Filed pursuant to Rule 424(b)(3)
                                                     Registration No. 333-116048


                               P R O S P E C T U S


                              GULFWEST ENERGY INC.


         19,179,192 Shares of GulfWest Energy Inc. Class A Common Stock
                                 (the "Shares")


     This prospectus relates to the resale of up to 19,179,192 Shares issuable
to certain selling shareholders assuming the exercise of warrants or conversion
and exchange of certain preferred stock by those shareholders. This offering is
not being underwritten. The selling shareholders have advised us that they will
sell the shares from time to time in the open market, in privately negotiated
transactions or a combination of these methods at market prices prevailing at
the time of sale, at prices related to the prevailing market prices, at
negotiated prices, or otherwise as described under "Plan of Distribution." We
will pay all expenses of registration incurred in connection with this offering,
but the selling shareholders will pay all of their selling commission, brokerage
fees and related expenses.

     Our common stock is traded over-the-counter under the symbol "GULF". On
September 21, 2004, the average of the high and low bid and asked prices of our
common stock as traded over-the-counter was $.70 per share.

                                 ---------------

     Investing in our stock involves a high degree of risk. Please see "Risk
Factors" beginning on page 5 for a discussion of certain factors that you should
consider before investing.

                                 ---------------

     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

     The information in this prospectus is not complete and may be changed. The
selling shareholders may not sell or offer those securities until this
registration statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these securities and it is
not soliciting an offer to buy these securities in any state where the offer or
sale is not permitted.

                The date of this prospectus is September 21, 2004



                                TABLE OF CONTENTS


PROSPECTUS SUMMARY.............................................................2

WHERE YOU CAN FIND ADDITIONAL INFORMATION......................................4

RISK FACTORS...................................................................5

CAPITALIZATION................................................................11

DIVIDEND POLICY...............................................................11

FORWARD-LOOKING STATEMENTS....................................................12

MARKET PRICE OF COMMON STOCK..................................................13

SELLING SHAREHOLDERS..........................................................14

PLAN OF DISTRIBUTION..........................................................17

SELECTED HISTORICAL FINANCIAL DATA............................................19

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.........................................................20

BUSINESS AND PROPERTIES.......................................................28

MANAGEMENT....................................................................35

EXECUTIVE COMPENSATION........................................................37

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT................39

CERTAIN TRANSACTIONS..........................................................40

DESCRIPTION OF SECURITIES.....................................................41

GLOSSARY OF INDUSTRY TERMS AND ABBREVIATIONS..................................45

LEGAL MATTERS.................................................................47

EXPERTS.......................................................................47

INDEX TO FINANCIAL STATEMENTS................................................F-1


                                      -i-



                               PROSPECTUS SUMMARY

     This summary highlights selected information contained elsewhere in this
prospectus. The following summary does not contain all of the information that
may be important. You should read the detailed information appearing elsewhere
in this prospectus before making an investment decision. Certain terms that we
use in our industry are italicized and defined in the "Glossary of Industry
Terms and Abbreviations". Unless otherwise indicated, all references to
"GulfWest", the "Company", "we", "us" and "our" refer to GulfWest Energy Inc.
and our subsidiaries.

Our Business

     We are primarily engaged in the acquisition, development, exploitation and
production of crude oil and natural gas. Our focus is on increasing production
from our existing properties through further exploitation, development and
exploration, and on acquiring additional interests in crude oil and natural gas
properties in the United States of America.

     Since we made our first significant acquisition in 1993, we have
substantially increased the value of our crude oil and natural gas reserves
through a combination of acquisitions and the further exploitation and
development of our properties. At December 31, 2003, our estimated proved
reserves were approximately 5.0 million barrels (MBbl) of oil and 32.7 billion
cubic feet (Bcf) of natural gas with a Present Value discounted at 10% (PV-10)
of $114.4 million. Due to the limited available capital over the last three
years, we have not spent enough capital to maintain or increase our reserves.
This has led to a decrease in our proved reserves in each of the years. All of
our properties are located on land in Texas, Colorado, Louisiana, Oklahoma and
Mississippi, with the exception of Grand Lake in Louisiana. In the future, we
plan to expand by continued exploitation of our existing properties and through
the acquisition of additional properties.

     Our operations are considered to fall within a single industry segment,
which is the acquisition, development, production and servicing of crude oil and
natural gas properties. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations."

Our Company

     We were formed as a corporation under the laws of the State of Utah in 1987
as Gallup Acquisitions, Inc., and subsequently changed our name to First
Preference Fund, Inc. and then to GulfWest Energy, Inc. We became a Texas
corporation by a merger effected in July 1992, in which our name became GulfWest
Oil Company. On May 21, 2001, we changed our name to GulfWest Energy Inc. Our
common stock is traded over-the-counter (OTC) under the symbol "GULF".

     Our principal office is located at 480 North Sam Houston Parkway East,
Suite 300, Houston, Texas 77060 and our telephone number is (281) 820-1919.

Recent Transactions

     On April 27, 2004, we completed an $18,000,000 financing package with new
energy lenders. We used $15,700,000 to retire existing debt of $27,584,145,
resulting in forgiveness of debt of $11,884,145, the elimination of a hedging
liability and the return to the Company of Series F Preferred Stock with an
aggregate liquidation preference of $1,000,000 (this preferred stock, at the
request of the Company, was transferred to a financial advisor to the Company
and to two companies affiliated with two directors of the Company. See "Certain
Relationships and Related Transactions.") This taxable gain


                                       -2-


resulting from these transactions will be completely offset by available net
operating loss carryforwards. The term of the note is eighteen months and it
bears interest at the prime rate plus 11%. This rate increases by .75% per month
beginning in month ten. We paid the new lenders $1,180,000 in cash fees and also
issued them warrants to purchase 2,035,621 shares of our common stock at an
exercise price of $.01 per share, expiring in five years. The warrants are
subject to anti-dilution provisions. We are required by the terms of the
warrants to register the resale of the common stock underlying the warrants, and
those shares are offered by this prospectus. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations."

     Simultaneously, our wholly-owned subsidiary, GulfWest Oil & Gas Company,
completed the initial phase of a private offering of its Series A Preferred
Stock for $4,000,000. The Series A Preferred Stock is exchangeable into our
common stock based on a liquidation value of $500 per share of Series A
Preferred Stock divided by $.35 per share of our common stock, or 11,428,571
shares. As part of an advisory fee, we issued $500,000 of the Series A Preferred
Stock to a financial advisor. One of our directors acquired $1,500,000 of the
Series A Preferred Stock. The resale of the shares of common stock to be issued
upon the exchange of the Series A Preferred Stock is offered by this prospectus.

     The Series A Preferred Stock is entitled to receive dividends at the rate
of $45.00 per share per annum, payable quarterly, as declared by the Board of
Directors. The Series A Preferred Stock is redeemable in whole or in part at any
time, at the option of the issuer, at a price of $500 per share, plus all
accrued and undeclared unpaid dividends. The exchange price of the Series A
Preferred Stock is based upon $0.35 per share of common stock. None of the
Series A Preferred Stock has been redeemed or converted.

     Pursuant to an agreement with the financial advisor, who provided access to
the lenders and raised $1,900,000 of the Series A Preferred Stock, we paid the
following: a cash fee of $400,000, at closing of the transaction; $250,000 in
cash, payable $10,000 per month for 25 months; and $500,000 issued in Series A
Preferred Stock (as mentioned above). In addition, the financial advisor
received 400 shares of our Series F Preferred Stock from a former lender.

     Of the $21,500,000 total cash raised, we used $15,700,000 to pay existing
debt and $1,580,000 to pay fees and commissions, leaving $4,220,000 available
for capital expenditures and working capital.

Other Securities Being Offered

     In addition to the transactions described above, this prospectus also
covers the resale of our common stock to be acquired upon conversion and
exchange of our preferred stock and upon exercise of certain other warrants we
have issued.

     As of September 21, 2004, there was a total of 19,000 shares of preferred
stock issued and outstanding in three series, including 8,000 shares of Series D
Preferred Stock, 9,000 shares of Series E Preferred Stock and 2,000 shares of
Series F Preferred Stock (collectively, "Preferred Stock"). The 8,000 shares of
Series D Preferred Stock are held by a former director, the 9,000 shares of
Series E Preferred Stock are held by a current director and the 2,000 shares of
Series F are held by a financial advisor to the Company, by an officer and by
two companies affiliated with two directors. See "Certain Relationships and
Related Transactions." On a fully converted basis, the 8,000 shares of Series D
Preferred Stock would convert to 500,000 shares of common stock. On a fully
converted basis, the 9,000 shares of Series E Preferred Stock would convert to
2,250,000 shares of common stock. On a fully converted basis, the 2,000 shares
of Series F Preferred Stock would convert to 1,000,000 shares of common stock.

     Since 1996 we have occasionally issued warrants to employees, consultants
and directors as additional compensation. These warrants have exercise prices
ranging from $0.75 to $1.20 per share and entitle the warrant holders to
purchase up to 890,000 shares of common stock. The warrants contain certain
anti-dilution provisions and have expiration dates from January 6, 2005 to
December 7, 2006.

                                      -3-


     Additionally, warrants have occasionally been issued to lenders or
guarantors on loans to the Company as additional consideration for entering into
the loans or guaranties. These warrants have an exercise price of $.75 per
warrant and entitle the warrant holders to purchase up to 1,075,000 shares of
common stock. A director of the Company has 625,000 of these warrants. The
warrants contain certain anti-dilution provisions and have expiration dates
ranging from February 12, 2005 to April 1, 2008.

Summary of the Offering

     This prospectus relates to the resale of an aggregate of up to 19,179,192
shares of our common stock (the "Shares") issuable or issued to certain selling
shareholders, assuming the conversion and exchange of the preferred stock
described above and the exercise of the warrants described above. The selling
shareholders may offer to sell the Shares at fixed prices, at prevailing market
prices at the time of sale, or at varying negotiated prices. We will not receive
any proceeds from the resale of Shares by the holders thereof.

     As of September 21, 2004 the total number of shares of our common stock
outstanding was 18,492,541, not including the shares reserved for issuance upon
the conversion and exchange of the preferred stock and the exercise of the
warrants described above.

     On September 21, 2004, the average of the high and low bid and asked prices
of our common stock as traded over-the-counter was $.70 per share.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

     We have filed a registration statement on Form S-1, as amended, to register
the shares of common stock being offered by this prospectus. In addition, we
file annual, quarterly and special reports, proxy statements and other
information with the Securities and Exchange Commission. Prospective purchasers
may read and copy any reports, statements or other information we file at the
Securities and Exchange Commission's public reference facilities in Washington,
D.C., New York and Chicago, Illinois. Please call the Securities and Exchange
Commission at 1-800-SEC-0330 for further information on the public reference
facilities. Our Securities and Exchange Commission filings are also available to
the public from commercial document retrieval services, and at the web site
maintained by the Securities and Exchange Commission at http://www.sec.gov. As
allowed by Securities and Exchange Commission rules, this prospectus does not
contain all the information contained in the registration statement or in
exhibits to the registration statement.


                                      -4-


                                  RISK FACTORS

     Investing in our stock involves a high degree of risk. You should carefully
consider the following risk factors in addition to the other information in this
prospectus before making an investment in our stock. Any of the following risks
could cause the trading price of the Shares to decline.

     Our success depends heavily upon our ability to market our crude oil and
natural gas production at favorable prices.

     In recent decades, there have been both periods of worldwide overproduction
and underproduction of crude oil and natural gas, and periods of increased and
relaxed energy conservation efforts. Such conditions have resulted in excess
supply of, and reduced demand for, crude oil on a worldwide basis and for
natural gas on a domestic basis. At other times, there has been short supply of,
and increased demand for, crude oil and, to a lesser extent, natural gas. These
changes have resulted in dramatic price fluctuations.

     The degree to which we are leveraged could possibly have important
consequences to our shareholders, including the following:

          (i) Our indebtedness, acquisitions, working capital, capital
     expenditures or other purposes may be impaired;

          (ii) Funds available for our operations and general corporate purposes
     or for capital expenditures will be reduced as a result of the dedication
     of a substantial portion of our consolidated cash flow from operations to
     the payment of the principal and interest on our indebtedness;

          (iii) We may be more highly leveraged than certain of our competitors,
     which may place us at a competitive disadvantage;

          (iv) The agreements governing our long-term indebtedness and bank
     loans may contain restrictive financial and operating covenants;

          (v) An event of default (not cured or waived) under financial and
     operating covenants contained in our debt instruments could occur and have
     a material adverse effect;

          (vi) Certain of the borrowings under our debt agreements have floating
     rates of interest, which causes us to be vulnerable to increases in
     interest rates; and

          (vii) Our substantial degree of leverage could make us more vulnerable
     to a downturn in general economic conditions.

     Our ability to make principal and interest payments under long-term
indebtedness and bank loans will be dependent upon our future performance, which
is subject to financial, economic and other factors, some of which are beyond
our control.

     We cannot assure you that our current level of operating results will
continue or improve. We believe that we will need to access capital markets in
the future in order to provide the funds necessary to repay a significant
portion of our indebtedness. We cannot assure you that any such refinancing will
be possible or that we can obtain any additional financing, particularly in view
of our anticipated high levels of debt. If no such refinancing or additional
financing were available, we could default on our debt obligations.


                                      -5-


     We have incurred net losses in the past and there can be no assurance that
we will be profitable in the future.

     We have incurred net losses in three of the last five fiscal years. Our
accountants have included a "going concern" notation in their letter
accompanying our audited financial statements. See "Financial Statements." If we
continue to sustain net losses in future years, it will be difficult to continue
as an operating entity.

     Our future operating results may fluctuate significantly depending upon a
number of factors, including industry conditions, prices of crude oil and
natural gas, rates of production, timing of capital expenditures and drilling
success. These variables could have a material adverse effect on our business,
financial condition, results of operations and the market price of our common
stock.

     Estimates of crude oil and natural gas reserves depend on many assumptions
that may turn out to be inaccurate.

     Estimates of our proved reserves for crude oil and natural gas and the
estimated future net revenues from the production of such reserves rely upon
various assumptions, including assumptions as to crude oil and natural gas
prices, drilling and operating expenses, capital expenditures, taxes and
availability of funds. The process of estimating crude oil and natural gas
reserves is complex and imprecise.

     Actual future production, crude oil and natural gas prices, revenues,
taxes, development expenditures, operating expenses and quantities of
recoverable crude oil and natural gas reserves may vary substantially from the
estimates we obtain from reserve engineers. Any significant variance in these
assumptions could materially affect the estimated quantities and present value
of reserves we have set forth. In addition, our proved reserves may be subject
to downward or upward revision due to factors that are beyond our control, such
as production history, results of future exploration and development, prevailing
crude oil and natural gas prices and other factors.

     Approximately 25% of our total estimated proved reserves at December 31,
2003 were proved undeveloped reserves, which are by their nature less certain.

     Recovery of such reserves requires significant capital expenditures and
successful drilling operations. The reserve data set forth in the reserve
engineer reports assumes that substantial capital expenditures are required to
develop such reserves. Although cost and reserve estimates attributable to our
crude oil and natural gas reserves have been prepared in accordance with
industry standards, we cannot be sure that the estimated costs are accurate,
that development will occur as scheduled or that the results of such development
will be as estimated.

     You should not interpret the present value referred to in this prospectus
as the current market value of our estimated crude oil and natural gas reserves.

     In accordance with Securities and Exchange Commission requirements, the
estimated discounted future net cash flows from proved reserves are generally
based on prices and costs as of the date of the estimate. Actual future prices
and costs may be materially higher or lower.

     The estimates of our proved reserves and the future net revenues from which
the present value of our properties is derived were calculated based on the
actual prices of our various properties on a property-by-property basis at
December 31, 2003. The average prices of all properties were $29.51 per barrel
of oil and $5.82 per thousand cubic feet (Mcf) of natural gas at that date.

                                      -6-


     Actual future net cash flows will also be affected by increases or
decreases in consumption by crude oil and natural gas purchasers and changes in
governmental regulations or taxation. The timing of both the production and the
incurring of expenses in connection with the development and production of crude
oil and natural gas properties affect the timing of actual future net cash flows
from proved reserves. In addition, the 10% discount factor, which is required by
the Securities and Exchange Commission to be used in calculating discounted
future net cash flows for reporting purposes, is not necessarily the most
appropriate discount factor. The effective interest rate at various times and
the risks associated with our business or the oil and gas industry in general
will affect the accuracy of the 10% discount factor.

     Except to the extent that we acquire properties containing proved reserves
or conduct successful development or exploitation activities, our proved
reserves will decline as they are produced.

     In general, the volume of production from crude oil and natural gas
properties declines as reserves are depleted. Our future crude oil and natural
gas production is highly dependent upon our success in finding or acquiring
additional reserves.

     The business of acquiring, enhancing or developing reserves requires
considerable capital.

     Our ability to make the necessary capital investment to maintain or expand
our asset base of crude oil and natural gas reserves could be impaired to the
extent that cash flow from operations is reduced and external sources of capital
become limited or unavailable. In addition, we cannot be sure that our future
acquisition and development activities will result in additional proved reserves
or that we will be able to drill productive wells at acceptable costs.

     Crude oil and natural gas drilling and production activities are subject to
numerous risks, many of which are beyond our control.

     These risks include (i) the possibility that no commercially productive oil
or gas reservoirs will be encountered; and, (ii) that operations may be
curtailed, delayed or canceled due to title problems, weather conditions,
governmental requirements, mechanical difficulties, or delays in the delivery of
drilling rigs and other equipment that may limit our ability to develop, produce
and market our reserves. We cannot assure you that new wells we drill will be
productive or that we will recover all or any portion of our investment in such
new wells.

     Drilling for crude oil and natural gas may not be profitable.

     Any wells that we drill may be dry wells or wells that are not sufficiently
productive to be profitable after drilling. Such wells will have a negative
impact on our profitability. In addition, our properties may be susceptible to
drainage from production by other operators on adjacent properties.

     Our industry experiences numerous operating risks that could cause us to
suffer substantial losses.

     Such risks include fire, explosions, blowouts, pipe failure and
environmental hazards, such as oil spills, natural gas leaks, ruptures or
discharges of toxic gases. We could also suffer losses due to personnel injury
or loss of life; severe damage to or destruction of property; or environmental
damage that could result in clean-up responsibilities, regulatory investigation,
penalties or suspension of our operations. In accordance with customary industry
practice, we maintain insurance policies against some, but not all, of the risks
described above. Our insurance policies may not adequately protect us against
loss or liability. There is no guarantee that insurance policies that protect us
against the many risks we face will continue to be available at justifiable
premium levels.

                                      -7-


     As owners and operators of crude oil and natural gas properties, we may be
liable under federal, state and local environmental regulations for activities
involving water pollution, hazardous waste transport, storage, disposal or other
activities.

     Our past growth has been attributable to acquisitions of producing crude
oil and natural gas properties with proved reserves. There are risks involved
with such acquisitions.

     The successful acquisition of properties requires an assessment of
recoverable reserves, future crude oil and natural gas prices, operating costs,
potential environmental and other liabilities, and other factors beyond our
control. Such assessments are necessarily inexact and their accuracy uncertain.
In connection with such an assessment, we perform a review of the subject
properties that we believe to be generally consistent with industry practices.
Such a review, however, will not reveal all existing or potential problems, nor
will it permit us, as the buyer, to become sufficiently familiar with the
properties to fully assess their capabilities or deficiencies. We may not
inspect every well and, even when an inspection is undertaken, structural and
environmental problems may not necessarily be observable.

     When we acquire properties, in most cases, we are not entitled to
contractual indemnification for pre-closing liabilities, including environmental
liabilities.

     We generally acquire interests in properties on an "as is" basis with
limited remedies for breaches of representations and warranties. In those
circumstances in which we have contractual indemnification rights for
pre-closing liabilities, we cannot assure you that the seller will be able to
fulfill its contractual obligations. In addition, the competition to acquire
producing crude oil and natural gas properties is intense and many of our larger
competitors have financial and other resources substantially greater than ours.
We cannot assure you that we will be able to acquire producing crude oil and
natural gas properties that have economically recoverable reserves for
acceptable prices.

     We may acquire royalty, overriding royalty or working interests in
properties that are less than the controlling interest.

     In such cases, it is likely that we will not operate, nor control the
decisions affecting the operations, of such properties. We intend to limit such
acquisitions to properties operated by competent parties with whom we have
discussed their plans for operation of the properties.

     We will need additional financing in the future to continue to fund our
development and exploitation activities.

     We have made and will continue to make substantial capital expenditures in
our exploitation and development projects. We intend to finance these capital
expenditures with cash flow from operations, existing financing arrangements or
new financing. We cannot assure you that such additional financing will be
available. If it is not available, our development and exploitation activities
may have to be curtailed, which could adversely affect our business, financial
condition and results of operations, as was the case in 2003.

                                      -8-


     The marketing of our natural gas production depends, in part, upon the
availability, proximity and capacity of natural gas gathering systems, pipelines
and processing facilities.

     We could be adversely affected by changes in existing arrangements with
transporters of our natural gas since we do not own most of the gathering
systems and pipelines through which our natural gas is delivered to purchasers.
Our ability to produce and market our natural gas could also be adversely
affected by federal, state and local regulation of production and
transportation.

     The crude oil and natural gas industry is highly competitive in all of its
phases.

     Competition is particularly intense with respect to the acquisition of
desirable producing properties, the acquisition of crude oil and natural gas
prospects suitable for enhanced production efforts, and the hiring of
experienced personnel. Our competitors in crude oil and natural gas acquisition,
development, and production include the major oil companies, in addition to
numerous independent crude oil and natural gas companies, individual proprietors
and drilling programs.

     Many of these competitors possess and employ financial and personnel
resources substantially in excess of those which are available to us and may,
therefore, be able to pay more for desirable producing properties and prospects
and to define, evaluate, bid for, and purchase a greater number of producing
properties and prospects than our financial or personnel resources will permit.
Our ability to generate reserves in the future will be dependent on our ability
to select and acquire suitable producing properties and prospects while
competing with these companies.

     The domestic oil industry is extensively regulated at both the federal and
state levels. Although we believe we are presently in compliance with all laws,
rules and regulations, we cannot assure you that changes in such laws, rules or
regulations, or the interpretation thereof, will not have a material adverse
effect on our financial condition or the results of our operations.

     Legislation affecting the oil and gas industry is under constant review for
amendment or expansion, frequently increasing the regulatory burden on the
industry. There are numerous federal and state agencies authorized to issue
rules and regulations affecting the oil and gas industry. These rules and
regulations are often difficult and costly to comply with and carry substantial
penalties for noncompliance.

     State statutes and regulations require permits for drilling operations,
drilling bonds, and reports concerning operations. Most states also have
statutes and regulations governing conservation matters, including the
unitization or pooling of properties, and the establishment of maximum rates of
production from wells. Some states have also enacted statutes prescribing price
ceilings for natural gas sold within their states.

     Our industry is also subject to numerous laws and regulations governing
plugging and abandonment of wells, discharge of materials into the environment
and other matters relating to environmental protection. The heavy regulatory
burden on the oil and gas industry increases the costs of our doing business as
an oil and gas company, consequently affecting our profitability.

                                      -9-


     We have "blank check" preferred stock.

     Our Articles of Incorporation authorize the Board of Directors to issue
preferred stock without further shareholder action in one or more series and to
designate the dividend rate, voting rights and other rights preferences and
restrictions. The issuance of preferred stock could have an adverse impact on
holders of common stock. Preferred stock is senior to common stock.
Additionally, preferred stock could be issued with dividend rights senior to the
rights of holders of common stock. Finally, preferred stock could be issued as
part of a "poison pill", which could have the effect of determining offers to
acquire the Company See "Description of Securities"

     We do not pay dividends on our common stock.

     Our board of directors presently intends to retain all of our earnings for
the expansion of our business, therefore we do not anticipate distributing cash
dividends on our common stock in the foreseeable future. Any decision of our
board of directors to pay cash dividends will depend upon our earnings,
financial position, cash requirements and other factors.

     The holders of our common stock do not have cumulative voting rights,
preemptive rights or rights to convert their common stock to other securities.

     We are authorized to issue 80,000,000 shares of common stock, $.001 par
value per share. As of September 21, 2004, there were 18,492,541 shares of
common stock issued and outstanding. Since the holders of our common stock do
not have cumulative voting rights, the holder(s) of a majority of the shares of
common stock present, in person or by proxy, will be able to elect all of the
members of our board of directors. The holders of shares of our common stock do
not have preemptive rights or rights to convert their common stock into other
securities.

     Management controls the Company.

     Mr. J. Virgil Waggoner, our Chairman of the Board and one of the selling
shareholders, owns 9,601,829 shares of our common stock, which represents almost
52% of the currently outstanding common stock. Additionally, Mr. Waggoner has
the right to acquire an additional 7,180,714 shares pursuant to conversion and
exchange of preferred stock and exercise of currently exercisable warrants and
options. See "Security Ownership of Certain Beneficial Owners and Management."
Additionally, all current directors and officers as a group own almost 70% of
the outstanding common stock (assuming they convert all preferred stock and
exercise all currently exercisable warrants and options held by them). For as
long as Mr. Waggoner and the other directors and officers continue to own over a
majority of the outstanding common stock, they will be able to control elections
to the board of directors and other matters submitted to shareholders. The
percentage ownership of directors and officers could be reduced by the issuance
of common stock on conversion and exchange of preferred stock and the exercise
of warrants, although it is impossible to say how many shares will be actually
issued.

     The number of shares of outstanding common stock could increase
significantly as a result of our recent transactions.

     If all of the common stock offered by this prospectus is issued by the
Company, the number of our outstanding shares of common stock will more than
double. It is impossible to say how many shares, if any, will be issued by the
Company and how many shares, in turn, will be resold under this prospectus.
However, it is possible that our stock price could decline significantly as a
result of an increased number of shares being offered into the market.

                                      -10-


                                 CAPITALIZATION

     The following table sets forth our capitalization as of June 30, 2004 and
as adjusted to give effect to the issuance of the shares offered by this
prospectus listed under "Summary - Other Securities Being Offered", assuming
conversion and exchange of all the preferred stock described in this prospectus
and exercise of all of the outstanding warrants. You should read this table in
conjunction with our financial statements, "Selected Financial Data" and
"Management's Discussion and Analysis of Results of Operations and Financial
Condition" included elsewhere in this prospectus.

                                                  June 30, 2004
                                                      Actual        As Adjusted
                                                  --------------  --------------

Total long-term debt, less current portion        $  21,187,404   $  21,187,404
Total current liabilities                            11,751,500      11,751,500
                                                  --------------  --------------

Total debt                                        $  32,938,904   $  32,938,904
                                                  --------------  --------------

Shareholders' equity
   Series A Preferred Stock, $.01 par value, $500
   liquidation value, 8,000 shares outstanding               80               -
   Series D Preferred Stock, $.01 par value, $500
   liquidation value, 8,000 shares outstanding               80               -
   Series E Preferred  Stock, $.01 par value, $500
   liquidation value, 9,000 shares outstanding               90               -
   Series F Preferred Stock, $.01 par value, $500
   liquidation value, 2,000 shares outstanding               20               -
   Class A Common Stock, $.001 par value,
   18,492,541 shares outstanding actual,
   37,671,733 as adjusted                                18,493          37,672
   Additional paid-in equity                         34,093,242      35,587,188
   Accumulated deficit                              (14,325,740)    (14,325,740)
                                                  --------------  --------------

   Total shareholders' equity                        19,786,265      21,299,120
                                                  --------------  --------------
Total capitalization                              $  52,724,899   $  54,238,024
                                                  ==============  ==============


                                 DIVIDEND POLICY

     We have never declared or paid cash dividends on our common stock. We
currently intend to retain all available funds and any future earnings for use
in the operation of our business and to fund future growth. We do not anticipate
paying any cash dividends in the foreseeable future.


                                       -11-


                           FORWARD-LOOKING STATEMENTS

     We make forward-looking statements throughout this prospectus. Whenever you
read a statement that is not simply a statement of historical fact (such as when
we describe what we "believe," "expect" or "anticipate" will occur, and other
similar statements), you must remember that our expectations may not be correct,
even though we believe they are reasonable. We do not guarantee that the
transactions and events described in this prospectus will happen as described
(or that they will happen at all). The forward-looking information contained in
this prospectus is generally located in the material set forth under the
headings "Summary," "Risk Factors," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and "Business" but may be found
in other locations as well. These forward-looking statements generally relate to
our plans and objectives for future operations and are based upon our
management's reasonable estimates of future results and trends.

     YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. WE
HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT.
THIS PROSPECTUS MAY ONLY BE USED WHERE IT IS LEGAL TO SELL THESE SECURITIES. THE
INFORMATION CONTAINED IN THIS PROSPECTUS IS ACCURATE ONLY AS OF THE DATE OF THIS
PROSPECTUS, REGARDLESS OF WHEN THIS PROSPECTUS IS DELIVERED OR THE DATE OF ANY
SALE OF OUR COMMON STOCK.

                                       -12-


                          MARKET PRICE OF COMMON STOCK

     Our common stock is traded over-the-counter (OTC) under the symbol "GULF".
Fidelity Transfer Company, 1800 South West Temple, Suite 301, Box 53, Salt Lake
City, Utah 84115, (801) 484-7222 is the transfer agent for the common stock. The
high and low trading prices for the common stock for each quarter in 2004, 2003
and 2002 are set forth below. The trading prices represent prices between
dealers, without retail mark-ups, mark-downs, or commissions, and may not
necessarily represent actual transactions.

                                                         High           Low
                                                        ------         -----
           2004
           ----
           Second Quarter                                $.56          $.33
           First Quarter                                 $.56          $.32

           2003
           ----
           First Quarter                                 $.45          $.42
           Second Quarter                                 .47           .35
           Third Quarter                                  .47           .43
           Fourth Quarter                                 .47           .32

           2002
           ----
           First Quarter                                 $.66          $.55
           Second Quarter                                 .60           .46
           Third Quarter                                  .51           .20
           Fourth Quarter                                 .44           .32


     We are authorized to issue 80,000,000 shares of Class A common stock, par
value $.001 per share (the "common stock"). As of September 21, 2004, there were
18,492,541 shares of common stock issued and outstanding (not including shares
issuable upon exercise of outstanding warrants or upon conversion and exchange
of preferred stock) and held by approximately 625 beneficial owners.


                                       -13-


                              SELLING SHAREHOLDERS

     The selling shareholders may offer and sell, from time to time, any or all
of the Shares. Because the selling security holders may offer all or only some
portion of the 19,179,192 Shares to be registered, no estimate can be given as
to the amount or percentage of these Shares that will be held by the selling
shareholders upon termination of the offering.

     The following table sets forth the name and relationship with us, if any,
of certain of the selling shareholders and (i) the number of shares of common
stock beneficially owned by the selling shareholders as of the date of this
prospectus, (ii) the maximum number of shares of common stock which may be
offered for the account of the selling shareholders under this prospectus and
(iii) the amount and percentage of common stock that would be owned by the
selling shareholders after completion of the offering, assuming a sale of all of
the common stock which may be offered hereunder. Except as otherwise noted
below, the selling shareholders have not, within the past three years, had any
position, office or other material relationship with us.

     Beneficial ownership is determined under the rules of the Securities and
Exchange Commission. The number of shares beneficially owned by a person
includes shares of common stock subject to options held by that person that are
currently exercisable or exercisable within 60 days of the date of this
prospectus. The shares issuable under these securities are treated as if
outstanding for computing the percentage ownership of the person holding these
securities but are not treated as if outstanding for the purposes of computing
the percentage ownership of any other person.

--------------------------------------------------------------------------------
         Name and Address of               Total Shares    % of     Total Shares
       Selling Security Holder              Registered   Ownership     Owned(1)
--------------------------------------------------------------------------------
Petrobridge Investment Management, LLC       2,035,621      9.9       2,035,621
1600 Smith Street, Suite 4250
Houston, TX 77002
--------------------------------------------------------------------------------
Petro Capital Advisors                       1,628,571      8.1       1,628,571
1845Woodall Rodgers Frwy.,Suite 1700
Dallas, TX  75201
--------------------------------------------------------------------------------
Virgil Waggoner(2)                           7,160,714     65.4      16,782,543
6605 Cypresswood Drive, Suite 250
Spring, TX 77379
--------------------------------------------------------------------------------
Patrick Parker                                 857,143      4.4         857,143
Scarbrough Building, 6th and Congress,
101 W. 6th St. Suite 610
Austin, TX  78701
--------------------------------------------------------------------------------
Douglas Moreland                             1,428,571      7.2       1,428,571
1655 East Layton Drive
Englewood, CO  80110
--------------------------------------------------------------------------------
Stanley Chason                                  71,429        *          71,429
1230 Watervale Court,
Pasadena, MD  21122
--------------------------------------------------------------------------------

                                       -14-


--------------------------------------------------------------------------------
         Name and Address of               Total Shares    % of     Total Shares
       Selling Security Holder              Registered   Ownership     Owned(1)

--------------------------------------------------------------------------------
XMen, LLC                                    1,714,286      8.9       1,714,286
520 Lake Cook Road, Suite 105
Deerfield, IL  60015
--------------------------------------------------------------------------------
Bruce Goldstein                                 57,143        *          57,143
1934 Deercrest Lane
Northbrook, IL  60062
--------------------------------------------------------------------------------
Barry S. Cohn Revocable Trust                  214,286      1.2         214,286
2505 Astor Court
Glenview, IL  60025
--------------------------------------------------------------------------------
Bargus Partnership                             714,286      3.7         714,286
664 South Evergreen Ave
Woodbury Heights, NJ  08097
--------------------------------------------------------------------------------
Edwin J. Hagerty                               371,429      2.0         371,429
5100 West Grove Dr.
Dallas, TX  75248
--------------------------------------------------------------------------------
Star-Tex Trading Company                       285,713        *         370,381
16300 Addison Rd., Suite 300
Addison, TX 75001
--------------------------------------------------------------------------------
ST Advisory Corp./John E. Loehr(3)             270,000      3.3         617,491
16300 Addison Rd., Suite 300
Addison, TX 75001
--------------------------------------------------------------------------------
Thomas R, Kaetzer(4)                           325,000      3.9         733,852
480 N. Sam Houston Parkway, Suite 300
Houston, TX 77060
--------------------------------------------------------------------------------
Jim C. Bigham(5)                               125,000      1.3         245,985
480 N. Sam Houston Parkway, Suite 300
Houston, TX 77060
--------------------------------------------------------------------------------
Marshall A. Smith III(6)                       270,000      4.7         889,005
480 N. Sam Houston Parkway, Suite 300
Houston, TX 77060
--------------------------------------------------------------------------------
Intermarket Management LLC(7)                  500,000      2.7         500,000
170 Broadway., Suite 1700
New York, NY 10038
--------------------------------------------------------------------------------
Star Investments , LTD                         100,000        *         139,500
3421 Causeway Blvd., Suite 103
Metairie, LA 70002
--------------------------------------------------------------------------------

                                       -15-


--------------------------------------------------------------------------------
         Name and Address of               Total Shares    % of     Total Shares
       Selling Security Holder              Registered   Ownership     Owned(1)

--------------------------------------------------------------------------------
Ray B. Nesbitt                                 150,000        *         393,333
1 Winston Woods
Houston, TX 77024
--------------------------------------------------------------------------------
J. T. Thompson                                  40,000        *          40,000
1212 Woodhollow Drive, No. 15101
Houston, TX 77057
--------------------------------------------------------------------------------
Rick Gardner                                   100,000        *         100,000
1615 Poydras, 5th Floor
New Orleans, LA 70112
--------------------------------------------------------------------------------
Ron Zimmerman                                   60,000        *          60,000
1212 Woodhollow Drive, No. 15101
Houston, TX 77057
--------------------------------------------------------------------------------
Steven M. Morris                               500,000        *         500,000
P.O. Box 941828
Houston, TX 77094
--------------------------------------------------------------------------------

 *   Less than 1%
(1)  Includes shares registered hereunder.
(2)  Mr. Waggoner is Chairman of the Board of the Company. See "Management."
(3)  Mr. Loehr is Chief Executive Officer and a director of the Company. See
     "Management." Reflects 270,000 shares issuable to Mr. Loehr pursuant
     immediately exercisable warrants and 200,000 shares issuable upon exchange
     of preferred stock held by ST Advisory Corp. ST Advisory Corp. is owned by
     John E. Loehr.
(4)  Mr. Kaetzer is President, Chief Operating Officer and a director of the
     Company. See "Management."
(5)  Mr. Bigham is Vice President and Secretary of the Company. See
     "Management."
(6)  Mr. Smith is a director of the Company. See "Management."
(7)  Mr. M. Scott Manolis, one of our directors, is Chairman, Chief Executive
     Officer and an owner of this Company. See "Management" and "Certain
     Relationships and Related Transactions."

                                       -16-


                              PLAN OF DISTRIBUTION

     The selling shareholders may, from time to time, sell all or a portion of
the shares of common stock on any market upon which the common stock may be
quoted (currently the OTC Bulletin Board), in privately negotiated transactions
or otherwise. Such sales may be at fixed prices prevailing at the time of sale,
at prices related to the market prices or at negotiated prices. The shares of
common stock being offered by this prospectus may be sold by the selling
shareholders using one or more of the following methods, without limitation:

     (a)  Block trades in which the broker or dealer so engaged will attempt to
          sell the shares of common stock as agent but may position and resell a
          portion of the block as principal to facilitate the transaction;

     (b)  purchases by broker or dealer as principal and resale by the broker or
          dealer for its account pursuant to this prospectus;

     (c)  an exchange distribution in accordance with the rules of the
          applicable exchange;

     (d)  ordinary brokerage transactions and transactions in which the broker
          solicits purchasers;

     (e)  privately negotiated transactions;

     (f)  market sales (both long and short to the extent permitted under the
          federal securities laws);

     (g)  at the market to or through market makers or into an existing market
          for the shares;

     (h)  through transactions in options, swaps or other derivatives (whether
          exchange listed or otherwise); and

     (i)  a combination of any aforementioned methods of sale.

     In the event of the transfer by the selling shareholder of its shares to
any pledgee, donee or other transferee, we will amend this prospectus and the
registration statement of which this prospectus forms a part by the filing of a
post-effective amendment in order to have the pledgee, donee or other transferee
in place of the selling shareholder who has transferred his or her shares.

     In effecting sales, brokers and dealers engaged by a selling shareholder
may arrange for other brokers or dealers to participate. Brokers or dealers may
receive commissions or discounts from the selling shareholder or, if any of the
broker-dealers act as an agent for the purchaser of such shares, from the
purchaser in amounts to be negotiated which are not expected to exceed those
customary in the types of transactions involved. Broker-dealers may agree with a
selling shareholder to sell a specified number of the shares of common stock at
a stipulated price per share. Such an agreement may also require the
broker-dealer to purchase as principal any unsold shares of common stock at the
price required to fulfill the broker-dealer commitment to the selling
shareholder if such broker-dealer is unable to sell the shares on behalf of the
selling shareholder. Broker-dealers who acquire shares of common stock as
principal may thereafter resell the shares of common stock from time to time in
transactions which may involve block transactions and sales to and through other
broker-dealers, including transactions of the nature described above. Such sales
by a broker-dealer could be at prices and on terms then prevailing at the time
of sale, at prices related to the then-current market price or in negotiated
transactions. In connection with such resales, the broker-dealer may pay to or
receive from the purchasers of the shares commissions as described above.

                                       -17-


     A selling shareholder and any broker-dealers or agents that participate
with that selling shareholder in the sale of the shares of common stock may be
deemed to be "underwriters" within the meaning of the Securities Act of 1933, as
amended, in connection with these sales. In that event, any commissions received
by the broker-dealers or agents and any profit on the resale of the shares of
common stock purchased by them may be deemed to be underwriting commissions or
discounts under the Securities Act of 1933, as amended.

     From time to time, a selling shareholder may pledge its shares of common
stock pursuant to the margin provisions of its customer agreements with its
brokers. Upon a default by a selling shareholder, the broker may offer and sell
the pledged shares of common stock from time to time. Upon a sale of the shares
of common stock, the selling shareholders intend to comply with the prospectus
delivery requirements under the Securities Act of 1933 by delivering a
prospectus to each purchaser in the transaction. We intend to file any
amendments or other necessary documents in compliance with the Securities Act of
1933 which may be required in the event a selling shareholder defaults under any
customer agreement with brokers.

     To the extent required under the Securities Act of 1933, a post effective
amendment to this registration statement will be filed, disclosing the name of
any broker-dealers, the number of shares of common stock involved, the price at
which the common stock is to be sold, the commissions paid or discounts or
concessions allowed to such broker-dealers, where applicable, that such
broker-dealers did not conduct any investigation to verify the information set
out or incorporated by reference in this prospectus and other facts material to
the transaction.

     We and the selling shareholders will be subject to applicable provisions of
the Securities Exchange Act of 1934, as amended, and the rules and regulations
under it, including, without limitation, Rule 10b-5 and, insofar as a selling
shareholder is a distribution participant and we, under certain circumstances,
may be a distribution participant, under Regulation M. All of the foregoing may
affect the marketability of the common stock.

     All expenses of the registration statement including, but not limited to,
legal, accounting, printing and mailing fees are and will be borne by us. Any
commissions, discounts or other fees payable to brokers or dealers in connection
with any sale of the shares of common stock will be borne by the selling
shareholder, the purchasers participating in such transaction, or both.

     Any shares of common stock covered by this prospectus that qualify for sale
pursuant to Rule 144 under the Securities Act of 1933, as amended, may be sold
under Rule 144 rather than pursuant to this prospectus.


                                       -18-


                       SELECTED HISTORICAL FINANCIAL DATA

     The following table sets forth selected historical financial data of our
Company for the six-month period ended June 30, 2004 and 2003, and as of
December 31, 2003, 2002, 2001, 2000 and 1999, and for each of the periods then
ended. See "Business" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations." The income statement data for the years
ended December 31, 2003, 2002 and 2001 and the balance sheet data at December
31, 2003 and 2002 are derived from our audited financial statements contained
elsewhere herein. The income statement data for the years ended December 31,
2000 and 1999 and the balance sheet data at December 31, 2001, 2000 and 1999 are
derived from our Annual Report on Form 10-K for those periods. You should read
this data in conjunction with our consolidated financial statements and the
notes thereto included elsewhere herein.


                                                                                             
                                                        (in thousands, except per share data)

                                     Six Month Period
                                      Ended June 30,
                                       (unaudited)                              Year Ended December 31
                               -----------------------------------------------------------------------------------------------
                                   2004           2003          2003          2002         2001          2000         1999
                               ------------- ------------- ------------- ------------- ------------- ------------ ------------
Income Statement Data
---------------------
Operating Revenues             $  5,073,995  $  6,040,727  $ 11,010,723  $ 10,839,797  $ 12,990,581  $ 8,984,175  $ 2,812,639

Net income (loss) from
 operations                         684,145     1,269,259       917,571       927,655     3,451,875    2,464,017   (1,464,094)

Net income (loss)                 9,151,987    (1,111,224)   (3,024,426)   (4,502,313)    1,044,291      352,774   (2,269,506)

Dividends on preferred stock       (131,709)            -      (127,083)     (112,500)      (56,250)           -     (450,684)

Net income (loss) available to
 common shareholders              9,020,278    (1,111,224)   (3,151,509)   (4,614,813)      988,401      352,774   (2,720,190)

Net income (loss), per share
 of common stock, basic        $        .49  $       (.06) $       (.17) $       (.25) $        .05  $       .02  $      (.34)

Net income (loss), per share
 of common stock, diluted      $        .34  $       (.06) $       (.17) $       (.25) $        .05  $       .02  $      (.34)

Weighted average number
 of shares of common
 stock outstanding               18,492,541    18,492,541    18,492,541    18,492,541    18,464,343   17,293,848    7,953,147

Balance Sheet Data
------------------

Current assets                 $  2,432,551  $ 2,406,702   $  1,742,689  $  2,353,046  $  2,205,862  $ 2,934,804  $ 1,357,465

Total assets                     55,273,493    52,642,185    52,428,774    53,088,941    51,379,209   32,374,128   20,009,793

Current liabilities              11,751,500    43,862,669    44,619,652    43,998,566    12,492,365     7,594,986   4,650,691

Long-term obligations            22,585,326       104,840     1,393,607       137,808    26,541,957   18,077,371   11,304,318

Other liabilities                 1,150,402       936,826       591,467     1,128,993             -            -            -

Shareholders' Equity           $ 55,273,493  $ 52,642,185  $  5,824,648  $  7,823,574  $ 12,344,887  $ 6,701,771  $ 4,054,784


                                       -19-


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     You should read the following discussion in conjunction with our financial
statements and the notes thereto included elsewhere in this prospectus. This
discussion and analysis contains forward-looking statements within the meaning
of the federal securities laws. These forward-looking statements are subject to
risks and uncertainties that could cause actual results to differ materially
from historical results or our predictions. Please see "Risk Factors" and
"Forward-Looking Statements" for a discussion of the uncertainties, risks and
assumptions associated with these statements.

Overview

     We are engaged primarily in the acquisition, development, exploitation,
exploration and production of crude oil and natural gas. Our focus is on
increasing production from our existing crude oil and natural gas properties
through the further exploitation, development and exploration of those
properties, and on acquiring additional interests in crude oil and natural gas
properties. Our gross revenues are derived from the following sources:

          1. Oil and gas sales that are proceeds from the sale of crude oil and
     natural gas production to midstream purchasers;

          2. Operating overhead and other income that consists of earnings from
     operating crude oil and natural gas properties for other working interest
     owners, and marketing and transporting natural gas. This also includes
     earnings from other miscellaneous activities.

          3. Well servicing revenues that are earnings from the operation of
     well servicing equipment under contract to other operators. During 2003, we
     worked only for our own account.

     The following is a discussion of our consolidated financial condition,
results of operations, financial condition and capital resources. You should
read this discussion in conjunction with our Consolidated Financial Statements
and the Notes thereto contained elsewhere herein. See "Financial Statements."

Results of Operations

     The factors which most significantly affect our results of operations are
(1) the sales price of crude oil and natural gas, (2) the level of total sales
volumes of crude oil and natural gas, (3) the cost and efficiency of operating
our properties, (4) depletion and depreciation of oil and gas property costs and
related equipment, (5) the level of and interest rates on borrowings, (6) the
level and success of new acquisitions and development of existing properties,
and (7) the adoption of changes in accounting rules.

     We consider depletion and depreciation of oil and gas properties and
related support equipment to be critical accounting estimates, based upon
estimates of oil and gas reserves.

     The estimates of oil and gas reserves utilized in the calculation of
depletion and depreciation are estimated in accordance with guidelines
established by the Securities and Exchange Commission and the Financial
Accounting Standards Board, which require that reserve estimates be prepared
under existing economic and operating conditions with no provision for price and
cost escalations over prices and costs existing at year end, except by
contractual arrangements.

                                      -20-


     We emphasize that reserve estimates are inherently imprecise. Accordingly,
the estimates are expected to change as more current information becomes
available. Our policy is to amortize capitalized oil and gas costs on the unit
of production method, based upon these reserve estimates. It is reasonably
possible the estimates of future cash inflows, future gross revenues, the amount
of oil and gas reserves, the remaining estimated lives of the oil and gas
properties, or any combination of the above may be increased or reduced in the
near term. If reduced, the carrying amount of capitalized oil and gas properties
may be reduced materially in the near term.

     Comparative results of operations for the periods indicated are discussed
below.

Three-Month Period Ended June 30, 2004 compared to Three Month Period Ended June
30, 2003.

Revenues

     Oil and Gas Sales. Revenues from the sale of crude oil and natural gas for
the quarter decreased 10% from $2,770,200 in 2003 to $ 2,494,300 in 2004. This
was due to a decrease in sales volumes, partially offset by an increase in oil
and gas prices.

     Operating Overhead and Other Income. Revenues from these activities
increased 105% from $20,000 in 2003 to $ 40,900 in 2004. This was due to
fluctuation in prices of natural gas in our imbalance accounts.

Costs and Expenses

     Lease Operating Expenses. Lease operating expenses decreased 8% from
$1,392,400 in 2003 to $1,285,000 in 2004, due to decreased field activities.

     Depreciation, Depletion and Amortization (DD and A). DD and A decreased 23%
from $570,700 in 2003 to $437,000 in 2004. This was due to a decrease in sales
volumes.

     General and Administrative (G and A) Expenses. G and A expenses increased
12% for the period from $420,400 in 2003 to $ 472,400 in 2004. This was mainly
due to increased expenses related to our refinancing activities.

     Interest Expense. Interest expense increased 25% from $811,800 in 2003 to
$1,014,600 in 2004, primarily due to increased interest rates resulting from the
refinancing of the major component of our debt even though the amount of our
debt decreased.

Six-Month Period Ended June 30, 2004 compared to Six-Month Period Ended June 30,
2003.

Revenues

     Oil and Gas Sales. Revenues from the sale of crude oil and natural gas for
the period decreased 16% from $5,975,000 in 2003 to $4,995,000 in 2004. This was
due to a decrease in sales volumes, partially offset by an increase in oil and
gas prices.

     Operating Overhead and Other Income. Revenues from these activities
increased 20% from $65,700 in 2003 to $79,000 in 2004. This was due to
fluctuation in prices of natural gas in our imbalance accounts.


                                       -21-


Costs and Expenses

     Lease Operating Expenses. Lease operating expenses decreased 6% from
$2,762,400 in 2003 to $2,599,300 in 2004, due to decreased field activity.

     Depreciation, Depletion and Amortization (DD and A). DD and A decreased 25%
from $1,174,600 in 2003 to $876,200 in 2004. This was due to a decrease in sales
volumes.

     General and Administrative (G and A) Expenses. G and A expenses increased
5% for the period from $834,500 in 2003 to $873,600 in 2004. This was mainly due
to increased expenses related to our refinancing activities.

     Interest Expense. Interest expense increased 23% from $1,572,600 in 2003 to
$1,934,800 in 2004.This was due to increased interest rates resulting from the
refinancing of the major component of our debt, even though the amount of the
debt decreased, and penalty interest changed by the previous lender.

Year Ended December 31, 2003 Compared to Year Ended December 31, 2002

Revenues

     Oil and Gas Sales. Our operating revenues from the sale of crude oil and
natural gas increased by 4% from $10,447,000 in 2002 to $10,844,000 in 2003.
This increase was due to higher sales prices but offset by normal oil and gas
production declines. We were unable to offset the production declines through
development efforts because of limited development capital.

     Well Servicing Revenues. There were no revenues from our well servicing
operations in 2003 compared to $39,000 in 2002 since we ceased performing work
for other operators and concentrated on our own properties.

     Operating Overhead and Other Income. Revenues from these activities
decreased 53% from $354,000 in 2002 to $166,000 in 2003, primarily due to (1)
the loss of an oil and gas marketing contract and (2) lower pipeline volumes
resulting in less transportation revenue.

Costs and Expenses

     Lease Operating Expenses. Lease operating expenses increased 2% from
$5,430,000 in 2002 to $5,528,000 in 2003 due to increased vendor prices and
increased production taxes.

     Cost of Well Servicing Operations. There were no well servicing expenses in
2003 compared to $56,000 in 2002 since we did not work for other operators.

     Depreciation, Depletion and Amortization (DD and A). DD and A decreased 17%
from $2,698,000 in 2002 to $2,226,000 in 2003, principally due to lower
production volumes. We also recorded income of $262,000 related to the
cumulative effect of adopting SFAS 143.

     Accretion Expense. We recorded accretion expense of $77,000 as a result of
adopting SFAS 143 "Asset Retirement Obligation", effective January 1, 2003.

     General and Administrative (G and A) Expenses. G and A expenses increased
31% from $1,728,000 in 2002 to $2,262,000 in 2003 due to expenses associated
with financing efforts that were not culminated.

                                       -22-


     Interest Income and Expense. Interest expense increased 6% from $3,159,000
in 2002 to $3,363,000 in 2003 due to penalty interest paid to our largest
lender.

     Other Financing Costs. In 2003, we recorded an expense of $1,000,000 to
account for the issuance of 2,000 shares of our preferred stock to our largest
lender under a financial agreement.

     Unrealized Gain (Loss) on Derivative Instruments. The estimated future fair
value of derivative instruments at December 31, 2003 resulted in an unrealized
gain of $537,000 in 2003 compared to an unrealized loss of $1,597,000 in 2002.

     Dry Holes, Abandoned Property and Impaired Assets. The cost of abandoned
property in 2003 was $359,000 because the lack of capital to complete projects
resulted in the loss of leases. This compared to combined costs of dry holes,
abandoned property and impaired assets of $617,000 in 2002.

     Dividends on Preferred Stock. In 2003, accrued and unpaid dividends on
preferred stock due were $127,000. In 2002, dividends on preferred stock due and
paid were $112,000.

Year Ended December 31, 2002 Compared to Year Ended December 31, 2001

Revenues

     Oil and Gas Sales. Our operating revenues from the sale of crude oil and
natural gas decreased by 16% from $12,426,000 in 2001 to $10,447,000 in 2002.
This decrease was due to normal oil and gas production declines of 6% and oil
and gas price declines of 10%.

     Well Servicing Revenues. Revenues from our well servicing operations
decreased by 77% from $169,000 in 2001 to $39,000 in 2002. This decrease was due
to performing less work for third parties and the sale of one of our workover
rigs.

     Operating Overhead and Other Income. Revenues from these activities
decreased 10% from $395,000 in 2001 to $354,000 in 2002, primarily as a result
of the termination of a gas transportation sales contract with a local utility.

Costs and Expenses

     Lease Operating Expenses. Lease operating expenses increased 5% from
$5,155,000 in 2001 to $5,430,000 in 2002 due to increased vendor prices which
more than offset a decrease in production taxes.

     Cost of Well Servicing Operations. Well servicing expenses decreased 69%
from $182,000 in 2001 to $56,000 in 2002 due to less work under contract to
third parties and the sale of one workover rig.

     Depreciation, Depletion and Amortization (DD and A). DD and A increased 8%
from $2,491,000 in 2001 to $2,698,000 in 2002, due to a reduction in proved
reserves at year end 2002.

     General and Administrative (G and A) Expenses. G and A expenses were
essentially unchanged from $1,710,000 in 2001 to $1,728,000 in 2002.

     Interest Income and Expense. Interest expense increased 15% from $2,757,000
in 2001 to $3,159,000 in 2002 due to increased debt associated with the funding
of acquisitions in August, 2001, capital used in our development program and
issuance of warrants associated with working capital loans.

                                       -23-


     Unrealized Gain (Loss) on Derivative Instruments. The estimated future fair
value of derivative instruments at December 31, 2002 resulted in an unrealized
loss of $1,597,000 in 2002 compared to an unrealized gain of $4,215,000 in 2001.
Also in 2001, an unrealized loss of $3,747,000, resulting from the cumulative
effect of adopting SFAS No. 133 "Accounting for Derivative Instruments and Other
Hedging Activities," was recorded.

     Dry Holes, Abandoned Property, Impaired Assets. The costs of a dry hole in
Louisiana of $339,000, abandoned property in Oklahoma of $222,000 and impaired
assets in Mississippi of $55,000 totaled $617,000 in 2002 compared to none in
2001.

     Dividends on Preferred Stock. In 2002, dividends on Preferred Stock due and
paid were $112,000. Dividends on Preferred Stock due were $56,000 and paid were
$28,000 in 2001.


Financial Condition and Capital Resources

     At June 30, 2004, our current liabilities exceeded our current assets by
$9,318,949. We had a net income available to common shareholders of $9,323,281
for the quarter compared to a loss of $1,231,883 for the period in 2003.

     During the second quarter of 2004, we sold 41,613 barrels of crude oil and
230,247 Mcf of natural gas compared to 59,414 barrels of crude oil and 307,238
Mcf of natural gas in the second quarter of 2003. Revenue for crude oil sales
for the quarter was $1,265,285 in 2004 compared to $1,397,770 in 2003 and for
natural gas sales was $1,229,062 in 2004 compared to $1,372,386 in 2003.

     On April 27, 2004, in our wholly-owned subsidiary, GulfWest Oil and Gas
Company, we completed an $18,000,000 financing package with a new energy lender.
We used $15,700,000 to retire existing debt of $27,584,145, resulting in
forgiveness of debt of $11,884,145. This taxable gain will be completely offset
by available net operating loss carryforwards. The term of the note is eighteen
months and it bears interest at the prime rate plus 11%. This rate increases by
..75% per month beginning in month ten. We paid the new lender $1,180,000 in cash
fees and also issued the new lender warrants to purchase 2,035,621 shares of our
common stock at an exercise price of $.01 per share, expiring in five years. The
warrants are subject to demand registration and anti-dilution provisions.

     Simultaneously, our wholly-owned subsidiary, GulfWest Oil & Gas Company,
completed the initial phase of a private offering of its Series A Preferred
Stock for $4,000,000. The Series A Preferred Stock is exchangeable for our
Common Stock based on a liquidation value of $500 per share of Series A
Preferred Stock divided by $.35 per share of our Common Stock. As part of a fee
and commission, we issued $500,000 of the Series A Preferred Stock to a
financial advisor. One of our directors acquired $1,500,000 of the Series A
Preferred Stock.

     Of the $21,500,000 total cash raised, we used $15,700,000 to pay existing
debt and $1,580,000 to pay fees and commissions, leaving $4,220,000 available
for capital expenditures and working capital.

     As of August 11, 2004 we have incurred $2,613,687 in loan fees. This
includes lender fees of $1,180,000, financial advisor fees of $1,150,000, which
includes the $500,000 of Series A Preferred Stock, and $283,687 for other
professional fees. These costs are being amortized over the term of the loan and
are included in other financing costs.

     In addition we issued the lender warrants valued at $916,029. The value of
the warrants is recorded as a note discount and is being expensed over the term
of the loan and included in interest expense. Also, the lender charges a
quarterly administrative fee of $25,000 and is due a $360,000 fee upon
termination of the loan. The termination fee is being amortized over the term of
the loan. These additional costs are included in other financing costs.

                                       -24-


Inflation and Changes in Prices

     While the general level of inflation affects certain costs associated with
the petroleum industry, factors unique to the industry result in independent
price fluctuations. Such price changes have had, and will continue to have a
material effect on our operations; however, we cannot predict these
fluctuations.

     The following table indicates the average crude oil and natural gas prices
received over the last three years by quarter. Average prices per barrel of oil
equivalent, computed by converting natural gas production to crude oil
equivalents at the rate of 6 Mcf per barrel, indicate the composite impact of
changes in crude oil and natural gas prices.

                                                    Average Prices
                                      ------------------------------------------
                                       Crude Oil                        Per
                                          And           Natural      Equivalent
                                        Liquids           Gas          Barrel
                                      -----------      ---------    ------------
                                       (per Bbl)       (per Mcf)

2003
----
First                                    $24.53           $5.36         $28.08
Second                                    23.53            4.47          25.04
Third                                     23.85            4.32          24.86
Fourth                                    24.99            4.56          25.02

2002
----
First                                    $19.40           $2.81         $18.31
Second                                    20.75            3.16          19.83
Third                                     22.04            2.87          19.67
Fourth                                    22.38            3.56          22.11

2001
----
First                                    $24.15           $5.27         $27.87
Second                                    24.14            3.88          23.71
Third                                     23.25            3.08          21.08
Fourth                                    19.94            2.62          17.96


Controls and Procedures

     As of September 30, 2003, an evaluation was performed under the supervision
and with the participation of our management, including the CEO and Vice
President of Finance, of the effectiveness of the design and operation of our
disclosure controls and procedures. Based on that evaluation, our management,
including the CEO and Vice President of Finance, concluded that our disclosure
controls and procedures were effective as of June 30, 2004. There have been no
significant changes in our internal controls or in other factors that could
significantly affect internal controls subsequent to June 30, 2004.

                                       -25-


Quantitative and Qualitative Disclosures About Market Risk

     The following market rate disclosures should be read in conjunction with
the quantitative disclosures about market risk contained in the Company's 2003
annual report on Form 10-K, as well as with the consolidated financial
statements and notes thereto included in this quarterly report on Form 10-Q.

     All of our financial instruments are for purposes other than trading. We
only enter derivative financial instruments in conjunction with its oil and gas
hedging activities.

     Hypothetical changes in interest rates and prices chosen for the following
stimulated sensitivity effects are considered to be reasonably possible
near-term changes generally based on consideration of past fluctuations for each
risk category. It is not possible to accurately predict future changes in
interest rates and product prices. Accordingly, these hypothetical changes may
not be an indicator of probable future fluctuations.

Interest Rate Risk

     We are exposed to interest rate risk on debt with variable interest rates.
At June 30, 2004, we carried variable rate debt of $28,375,455. Assuming a one
percentage point change at June 30, 2004 on our Company's variable rate debt,
the annual pretax income would change by $283,755.

Commodity Price Risk

     In the past we have entered into and may in the future enter into certain
derivative arrangements with respect to portions of our oil and natural gas
production to reduce our sensitivity to volatile commodity prices. During 2003,
2002, and 2001, we entered into price swaps and put agreements. We believe that
these derivative arrangements, although not free of risk, allow us to achieve a
more predictable cash flow and to reduce exposure to price fluctuations.
However, derivative arrangements limit the benefit to us of increases in the
prices of crude oil and natural gas sales. Moreover, our derivative arrangements
apply only to a portion of our production and provide only partial price
protection against declines in price. Such arrangements may expose us to risk of
financial loss in certain circumstances. We expect that the daily volume of
derivative arrangements will vary from time to time. We continuously reevaluate
our derivative program in light of market conditions, commodity price forecasts,
capital spending and debt service requirements. For 2004, we have hedged
approximately 70% of our projected oil production and gas production.

             Crude Oil                    Daily Volume            Price per Bbl
             ---------                    ------------            -------------
May 1, 2004 to October 31, 2005             329 Bbls                $32.00
November 1, 2005 to April 30, 2006 (1)      231 Bbls                $25.75 put
May 1, 2006 to October 31, 2006 (1)         198 Bbls                $25.75 put
November 1, 2006 to April 30, 2007 (1)      165 Bbls                $25.75 put


            Natural Gas                   Daily Volume           Price per MMBTU
            -----------                   ------------           ---------------
May 1, 2004 to October 31, 2005            1,865 MMBTU               $5.15
November 1, 2005 to April 30, 2006 (1)     1,698 MMBTU               $4.50 put
May 1, 2006 to October 31, 2006 (1)        1,319 MMBTU               $4.50 put
November 1, 2006 to April 30, 2007 (1)       989 MMBTU               $4.50 put

     (1) These are "put" derivative instruments we purchased and we will receive
the difference between the actual market price and the put price only if the
actual market price is below the put price. If the actual market price is equal
to or above the put price, we do not pay or receive any settlement amount.

                                       -26-


     Effective January 1, 2001, we adopted SFAS No. 133 "Accounting for
Derivative Instruments and Other Hedging Activities", as amended by SFAS No. 137
and No. 138. As a result of a financing agreement with an energy lender, we were
required to enter into an oil and gas hedging agreement with the lender. It has
been determined this agreement meets the definition of SFAS 133 "Accounting for
Derivative Instruments and Hedging Activities" and is accounted for as a
derivative instrument.

     The estimated change in fair value of the derivatives is reported in Other
Income and Expense as unrealized (gain) loss on derivative instruments. The
estimated fair value of the derivatives is reported in Other Assets (or Other
Liabilities) as derivative instruments.

     Oil and gas sales are adjusted for gains or losses related to the effective
portion of hedging transactions as the underlying hedged production is sold.
Changes in fair value of the ineffective portion of designated hedges or for
derivative arrangements that do not qualify as hedges are recognized in the
consolidated statement of income as derivative gain or loss. Adjustments to oil
and gas sales from our hedging activities resulted in a reduction in revenues of
$1,496,303, $368,776 and $762,480 in 2003, 2002 and 2001, respectively. In
addition, we recognized a gain/(loss) on derivatives of $537,526, ($1,596,575)
and $4,215,017 in 2003, 2002 and 2001, respectively. See Note 1 to our
Consolidated Financial Statements included in this Form S-1 for additional
discussion on derivative instruments.

     All hedges which were in existence at March 31, 2004 were canceled as part
of our debt restructuring on April 27, 2004. As of June 30, 2004, these
derivative instruments' liabilities had a fair value of $1,150,402. A
hypothetical change in oil and gas prices could have an effect on oil and gas
futures prices, which are used to estimate the fair value of our derivative
instrument. However, it is not practicable to estimate the resultant change, in
any, in the fair value of our derivative instrument.

     More generally, dramatic price volatility in the natural gas and oil
markets has existed the past several years. In fact, the average quoted prices
for natural gas hovered around the low levels of $2.10 per MCf in January 2002,
with the expectation of further decreases. However, the market price
dramatically reversed in the summer months of 2002 and have continued to
improve, which lead natural gas to trade at an average NYMEX price of $5.44 per
MMBTU for 2003.

Financial Statements and Supplementary Data

     Information with respect to this our financial statements and supplementary
data is contained in our financial statements beginning on Page F-1 of the
financial section of this Prospectus.


                                       -27-


                             BUSINESS AND PROPERTIES

Our Business

     This summary highlights selected information contained elsewhere in this
prospectus. The following summary does not contain all of the information that
may be important. You should read the detailed information appearing elsewhere
in this prospectus before making an investment decision. Certain terms that we
use in our industry are italicized and defined in the "Glossary of Industry
Terms and Abbreviations.". Unless otherwise indicated, all references to
"GulfWest", the "Company", "we", "us" and "our" refer to GulfWest Energy Inc.
and our subsidiaries.

     We are primarily engaged in the acquisition, development, exploitation and
production of crude oil and natural gas. Our focus is on increasing production
from our existing properties through further exploitation, development and
exploration, and on acquiring additional interests in crude oil and natural gas
properties.

     Since we made our first significant acquisition in 1993, we have
substantially increased our ownership in producing properties and the value of
our crude oil and natural gas reserves through a combination of acquisitions and
the further exploitation and development of our properties. At December 31,
2003, our part of the estimated proved reserves these properties contain was
approximately 5.0 million barrels (MBbl) of oil and 32.7 billion cubic feet
(Bcf) of natural gas with a Present Value discounted 10% (PV-10) of $114.4
million. At present, all of our properties are located on land in Texas,
Colorado, Louisiana and Oklahoma, except for the property on Grand Lake,
Louisiana. In the future, we plan to expand by acquiring additional properties
in those areas, and in similar properties located in other areas of the United
States.

     Our operations are considered to fall within a single industry segment,
which is the acquisition, development, production and servicing of crude oil and
natural gas properties. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations."

Our Company

     We were formed as a corporation under the laws of the State of Utah in 1987
as Gallup Acquisitions, Inc., and subsequently changed our name to First
Preference Fund, Inc. and then to GulfWest Energy, Inc. We became a Texas
corporation by a merger effected in July 1992, in which our name became GulfWest
Oil Company. On May 21, 2001, we changed our name to GulfWest Energy Inc.

     Our principal office is located at 480 North Sam Houston Parkway East,
Suite 300, Houston, Texas 77060 and our telephone number is (281) 820-1919.

     GulfWest Energy Inc. has six active and three inactive, direct or indirect,
wholly owned subsidiaries: The active subsidiaries are:

          1. GulfWest Oil and Gas Company, a Texas corporation, was organized
     February 18, 1999 and is the owner of record of interests in certain crude
     oil and natural gas properties located in Colorado, Texas, and Louisiana.
     It has one wholly owned subsidiary, GulfWest Oil and Gas Company
     (Louisiana) LLC, a Louisiana company, that was formed July 31, 2001 and is
     the owner of record of interests in certain crude oil and natural gas
     properties in Louisiana.

          2. SETEX Oil and Gas Company, a Texas corporation, was organized
     August 11, 1998 and is the operator of crude oil and natural gas properties
     in which we own the majority working interest.

                                       -28-


          3. RigWest Well Service, Inc., a Texas corporation, was organized
     September 5, 1996 and operates well servicing equipment for our own
     account.

          4. DutchWest Oil Company, a Texas corporation, was organized July 28,
     1997 and is the owner of record of interests in certain crude oil and
     natural gas properties located along the Gulf Coast of Texas.

          5. GulfWest Development Company, a Texas corporation, was organized
     November 9, 2000 and is the owner of record of interests in certain crude
     oil and natural gas properties located in Texas, Oklahoma and Mississippi.

Our Business Strategy

     We have pursued a business strategy of acquiring interests in crude oil and
natural gas producing properties where production and reserves can be increased
through exploitation activities. Such activities include workovers, development
drilling, recompletions, replacement or addition of equipment and waterflood or
other secondary recovery techniques. We have expanded our business plan to
include an increased but controlled emphasis on development drilling for
additional crude oil and natural gas reserves. Key elements of our business
strategy include:

     Continued Acquisition Program. We acquired properties in four crude oil and
natural gas fields in Texas and Louisiana in the year 2001. We intend to
continue to pursue interests in crude oil and natural gas properties (i) held by
small, under-capitalized operators and (ii) being divested by larger independent
and major oil and gas companies.

     Development and Exploitation of Existing Properties. Our intent is to
increase crude oil and natural gas production and reserves of our existing
assets through relatively low-risk development activities, such as workovers,
recompletions, horizontal drilling from existing wellbores and infield drilling,
as well as the more efficient use of production facilities and the expansion of
existing waterflood operations.

     Significant Operating Control. Currently, we are the operator of all the
wells, except two, in which we own working interests. This operating control
enables us to better manage the nature, timing and costs of development of such
wells, and marketing of the resulting production.

     Ownership of Workover Rigs. We currently own three workover service rigs
and one swabbing unit that we operate for our own account. By owning and
operating this equipment, we are better able to control costs, quality of
operations and availability of equipment and services.

     Greater Natural Gas Ownership. At December 31, 2003, our reserves were
comprised of 48% crude oil and 52% natural gas. We will continue to expand our
role in the domestic natural gas industry by (i) acquiring additional interests
in natural gas properties, (ii) increasing the production and reserve base of
our existing natural gas properties, and (iii) acquiring ownership of more
natural gas gathering systems and pipelines. We are presently focusing our
workover and development efforts on both crude oil and natural gas reserves to
take advantage of the higher prices of both commodities. We are also seeking to
expand our ownership of gas gathering systems and pipelines located in our main
field areas. Our goal is to have greater control of our natural gas
transportation and marketing, and an expanded role in the transportation of
natural gas produced by other parties in our area of operations.

     Expanded Exploration and Exploitation Role. Historically, we have not
drilled exploratory wells due to the cost and risk associated with drilling
prospective locations. However, since the end of 1998, we have acquired
producing properties that have included significant acreage for prospective oil
and gas exploration. These include producing wells and acreage in Crockett,
Grimes, Hardin, Jim Wells, Kimble, Madison, Palo Pinto, Refugio, Sutton, Wharton
and Zavala, Counties, Texas; Adams, Arapaho, Elbert and Weld Counties, Colorado;
Creek County, Oklahoma; and, Cameron Parish, Louisiana. These acquisitions have
added existing natural gas and crude oil production to our asset base and, as
importantly, have provided us with immediate geological databases for drilling
opportunities. We have expanded our evaluation efforts in these fields and
intend to increase our development of reserves, not only through workovers of
existing wells, but by drilling additional wells.

                                       -29-


Our Employees

     At December 31, 2003, we had 34 full time employees, of whom 22 were field
personnel.

Our Properties

     At December 31, 2003, we owned a total of 684 gross wells, of which 266
were producing, 351 were shut-in or temporarily abandoned and 67 were injection
or saltwater wells. We owned an average 94% working interest in the 266 gross
(249.90 net) producing wells. Gross wells are the total wells in which we own a
working interest. Net wells are the sum of the fractional working interests we
own in gross wells. Our part of the estimated proved reserves these properties
contain was approximately 5.0 million barrels (MBbl) of oil and 32.7 billion
cubic feet (Bcf) of natural gas. Substantially all of our properties are located
in Texas, Colorado, Louisiana and Oklahoma.

Proved Reserves

     The following table reflects our estimated proved reserves at December 31
for each of the preceding three years.

                                         2003           2002           2001
                                       --------       --------       --------
                  Crude Oil (MBbl)
                         Developed       3,773          4,026          3,940
                       Undeveloped       1,265          1,496          1,932
                                       --------       --------       --------

                             Total       5,038          5,522          5,872
                                       ========       ========       ========

                Natural Gas (MMcf)
                         Developed      24,642         25,374         21,204
                       Undeveloped       8,018          8,785          18,054
                                       --------       --------       --------

                             Total      32,660         34,159         39,258
                                       ========       ========       ========

                      Total (MBOE)      10,481         11,215         12,415
                                       ========       ========       ========

     (a) Approximately 75% of our total proved reserves were classified as
proved developed at December 31, 2003.

     (b) Barrel of Oil Equivalent (BOE) is based on a ratio of 6,000 cubic feet
of natural gas for each barrel of oil.

                                       -30-


Standardized Measure of Discounted Future Net Cash Flows

     The following table sets forth as of December 31 for each of the preceding
three years, the estimated future net cash flow from and standardized measure of
discounted future net cash flows of our proved reserves, which were prepared in
accordance with the rules and regulations of the Securities and Exchange
Commission. Future net cash flow represents future gross cash flow from the
production and sale of proved reserves, net of crude oil and natural gas
production costs (including production taxes, ad valorem taxes and operating
expenses) and future development costs. The calculations used to produce the
figures in this table are based on current cost and price factors at December 31
for each year. We cannot assure you that the proved reserves will all be
developed within the periods used in the calculations or that prices and costs
will remain constant.


                                                                   
                                                2003             2002             2001
                                           --------------   --------------   --------------
Future cash inflows                        $ 336,795,385    $ 308,381,837    $ 199,162,921

Future production and development costs-
 Production                                  109,468,727      105,629,872       77,526,278
 Development                                  21,460,459       23,350,811       23,610,596
                                           --------------   --------------   --------------

Future net cash flows before income taxes    205,866,199      179,401,154       98,026,047
Future income taxes                          (46,885,360)     (38,611,577)     (13,281,358)
                                           --------------   --------------   --------------

Future net cash flows after income taxes     158,980,839      140,789,577       84,744,689
10% annual discount for estimated timing
 of cash flows                               (70,653,419)     (63,165,742)     (35,895,306)
                                           --------------   --------------   --------------
Standardized measure of discounted
 Future net cash flows(1)                  $  88,327,420    $  77,623,835    $  48,849,383
                                           ==============   ==============   ==============

     (1)  The average prices of our proved reserves were $29.51 per Bbl and
          $5.82 per Mcf, $28.72 per Bbl and $4.43 per Mcf, and $17.67 and $2.43
          per Mcf at December 31, 2003, 2002 and 2001 respectively.


Significant Properties

     Summary information on our properties with proved reserves is set forth
below as of December 31, 2003.

               Productive Wells         Proved Reserves      Present
            ----------------------  ---------------------- ------------
               Gross       Net                               Value (1)
            Productive  Productive  Crude  Natural         ------------
               Wells      Wells      Oil     Gas     Total    Amount
            ----------  ---------- ------- -------  ------ ------------
                                    (MBbl) (MMcf)   (MBOE)     ($M)

Texas              185      181.03  2,969  18,717    6,088  $  67,235
Colorado            35       23.62    355   6,090    1,370     11,303
Oklahoma            28       28.00    150       -      150      1,301
Louisiana           17       16.88  1,558   7,853    2,867     34,484
Mississippi          1         .37      6       -        6         73
            ----------  ---------- ------- -------  ------ ------------
      Total        266      249.90  5,038  32,660   10,481  $ 114,396
            ==========  ========== ======= =======  ====== ============

(1)  The average prices of our proved reserves were $29.51 per Bbl and $5.82 per
     Mcf at December 31, 2003.

                                       -31-


     All information set forth herein relating to our proved reserves, estimated
future net cash flows and present values is taken from reports prepared by
Pressler Petroleum Consultants, independent petroleum engineers. The estimates
of these engineers were based upon their review of production histories and
other geological, economic, ownership and engineering data provided by and
relating to us. No reports on our reserves have been filed with any federal
agency. In accordance with the Securities and Exchange Commission's guidelines,
our estimates of proved reserves and the future net revenues from which present
values are derived are made using year end crude oil and natural gas sales
prices held constant throughout the life of the properties (except to the extent
a contract specifically provides otherwise). Operating costs, development costs
and certain production-related taxes were deducted in arriving at estimated
future net revenues, but such costs do not include debt service, general and
administrative expenses and income taxes.

     There are numerous uncertainties inherent in estimating crude oil and
natural gas reserves and their values, including many factors beyond our
control. The reserve data set forth in this report are based upon estimates.
Reservoir engineering is a subjective process, which involves estimating the
sizes of underground accumulations of crude oil and natural gas that cannot be
measured in an exact manner. The accuracy of any reserve estimate is a function
of the quality of available data, engineering and geological interpretation of
that data, and judgment. As a result, estimates of different engineers,
including those used by us, may vary. In addition, estimates of reserves are
subject to revision based upon actual production, results of future development,
exploitation and exploration activities, prevailing crude oil and natural gas
prices, operating costs and other factors. Such revisions may be material.
Accordingly, reserve estimates are often different from the quantities of crude
oil and natural gas that are ultimately recovered and are highly dependent upon
the accuracy of the assumptions upon which they are based. We cannot assure you
that the estimates contained in this report are accurate predictions of our
crude oil and natural gas reserves or their values. Estimates with respect to
proved reserves that may be developed and produced in the future are often based
upon volumetric calculations and upon analogy to similar types of reserves
rather than upon actual production history. Estimates based on these methods are
generally less reliable than those based on actual production history.
Subsequent evaluation of the same reserves based upon production history will
result in potentially substantial variations in the estimated reserves.

                                       -32-



Production, Revenue and Price History

     The following table sets forth information (associated with our proved
reserves) regarding production volumes of crude oil and natural gas, revenues
and expenses attributable to such production (all net to our interests) and
certain price and cost information for the years ended December 31, 2003, 2002
and 2001.

                                          2003           2002           2001
                                      ------------   ------------   ------------

Production
   Oil (Bbl)                              221,433        278,374        294,276
   Natural gas (Mcf)                    1,191,350      1,487,048      1,594,899
                                      ------------   ------------   ------------
     Total (BOE)                          419,991        526,215        560,092

Revenue
   Oil production                     $ 5,362,657    $ 5,859,568    $ 6,690,338
   Natural gas production               5,481,803      4,587,601      5,735,765
                                      ------------   ------------   ------------
     Total                            $10,844,460    $10,447,169    $12,426,103

Operating Expenses                    $ 5,527,841    $ 5,430,205    $ 5,155,500

Production Data
   Average sales price
    Per barrel of oil                 $     24.22    $     21.05    $     22.73
    Per Mcf of natural gas                   4.60           3.09           3.60
    Per BOE                                 25.82          19.85          22.19

   Average expenses per BOE
    Lease operating                         13.16          10.32           9.20
    Depreciation, depletion and
     amortization                            5.30           5.13           4.45
    General and administrative        $      5.39    $      3.28    $      3.05

Productive Wells at December 31, 2003

     The following table shows the number of productive wells we own by
location:

                        Gross            Net            Gross            Net
                      Oil Wells       Oil Wells       Gas Wells       Gas Wells
                     -----------     -----------     ------------    -----------

Texas                       109          108.81               76          72.22
Colorado                     22           14.37               13           9.25
Oklahoma                     28           28.00                -              -
Louisiana                    13           12.88                4           4.00
Mississippi                   1             .37                -              -
                     -----------     -----------     ------------    -----------
     Total                  173          164.43               93          85.47
                     ===========     ===========     ============    ===========


                                       -33-


Developed Acreage at December 31, 2003

     The following table shows the developed acreage that we own, by location,
which is acreage spaced or assigned to productive wells. Gross acres are the
total acres in which we own a working interest. Net acres are the sum of the
fractional working interests we own in gross acres.

                                         Gross Acres               Net Acres
        Texas                                 18,380                  14,255
        Colorado                               5,000                   2,700
        Louisiana                              1,695                   1,256
        Oklahoma                                 900                     684
              Total                           25,975                  18,895

Undeveloped Acreage at December 31, 2003

     The following table shows the undeveloped acreage that we own, by location.
Undeveloped acreage is acreage on which wells have not been drilled or completed
to a point that would permit the production of commercial quantities of crude
oil and natural gas.

                                         Gross Acres               Net Acres
        Texas                                 18,070                  14,749
        Colorado                              10,000                   6,000
        Louisiana                                 80                      55
        Oklahoma                                 900                     684
              Total                            29,050                 21,488

Drilling Results

     We did not drill any wells in 2003. In 2002, we drilled one exploratory
well, in which we own 18% working interest, that resulted in a dry hole and one
development well, in which we own 100% working interest, that is productive. We
drilled three wells in 2001, all of which were development wells and are
currently productive. These development wells included two horizontal wells, in
which we own 96% and 89% working interest, drilled by sidetracking from existing
wellbores in the Madisonville Field, Texas, and one well, in which we own 100%
working interest that was deepened in our Leona River Field, Texas.

Legal Proceedings

     From time to time, we are involved in litigation relating to claims arising
out of our operations or from disputes with vendors in the normal course of
business. As of September 21, 2004, we were not engaged in any legal proceedings
that are expected, individually or in the aggregate, to have a material adverse
effect on us.


                                       -34-


                                   MANAGEMENT

     The following table sets forth information on our directors and executive
officers:

      Name               Age          Position               Year First Elected
                                                             Director or Officer

J. Virgil Waggoner(1)(2)  76   Chairman of the Board                1997

John E. Loehr             58   Chief Executive Officer and          1992
                               Director

Thomas R. Kaetzer         45   President, Chief Operating           1998
                               Officer and Director

Marshall A. Smith III     56   Director                             1989

M. Scott Manolis(1)(2)    50   Director                             2003

Richard L. Creel          55   Vice President of Finance and        1998
                               Controller

Jim C. Bigham             68   Vice President and Secretary         1991

(1)  Member of the Audit Committee.

(2)  Member of the Compensation Committee.

_________________

     J. Virgil Waggoner has served as a director of GulfWest since December 1,
1997 and was elected Chairman of the Board in May, 2002. Mr. Waggoner's career
in the petrochemical industry began in 1950 and included senior management
positions with Monsanto Company and El Paso Products Company, the petrochemical
and plastics unit of El Paso Company. He served as president and chief executive
officer of Sterling Chemicals, Inc. from the firm's inception in 1986 until its
sale and his retirement in 1996. He is currently chief executive officer of JVW
Investments, Ltd., a private company.

     John E. Loehr was appointed Chief Executive Officer on May 12, 2004 and has
served as a director of GulfWest since 1992, was chairman of the board from
September 1, 1993 to July 8, 1998 and was chief financial officer from November
22, 1996 to May 28, 1998. He is also currently president and sole shareholder of
ST Advisory Corporation, an investment company, and vice-president of Star-Tex
Trading Company, also an investment company. He was formerly president of
Star-Tex Asset Management, a commodity-trading advisor, and a position he held
from 1988 until 1992 when he sold his ownership interest. Mr. Loehr is a CPA and
a member of the American Institute of Certified Public Accountants.

     Thomas R. Kaetzer was appointed senior vice president and chief operating
officer of GulfWest on September 15, 1998 and on December 21, 1998 became
president and a director. He was Chief Executive Officer from March 20, 2001
until May12, 2004. Prior to joining GulfWest, Mr. Kaetzer had 17 years
experience in the oil and gas industry, including 14 years with Texaco Inc.,
which involved the evaluation, exploitation and management of oil and gas
assets. He has both onshore and offshore experience in operations and production
management, asset acquisition, development, drilling and workovers in the
continental U.S., Gulf of Mexico, North Sea, Colombia, Saudi Arabia, China and
West Africa. Mr. Kaetzer has a Masters Degree in Petroleum Engineering from
Tulane University and a Bachelor of Science Degree in Civil Engineering from the
University of Illinois.

                                       -35-


     Marshall A. Smith III founded GulfWest and served as an officer in various
capacities, including president, chief executive officer and chairman of the
board, from July 1989 until his resignation in May 2002. He is currently a paid
consultant and remains a director.

     M. Scott Manolis is the chairman and chief executive officer of Intermarket
Management, LLC and Intermarket Brokerage, LLC. He has over twenty years
experience in commodity risk management, commodity finance and commodity-based
investments. Prior to founding Intermarket, Mr. Manolis concurrently served as
managing director of Commodity Strategies for Refco Group, LTD. and Managing
Director of Global Derivatives Strategies for Forstmann-Leff International (an
asset management firm wholly owned by Refco Group, LTD), where he directed
commodity-based investments. Prior to that, he served as a vice president and
director of the Commodity Portfolio Management Group at Jefferies & Company. He
received a B. S. in Economics from the University of South Dakota in 1979.

     Richard L. Creel has served as controller of GulfWest since May 1, 1997 and
was elected vice president of finance on May 28, 1998. Prior to joining
GulfWest, Mr. Creel served as Branch Manager of the Nashville, Tennessee office
of Management Reports and Services, Inc. He has also served as controller of TLO
Energy Corp. He has extensive experience in general accounting, petroleum
accounting and financial consulting and income tax preparation.

     Jim Bigham has served as secretary since 1991 and as executive vice
president of GulfWest since 1996. Prior to joining GulfWest, he held management
and sales positions in the real estate and printing industries. Mr. Bigham is
also a retired United States Air Force Major. During his military career, he
served in both command and staff officer positions in the operational,
intelligence and planning areas.

     Directors are elected annually and hold office until the next annual
meeting or until their successors are duly elected and qualified.

Code of Ethical Conduct

     The Board recently adopted a Code of Ethical Conduct (the "Code of
Conduct"), which requires that all employees, directors and officers, including
our Chief Executive Officer and Chief Financial Officer, adhere to the Code of
Conduct in addressing legal and ethical issues encountered in conducting their
work. The Code of Conduct requires that these individuals avoid conflict of
interests, comply with all laws and other legal requirements, conduct business
in an honest and ethical manner and otherwise act with integrity and in our best
interest. The Code of Conduct contains additional provisions that apply
specifically to our Chief Financial Officer and other financial officers with
respect to full and accurate reporting.

Board Meetings and Committees

     Our board of directors has established an audit committee and a
compensation committee. The functions of these committees, their members and the
number of meetings held during 2003 are described below.

     The audit committee was established to review and appraise the audit
efforts of our independent auditors, and monitor our accounts, procedures and
internal controls. The committee was comprised of Mr. John E. Loehr (Chairman),
Mr. J. Virgil Waggoner, and Mr. M. Scott Manolis. The committee met twice in
2003. The Board of Directors had made a determination that Mr. Loehr was an
independent financial expert. When Mr. Loehr was elected Chief Executive Officer
on May 12, 2004, he resigned from the audit committee. Mr. Manolis was elected
Chair of the audit committee and Mr. Marshall A. Smith III has been appointed to
that committee. The Board of Directors has not had an opportunity to conclude
whether the newly constituted audit committee has an independent financial
expert.

                                      -36-


     The function of the compensation committee is to fix the annual salaries
and other compensation for our officers and key employees. The committee was
comprised of Mr. J. Virgil Waggoner (Chairman), Mr. John E. Loehr and Mr. M.
Scott Manolis. The committee met twice in 2003. Mr. Loehr resigned from the
committee on May 12, 2004 when he became Chief Executive Officer.

Compensation of Directors

     The shareholders approved an amended and restated Employee Stock Option
Plan on May 28, 1998, which included a provision for the payment of reasonable
fees in cash or stock to directors. No fees were paid to directors in 2003.

                             EXECUTIVE COMPENSATION

Summary Compensation Table

     The following table sets forth information regarding compensation paid to
our executive officers whose total annual compensation is $100,000 or more
during each of the last three fiscal years.


                                                                
                                                                          Long Term
                                                                        Compensation
                                    Annual Compensation                    Awards
                                    --------------------------- -------------------------------
                                                        Other                            All
                                                        Annual  Restricted              Other
                              Year                     Compen-    Stock                Compen-
Name and Principal Position   End   Salary($) Bonus($) sation($) Awards($) Options(#) sation($)
---------------------------   ----  --------- -------- -------- ---------- ---------- ---------
Thomas R. Kaetzer (1)         2003   150,000     -      25,000       -                    -
 President and Chief          2002   144,167     -      25,000       -      100,000       -
 Executive Officer            2001   131,249     -      25,000       -      135,000       -

Marshall A. Smith III (2)     2001   150,000     -           -       -            -       -

_____________________

(1)  Mr. Kaetzer joined us as chief operating officer in September, 1998, was
     elected president in December, 1998 and chief executive officer on March
     20, 2001. He receives a base annual salary $150,000, plus a $25,000 annual
     contribution to a life insurance savings account paid monthly. He was also
     awarded 5-year options to purchase 300,000 shares of common stock to be
     issued 100,000 each year over a three year period.

(2)  Mr. Smith served as chief executive officer until March 20, 2001 and as
     chairman of the board until his resignation on May 11, 2002. As chairman of
     the board, Mr. Smith devoted full time to the business. Effective June 1,
     2002, he resigned as an executive officer and became a paid consultant at
     an annual fee of $150,000, plus a $25,000 annual contribution to a life
     insurance savings account to be paid monthly. His consulting agreement
     expires September 30, 2004.


                                       -37-


Option Grants During 2003

     There were no options granted during 2003.

Option Exercises During 2003 and
Year End Option Values (1)

                              Number of  Securities        Value of Unexercised
                          Underlying Unexercised Options   In-the-Money Options
                                   at FY-End (#)                at FY-End ($)
                                   Exercisable/                 Exercisable/
Name                              Unexercisable                 Unexercisable
------------------        ------------------------------   --------------------

Thomas R. Kaetzer                    335,000                        -0-
                                       -0-                          -0-

(1)  No shares were acquired or value realized upon the exercise of options
     since no options were exercised by Mr. Kaetzer in 2003.

Employment Agreements

     Effective October 1, 2001, we entered into an Employment Agreement with Mr.
Thomas R. Kaetzer, president and chief executive officer for a period of three
years. Under the Employment Agreement, Mr. Kaetzer receives a base annual salary
of $150,000, plus a $25,000 annual contribution to a life insurance savings
account to be paid monthly. He was also awarded 5-year options to purchase
300,000 shares of common stock to be issued 100,000 each year over a three year
period.

     In the event of a change of control, Mr. Kaetzer will have the option to
continue as an employee under the terms of the Employment Agreement or receive a
lump-sum cash severance payment equal to 200% of his annual base salary for the
year following the change of control.

     Effective June 1, 2002, we entered into a Consulting Agreement with Mr.
Marshall A. Smith III, which expires September 30, 2004 Under the Consulting
Agreement, Mr. Smith receives an annual consulting fee of $150,000, plus a
$25,000 annual contribution to a life insurance savings account to be paid
monthly.

     In the event of a change of control, Mr. Smith will have the option to
continue as a consultant under the terms of the Consulting Agreement or receive
a lump-sum cash severance payment equal to 200% of his annual consulting fee for
the year following the change of control.

Compensation Committee Interlocks and Insider Participation

     During fiscal year 2003, Messrs. Waggoner, Loehr and Manolis served on the
Compensation Committee. No interlocking relationship exists between any member
of the Board or Compensation Committee and any member of the Board or
Compensation Committee of any other company, nor has any such interlocking
relationship existed in the past.


                                       -38-


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth information as of September 21, 2004
regarding the beneficial ownership of common stock by each person known to us to
own beneficially 5% or more of the outstanding common stock, each director,
certain named executive officers, and the directors and executive officers as a
group. The persons named in the table have sole voting and investment power with
respect to all shares of common stock owned by them, unless otherwise noted.

     Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission. For the purpose of calculating the number of
shares beneficially owned by a shareholder and the percentage ownership of that
shareholder, shares of common stock subject to options that are currently
exercisable or exercisable within 60 days of the date of this prospectus by that
shareholder are deemed outstanding.
                                         Amount and Nature
        Name and Address of                of Beneficial
         Beneficial Owner                    Ownership             Percent %
         ----------------                    ---------             ---------

   J. Virgil Waggoner(1),(2)                 16,782,543               65.4
   Thomas R. Kaetzer(2),(3)                    733,852                 3.9
   Jim C. Bigham(2),(4)                        245,985                 1.3
   Richard L. Creel(2),(5)                     110,000                  .6
   John E. Loehr(2),(6)                        617,491                 3.3
   Marshall A. Smith III(2),(7)                889,005                 4.7
   M. Scott Manolis(2),(8)                     500,000                 2.7
   All current directors and officers
   as a group (8 persons)(9)                19,878,876                72.7

(1)  Includes 4,285,714 shares underlying exchangeable preferred stock,625,000
     shares subject to currently exercisable warrants,225,000 underlying
     convertible preferred stock and 20,000 shares subject to currently
     exercisable options.

(2)  Shareholder's address is 480 N. Sam Houston Parkway East, Suite 300,
     Houston, Texas 77060.

(3)  Includes 196,226 shares owned directly, 2,626 shares owned by his wife and
     435,000 shares subject to currently exercisable warrants and options and
     100,000 shares subject to currently exchangeable preferred stock.

(4)  Includes 155,000 shares subject to currently exercisable warrants and
     options.

(5)  Includes 80,000 subject to currently exercisable options.

(6)  Includes 62,653 shares held directly; and 64,838 shares held by ST Advisory
     Corporation and 290,000 shares subject to currently exercisable warrants
     and options. Mr. Loehr is president and sole shareholder of ST Advisory
     Corporation. 200,000 shares held by ST Advisory Corp subject to currently
     exchangeable preferred stock.

(7)  Includes 596,046 shares owned directly, 2,959 shares owned by his wife and
     290,000 shares subject to currently exercisable warrants and options.

(8)  Includes 500,000 shares held by Intermarket Management LLC subject to
     currently exchangeable preferred stock .

(9)  Includes 1,236,754 shares subject to currently exercisable warrants and
     options and 6,535,714 shares underlying convertible or exchangeable
     preferred stock.


                                       -39-



                            CERTAIN RELATIONSHIPS AND
                              RELATED TRANSACTIONS

Transactions With Management and Others

     On October 23, 1995, we sold $25,000 each of 9% promissory notes in a
private offering to two trusts, the trustee of whom is John E. Loehr, an officer
and director. The balance of the notes was $50,000, plus accrued interest at
September 21, 2004.

     In June, 1999, we issued a promissory note with interest at 8.5% to Mr.
Marshall A. Smith III, an officer and director at the time and currently a
director, in the amount of $124,083 for accrued compensation. The note has a
balance of $71,354 and is being paid in monthly installments of approximately
$1,500 per month.

     On November 6, 2002, Mr. J. Virgil Waggoner, a director, provided us a loan
in the initial amount of $1,200,000, which was subsequently increased to a total
of $1,500,000, which is outstanding at September 21, 2004. We issued Mr.
Waggoner a promissory note with interest at the prime rate (prime rate 4.0% at
May 26, 2004), secured by common stock our of wholly-owned subsidiary, DutchWest
Oil Company. Mr. Waggoner also received warrants to purchase 625,000 shares of
our Common Stock at an exercise price of $.75 per share. Those underlying shares
are included in this prospectus.

     On April 26, 2001, we obtained a line of credit of up to $2,500,000 from a
bank for which two directors, Mr. J. Virgil Waggoner and Mr. Marshall A. Smith,
were guarantors. On April 3, 2002, the balance of the line of credit was retired
and a new line of credit of up to $3,000,000 was obtained from the bank for
which Mr. Waggoner and Mr. Smith were guarantors.

     On March 5, 2004, we entered into an Option Agreement for the Purchase of
Oil and Gas Leases (the "Addison Agreement") with W. L. Addison Investments
L.L.C., a private company owned by Mr. J. Virgil Waggoner and Mr. John E. Loehr,
two of our directors, (`Addison"). Under the Addison Agreement, Addison agreed
to pay Summit, on our behalf, the non-recouped and outstanding advanced funds
amounting to $1,200,000, thereby retiring the Summit Agreement. For
consideration of such payment, Addison acquired certain oil and gas leases and
wellbores from Summit but agreed to grant us a 180-day redemption option (which
may be extended by mutual consent) to purchase the same for $1,200,000, plus
interest at the prime rate plus 2%. We tendered Addison a promissory note in the
amount of $600,000, with interest at the prime rate plus 2%, to substitute for
an account payable to Summit, pursuant to the Summit Agreement, in the same
amount. The note will be considered paid in full if we exercise the redemption
option and pay the $1,200,000, plus interest. Summit retained the right to
participate up to a 25% working interest in the drilling of any wells on the
leases acquired by Addison. In the event we exercise the redemption option,
Addison may, at its sole option, retain up to a 25% working interest in the
leases.

     As part of our recent refinancing, our former lender agreed to return all
2000 shares of our Series F Preferred Stock held by it. Rather than receive the
shares as treasury shares (which would have meant cancellation of the series) at
our request the former lender transferred 400 of the shares to ST Advisory
Corp., an entity owned by John Loehr, our CEO and a director, 400 of the shares
to a financial advisor to the Company, and 200 of the shares to Thomas R.
Kaetzer, our President and Director and 1000 shares to Intermarket Management
LLC, an entity partially owned by M. Scott Manolis, one of our directors. These
transfers were to compensate the financial advisor and Mr. Loehr, Kaetzer and
Manolis for service to the Company.

                                       -40-



                            DESCRIPTION OF SECURITIES

General

     The following descriptions are summaries of material terms of our common
stock, preferred stock, articles of incorporation and bylaws. This summary is
qualified by reference to our articles of incorporation, bylaws and the
designations of our preferred stock, which have been previously filed as
exhibits to our public filings with the Securities and Exchange Commission, and
by the provisions of applicable law.

     On July 8, 2004, at the Annual Meeting of Shareholders, our shareholders
increased the amount of shares we are authorized to issue from 40,000,000 to
80,000,000 shares of common stock, par value $.001 per share. As of September
21, 2004, there were 18,492,541 shares of our sole class of common stock,
designated Class A, issued and outstanding, and held by approximately 625
beneficial owners. Our common stock is traded over-the-counter (OTC) under the
symbol "GULF". Fidelity Transfer Company, 1800 South West Temple, Suite 301, Box
53, Salt Lake City, Utah 84115, (801) 484-7222 is the transfer agent for the
common stock.

Our Common Stock

     The holders of our common stock are entitled, among other things, to one
vote per share on each matter submitted to a vote of shareholders and, in the
event of liquidation, to share ratably in the distribution of assets remaining
after payment of liabilities (including preferential distribution and dividend
rights of holders of preferred stock). They have no cumulative voting rights,
and, accordingly, the holders of a majority of the outstanding shares of the
common stock have the ability to elect all of the directors.

     Holders of common stock have no preemptive or other rights to subscribe for
shares. Holders of common stock are entitled to such dividends as may be
declared by the Board out of funds legally available therefore. We have never
paid cash dividends on the common stock and do not anticipate paying any cash
dividends in the foreseeable future.

Our Preferred Stock

     Our board of directors is authorized, without further shareholder action,
to issue preferred stock in one or more series and to designate the dividend
rate, voting rights and other rights, preferences and restrictions of each such
series.

     As of September 21, 2004, there was a total of 19,000 shares of preferred
stock issued and outstanding in three series, including 8,000 shares of Series D
Preferred Stock, 9,000 shares of Series E Preferred Stock and 2,000 shares of
Series F Preferred Stock (collectively, Preferred Stock). The 8,000 shares of
Series A Preferred Stock is held by multiple parties including 3,000 shares by a
director of the Company. The 8,000 shares of Series D Preferred Stock are held
by a former director, the 9,000 shares of Series E Preferred Stock are held by a
current director and the 2,000 shares of Series F are held by a financial
advisor to the Company by an officer and director and by two companies
affiliated with two of our current directors. Our preferred stock is senior to
our common stock regarding liquidation. The holders of the preferred stock do
not have voting rights or preemptive rights nor are they subject to the benefits
of any retirement or sinking fund.

     The Series D Preferred Stock is not entitled to dividends, nor is it
redeemable, however it is convertible to common stock at any time. None of the
8,000 outstanding shares of Series D Preferred Stock has been converted. On a
fully converted basis, the 8,000 shares of Series D Preferred Stock would
convert to 500,000 shares of common stock.

                                       -41-


     The Series E Preferred Stock is entitled to receive dividends at the rate
of $12.50 per share per annum, payable quarterly, as declared by the Board of
Directors, until June 20, 2004 when the dividend rate shall be increased to
$30.00 per share per annum. The Board of Directors did not declare payment of
dividends during 2003. The Series E Preferred Stock is redeemable in whole or in
part at any time, at the option of the issuer, at a price of $500 per share,
plus all accrued and undeclared or unpaid dividends; except that, prior to our
redemption of the remaining, the holders of record shall be given a 60-day
written notice of the issuer's intent to redeem and the opportunity to convert
the Series E Preferred Stock to common stock. The conversion price for the
Series E Preferred Stock is based on $2.00 per share of common stock. None of
the 9,000 outstanding shares of Series E Preferred Stock has been redeemed or
converted. On a fully converted basis, the 9,000 shares of Series E Preferred
Stock would convert to 2,250,000 shares of common stock.

     The Series F Preferred Stock is entitled to receive dividends at the rate
of $12.50 per share per annum, payable quarterly, as declared by the Board of
Directors, until May 30, 2006 when the dividend rate shall be increased to
$30.00 per share per annum. The Series F Preferred Stock is redeemable in whole
or in part at any time, at the option of the issuer, at a price of $500 per
share, plus all accrued and undeclared or unpaid dividends; except that, after
two years from the date of the original issuance, June 1, 2003, prior to our
redemption of the remaining shares, the holders of record shall be given a
60-day written notice of the issuer's intent to redeem and the opportunity to
convert the Series F Preferred Stock to common stock. The conversion price for
the Series F Preferred Stock is based on $1.00 per share of common stock. None
of the 2,000 outstanding shares of Series F Preferred Stock has been redeemed or
converted. On a fully converted basis, the 2,000 shares of Series F Preferred
Stock would convert to 1,000,000 shares of common stock.

Outstanding Options and Warrants

     At September 21, 2004, we had outstanding warrants and options for the
purchase of 5,137,621 shares of common stock at prices ranging from $.01 to
$.875 per share, including employee stock options to purchase 1,102,000 shares
at prices ranging from $.75 to $1.81 per share. If we issue additional shares,
the existing shareholders' percentage ownership of the Company may be further
diluted.

Anti-Takeover Effects of Texas Laws and Our Charter and Bylaws Provisions

     Articles of Incorporation and Bylaws. Certain provisions in our Articles of
Incorporation and Bylaws summarized below may be deemed to have an anti-takeover
effect and may delay, deter or prevent a tender offer or takeover attempt that a
shareholder might consider to be in its best interests, including attempts that
might result in a premium being paid over the market price for the shares held
by shareholders.

     Our Articles of Incorporation and Bylaws contain provisions that:

     o    permit us to issue, without any further vote or action by the
          shareholders, additional shares of preferred stock in one or more
          series and, with respect to each such series, to fix the number of
          shares constituting the series and the designation of the series, the
          voting powers (if any) of the shares of the series, and the
          preferences and relative, participating, optional and other special
          rights, if any, and any qualification, limitations or restrictions, of
          the shares of such series; and

                                       -42-


     o    Require consent of shareholders owning over 50% of the outstanding
          common stock to call special meetings.

     The foregoing provisions of our Articles of Incorporation and Bylaws could
discourage potential acquisition proposals and could delay or prevent a change
in control. These provisions are intended to enhance the likelihood of
continuity and stability in the composition of the board of directors and in the
policies formulated by the board of directors and to discourage certain types of
transactions that may involve an actual or threatened change of control. These
provisions are designed to reduce our vulnerability to an unsolicited
acquisition proposal. The provisions also are intended to discourage certain
tactics that may be used in proxy fights. However, such provisions could have
the effect of discouraging others from making tender offers for our shares and,
as a consequence, they also may inhibit fluctuations in the market price of our
common stock that could result form actual or rumored takeover attempts. Such
provisions also may have the effect of preventing changes in our management.

     Texas Takeover Statute. We are subject to Article 13.03 of the Texas
Business Corporation Act, which, subject to certain exceptions, prohibits a
Texas corporation from engaging in any "business combination" (as defined below)
with any "affiliated shareholder" (as defined below) for a period of three years
following the date that such shareholder became an affiliated shareholder,
unless: (i) prior to such date, the board of directors of the corporation
approved either the business combination or the transaction that resulted in the
shareholder becoming an affiliated shareholder; or (ii) not more than six months
subsequent to such date, the business combination is approved by the affirmative
vote of at least 66 2/3% of the outstanding voting stock that is not owned by
the affiliated shareholder.

     The Texas Business Corporation Act defines "business combination" to
include: (i) any merger, share exchange or conversion involving the corporation
and the affiliated shareholder or an affiliate; (ii) any sale, transfer, pledge
or other disposition of 10% or more of the assets of the corporation involving
the affiliated shareholder or an affiliate; (iii) subject to certain exceptions,
any transaction that results in the issuance or transfer of the corporation of
any stock of the corporation to the affiliated shareholder or an affiliate; (iv)
the adoption of a plan of liquidation or dissolution proposed by or under an
agreement with, the affiliated shareholder or an affiliate; (v) any transaction
involving the corporation that has the effect of increasing the proportionate
share of the stock of any class or series of the corporation beneficially owned
by the affiliated shareholder; or (vi) the receipt by the affiliated shareholder
of the benefit of any loans, advances, guarantees, pledges or other financial
benefits provided by or through the corporation. In general, an "affiliated
stockholder" is any entity or person beneficially owning 20% or more of the
outstanding voting stock of the corporation.

Limitation on Liability of Directors

     Our articles of incorporation and bylaws indemnify our directors to the
fullest extent permitted by the Texas Business Corporation Act. Article 2.01 of
the Texas Business Corporation Act provides that a corporation may indemnify a
person who was, is, or is threatened to be made a named defendant or respondent
in a proceeding because the person is or was a director only if it is determined
that the person:

     (1)  conducted himself in good faith;

     (2)  reasonably believed:

          (a)  in the case of conduct in his official capacity as a director of
               the corporation, that his conduct was in the corporation's best
               interests; and

          (b)  in all other cases, that his conduct was at least not opposed to
               the corporation's best interests; and

                                       -43-


     (3)  in the case of any criminal proceeding, had no reasonable cause to
          believe his conduct was unlawful.

     Except to a limited extent, a director may not be indemnified in respect of
a proceeding:

     (1)  in which the person is found liable on the basis that personal benefit
          was improperly received by him, whether or not the benefit resulted
          from an action taken in the person's official capacity; or

     (2)  in which the person is found liable to the corporation.

     Additionally, our Articles of Incorporation limit a director's liability to
the company to the fullest extent permitted by the Texas Business Corporation
Act. The Texas laws permit a corporation to limit or eliminate a director's
personal liability to the corporation or the holders of its capital stock for
breach of duty. This limitation is generally unavailable to the extent the
director is found liable for: (1) a breach of the director's duty of loyalty to
the corporation or its shareholders or members; (2) an act or omission not in
good faith that constitutes a breach of duty of the director to the corporation
or an act or omission that involves intentional misconduct or a knowing
violation of the law; (3) a transaction from which the director received an
improper benefit, whether or not the benefit resulted from an action taken
within the scope of the director's office; or (4) an act or omission for which
the liability of a director is expressly provided by an applicable statute. The
Texas laws also prohibit limitations on director liability for acts or omissions
which resulted in a violation of a statute prohibiting certain dividend
declarations and certain payments after dissolution. The effect of these
provisions is to eliminate the rights of our company and our shareholders
(through shareholders' derivative suits on behalf of our company) to recover
monetary damages against a director for breach of fiduciary duty as a director
excepting the situations described above. These provisions will not limit the
liability of directors under the federal securities laws of the United States.


                                       -44-


                  GLOSSARY OF INDUSTRY TERMS AND ABBREVIATIONS

     The following are definitions of certain industry terms and abbreviations
used in this report:

Bbl.  Barrel.

BOE. Barrel of oil equivalent, based on a ratio of 6,000 cubic feet of natural
gas for each barrel of oil.

Gross Acres or Gross Wells. The total acres or wells, as the case may be, in
which a working interests is owned.

Horizontal Drilling. High angle directional drilling with lateral penetration of
one or more productive reservoirs.

Mcf. One thousand cubic feet.

Net Acres or Net Wells. The sum of the fractional working interests owned in
gross acres or gross wells.

Overriding Royalty Interest. The right to receive a share of the proceeds of
production from a well, free of all costs and expenses, except transportation
and severance taxes.

Present Value. The pre-tax present value, discounted at 10%, of future net cash
flows from estimated proved reserves, calculated holding prices and costs
constant at amounts in effect on the date of the report (unless such prices or
costs are subject to change pursuant to contractual provisions) and otherwise in
accordance with the Commission's rules for inclusion of oil and gas reserve
information in financial statements filed with the Commission.

Proceeds of Production. Money received (usually monthly) from the sale of oil
and gas produced from producing properties.

Producing Properties. Properties that contain one or more productive wells.

Productive Well. A well that is producing oil or gas or that is capable of
production.

Prospect. A lease or group of leases containing possible reserves, capable of
producing crude oil, natural gas, or natural gas liquids in commercial
quantities, either at the time of acquisition, or after vertical or horizontal
drilling, completion of workovers, recompletions, or operational modifications.

Proved Reserves. Estimated quantities of crude oil, natural gas, and natural gas
liquids that geological and engineering data demonstrate with reasonable
certainty to be recoverable in future years from known reservoirs under existing
economic conditions; i.e., prices and costs as of the date the estimate is made.
Reservoirs are considered proved if either actual production or a conclusive
formation test supports economic production.

     The area of a reservoir considered proved includes:

          a. That portion delineated by drilling and defining by gas-oil or
     oil-water contacts, if any; and

          b. The immediately adjoining portions not yet drilled but which can be
     reasonably judged as economically productive on the basis of available
     geological and engineering data. In the absence of information on fluid
     contacts, the lowest known structural occurrence of hydrocarbons controls
     the lower proved limit of the reservoir.

                                       -45-


     Reserves which can be produced economically through application of improved
recovery techniques (such as fluid injection) are included in the "proved"
classification when successful testing by a pilot project, or the operation of
an installed program in the reservoir, provides support for the engineering
analysis on which the project or program was based.

     Proved Reserves do not include:

          a. Oil that may become available from known reservoirs but is
     classified separately as "indicated additional reserves";

          b. Crude oil, natural gas, and natural gas liquids, the recovery of
     which is subject to reasonable doubt because of uncertainty as to geology,
     reservoir characteristics, or economic factors;

          c. Crude oil, natural gas, and natural gas liquids that may occur in
     undrilled prospects; and

          d. Crude oil, natural gas, and natural gas liquids that may be
     recovered from oil shales and other sources.

Proved Developed Reserves. Reserves that can be expected to be recovered through
existing wells with existing equipment and operating methods. Additional oil and
gas expected to be obtained through the application of fluid injection or other
improved recovery techniques for supplementing the natural forces and mechanisms
of primary recovery should be included as proved developed only after testing by
a pilot project or after operation of an installed program has confirmed through
production response that increased recovery will be achieved.

Proved Undeveloped Reserves. Reserves that are expected to be recovered from new
wells on undrilled acreage or from existing wells where a relatively major
expenditure is required for recompletion. Reserves on undrilled acreage shall be
limited to those drilling units offsetting productive units that are reasonably
certain of production when drilled. Proved reserves for other units that have
not been drilled can be claimed only where it can be demonstrated with certainty
that there is continuity of production from the existing productive formation.
Under no circumstances should estimates for proved undeveloped reserves be
attributable to any acreage for which an application of fluid injection or other
improved recovery technique is contemplated, unless such techniques have been
proven effective by actual tests in the area and in the same reservoir.

Recompletion. The completion for production of an existing wellbore in another
formation from that in which the well has previously been completed.

Reservoir. A porous and permeable underground formation containing a natural
accumulation of producible oil or gas that is confined by impermeable rock or
water barriers and is individual and separate from other reservoirs.

Royalty. The right to a share of production from a well, free of all costs and
expenses, except transportation.

Royalty Interest. An interest in an oil and gas property entitling the owner to
a share of oil and natural gas production free of costs of production.

                                       -46-


Standardized Measure. The present value, discounted at 10%, of future net cash
flows from estimated proved reserves, after income taxes, calculated holding
prices and costs constant at amounts in effect on the date of the report (unless
such prices or costs are subject to change pursuant to contractual provisions)
and otherwise in accordance with the Commission's rules for inclusion of oil and
gas reserve information in financial statements filed with the Commission.

Waterflood. An engineered, planned effort to inject water into an existing oil
reservoir with the intent of increasing oil reserve recovery and production
rates.

Working Interest. The operating interest under a lease, the owner of which has
the right to explore for and produce oil and gas covered by such lease. The full
working interest bears 100 percent of the costs of exploration, development,
production, and operation, and is entitled to the portion of gross revenue from
the proceeds of production which remains after proceeds allocable to royalty and
overriding royalty interests or other lease burdens have been deducted.

Workover. Rig work performed to restore an existing well to production or
improve its production from the current existing reservoir.

                                  LEGAL MATTERS

     The validity of the securities offered by this prospectus will be passed
upon for us by Jackson Walker L.L.P., Dallas, Texas.

                                     EXPERTS

     The consolidated financial statements of GulfWest Energy Inc. and
subsidiaries have been included herein and in the registration statement filed
in connection with this offering in reliance upon the report of Weaver and
Tidwell, L.L.P., independent certified public accountants, appearing elsewhere
herein and upon the authority of said firm as experts in accounting and
auditing.

     Our oil and gas reserves have been reviewed by our independent reserve
engineers, Pressler Petroleum Consultants. Our disclosures of our oil and gas
reserves included in this prospectus have been presented in reliance upon the
authority of such firm as experts in petroleum engineering.

                                       -47-


                          INDEX TO FINANCIAL STATEMENTS

                                                                            Page
                                                                            ----
INDEPENDENT AUDITOR'S REPORT ON THE FINANCIAL
STATEMENTS.................................................................. F-2

FINANCIAL STATEMENTS
  Consolidated balance sheets............................................... F-3
  Consolidated statements of operations..................................... F-5
  Consolidated statements of shareholders' equity........................... F-6
  Consolidated statements of cash flows..................................... F-8
  Notes to consolidated financial statements................................ F-9

INDEPENDENT AUDITOR'S REPORT ON THE FINANCIAL STATEMENT
SCHEDULE....................................................................F-36

FINANCIAL STATEMENT SCHEDULE................................................F-37
  Schedule II - Valuation and Qualifying Accounts

  All other Financial Statement Schedules have been omitted because they are
  either inapplicable or the information required is included in the
  financial statements or the notes thereto.


                                       F-1



                          INDEPENDENT AUDITOR'S REPORT

To the Shareholders and
 Board of Directors
GULFWEST ENERGY INC.

We have audited the accompanying consolidated balance sheets of GulfWest Energy
Inc. (a Texas Corporation) and Subsidiaries as of December 31, 2003 and 2002,
and the related consolidated statements of operations, shareholders' equity and
cash flows for each of the three years in the period ended December 31, 2003.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the consolidated financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
GulfWest Energy Inc. and Subsidiaries as of December 31, 2003 and 2002, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 2003, in conformity with accounting
principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As shown in the consolidated
financial statements, the Company incurred a net loss of $3,151,509 during the
year ended December 31, 2003, and, as of that date, had a working capital
deficiency of $42,876,963. Those conditions raise substantial doubt about the
Company's ability to continue as a going concern. Management's plans regarding
those matters described in Note 2, "Operations and Management Plans". The
consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

As explained in Note 1 to the Financial Statements, effective January 1, 2003,
the Company changed its accounting method for Asset Retirement Obligations.

                                                    /s/WEAVER AND TIDWELL, L.L.P
                                                    ----------------------------
                                                    WEAVER AND TIDWELL, L.L.P.
                                                    Dallas, Texas
                                                    March 19, 2004

                                      F-2




                                                                            
                      GULFWEST ENERGY INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 2003 AND 2002

                                     ASSETS

                                                                    ------------- -------------
                                                                        2003          2002
                                                                    ------------- -------------
CURRENT ASSETS
     Cash and cash equivalents                                      $    483,618  $    687,694
     Accounts receivable - trade, net of allowance
      for doubtful accounts of $-0- in 2003 and 2002                   1,099,802     1,361,446
     Prepaid expenses                                                    159,269       303,906
                                                                    ------------- -------------
           Total current assets                                        1,742,689     2,353,046
                                                                    ------------- -------------


OIL AND GAS PROPERTIES,
     using the successful efforts method of accounting                58,472,886    56,786,043


OTHER PROPERTY AND EQUIPMENT                                           2,132,220     2,121,410
     Less accumulated depreciation, depletion and amortization       (10,017,931)   (8,498,497)
                                                                    ------------- -------------

     Net oil and gas properties and other property and equipment      50,587,175    50,408,956
                                                                    ------------- -------------


OTHER ASSETS
     Deposits                                                             20,142        37,442
     Debt issue cost, net                                                 78,768       289,497
                                                                    ------------- -------------
           Total other assets                                             98,910       326,939
                                                                    ------------- -------------

TOTAL ASSETS                                                        $ 52,428,774  $ 53,088,941
                                                                    ============= =============


The Notes to Consolidated Financial Statements are an integral part of these statements.


                                      F-3




                                                                            
                      LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                    ------------- -------------
                                                                        2003           2002
                                                                    ------------- -------------
CURRENT LIABILITIES
   Notes payable                                                    $  8,182,165  $  4,936,088
   Notes payable - related parties                                     1,465,000     1,290,000
   Current portion of long-term debt                                  29,396,092    33,128,447
   Current portion of long-term debt - related parties                   130,152       256,967
   Accounts payable - trade                                            5,002,675     3,928,477
   Accrued expenses                                                      443,568       458,587
                                                                    ------------- -------------
       Total current liabilities                                      44,619,652    43,998,566
                                                                    ------------- -------------

NONCURRENT LIABILITIES
   Long-term debt, net of current portion                                 35,801       126,552
   Long-term debt - related parties                                            -        11,256
   Asset retirement obligations                                        1,357,206             -
                                                                    ------------- -------------
       Total noncurrent liabilities                                    1,393,007       137,808
                                                                    ------------- -------------

OTHER LIABILITIES
   Derivative instruments                                                591,467     1,128,993
                                                                    ------------- -------------

       Total Liabilities                                              46,604,126    45,265,367
                                                                    ------------- -------------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY
   Preferred stock                                                           190           170
   Common stock                                                           18,493        18,493
   Additional paid-in capital                                         29,283,692    28,258,212
   Retained deficit                                                  (23,477,727)  (20,453,301)
                                                                    ------------- -------------
       Total shareholders' equity                                      5,824,648     7,823,574
                                                                    ------------- -------------


TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                          $ 52,428,774  $ 53,088,941
                                                                    ============= =============

The Notes to Consolidated Financial Statements are an integral part of these statements.

                                      F-4




                                                                        
                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001

                                                     2003            2002            2001
                                                 -------------   -------------   -------------

OPERATING REVENUES
Oil and gas sales                                $ 10,844,460    $ 10,447,169    $ 12,426,103
Well servicing revenues                                     -          39,116         169,167
Operating overhead and other income                   166,263         353,512         395,311
                                                 -------------   -------------   -------------
Total Operating Revenues                           11,010,723      10,839,797      12,990,581
                                                 -------------   -------------   -------------
OPERATING EXPENSES
Lease operating expenses                            5,527,841       5,430,205       5,155,500
Cost of well servicing operations                           -          56,295         182,180
Depreciation, depletion and amortization            2,226,123       2,697,784       2,491,385
Accretion expense                                      76,823               -               -
General and administrative                          2,262,425       1,727,858       1,709,641
                                                 -------------   -------------   -------------
Total Operating Expenses                           10,093,212       9,912,142       9,538,706
                                                 -------------   -------------   -------------
INCOME FROM OPERATIONS                                917,511         927,655       3,451,875
                                                 -------------   -------------   -------------
OTHER INCOME AND EXPENSE
Interest expense                                   (3,363,330)     (3,159,381)     (2,756,912)
Other financing costs                              (1,000,000)
Gain (Loss) on sale of assets                         (19,848)        (56,647)       (118,254)
Unrealized gain (loss) on derivative instruments      537,526      (1,596,575)      4,215,017
Dry holes, abandoned property and impaired assets    (358,737)       (617,365)              -
                                                 -------------   -------------   -------------
Total Other Income and (Expense)                   (4,204,389)     (5,429,968)      1,339,851
                                                 -------------   -------------   -------------
INCOME (LOSS) BEFORE INCOME TAXES AND
 CUMULATIVE EFFECT OF CHANGE IN
 ACCOUNTING PRINCIPLES                             (3,286,878)     (4,502,313)      4,791,726
INCOME TAXES
                                                 -------------   -------------   -------------
INCOME (LOSS) BEFORE CUMULATIVE
 EFFECT OF CHANGE IN ACCOUNTING
 PRINCIPLES                                        (3,286,878)     (4,502,313)      4,791,726
CUMULATIVE EFFECT OF CHANGE IN
 ACCOUNTING PRINCIPLES, NET OF INCOME
 TAXES                                                262,452            ----      (3,747,435)
                                                 -------------   -------------   -------------
NET INCOME (LOSS)                                $ (3,024,426)   $ (4,502,313)   $  1,044,291
DIVIDENDS ON PREFERRED STOCK
 (PAID 2003-$-0-; 2002-$112,500; 2001-$28,125)       (127,083)       (112,500)        (56,250)
                                                 -------------   -------------   -------------
NET INCOME (LOSS) AVAILABLE TO COMMON
 SHAREHOLDERS                                    $ (3,151,509)   $ (4,614,813)   $    988,041
                                                 =============   =============   =============
NET INCOME (LOSS) PER SHARE, BASIC
 BEFORE CUMULATIVE EFFECT OF CHANGE
  IN ACCOUNTING PRINCIPLES                       $       (.18)   $       (.25)   $        .25
CUMULATIVE EFFECT OF CHANGE IN
 ACCOUNTING PRINCIPLES                                    .01               -            (.20)
                                                 -------------   -------------   -------------
NET INCOME (LOSS) PER SHARE BASIC                $       (.17)   $       (.25)   $        .05
                                                 =============   =============   =============
NET INCOME (LOSS) PER SHARE, DILUTED BEFORE
 CUMULATIVE EFFECT OF CHANGE IN
 ACCOUNTING PRINCIPLES                           $       (.18)   $       (.25)   $        .23
CUMULATIVE EFFECT OF CHANGE IN
 ACCOUNTING PRINCIPLES                                    .01               -            (.18)
                                                 -------------   -------------   -------------
NET INCOME (LOSS) PER SHARE, DILUTED             $      (.17)    $       (.25)   $        .05
                                                 =============   =============   =============


                                      F-5




                                                                                          
                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001

                                                                                -----------------------------
                                                                                      Number of Shares

                                                                                -----------------------------
                                                                                 Preferred         Common
                                                                                   Stock            Stock
                                                                                -----------      ------------

BALANCE, December 31, 2000                                                          8,000         18,445,041
 Issuance of 9,000 shares of Series E preferred stock for the acquisition
  of assets                                                                         9,000                  -
 Issuance of 47,500 shares of common stock for the acquisition of
  assets                                                                                -             47,500
 Issuance of warrants for the acquisition of assets                                     -                  -
 Net income                                                                             -                  -
 Dividends paid on preferred stock                                                      -                  -

BALANCE, December 31, 2001                                                         17,000         18,492,541

 Issuance of warrants for additional financing                                          -                  -

 Net loss                                                                               -                  -

 Dividends paid on preferred stock                                                      -                  -


BALANCE, December 31, 2002                                                         17,000         18,492,541

 Issuance of warrants for additional financing                                          -                  -

 Issuance of preferred stock related to current financing                           2,000                  -

 Net loss                                                                               -                  -


BALANCE, December 31, 2003                                                         19,000         18,492,541


The Notes to Consolidated Financials are an integral part of these statements.


                                      F-6


Preferred     Common       Additional       Retained
  Stock        Stock    Paid-In Capital      Deficit
----------------------  ---------------  ---------------
$       80   $ 18,445   $   23,537,900   $  (16,854,654)

        90          -        4,499,910                -

         -          -           35,402                -
         -          -           91,500                -
         -          -                -        1,044,291
         -          -                -          (28,125)
----------------------  ---------------  ---------------

$      170   $ 18,493   $   28,164,712   $  (15,838,488)
======================  ===============  ===============
         -          -          93,500                 -
         -          -            ----        (4,502,313)
         -          -            ----          (112,500)
----------------------  ---------------  ---------------

$      170   $ 18,493   $   28,258,212   $  (20,453,301)
======================  ===============  ===============
         -          -           25,500                -
        20          -          999,980                -
         -          -                -       (3,024,426)

----------------------  ---------------  ---------------
$      190   $ 18,493   $   29,283,692   $  (23,477,727)
======================  ===============  ===============


The Notes to Consolidated Financials are an integral part of these statements.

                                      F-7




                                                                                                   
                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001

                                                                                    2003            2002         2001
                                                                                -------------  ------------- ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                                             $ (3,024,426)  $ (4,502,313) $ 1,044,291
  Adjustments to reconcile net income (loss) to net cash
    Provided by operating activities:
      Depreciation, depletion and amortization                                     2,226,123      2,697,784    2,491,385
      Accretion expense                                                               76,823              -            -
      Common stock and warrants issued and charged to operations                      25,500         93,500            -
      Other financing costs                                                        1,000,000              -            -
      Loss on sale of assets                                                          19,848         56,647      118,254
      Dry holes, abandoned property, impaired assets                                 358,737        617,365            -
      Unrealized (gain) loss on derivative instruments                              (537,526)     1,596,575   (4,215,017)
      Cumulative effect of accounting change                                        (262,452)             -    3,747,435
      Provision for bad debts                                                         29,201              -            -
      (Increase) decrease in accounts receivable - trade, net                        232,443       (109,437)     765,939
      (Increase) decrease in prepaid expenses                                        144,637       (179,825)     (40,730)
      Increase (decrease) in accounts payable and accrued expenses                 1,235,503      1,043,994      797,800
                                                                                -------------  ------------- ------------
          Net cash provided by  operating activities                               1,524,411      1,314,290    4,709,357
                                                                                -------------  ------------- ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Deposits                                                                                 -              -       (9,804)
  Proceeds from sale of property and equipment                                        38,561        675,440      394,423
  Purchase of property and equipment                                              (1,067,924)    (5,861,969)  (6,962,650)
                                                                                -------------  ------------- ------------
          Net cash used in investing activities                                   (1,029,363)    (5,186,529)  (6,578,031)
                                                                                -------------  ------------- ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments on debt                                                                (1,672,288)    (3,410,778)  (6,577,928)
  Proceeds from debt issuance                                                        973,164      7,394,181    8,530,269
  Debt issue cost                                                                          -              -      (29,544)
  Dividends paid                                                                           -       (112,500)     (28,125)
                                                                                -------------  ------------- ------------
          Net cash provided by (used in) financing activities                       (699,124)     3,870,903    1,894,672
                                                                                -------------  ------------- ------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                    (204,076)        (1,336)      25,998

CASH AND CASH EQUIVALENTS,
  Beginning of year                                                                  687,694        689,030      663,032
                                                                                -------------  ------------- ------------

CASH AND CASH EQUIVALENTS,
  End of year                                                                   $    483,618   $    687,694  $   689,030
                                                                                =============  ============= ============

CASH PAID FOR INTEREST                                                          $  3,216,034   $  3,004,015  $ 2,811,677
                                                                                =============  ============= ============


The Notes to Consolidated Financial Statements are an integral part of these statements.


                                      F-8



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies

        The following is a summary of the significant accounting policies
        consistently applied by management in the preparation of the
        accompanying consolidated financial statements.

        Organization/Concentration of Credit Risk

               GulfWest Energy Inc. and our subsidiaries intend to pursue the
          acquisition of quality oil and gas prospects, which have proved
          developed and undeveloped reserves, and the development of prospects
          with third party industry partners.

               The accompanying consolidated financial statements include our
          company and its wholly-owned subsidiaries: (1) RigWest Well Service,
          Inc. ("RigWest"); (2) GulfWest Texas Company ("GWT"), both formed in
          1996; (3) DutchWest Oil Company formed in 1997; (4) SETEX Oil and Gas
          Company ("SETEX") formed August 11, 1998; (5) Southeast Texas Oil and
          Gas Company, L.L.C. ("Setex LLC") acquired September 1, 1998; (6)
          GulfWest Oil and Gas Company formed February 18, 1999; (7) LTW
          Pipeline Co. formed April 19, 1999; (8) GulfWest Development Company
          ("GWD") formed November 9, 2000 and (9) GulfWest Oil and Gas Company
          (Louisiana) LLC, formed July 31, 2001. All material intercompany
          transactions and balances are eliminated upon consolidation.

               We grant credit to independent and major oil and gas companies
          for the sale of crude oil and natural gas. In addition, we grant
          credit to joint owners of oil and gas properties, which we, through
          our subsidiary, SETEX, operate. Such amounts are secured by the
          underlying ownership interests in the properties. We also grant credit
          to various third parties through RigWest for well servicing
          operations.

               We maintain cash on deposit in non-interest bearing accounts,
          which, at times, exceed federally insured limits. We have not
          experienced any losses on such accounts and believe we are not exposed
          to any significant credit risk on cash and equivalents.

        Statement of Cash Flows

               We consider all highly liquid investment instruments purchased
          with remaining maturities of three months or less to be cash
          equivalents for purposes of the consolidated statements of cash flows.

          Non-Cash Investing and Financing Activities:


During the twelve month period ended December 31, 2003, we adopted Statement of
Financial Accounting Standard No. 143 "Asset Retirement Obligations" (SFAS 143).
As a result of adopting SFAS 143, effective January 1, 2003, we recorded an
asset retirement obligation liability of $1,280,383, an increase in the carrying
value of our oil and gas properties of $1,058,445, a reduction in accumulated
depletion of $484,390 and an adjustment to prior income of $262,452. This
liability was increased during 2003 by recognizing $76,823 in accretion expense.
Also, we decreased the current portion of long term debt-related parties by
applying $17,300 in deposits and reclassified $176,320 from accrued expenses to
current portion of long term debt.

During the twelve month period ended December 31, 2002, we acquired $74,653 in
property and equipment through notes payable to financial institutions. We also
acquired $182,742 of oil producing properties in exchange of accounts receivable
from a related party. In addition, we sold property and equipment, which
included an account receivable of $42,000. This receivable was collected in
January 2003.

                                      F-9



                      GULFWEST ENERGY INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies (continued)

        Statement of Cash Flows - Non-cash Investing and Financing Activities
        - continued


        During the twelve month period ended December 31, 2001, we acquired
        $15,068,774 in property and equipment through $10,441,824 in notes
        payable to financial institutions and related parties, by issuing
        9,000 shares of preferred stock valued at $4,500,000, by issuing
        47,500 shares of common stock valued at $35,450 and by issuing 150,000
        warrants valued at $91,500. Also, debt issue costs increased $170,000
        in notes payable.



        Use of Estimates in the Preparation of Financial Statements

               The preparation of consolidated financial statements in
          conformity with generally accepted accounting principles requires
          management to make estimates and assumptions that affect the reported
          amounts of assets and liabilities and disclosure of contingent assets
          and liabilities at the date of the consolidated financial statements
          and the reported amounts of revenues and expenses during the reporting
          period. Actual results could differ from those estimates.

        Oil and Gas Properties

               We use the successful efforts method of accounting for oil and
          gas producing activities. Costs to acquire mineral interests in oil
          and gas properties, to drill and equip exploratory wells that find
          proved reserves, and to drill and equip development wells are
          capitalized. Costs to drill exploratory wells that do not find proved
          reserves, and geological and geophysical costs are expensed.

               As we acquire significant oil and gas properties, any unproved
          property that is considered individually significant is periodically
          assessed for impairment of value, and a loss is recognized at the time
          of impairment by providing an impairment allowance. Capitalized costs
          of producing oil and gas properties and support equipment, after
          considering estimated dismantlement and abandonment costs and
          estimated salvage values, are depreciated and depleted by the
          unit-of-production method.

               On the sale of an entire interest in an unproved property, gain
          or loss on the sale is recognized, taking into consideration the
          amount of any recorded impairment if the property has been assessed
          individually. If a partial interest in an unproved property is sold,
          the amount received is treated as a reduction of the cost of the
          interest retained. On the sale of an entire or partial interest in a
          proved property, gain or loss is recognized, based upon the fair
          values of the interests sold and retained.

                                      F-10


        Other Property and Equipment

               The following tables set forth certain information with respect
          to our other property and equipment. We provide for depreciation and
          amortization using the straight-line method over the following
          estimated useful lives of the respective assets:

                       Assets                                   Years
                       --------------------------              -------
                         Automobiles                             3-5
                         Office equipment                          7
                         Gathering system                         10
                         Well servicing equipment                 10


                                      F-11



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies - continued

        Other Property and Equipment - continued

          Capitalized costs relating to other properties and equipment:

                                                   2003                 2002
                                               -------------       -------------
          Automobiles                          $    420,776        $    420,776
          Office equipment                          148,172             137,362
          Gathering system                          529,486             529,486
          Well servicing equipment                1,033,786           1,033,786
                                               -------------       -------------
                                                  2,132,220           2,121,410

          Less accumulated depreciation          (1,268,330)         (1,037,076)
                                               -------------       -------------

          Net capitalized cost                 $    863,890        $  1,084,334
                                               =============       =============

        Revenue Recognition

               We recognize oil and gas revenues on the sales method as oil and
          gas production is sold. Differences between sales and production
          volumes during the years ended December 31, 2003, 2002, and 2001 were
          not significant. Well servicing revenues are recognized as the related
          services are performed. Operating overhead income is recognized based
          upon monthly contractual amounts for lease operations and other income
          is recognized as earned.

        Trade Accounts Receivable

               Trade accounts receivable are reported in the consolidated
          balance sheet at the outstanding principal adjusted for any
          chargeoffs. An allocation for doubtful accounts is recognized by
          management based upon a review of specific customer balances,
          historical losses and general economic conditions.

        Fair Value of Financial Instruments

               At December 31, 2003 and 2002, our financial instruments consist
          of notes payable and long-term debt. Interest rates currently
          available to us for notes payable and long-term debt with similar
          terms and remaining maturities are used to estimate fair value of such
          financial instruments. Accordingly, the carrying amounts are a
          reasonable estimate of fair value.

        Debt Issue Costs

               Debt issue costs incurred are capitalized and subsequently
          amortized over the term of the related debt on a straight-line basis.

        Earnings (Loss) Per Share

               Earnings (loss) per share are calculated based upon the
          weighted-average number of outstanding common shares. Diluted earnings
          (loss) per share are calculated based upon the weighted-average number
          of outstanding common shares, plus the effect of dilutive stock
          options, warrants, convertible preferred stock and convertible
          debentures.


                                      F-12



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies - continued

        Earnings (Loss) Per Share - continued

               We have adopted Statement of Financial Accounting Standards
          (SFAS) No. 128 "Earnings Per Share", which requires that both basic
          earnings (loss) per share and diluted earnings (loss) per share be
          presented on the face of the statement of operations. Basic earnings
          (loss) per share are based on the weighted-average number of
          outstanding common shares. Diluted earnings (loss) per-share are based
          on the weighted-average number of outstanding common shares and the
          effect of all potentially diluted common shares.

        Impairments

               Impairments, measured using fair market value, are recognized
          whenever events or changes in circumstances indicate that the carrying
          amount of long-lived assets (other than unproved oil and gas
          properties discussed above) may not be recoverable and the future
          undiscounted cash flows attributable to the asset are less than its
          carrying value.

        Stock Based Compensation

               In October 1995, SFAS No. 123, "Stock Based Compensation," (SFAS
          123) was issued. This statement requires that we choose between two
          different methods of accounting for stock options and warrants. The
          statement defines a fair-value-based method of accounting for stock
          options and warrants but allows an entity to continue to measure
          compensation cost for stock options and warrants using the accounting
          prescribed by APB Opinion No. 25 (APB 25), "Accounting for Stock
          Issued to Employees." Use of the APB 25 accounting method results in
          no compensation cost being recognized if options are granted at an
          exercise price at the current market value of the stock or higher. We
          will continue to use the intrinsic value method under APB 25 but are
          required by SFAS 123 to make pro forma disclosures of net income
          (loss) and earnings (loss) per share as if the fair value method had
          been applied in its 2003, 2002 and 2001 financial statements.

During 2003, 2002 and 2001, we issued options and warrants totaling: 2003 -
35,000 (all exercisable); 2002 - 405,000 (all exercisable); and 2001 - 184,000
(all exercisable), respectively, to employees and directors as compensation. If
we had used the fair value method required by SFAS 123, our net income (loss)
and per share information would approximate the following amounts:


                                                                      
                                    2003                      2002                    2001
                          ------------------------- ------------------------- -----------------------

                          As Reported    ProForma   As Reported    ProForma   As Reported   ProForma
                          ------------ ------------ ------------ ------------ ------------ ----------
SFAS 123
compensation cost         $         -  $     7,350  $         -  $    38,300  $         -  $  99,360
APB 25
compensation cost         $         -  $         -  $         -  $         -  $         -  $       -
Net income (loss)         $(3,151,509) $(3,158,859) $(4,614,813) $(4,653,113) $   988,041  $ 888,681

Income (loss) per
common share-basic        $      (.17) $      (.17) $      (.25) $      (.25) $       .05  $     .05


                                      F-13




                                                                      
                                    2003                      2002                    2001
                          ------------------------- ------------------------- -----------------------
Income (loss) per
common share-diluted      $      (.17) $      (.17) $      (.25) $      (.25) $       .05  $     .04


                                      F-14



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies - continued

        Stock Based Compensation  - continued


               The effects of applying SFAS 123 as disclosed above are not
          indicative of future amounts. We anticipate making additional stock
          based employee compensation awards in the future.

               We use the Black-Sholes option-pricing model to estimate the fair
          value of the options and warrants (to employee and non-employees) on
          the grant date. Significant assumptions include (1) risk free interest
          rate 2003 - 3.0%; 2002 - 3.0%; 2001 - 4.5%; (2) weighted average
          expected life 2003 - 3.4; 2002 - 3.6; 2001 - 5.0; (3) expected
          volatility of 2003 - 147.43; 2002 - 101.73%; 2001 - 103.27%; and (4)
          no expected dividends.

        Implementation of New Financial Accounting Standards

               Effective January 1, 2001, we adopted SFAS No. 133 "Accounting
          for Derivative Instruments and Other Hedging Activities", as amended
          by SFAS No. 137 and No. 138. As a result of a financing agreement with
          an energy lender, we were required to enter into an oil and gas
          hedging agreement with the lender. It has been determined this
          agreement meets the definition of SFAS 133 "Accounting for Derivative
          Instruments and Hedging Activities" and is accounted for as a
          derivative instrument.

The estimated change in fair value of the derivatives is reported in Other
Income and Expense as unrealized (gain) loss on derivative instruments. The
estimated fair value of the derivatives is reported in Other Assets (or Other
Liabilities) as derivative instruments.

The estimated fair value of the derivative instruments at January 1, 2001, the
date of initial application of SFAS 133, of $3,747,435 is reported in the
Statement of Operations as the cumulative effect of a change in accounting
principle.

               In June, 2001, SFAS No. 141 "Business Combinations" and SFAS No.
          142 "Goodwill and Other Intangible Assets were issued. We presently
          have no goodwill or intangible assets and are thus not affected by
          SFAS No. 142.

               Effective January 1, 2002, we adopted SFAS No. 144, "Accounting
          for the Impairment or Disposal of Long-Lived Assets." This statement
          requires the following three-step approach for assessing and
          recognizing the impairment of long-lived assets: (1) consider whether
          indicators of impairment of long-lived assets are present; (2) if
          indicators of impairment are present, determine whether the sum of the
          estimated undiscounted future cash flows attributable to the assets in
          question is less than their carrying amount; and (3) if less,
          recognize an impairment loss based on the excess of the carrying
          amount of the assets over their respective fair values. In addition,
          SFAS No. 144 provides more guidance on estimating cash flows when
          performing a recoverability test, requires that a long-lived asset to
          be disposed of other than by sale (such as abandoned) be classified as
          "held and used" until it is disposed of, and establishes more
          restrictive criteria to classify an asset as "held for sale". The
          adoption of SFAS No. 144 did not have a material impact on our
          financial statements since it retained the fundamental provisions of
          SFAS No. 121, "Accounting for the Impairment or Disposal of Long-Lived
          Assets and for Long-Lived Assets to be Disposed Of," related to the
          recognition and measurement of the impairment of long-lived assets to
          be "held and used".

                                      F-15



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies - continued

        Implementation of New Financial Accounting Standards - continued

               In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs
          Associated with Exit or Disposal Activities." SFAS No. 146 addresses
          financial accounting and reporting for costs associated with exit or
          disposal activities and nullifies EITF Issue No. 94-3, "Liability
          Recognition for Certain Employee Termination Benefits and Other Costs
          to Exit an Activity (including Certain Costs Incurred in a
          Restructuring)." SFAS No. 146 requires that a liability for a cost
          associated with an exit or disposal activity be recognized when the
          liability is incurred. Under EITF Issue No. 94-3, a liability for an
          exit cost as defined was recognized at the date of an entity's
          commitment to an exit plan. SFAS No. 146 also establishes that the
          fair value is the objective for the initial measurement of the
          liability. SFAS No. 146 is effective for exit and disposal activities
          that are initiated after December 31, 2002. This statement will impact
          the timing of our recognition of liabilities for costs associated with
          exit or disposal activities.

               Beginning in 2003, Statement of Financial Accounting Standards
          No. 143, "Asset Retirement Obligations" ("SFAS 143") requires us to
          recognize an estimated liability for the plugging and abandonment of
          our oil and gas wells and associated pipelines and equipment.
          Consistent with industry practice, historically we had assumed the
          cost of plugging and abandonment would be offset by salvage value
          received. This statement requires us to record a liability in the
          period in which our asset retirement obligation ("ARO") is incurred.
          After initial recognition of the liability, we must capitalize an
          additional asset cost equal to the amount of the liability. In
          addition to any obligation that arises after the effective date of
          SFAS 143, upon initial adoption we must recognize (1) a liability for
          any existing ARO's, (2) capitalized cost related to the liability, and
          (3) accumulated depreciation, depletion and amortization on that
          capitalized cost adjusting for the salvage value of related equipment.

               The estimated liability is based on historical experience in
          plugging and abandoning wells, estimated remaining lives of those
          wells based on reserves estimates and federal and state regulatory
          requirements. The liability is discounted using an assumed
          credit-adjusted risk-free rate of 7.5%. Revisions to the liability
          could occur due to changes in estimates of plugging and abandonment
          costs, changes in the risk-free rate or remaining lives of the wells,
          or if federal or state regulators enact new plugging and abandonment
          requirements. At the time of abandonment, we will be required to
          recognize a gain or loss on abandonment if the actual costs do not
          equal the estimated costs.

               The adoption of SFAS 143 resulted in a January 1, 2003 cumulative
          effect adjustment to record (i) a $1,058,445 increase in the carrying
          value of proved properties, (ii) a $484,390 decrease in accumulated
          depreciation, depletion and amortization, (iii) a $1,280,383 increase
          in noncurrent liabilities, and (iv) a $262,452 gain, net of tax.

Note 2. Operations and Management Plans

     At December 31, 2003, our current liabilities exceeded our current assets
by $42,876,963. We had a loss available to common shareholders of $3,151,509
compared to a loss available to common shareholders of $4,614,813 at December
31, 2002. This loss included non-cash items of $537,526 for unrealized gain on
derivative instruments, a loss of $358,737 for abandonment of properties and a
$262,452 gain from the recording of Asset Retirement Obligations ("ARO's"), as
required by SFAS 143, at January 1, 2003.

     In 2004, we will continue the recapitalization of debt and funding of our
capital development program that we began in 2003. Following are the steps we
are taking and plan to take to achieve that purpose:

                                      F-16


                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2. Operations and Management Plans - continued

     (a) The first step is to close the refinancing of our largest debt of $27.8
million held by Concert Capital Resources LP ("CCR") and loaned to our
wholly-owned subsidiary, GulfWest Oil & Gas Company. We have entered into an
agreement with a new lending source that, subject to due diligence, will fund
approximately $14 million to purchase the $27.8 million note. The new debt
financing will also provide for the payment of closing costs. CCR has agreed to
sell the note to our new financier for a $14 million cash payment and a $4
million subordinated note from us.

     (b) Secondly, we are continuing to work with our financial advisor to raise
an additional $4 to $5 million through the sale of our preferred stock. Proceeds
from this equity sale will be used for working capital and fund our new
development projects. The refinancing of the CCR debt and sale of new equity are
both currently scheduled to close in April, 2004.

     (c) Effective December 1, 200l and amended August 16, 2002, we entered into
an Oil and Gas Property Acquisition, Exploration and Development Agreement (the
"Summit Agreement") with Summit Investment Group-Texas, L.L.C., an unrelated
party, ("Summit"). Under the agreement, Summit provided payments in the
aggregate of $1,200,000 in advanced funds for our use in the acquisition of oil
and gas leases and other mineral and royalty interests, and production
activities, and was to recoup and recover those advanced funds.

     In a subsequent event on March 5, 2004, we entered into an Option Agreement
for the Purchase of Oil and Gas Leases (the "Addison Agreement") with W. L.
Addison Investments L.L.C., a private company owned by Mr. J. Virgil Waggoner
and Mr. John E. Loehr, two of our directors, (`Addison"). Under the Addison
Agreement, Addison agreed to pay Summit, on our behalf, the non-recouped and
outstanding advanced funds amounting to $1,200,000, thereby retiring the Summit
Agreement. For consideration of such payment, Addison acquired certain oil and
gas leases and wellbores from Summit but agreed to grant us a 180-day redemption
option (which may be extended by mutual consent) to purchase the same for
$1,200,000, plus interest at the prime rate plus 2%. We tendered Addison a
promissory note in the amount of $600,000, with interest at the prime rate plus
2%, to substitute for an account payable to Summit, pursuant to the Summit
Agreement, in the same amount. The note will be considered paid in full if we
exercise the redemption option and pay the $1,200,000, plus interest. Summit
retained the right to participate up to a 25% working interest in the drilling
of any wells on the leases acquired by Addison. In the event we exercise the
redemption option, Addison may, at its sole option, retain up to a 25% working
interest in the leases.

     (d) Finally, after completing the above, we will pursue the consolidation
of all of our debt, including other asset and bridge loans. Our goal is to
simplify our financial structure and provide adequate capitalization for the
development of our oil and gas assets.

                                      F-17



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 3. Cost of Oil and Gas Properties

          The following tables set forth certain information with respect to our
        oil and gas producing activities for the periods presented:

        Capitalized Costs Relating to Oil and Gas Producing Activities:


                                                                                            
                                                                        2003             2002
                                                                    -------------    -------------
          Unproved oil and gas properties                           $    261,650     $    439,926
          Proved oil and gas properties                               54,669,482       52,847,625
          Support equipment and facilities                             3,541,754        3,498,492
                                                                    -------------    -------------
                                                                      58,472,886       56,786,043
          Less accumulated depreciation, depletion and
          Amortization                                                (8,749,601)      (7,461,421)
                                                                    -------------    -------------
          Net capitalized costs                                     $ 49,723,285     $ 49,324,622
                                                                    =============    =============

        Results of Operations for Oil and Gas Producing Activities:


                                                                        2003             2002              2001
                                                                    -------------    -------------    -------------
          Oil and gas sales                                         $ 10,844,466     $ 10,447,169     $ 12,426,103
          Production costs                                            (5,527,841)      (5,430,205)      (5,155,500)
          Depreciation, depletion and amortization                    (1,527,727)      (2,187,036)      (2,018,890)
          Accretion expense                                              (76,823)               -                -
                                                                    -------------    -------------    -------------
         Income tax expense                                                   -                 -                -
                                                                    -------------    -------------    -------------
          Results of operations for oil and gas
           producing activities - income                            $  3,712,075     $  2,829,928     $  5,251,713
                                                                    =============    =============    =============
          Costs Incurred in Oil and Gas Producing Activities:
                                                                        2003             2002             2001
                                                                    -------------    -------------    -------------
          Property Acquisitions

            Proved                                                  $          -     $    562,760     $ 15,236,808
            Unproved                                                     110,119           14,401          154,076
          Development Costs                                            2,024,663        5,141,075        6,317,527
                                                                    -------------    -------------    -------------
                                                                    $  2,134,782     $  5,718,236     $ 21,708,411
                                                                    =============    =============    =============



                                      F-18


                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 3. Cost of Oil and Gas Properties - continued

          Effective July 1, 2001, we acquired interests in oil and gas
     properties located in Texas and Louisiana from an unrelated party, Grand
     Goldking L.L.C. The acquisition cost was $15,077,358, consisting of 9,000
     shares of Series E preferred stock valued at $4,500,000 and $10,000,000 in
     debt. In addition, we paid $545,300 in commissions to unrelated parties.
     The commissions were paid by issuing 10,000 shares of common stock valued
     at $8,800, 150,000 warrants valued at $91,500 and $445,000 in cash. We
     incurred additional cash costs of $33,058 related to the acquisition. On
     the same date, we transferred its ownership interest in these properties to
     our wholly owned subsidiary, GulfWest Oil and Gas Company.

          Supplemental unaudited pro forma information (under the purchase
     method of accounting) presenting the results of operations for the year
     ended December 31, 2001, as if the Grand Goldking acquisition had occurred
     as of January 1, 2001:
                                                                   Year Ended
                                                                  December 31,
                                                                       2001
                                                                  -------------
                 Operating revenues                               $ 15,649,329
                 Operating expenses                                 10,652,222
                                                                  -------------
                 Income from operations                              4,997,107
                 Other income and expense                          (3,325,166)
                 Income taxes                                                -
                                                                  -------------
                 Net income                                          1,671,941
                 Preferred dividends                                 (112,500)
                                                                  -------------
                 Net income to common shareholders                $  1,559,441
                                                                  =============
                 Earnings per share
                      Basic                                       $       0.08
                                                                  =============
                      Diluted                                     $       0.07
                                                                  =============

          Effective January 1, 2002, we acquired oil and gas properties located
     in Louisiana from a related party for $182,742. The acquisition price was
     the amount of accounts receivable due us.

Note 4. Accrued Expenses

          Accrued expenses consisted of the following:

                                              December 31,         December 31,
                                                 2003                  2002
                                             -------------        -------------
          Payroll and payroll taxes          $      5,833         $      1,863
          Interest                                395,735              414,724
          Professional fees                        42,000               42,000
                                             -------------        -------------
                                             $    443,568         $    458,587
                                             =============        =============

                                      F-19



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5. Notes Payable and Long-Term Debt

        Notes payable is as follows:

                                                         2003            2002
                                                      -----------    -----------
Non-interest bearing note payable to an unrelated
party; payable out of 50% of the net transportation
revenues from a certain natural gas pipeline; no due
date.                                                 $   40,300     $   40,300

Promissory note payable to a former director at 8%;
due May, 2001; unsecured.                                 40,000         40,000

Promissory note payable to an unrelated party at 10%;
payable on demand; unsecured.                             45,000         45,000

Line of credit (up to $2,500,000) to a bank; due
October, 2002; secured by guaranty of a director;
interest greater of prime rate less .25% or 5.25%,
(prime rate 4.0% at December 31, 2003). Line of credit
increased to $3,000,000 and due date extended to
April, 2004.                                           2,995,488      2,995,488

Note payable to a bank; due March, 2003; interest at
prime rate plus 1% (prime rate 4.0% at December 31,
2003); secured by guaranty of three of our directors;
retired September 2003.                                                 500,000

Promissory note payable to an unrelated party; payable
on demand; interest at 8%; interest increased to 12%
on January 1, 2003; secured by certain oil and gas
properties.                                              300,000        300,000

Note payable to a bank; due July, 2004; secured by
guaranty of a director; interest at prime rate (prime
rate 4.0% at December 31, 2003 with a floor of 4.75%
and a ceiling of 8.0%.                                   948,400      1,000,000

Promissory note payable to unrelated party; interest
at 6%; due June, 2003.                                    55,300         55,300

Promissory note payable to one of our directors;
interest at 8%; due on demand; unsecured.                 50,000         50,000

Promissory note payable to one of our directors;
interest at prime rate (prime rate 4.0% at December
31, 2003); due May, 2003; secured by common stock of
DutchWest Oil Company, our wholly owned subsidiary.    1,375,000      1,200,000

Promissory note payable to an unrelated party at 8%;
due June 2003; secured by 4% of the common stock of
DutchWest Oil Company, our wholly owned subsidiary       100,000              -

Promissory note payable to an unrelated party at 8%;
due May 2003;  secured by 8% of the common stock of
DutchWest Oil Company, our wholly owned subsidiary       200,000              -

                                      F-20



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5. Notes Payable and Long-Term Debt

        Notes payable is as follows - continued:

                                                         2003           2002
                                                      -----------   ------------
Line of credit (up to $3,500,000) to a bank; due
June 2004; secured by the guaranty of a director;
interest at prime rate (prime rate 4.0% at December
31, 2003) with a floor of 4.75% and a ceiling of
8.0%                                                   3,497,677              -
                                                     ------------   ------------
                                                     $ 9,647,165    $ 6,226,088
                                                     ============   ============

     The weighted average interest rate for notes payable at December 31, 2003
and 2002 was 5.0% and 4.7%, respectively.

Long-term debt is as follows:

                                                         2003           2002
                                                     ------------   ------------
Line of credit (up to $3,000,000) to a bank; due
July, 2003; secured by the guaranty of a director;
interest at prime rate (prime rate 4.0% at December
31, 2003); replaced by a short-term line of credit
(up to $3,500,000) from the same bank.               $         -    $ 2,999,515

Subordinated promissory notes to various individuals
at 9.5% interest per annum; amounts include $50,000
due to related parties; past due.                        150,000        150,000

Notes payable to finance vehicles, payable in
aggregate monthly installments of approximately
$4,000, including interest of .9% to 13% per annum;
secured by the related equipment; due various dates
through 2007.                                             69,500        116,721

Note payable to related party to finance equipment
with monthly installments of $5,200, including
interest at 13.76% per annum; final payment due
October, 2003; secured by related equipment; retired
June, 2003.                                                    -         48,850

Promissory note to a director; interest at 8.5%; due
December 31, 2003.                                        78,941         95,670

Note payable to a bank with monthly principal
payments of $2,300; interest at 9.5%; due May, 2003;
secured by related equipment; retired May, 2003.               -         11,630

Note payable to an energy lender; interest at prime
plus 3.5% (prime rate 4.0% at December 31, 2003)
payable monthly out of 90% net profits from certain
oil and gas properties; final payment due May, 2004;
secured by related oil and gas properties.            27,574,769     27,907,509

                                      F-21



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5. Notes Payable and Long-Term Debt

        Long-term debt is as follows - continued:

                                                         2003           2002
                                                     ------------   ------------
Note payable to a bank with monthly principal
payments of $36,000; interest at prime plus 1%
(prime rate 4.0% at December 31, 2003) with a minimum
prime rate of 5.5%; final payment due November, 2003;
secured by related oil and gas properties; Extended
to March, 2004.                                        1,564,000      1,996,000

Note payable to unrelated party to finance saltwater
disposal well with monthly installments of $4,540,
including interest at 10% per annum; final payment
due January, 2005; secured by related well.              123,624        123,624

Note payable to related party to finance equipment
with monthly installments of $5,109, including
interest at 13.75% per annum; final payment due
February, 2004; secured by related equipment;
retired June, 2003.                                            -         65,743

Note payable to related party to finance equipment
with monthly installments of $608, including
interest at 11% per annum; final payment due
February, 2004; secured by related equipment.              1,211          7,960
                                                     ------------   ------------
                                                      29,562,045     33,523,222

Less current portion                                 (29,526,244)   (33,385,414)
                                                     ------------   ------------
Total long-term debt                                 $    35,801    $   137,808
                                                     ============   ============

    Estimated annual maturities for long-term debt are as follows:


        2004                                         $29,526,244
        2005                                              27,292
        2006                                               7,150
        2007                                               1,359
        2008                                                   -
                                                     ------------
                                                     $29,562,045
                                                     ============

                                      F-22



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6. Shareholders' Equity


        Common Stock
        ------------

                                                             2003         2002
                                                           ---------   ---------
        Par value $.001; 40,000,000 shares authorized;
        18,492,541 shares issued and outstanding as of
        December 31, 2003 and 2002, respectively           $ 18,493    $ 18,493
                                                           =========   =========

        Preferred Stock
        ---------------

        Series D, par value $.01; 12,000 shares authorized;
        8,000 shares issued and outstanding at December 31,
        2003 and 2002. The Series D preferred stock does
        not pay dividends and is not redeemable. The
        liquidation value is $500 per share. After three
        years from the date of issue, and thereafter, the
        shares are convertible to common stock based upon
        a value of $500 per Series D share divided by $8
        per share of common stock.                               80          80

        Series E, par value $.01; 9,000 shares authorized;
        9,000 shares issued and outstanding at December 31,
        2003 and 2002. The Series E preferred stock pays
        dividends, as declared, at a rate of 2.5% per
        annum, has a liquidation value of $500 per share,
        may be redeemed at our option and, if not redeemed
        after two years, is convertible to common stock
        based upon a value of $500 per Series E share
        divided by $2 per share of common stock.                 90          90

        Series F, par value $.01; 2,000 shares authorized;
        2,000 shares issued and outstanding at December 31,
        2003. The Series F preferred stock pays dividends,
        as declared, at a rate of 2.5% per  annum, has a
        liquidation value of $500 per share, may be
        redeemed at our option and, if not redeemed after
        two years, is convertible to common stock based
        upon a value of $500 per Series E share divided by
        $1 per share of common stock.                            20           -
                                                           ---------   ---------
                                                           $    190         170
                                                           =========   =========


             All classes of preferred shareholders have liquidation preference
        over common shareholders of $500 per preferred share, plus accrued
        dividends. Dividends in arrears at December 31, 2003 we $127,083 (Series
        E $112,500; Series F $14,583).

        Stock Options
        -------------

             We maintain a Non-Qualified Stock Option Plan (as amended and
        restated, the "Plan"), which authorizes the grant of options of up to
        2,000,000 shares of common stock. Under the Plan, options may be granted
        to any of our key employees (including officers), employee and
        nonemployee directors, and advisors. A committee appointed by the Board
        administers the Plan. Prior to 1999, options granted under the Plan had
        been granted at an option price of $3.13 and $1.81 per share. In July
        1999, the Board authorized that all then current employee and director
        options under the plan be reduced to a price of $.75 per share.
        Following is a schedule by year of the activity related to stock
        options, including weighted-average ("WTD AVG") exercise prices of
        options in each category.

                                      F-23


                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6. Shareholders' Equity - continued

                                     2003              2002              2001
                           ----------------- ----------------- -----------------
                            Wtd               Wtd               Wtd
                            Avg               Avg               Avg
                           Prices   Number   Prices   Number   Prices   Number
                           ------ ---------- ------ ---------- ------ ----------
Balance, January 1          $.90  1,067,000  $1.03  1,097,000  $ .09    923,000
      Options issued        $.75     35,000  $ .75     35,000  $ .83    184,000
      Options expired       $  -          -  $3.00    (65,000) $3.00    (10,000)
                                  ----------        ----------        ----------
Balance, December 31        $.90  1,102,000   $.90  1,067,000  $1.03  1,097,000
                                  ==========        ==========        ==========

     All options were exercisable at December 31, 2003. Following is a schedule
by year and by exercise price of the expiration of our stock options issued as
of December 31, 2003:

          2004    2005     2006      2007  Thereafter   Total
       -------- -------- --------  ------- ---------- ----------
 $.75   432,000                     35,000   185,000    652,000
 $.83                     184,000                       184,000
$1.13            100,000                                100,000
$1.20            106,000                                106,000
$1.81                                         60,000     60,000
       -------- -------- --------  ------- ---------- ----------
        432,000  206,000  184,000   35,000   210,000  1,102,000
       ======== ======== ========  ======= ========== ==========

Stock Warrants
--------------

     We have issued a significant number of stock warrants for a variety of
reasons, including compensation to employees, additional inducements to purchase
our common or preferred stock, inducements related to the issuance of debt and
for payment of goods and services. Following is a schedule by year of the
activity related to stock warrants, including weighted-average exercise prices
of warrants in each category:

                                  2003              2002              2001
                          ------------------ ----------------- -----------------
                            Wtd               Wtd               Wtd
                            Avg               Avg               Avg
                          Prices    Number   Prices   Number   Prices   Number
                          ------- ---------- ------ ---------- ------ ----------
Balance, January 1        $ 1.24  2,181,754  $2.15  1,306,754  $2.31  1,392,254
    Warrants issued       $  .75    150,000   $.75  1,145,000   $.75    150,000
    Warrants exercised
     or expired           $(3.61)  (366,754) $3.57   (270,000) $2.22   (235,500)
                                  ----------        ----------        ----------

Balance, December 31      $  .76  1,965,000  $1.24  2,181,754  $2.15  1,306,754
                                  ==========        ==========        ==========

     Included in the "warrants issued" and "warrants exercised/expired" columns
in 2002 were 270,000 warrants whose price was reduced in 2002 to $.75.

                                      F-24



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6. Shareholders' Equity - continued

        Following is a schedule by year and by exercise price of the expiration
        of our stock warrants issued as of December 31, 2003:


                 2004    2005     2006      2007     2008      Total
                 ----    ----     ----      ----     ----      -----
        $  .75                  1,590,000                    1,815,000
                        225,000
          .875          150,000                                150,000
               -------- ------- --------- -------- --------  ---------
                   -    375,000 1,590,000    -        -
                                                             1,965,000
               ======== ======= ========= ======== ========  =========

     Warrants outstanding to our officers, directors and employees at December
31, 2003 and 2002 were approximately 1,515,000 and 1,682,000, respectively. The
exercise prices on these warrants range from $.75 to $.88 and expire various
dates through 2006.

Note 7. Income (Loss) Per Common Share

        The following is a reconciliation of the numerators and denominators
        used in computing income (loss) per share:


                                                                      
                                                  2003            2002              2001
                                             -------------   --------------    -------------
        Net income (loss)                    $ (3,024,426)    $ (4,502,313)    $  1,044,291
        Preferred stock dividends                (127,083)        (112,500)         (56,250)
                                             -------------   --------------    -------------
        Income (loss) available to common
        shareholders (numerator)             $ (3,151,509)   $  (4,614,813)    $    988,041
                                             =============   ==============    =============
        Weighted-average number of shares
        of common stock - basic
        (denominator)                          18,492,541       18,492,541       18,464,343

                                             -------------   --------------    -------------
        Income (loss) per share - basic      $       (.17)   $        (.25)    $        .05
                                             =============   ==============    =============


               Potential dilutive securities (stock options, stock warrants and
        convertible preferred stock) in 2003 and 2002 have not been considered
        since we reported a net loss and, accordingly, their effects would be
        antidilutive. Potential dilutive securities (stock options, stock
        warrants and convertible preferred stock) totaling 2,780,520 weighted
        average shares in 2001 have been considered but there is no effect on
        income per common share.

Note 8. Related Party Transactions

             On December 1, 1992, Ray Holifield and Associates, Inc. executed an
        unsecured promissory note to us for $118,645 with interest at 10% per
        annum, due on October 1, 1993. At December 31, 1993, the note was still
        outstanding. During 1994, we entered into an agreement with the
        Holifield Trust in which Holifield will make payments on the past due
        note from future oil and gas revenue. During 1995, $10,995 of interest
        payments were received. At December 31, 2001 the unsecured promissory
        note had been fully reserved. At December 31, 2002, the unsecured
        promissory note had been fully written off.

             On December 1, 1992, Parkway Petroleum Company, a Ray Holifield
        related company, executed an unsecured promissory note to us for $54,616
        with interest at 10% per annum, due on October 1, 1993. The note was
        issued for amounts due from contract drilling services we provided
        Parkway Petroleum

                                      F-25



                     GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 8. Related Party Transactions - continued

        Company. At December 31, 1993, the note was still outstanding. During
        1994, we entered into an agreement with the Holifield Trust in which
        Holifield will make payments on the past due note from future oil and
        gas revenue.

        During 1995, $6,250 of interest payments were received. At December 31,
        2001, the unsecured promissory note had been fully reserved. At
        December 31, 2002, the unsecured promissory note had been fully
        written off.

            On January 10, 1994, we entered into a consulting agreement with
        Williams Southwest Drilling Company, Inc. ("Williams") whereby we would
        provide management and accounting services for $25,000 per month for a
        period of one year. We accrued the consulting fees with an offset to
        deferred income until payment of the fees is actually received. During
        1994, $172,140 was recorded as consulting fee income. Beginning in the
        second quarter 1994, we began recognizing consulting income only as cash
        payments were received. Prior to the second quarter, $75,000 in
        consulting fee revenue was accrued. We received $97,140 in consulting
        fee payments. As of December 31, 1994, the receivable from Williams of
        $202,860 for consulting fees has been offset by deferred income of
        $127,860 and a provision for doubtful accounts of $75,000. Effective
        January 1, 1995, we received a promissory note from Williams in the
        amount of $202,860, bearing interest at the rate of 10% per annum, and
        payable in quarterly installments of principal and interest of
        $15,538.87. At December 31, 2001, the unsecured promissory note had been
        fully reserved. At December 31, 2002, the unsecured promissory note had
        been fully written off.

            From July 22 to August 13, 1998, we advanced sums totaling $102,000
        to Gulf Coast Exploration, Inc. At December 31, 2001, the debt had been
        fully reserved. At December 31, 2002, the debt had been fully written
        off.

             On October 1, 1998, Toro Oil Company executed an unsecured
        promissory note to us for the purchase of 100% of WestCo for $150,000,
        with interest at the prime rate per annum and due September 30, 1999. To
        date, no principal payments have been received. At December 31, 2001,
        the promissory note had been fully reserved. At December 31, 2002, the
        debt had been fully written off.

             In a subsequent event on March 5, 2004, we entered into an Option
        Agreement for the Purchase of Oil and Gas Leases (the "Addison
        Agreement") with W. L. Addison Investments L.L.C., a private company
        owned by Mr. J. Virgil Waggoner and Mr. John E. Loehr, two of our
        directors, (`Addison"). Effective December 1, 200l and amended August
        16, 2002, we had entered into an Oil and Gas Property Acquisition,
        Exploration and Development Agreement (the "Summit Agreement") with
        Summit Investment Group-Texas, L.L.C., an unrelated party, ("Summit").
        Under the agreement, Summit provided payments in the aggregate of
        $1,200,000 in advanced funds for our use in the acquisition of oil and
        gas leases and other mineral and royalty interests, and production
        activities, and was to recoup and recover those advanced funds.
        Under the Addison Agreement, Addison agreed to pay Summit, on our
        behalf, the non-recouped and outstanding advanced funds amounting to
        $1,200,000, thereby retiring the Summit Agreement. For consideration of
        such payment, Addison acquired certain oil and gas leases and wellbores
        from Summit but agreed to grant us a 180-day redemption option (which
        may be extended by mutual consent) to purchase the same for $1,200,000,
        plus interest at the prime rate plus 2%. We tendered Addison a
        promissory note in the amount of $600,000, with interest at the prime
        rate plus 2%, to substitute for an account payable due to Summit,
        pursuant to the Summit Agreement, in the same amount. The note will be
        considered paid in full if we exercise the redemption option and pay the
        $1,200,000, plus interest. Summit retained the right to participate up
        to a 25% working interest in the drilling of any wells on the leases
        acquired by Addison. In the event we exercise the redemption option,
        Addison may, at its sole option, retain up to a 25% working interest in
        the leases.

                                      F-26




                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 8. Related Party Transactions - continued

        Interest expensed on related party notes totaled approximately $76,000,
        $53,000 and $128,000 for the years ended December 31, 2003, 2002 and
        2001 respectively.

Note 9. Income Taxes

          The components of the net deferred federal income tax assets
     (liabilities) recognized in our consolidated balance sheets were as
     follows:

                                      F-27



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 9. Income Taxes - continued


                                                     December 31,   December 31,
                                                         2003            2002
                                                     ------------   ------------
   Deferred tax assets
       Net operating loss carryforwards              $ 6,352,507    $ 5,236,485
       Oil and gas properties                            610,381        542,131
       Capital loss carryforwards                              -         93,211
       Derivative instruments                            201,099        383,858
       Accretion                                          26,120              -
                                                     ------------   ------------

   Net deferred tax assets before
    valuation allowance                                7,190,107      6,255,685

   Valuation allowance                                (7,190,107)    (6,255,685)
                                                     ------------   ------------
   Net deferred tax assets (liabilities)             $         -    $         -
                                                     ============   ============

     As of December 31, 2003 and 2002, we did not believe it was more likely
than not that the net operating loss carryforwards would be realizable through
generation of future taxable income; therefore, they were fully reserved.

          The following table summarizes the difference between the actual tax
     provision and the amounts obtained by applying the statutory tax rate of
     34% to the income (loss) before income taxes for the years ended December
     31, 2003, 2002 and 2001.

                                                2003         2002        2001
                                            ------------ ------------ ----------

Tax (benefit) calculated at statutory rate  $(1,028,305) $(1,530,786) $ 355,059

Increase (reductions) in taxes due to:

  Effect on non-deductible expenses             362,910       65,174     18,157
  Change in valuation allowance                 934,422    1,586,988   (345,754)
  Other                                        (269,027)    (121,376)   (27,462)
                                            ------------ ------------ ----------

Current federal income tax provision        $         -  $         -  $       -
                                            ============ ============ ==========


     As of December 31, 2003 we had net operating loss carryforwards of
approximately $18,700,000, which are available to reduce future taxable income
and capital gains, respectively, and the related income tax liability. The net
operating loss carryforward expires at various dates through 2023.

Note 10. Commitments and Contingencies

         Oil and Gas Hedging Activities

               We entered into an agreement with an energy lender commencing in
         May, 2000, to hedge a portion of our oil and gas sales for the period
         of May, 2000 through April, 2004. The agreement called for initial
         volumes of 7,900 barrels of oil and 52,400 Mmbtu of gas per month,
         declining monthly thereafter. We entered into a second agreement with
         the energy lender, commencing September, 2001, to hedge an additional
         portion of our oil and gas sales for the periods of September, 2001
         through July, 2004 and

                                      F-28


         September, 2001 through December 2002, respectively. The agreement
         called for initial volumes of 15,000 barrels of oil and 50,000 Mmbtu
         of gas per month, declining monthly thereafter. Volumes at December
         31, 2003 had declined to 6,400 barrels of oil and 21,200 Mmbtu of gas.
         As a result of these agreements, we realized a reduction in revenues
         of $1,496,303, $368,776 and $762,480 for the twelve-month periods
         ended December 31, 2003, 2002 and 2001, respectively, which is
         included in oil and gas sales.

         Lease Obligations

              We lease office space at one location under a sixty-four (64)
         month lease, which commenced December 1, 2001 and was amended May 30,
         2002 after expansion. Annual commitments under the lease are: 2004 -
         $130,050, 2005 - $132,979, 2006 - $135,323 and 2007 - $33,977. Total
         rent expense for the years ended December 31, 2003, 2002 and 2001 were
         approximately $134,500, $91,000 and $60,000, respectively.


                                      F-29



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 10. Commitments and Contingencies - continued

         Litigation

              From time to time, we are involved in litigation arising out of
         our operations or from disputes with vendors in the normal course of
         business. As of March 29, 2004, we were not engaged in any legal
         proceedings that are expected, individually or in the aggregate, to
         have a material effect on our consolidated financial statements.

              The estimates of proved oil and gas reserves utilized in the
         preparation of the financial statements are estimated in accordance
         with guidelines established by the Securities and Exchange Commission
         and the Financial Accounting Standards Board, which require that
         reserve estimates be prepared under existing economic and operating
         conditions with no provision for price and cost escalations over
         prices and costs existing at year end except by contractual
         arrangements.

              We emphasize that reserve estimates are inherently imprecise.
         Accordingly, the estimates are expected to change as more current
         information becomes available. Our policy is to amortize capitalized
         oil and gas costs on the unit of production method, based upon these
         reserve estimates. It is reasonably possible that, because of changes
         in market conditions or the inherent imprecision of these reserve
         estimates, that the estimates of future cash inflows, future gross
         revenues, the amount of oil and gas reserves, the remaining estimated
         lives of the oil and gas properties, or any combination of the above
         may be increased or reduced in the near term. If reduced, the carrying
         amount of capitalized oil and gas properties may be reduced materially
         in the near term.

                                      F-30



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 11.  Oil and Gas Reserves Information (Unaudited) - continued

     The following unaudited table sets forth proved oil and gas reserves, all
within the United States, at December 31, 2003, 2002, and 2001, together with
the changes therein.



                                                      Crude Oil    Natural Gas
                                                        (BBls)         (Mcf)
                                                     -----------    -----------
         QUANTITIES OF PROVED RESERVES:

     Balance December 31, 2000                         4,575,179     24,811,919
          Revisions                                     (386,078)       238,595
          Extensions, discoveries and additions            5,676        895,333
          Purchase                                     2,078,561     14,905,837
          Sales                                         (107,225)         1,122
          Production                                    (294,276)    (1,594,899)
                                                     -----------    -----------

     Balance December 31, 2001                         5,871,837     39,257,907
          Revisions                                     (125,468)    (4,959,229)
          Extensions, discoveries and additions           22,129      1,090,024
          Purchase                                        52,480      1,090,025
          Sales                                          (20,698)      (837,856)
          Production                                    (278,374)    (1,487,048)
                                                     -----------    -----------
     Balance December 31, 2002                         5,521,906     34,158,823
          Revisions                                     (262,608)      (308,080)
          Extensions, discoveries and additions             --             --
          Purchase                                          --             --
          Sales                                             --             --
          Production                                    (221,335)    (1,190,624)
                                                     -----------    -----------
     Balance December 31, 2003                         5,037,963     32,660,119
                                                     ===========    ===========
PROVED DEVELOPED RESERVES:
     December 31, 2001                                 3,939,593     21,203,989
                                                     ===========    ===========
      December 31, 2002                                4,025,552     25,374,113
                                                     ===========    ===========
     December 31, 2003                                 3,772,926     24,642,407
                                                     ===========    ===========
                                      F-31



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 11.    Oil and Gas Reserves Information (Unaudited) - continued

          STANDARDIZED MEASURE:

     Standardized measure of discounted future net cash flows relating to proved
reserves:




                                                               2003             2002             2001
                                                         --------------    -------------    -------------
                                                                                   
          Future cash inflows                             $ 336,795,385    $ 308,381,837    $ 199,162,921

         Future production and development costs
            Production                                      109,468,727      105,629,872       77,526,278
            Development                                      23,350,811       23,610,596       21,460,459
                                                          -------------    -------------    -------------
         Future cash flows before income taxes              205,866,199      179,401,154       98,026,047
         Future income taxes                                (38,611,577)     (13,281,358)     (46,885,360)
                                                          -------------    -------------    -------------

         Future net cash flows after income taxes           158,980,839      140,789,577       84,744,689
         10% annual discount for estimated
           timing of cash flows                             (63,165,742)     (35,895,306)     (70,653,419)
                                                          -------------    -------------    -------------
         Standardized measure of discounted
           future net cash flows                          $  88,327,420    $  77,623,835    $  48,849,383
                                                          =============    =============    =============
The following reconciles the change in the standardized
  measure of discounted future net cash flows:

         Beginning of year                                $  77,623,835    $  48,849,383    $  90,381,127

         Changes from:
            Purchases                                              --          3,054,793       27,032,359
            Sales                                                  --           (953,159)        (443,324)
            Extensions, discoveries and improved
             recovery, less related costs                          --          2,002,176          427,192
            Sales of oil and gas produced net of
                production costs                             (5,316,619)      (5,016,964)      (7,270,603)
            Revision of quantity estimates                   (3,751,921)      (9,974,557)      (1,783,276)
            Accretion of discount                             9,889,881        5,649,945       12,414,073
            Change in income taxes                           (4,793,281)     (13,624,917)      26,109,535
            Changes in estimated future
                development costs                             2,003,801       (5,254,561)      (6,360,990)
           Development costs incurred that
                reduced future development costs              2,024,663        5,569,881        5,945,369
           Change in sales and transfer prices,
                net of production costs                      16,470,113       46,903,282      (89,573,528)
           Changes in production rates (timing)
                and other                                    (5,823,052)         418,533       (8,028,551)
                                                          -------------    -------------    -------------
          End of year                                     $  88,327,420    $  77,623,835    $  48,849,383
                                                          =============    =============    =============


                                      F-32



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 12.    Quarterly Results (Unaudited)

     Summary data relating to the results of operations for each quarter for the
years ended December 31, 2003 and 2002 follows:





                                                                      Three Months Ended
                                              --------------------------------------------------------------------
                                               March 31             June 30        September 30        December 31
                                              -----------         -----------      ------------       ------------
     2003
                                                                                             
          Net sales                           $ 3,250,603         $ 2,790,124        $2,436,063        $ 2,533,933
          Gross profit                            862,683             406,576            81,573           (433,321)
          Net income (loss)                       120,659          (1,231,883)         (399,457)        (1,640,828)
          Income (loss) per common
             share - basic and diluted        $       .01         $      (.07)       $     (.02)       $      (.09)

     2002
          Net sales                           $ 2,648,873         $ 2,951,798        $2,641,626        $ 2,597,500
          Gross profit                                                450,255
                                                  239,912                               100,527            136,961
          Net income (loss)                   (1,964,010)            (305,060)         (924,750)        (1,420,993)
          Income (loss) per common
             share - basic and diluted         $   (0.11)         $     (0.02)       $    (0.05)       $     (0.07)



                                      F-33


                          INDEPENDENT AUDITOR'S REPORT

Shareholders and Board of Directors
GULFWEST ENERGY INC.

Our report on the consolidated financial statements of GulfWest Energy Inc. and
Subsidiaries as of December 31, 2003 and 2002 and for each of the three years in
the period ended December 31, 2003, is included on page F-2. In connection with
our audit of such consolidated financial statements, we have also audited the
related financial statement schedule for the years ended December 31, 2003, 2002
and 2001 on page F-31.

In our opinion, the financial statement schedule referred to above, when
considered in relation to the basic consolidated financial statements taken as a
whole, presents fairly, in all material respects, the information required to be
included therein.

                                       \s\ WEAVER AND TIDWELL, L.L.P.
                                       ----------------------------------
                                       WEAVER AND TIDWELL, L.L.P.

                                       Dallas, Texas
                                       March 19, 2004


                                      F-34



                      GULFWEST ENERGY INC. AND SUBSIDIARIES
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001




                                                 BALANCE                                           BALANCE
                                                   AT                                                AT
                                                BEGINNING      PROVISIONS/         RECOVERIES/       END
DESCRIPTION                                     OF PERIOD       ADDITIONS          DEDUCTIONS     OF PERIOD
--------------------------------------       ---------------  -----------------  ---------------  -----------
                                                                                             
For the year ended

     December 31, 2001
          Accounts and notes
            receivable related parties       $       740,478   $           --     $         --     $  740,478
                                             ===============   ================   ==============   ==========
          Valuation allowance for
               deferred tax assets           $     5,014,451   $       (345,754)  $-               $4,668,697
                                             ===============   ================   ==============   ==========
 For the year ended
     December 31, 2002

          Accounts and notes
               Receivable related  parties   $       740,478   $           --     $     (740,478)  $     --
                                             ===============   ================   ==============   ==========
          Valuation allowance for
               deferred tax assets           $     4,668,697   $      1,586,988   $         --     $6,255,685
                                             ===============   ================   ==============   ==========

For the year ended
     December 31, 2003
          Valuation allowance for
               deferred tax assets           $     6,255,685   $        934,422   $         --     $7,190,107
                                             ===============   ================   ==============   ==========


                                      F-35



                              GULFWEST ENERGY, INC.







                                19,179,192 Shares



                              Class A Common Stock




                                  July 14, 2004



                                      F-36