from $30 per month for current loans up to $125 per month for loans that are severely delinquent and in foreclosure.
The base servicing fees for loans subserviced by PLS on our behalf are also calculated through a monthly per-loan dollar amount, with the actual dollar amount for each loan based on whether the mortgage loan is a fixed-rate or adjustable-rate loan. The base servicing fees for loans subserviced on our behalf are $7.50 per month for fixed-rate loans and $8.50 per month for adjustable rate mortgage loans. To the extent that these loans become delinquent, PLS is entitled to an additional servicing fee per loan falling within a range of $10 to $75 per month and based on the delinquency, bankruptcy and foreclosure status of the loan or the related underlying real estate. PLS is also entitled to customary ancillary income and certain market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, and assumption, modification and origination fees.
PLS is required to provide a range of services and activities significantly greater in scope than the services provided in connection with a customary servicing arrangement because the Company does not have any employees or infrastructure. For these services, PLS receives a supplemental fee of $25 per month for each distressed whole loan and $3.25 per month for each other subserviced loan. PLS is entitled to reimbursement for all customary, good faith reasonable and necessary out-of-pocket expenses incurred by the Servicer in connection with the performance of its servicing obligations.
PLS, on behalf of the Company, currently participates in U.S. Department of Housing and Urban Developments Home Affordable Modification Program (HAMP) (and other similar mortgage loan modification programs), which establishes standard loan modification guidelines for at risk homeowners and provides incentive payments to certain participants, including loan servicers, for achieving modifications and successfully remaining in the program. The loan servicing agreement entitles PLS to retain any incentive payments made to it and to which it is entitled under HAMP; provided, however, that with respect to any such incentive payments paid to PLS under HAMP in connection with a mortgage loan modification for which the Company previously paid PLS a modification fee, PLS shall reimburse the Company an amount equal to the incentive payments.
8
Following is a summary of mortgage loan servicing fees payable to PLS for the periods presented:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Loan servicing fees to PLS: |
||||||||
Base |
$ | 4,361 | $ | 3,028 | ||||
Activity-based |
3,729 | 1,910 | ||||||
|
|
|
|
|||||
$ | 8,090 | $ | 4,938 | |||||
|
|
|
|
Correspondent Lending
Effective February 1, 2013, the mortgage banking and warehouse services agreement provides for a fulfillment fee paid to PLS based on the type of mortgage loan that the Company acquires. The fulfillment fee is equal to a percentage of the unpaid principal balance of mortgage loans purchased, with the addition of potential fee rate discounts applicable to the Companys monthly purchase volume in excess of designated thresholds. PLS has also agreed to provide such services exclusively for the Companys benefit, and PLS and its affiliates are prohibited from providing such services for any other third party. Before February 1, 2013, the Company paid PLS a fulfillment fee of 50 basis points of the unpaid principal balance of mortgage loans sold to non-affiliates where the Company is approved or licensed to sell to such non-affiliate.
PLS is entitled to a fulfillment fee based on the type of mortgage loan that the Company acquires and equal to a percentage of the unpaid principal balance of such mortgage loan. Presently, the applicable percentages are (i) 0.50% for conventional mortgage loans, (ii) 0.88% for loans underwritten in accordance with the Ginnie Mae Mortgage-Backed Securities Guide, (iii) 0.80% for Home Affordable Refinance Program (HARP) mortgage loans with a loan-to-value ratio of 105% or less, (iv) 1.20% for HARP mortgage loans with a loan-to-value ratio of greater than 105%, and (v) 0.50% for all other mortgage loans not contemplated above. At this time, the Company does not hold the Ginnie Mae approval required to issue securities guaranteed by Ginnie Mae MBS and act as a servicer. Accordingly, under the mortgage banking and warehouse services agreement, PLS currently purchases loans underwritten in accordance with the Ginnie Mae Mortgage-Backed Securities Guide as is and without recourse of any kind from us at our cost less an administrative fee plus accrued interest and a sourcing fee of three basis points.
In the event that the Company purchases mortgage loans with an aggregate unpaid principal balance in any month greater than $2.5 billion and less than $5 billion, PLS has agreed to discount the amount of such fulfillment fees by reimbursing PMT an amount equal to the product of (i) 0.025%, (ii) the amount of unpaid principal balance in excess of $2.5 billion and (iii) the percentage of the aggregate unpaid principal balance relating to mortgage loans for which PLS collected fulfillment fees in such month. In the event the Company purchases mortgage loans with an aggregate unpaid principal balance in any month greater than $5 billion, our PLS has agreed to discount the amount of such fulfillment fees by reimbursing us an amount equal to the product of (i) 0.05%, (ii) the amount of unpaid principal balance in excess of $5 billion and (iii) the percentage of the aggregate unpaid principal balance relating to mortgage loans for which PLS collected fulfillment fees in such month.
In consideration for the mortgage banking services provided by PLS with respect to the Companys acquisition of mortgage loans under the Servicers early purchase program, PLS is entitled to fees accruing (i) at a rate equal to $25,000 per year, and (ii) in the amount of $50 for each mortgage loan the Company acquires. In consideration for the warehouse services provided by PLS with respect to mortgage loans that the Company finances for its warehouse lending clients, with respect to each facility, PLS is entitled to fees accruing (i) at a rate equal to $25,000 per year, and (ii) in the amount of $50 for each mortgage loan that the Company finances thereunder. Where we have entered into both an early purchase agreement and a warehouse lending agreement with the same client, our Servicer shall only be entitled to one $25,000 per annum fee and, with respect to any mortgage loan that becomes subject to both such agreements, only one $50 per loan fee.
The term of our mortgage banking and warehouse services agreement expires on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement.
Following is a summary of correspondent lending activity between the Company and PLS for the periods presented:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Sourcing fees received |
$ | 1,010 | $ | 244 | ||||
Fulfillment fees |
$ | 28,136 | $ | 6,124 | ||||
Fair value of loans sold to PLS |
$ | 3,548,397 | $ | 838,120 | ||||
Fair value of mortgage loans included in mortgage loans acquired for sale pending sale to PLS at period end |
$ | 542,490 | $ | 41,247 |
Investment Activities
Pursuant to the terms of a MSR recapture agreement, effective February 1, 2013, if PLS refinances through its retail lending business loans for which PMT previously held the MSRs, PLS is generally required to transfer and convey to one of the Companys wholly-owned subsidiaries, PennyMac Corp. (PMC), without cost to PMC, the MSRs with respect to new mortgage loans originated in those refinancings (or, under certain circumstances, other mortgage loans) that have an aggregate unpaid principal balance that is not less than 30% of the aggregate unpaid principal balance of all the loans so originated. MSR recapture amounts are shown in Note 24Net loan servicing fees. The MSR recapture agreement expires, unless terminated earlier in accordance with the agreement, on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated in accordance with the terms of the agreement.
Pursuant to the spread acquisition and MSR servicing agreement, PMT may acquire from PLS the rights to receive certain excess servicing spread arising from MSRs acquired by PLS, in which case PLS generally would be required to service or subservice the related mortgage loans. The terms of each transaction under the spread acquisition and MSR servicing agreement will be subject to the terms of such agreement as modified and supplemented by the terms of a confirmation executed in connection with such transaction.
9
Other Transactions
In connection with the initial public offering of PMTs common shares (IPO) on August 4, 2009, the Company entered into an agreement with PCM pursuant to which the Company agreed to reimburse PCM for the $2.9 million payment that it made to the IPO underwriters (the Conditional Reimbursement) if the Company satisfied certain performance measures over a specified period of time. Effective February 1, 2013, the Company amended the terms of the reimbursement agreement to provide for the reimbursement of PCM of the Conditional Reimbursement if the Company is required to pay PCM performance incentive fees under the management agreement at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The reimbursement of the Conditional Reimbursement is subject to a maximum reimbursement in any particular 12-month period of $1.0 million and the maximum amount that may be reimbursed under the agreement is $2.9 million. The reimbursement agreement also provides for the payment to the IPO underwriters of the payment that the Company agreed to make to them at the time of the IPO if the Company satisfied certain performance measures over a specified period of time. As PCM earns performance incentive fees under the management agreement, the IPO underwriters will be paid at a rate of $20 of payments for every $100 of performance incentive fees earned by PCM. The payment to the underwriters is subject to a maximum reimbursement in any particular 12-month period of $2.0 million and the maximum amount that may be paid under the agreement is $5.9 million.
In the event the termination fee is payable to PCM under the management agreement and PCM and the underwriters have not received the full amount of the reimbursements and payments under the reimbursement agreement, such amount will be paid in full. The term of the reimbursement agreement expires on February 1, 2019.
The Company reimburses PCM and its affiliates for other expenses, including common overhead expenses incurred on its behalf by PCM and its affiliates, in accordance with the terms of its management agreement.
The foregoing expenses are summarized below:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Reimbursement of expenses incurred on PMTs behalf |
$ | 1,358 | $ | 2,410 | ||||
Reimbursement of common overhead incurred by PCM and its affiliates |
2,606 | 386 | ||||||
|
|
|
|
|||||
$ | 3,964 | $ | 2,796 | |||||
|
|
|
|
|||||
Payments and settlements during the period (1) |
$ | 33,362 | $ | 5,485 | ||||
|
|
|
|
(1) | Payments and settlements include payments for correspondent lending activities itemized in the preceding table and netting settlements made pursuant to master netting agreements between the Company and PCM and its affiliates. |
Amounts due to affiliates are summarized below as of the dates presented:
March 31, 2013 | December 31, 2012 | |||||||
(in thousands) | ||||||||
Management fee |
$ | 6,518 | $ | 4,499 | ||||
Contingent offering costs |
2,941 | 2,941 | ||||||
Other expenses |
5,289 | 4,776 | ||||||
|
|
|
|
|||||
$ | 14,748 | $ | 12,216 | |||||
|
|
|
|
Amounts due from affiliates totaling $6.0 million and $4.8 million at March 31, 2013 and December 31, 2012, respectively, represent amounts receivable pursuant to loan sales to PLS and reimbursable expenses paid on the affiliates behalf by the Company.
PCMs parent company, Private National Mortgage Acceptance Company, LLC, held 75,000 of the Companys common shares of beneficial interest at both March 31, 2013 and December 31, 2012.
Note 4Earnings Per Share
Basic earnings per share is determined using net income divided by the weighted-average common shares outstanding during the period. Diluted earnings per share is determined by dividing net income attributable to common shareholders by the weighted-average common shares outstanding, assuming all potentially dilutive common shares were issued. In periods in which the Company records a loss, potentially dilutive common shares are excluded from the diluted loss per share calculation, as their effect on loss per share is anti-dilutive.
The Company makes grants of restricted share units which entitle the recipients to receive dividend equivalents during the vesting period on a basis equivalent to the dividends paid to holders of common shares. For purposes of calculating earnings per share, unvested
10
share-based compensation awards containing non-forfeitable rights to receive dividends or dividend equivalents (collectively, dividends) are classified as participating securities and are included in the basic earnings per share calculation using the two-class method. Under the two-class method, all earnings (distributed and undistributed) are allocated to each class of common shares and participating securities, based on their respective rights to receive dividends.
The following table summarizes the basic and diluted earnings per share calculations:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands, except per share amounts) |
||||||||
Basic earnings per share: |
||||||||
Net income |
$ | 53,296 | $ | 19,058 | ||||
Effect of participating securitiesshare-based compensation instruments |
(518 | ) | (213 | ) | ||||
|
|
|
|
|||||
Net income attributable to common shareholders |
$ | 52,778 | $ | 18,845 | ||||
|
|
|
|
|||||
Weighted-average shares outstanding |
58,927 | 29,076 | ||||||
Basic earnings per share |
$ | 0.90 | $ | 0.65 | ||||
Diluted earnings per share: |
||||||||
Net income |
$ | 53,296 | $ | 19,058 | ||||
|
|
|
|
|||||
Weighted-average shares outstanding |
58,927 | 29,076 | ||||||
Dilutive potential common sharesshares issuable under share-based compensation plan |
392 | 279 | ||||||
|
|
|
|
|||||
Diluted weighted-average number of common shares outstanding |
59,319 | 29,355 | ||||||
|
|
|
|
|||||
Diluted earnings per common share |
$ | 0.90 | $ | 0.65 |
Note 5Loan Sales
The Company purchases and sells mortgage loans into the secondary mortgage market without recourse for credit losses. However the Company maintains continuing involvement with the loans in the form of servicing arrangements and the potential liability under representations and warranties it makes to purchasers and insurers of the loans.
The following table summarizes cash flows between the Company and transferees upon sale of loans in transactions whereby the Company maintains continuing involvement with the mortgage loan as well as unpaid principal balance information at period end:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Cash flows: |
||||||||
Proceeds from sales |
$ | 8,683,133 | $ | 1,931,024 | ||||
Service fees received |
$ | 16,965 | $ | 701 | ||||
Period-end information: |
||||||||
Unpaid principal balance of loans outstanding at period-end |
$ | 16,642,130 | $ | 1,532,615 | ||||
Delinquencies: |
||||||||
30-89 days |
$ | 38,272 | $ | 1,487 | ||||
90 or more days or in foreclosure or bankruptcy |
$ | 4,257 | $ | |
Note 6Netting of Financial Instruments
The Company uses derivative instruments to manage exposure to interest rate risk created by the commitments it makes to correspondent lenders to purchase loans at specified interest rates, also called interest rate lock commitments (IRLCs), mortgage loans acquired for sale at fair value and MSRs. All derivative financial instruments are recorded on the balance sheet at fair value. The
11
Company has elected to net derivative asset and liability positions, and cash collateral obtained (or posted) by (or to) its counterparties when subject to an enforceable master netting arrangement. In the event of default, all counterparties are subject to legally enforceable master netting agreements. The derivatives that are not subject to a master netting arrangement are IRLCs. As of March 31, 2013 and December 31, 2012, the Company did not enter into reverse repurchase agreements or securities lending transactions that are required to be disclosed in the following table.
Offsetting of Derivative Assets
March 31, 2013 | December 31, 2012 | |||||||||||||||||||||||
Gross amounts of recognized assets |
Gross amounts offset in the balance sheet |
Net amounts of assets presented in the balance sheet |
Gross amounts of recognized assets |
Gross amounts offset in the balance sheet |
Net amounts of assets presented in the balance sheet |
|||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Derivatives: |
||||||||||||||||||||||||
MBS put options |
$ | 326 | $ | | $ | 326 | $ | 977 | $ | | $ | 977 | ||||||||||||
MBS call options |
1,052 | | 1,052 | | | | ||||||||||||||||||
Forward purchase contracts |
6,460 | | 6,460 | 2,617 | | 2,617 | ||||||||||||||||||
Forward sale contracts |
1,121 | | 1,121 | 3,458 | | 3,458 | ||||||||||||||||||
Netting |
| (4,825 | ) | (4,825 | ) | | (2,825 | ) | (2,825 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives, subject to a master netting arrangement |
8,959 | (4,825 | ) | 4,134 | 7,052 | (2,825 | ) | 4,227 | ||||||||||||||||
Total derivatives, not subject to a master netting arrangement |
11,052 | | 11,052 | 19,479 | | 19,479 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 20,011 | $ | (4,825 | ) | $ | 15,186 | $ | 26,531 | $ | (2,825 | ) | $ | 23,706 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Assets, and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for netting.
March 31, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||
Gross amounts not offset in the balance sheet |
Gross amounts not offset in the balance sheet |
|||||||||||||||||||||||||||||||
Net amount of assets in the balance sheet |
Financial instruments |
Cash collateral received |
Net amount |
Net amount of assets in the balance sheet |
Financial instruments |
Cash collateral received |
Net amount |
|||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Interest rate lock commitments |
$ | 11,052 | $ | | $ | | $ | 11,052 | $ | 19,479 | $ | | $ | | $ | 19,479 | ||||||||||||||||
Barclays |
1,400 | | | 1,400 | 15 | | | 15 | ||||||||||||||||||||||||
Bank of America, N.A. |
596 | | | 596 | 1,219 | | | 1,219 | ||||||||||||||||||||||||
Cantor Fitzgerald LP |
579 | | | 579 | 581 | | | 581 | ||||||||||||||||||||||||
Citibank |
456 | | | 456 | 1,009 | | | 1,009 | ||||||||||||||||||||||||
Credit Suisse First Boston Mortgage Capital LLC |
166 | | | 166 | 820 | | | 820 | ||||||||||||||||||||||||
Morgan Stanley Bank, N.A. |
104 | | | 104 | 316 | | | 316 | ||||||||||||||||||||||||
Other |
833 | | | 833 | 267 | | | 267 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 15,186 | $ | | $ | | $ | 15,186 | $ | 23,706 | $ | | $ | | $ | 23,706 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
Offsetting of Derivative Liabilities and Financial Liabilities
Following is a summary of net derivative liabilities and assets sold under agreements to repurchase. As discussed above, all derivatives with the exception of IRLCs are subject to master netting arrangements. Assets sold under agreements to repurchase do not qualify for offset.
March 31, 2013 | December 31, 2012 | |||||||||||||||||||||||
Gross amounts of recognized liabilities |
Gross amounts offset in the balance sheet |
Net amounts of liabilities presented in the balance sheet |
Gross amounts of recognized liabilities |
Gross amounts offset in the balance sheet |
Net amounts of liabilities presented in the balance sheet |
|||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Derivatives: |
||||||||||||||||||||||||
Forward purchase contracts |
$ | 462 | $ | | $ | 462 | $ | 1,741 | $ | | $ | 1,741 | ||||||||||||
Forward sale contracts |
8,560 | | 8,560 | 4,520 | | 4,520 | ||||||||||||||||||
Netting |
| (6,943 | ) | (6,943 | ) | | (5,294 | ) | (5,294 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives, subject to a master netting arrangement |
9,022 | (6,943 | ) | 2,079 | 6,261 | (5,294 | ) | 967 | ||||||||||||||||
Total derivatives, not subject to a master netting arrangement |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives |
9,022 | (6,943 | ) | 2,079 | 6,261 | (5,294 | ) | 967 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Assets sold under agreements to repurchase: |
||||||||||||||||||||||||
Mortgage loans acquired for sale at fair value |
1,035,486 | | 1,035,486 | 894,906 | | 894,906 | ||||||||||||||||||
Mortgage loans at fair value |
576,018 | | 576,018 | 353,805 | | 353,805 | ||||||||||||||||||
Real estate acquired in settlement of loans |
3,546 | | 3,546 | 7,391 | | 7,391 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets sold under agreements to repurchase |
1,615,050 | | 1,615,050 | 1,256,102 | | 1,256,102 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 1,624,072 | $ | (6,943 | ) | $ | 1,617,129 | $ | 1,262,363 | $ | (5,294 | ) | $ | 1,257,069 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
13
Derivative Liabilities, Financial Liabilities, and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that does not meet the accounting guidance qualifying for offset. All assets sold under agreements to repurchase have sufficient collateral or exceed the liability amount recorded on the consolidated balance sheet.
March 31, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||
Net liabilities in the balance sheet |
Gross amounts not offset in the balance sheet |
Net amount |
Net liabilities in the balance sheet |
Gross amounts not offset in the balance sheet |
Net amount |
|||||||||||||||||||||||||||
Financial instruments |
Cash collateral pledged |
Financial instruments |
Cash collateral pledged |
|||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Citibank |
$ | 778,701 | $ | (777,825 | ) | $ | | $ | 876 | $ | 474,625 | $ | (474,625 | ) | $ | | $ | | ||||||||||||||
Bank of America, N.A. |
259,858 | (259,858 | ) | | | 256,711 | (256,711 | ) | | | ||||||||||||||||||||||
Credit Suisse First Boston Mortgage Capital LLC |
372,985 | (372,663 | ) | | 322 | 243,525 | (243,525 | ) | | | ||||||||||||||||||||||
Morgan Stanley Bank, N.A. |
133,413 | (133,413 | ) | | | 155,321 | (155,321 | ) | | | ||||||||||||||||||||||
Barclays |
71,291 | (71,291 | ) | | | 79,253 | (78,780 | ) | | 473 | ||||||||||||||||||||||
Wells Fargo Bank, N.A. |
88 | | | 88 | 47,140 | (47,140 | ) | | | |||||||||||||||||||||||
Other |
793 | | | 793 | 494 | | | 494 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 1,617,129 | $ | (1,615,050 | ) | $ | | $ | 2,079 | $ | 1,257,069 | $ | (1,256,102 | ) | $ | | $ | 967 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7Fair Value
The Companys consolidated financial statements include assets and liabilities that are measured based on their estimated fair values. The application of fair value estimates may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether management has elected to carry the item at its estimated fair value as discussed in the following paragraphs.
Fair Value Accounting Elections
Management identified all of its non cash financial assets, including short-term investments and mortgage loans, as well as its MSRs relating to loans with initial interest rates of more than 4.5% that were acquired as a result of its correspondent lending operations, to be accounted for at estimated fair value so such changes in fair value will be reflected in income as they occur and more timely reflect the results of the Companys performance.
For MSRs relating to mortgage loans with initial interest rates of less than or equal to 4.5% that were acquired as a result of the Companys correspondent lending operations, management has concluded that such assets present different risks to the Company than MSRs relating to mortgage loans with initial interest rates of more than 4.5% and therefore require a different risk management approach. Managements risk management efforts relating to these assets are aimed at moderating the effects of non-interest rate risks on fair value, such as the effect of changes in home prices on the assets values. Management has identified these assets for accounting at the lower of amortized cost or fair value.
The Companys risk management efforts in connection with MSRs relating to mortgage loans with initial interest rates of more than 4.5% are generally aimed at moderating the effects of changes in interest rates on the assets values. During the period, a portion of the IRLCs, the fair value of which typically increases when prepayment speeds increase, were used to mitigate the effect of changes in fair value of the servicing assets, which typically decreases as prepayment speeds increase.
For loans sold under agreements to repurchase, REO financed through agreements to repurchase and borrowings under forward purchase agreements, management has determined that historical cost accounting is more appropriate because under this method debt issuance costs are amortized over the term of the debt, thereby matching the debt issuance cost to the periods benefiting from the usage of the debt.
14
Financial Statement Items Measured at Fair Value on a Recurring Basis
Following is a summary of financial statement items that are measured at estimated fair value on a recurring basis:
March 31, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Short-term investments |
$ | 45,024 | $ | | $ | | $ | 45,024 | ||||||||
Mortgage loans acquired for sale at fair value |
| 1,123,348 | | 1,123,348 | ||||||||||||
Mortgage loans at fair value |
| | 1,366,922 | 1,366,922 | ||||||||||||
Mortgage servicing rights at fair value |
| | 1,305 | 1,305 | ||||||||||||
Derivative assets: |
||||||||||||||||
Interest rate lock commitments |
| | 11,052 | 11,052 | ||||||||||||
MBS put options |
| 326 | | 326 | ||||||||||||
MBS call options |
| 1,052 | | 1,052 | ||||||||||||
Forward purchase contracts |
| 6,460 | | 6,460 | ||||||||||||
Forward sales contracts |
| 1,121 | | 1,121 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative assets before netting |
| 8,959 | 11,052 | 20,011 | ||||||||||||
Netting (1) |
| | | (4,825 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative assets |
| 8,959 | 11,052 | 15,186 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 45,024 | $ | 1,132,307 | $ | 1,379,279 | $ | 2,551,785 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities: |
||||||||||||||||
Forward purchase contracts |
$ | | $ | 462 | $ | | $ | 462 | ||||||||
Forward sales contracts |
| 8,560 | | 8,560 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative liabilities before netting |
| 9,022 | | 9,022 | ||||||||||||
Netting (1) |
| | | (6,943 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative liabilities |
$ | | $ | 9,022 | $ | | $ | 2,079 | ||||||||
|
|
|
|
|
|
|
|
(1) | Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement. |
15
December 31, 2012 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Short-term investments |
$ | 39,017 | $ | | $ | | $ | 39,017 | ||||||||
Mortgage loans acquired for sale at fair value |
| 975,184 | | 975,184 | ||||||||||||
Mortgage loans at fair value |
| | 1,189,971 | 1,189,971 | ||||||||||||
Mortgage servicing rights at fair value |
| | 1,346 | 1,346 | ||||||||||||
Derivative assets: |
||||||||||||||||
Interest rate lock commitments |
| | 19,479 | 19,479 | ||||||||||||
MBS put options |
| 977 | | 977 | ||||||||||||
Forward purchase contracts |
| 2,617 | | 2,617 | ||||||||||||
Forward sales contracts |
| 3,458 | | 3,458 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative assets before netting (1) |
| 7,052 | 19,479 | 26,531 | ||||||||||||
Netting (1) |
| | | (2,825 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative assets |
| 7,052 | 19,479 | 23,706 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 39,017 | $ | 982,236 | $ | 1,210,796 | $ | 2,229,224 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities: |
||||||||||||||||
Forward purchase contracts |
$ | | $ | 1,741 | $ | | $ | 1,741 | ||||||||
Forward sales contracts |
| 4,520 | | 4,520 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative liabilities before netting |
| 6,261 | | 6,261 | ||||||||||||
Netting (1) |
| | | (5,294 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative liabilities |
$ | | $ | 6,261 | $ | | $ | 967 | ||||||||
|
|
|
|
|
|
|
|
(1) | Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement. |
16
The Companys MBS, mortgage loans at fair value, mortgage loans under forward purchase agreements, MSRs, IRLCs and securities sold under agreements to repurchase were measured using Level 3 inputs on a recurring basis. The following is a summary of changes in those items:
Quarter ended March 31, 2013 | ||||||||||||||||
Mortgage loans |
Mortgage servicing rights |
Interest rate lock commitments |
Total | |||||||||||||
(in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Balance, December 31, 2012 |
$ | 1,189,971 | $ | 1,346 | $ | 19,479 | $ | 1,210,796 | ||||||||
Purchases |
200,473 | | | 200,473 | ||||||||||||
Repayments |
(61,421 | ) | | | (61,421 | ) | ||||||||||
Interest rate lock commitments issued, net |
| | 35,414 | 35,414 | ||||||||||||
Capitalization of interest |
5,230 | | | 5,230 | ||||||||||||
Servicing received as proceeds from sales of mortgage loans |
| 26 | | 26 | ||||||||||||
Changes in fair value included in income arising from: |
||||||||||||||||
Changes in instrument-specific credit risk |
8,445 | | | 8,445 | ||||||||||||
Other factors |
55,535 | (67 | ) | | 55,468 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
63,980 | (67 | ) | | 63,913 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Transfers of mortgage loans to REO |
(31,311 | ) | | | (31,311 | ) | ||||||||||
Transfers of interest rate lock commitments to mortgage loans acquired for sale |
| | (43,841 | ) | (43,841 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, March 31, 2013 |
$ | 1,366,922 | $ | 1,305 | $ | 11,052 | $ | 1,379,279 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Changes in fair value recognized during the period relating to assets still held at March 31, 2013 |
$ | 50,608 | $ | (67 | ) | $ | 11,052 | $ | 61,593 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Accumulated changes in fair value relating to assets still held at March 31, 2013 |
$ | 147,627 | $ | 11,052 | ||||||||||||
|
|
|
|
17
Quarter ended March 31, 2012 | ||||||||||||||||||||
Mortgage- backed securities |
Mortgage loans |
Mortgage loans under forward purchase agreements |
Mortgage servicing rights |
Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Balance, December 31, 2011 |
$ | 72,813 | $ | 696,266 | $ | 129,310 | $ | 749 | $ | 899,138 | ||||||||||
Purchases |
| | 286 | 20 | 306 | |||||||||||||||
Repayments |
(11,086 | ) | (26,187 | ) | (8,701 | ) | | (45,974 | ) | |||||||||||
Accrual of unearned discounts |
335 | | | | 335 | |||||||||||||||
Servicing received as proceeds from sales of mortgage loans |
| | | 520 | 520 | |||||||||||||||
Changes in fair value included in income arising from: |
||||||||||||||||||||
Changes in instrument-specific credit risk |
| 7,704 | 1,743 | | 9,447 | |||||||||||||||
Other factors |
363 | (3,367 | ) | 4,957 | (101 | ) | 1,852 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
363 | 4,337 | 6,700 | (101 | ) | 11,299 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Transfers of mortgage loans to REO |
| (24,201 | ) | | | (24,201 | ) | |||||||||||||
Transfer from mortgage loans acquired for sale |
| 18 | | | 18 | |||||||||||||||
Transfers of mortgage loans under forward purchase agreements to REO under forward purchase agreements |
| | (5,256 | ) | | (5,256 | ) | |||||||||||||
Transfers of mortgage loans under forward purchase agreements to mortgage loans |
| 17,309 | (17,309 | ) | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, March 31, 2012 |
$ | 62,425 | $ | 667,542 | $ | 105,030 | $ | 1,188 | $ | 836,185 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Changes in fair value recognized during the period relating to assets still held at March 31, 2012 |
$ | 363 | $ | 26 | $ | 4,494 | $ | (101 | ) | $ | 4,782 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated changes in fair value relating to assets still held at March 31, 2012 |
$ | (2,288 | ) | $ | 58,748 | $ | 9,091 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Securities sold under agreements to repurchase |
||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Balance, December 31, 2011 |
$ | 115,493 | ||||||||||||||||||
Changes in fair value included in income |
| |||||||||||||||||||
Sales |
291,914 | |||||||||||||||||||
Repurchases |
(354,339 | ) | ||||||||||||||||||
|
|
|||||||||||||||||||
Balance, March 31, 2012 |
$ | 53,068 | ||||||||||||||||||
|
|
|||||||||||||||||||
Changes in fair value recognized during the period relating to liabilities still outstanding at March 31, 2012 |
$ | | ||||||||||||||||||
|
|
18
Following are the fair values and related principal amounts due upon maturity of mortgage loans accounted for under the fair value option (including mortgage loans acquired for sale, mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value):
March 31, 2013 | ||||||||||||
Fair value | Principal amount due upon maturity |
Difference | ||||||||||
(in thousands) | ||||||||||||
Mortgage loans acquired for sale: |
||||||||||||
Current through 89 days delinquent |
$ | 1,123,348 | $ | 1,078,360 | $ | 44,988 | ||||||
90 or more days delinquent (1) |
| | | |||||||||
|
|
|
|
|
|
|||||||
1,123,348 | 1,078,360 | 44,988 | ||||||||||
|
|
|
|
|
|
|||||||
Other mortgage loans at fair value: |
||||||||||||
Current through 89 days delinquent |
448,054 | 673,684 | (225,630 | ) | ||||||||
90 or more days delinquent (1) |
918,868 | 1,679,842 | (760,974 | ) | ||||||||
|
|
|
|
|
|
|||||||
1,366,922 | 2,353,526 | (986,604 | ) | |||||||||
|
|
|
|
|
|
|||||||
$ | 2,490,270 | $ | 3,431,886 | $ | (941,616 | ) | ||||||
|
|
|
|
|
|
December 31, 2012 | ||||||||||||
Fair value | Principal amount due upon maturity |
Difference | ||||||||||
(in thousands) | ||||||||||||
Mortgage loans acquired for sale: |
||||||||||||
Current through 89 days delinquent |
$ | 975,184 | $ | 931,787 | $ | 43,397 | ||||||
90 or more days delinquent (1) |
| | | |||||||||
|
|
|
|
|
|
|||||||
975,184 | 931,787 | 43,397 | ||||||||||
|
|
|
|
|
|
|||||||
Other mortgage loans at fair value: |
||||||||||||
Current through 89 days delinquent |
404,016 | 640,722 | (236,706 | ) | ||||||||
90 or more days delinquent (1) |
785,955 | 1,483,311 | (697,356 | ) | ||||||||
|
|
|
|
|
|
|||||||
1,189,971 | 2,124,033 | (934,062 | ) | |||||||||
|
|
|
|
|
|
|||||||
$ | 2,165,155 | $ | 3,055,820 | $ | (890,665 | ) | ||||||
|
|
|
|
|
|
(1) | Loans delinquent 90 or more days are placed on nonaccrual status and previously accrued interest is reversed. |
19
Following are the changes in fair value included in current period income by consolidated statement of income line item for financial statement items accounted for under the fair value option:
Quarter ended March 31, 2013 | ||||||||||||||||||||
Net gain
on mortgage loans acquired for sale |
Net gain on investments |
Interest income |
Net loan servicing fees |
Total | ||||||||||||||||
(in thousands) |
||||||||||||||||||||
Assets: |
||||||||||||||||||||
Short-term investments |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Mortgage loans acquired for sale at fair value |
24,757 | | | | 24,757 | |||||||||||||||
Mortgage loans at fair value |
| 63,980 | | | 63,980 | |||||||||||||||
Mortgage servicing rights at fair value |
| | | (67 | ) | (67 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 24,757 | $ | 63,980 | $ | | $ | (67 | ) | $ | 88,670 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Quarter ended March 31, 2012 | ||||||||||||||||||||
Net gain
on mortgage loans acquired for sale |
Net
gain on investments |
Interest income |
Net loan servicing fees |
Total | ||||||||||||||||
(in thousands) |
||||||||||||||||||||
Assets: |
||||||||||||||||||||
Short-term investments |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Mortgage-backed securities at fair value |
| 357 | 335 | | 692 | |||||||||||||||
Mortgage loans acquired for sale at fair value |
13,370 | | | | 13,370 | |||||||||||||||
Mortgage loans at fair value |
| 4,431 | | | 4,431 | |||||||||||||||
Mortgage loans under forward purchase agreements at fair value |
| 6,700 | | | 6,700 | |||||||||||||||
Mortgage servicing rights at fair value |
| | | (101 | ) | (101 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 13,370 | $ | 11,488 | $ | 335 | $ | (101 | ) | $ | 25,092 | ||||||||||
|
|
|
|
|
|
|
|
|
|
20
Financial Statement Items Measured at Fair Value on a Nonrecurring Basis
Following is a summary of financial statement items that are measured at estimated fair value on a nonrecurring basis:
March 31, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Real estate asset acquired in settlement of loans |
$ | | $ | | $ | 42,254 | $ | 42,254 | ||||||||
Mortgage servicing assets at lower of amortized cost or fair value |
| | 111,935 | 111,935 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | | $ | | $ | 154,189 | $ | 154,189 | |||||||||
|
|
|
|
|
|
|
|
December 31, 2012 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Real estate asset acquired in settlement of loans |
$ | | $ | | $ | 56,156 | $ | 56,156 | ||||||||
Mortgage servicing rights at lower of amortized cost or fair value |
| | 86,215 | 86,215 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | | $ | | $ | 142,371 | $ | 142,371 | |||||||||
|
|
|
|
|
|
|
|
The following table summarizes the total gains (losses) on assets measured at estimated fair values on a nonrecurring basis:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Real estate asset acquired in settlement of loans |
$ | (4,954 | ) | $ | (2,782 | ) | ||
Real estate asset acquired in settlement of loans under forward purchase agreements |
| (348 | ) | |||||
Mortgage servicing assets at lower of amortized cost or fair value |
2,486 | (106 | ) | |||||
|
|
|
|
|||||
$ | (2,468 | ) | $ | (3,236 | ) | |||
|
|
|
|
Real Estate Acquired in Settlement of Loans
The Company measures its investment in REO at the respective properties estimated fair values less cost to sell on a nonrecurring basis. The initial carrying value of the REO is established as the lesser of (a) either the fair value of the loan at the date of transfer, (b) the fair value of the real estate less estimated costs to sell as of the date of transfer or (c) the purchase price of the property. REO may be subsequently revalued due to the Company receiving greater access to the property, the property being held for an extended period or management receiving indications that the propertys value may not be supported by developing market conditions. Any subsequent change in fair value to a level that is less than or equal to the value at which the property was initially recorded is recognized in Results of real estate acquired in settlement of loans in the consolidated statements of income.
Mortgage Servicing Rights at Lower of Amortized Cost or Fair Value
The Company evaluates its MSRs at lower of amortized cost or fair value for impairment with reference to the assets fair value. For purposes of performing its MSR impairment evaluation, the Company stratifies its MSRs at lower of amortized cost or fair value based on the interest rates borne by the mortgage loans underlying the MSRs. Mortgage loans are grouped into note rate pools of 50 basis point ranges for fixed-rate mortgage loans with note rates between 3% and 4.5% and a single pool for note rates below 3%. MSRs relating to adjustable rate mortgage loans with initial interest rates of 4.5% or less are evaluated in a single pool. If the fair value of MSRs in any of the note rate pools is below the carrying value of the MSRs for that pool reduced by the existing valuation allowance, those MSRs are impaired.
21
When MSRs are impaired, the impairment is recognized in current-period income and the carrying value of the MSRs is adjusted using a valuation allowance. If the value of the MSRs subsequently increases, the increase of value is recognized in current period earnings only to the extent of the valuation allowance for the respective stratum.
Management periodically reviews the various impairment strata to determine whether the value of the impaired MSRs in a given stratum is likely to recover. When management deems recovery of the value to be unlikely in the foreseeable future, a write-down of the cost of the MSRs for that stratum to its estimated fair value is charged to the valuation allowance.
Fair Value of Financial Instruments Carried at Amortized Cost
The Companys cash balances as well as its borrowings secured by its inventory of mortgage loans acquired for sale and its investments in nonperforming loans and REO in the form of repurchase agreements are carried at amortized cost.
Management has concluded that the estimated fair values of Cash, Mortgage loans acquired for sale at fair value sold under agreements to repurchase, Mortgage loans at fair value sold under agreements to repurchase and Real estate acquired in settlement of loans financed under agreements to repurchase approximate the agreements carrying values due to the immediate realizability of cash at its carrying amount and to the borrowing agreements short terms and variable interest rates.
Cash is measured using Level 1 inputs. The Companys borrowings carried at amortized cost do not have active markets or observable inputs and the fair value is measured using managements best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. The Company has classified these financial instruments as Level 3 financial statement items as of March 31, 2013 due to the lack of current market activity and the Companys reliance on unobservable inputs to estimate these instruments fair value.
Valuation Techniques and Assumptions
Most of the Companys assets are carried at fair value with changes in fair value recognized in current period income. A substantial portion of those assets are Level 3 financial statement items which require the use of significant unobservable inputs in the estimation of the assets values. Unobservable inputs reflect the Companys own assumptions about the factors that market participants use in pricing an asset or liability, and are based on the best information available under the circumstances.
The Manager has assigned the responsibility for estimating the fair values of Level 3 financial statement items to its Financial Analysis and Valuation group (the FAV group), which is responsible for valuing and monitoring the Companys investment portfolios and maintenance of its valuation policies and procedures.
The FAV group reports to the Managers senior management valuation committee, which oversees and approves the valuations. The valuation committee includes the chief executive, financial, investment and credit officers of the Manager. The FAV group monitors the models used for valuation of the Companys Level 3 financial statement items, including the models performance versus actual results and reports those results to the valuation committee. The results developed in the FAV groups monitoring activities are used to calibrate subsequent projections used for valuation.
The FAV group is responsible for reporting to the valuation committee on a monthly basis on the changes in the valuation of the portfolio, including major factors affecting the valuation and any changes in model methods and assumptions. To assess the reasonableness of its valuations, the FAV group presents an analysis of the effect on the valuation of each of the changes to the significant inputs to the models.
The following describes the valuation techniques and assumptions used in estimating the fair values of Level 2 and Level 3 financial statement items:
Mortgage Loans
Fair value of mortgage loans is estimated based on whether the mortgage loans are saleable into active markets:
| Mortgage loans that are saleable into active markets, comprised of the Companys mortgage loans acquired for sale at fair value, are categorized as Level 2 financial statement items and their fair values are estimated using their quoted market or contracted price or market price equivalent. |
| Loans that are not saleable into active markets, comprised of the Companys mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value, are categorized as Level 3 financial statement items, and their fair |
22
values are estimated using a discounted cash flow approach. Inputs to the discounted cash flow model include current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices, prepayment speeds, default speeds and loss severities. The valuation process includes the computation by stratum of loan population and a review for reasonableness of various measures such as weighted average life, projected prepayment and default speeds, and projected default and loss percentages. The FAV group computes the effect on the valuation of changes in input variables such as interest rates, home prices, and delinquency status to assess the reasonableness of changes in the loan valuation. The results of the estimates of fair value of Level 3 mortgage loans are reported to PCMs valuation committee as part of its review and approval of monthly valuation results. |
Changes in fair value attributable to changes in instrument-specific credit risk are measured by the change in the respective loans delinquency status at period-end from the later of the beginning of the period or acquisition date.
The significant unobservable inputs used in the fair value measurement of the Companys mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value are discount rate, home price projections, voluntary prepayment speeds and default speeds. Significant changes in any of those inputs in isolation could result in a significant change to the loans fair value measurement. Increases in home price projections are generally accompanied by an increase in voluntary prepayment speeds.
Following is a quantitative summary of key inputs used in the valuation of mortgage loans at fair value:
Range (Weighted Average) | ||||
Key Inputs |
March 31, 2013 | December 31, 2012 | ||
Discount rate |
8.3% 20.5% | 8.8% 20.7% | ||
(12.5%) | (13.1%) | |||
Twelve-month projected housing price index change |
2.1% 5.6% | 0.4% 1.5% | ||
(3.6%) | (1.1%) | |||
Prepayment speed (1) |
0.0% 4.6% | 0.4% 4.4% | ||
(2.5%) | (2.2%) | |||
Total prepayment speed (2) |
0.6% 41.2% | 5.9% 31.2% | ||
(21.0%) | (20.6%) |
(1) | Prepayment speed is measured using life voluntary Conditional Prepayment Rate (CPR). |
(2) | Total prepayment speed is measured using life total CPR. |
Derivative Financial Instruments
The Company estimates the fair value of an IRLC based on quoted Agency MBS prices, its estimate of the fair value of the MSRs it expects to receive in the sale of the loans and the percentage of loans that the Company expects to ultimately fund as a percentage of the commitments it has made (the pull-through rate).
The significant unobservable inputs used in the fair value measurement of the Companys IRLCs are the pull-through rate and the MSR component of the Companys estimate of the value of the mortgage loans it has committed to purchase. Significant changes in the pull-through rate and the MSR component of the IRLCs, in isolation, could result in a significant change in fair value measurement. The financial impact of these assumptions are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of IRLC value, but increase the pull-through rate for loans that have decreased in market value in comparison to the agreed-upon purchase price.
23
Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:
Range (Weighted average) | ||||
March 31, 2013 | December 31, 2012 | |||
Key Inputs |
Range (Weighted average) | |||
Pull-through rate |
65.0% 98.0% | 44.2% 98.0% | ||
(83.5%) | (80.6%) | |||
MSR value expressed as: |
||||
Servicing fee multiple |
0.9 5.2 | 1.8 4.8 | ||
(4.5) | (4.5) | |||
Percentage of unpaid principal balance |
0.2% 1.3% | 0.4% 1.2% | ||
(1.1%) | (1.1%) |
The Company estimates the fair value of commitments to sell loans based on quoted MBS prices. The Company estimates the fair value of the interest rate options and futures it purchases and sells based on observed interest rate volatilities in the MBS market. The Company estimates the fair value of its MBS interest rate swaptions based on quoted market prices.
Real Estate Acquired in Settlement of Loans
REO is measured based on its fair value on a nonrecurring basis and is categorized as a Level 3 financial statement item. Fair value of REO is determined by using a current estimate of value from a brokers price opinion or a full appraisal, or the price given in a current contract of sale.
REO values are reviewed by PCMs staff appraisers when the Company obtains multiple indications of value and there is a significant discrepancy between the values received. PCMs staff appraisers will attempt to resolve the discrepancy between the indications of value. In circumstances where the appraisers are not able to generate adequate data to support a value conclusion, the staff appraisers will order an additional appraisal to resolve the propertys value.
Mortgage Servicing Rights
MSRs are categorized as Level 3 financial statement items. The Company uses a discounted cash flow approach to estimate the fair value of MSRs. The key assumptions used in the estimation of the fair value of MSRs include prepayment and default rates of the underlying loans, the applicable discount rate, and cost to service loans. The key assumptions used in the Companys discounted cash flow model are based on market factors which management believes are consistent with assumptions and data used by market participants valuing similar MSRs. The results of the estimates of fair value of MSRs are reported to PCMs valuation committee as part of their review and approval of monthly valuation results.
The significant unobservable inputs used in the fair value measurement of the Companys MSRs are pricing spreads, prepayment speeds (or life) and annual per-loan cost of servicing. Significant changes to any of those inputs in isolation could result in a significant change in the MSR fair value measurement. Changes in these key assumptions are not necessarily directly related.
MSRs are generally subject to loss in value when mortgage rates decrease. Decreasing mortgage rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the life of the loans underlying the MSRs, thereby reducing MSR value. Reductions in the value of MSRs affect income primarily through change in fair value and impairment charges. For MSRs backed by mortgage loans with historically low interest rates, factors other than interest rates (such as housing price changes) take on increasing influence on prepayment behavior of the underlying mortgage loans.
24
Following are the key inputs used in determining the fair value of MSRs at the time of initial recognition:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
Range (Weighted average) | ||||||||
Key Inputs |
Amortized cost | Fair value | Amortized cost | Fair value | ||||
Pricing spread (1) |
5.4% 14.4% | 7.5% 14.4% | 7.5% 14.5% | 7.5% 14.5% | ||||
(7.0%) | (8.5%) | (7.5%) | (8.3%) | |||||
Life (in years) |
2.7 6.9 | 2.8 6.8 | 2.8 7.0 | 2.8 7.0 | ||||
(6.4) | (6.1) | (6.5) | (5.8) | |||||
Annual total prepayment speed (2) |
8.5% 22.7% | 10.4% 27.0% | 6.7% 27.4% | 7.9% 27.4% | ||||
(9.1%) | (14.4%) | (7.9%) | (13.1%) | |||||
Annual per-loan cost of servicing |
$68 $140 | $68 $68 | $68 $140 | $68 $140 | ||||
($68) | ($68) | ($69) | ($89) |
(1) | Pricing spread represents a margin that is applied to a reference interest rates forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to MSRs acquired as proceeds from the sale of mortgage loans. |
(2) | Prepayment speed is measured using CPR. |
25
Following is a quantitative summary of key inputs used in the valuation of MSRs, and the effect on the estimated fair value from adverse changes in those assumptions (weighted averages are based upon unpaid principal balance or fair value where applicable):
March 31, 2013 | December 31, 2012 | |||||||||||||||
Range (Weighted average) |
||||||||||||||||
Key Inputs |
Amortized cost | Fair value | Amortized cost | Fair value | ||||||||||||
(unpaid principal balance and effect on value amounts in thousands) | ||||||||||||||||
Unpaid principal balance of underlying loans |
$ | 16,479,081 | $ | 163,049 | $ | 11,986,957 | $ | 181,783 | ||||||||
Pricing spread (1) |
5.4% 19.0 | % | 8.6% 14.5 | % | 7.5% 16.5 | % | 7.5% 16.5% | |||||||||
(6.8%) | (9.0%) | (7.7%) | (7.7%) | |||||||||||||
Effect on value of 5% adverse change |
$ | (3,056 | ) | $ | (19 | ) | $ | (2,052 | ) | $ | (21 | ) | ||||
Effect on value of 10% adverse change |
$ | (6,020 | ) | $ | (38 | ) | $ | (4,041 | ) | $ | (40 | ) | ||||
Effect on value of 20% adverse change |
$ | (11,686 | ) | $ | (73 | ) | $ | (7,845 | ) | $ | (78 | ) | ||||
Average life (in years) |
1.8 6.9 | 1.5 6.8 | 1.7 6.3 | 1.4 6.3 | ||||||||||||
(6.4) | (6.2) | (6.3) | (6.0) | |||||||||||||
Prepayment speed (2) |
8.6% 45.9 | % | 10.4% 50.9 | % | 10.3% 47.8 | % | 10.3% 65.9 | % | ||||||||
(9.5%) | (15.1%) | (10.3%) | (13.2%) | |||||||||||||
Effect on value of 5% adverse change |
$ | (4,214 | ) | $ | (43 | ) | $ | (3,026 | ) | $ | (52 | ) | ||||
Effect on value of 10% adverse change |
$ | (8,275 | ) | $ | (83 | ) | $ | (5,937 | ) | $ | (100 | ) | ||||
Effect on value of 20% adverse change |
$ | (15,966 | ) | $ | (159 | ) | $ | (11,436 | ) | $ | (190 | ) | ||||
Annual per-loan cost of servicing |
$68 $140 | $68 $140 | $68 $140 | $68 $140 | ||||||||||||
$(68) | $(73) | $(68) | $(74) | |||||||||||||
Effect on value of 5% adverse change |
$ | (1,138 | ) | $ | (12 | ) | $ | (778 | ) | $ | (12 | ) | ||||
Effect on value of 10% adverse change |
$ | (2,275 | ) | $ | (24 | ) | $ | (1,556 | ) | $ | (24 | ) | ||||
Effect on value of 20% adverse change |
$ | (4,551 | ) | $ | (47 | ) | $ | (3,112 | ) | $ | (48 | ) |
(1) | Pricing spread represents a margin that is applied to a reference interest rates forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to MSRs acquired as proceeds from the sale of mortgage loans and purchased MSRs not backed by pools of distressed mortgage loans. |
(2) | Prepayment speed is measured using CPR. |
The preceding sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated variables; do not incorporate changes in the variables in relation to other variables; are subject to the accuracy of various models and assumptions used; and do not incorporate other factors that would affect the Companys overall financial performance in such scenarios, including operational adjustments made by management to account for changing circumstances. For these reasons, the preceding estimates should not be viewed as an earnings forecast.
Securities Sold Under Agreements to Repurchase
Fair value of securities sold under agreements to repurchase is based on the accrued cost of the agreements, which approximates the agreements fair values, due to the agreements short maturities.
Note 8Short-Term Investments
The Companys short-term investments are comprised of money market accounts deposited with U.S. commercial banks.
26
Note 9Mortgage Loans Acquired for Sale at Fair Value
Mortgage loans acquired for sale at fair value is comprised of recently originated mortgage loans purchased by the Company for resale. Following is a summary of the distribution of the Companys mortgage loans acquired for sale at fair value:
March 31, 2013 | December 31, 2012 | |||||||||||||||
Fair value |
Unpaid principal balance |
Fair value |
Unpaid principal balance |
|||||||||||||
Loan Type |
(in thousands) | |||||||||||||||
Government insured or guaranteed |
$ | 542,490 | $ | 516,633 | $ | 153,326 | $ | 144,619 | ||||||||
Conventional: |
||||||||||||||||
Agency-eligible |
574,006 | 555,061 | 820,492 | 785,830 | ||||||||||||
Jumbo loans |
6,852 | 6,666 | 1,366 | 1,338 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,123,348 | $ | 1,078,360 | $ | 975,184 | $ | 931,787 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans pledged to secure loans sold under agreements to repurchase |
$ | 1,122,940 | $ | 972,079 | ||||||||||||
|
|
|
|
The Company is not approved by Ginnie Mae as an issuer of Ginnie Mae-guaranteed securities which are backed by government-insured or guaranteed mortgage loans. As discussed in Note 3Transactions with Related Parties, the Company transfers government insured or guaranteed mortgage loans that it purchases from correspondent lenders to PLS, which is a Ginnie Mae-approved issuer, and earns a sourcing fee of three basis points on the unpaid principal balance of each such loan.
Note 10Derivative Financial Instruments
The Company is exposed to price risk relative to its mortgage loans acquired for sale as well as to the IRLCs it issues to correspondent lenders. The Company bears price risk from the time a IRLC is issued to a correspondent lender to the time the purchased mortgage loan is sold. During this period, the Company is exposed to losses if mortgage interest rates increase, because the value of the purchase commitment or mortgage loan acquired for sale decreases.
The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by changes in interest rates. To manage this price risk resulting from interest rate risk, the Company uses derivative financial instruments acquired with the intention of moderating the risk that changes in market interest rates will result in unfavorable changes in the value of the Companys IRLCs and inventory of mortgage loans acquired for sale.
The Company is also exposed to risk relative to the fair value of its MSRs. The Company is exposed to loss in value of its MSRs when interest rates decrease. Beginning in the fourth quarter of 2012, the Company includes MSRs in its hedging activities.
The Company does not use derivative financial instruments for purposes other than in support of its risk management activities. The Company records all derivative financial instruments at fair value and records changes in fair value in current period income.
27
The Company had the following derivative assets and liabilities and related margin deposits recorded within the Derivative assets and Derivative liabilities on the consolidated balance sheets:
March 31, 2013 | December 31, 2012 | |||||||||||||||||||||||
Fair value | Fair value | |||||||||||||||||||||||
Instrument |
Notional amount |
Derivative assets |
Derivative liabilities |
Notional amount |
Derivative assets |
Derivative liabilities |
||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||||||||||
Free-standing derivatives (economic hedges): |
||||||||||||||||||||||||
Interest rate lock commitments |
$ | 933,768 | $ | 11,052 | $ | | $ | 1,694,739 | $ | 19,479 | $ | | ||||||||||||
Forward purchase contracts |
1,890,960 | 6,460 | 462 | 2,206,539 | 2,617 | 1,741 | ||||||||||||||||||
Forward sales contracts |
3,224,190 | 1,121 | 8,560 | 4,266,983 | 3,458 | 4,520 | ||||||||||||||||||
MBS put options |
225,000 | 326 | | 495,000 | 977 | | ||||||||||||||||||
MBS call options |
350,000 | 1,052 | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivative instruments before netting |
6,623,918 | 20,011 | 9,022 | 8,663,261 | 26,531 | 6,261 | ||||||||||||||||||
Netting |
| (4,825 | ) | (6,943 | ) | | (2,825 | ) | (5,294 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 6,623,918 | $ | 15,186 | $ | 2,079 | $ | 8,663,261 | $ | 23,706 | $ | 967 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Margin deposits with derivatives counterparties |
$ | 2,118 | $ | 2,469 | ||||||||||||||||||||
|
|
|
|
The following table summarizes the notional amount activity for derivative contracts used to hedge the Companys IRLCs, inventory of mortgage loans acquired for sale and Agency MBS:
Period/Instrument |
Balance, beginning of period |
Additions | Dispositions/ expirations |
Balance, end of period |
||||||||||||
(in thousands) | ||||||||||||||||
Quarter ended March 31, 2013 |
||||||||||||||||
MBS put options |
495,000 | 1,480,000 | (1,750,000 | ) | 225,000 | |||||||||||
MBS call options |
| 900,000 | (550,000 | ) | 350,000 | |||||||||||
Forward purchase contracts |
2,206,539 | 12,442,344 | (12,757,923 | ) | 1,890,960 | |||||||||||
Forward sales contracts |
4,266,983 | 17,850,273 | (18,893,066 | ) | 3,224,190 |
Period/Instrument |
Balance, beginning of period |
Additions | Dispositions/ expirations |
Balance, end of period |
||||||||||||
(in thousands) | ||||||||||||||||
Quarter ended March 31, 2012 |
||||||||||||||||
MBS put options |
28,000 | 97,500 | (55,500 | ) | 70,000 | |||||||||||
MBS call options |
5,000 | 25,000 | (10,000 | ) | 20,000 | |||||||||||
Forward purchase contracts |
398,400 | 1,381,283 | (1,017,359 | ) | 762,324 | |||||||||||
Forward sales contracts |
756,691 | 2,835,824 | (2,377,235 | ) | 1,215,280 |
The Company recorded net gains on derivative financial instruments used to hedge the Companys IRLCs and inventory of mortgage loans totaling $10.9 million and $602 thousand for the quarters ending March 31, 2013 and 2012, respectively. Derivative gains and losses are included in Net gains on mortgage loans acquired for sale in the Companys consolidated statements of income.
28
The Company recorded net losses on derivative financial instruments used as economic hedges of MSRs totaling $2.0 million for the quarter ending March 31, 2013. The derivative losses are included in Net loan servicing fees in the Companys consolidated statements of income. The Company had no similar economic hedges in place for the quarter ending March 31, 2012.
Note 11Mortgage Loans at Fair Value
Mortgage loans at fair value are comprised of mortgage loans not acquired for resale. Such loans may be sold at a later date pursuant to a management determination that such a sale represents the most advantageous liquidation strategy for the identified loan.
Following is a summary of the distribution of the Companys mortgage loans at fair value:
March 31, 2013 | December 31, 2012 | |||||||||||||||
Loan type |
Fair value |
Unpaid principal balance |
Fair value |
Unpaid principal balance |
||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Nonperforming loans |
$ | 918,868 | $ | 1,679,842 | $ | 785,955 | $ | 1,483,311 | ||||||||
Performing loans: |
||||||||||||||||
Fixed |
226,329 | 344,652 | 201,212 | 322,005 | ||||||||||||
Adjustable rate/hybrid |
143,239 | 194,475 | 134,196 | 195,381 | ||||||||||||
Interest rate step-up |
78,343 | 134,339 | 68,475 | 123,117 | ||||||||||||
Balloon |
143 | 218 | 133 | 219 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
448,054 | 673,684 | 404,016 | 640,722 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,366,922 | $ | 2,353,526 | $ | 1,189,971 | $ | 2,124,033 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Mortgage loans at fair value pledged to secure borrowings at period end: |
||||||||||||||||
Sales of loans under agreements to repurchase |
$ | 1,203,387 | $ | 947,522 | ||||||||||||
|
|
|
|
|||||||||||||
Mortgage loans held in a consolidated subsidiary whose stock is pledged to secure financings of such loans |
$ | 8,233 | $ | 9,061 | ||||||||||||
|
|
|
|
Following is a summary of certain concentrations of credit risk in the portfolio of mortgage loans at fair value:
Concentration | March 31, 2013 |
December 31, 2012 | ||
Portion of mortgage loans originated between 2005 and 2007 |
74% | 74% | ||
Percentage of fair value of mortgage loans with unpaid-principal-balance-to current-property-value in excess of 100% |
69% | 68% | ||
Percentage of mortgage loans secured by California real estate |
19% | 18% | ||
Additional states contributing 5% or more of mortgage loans |
New York Florida New Jersey |
New York Florida New Jersey |
29
Note 12Real Estate Acquired in Settlement of Loans
Following is a summary of the activity in REO:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Balance at beginning of period |
$ | 88,078 | $ | 80,570 | ||||
Transfers from mortgage loans at fair value and advances |
31,510 | 25,419 | ||||||
Results of REO: |
||||||||
Valuation adjustments, net |
(6,089 | ) | (2,554 | ) | ||||
Gain on sale, net |
2,836 | 4,551 | ||||||
|
|
|
|
|||||
(3,253 | ) | 1,997 | ||||||
Sale proceeds |
(31,849 | ) | (26,777 | ) | ||||
|
|
|
|
|||||
Balance at period end |
$ | 84,486 | $ | 81,209 | ||||
|
|
|
|
|||||
At period end: |
||||||||
REO pledged to secure agreements to repurchase |
$ | 8,233 | $ | 9,061 | ||||
|
|
|
|
|||||
REO held in a consolidated subsidiary whose stock is pledged to secure financings of such properties |
$ | 7,122 | $ | 14,773 | ||||
|
|
|
|
Note 13Real Estate Acquired in Settlement of Loans Under Forward Purchase Agreements
There was no REO under forward purchase agreements for the quarter ended March 31, 2013. Following is a summary of the activity in REO under forward purchase agreements for the quarter ended March 31, 2012:
Quarter ended March 31, 2012 |
||||
Balance at beginning of period |
$ | 22,979 | ||
Purchases |
53 | |||
Transfers from mortgage loans under forward purchase agreements at fair value and advances |
5,696 | |||
Results of REO under forward purchase agreements: |
||||
Valuation adjustments, net |
(381 | ) | ||
Gain on sale, net |
2,101 | |||
|
|
|||
1,720 | ||||
Sale proceeds |
(6,787 | ) | ||
|
|
|||
Balance at period end |
$ | 23,661 | ||
|
|
30
Note 14Mortgage Servicing Rights
Carried at Fair Value:
The activity in MSRs carried at fair value is as follows:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Balance at beginning of period |
$ | 1,346 | $ | 749 | ||||
Additions: |
||||||||
Purchases |
| 20 | ||||||
MSRs resulting from loan sales |
26 | 520 | ||||||
|
|
|
|
|||||
Total additions |
26 | 540 | ||||||
|
|
|
|
|||||
Change in fair value: |
||||||||
Due to changes in valuation inputs or assumptions used in valuation model (1) |
| (64 | ) | |||||
Other changes in fair value (2) |
(67 | ) | (37 | ) | ||||
|
|
|
|
|||||
(67 | ) | (101 | ) | |||||
|
|
|
|
|||||
Balance at period end |
$ | 1,305 | $ | 1,188 | ||||
|
|
|
|
(1) | Principally reflects changes in discount rates and prepayment speed assumptions, primarily due to changes in interest rates. |
(2) | Represents changes due to realization of expected cash flows. |
Carried at Lower of Amortized Cost or Fair Value:
The activity in MSRs carried at amortized cost is summarized below:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Mortgage Servicing Rights: |
||||||||
Balance at beginning of period |
$ | 132,977 | $ | 5,282 | ||||
MSRs received as proceeds from loan sales |
56,190 | 12,409 | ||||||
Purchases |
| 9 | ||||||
Sales |
| | ||||||
Amortization |
(4,970 | ) | (248 | ) | ||||
Application of valuation allowance to write down MSRs with other-than temporary impairment |
| | ||||||
|
|
|
|
|||||
Balance at period end |
184,197 | 17,452 | ||||||
|
|
|
|
|||||
Valuation Allowance for Impairment of Mortgage Servicing Rights: |
||||||||
Balance at beginning of period |
(7,547 | ) | | |||||
Reversals (additions) |
2,486 | (106 | ) | |||||
Application of valuation allowance to write down MSRs with other-than temporary impairment |
| | ||||||
|
|
|
|
|||||
Balance at period end |
(5,061 | ) | (106 | ) | ||||
|
|
|
|
|||||
Mortgage Servicing Rights, net at period end |
$ | 179,136 | $ | 17,346 | ||||
|
|
|
|
|||||
Estimated Fair Value of MSRs at period end |
$ | 186,209 | $ | 17,396 | ||||
|
|
|
|
31
The following table summarizes the Companys estimate of amortization of its existing MSRs carried at amortized cost. This projection was developed using the assumptions made by management in its March 31, 2013 valuation of MSRs. The assumptions underlying the following estimate will change as market conditions and portfolio composition and behavior change, causing both actual and projected amortization levels to change over time. Therefore, the following estimates will change in a manner and amount not presently determinable by management.
Twelve month period ending March 31, |
Estimated MSR amortization |
|||
(in thousands) | ||||
2014 |
$ | 20,897 | ||
2015 |
19,373 | |||
2016 |
17,487 | |||
2017 |
15,936 | |||
2018 |
14,669 | |||
Thereafter |
95,835 | |||
|
|
|||
Total |
$ | 184,197 | ||
|
|
Servicing fees relating to MSRs are recorded in Net loan servicing fees on the consolidated statements of income and are summarized below:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Contractual servicing fees |
$ | 8,937 | $ | 646 | ||||
Late charges |
| | ||||||
Ancillary fees |
| | ||||||
|
|
|
|
|||||
$ | 8,937 | $ | 646 | |||||
|
|
|
|
Note 15Securities Sold Under Agreements to Repurchase at Fair Value
As of and during the quarter ended March 31, 2013, the Company had no securities sold under agreements to repurchase outstanding. Following is a summary of financial information relating to securities sold under agreements to repurchase at fair value as of and for the quarter ended:
Quarter ended March 31, 2012 |
||||
(dollar amounts in thousands) |
||||
Period end: |
||||
Balance |
$ | 53,068 | ||
Weighted-average interest rate |
0.99 | % | ||
Fair value of securities securing agreements to repurchase |
$ | 62,425 | ||
During the period: |
||||
Weighted-average interest rate |
0.90 | % | ||
Average balance of securities sold under agreements to repurchase |
$ | 69,030 | ||
Total interest expense |
$ | 157 | ||
Maximum daily amount outstanding |
$ | 115,493 |
32
Note 16Mortgage Loans Acquired for Sale Sold Under Agreements to Repurchase
Following is a summary of financial information relating to mortgage loans acquired for sale sold under agreements to repurchase:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(dollar amounts in thousands) | ||||||||
Period end: |
||||||||
Balance |
$ | 1,035,486 | $ | 143,819 | ||||
Unused amount (1) |
$ | 664,514 | $ | 246,181 | ||||
Weighted-average interest rate |
2.39 | % | 2.27 | % | ||||
Fair value of mortgage loans acquired for sale securing agreements to repurchase |
$ | 1,122,940 | $ | 155,295 | ||||
During the period: |
||||||||
Weighted-average interest rate during the period (2) |
2.30 | % | 2.11 | % | ||||
Average balance of loans sold under agreements to repurchase |
$ | 774,417 | $ | 177,864 | ||||
Total interest expense |
$ | 6,175 | $ | 1,364 | ||||
Maximum daily amount outstanding |
$ | 1,035,613 | $ | 263,890 |
(1) | The amount the Company is able to borrow under loan repurchase agreements is tied to the fair value of unencumbered mortgage loans eligible to secure those agreements and the Companys ability to fund the agreements margin requirements relating to the collateral sold. |
(2) | Weighted-average interest rate during the periods excludes the effect of amortization of debt issuance costs of $1.7 million and $417,000 during the quarters ended March 31, 2013 and 2012, respectively. |
Following is a summary of maturities of outstanding advances under repurchase agreements by maturity date:
Remaining maturity at March 31, 2013 |
Balance | |||
(in thousands) | ||||
Within 30 days |
$ | 246,210 | ||
Over 30 to 90 days |
789,276 | |||
Over 90 days to 180 days |
| |||
Over 180 days to 1 year |
| |||
|
|
|||
$ | 1,035,486 | |||
|
|
|||
Weighted average maturity (in months) |
1.97 |
The Company is subject to margin calls during the period the agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective agreements mature if the value (as determined by the applicable lender) of the mortgage loans securing those agreements decreases. The Company had $3.0 million and $4.1 million on deposit with its loan repurchase agreement counterparties at March 31, 2013 and December 31, 2012, respectively. Margin deposits are included in Other assets in the consolidated balance sheets.
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) relating to the Companys mortgage loans acquired for sale sold under agreements to repurchase is summarized by counterparty below as of March 31, 2013:
Counterparty |
Amount at risk | Weighted-average repurchase agreement maturity | ||||
(in thousands) | ||||||
Citibank |
$ | 25,794 | May 23, 2013 | |||
Credit Suisse First Boston Mortgage Capital LLC |
$ | 27,062 | October 29, 2013 | |||
Bank of America, N.A. |
$ | 22,678 | January 4, 2014 | |||
Morgan Stanley Bank, N.A. |
$ | 7,233 | November 19, 2013 | |||
Barclays Bank PLC |
$ | 6,647 | July 1, 2013 |
33
Note 17Mortgage Loans at Fair Value Sold Under Agreements to Repurchase
Following is a summary of financial information relating to mortgage loans sold under agreements to repurchase:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(dollar amounts in thousands) | ||||||||
Period end: |
||||||||
Balance |
$ | 576,018 | $ | 282,810 | ||||
Unused amount (1) |
$ | 173,982 | $ | 167,190 | ||||
Weighted-average interest rate |
3.45 | % | 3.85 | % | ||||
Fair value of mortgage loans at fair value and REO securing agreements to repurchase |
$ | 1,211,620 | $ | 631,945 | ||||
During the period: |
||||||||
Weighted-average interest rate (2) |
3.43 | % | 4.07 | % | ||||
Average balance of loans sold under agreements to repurchase |
$ | 442,151 | $ | 285,817 | ||||
Total interest expense |
$ | 4,357 | $ | 3,138 | ||||
Maximum daily amount outstanding |
$ | 576,018 | $ | 299,091 |
(1) | The amount the Company is able to borrow under loan repurchase agreements is tied to the fair value of unencumbered mortgage loans eligible to secure those agreements and the Companys ability to fund the agreements margin requirements relating to the collateral sold. |
(2) | Weighted-average interest rate during the period excludes the effect of amortization of debt issuance costs of $563,000 and $199,000 during the quarters ended March 31, 2013 and 2012, respectively. |
Following is a summary of maturities of repurchase agreements by maturity date:
Remaining Maturity at March 31, 2013 |
Balance | |||
(in thousands) | ||||
Within 30 days |
$ | 484,185 | ||
Over 30 to 90 days |
91,833 | |||
Over 90 days to 180 days |
| |||
Over 180 days to 1 year |
| |||
|
|
|||
$ | 576,018 | |||
|
|
|||
Weighted average maturity (in months) |
0.9 |
The Company is subject to margin calls during the period the agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective agreements mature if the value (as determined by the applicable lender) of the loans securing those agreements decreases. The Company had no margin deposits as of March 31, 2013 and as of December 31, 2012, the Company had $379,000 on deposit with its loan repurchase agreement counterparties. Margin deposits are included in Other assets in the consolidated balance sheets.
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) relating to the Companys mortgage loans at fair value sold under agreements to repurchase is summarized by counterparty below as of March 31, 2013:
Counterparty |
Amount at risk | Weighted-average repurchase agreement maturity | ||||
(in thousands) | ||||||
Citibank, N.A. |
$ | 485,352 | April 19, 2013 | |||
Credit Suisse First Boston Mortgage Capital LLC |
$ | 149,897 | June 5, 2013 |
34
Note 18Real Estate Acquired in Settlement of Loans Financed Under Agreements to Repurchase
Following is a summary of financial information relating to REO financed under agreements to repurchase:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(dollar amounts in thousands) | ||||||||
Period end: |
||||||||
Balance |
$ | 3,546 | $ | 21,744 | ||||
Unused amount (1) |
$ | 96,454 | $ | 78,256 | ||||
Weighted-average interest rate |
3.95 | % | 3.99 | % | ||||
Fair value of loans and REO held in a consolidated subsidiary whose stock is pledged to secure agreements to repurchase |
$ | 7,523 | $ | 43,269 | ||||
During the period: |
||||||||
Weighted-average interest rate (2) |
4.21 | % | 4.21 | % | ||||
Average balance of REO sold under agreements to repurchase |
$ | 5,198 | $ | 24,589 | ||||
Total interest expense |
$ | 180 | $ | 387 | ||||
Maximum daily amount outstanding |
$ | 7,391 | $ | 27,494 |
(1) | The amount the Company is able to borrow under repurchase agreements is subject to a sublimit of the commitment amount available pursuant to the repurchase facility for mortgage loans at fair value. The facility is tied to the fair value of unencumbered REO eligible for contribution to the subsidiary, whose stock is pledged to secure those agreements, and the Companys ability to fund the agreements margin requirements relating to the collateral so contributed. |
(2) | Weighted-average interest rate during the period excludes the effect of amortization of debt issuance costs of $125,000 for the quarters ended March 31, 2013 and 2012, respectively. |
The repurchase agreement collateralized by REO has a remaining term of approximately 2.2 months at March 31, 2013.
The Company is subject to margin calls during the period the agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective agreements mature if the value (as determined by the applicable lender) of the REOs decreases. The Company had no margin deposits as of March 31, 2013 and as of December 31, 2012.
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) relating to the Companys REO held in a consolidated subsidiary, whose stock is pledged to secure agreements to repurchase is summarized by counterparty below as of March 31, 2013:
Counterparty |
Amount at risk | Weighted-average repurchase agreement maturity | ||||
(in thousands) | ||||||
Credit Suisse First Boston Mortgage Capital LLC |
$ | 3,972 | June 5, 2013 |
35
Note 19Borrowings under Forward Purchase Agreements
Following is a summary of financial information relating to borrowings under forward purchase agreements:
Quarter
ended March 31, 2012 |
||||
(dollar amounts in thousands) |
||||
Period end: |
||||
Balance |
$ | 127,591 | ||
Weighted-average interest rate |
4.24 | % | ||
Fair value of underlying loans and REO |
$ | 127,411 | ||
During the period: |
||||
Weighted-average interest rate |
4.09 | % | ||
Average balance |
$ | 146,512 | ||
Interest expense |
$ | 1,515 | ||
Maximum daily amount outstanding |
$ | 152,428 |
Note 20Recourse liability
The Companys agreements with Fannie Mae and Freddie Mac include representations and warranties related to the loans the Company sells to those Agencies. The representations and warranties require adherence to Agency origination and underwriting guidelines, including but not limited to the validity of the lien securing the loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law.
In the event of a breach of its representations and warranties, the Company may be required to either repurchase the mortgage loans with the identified defects or indemnify the investor or insurer. In such cases, the Company bears any subsequent credit loss on the mortgage loans. The Companys credit loss may be reduced by any recourse it has to correspondent lenders that, in turn, had sold such mortgage loans to the Company and breached similar or other representations and warranties. In such event, the Company has the right to seek a recovery of related repurchase losses from that originator.
The Company records a provision for losses relating to the representations and warranties it makes as part of its loan sale transactions. The method used to estimate the liability for representations and warranties is a function of the representations and warranties given and considers a combination of factors, including, but not limited to, estimated future defaults and loan repurchase rates and the potential severity of loss in the event of defaults and the probability of reimbursement by the correspondent loan seller. The Company establishes a liability at the time loans are sold and continually updates its liability estimate.
Following is a summary of the Companys Recourse liability in the consolidated balance sheets:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Balance, beginning of period |
$ | 4,441 | $ | 205 | ||||
Provisions for losses |
1,790 | 426 | ||||||
Incurred losses |
| | ||||||
|
|
|
|
|||||
Balance, end of period |
$ | 6,231 | $ | 631 | ||||
|
|
|
|
36
Following is a summary of the Companys repurchase activity:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
During the period: |
||||||||
Unpaid balance of mortgage loans repurchased |
$ | 648 | $ | | ||||
Incurred losses on repurchased loans |
$ | | $ | | ||||
At period end: |
||||||||
Unpaid balance of mortgage loans subject to pending claims for repurchase |
$ | | $ | |
The Companys representations and warranties are generally not subject to stated limits of exposure. However, management believes that the current unpaid principal balance of loans sold by the Company to date represents the maximum exposure to repurchases related to representations and warranties. The level of the liability for representations and warranties is difficult to estimate and requires considerable management judgment. The level of mortgage loan repurchase losses is dependent on economic factors, investor demand strategies, and other external conditions that will change over the lives of the underlying loans, However, management believes the amount and range of reasonably possible losses in relation to the recorded liability is not material to the Companys financial condition or results of operations.
Note 21Commitments and Contingencies
From time to time, the Company may be involved in various proceedings, claims and legal actions arising in the ordinary course of business. As of March 31, 2013, the Company was not involved in any such proceedings, claims or legal actions that would have a material adverse effect on the Company.
Mortgage Loan Commitments
The following table summarizes the Companys outstanding contractual loan commitments:
March 31, 2013 | ||||
(in thousands) | ||||
Commitments to purchase mortgage loans: |
||||
Correspondent lending |
$ | 933,768 | ||
Other mortgage loans |
$ | |
Note 22Shareholders Equity
During the three months ended March 31, 2012, the Company sold common shares under a Controlled Equity Offering Sales Agreement with Cantor Fitzgerald & Co. Pursuant to the Controlled Equity Offering Sales Agreement, the Company sold a total of 2,531,310 of its common shares at a weighted average price of $18.41 per share, providing net proceeds to the Company of approximately $45.7 million, net of sales commissions. The sales agent received a total of approximately $917,000, which represents an average commission of approximately 2.0% of the gross sales price.
As more fully described in the Companys Annual Report, certain of the underwriting costs incurred in the Companys IPO were paid on PMTs behalf by PCM and a portion of the underwriting discount was deferred by agreement with the underwriters of the offering. On February 1, 2013, the Company entered into an Amended and Restated Underwriting Fee Reimbursement Agreement (Reimbursement Agreement), by and among the Company, the Operating Partnership and PCM. The Reimbursement Agreement provides that, to the extent the Company is required to pay PCM performance incentive fees under the management agreement, the Company will reimburse PCM for underwriting costs it paid on the offering date at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The reimbursement is subject to a maximum reimbursement in any particular 12-month period of $980,422, and the maximum amount that may be reimbursed under the agreement is $2.9 million.
The Reimbursement Agreement also provides for the payment to the IPO underwriters of the payment that the Company agreed to make to them at the time of the IPO if the Company satisfied certain performance measures over a specified period of time. As PCM earns performance incentive fees under the management agreement, the IPO underwriters will be paid at a rate of $20 of payments for every $100 of performance incentive fees earned by PCM. The payment to the underwriters is subject to a maximum reimbursement in any particular 12-month period of $1,960,844 and the maximum
37
amount that may be paid under the agreement is $5.9 million. The reimbursement agreement expires on February 1, 2019. Management has concluded that these amounts are likely to be paid and has recognized a liability for reimbursement to PCM and payment of the contingent underwriting discount as a reduction of additional paid-in capital.
Note 23Net Gain on Mortgage Loans Acquired For Sale
Net gain on mortgage loans acquired for sale is summarized below:
Quarter ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Cash gain (loss): |
||||||||
Sales proceeds |
$ | (27,247 | ) | $ | 548 | |||
Hedging activities |
13,614 | (803 | ) | |||||
|
|
|
|
|||||
(13,633 | ) | (255 | ) | |||||
Non cash gain (loss): |
||||||||
Change in fair value of IRLCs |
(8,426 | ) | (1,464 | ) | ||||
Receipt of MSRs in loan sale transactions |