FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the Month of November 2017
FORMULA SYSTEMS (1985) LTD.
(Translation of Registrant's Name into English)
5 HaPlada st., Or-Yehuda, Israel
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F
Form 20-F
...X...
Form 40-F
.......
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes
.....
No
..X..
If "Yes" is marked indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ....................
Attached to Registrant's Form 6-K for the month of November 2017 and incorporated by reference herein is the Registrant's immediate report dated November 20, 2017.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to signed on its behalf by the undersigned, thereunto duly authorized.
FORMULA SYSTEMS (1985) LTD.
(Registrant)
By:/s/ Guy Bernstein
Guy Bernstein CEO
dated:
November 20, 2017
PRESS RELEASE
Formula Systems Reports Record-Breaking Revenues of $349 Million for the Third Quarter with 22% Year over Year Growth
Revenues for the nine month period increased 23% year over year to $989 million
Or Yehuda, Israel, November 20, 2017 Formula Systems (1985) Ltd. (NASDAQ: FORTY), a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products, today announced its results for the third quarter ended September 30, 2017, in accordance with International Financial Reporting Standards (IFRS).
Financial Highlights for the Third Quarter Ended September 30, 2017
•
Consolidated revenues for the third quarter increased by 22.3% to a record-breaking $348.6 million, compared to $285.1 million in the same period last year.
•
Consolidated operating income for the third quarter, decreased by 4.3% to $22.5 million, compared to $23.5 million in the same period last year. The decrease in operating income is attributable to Sapiens operating income decreasing from $6.8 million in the third quarter of 2016 to $3.2 million in the third quarter of 2017 (when measured in accordance with IFRS) due to amortization of intangible assets following the acquisition of StoneRiver earlier this year and the implementation of a restructuring and cost reduction plan following the halt of a software development project with a significant customer of Sapiens. The restructuring and cost reduction plan included: de-emphasis of non-core activities in APAC and efficiency measures post the halted development project and the integration of StoneRiver. The cost savings primarily included headcount reductions as well as other cost saving measures. Sapiens expects restructuring and cost reduction expenses of up to $5 million for the full year 2017. Excluding the negative impact of Sapiens results, Formula's operating income increased 15.8% year over year.
•
Consolidated net income attributable to Formulas shareholders for the third quarter was $5.4 million, or $0.36 per fully diluted share, compared to $5.7 million, or $0. 38 per fully diluted share, in the same period last year. The decrease in net income attributable to Formulas shareholders is mainly attributable to a decrease in Sapiens net income from $5.5 million in the third quarter of 2016 to $1.6 million in the third quarter of 2017 (as detailed above) offset by devaluation of long term liabilities to banks and others denominated in New Israeli Shekels, following the erosion of the New Israeli Shekel against the US dollar amounting to $0.4 million compared to an appreciation of long term liabilities to banks and others denominated in New Israeli Shekels amounting to $1.2 million recorded in the same period last year. Excluding the negative impact of Sapiens results and the positive impact of the devaluation of Formulas long term liabilities to banks and others denominated in New Israeli Shekels, Formula net income increased by approximately 2% year over year.
Financial Highlights for Nine-Month Period Ended September 30, 2017
•
Consolidated revenues for the nine-month period ended September 30, 2017 increased 22.6% to $988.6 million, compared to $806.3 million in the same period last year.
•
Consolidated operating income for the nine-month period ended September 30, 2017 decreased 18.3% to $53.6 million, compared to $65.6 million in the same period last year. The decrease in operating income is attributable to Sapiens operating income decreasing from $19.5 million recorded in the nine-month period ending September 30, 2016 to an operating loss of $0.2 million recorded in the nine-month period ending September 30, 2017 (when measured in accordance with IFRS) due to the integration of StoneRiver and the implementation of a restructuring and cost reduction plan (as detailed above). Excluding the negative impact of Sapiens results, Formula operating income for the nine-month period ended September 30, 2017 increased approximately 16.7% year over year.
•
Consolidated net income attributable to Formulas shareholders for the nine-month period ended September 30, 2017 was $5.6 million, or $0.37 per fully diluted share, compared to $16.5 million, or $1.10 per fully diluted share, in the same period last year. The decrease in net income attributable to Formulas shareholders is primarily attributable to a decrease in Sapiens net income from $15.8 million in the nine-month period ended September 30, 2016 to a loss of $2.9 million in the nine-month period ended September 30, 2017 (as detailed above) and to an appreciation of long term liabilities to banks and others denominated in New Israeli Shekels, following the erosion of the US dollar against the New Israeli Shekel amounting to $5.5 million compared to $1.9 million recorded in the same period last year. Excluding the negative impact of Sapiens results and the appreciation of Formula's long term liabilities to banks and others denominated in New Israeli Shekels, Formula net income increased by 17.5% year over year.
•
As of September 30, 2017, Formula held 49.5%, 48.7%, 47.2%, 100%, 50% and 90% of the outstanding ordinary shares of Matrix IT, Sapiens International Corporation N.V, Magic Software Enterprises Ltd., Michpal Micro Computers (1983) Ltd., TSG IT Advanced Systems, and Insync Staffing Solutions, respectively.
•
Consolidated cash, short-term investments in marketable securities and bank deposits totaled approximately $248.7 million as of September 30, 2017.
•
Total consolidated equity as of September 30, 2017, was $754.3 million (representing 50% of the total balance sheet).
•
As of September 30, 2017, Formula was in compliance with all of its financial covenants under the debentures issued by Formula in September 2015 and under loans granted from other financial institutions.
Comments of Management
Formulas third quarter results show solid improvement as evidenced by the groups strong revenue growth" said Guy Bernstein, CEO of Formula.
"Matrix crossed the quarterly revenue mark of $200 million for the first time, and achieved growth across all financial indicators. Matrix reported record-breaking revenues of $203.7 million and $576.4 million in the third quarter and in the first nine months of 2017, reflecting an increase of 13.2% and 12.4% year over year, respectively. Matrixs financial strength, its position in the market and its thousands of experts with the experience and knowledge at its disposal, enable Matrix to provide its customers with innovative technologies and solutions that address the challenges of the market.
Sapiens third quarter results demonstrate another quarter of double-digit revenue growth and incremental progress. Sapiens reported record-breaking revenues of $72 million reflecting a year over year increase of 28%, with non-GAAP operating margin improving from 4.7% in the previous quarter to 12.5%. This solid improvement is primarily a result of the successful integration of StoneRiver (Sapiens recent acquisition) and the implementation of cost-saving measures enacted following the halt of the development project that Sapiens reported in the first quarter. Sapiens is maintaining its guidance for 2017 full year revenues of $265 to $275 million (on a non-GAAP basis), which is expected to be on the higher end. Sapiens is also maintaining its expectations for full-year operating profit margin between 9-10% (on a non-GAAP basis), which is expected to be on the lower end.
Magic continued its double-digit growth momentum through the third quarter and first nine months of 2017 with strong performance in sales and revenues across its products and professional services. It enjoyed revenues of $66 million and non-GAAP operating income of $9.1 million for the third quarter, up 21% and 17% respectively year over year, driven primarily by organic growth. Due to better visibility, Magic narrowed its revenue guidance to between $250 million and $255 million for the full-year 2017, up from their prior guidance of between $245 million and $255 million. Magics ever-growing portfolio, including Magic xpc iPaaS Platform, its most recent release, provides both the solutions and services needed by enterprises to succeed in todays digital marketplace.
TSG (held jointly by Formula and Israel Aerospace Industries ("IAI")) together with IAI, were declared winners of Israels Ministry of Defense (IMOD) tender as part of the "IDF Network" program for leading the transfer of the IDFs computers infrastructure (currently operating in dozens of locations) to centralized, advanced data centers and will consolidate dozens of computer centers, currently scattered across the country, and establish modern computer centers. Six leading Israeli and international technology groups competed in the tender. The scope of the project is estimated at hundreds of millions of shekels over the next decade. This win is the largest technological tender in the history of the IDF and the IMOD.
We are excited about Michpals market opportunity following the release of a new product and a new service line "Michpal Pension" and "Michpal PensionPlus. These solutions enable all employers to digitally report their employees pension fund payments to their respective pension funds as required by law. (This requirement takes effect on February 1, 2018 for employers who employ more than 21 employees and on February 1, 2019 for employers with no more than 20 employees).
About Formula
Formula Systems (1985) Ltd. is a global information technology company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products.
For more information, visit www.formulasystems.com.
Press Contact:
Formula Systems (1985) Ltd.
+972-3-5389487
ir@formula.co.il
Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
FORMULA SYSTEMS (1985) LTD. |
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CONDENSED STATEMENTS OF PROFIT OR LOSS |
|
|
|
|
|
|
| |||
U.S. dollars in thousands (except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
|
| Nine months ended |
|
| ||||
| September 30, |
|
| September 30, |
|
| ||||
| 2017 |
| 2016 |
|
| 2017 |
| 2016 |
|
|
| Unaudited |
|
| Unaudited |
|
| ||||
Revenues | 348,629 |
| 285,080 |
|
| 988,600 |
| 806,307 |
|
|
Cost of revenues | 271,434 |
| 217,170 |
|
| 772,588 |
| 615,881 |
|
|
Gross profit | 77,195 |
| 67,910 |
|
| 216,012 |
| 190,426 |
|
|
Research and development costs, net | 10,076 |
| 5,717 |
|
| 29,459 |
| 15,447 |
|
|
Selling, general and administrative expenses | 44,628 |
| 38,701 |
|
| 132,948 |
| 109,401 |
|
|
Operating income | 22,491 |
| 23,492 |
|
| 53,605 |
| 65,578 |
|
|
Financial expenses, net | (4,044) |
| (4,224) | (*) |
| (18,950) |
| (9,258) | (*) | |
Income before taxes on income | 18,447 |
| 19,268 | (*) |
| 34,655 |
| 56,320 | (*) | |
Taxes on income | 5,504 |
| 4,883 |
|
| 11,834 |
| 15,400 |
|
|
Income after taxes | 12,943 |
| 14,385 | (*) |
| 22,821 |
| 40,920 | (*) | |
Equity in gains of affiliated companies, net | 107 |
| 599 |
|
| 517 |
| 791 |
|
|
Net income | 13,050 |
| 14,984 | (*) |
| 23,338 |
| 41,711 | (*) | |
Net income attributable to redeemable non-controlling interests | 772 |
| 706 | (*) |
| 1,644 |
| 1,343 | (*) | |
Net income attributable to non-controlling interests | 6,882 |
| 8,618 | (*) |
| 16,080 |
| 23,921 | (*) | |
Net income attributable to Formula's shareholders | 5,396 |
| 5,660 | (*) |
| 5,614 |
| 16,447 | (*) | |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (basic) | 0.38 |
| 0.40 |
|
| 0.39 |
| 1.16 |
|
|
Earnings per share (diluted) | 0.36 |
| 0.38 |
|
| 0.37 |
| 1.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in computing earnings per share (basic) | 14,374,579 |
| 14,231,627 |
|
| 14,338,590 |
| 14,195,915 |
|
|
Number of shares used in computing earnings per share (diluted) | 15,539,781 |
| 15,514,378 |
|
| 14,697,459 |
| 15,494,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Immaterial adjustment of comparative data |
|
|
|
|
|
|
|
|
|
|
FORMULA SYSTEMS (1985) LTD. |
|
|
|
STANDALONE FINANCIAL DATA HIGHLIGHTS |
|
|
|
U.S. dollars in thousands |
|
|
|
September 30, | December 31, | ||
2017 | 2016 | ||
(Unaudited) | (Unaudited) | ||
Debentures | 58,552 | 58,715 | |
Other financial liabilities | 37,711 | 46,564 | |
Formula shareholders' equity | 351,037 | 336,387 | |
Cash, cash equivalents and short-term marketable securities | 13,182 | 43,537 | |
Fair market value of equity holdings in publicly traded subsidiaries | 818,013 | 725,860 |