UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
 
SECURITIES EXCHANGE ACT OF 1934
 
     
 
For the quarterly period ended June 30, 2009
 
     
 
OR
 
     
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
 
SECURITIES EXCHANGE ACT OF 1934
 
     
 
For the transition period from ________________ to ________________
 

Commission file number:  001-32361

METROPOLITAN HEALTH NETWORKS, INC.
(Exact name of registrant as specified in its charter)

Florida
 
65-0635748
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
     
250 Australian Avenue, Suite 400
West Palm Beach, FL
 
33401
(Address of principal executive offices)
 
(Zip Code)

(561) 805-8500
(Registrant’s telephone number, including area code)

None
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x                                      No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ¨                                      No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨
Accelerated filer x
Non-accelerated filer  ¨ (Do not check if a smaller reporting company)
Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨                                      No  x

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class
 
Outstanding at July 31, 2009
Common Stock, $.001 par value per share
 
45,611,294 shares
 
 

 

Metropolitan Health Networks, Inc.

Index

   
Page
Part I.
FINANCIAL INFORMATION
 
     
Item 1.
Condensed Consolidated Financial Statements (Unaudited):
 
     
 
Condensed Consolidated Balance Sheets as of June 30, 2009 and December 31, 2008
3
     
 
Condensed Consolidated Statements of Income for the Six Months and Three Months Ended June 30, 2009 and 2008
4
     
 
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2009 and 2008
5
     
 
Notes to Condensed Consolidated Financial Statements
6
     
Item 2.
Management’s Discussion and Analysis of   Financial Condition and Results of   Operations
15
     
Item 3A.
Quantitative and Qualitative Disclosures About Market Risk
31
     
Item 4.
Controls and Procedures
31
     
PART II.
OTHER INFORMATION
32
     
Item 1
Legal Proceedings
32
     
Item 1A.
Risk Factors
32
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
32
     
Item 4.
Submission of Matters to a Vote of Security Holders
32
     
Item 6.
Exhibits
34
     
SIGNATURES
 
34

 
2

 

PART 1. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS

METROPOLITAN HEALTH NETWORKS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS


 
 
June 30, 2009
   
December 31,
 
   
(unaudited)
   
2008
 
             
ASSETS
           
CURRENT ASSETS
           
Cash and equivalents
  $ 3,756,480     $ 2,701,243  
Investments, at fair value
    25,945,647       33,641,140  
Accounts receivable, net
    712,856       286,003  
Due from Humana
    9,125,953       2,823,355  
Inventory
    175,826       315,811  
Prepaid expenses
    860,048       570,792  
Deferred income taxes
    954,342       262,874  
Other current assets
    191,224       266,007  
TOTAL CURRENT ASSETS
    41,722,376       40,867,225  
                 
PROPERTY AND EQUIPMENT, net
    1,249,353       1,336,094  
RESTRICTED CASH
    1,413,305       1,408,089  
DEFERRED INCOME TAXES
    1,112,896       980,842  
OTHER INTANGIBLE ASSETS, net
    1,019,751       1,184,142  
GOODWILL, net
    2,587,332       2,587,332  
OTHER ASSETS
    763,216       780,631  
TOTAL ASSETS
  $ 49,868,229     $ 49,144,355  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES
               
Accounts payable
  $ 337,324     $ 483,621  
Accrued payroll and payroll taxes
    1,509,154       2,288,224  
Income taxes payable
    1,261,316       1,865,926  
Accrued termination costs of HMO administrative services agreement
    -       1,080,000  
Accrued expenses
    1,033,547       621,854  
TOTAL CURRENT LIABILITIES
    4,141,341       6,339,625  
                 
COMMITMENTS AND CONTINGENCIES
               
                 
STOCKHOLDERS' EQUITY
               
Preferred stock, par value $.001 per share; stated value $100 per share;
               
10,000,000 shares authorized; 5,000 issued and outstanding
    500,000       500,000  
Common stock, par value $.001 per share; 80,000,000 shares authorized;
               
45,753,394 and 48,251,395 issued and outstanding at June 30, 2009 and December 31, 2008, respectively
    45,753       48,251  
Additional paid-in capital
    33,387,539       37,649,331  
Retained earnings
    11,793,596       4,607,148  
TOTAL STOCKHOLDERS' EQUITY
    45,726,888       42,804,730  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 49,868,229     $ 49,144,355  

The accompanying notes are an integral part of the condensed consolidated financial statements.

 
3

 
 

METROPOLITAN HEALTH NETWORKS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME


   
Six Months Ended June 30,
   
Three Months Ended June 30,
 
   
2009
   
2008
   
2009
   
2008
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
REVENUE
  $ 177,516,763     $ 158,225,536     $ 87,076,031     $ 82,211,038  
                                 
MEDICAL EXPENSE
                               
Medical claims expense
    150,470,830       132,450,182       74,624,933       67,213,177  
Medical center costs
    7,213,369       6,389,936       3,553,716       3,238,402  
Total Medical Expense
    157,684,199       138,840,118       78,178,649       70,451,579  
GROSS PROFIT
    19,832,564       19,385,418       8,897,382       11,759,459  
                                 
OPERATING EXPENSES
                               
Payroll, payroll taxes and benefits
    5,161,418       7,014,102       2,452,323       3,261,665  
General and administrative
    3,568,027       5,582,621       1,741,769       2,451,525  
Marketing and advertising
    83,758       1,600,527       44,711       232,424  
Total Operating Expenses
    8,813,203       14,197,250       4,238,803       5,945,614  
OPERATING INCOME BEFORE GAIN ON SALE OF HMO
    11,019,361       5,188,168       4,658,579       5,813,845  
                                 
Gain on sale of HMO subsidiary
    445,000       -       445,000       -  
OPERATING INCOME
    11,464,361       5,188,168       5,103,579       5,813,845  
                                 
OTHER INCOME (EXPENSE)
                               
Investment income, net
    265,463       225,917       33,494       144,850  
Other income (expense)
    (508 )     (6,416 )     (3,494 )     (9,279 )
Total other income (expense)
    264,955       219,501       30,000       135,571  
                                 
INCOME  BEFORE INCOME TAX EXPENSE
    11,729,316       5,407,669       5,133,579       5,949,416  
INCOME TAX EXPENSE
    4,542,868       2,041,048       1,981,604       2,244,898  
NET INCOME
  $ 7,186,448     $ 3,366,621     $ 3,151,975     $ 3,704,518  
                                 
NET EARNINGS PER COMMON SHARE
                               
Basic
  $ 0.15     $ 0.07     $ 0.07     $ 0.07  
Diluted
  $ 0.15     $ 0.06     $ 0.07     $ 0.07  

The accompanying notes are an integral part of the condensed consolidated financial statements.

4

 
METROPOLITAN HEALTH NETWORKS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


   
Six Months Ended June 30,
 
   
2009
   
2008
 
   
(unaudited)
   
(unaudited)
 
CASH FLOWS (USED IN) OPERATING ACTIVITIES:
           
Net income
  $ 7,186,448     $ 3,366,621  
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:
               
Depreciation and amortization
    441,740       641,178  
Gain on sale of HMO subsidiary
    (445,000 )     -  
Unrealized gains on short-term investments
    (50,170 )     -  
Restricted cash from sale of HMO subsidiary
    (5,216 )     -  
Share-based compensation expense
    531,953       578,825  
Shares issued for director fees
    72,887       98,077  
Excess tax benefits from share-based compensation
    -       (50,000 )
Deferred income taxes
    (823,522 )     2,039,950  
Loss on sale of fixed assets
    572       1,028  
Changes in operating assets and liabilities:
               
Accounts receivable
    (426,853 )     1,324,160  
Due from Humana
    (6,302,598 )     (6,187,618 )
Inventory
    139,985       (93,038 )
Prepaid expenses
    (289,256 )     (592,907 )
Net change in operating assets of HMO subsidiary held for sale, including cash of $14.8 million
    -       7,584,461  
Other current assets
    74,783       600,609  
Other assets
    9,848       500,311  
Accounts payable
    178,702       (962,595 )
Accrued payroll and payroll taxes
    (779,070 )     (800,387 )
Income taxes payable
    (604,610 )     -  
Estimated medical expenses payable
    -       (7,016,632 )
Due to CMS
    -       (2,695,088 )
Accrued expenses
    (548,307 )     523,952  
Net cash (used in) operating activities
    (1,637,684 )     (1,139,093 )
                 
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:
               
Sale of short-term investments
    7,745,663       -  
Cash paid for physician practice acquisition
    -       (1,475 )
Capital expenditures
    (183,613 )     (132,309 )
Net cash provided by (used in) investing activities
    7,562,050       (133,784 )
                 
CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES:
               
Stock repurchases
    (4,869,129 )     -  
Proceeds from exercise of stock options
    -       63,842  
Excess tax benefits from share-based compensation
    -       50,000  
Net cash (used in) provided by financing activities
    (4,869,129 )     113,842  
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS
    1,055,237       (1,159,035 )
CASH AND EQUIVALENTS - beginning of period
    2,701,243       38,682,186  
CASH AND EQUIVALENTS - end of period
  $ 3,756,480     $ 37,523,151  

The accompanying notes are an integral part of the condensed consolidated financial statements.

 
5

 

METROPOLITAN HEALTH NETWORKS, INC. & SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1 
UNAUDITED INTERIM INFORMATION

The accompanying unaudited condensed consolidated financial statements of Metropolitan Health Networks, Inc. and subsidiaries (referred to as “Metropolitan,”  “the Company,” “we,” “us,” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements, or those normally made in an Annual Report on Form 10-K. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six month period and three month period ended June 30, 2009 are not necessarily indicative of the results that may be reported for the remainder of the year ending December 31, 2009 or future periods.

The preparation of our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The areas involving the most significant use of estimates are medical expenses payable, premium revenue, the impact of risk sharing provisions related to our Medicare contracts and our contracts with Humana, Inc. (“Humana”), the future benefit of deferred tax assets and the valuation and related impairment recognition of long-lived assets, including goodwill. These estimates are based on knowledge of current events and anticipated future events. We adjust these estimates each period as more current information becomes available. The impact of any changes in estimates is included in the determination of earnings in the period in which the estimate is adjusted. Actual results may ultimately differ materially from those estimates.  

For further information, refer to the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008. The accompanying December 31, 2008 condensed consolidated balance sheet has been derived from these audited financial statements.  These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes to consolidated financial statements included in that report.

NOTE 2 
ORGANIZATION AND BUSINESS ACTIVITY

Our business is focused on the operation of a provider services network (“PSN”) in the State of Florida through our wholly-owned subsidiary, Metcare of Florida, Inc.  Prior to August 29, 2008 (the “Closing Date”), we also owned and operated a health maintenance organization (the “HMO”) through our wholly-owned subsidiary, Metcare Health Plans, Inc.

On the Closing Date, we completed the sale (the “Sale”) of the HMO to Humana Medical Plan, Inc. (the “Humana Plan”).  Concurrently with the Sale, the PSN entered into a five-year independent practice association participation agreement (the “IPA Agreement”) with Humana  to provide or coordinate the provision of healthcare services to the HMO’s customers pursuant to a per customer fee arrangement.  Under the IPA Agreement, the PSN, on a non-exclusive basis, provides and arranges for the provision of covered medical services, in all 13 Florida counties previously served by the HMO, to each customer of Humana’s Medicare Advantage health plans who selects one of our PSN’s primary care physicians as his or her primary care physician.  The IPA Agreement has a five-year term and will renew automatically for additional one-year periods upon the expiration of the initial term and each renewal term unless terminated upon 90 days notice prior to the end of the applicable term.

Since August 30, 2008, the PSN has operated under the IPA Agreement and two other network contracts (the “Pre-Existing Humana Network Agreements” and, together with the IPA Agreement, the “Humana Agreements”) with Humana, to provide medical care to Medicare beneficiaries enrolled under Humana’s health plans.  To deliver care, we utilize our wholly-owned medical practices and have also contracted directly or indirectly through Humana with medical practices, service providers and hospitals (collectively the “Affiliated Providers”).   For the approximately 6,100 Humana Participating Customers covered under the Humana Agreement covering Miami-Dade, Broward and Palm Beach counties, our PSN and Humana share in the cost of inpatient hospital services and the PSN is responsible for the full cost of all other medical care provided to the Humana Participating Customers. For the remaining 29,000 Humana Participating Customers covered under our other two Humana Agreements, our PSN is responsible for the cost of all medical care provided.

 
6

 

At June 30, 2009, pursuant to the Humana Agreements, we have the contractual right to provide services to Humana customers in 27 Florida counties.  We currently have operations in 19 of these counties.

The PSN also has a network agreement (the “CarePlus Agreement”) with CarePlus Health Plans, Inc. (“CarePlus”), a Medicare Advantage health plan in Florida, which covers approximately 200 customers at June 30, 2009.  CarePlus is a wholly-owned subsidiary of Humana.  Pursuant to the CarePlus Agreement the PSN has the right to manage, on a non-exclusive basis, healthcare services to Medicare beneficiaries in 22 Florida counties who have elected to receive benefits through CarePlus’ Medicare Advantage plans (each, a “CarePlus Plan Customer”).  Like Humana, CarePlus directly contracts with CMS and is paid a monthly premium payment for each CarePlus Plan Customer.  In return for managing these healthcare services, the PSN receives a monthly network administration fee for each CarePlus Participating Customer.  Commencing on September 1, 2009 in nine of the counties covered by the CarePlus Agreement and on January 31, 2010 in 13 of the counties covered by the CarePlus Agreement, the PSN will begin to receive a capitation fee from CarePlus and will assume full responsibility for the cost of all medical services provided to each CarePlus Participating Customer.  The capitation fee will represent a substantial portion of the monthly premium CarePlus is to receive from CMS.

At June 30, 2009, we operated in six of the 22 Florida counties covered by the CarePlus Agreement.

Prior to the Sale, we managed the PSN and the HMO as separate business segments.   Subsequent to the Sale, we operate only the PSN business.

NOTE 3
RECENT ACCOUNTING PRONOUNCEMENTS

In April 2008, the FASB issued FASB Staff Position (“FSP”) FAS No. 142-3, Determination of the Useful Life of Intangible Assets. This FSP amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, “Goodwill and Other Intangible Assets” (“FAS 142”). The objective of this FSP is to improve the consistency between the useful life of a recognized intangible asset under FAS 142 and the period of expected cash flows used to measure the fair value of the asset under FAS 141(R), and other U.S. generally accepted accounting principles. This FSP applies to all intangible assets, whether acquired in a business combination or otherwise and is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years and applied prospectively to intangible assets acquired after the effective date. Early adoption is not permitted. The requirements of this FSP are effective for the Company’s 2009 fiscal year and did not have a material impact on our consolidated financial statements.

In February, 2008, the Financial Accounting Standards Board (“FASB”) issued FSP No. 157-2, Effective Date of FASB Statement No. 157, which delays for one year the effective date of FASB Statement No. 157 (“FAS 157”), Fair Value Measurements, for nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The delay was intended to allow additional time to consider the effect of various implementation issues that have arisen, or that may arise, from the application of FAS 157, which became effective for fiscal years beginning after November 15, 2007 (and for interim periods within those years). The requirements of FSP No. 157-2 are effective for the Company’s 2009 fiscal year and did not have a material impact on our consolidated financial statements.

On December 4, 2007, the FASB issued FASB Statement No. 141(R) (“Statement No. 141(R)”) which replaces FASB Statement No. 141, Business Combinations (“Statement No. 141”).   Statement No. 141(R) fundamentally changes many aspects of existing accounting requirements for business combinations.  It requires, among other things, the accounting for any entity in a business combination to recognize the full value of the assets acquired and liabilities assumed in the transaction at the acquisition date; the immediate expense recognition of transaction costs; and accounting for restructuring plans separately from the business combination. Statement No. 141(R) defines the acquirer as the entity that obtains control of one or more businesses in the business combination and establishes the acquisition date as the date that the acquirer achieves control.  Statement No. 141(R) retains the guidance in Statement No. 141 for identifying and recognizing intangible assets separately from goodwill. If we enter into any business combination after the adoption of Statement No. 141(R), accounting for the transaction may significantly impact our financial position and earnings, but not cash flows, compared to accounting for acquisitions prior to the adoption of Statement No. 141(R). We adopted Statement No. 141(R) on January 1, 2009.

 
7

 

On April 1, 2009, the FASB issued FSP FAS 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination that Arise from Contingencies, (“FAS 141(R)-1”).  FAS 141(R)-1 amends Statement No. 141(R) to require that assets acquired and liabilities assumed in a business combination that arise from contingencies (a “pre-acquisition contingency”) be recognized at fair value in accordance with FAS 157, if the fair value can be determined during the measurement period.  If the fair value of a pre-acquisition contingency cannot be determined during the measurement period, FAS 141(R)-1 requires that the contingency be recognized at the acquisition date in accordance with FASB Statement No. 5, Accounting for Contingencies, and FASB Interpretation No. 14, Reasonable Estimation of the Amount of Loss.  FAS 141(R)-1 has the same effective date as Statement No. 141(R).

NOTE 4 
REVENUE

Revenue is primarily derived from risk-based health insurance arrangements in which the premium is paid to us on a monthly basis.  We assume the economic risk of funding our customers’ healthcare services and related administrative costs. Premium revenue is recognized in the period in which our customers are entitled to receive healthcare services.  Because we have the obligation to fund medical expenses, we recognize gross revenue and medical expenses for these contracts in our consolidated financial statements. We record healthcare premium payments received in advance of the service period as unearned premiums.

Periodically we receive retroactive adjustments to the premiums paid to us based on the updated health status of our customers (known as a Medicare risk adjustment or “MRA” score).  The factors considered in this update include changes in demographic factors, risk adjustment scores, customer information and adjustments required by the risk sharing requirements for prescription drug benefits under Part D of the Medicare program.  In addition, the number of customers for whom we receive capitation fees may be retroactively adjusted due to enrollment changes not yet processed or reported. These retroactive adjustments could, in the near term, materially impact the revenue that has been recorded.  We record any adjustments to this revenue at the time the information necessary to make the determination of the adjustment is available, the collectibility of the amount is reasonably assured, or the likelihood of repayment is probable.

In July 2009, we were notified by Humana of the amount of the retroactive mid-year MRA premium increase from CMS for 2009 based on the increased risk scores of our customer base.  This increase is effective July 1 and was retroactively applied to all premiums paid in the first half of 2009.  The retroactive mid-year adjustment totaled $10.5 million of which approximately $5.5 million relates to premiums earned in the first quarter of 2009 with the balance relating to premiums earned in the second quarter of 2009.  At March 31, 2009, we had recorded a receivable for the estimated retroactive premium earned during the first quarter of 2009 of approximately $6.8 million.  As a result, our revenue in the second quarter of 2009 was reduced by the $1.3 million being the difference between the originally estimated $6.8 million of retroactive premium adjustment recorded during the first quarter of 2009 and the $5.5 million of retroactive premium payments actually received for that period.  The 2009 mid-year MRA premium increase of $10.5 million is included in the Due from Humana at June 30, 2009 and is expected to be paid to us in August 2009.

In July 2008, we were notified of the amount of the retroactive mid-year MRA premium increase from CMS for 2008.  This increase was effective July 1, 2008 and was retroactively applied to all premiums paid in the first half of 2008.  The retroactive mid-year adjustment totaled $6.6 million of which approximately $3.4 million relates to premiums earned in the first quarter of 2008 with the balance relating to premiums earned in the second quarter of 2008.  At March 31, 2008, we had recorded a receivable for the estimated retroactive premium earned during the first quarter of 2008 of approximately $500,000.  Our revenue in the second quarter of 2008 was increased by the $2.9 million difference between the originally estimated $500,000 of retroactive premium adjustment recorded during the first quarter of 2008 and the $3.4 million of retroactive premium payments actually received for that period.

Our PSN’s wholly-owned medical practices also provide medical care to non-Humana customers on a fee-for-service basis.  These services are typically billed to patients, Medicare, Medicaid, health maintenance organizations and insurance companies. Fee-for-service revenue is recorded at the net amount expected to be collected from the patient or from the insurance company paying the bill.  Often this amount is less than the charge that is billed and such discounts, or contractual allowances, reduce the revenue recorded.
 
Investment income is recorded as earned and is included in other income.

 
8

 

NOTE 5 
MEDICAL EXPENSE

Medical expenses are recognized in the period in which services are provided and include an estimate of our obligations for medical services that have been provided to our customers but for which we have neither received nor processed claims, and for liabilities for physician, hospital and other medical expense disputes. We develop estimates for medical expenses incurred but not reported using an actuarial process that is consistently applied. The actuarial models consider factors such as time from date of service to claim receipt, claim backlogs, care provider contract rate changes, medical care consumption and other medical expense trends.  The actuarial process and models develop a range for medical claims payable and we record to the amount in the range that is our best estimate of the ultimate liability.
 
Each period, we re-examine previously established medical claims payable estimates based on actual claim submissions and other changes in facts and circumstances. As the liability recorded in prior periods becomes more exact, we adjust the amount of the estimates, and include the changes in medical expense in the period in which the change is identified. In each reporting period, our operating results include the effects of more completely developed medical expense payable estimates associated with previously reported periods. While we believe our medical expenses payable are adequate to cover future claims payments required, such estimates are based on the claims experience to date and various assumptions. Therefore, the actual liability could differ materially from the amounts recorded.

As claims are ultimately settled, amounts incurred related to previously reported periods will vary from the estimated medical claims payable liability that had been recorded.  Favorable claims development is a result of actual medical claim cost for prior periods developing lower than the original estimated cost which reduces the reported medical expense and the Medical Expense Ratio (“MER”) for the current quarter.  Unfavorable claims development is a result of actual medical claim cost for prior periods exceeding the original estimated cost which increases total reported medical expense and the MER for the current quarter.

At June 30, 2009, we estimate that, on a consolidated basis, 2008 claims paid in 2009 will exceed the amount originally recorded as estimated medical expenses payable at December 31, 2008 by $48,000.  This amount increased total medical expense by approximately 0.03% for the six months ended June 30, 2009. We also estimated that, at June 30, 2008, on a consolidated basis, 2007 claims paid in 2008 would be less than the amount originally recorded as estimated medical expenses payable at December 31, 2007 by $361,000.  This amount decreased total medical expense by approximately 0.3% for the six months ended June 30, 2008.  The difference between the amount incurred and the estimated medical expenses payable that was recorded at December 31, 2008 and 2007 was primarily a result of unfavorable and favorable developments in our medical claims expense, respectively.

At June 30, 2009, we estimate that, on a consolidated basis, claims paid subsequent to March 31, 2009 for services provided prior to that date will be less than the consolidated estimated medical expenses payable recorded at that date by approximately $1.4 million or approximately 1.8% of consolidated total medical expense recorded for the quarter ended June 30, 2009.  We also estimated that, at June 30, 2008, on a consolidated basis, claims paid subsequent to March 31, 2008 for services provided prior to that date would exceed the consolidated estimated medical expenses payable recorded at that date by approximately $1.1 million or approximately 1.6% of consolidated total medical expense recorded for the quarter ended June 30, 2008.  The difference between the amount incurred and the estimated medical claims payable that had been recorded at March 31, 2009 and 2008 was primarily a result of favorable and unfavorable developments in our medical claims expense, respectively.

At June 30, 2009, we determined that the range for estimated medical claims payable was between $24.4 million and $28.3 million and we recorded a liability at the actuarial mid-range of $25.5 million.  Based on historical results, we believe that the actuarial mid-range represents the best estimate of the ultimate liability.  This amount is included in the Due from Humana in the accompanying condensed consolidated balance sheets.

Medical expenses also include, among other things, the expense of operating our wholly-owned practices, capitated payments made to affiliated primary care physicians and specialists, hospital costs, outpatient costs, pharmaceutical expense and premiums we pay to reinsurers net of the related reinsurance recoveries.  Capitation payments represent monthly contractual fees disbursed to physicians and other providers who are responsible for providing medical care to customers. Pharmacy expense represents payments for customers’ prescription drug benefits, net of rebates from drug manufacturers. Rebates are recognized when the rebates are earned according to the contractual arrangements with the respective vendors.

 
9

 

NOTE 6 
PRESCRIPTION DRUG BENEFITS UNDER MEDICARE PART D

We provide prescription drug benefits to our Humana Participating Customers in accordance with the requirements of Medicare Part D. The benefits covered under Medicare Part D are in addition to the benefits covered by the PSN under Medicare Parts A and B.  We recognize premium revenue for the provision of Part D insurance coverage ratably.

The Part D Payment is subject to adjustment, positive or negative, based upon the application of risk corridors that compare the estimated prescription drug benefit costs (“Estimated Costs”) to actual prescription  drug benefit  incurred costs (the "Actual Costs").  To the extent the Actual Costs exceed the Estimated Costs by more than the risk corridor, we may receive additional payments.  Conversely, to the extent the Estimated Costs exceed the Actual Costs by more than the risk corridor, we may be required to refund a portion of the Part D Payment. We estimate and recognize an adjustment to premium revenue based upon pharmacy claims experience to date as if the contract to provide Part D coverage were to end at the end of each reporting period.  Accordingly, this estimate does not take into consideration projected future pharmacy claims experience.  It is reasonably possible that this estimate could change in the near term by an amount that could be material. Since these amounts represent additional premium or premium that is to be returned, any adjustment is recorded as an increase or decrease to revenue. The final settlement for the Part D program occurs in the subsequent year.

At June 30, 2009, we estimate that there will be no liability for excess Part D payments related to premiums earned in the second quarter of 2009 or premiums earned during the first six months of 2009.

NOTE 7 
INCOME TAXES

We applied an estimated effective income tax rate of 38.6% and 38.7% for the three month and six month periods ended June 30, 2009, respectively. For the three month and six month periods ended June 30, 2008, the effective income tax rate for each period was 37.7%.

We are subject to income taxes in the U.S. federal jurisdiction and the State of Florida.  Tax regulations are subject to interpretation of the related tax laws and regulations and require significant judgment to apply.  We have utilized all of our available net operating loss carryforwards, including net operating loss carryforwards related to years prior to 2005.  These net operating losses are open for examination by the relevant taxing authorities.  Upon adoption of Financial Accounting Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes, we evaluated our tax positions with regard to these years.  The statute of limitations for the federal and Florida 2005 tax years will expire in the next twelve months.

NOTE 8 
EARNINGS PER SHARE

Net earnings per common share, basic is computed using the weighted average number of common shares outstanding during the period.  Net earnings per common share, diluted is computed using the weighted average number of common shares outstanding during the period, adjusted for incremental shares attributed to outstanding options, convertible preferred stock and unvested shares of restricted stock.

Net earnings per common share, basic and diluted are calculated as follows:

 
10

 

   
For the six months ended June 30,
   
For the three months ended June 30,
 
   
2009
   
2008
   
2009
   
2008
 
Basic
                       
Net income
  $ 7,186,000     $ 3,367,000     $ 3,152,000     $ 3,705,000  
Less:  Preferred stock dividend
    (25,000 )     (25,000 )     (13,000 )     (13,000 )
Income available to common stockholders
  $ 7,161,000     $ 3,342,000     $ 3,139,000     $ 3,692,000  
 
                               
Weighted average common shares outstanding
    46,376,000       51,249,000       45,644,000       51,312,000  
Basic earnings per common share
  $ 0.15     $ 0.07     $ 0.07     $ 0.07  
                                 
Diluted
                               
Net income
  $ 7,186,000     $ 3,367,000     $ 3,152,000     $ 3,705,000  
                                 
Denominator:
                               
Weighted average common shares outstanding
    46,376,000       51,249,000       45,644,000       51,312,000  
Common share equivalents of outstanding stock:
                               
Convertible preferred stock
    880,000       517,000       896,000       537,000  
Restricted stock
    205,000       189,000       266,000       191,000  
Options
    178,000       743,000       192,000       658,000  
Weighted average common shares outstanding
    47,639,000       52,698,000       46,998,000       52,698,000  
Diluted earnings per common share
  $ 0.15     $ 0.06     $ 0.07     $ 0.07  

The following securities were not included in the computation of diluted earnings per share for the three month and six month periods ended June 30, 2009 and 2008, as their effect would be anti-dilutive:

   
For the six months ended June 30,
   
For the three months ended June 30,
 
Security Excluded From Computation
 
2009
   
2008
   
2009
   
2008
 
Stock Options
    4,076,000       2,688,000       4,233,000       1,845,000  
Unvested restricted stock
    178,000       -       14,000       -  

NOTE 9 
STOCKHOLDERS’ EQUITY

In October 2008, we announced that the Board of Directors authorized the repurchase of up to 10 million shares of our outstanding common stock. On August 3, 2009, the Board of Directors approved a 5 million share increase to the share repurchase program bringing the total number of shares of common stock authorized for repurchase under the program to 15 million shares.  During the three months ended June 30, 2009, we repurchased 1.5 million shares for $2.6 million.  In the first six months of 2009, we have repurchased 3.0 million shares for $4.9 million.  During the period commencing on October 6, 2008 (the date of our first repurchases under the plan) and ending on June 30, 2009, we have repurchased 7.2 million shares for $12.5 million, an average price of $1.73 per share.  We cancel the stock that has been repurchased and reduce common stock and paid-in capital for the acquisition price of the stock.

During the three and six months ended June 30, 2009, no options to purchase shares of our common stock were exercised.

During the three month and six month periods ended June 30, 2009, we issued a total of 101,000 restricted shares of common stock and options to purchase 50,000 shares of common stock to the non-management members of our Board of Directors. The restricted shares and stock options vest one year from date of grant.  The stock options have an exercise price equal to the closing price of our common stock on the grant date. Compensation expense related to the restricted stock and options is recognized ratably over the vesting period.

 
11

 

No restricted shares or options were issued to our employees in the second quarter of 2009.  During the six month period ended June 30, 2009, we issued to our employees 367,000 restricted shares of common stock and options to purchase 1.4 million shares of common stock. The restricted shares and stock options vest in equal annual installments over a four year period from the date of grant.  The stock options have an exercise price equal to the closing price of our common stock on the grant date.  Compensation expense related to the restricted stock and options is recognized ratably over the vesting period.

NOTE 10 - INVESTMENTS

Securities at June 30, 2009 consisted of U.S. Treasury securities, municipal bonds and corporate debt.  We classify our debt securities as trading securities and do not classify any securities as available-for-sale or held to maturity.  Trading securities are bought and held principally for the purpose of selling them in the near term.  Available-for-sale securities are all securities not classified as trading or held to maturity.  Cash and cash equivalents that have been set aside to invest in trading securities are classified as investments.

Trading securities are recorded at fair value based on the closing market price of the security. Unrealized gains and losses on trading securities are included in operations.
 
Effective January 1, 2008, we adopted SFAS 157 and effective October 10, 2008, we adopted FSP No. SFAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active, except as it applies to the nonfinancial assets and nonfinancial liabilities subject to FSP 157-2. SFAS 157 clarifies that fair value is based on exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. As a basis for considering such assumptions, SFAS No. 157 establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:

Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2—Include other inputs that are directly or indirectly observable in the marketplace.

Level 3—Unobservable inputs which are supported by little or no market activity.
 
The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
 
In accordance with SFAS 157, we measure our investments at fair value. Our investments are classified as Level 1 because our investments are valued using quoted market prices for identical securities in active markets.

Premiums and discounts are amortized or accreted over the life of the security as an adjustment to yield using the effective interest method.  Dividend and interest income is recognized when earned.

NOTE 11 
COMMITMENTS AND CONTINGENCIES

Sale of HMO

The sale price of the HMO is subject to positive or negative post-closing adjustment based upon the difference between the HMO’s estimated closing net equity, which was approximately $5.1 million and the HMO’s actual net equity as of  the Closing Date (the “Closing Net Equity”).  In the second quarter of 2009, we and Humana agreed to defer the settlement period for determining the HMO’s actual net equity from nine months following the Closing Date to December 31, 2010.  In addition to this settlement, the Stock Purchase Agreement requires that the Humana Plan reconcile any changes in CMS Part D payments and Medicare payments received by the HMO after the Closing Date for services provided prior to the Closing Date to the amounts recorded for such items as part of the Closing Net Equity determination.  The ultimate settlements, if any, will increase or decrease the gain on the sale of the HMO. At June 30, 2009 we are not aware of any significant adjustments that would impact the recorded gain.

Included in the Gain on Sale of the HMO for the three and six month periods ended June 30, 2009 is the net effect of the settlement of certain obligations related to the HMO that were retained by us.

 
12

 

Guarantees

In connection with the sale of the assets of our pharmacy division in 2003, the purchaser of the pharmacy assets agreed to assume our obligation under a lease which ran through 2012.  In the event of the purchaser’s default, we could be responsible for future lease payments totaling approximately $387,000 at June 30, 2009.  We are not currently aware of any defaults.

Commitment

In July 2009, we entered into a contract to install unified electronic medical records (“EMR”) and practice management solutions for our wholly-owned medical offices. The EMR is expected to equip our physicians with paperless patient information that can be securely accessed anytime, anywhere.   The estimated cost of installation of the EMR and practice management system is approximately $1 million.  We are projecting that the installation will be completed within two years.

NOTE 12 
PHYSICIAN PRACTICE ACQUISITION

Effective as of April 13, 2009, Metcare of Florida, Inc., our wholly-owned subsidiary, entered into a definitive agreement to acquire the assets and assume certain liabilities of one of our contracted independent primary care physician practices in the Central Florida market with approximately 1,100 of our current customers for approximately $1.9 million.  This transaction closed effective July 31, 2009.

Effective as of July 24, 2009, Metcare of Florida, Inc. entered into a definitive agreement to acquire the assets and assume certain liabilities of an unaffiliated independent primary care physician practice in the South Florida market with approximately 600 active patients including 200 Humana Plan Customers for approximately $600,000.  This transaction is expected to close during the third quarter of 2009.

NOTE 13 
BUSINESS SEGMENT INFORMATION

Prior to the Sale, we managed the PSN and HMO as separate business segments.  We identified our segments in accordance with the aggregation provisions of Statement of Financial Accounting Standards (“FASB”) No. 131, Disclosures about Segments of an Enterprise and Related Information, which is consistent with information used by our Chief Executive Officer in managing our business. The segment information aggregates products with similar economic characteristics. These characteristics include the nature of customer groups and the nature of the services and benefits provided. The results of each segment were measured by income before income taxes. We allocated all selling, general and administrative expenses, investment and other income, interest expense, goodwill and certain other assets and liabilities to our segments.  Our segments shared overhead costs.

Effective with the Sale, we operate only the PSN segment and, since we operated in only one segment during the three and six month periods ended June 30, 2009 segment information is not presented for those periods.  Segment information as of and for the three and six month periods ended June 30, 2008 is as follows:

 
13

 

SIX MONTHS ENDED JUNE 30, 2008
 
PSN
   
HMO
   
Total
 
Revenues from external customers
  $ 119,920,000     $ 38,306,000     $ 158,226,000  
Segment gain (loss) before allocated overhead and income taxes
    13,647,000       (3,341,000 )     10,306,000  
Allocated corporate overhead
    2,666,000       2,232,000       4,898,000  
Segment gain (loss) after allocated overhead and before income taxes
    10,981,000       (5,573,000 )     5,408,000  
Segment assets
    34,612,000       18,303,000       52,915,000  
Goodwill
    2,587,000       -       2,587,000  
                         
THREE MONTHS ENDED JUNE 30, 2008
 
PSN
   
HMO
   
Total
 
Revenues from external customers
  $ 62,200,000     $ 20,011,000     $ 82,211,000  
Segment gain (loss) before allocated overhead and income taxes
    8,906,000       (690,000 )     8,216,000  
Allocated corporate overhead
    1,380,000       887,000       2,267,000  
Segment gain (loss) after allocated overhead and before income taxes
    7,526,000       (1,577,000 )     5,949,000  

Segment assets at June 30, 2008 exclude general corporate assets of $3.9 million including deferred tax assets of $2.3 million.

 
14

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2008, AS WELL AS THE FINANCIAL STATEMENTS AND NOTES THERETO.
 
Unless otherwise indicated or the context otherwise requires, all references in this Form 10-Q to “we,” “us,” “our,” “Metropolitan” or the “Company” refers to Metropolitan Health Networks, Inc. and its consolidated subsidiaries.
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
Sections of this Quarterly Report contain statements that are  “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements with respect to anticipated future operations and financial performance, growth and acquisition opportunities and other similar forecasts and statements of expectation. We intend such statements to be covered by the safe harbor provisions for forward looking statements created thereby.  These statements involve known and unknown risks and uncertainties, such as our plans, objectives, expectations and intentions, and other factors that may cause us, or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by the forward-looking statements.
 
In some cases, you can identify forward-looking statements by statements that include the words “estimate,” “project,”  “anticipate,” “expect,” “intend,” “may,” “should,” “believe,” “seek” or other similar expressions.
 
Specifically, this report contains forward-looking statements, including the following:
 
 
·
the ability of our PSN to renew those Humana Agreements (as defined below) with one-year renewable terms and maintain all of the Humana Agreements on favorable terms;

 
·
our ability to make reasonable estimates of Medicare retroactive premium adjustments; and

 
·
our ability to adequately predict and control medical expenses and to make reasonable estimates and maintain adequate accruals for incurred but not reported (“IBNR”) medical claims.

The forward-looking statements reflect our current view about future events and are subject to risks, uncertainties and assumptions.  We wish to caution readers that certain important factors may have affected and could in the future affect our actual results and could cause actual results to differ significantly from those expressed in any forward-looking statement.  The following important factors could prevent us from achieving our goals and cause the assumptions underlying the forward-looking statements and the actual results to differ materially from those expressed in or implied by those forward-looking statements:

 
·
reductions in government funding of the Medicare program and changes in the political environment that may affect public policy and have an adverse impact on the demand for our services;

 
·
the loss of or material, negative price amendment to significant contracts;

 
·
disruptions in the PSN’s or Humana's healthcare provider networks;

 
·
failure to receive accurate and timely claims processing, billing services, data collection and other information from Humana;

 
·
future legislation and changes in governmental regulations;

 
·
increased operating costs;

 
·
reductions in premium payments to Medicare Advantage plans;

 
·
the impact of Medicare Risk Adjustments on payments we receive from Humana;

 
15

 

 
·
the impact of the Medicare prescription drug plan on our operations;

 
·
general economic and business conditions;

 
·
increased competition;

 
·
the relative health of our customers;

 
·
changes in estimates and judgments associated with our critical accounting policies;

 
·
federal and state investigations;

 
·
our ability to successfully recruit and retain key management personnel and qualified medical professionals;

 
·
impairment charges that could be required in future periods; and

 
·
our ability to successfully integrate and retain the customers of any physician practices that we acquire.

Additional information concerning these and other risks and uncertainties is contained in our filings with the Securities and Exchange Commission (the “Commission”), including the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2008.

Forward-looking statements should not be relied upon as a prediction of actual results.  Subject to any continuing obligations under applicable law or any relevant listing rules, we expressly disclaim any obligation to disseminate, after the date of this Quarterly Report on Form 10-Q, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.

 
16

 

BACKGROUND

Through our provider services network (PSN), we provide and arrange for medical care primarily to Medicare Advantage beneficiaries in 19 counties in the State of Florida who have enrolled in health plans primarily operated by Humana, Inc. (“Humana”) and/or its subsidiaries, one of the largest participants in the Medicare Advantage program in the United States.  We operate the PSN through our wholly-owned subsidiary, Metcare of Florida, Inc.  As of June 30, 2009, the PSN provided healthcare benefits to approximately 35,300 Medicare Advantage beneficiaries (including 200 beneficiaries covered under our agreement with CarePlus).  Until the end of August 2008, we also operated a health maintenance organization (the “HMO”) which provided healthcare benefits to approximately 7,400 Medicare Advantage beneficiaries in 13 Florida counties.  The HMO was sold to Humana Medical Plan, Inc. on August 29, 2008.

Our Agreements with Humana

The PSN currently operates under three network agreements with Humana (collectively, the “Humana Agreements”) pursuant to which the PSN provides, on a non-exclusive basis, healthcare services to Medicare beneficiaries in certain Florida counties who have elected to receive benefits under a Humana Medicare Advantage HMO Plan (“Humana Plan Customers”) and who have selected a primary care physician employed by or contracted with us.  Collectively, the Humana Agreements cover 27 counties within the State of Florida and, at June 30, 2009, we serve Humana Plan Customers in 19 counties.  We entered into the most recent of these Humana Agreements (“the IPA Agreement”) in connection with the sale of the HMO.  The IPA Agreement has a five-year term and covers the 13 Florida counties where the HMO operated at the time of its sale to the Humana Plan.  As a result of the sale of the HMO and the IPA Agreement, the customer base of the PSN grew by approximately 7,400 customers upon the closing of the transaction.

With the ongoing debate on healthcare reform, we have decided to, at least temporarily, suspend plans to expand our operations in any additional counties covered under the Humana Agreement except those where we already operate, until we have more clarity on the changes, if any, that are going to be legislated.  In the meantime, we are continuing to seek opportunities to expand our business in our existing markets. 

Humana directly contracts with the Centers for Medicare & Medicaid Services (“CMS”) and is paid a monthly premium payment for each Humana Plan Customer.  Among other factors, the monthly premium varies by customer, county, age and severity of health status.  Pursuant to the Humana Agreements, the PSN provides or arranges for the provision of covered medical services to each Humana Plan Customer who selects one of the PSN physicians as his or her primary care physician (a “Humana Participating Customer”).  In return for the provision of these medical services, the PSN receives from Humana a fee for each Humana Participating Customer.  The fee rates are established by the Humana Agreements and represent a substantial percentage of the monthly premiums received by Humana from CMS with respect to Humana Participating Customers.

Our PSN assumes full responsibility for the provision or management of all necessary medical care for each of the approximately 35,100 Humana Participating Customers covered by the Humana Agreements, even for services we do not provide directly.  For the approximately 6,100 Humana Participating Customers covered under our network agreement covering Miami-Dade, Broward and Palm beach counties, our PSN and Humana share in the cost of inpatient hospital services and the PSN is responsible for the full cost of all other medical care provided to the Humana Participating Customers. For the remaining 29,000 Humana Participating Customers covered under our other two network agreements, our PSN is responsible for the cost of all medical care provided. To the extent the costs of providing such medical care are less than the related fees received from Humana; our PSN generates a gross profit.  Conversely, if medical expenses exceed the fees received from Humana, our PSN experiences a deficit in gross profit.

Substantially all of our PSN’s revenue is generated from the Humana Agreements.  We do receive additional revenue pursuant to the CarePlus Agreement (described below) and, in the medical practices we own and operate, by providing primary care services to non-Humana or CarePlus Participating Customers on a fee-for-service basis.

CMS recently announced that it will reduce the premiums paid to Medicare Advantage Plans by between 4% and 5% starting in 2010.  In addition, in February 2009, CMS announced its expectation that annual health spending will increase by 6.2% between 2008 and 2018.  We believe that the impact of the anticipated premium reduction and increased costs will be, to some degree, mitigated by, among other things, reduced benefit offerings, increased co-pays and deductibles, and improved risk score compliance.   While we are unable to predict what impact the 2010 premium decrease, coupled with the uncertainties of broader healthcare reform efforts that have been initiated by the current administration, will have on our consolidated results of operations in the future, these uncertainties are causing us to more sharply focus on the profitability of our existing markets and operations and to re-evaluate various growth initiatives and strategies.

 
17

 

Our Agreement with CarePlus

Effective as of August 1, 2007, our PSN entered into a network agreement (the “CarePlus Agreement”) with CarePlus Health Plans, Inc. (“CarePlus”), a Medicare Advantage HMO in Florida.  CarePlus is a wholly-owned subsidiary of Humana.  Pursuant to the CarePlus Agreement the PSN has the right to manage, on a non-exclusive basis, healthcare services to Medicare beneficiaries in 22 Florida counties who have elected to receive benefits through CarePlus’ Medicare Advantage plans (each, a “CarePlus Plan Customer”) and who have selected a primary care physician employed by or contracted with us.  Like Humana, CarePlus directly contracts with CMS and is paid a monthly premium payment for each CarePlus Plan Customer.  In return for managing these healthcare services, the PSN receives a monthly network administration fee for each CarePlus Participating Customer.  Commencing on September 1, 2009 in nine of the counties covered by the CarePlus Agreement and on January 31, 2010 in 13 of the counties covered by the CarePlus Agreement, the PSN will begin to receive a capitation fee from CarePlus and will assume full responsibility for the cost of all medical services provided to each CarePlus Participating Customer.  The capitation fee will represent a substantial portion of the monthly premium CarePlus is to receive from CMS.

In nine of the counties covered by the CarePlus Agreement the PSN physicians who provide services to the Humana Participating Customers are not allowed to provide services to CarePlus Participating Customers.  In these counties, the PSN must (i) locate and contract with new independent primary care physician practices and/or (ii) acquire or establish and operate its own physician practices to service the CarePlus Participating Customers.  In the remaining counties covered by the CarePlus Agreement, the PSN is allowed to use the PSN physicians who provide services to the Humana Participating Customers.

The CarePlus Agreement covered approximately 200 CarePlus Participating Customers at June 30, 2009 and 85 CarePlus Participating Customers at June 30, 2008.  We have operations in six of the counties covered by the CarePlus Agreement as of June 30, 2009.

Our Physician Network

We have built our PSN physician network by contracting with independent primary care physician practices (each, an “IPA”) for their services and by acquiring and operating our own physician practices.  Through the Humana Agreements, we have established referral relationships with a large number of specialist physicians, ancillary service providers and hospitals throughout the counties covered by the Humana Agreements.

Effective as of April 13, 2009, Metcare of Florida, Inc., our wholly-owned subsidiary, entered into a definitive agreement to acquire the assets and assume certain liabilities of one of our contracted independent primary care physician practices with approximately 1,100 of our current customers in the Central Florida market for approximately $1.9 million.  This transaction closed effective July 31, 2009.

Effective as of July 24, 2009, Metcare of Florida, Inc. entered into a definitive agreement to acquire the assets and assume certain liabilities of an unaffiliated independent primary care physician practice in the South Florida market with approximately 600 active patients including 200 Humana Plan Customers for approximately $600,000.  This transaction closed effective July 31, 2009.

Health Maintenance Organization

As discussed above, on the Closing Date, we completed the sale of all of the outstanding capital stock of the HMO to the Humana Plan.  The following discussion generally summarizes the HMO’s business as operated by us prior to its sale.

At the time of its sale, the HMO was offering its Medicare Advantage health plan in 13 Florida counties. Our Medicare Advantage plan covered Medicare eligible customers who resided at least six months or more in the service area and offered more expansive benefits than those offered under the traditional Medicare fee-for-service plan. Through our Medicare Advantage plan, we had the flexibility to offer benefits not covered under traditional fee-for-service Medicare. These benefits were designed to be attractive to seniors and included prescription drug benefits, eye glasses, hearing aids, dental care, over-the-counter drug plans and health club memberships. In addition we offered a “special needs” zero premium, zero co-payment plan to dual-eligible individuals (as that term is defined by CMS) in our markets.

 
18

 
 
The HMO’s Medicare Advantage customers did not pay a monthly premium in 2008.  The HMO’s customers were subject to co-payments and deductibles, depending upon the market and benefit. Except in limited cases, including emergencies, our HMO customers were required to use primary care physicians within the HMO’s network of providers and generally received referrals from their primary care physician in order to see a specialist or ancillary provider.

Pursuant to the agreement between the HMO and CMS (the “CMS Contract”),  the HMO had agreed to provide services to Medicare beneficiaries pursuant to the Medicare Advantage program. Under the CMS Contract, CMS paid the HMO a capitation payment based on the number of customers enrolled, which payment was adjusted for, among others, demographic and health risk factors. Inflation, changes in utilization patterns and average per capita fee-for-service Medicare costs were also considered in the calculation of the fixed capitation payment by CMS.

The amount of premiums we received for each Medicare customer was established by the CMS Contract through the competitive bidding process.  The premium varied according to various demographic factors, including the customer’s geographic location, age, and gender, and was further adjusted based on our plans’ average risk scores. In addition to the premiums paid to us, the CMS Contract regulated, among other matters, benefits provided, quality assurance procedures, and marketing and advertising for our Medicare products.

Insurance Arrangements

We rely upon insurance to protect us from many business risks, including medical malpractice, errors and omissions and certain significantly higher than average customer medical expenses.  For example, to mitigate our exposure to high cost medical claims, we have reinsurance arrangements that provide for the reimbursement of certain customer medical expenses.  For 2009, our deductible per customer per year for the PSN is $40,000 in Miami-Dade, Broward and Palm Beach counties and $200,000 in the other counties in which we operate, with a maximum annual benefit per customer of $1.0 million.  Although we maintain insurance of the types and in the amounts that we believe are reasonable, there can be no assurances that the insurance policies maintained by us will insulate us from material expenses and/or losses in the future.

CRITICAL ACCOUNTING POLICIES

Critical Accounting Policies

A description of our critical accounting policies is contained in our Annual Report on Form 10-K for the year ended December 31, 2008.
 
COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2009 AND JUNE 30, 2008

During the three months ended June 30, 2009, we operated only the PSN business segment as we sold the HMO on August 29, 2008.  During the second quarter of 2008, we operated in two business segments, the PSN business and the HMO business.

Net income for the second quarter of 2009 was $3.2 million or $0.07 per basic and diluted share compared to net income of $3.7 million or $0.07 per basic and diluted share for the second quarter of 2008.
 
The estimates and adjustments discussed below relate to the first and second quarter of each year and have no impact on the results of operations for the six month periods. As a result, we believe that the results for the six month periods ended June 30, 2009 and 2008 provide a more meaningful performance picture and comparison of our operating results.

Our net income for the second quarter of 2009 and the second quarter of 2008 was impacted by a change, in both years, of our estimate of the first quarter’s retroactive Medicare risk adjustment (MRA) premium and changes in our estimate of medical claims payable.  In 2009, we over estimated the first quarter’s retroactive premium adjustment by $1.3 million, which reduced revenue in the second quarter of 2009, and over estimated medical claims payable at March 31, 2009, which reduced total medical expense in the 2009 second quarter, by $1.4 million   The net impact of these two items increased gross profit and income before income taxes in the second quarter of 2009 by $100,000.   In 2008, we under estimated the first quarter’s retroactive MRA premium adjustment by $2.9 million, which increased revenue in the second quarter of 2008, and under estimated medical claims payable at March 31, 2008, which increased total medical expense in the 2008 second quarter, by $1.1 million   The net impact of these two items increased gross profit and income before income taxes in the second quarter of 2008 by $1.8 million.
 
19


Revenue increased $4.9 million or 5.9% between the second quarter of 2008 and the second quarter of 2009.  Eliminating the impact in both quarters of the change in our estimate of the first quarter’s retroactive mid-year premium adjustment discussed above, revenue increased in the second quarter of 2009 compared to the second quarter of 2008 by $9.0 million or 11.3%.   This improvement is primarily attributable to:

 
·
a 6.6% increase in our consolidated customer base between the second quarter of 2008 and the second quarter of 2009;
 
·
a 3.5% increase in the base premium between the second quarter of 2008 and the second quarter of 2009; and
 
·
a 9.9% increase in the weighted average risk score of our customers between the second quarter of 2008 and the second quarter of 2009.

Our increase in revenue in the second quarter of 2009 was partially offset by the impact of the sale of our HMO and the IPA Agreement.  More specifically, prior to the sale of the HMO in August 2008, we received 100% of the premium paid by CMS for the HMO’s customers.  Following the sale of the HMO and under the related IPA Agreement, we receive a percentage of the CMS premium received by Humana for care for these customers through our PSN.

Partially offsetting the impact on our net income of the increase in revenue was an increase in our medical expense of $7.7 million or 11.0% between the second quarter of 2008 and the second quarter of 2009.  This increase primarily resulted from a 6.6% increase in customer months and a 4.1% increase in medical costs.

Our Medical Expense Ratio (MER), which is total medical expense divided by our total revenue, of 89.8% in the second quarter of 2009 compared to a MER of 85.7% in the second quarter of 2008.   Excluding the impact of the portion of the 2009 and 2008 retroactive mid-year MRA premium increase and change in the estimate of medical claims payable attributable to the first quarter of each year, our MER for the 2009 second quarter would have been 90.0% compared to 87.4% for the second quarter of 2008.  The reduction in the premium we receive for our former HMO customers under the IPA Agreement increased our MER by approximately 3.1% in the 2009 second quarter.
 
Income before income tax expense for the second quarter of 2009 was $5.1 million compared to income before income tax expense of $5.9 million in the second quarter of 2008.  The decrease in the income before income tax expense between the second quarter of 2009 and 2008 is primarily related to the impact of the changes in the first quarter’s estimated retroactive risk score adjustment in 2009 and 2008 offset, to some degree, by the impact of our lower operating expenses in the second quarter of 2009.

Customer Information

The table set forth below provides (i) the total number of customers to whom we were providing healthcare services through the PSN as of June 30, 2009 and through the PSN and the HMO as of June 30, 2008 and (ii) the aggregate customer months of the PSN for the second quarter of 2009 and for the PSN and the HMO for the second quarter of 2008.

Through the IPA Agreement, our PSN began providing services to the customers of our HMO following its sale to the Humana Plan.

   
June 30, 2009
   
June 30, 2008
       
   
Customers
at End of
Period
   
Customer
Months For
Quarter
   
Customers
at End of
Period
   
Customer
Months for 
Quarter
   
Percentage Change in
Customer Months
Between Quarters
 
PSN
    35,300       106,000       25,700       77,300        
HMO
    -       -       7,400       22,100        
Total
    35,300       106,000       33,100       99,400       6.6 %
 
The increase in total customer months for 2009 as compared to 2008 is primarily a result of the net effect of new enrollments and disenrollments, deaths, customers moving from the covered areas, customers transferring to another physician practice or customers making other insurance selections.
 
Revenue

The following table provides a breakdown of our sources of revenue by segment for the 2009 and 2008 second quarters:

 
20

 

               
$
       
   
Three Months Ended June 30
   
Increase
   
%
 
   
2009
   
2008
   
(Decrease)
   
Change
 
PSN revenue from Humana
  $ 86,548,000     $ 61,886,000     $ 24,662,000       39.9 %
PSN fee-for-service revenue
    528,000       315,000       213,000       67.6 %
Total PSN revenue
    87,076,000       62,201,000       24,875,000       40.0 %
Percentage of total revenue
    100.0 %     75.7 %                
HMO revenue
    -       20,010,000       (20,010,000 )     -100.0 %
Percentage of total revenue
    0.0 %     24.3 %                
Total revenue
  $ 87,076,000     $ 82,211,000     $ 4,865,000       5.9 %

Periodically we receive retroactive adjustments to the premiums paid to us based on the updated MRA score.  The factors considered in this update include changes in demographic factors, risk adjustment scores, customer information and adjustments required by the risk sharing requirements for prescription drug benefits under Part D of the Medicare program.  In addition, the number of customers for whom we receive capitation fees may be retroactively adjusted due to enrollment changes not yet processed or reported. These retroactive adjustments could, in the near term, materially impact the revenue that has been recorded.  We record any adjustments to this revenue at the time the information necessary to make the determination of the adjustment is available, the collectibility of the amount is reasonably assured, or the likelihood of repayment is probable.

In July 2009, we were notified by Humana of the amount of the retroactive mid-year MRA premium increase from CMS for 2009 based on the increased risk scores of our customer base.  This increase is effective July 1 and was retroactively applied to all premiums paid in the first half of 2009.  The retroactive mid-year adjustment totaled $10.5 million of which approximately $5.5 million relates to premiums earned in the first quarter of 2009 with the balance relating to premiums earned in the second quarter of 2009.  At March 31, 2009, we had recorded a receivable for the estimated retroactive premium earned during the first quarter of 2009 of approximately $6.8 million.  As a result, our revenue in the second quarter of 2009 was reduced by the $1.3 million being the difference between the originally estimated $6.8 million of retroactive premium adjustment recorded during the first quarter of 2009 and the $5.5 million of retroactive premium payments actually received for that period. The 2009 mid-year MRA premium increase of $10.5 million is included in the Due from Humana at June 30, 2009 and is expected to be paid to us in August.

In July 2008, we were notified of the amount of the retroactive mid-year MRA premium increase from CMS for 2008.  This increase was effective July 1, 2008 and was retroactively applied to all premiums paid in the first half of 2008.  The retroactive mid-year adjustment totaled $6.6 million of which approximately $3.4 million relates to premiums earned in the first quarter of 2008 with the balance relating to premiums earned in the second quarter of 2008.  At March 31, 2008, we had recorded a receivable for the estimated retroactive premium earned during the first quarter of 2008 of approximately $500,000.  Our revenue in the second quarter of 2008 was increased by the $2.9 million difference between the estimated $500,000 of retroactive premium adjustment recorded during the first quarter of 2008 and the$3.4 million actually received for the period.

The average per customer per month (PCPM) premium we received on a consolidated basis in the 2009 second quarter was approximately $822 as compared to $827 in the second quarter of 2008.  Adjusting for the impact of the first quarter’s retroactive premium revenue on the second quarters of 2009 and 2008, the PCPM for the second quarters of 2009 and 2008 was $834 and $799, respectively.  The adjusted PCPM increase in the second quarter of 2009 is primarily a result of the approximate 3.5% premium increase in the base premium paid by CMS in 2009 and a 9.9% increase in the average Medicare risk score of our customers between the second quarter of 2008 and the second quarter of 2009. These increases were partially offset by a reduction in the percentage of the CMS premium we receive for customers of our former HMO under the IPA Agreement.

The PSN’s most significant source of revenue during both the 2009 and 2008 second quarters was the premium revenue generated to the Humana Agreements (the Humana Related Revenue).  The Humana Related Revenue increased from $61.9 million in the 2008 second quarter to $86.5 million in the 2009 second quarter, an increase of approximately 39.9%.  The significant increase in the Humana Related Revenue is primarily a result of the PSN’s subsequent provision of services under the IPA Agreement to the customers of the HMO following the Sale of the HMO to the Humana Plan and the increase in premium revenue as a result of increased risk scores.
 
We have invested resources in people and processes to assure that our customers are assigned the proper risk scores. These processes include ongoing training of medical staff responsible for coding and routine auditing of patient charts to assure risk-coding compliance.   Customers with higher risk codes generally require more healthcare resources than those with lower risk codes.  Proper coding helps to assure that we receive premiums consistent with the cost of treating these customers. Our efforts related to coding compliance are ongoing and we continue to commit additional resources to this important discipline.

Fee-for-service revenue represents amounts earned from medical services provided to non-Humana Medicare Advantage customers by the PSN’s owned physician practices.

 
21

 

Medical Expense

Total medical expense represents the estimated total cost of providing patient care and is comprised of two components, medical claims expense and medical center costs.  Medical claims expense is recognized in the period in which services are provided and includes an estimate of our obligations for medical services that have been provided to our customers but for which we have either not yet received or processed claims, and for liabilities for physician, hospital and other medical expense disputes.  Medical claims expense includes costs such as inpatient and outpatient services, pharmacy benefits and physician services by providers other than the physician practices owned by the PSN (collectively Non-Affiliated Providers).  Medical center costs represent the operating costs of the physician practices owned by the PSN.

We develop our estimated medical claims payable by using an actuarial process that is consistently applied.  The actuarial process and models develop a range of estimated medical claims payable and we record to the amount in the range that is our best estimate of the ultimate liability.  Each period, we re-examine previously established medical claims payable estimates based on actual claim submissions and other changes in facts and circumstances. As medical expenses recorded in prior periods become more exact, we adjust the amount of the estimate, and include the change in medical expense in the period in which the change is identified.  In each reporting period, our operating results include the effects of more completely developed medical claims payable estimates associated with previously reported periods. While we believe our estimated medical claims payable is adequate to cover future claims payments required, such estimates are based on our claims experience to date and various management assumptions. Therefore, the actual liability could differ materially from the amount recorded.

Medical costs and the MER for the three month period ended June 30 are as follows:

   
2009
   
2008
 
   
Consolidated
   
HMO
   
PSN
   
Consolidated
 
Estimated medical expense for the quarter, excluding prior period claims development
  $ 79,622,000     $ 18,821,000     $ 50,507,000     $ 69,328,000  
(Favorable) unfavorable prior period medical claims development in current period based on actual claims submitted
    (1,443,000 )     (726,000 )     1,850,000       1,124,000  
Total reported medical expense for quarter
  $ 78,179,000     $ 18,095,000     $ 52,357,000     $ 70,452,000  
                                 
Reported Medical Expense Ratio for quarter
    89.8 %     90.4 %     84.2 %     85.7 %
                                 
Medical Expense PCPM
  $ 738     $ 819     $ 678     $ 709  

In the table above, favorable adjustments to amounts we recorded in prior periods for estimated medical claims payable appear in parentheses while unfavorable adjustments do not appear in parentheses.  Favorable adjustments reduce total medical expense for the applicable period and unfavorable claims development increases total medical expense for the applicable period.

The reported MER is impacted by both revenue and expense. Periodically we receive retroactive adjustments to the premiums paid to us based on the updated MRA score.  Retroactive adjustments of prior period’s premiums that are recorded in the current period impact the MER of that period.  If the retroactive adjustment increases premium revenue then the impact reduces the MER for the period.  Conversely, if the retroactive adjustment reduces revenue, then the MER for the period is higher.  These retroactive adjustments include, among other things, the mid-year and annual MRA premium adjustments and settlement of Part D program premiums.  In addition, actual medical claims expense usually develops differently than estimated during the period.  Therefore, the reported MER shown in the above table will likely change as additional claim development occurs.  Favorable claims development is a result of actual medical claim cost for prior periods developing lower than the original estimated cost which reduces the reported medical expense and the MER for the current period.  Unfavorable claims development is a result of actual medical claim cost for prior periods exceeding the original estimated cost which increases total reported medical expense and the MER for the current period.

 
22

 

A change in either revenue or medical claims expense of approximately $900,000 would have impacted the consolidated MER by 1% in the second quarters of 2009 and 2008.

Total Medical Expense

Total consolidated medical expense was $78.2 million and $70.5 million for the 2009 and 2008 second quarters, respectively.  At June 30, 2009, we estimate that claims paid subsequent to March 31, 2009 for services provided prior to that date will be less than the consolidated estimated medical expenses payable recorded at that date by approximately $1.4 million or approximately 1.8% of consolidated total medical expense recorded for the quarter ended June 30, 2009.  We also estimated that, at June 30, 2008, on a consolidated basis, claims paid subsequent to March 31, 2008 for services provided prior to that date would exceed the consolidated estimated medical expenses payable recorded at that date by approximately $1.1 million or approximately 1.6% of consolidated total medical expense recorded for the quarter ended June 30, 2008.  The difference between the amount incurred and the estimated medical claims payable that had been recorded at March 31, 2009 and 2008 was primarily a result of favorable and unfavorable developments in our medical claims expense, respectively.

Our consolidated MER increased from 85.7% in the 2008 second quarter to 89.8% in the 2009 second quarter. Excluding the impact of the first quarter’s portion of the retroactive mid-year MRA premium increases and change in the estimate of medical claims payable attributable to the first quarter of each year, our MER for the 2009 and 2008 second quarter would have been 90.0% and 87.4%, respectively.  The reduction in the premium we receive for our former HMO customers under the IPA Agreement increased our MER by approximately 3.1% in the 2009 second quarter.

Medical expense on a PCPM basis was $709 for the second quarter of 2008 as compared to $738 for the second quarter of 2009.  Excluding the impact of the change in the estimated medical claims payable attributable to the first quarter of each year, our medical expense PCPM for the second quarter of 2009 and 2008 was $751 and $698, respectively.  The increase is primarily a result of a 7.6% increase in medical costs and utilization between the quarters.

Approximately $74.6 million or 95.4% of our total medical expense in the 2009 second quarter and $67.2 million or 95.4% of total medical expense in the 2008 second quarter are attributable to medical claims expense such as inpatient and outpatient services, pharmacy benefits and physician services by providers other than the PSN’s affiliated providers (“Non-Affiliated Providers”).  The increase in total medical expense in the 2009 second quarter was primarily due to the increase in the number of customer months and higher medical costs.
 
We are currently in the process of assessing the anticipated future impact of the H1N1 pandemic on our future medical expenses and utilization rates. The Centers for Disease Control and Prevention (CDC) has indicated that it anticipates that there will be more cases, hospitalizations and deaths associated with the H1N1 virus in the United States over the summer and into the fall and winter.  It is our understanding that, although a vaccine for H1N1 is expected to have been developed by the fall, sufficient quantities of the vaccine may not be available to treat all persons at risk.  Fortunately, at present, persons 65 and older who do not have pre-existing conditions have not been identified as a group at high risk from H1N1. We are still in the process of seeking to ascertain the risks faced by persons 65 and older with pre-existing conditions and the risk of the H1N1 virus becoming more virulent.

Because the Humana Agreements provide that the PSN is financially responsible for all medical services provided to the Humana Participating Customers, total medical expense includes the cost of medical services provided to Humana Participating Customers by Non-Affiliated Providers.

Medical center costs include expenses incurred in connection with the operation of our wholly-owned physician practices and oncology center including salaries, taxes and benefits, malpractice insurance, office rent and other practice related expenses. Approximately $3.6 million of the PSN’s total medical expense in the first quarter of 2009 related to physician practices we own as compared to $3.2 million in the first quarter of 2008.
 
At June 30, 2009, we determined that the range for estimated medical claims payable was between $24.4 million and $28.3 million and we recorded a liability of $25.5 million, the actuarial mid-point of the range.  Based on historical results, we believe that the actuarial mid-point of the range continues to be the best estimate within the range of the PSN’s ultimate liability.

Operating Expenses

   
Three Months Ended June 30,
   
Increase
   
%
 
   
2009
   
2008
   
(Decrease)
   
Change
 
Payroll, payroll taxes and benefits
  $ 2,452,000     $ 3,262,000     $ (810,000 )     -24.8 %
Percentage of total revenue
    2.8 %     4.0 %                
General and administrative
    1,742,000       2,452,000       (710,000 )     -29.0 %
Percentage of total revenue
    2.0 %     3.0 %                
Marketing and advertising
    45,000       232,000       (187,000 )     -80.6 %
Percentage of total revenue
    0.1 %     0.3 %                
Total operating expenses
  $ 4,239,000     $ 5,946,000     $ (1,707,000 )     -28.7 %

Payroll, Payroll Taxes and Benefits

In 2009, payroll, payroll taxes and benefits include salaries and benefits for our executive and administrative staff.  For the 2009 second quarter, payroll, payroll taxes and benefits were $2.5 million, compared to $3.3 million for the 2008 second quarter.   In 2008, these costs also included the salaries and benefits of the HMO’s administrative staff, as well as salaries and sales commissions of the employed members of the HMO’s sales staff.

 
23

 

The decrease in expenses between the second quarter of 2008 and the second quarter of 2009 is primarily a result of a $1.1 million decrease in the payroll cost associated with the HMO which was sold in August 2008.  The decrease was partially offset by an increase in the PSN’s payroll costs, most of which related to the increase in personnel that was required to manage the increased number of customers covered under the IPA Agreement.
 
General and Administrative

General and administrative expenses for the 2009 second quarter totaled $1.7 million, a decrease of $710,000 or 29.0% as compared to the 2008 second quarter.  General and administrative expenses of the HMO were $1.3 million in the second quarter of 2008. The decrease resulting from the sale of the HMO was partially offset by an increase in the overhead costs of the PSN that were required to manage the increased number of customers covered under the IPA Agreement.

Marketing and Advertising
 
As a result of the sale of the HMO, our marketing and advertising costs were significantly reduced from $232,000 in the second quarter of 2008 to $45,000 in the second quarter of 2009.
 
Gain on Sale of HMO Subsidiary
 
We recorded $445,000 as gain on sale of our HMO subsidiary during the three month period ended June 30, 2009, which relates to the net effect of the favorable settlements of certain obligations related to the HMO that were retained by us.
 
Other Income

We realized other income of $30,000 in the 2009 second quarter as compared to $136,000 in the 2008 second quarter.  Investment income in the 2009 second quarter decreased $111,000 from the 2008 second quarter.  Realized and unrealized losses in our investment portfolio were approximately $20,000 in the 2009 second quarter compared to $210,000 in the 2008 second quarter.

Income taxes

Our effective tax rate was 38.6% in the 2009 second quarter and 37.7% in the 2008 second quarter.
 
COMPARISON OF RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND JUNE 30, 2008

During the six months ended June 30, 2009, we operated only the PSN business segment as we sold the HMO on August 29, 2008.  During the first six months of 2008, we operated in two business segments, the PSN business and the HMO business.

Our net income for the first six months of 2009 showed substantial improvement as compared to the first six months of 2008.  For the first half of 2009, our net income was $7.2 million or $0.15 per basic and diluted share compared to a net income of $3.4 million or $0.07 per basic share and $0.06 per diluted share for the first half of 2008.  This improvement is primarily attributable to:

 
·
a $19.3 million, or 12.2%, increase in our consolidated revenue, from $158.2 million in the first half of 2008 to $177.5 million in the first half of 2009, resulting mainly from a 6.8% increase in our consolidated customer base, a 3.5% increase in the base premium and an approximate 9.9% increase in the weighted average risk score of our customers between the first six months of 2008 and the first half  of 2009 ; and

 
·
a $5.4 million, or 37.9%, decrease in our operating expenses, from $14.2 million in the first half of 2008 to $8.8 million for the first six months of 2009,  resulting primarily from our sale of the HMO.

 
24

 

Our increase in revenue in the first half of 2009 was partially offset by the impact of the sale of our HMO and the IPA Agreement.  More specifically, prior to the sale of the HMO in August 2008, we received 100% of the premium paid by CMS for the HMO’s customers.  Following the sale of the HMO and under the related IPA Agreement, we receive a percentage of the CMS premium received by Humana for care for these customers through our PSN.

Partially offsetting the impact on our net income of the increase in revenue was an increase in our medical expense from the first half of 2008 to the first half of 2009.  Consolidated medical expense for the first six months of 2009 was $157.7 million, an increase of $18.9 million over the $138.8 million of medical expense incurred in the first six months of 2008.  The increase in costs is primarily attributable to the 6.8% growth in our customer base as well as a 6.4% increase in medical costs and utilization.

Our MER was 88.8% in the first half of 2009 compared to the MER of 87.7% for the same period in 2008.   The increase in our MER is primarily a result of the decrease in revenue we receive for customers of our former HMO under the IPA Agreement that we discussed above.  This change increased our MER for the first six months of 2009 by 2.9%.

Income before income tax expense for the first six months of 2009 was $11.7 million compared to income before income tax expense of $5.4 million for the same period in 2008.  The increase in the income before income tax expense between the periods is primarily a result of the reduced operating expenses discussed above.

Customer Information

The table set forth below provides (i) the total number of customers to whom we were providing healthcare services through the PSN as of June 30, 2009 and through the PSN and the HMO as of June 30, 2008 and (ii) the aggregate customer months of the PSN for the first six months of 2009 and for the PSN and the HMO for the first six months of 2008.

Through the IPA Agreement, our PSN began providing services to the customers of our HMO following its sale to the Humana Plan.

   
June 30, 2009
   
June 30, 2008
       
   
Customers
at End of
Period
   
Customer
Months for
Period
   
Customers
at End of
Period
   
Customer
Months for
Period
   
Percentage Change in
Customer Months
Between Periods
 
PSN
    35,300       211,500       25,700       154,700        
HMO
    -       -       7,400       43,300        
Total
    35,300       211,500       33,100       198,000       6.8 %
 
The increase in total customer months for 2009 as compared to 2008 is primarily a result of the net effect of new enrollments and disenrollments, deaths, customers moving from the covered areas, customers transferring to another physician practice or customers making other insurance selections.
 
Revenue

The following table provides a breakdown of our sources of revenue by segment for the first six months of 2009 and the first six months of 2008:

 
25

 

               
$
       
   
Six Months Ended June 30
   
Increase
   
%
 
   
2009
   
2008
   
(Decrease)
   
Change
 
PSN revenue from Humana
  $ 176,655,000     $ 119,131,000     $ 57,524,000       48.3 %
PSN fee-for-service revenue
    862,000       789,000       73,000       9.3 %
Total PSN revenue
    177,517,000       119,920,000       57,597,000       48.0 %
Percentage of total revenue
    100.0 %     75.8 %                
HMO revenue
    -       38,306,000       (38,306,000 )     -100.0 %
Percentage of total revenue
    0.0 %     24.2 %                
Total revenue
  $ 177,517,000     $ 158,226,000     $ 19,291,000       12.2 %

The average PCPM premium we received on a consolidated basis during the first six months of 2009 was approximately $839 as compared to $799 in the first half of 2008.  This PCPM increase of 5.1% is primarily a result of a 3.5% increase in the base premium paid by CMS in 2009 and an approximate increase of 9.9% in the average Medicare risk score of our customers between the first six months of 2008 and the same period in 2009.  These increases were partially offset by a reduction in the percentage of the CMS premium we receive for customers of our former HMO under the previously discussed IPA Agreement.

The PSN’s most significant source of revenue during the first six months of 2009 and 2008 was the premium revenue generated pursuant to the Humana Related Revenue.  The Humana Related Revenue increased from $119.1 million in the first six months of 2008 to $176.7 million in the first six months of 2009, an increase of approximately 48.3%.  The significant increase in the Humana Related Revenue is a result of the PSN’s subsequent provision of services under the IPA Agreement to the customers of the HMO following the Sale of the HMO to the Humana Plan.

Medical Expense

Total medical expense represents the estimated total cost of providing patient care and is comprised of two components, medical claims expense and medical center costs.  Medical claims expense is recognized in the period in which services are provided and includes an estimate of our obligations for medical services that have been provided to our customers but for which we have either not yet received or processed claims, and for liabilities for physician, hospital and other medical expense disputes.  Medical claims expense includes such costs as inpatient and outpatient services, pharmacy benefits and physician services by Non-Affiliated Providers.  Medical center costs represent the operating costs of the physician practices owned by the PSN.

We develop our estimated medical claims payable by using an actuarial process that is consistently applied.  The actuarial process and models develop a range of estimated medical claims payable and we record to the amount in the range that is our best estimate of the ultimate liability.  Each period, we re-examine previously established medical claims payable estimates based on actual claim submissions and other changes in facts and circumstances. As medical expenses recorded in prior periods become more exact, we adjust the amount of the estimate, and include the change in medical expense in the period in which the change is identified.  In each reporting period, our operating results include the effects of more completely developed medical claims payable estimates associated with previously reported periods. While we believe our estimated medical claims payable is adequate to cover future claims payments required, such estimates are based on our claims experience to date and various management assumptions. Therefore, the actual liability could differ materially from the amount recorded.

 
26

 

Medical costs and the MER for the six month period ended June 30 are as follows:

   
2009
   
2008
 
   
Consolidated
   
HMO
   
PSN
   
Consolidated
 
Estimated medical expense for the period, excluding prior period claims development
  $ 157,636,000     $ 35,462,000     $ 103,739,000     $ 139,201,000  
(Favorable) unfavorable prior period medical claims development in current period based on actual claims submitted
    48,000       (811,000 )     450,000       (361,000 )
Total reported medical expense for period
  $ 157,684,000     $ 34,651,000     $ 104,189,000     $ 138,840,000  
                                 
Reported Medical Expense Ratio for period
    88.8 %     90.5 %     86.9 %     87.7 %
                                 
Medical Expense PCPM
  $ 746     $ 800     $ 673     $ 701  

In the table above, favorable adjustments to amounts we recorded in prior periods for estimated medical claims payable appear in parentheses while unfavorable adjustments do not appear in parentheses.  Favorable adjustments reduce total medical expense for the respective applicable period and unfavorable claims development increases total medical expense for the applicable period.

The reported MER is impacted by both revenue and expense.  Retroactive adjustments of prior period’s premiums that are recorded in the current period impact the MER of that period.  If the retroactive adjustment increases premium revenue then the impact reduces the MER for the period.  Conversely, if the retroactive adjustment reduces revenue, then the MER for the period is higher.  These retroactive adjustments include, among other things, the mid-year and annual MRA premium adjustments and settlement of Part D program premiums.  In addition, actual medical claims expense usually develops differently than estimated during the period.  Therefore, the reported MER shown in the above table will likely change as additional claim development occurs.  Favorable claims development is a result of actual medical claim cost for prior periods developing lower than the original estimated cost which reduces the reported medical expense and the MER for the current period.  Unfavorable claims development is a result of actual medical claim cost for prior periods exceeding the original estimated cost which increases total reported medical expense and the MER for the current period.

A change in either revenue or medical claims expense of approximately $1.9 million would have impacted the MER by 1% in the first six months of 2009 while a change in either revenue or medical claims expense of approximately $1.8 million would have impacted the MER by 1% in the first six months of 2008.

Total Medical Expense

Our consolidated MER increased from 87.7% in the first six months of 2008 to 88.8% in the first six months of 2009.   Prior to the sale of the HMO in August 2008, we received 100% of the premium paid by CMS for the HMO’s customers.  Following the sale of the HMO and under the related IPA Agreement, we receive a percentage of the CMS premium received by Humana for care for these customers through our PSN.  This change increased our MER for the first six months of 2009 by 2.9%.

Medical expense on a PCPM basis was $701 for the first six months of 2008 as compared to $746 for the first six months of 2009.  This increase of 6.4% is primarily a result of increasing medical costs and utilization.

 
27

 

Total consolidated medical expense was $157.7 million and $138.8 million for the first six months of 2009 and 2008, respectively.  Approximately $150.5 million or 95.4% of our total medical expense in the first six months of 2009 and $132.5 million or 95.4% of total medical expense in the first six months of 2008 are attributable to medical claims expense such as inpatient and outpatient services, pharmacy benefits and physician services by Non-Affiliated Providers.  The increase in consolidated medical expense in the first six months of 2009 was primarily due to the increase in the number of customers and higher medical costs.
 
Medical center costs include expenses incurred in connection with the operation of our wholly-owned physician practices and oncology center including salaries, taxes and benefits, malpractice insurance, office rent and other practice related expenses. Approximately $7.2 million of the PSN’s total medical expense in the first six months of 2009 related to physician practices we own as compared to $6.4 million in the first six months of 2008.
 
Operating Expenses

   
Six Months Ended June 30,
   
Increase
   
%
 
   
2009
   
2008
   
(Decrease)
   
Change
 
Payroll, payroll taxes and benefits
  $ 5,161,000     $ 7,014,000     $ (1,853,000 )     -26.4 %
Percentage of total revenue
    2.9 %     4.4 %                
General and administrative
    3,568,000       5,583,000       (2,015,000 )     -36.1 %
Percentage of total revenue
    2.0 %     3.5 %                
Marketing and advertising
    84,000       1,600,000       (1,516,000 )     -94.8 %
Percentage of total revenue
    0.0 %     1.0 %                
Total operating expenses
  $ 8,813,000     $ 14,197,000     $ (5,384,000 )     -37.9 %

Payroll, Payroll Taxes and Benefits

In 2009, payroll, payroll taxes and benefits include salaries and benefits for our executive and administrative personnel.  In 2008, these costs also included the salaries and benefits of the HMO’s administrative staff, as well as salaries and sales commissions of the employed members of the HMO’s sales staff.  For the first six months of 2009, payroll, payroll taxes and benefits were $5.2 million compared to $7.0 million for the first half of 2008, a decrease of approximately $1.8 million.   The decrease is primarily a result of a $2.7 million decrease in payroll cost associated with the HMO that was sold in August 2008.  The decrease was partially offset by an increase in the PSN’s payroll costs, most of which related to the increase in personnel that was required to manage the increased number of customers covered under the IPA Agreement.
 
General and Administrative

General and administrative expenses for the first six months of 2009 totaled $3.6 million, a decrease of $2.0 million or 36.1% from the first six months of 2008.  General and administrative expenses associated with the HMO prior to its sale decreased $2.7 million in the first six months of 2009 as compared to 2008.  The decrease was partially offset by an increase in the PSN’s administrative costs that was required to manage the increased number of customers covered under the IPA Agreement.

 
28

 

Marketing and Advertising

As a result of the sale of the HMO, our marketing and advertising costs were significantly reduced from $1.6 million in the first half of 2008 to $84,000 during the same period in 2009.
 
Gain on Sale of HMO Subsidiary
 
We recorded $445,000 as gain on sale of our HMO subsidiary during the six month period ended June 30, 2009, which relates to the net effect of the favorable settlements of certain obligations related to the HMO that were retained by us.

Other Income

We realized other income of $265,000 in the first six months of 2009 as compared to $220,000 in the first six months of 2008.  Investment income in the first six months of 2009 increased by $40,000 compared to the first six months of 2008.  Realized and unrealized gains in our investment portfolio for the first six months of 2009 were approximately $75,000 while realized and unrealized losses in our investment portfolio for the first half of 2008 were approximately $475,000.

Income taxes

Our effective income tax rate was 38.7% and 37.7% in the six months of 2009 and 2008, respectively.
 
LIQUIDITY AND CAPITAL RESOURCES

Total cash, cash equivalents and investments at June 30, 2009 was approximately $29.7 million as compared to approximately $36.3 million at December 31, 2008.   We had a working capital surplus of approximately $37.6 million as of June 30, 2009 and $34.5 million at December 31, 2008.

Our total stockholders’ equity was approximately $45.7 million and $42.8 million at June 30, 2009 and December 31, 2008, respectively.  The increase in stockholders’ equity was primarily a result of net income of $7.2 million and stock based compensation of $532,000 during the six month period ended June 30, 2009, which was reduced by the $4.9 million spent to acquire shares under our stock repurchase plan.

In October 2008, we announced that the Board of Directors authorized the repurchase of up to 10 million shares of our outstanding common stock. On August 3, 2009, the Board of Directors approved a 5 million share increase to the share repurchase program bringing the total number of shares of common stock authorized for repurchase under this program to 15 million shares. During the three months ended June 30, 2009, we repurchased 1.5 million shares for $2.6 million.  In the first six months of 2009, we have repurchased 3.0 million shares for $4.9 million.  During the period commencing on October 6, 2008 (the date of our first repurchases under the plan) and ending on June 30, 2009, we have repurchased 7.2 million shares for $12.5 million, an average price of $1.73 per share.  We cancel the stock that has been repurchased and reduce common stock and paid-in capital for the acquisition price of the stock.  The number of shares to be repurchased and the timing of the purchases are influenced by a number of factors, including the then prevailing market price of our common stock, other perceived opportunities that may become available to us and regulatory requirements.

At June 30, 2009, we had no outstanding debt.  However, as of such date, and as discussed below, we have a credit line that secures a $2.0 million letter of credit issued in favor of Humana.

 
29

 

During the six months ended June 30, 2009, our cash, equivalents and investments decreased by approximately $6.6 million from the balance at December 31, 2008.

Net cash used in operating activities during the first six months of 2009 was approximately $1.6 million in cash and equivalents.  Significant uses of cash from operating activities were:

 
·
an increase in due from Humana of $6.3 million;
 
·
an increase in deferred income taxes of $823,000;
 
·
a decrease in accrued payroll and payroll taxes of $779,000;
 
·
a decrease in income taxes payable of $605,000; and
 
·
a decrease in accrued expenses of $548,000.

These uses of cash were partially offset by net income of $7.2 million.

The increase in the due from Humana substantially relates to the $10.5 million mid-year premium receivable we have recorded at June 30, 2009. In addition, the due from Humana includes a $3.1 million receivable for the estimated retroactive MRA premium for 2008 that we expect to collect in September 2009.  We have been notified by Humana that they intend to pay us the retroactive mid-year premium receivable for the first half of 2009 in August 2009.

Net cash provided by investing activities for the six months ended June 30, 2009 was primarily from the sale of $7.7 million of short term investments, partially offset by capital expenditures of $184,000.

Our financing activities for the six months ended June 30, 2009 used $4.9 million of cash in connection with the repurchase of our common stock.

In July 2009, we entered into a contract to install unified electronic medical records (“EMR”) and practice management solutions for our wholly-owned medical offices. The EMR is expected to equip our Metcare physicians with paperless patient information that can be securely accessed anytime, anywhere.   The estimated cost of installation of the EMR and practice management system is approximately $1 million.  We are projecting that the installation will be completed within two years.

Effective as of April 13, 2009, Metcare of Florida, Inc., our wholly-owned subsidiary, entered into a definitive agreement to acquire the assets and assume certain liabilities of one of our contracted independent primary care physician practices in the Central Florida market with approximately 1,100 of our current customers for approximately $1.9 million.  This transaction closed effective July 31, 2009.

Effective as of July 24, 2009, Metcare of Florida, Inc. entered into a definitive agreement to acquire the assets and assume certain liabilities of an unaffiliated independent primary care physician practice in the South Florida market with approximately 600 active patients including 200 Humana Plan Customers for approximately $600,000.  This transaction is expected to close during the third quarter of 2009.

We have used and expect to continue to use cash on hand to pay for the EMR and acquisitions.

As of June 30, 2009, we had an unsecured one year commercial line of credit agreement with a bank, which provides for borrowings and issuance of letters of credit of up to $2.0 million.  The line of credit expires with respect to $1.0 million in August 2009 and with respect to the balance in March 2010.  Any outstanding balance on these lines of credit bears interest at the bank’s prime rate plus 3.25%.  Should we borrow against this line of credit, the credit facility requires us to comply with certain financial covenants, including a minimum liquidity requirement.  The availability under the lines of credit secures a $2.0 million letter of credit that is issued in favor of Humana.

OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 
30

 

ITEM 3A   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk generally represents the risk of loss that may result from the potential change in value of a financial instrument as a result of fluctuations in interest rates or market prices.  We do not currently have any trading derivatives nor do we expect to have any in the future.  We have established policies and internal processes related to the management of market risks, which we use in the normal course of our business operations.

Interest Rate Risk

We monitor the third-party depository institutions that hold our cash, cash equivalents and investments. We diversify our cash, cash equivalents and investments among counterparties and investment positions to minimize exposure to any one of these entities or investments.  As of June 30, 2009, none of our investment positions represented greater than 5% of our total investment portfolio. Our emphasis is primarily on safety of principal while secondarily maximizing yield on those funds. To achieve this objective, we maintain our portfolio of cash equivalents and investments in a variety of securities, including U.S. Treasury securities, municipal bonds and corporate debt. As of June 30, 2009, the fair value of our investment positions was approximately $25.9 million, a vast majority of which had a term to maturity of less than two years and a credit rating by a major rating agency of A or higher.  Our investments are classified as trading securities. Investments in both fixed rate and floating rate interest earning securities carry a degree of interest rate risk. Fixed rate securities may have their fair market value adversely impacted due to a rise in interest rates, while floating rate securities may produce less income than predicted if interest rates fall. Due in part to these factors, the value of our investments and/or our income from investments may decrease in the future.

Intangible Asset Risk

We have intangible assets and perform goodwill impairment tests annually and whenever events or circumstances indicate that the carrying value may not be recoverable from estimated future cash flows. As a result of our periodic evaluations, we may determine that the intangible asset values need to be written down to their fair values, which could result in material charges that could be adverse to our operating results and financial position. We evaluate the continuing value of goodwill by using valuation techniques based on multiples of earnings, revenue, EBITDA (i.e., earnings before interest, taxes, depreciation and amortization) particularly with regard to entities similar to us that have recently been acquired.  We also consider the market value of our own stock and those of companies similar to ours.   As of June 30, 2009 we believe our intangible assets are recoverable, however, changes in the economy, the business in which we operate and our own relative performance could change the assumptions used to evaluate intangible asset recoverability.  We continue to monitor those assumptions and their effect on the estimated recoverability of our intangible assets.

Equity Price Risk

We do not own any equity investments, other than in our subsidiaries. As a result, we do not currently have any direct equity price risk.

Commodity Price Risk

We do not enter into contracts for the purchase or sale of commodities. As a result, we do not currently have any direct commodity price risk.

ITEM 4. CONTROLS AND PROCEDURES

Under the supervision and with the participation of our Chief Executive Officer, or CEO, and our Chief Financial Officer, or CFO, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures for the period ended June 30, 2009.
 
Based on our evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that the information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 
31

 

There have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II   OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are a party to certain claims arising in the ordinary course of business. We believe that the outcome of these matters will not have a material adverse effect on our financial position or the results of our operations.
 
ITEM 1A.  RISK FACTORS

There have been no material changes in our risk factors from those disclosed in our  Annual  Report on Form 10-K for the  fiscal  year ended December 31, 2008.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

In October 2008, our Board of Directors authorized the repurchase of up to 10 million shares of our outstanding common stock. On August 3, 2009, the Board of Directors approved a 5 million share increase to the share repurchase program bringing the total number of shares of common stock authorized for repurchase under this program to 15 million shares. The number of shares to be repurchased and the timing of the purchases are influenced by a number of factors, including the then prevailing market price of our common stock, other perceived opportunities that may become available to us and regulatory requirements.
 
Common stock repurchases under our authorized plan during the second quarter of 2009 were as follows:

Period
 
Total
Number of
Shares
Purchased
   
Average
Price Paid
Per Share
   
Total Number of
Shares
Purchased as
Part of Publicly
Announced
Plans (1)
   
Maximum
Number of
Shares That May
Yet Be Purchased
Under the Plan
 
April 1, 2009 - April 30, 2009
    537,188     $ 1.55       6,243,034       3,756,966  
                                 
May 1, 2009 - May 31, 2009
    343,000     $ 1.93       6,586,034       3,413,966  
                                 
June 1, 2009 - June 30, 2009
    571,439     $ 1.98       7,157,473       2,842,527  

(1) 
On October 3, 2008, we announced a stock repurchase plan pursuant to which our Board of Directors authorized us to repurchase up to 10 million shares of our common stock.  On August 3, 2009, the Board of Directors approved a 5 million share increase to the share repurchase program brining the total number of shares of common stock authorized for repurchase under this program to 15 million shares. The plan does not have a scheduled expiration date.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of Shareholders (the “Annual Meeting”) was held at the Company’s offices, 250 South Australian Ave., West Palm Beach, Florida, on June 18, 2009 for the following purposes:

 
·
To elect seven members to our Board of Directors to hold office until the next Annual Meeting of Shareholders or until their successors are duly elected and qualified;
 
 
·
To consider and vote upon a proposal to approve of and ratify the selection of Grant Thornton LLP as our independent registered public accounting firm for the fiscal year ending December 31, 2009; and
 
 
32

 

 
·
To consider and vote upon a proposal to amend and restate our Omnibus Equity Compensation Plan primarily to include certain additional terms and limitations that we believe are consistent with the long-term interests of our shareholders.
 
The number of outstanding shares of our Common Stock as of April 28, 2009, the record date for the Annual Meeting, was 46,895,935 shares.  43,082,676 shares of Common Stock were represented in person or by proxy at the Annual Meeting.

Pursuant to our Articles of Incorporation, shareholders are entitled to one vote for each share of Common Stock.

The following directors were elected at the Annual Meeting:  (i) Michael M. Earley, (ii) Martin W. Harrison, M.D., (iii) Barry T. Zeman, (iv) Karl M. Sachs, (v) Eric Haskell, (vi) Robert E. Shields and (vii) David A. Florman.

The following table sets forth the number of votes cast for, against, or withheld for each director nominee, as well as the number of abstentions and broker non-votes as to each such director nominee:

Director Nominee
 
Votes Cast
For
   
Votes Cast
Against
   
Votes
Withheld
   
Abstentions
   
Broker Non-
Votes
 
Michael M. Earley
    41,319,270       -       763,406       -       -  
Martin W. Harrison
    33,022,966       -       10,059,710       -       -  
Barry T. Zeman
    32,946,562       -       10,136,114       -       -  
Karl M. Sachs
    32,356,536       -       10,726,140       -       -  
Eric Haskell
    32,978,284       -       10,104,392       -       -  
Robert E. Shields
    32,978,667       -       10,104,009       -       -  
David A. Florman
    32,977,778       -       10,104,898       -       -  

With respect to the proposal to approve of and ratify the selection of Grant Thornton LLP as our independent registered public accounting firm for the fiscal year ending December 31, 2009: (i) 42,619,162 votes were cast for such proposal, (ii) 54,606 votes were cast against such proposal and (iii) 408,908 shares abstained from voting on such proposal.  No votes were withheld nor were there any broker non-votes with respect to such proposal.  Accordingly, the proposal to approve of and ratify Grant Thornton LLP as the Company’s independent registered public accounting firm for the fiscal year ending December 31, 2009 was approved by the shareholders.

With respect to the proposal to approve of the amendment and restatement of our Omnibus Equity Compensation Plan: (i) 27,806,999 votes were cast for such proposal, (ii) 1,407,715 votes were cast against such proposal and (iii) 584,266 shares abstained from voting on such proposal. In addition, there were 13,283,696 broker non-votes with respect to such proposal. No votes were withheld. Accordingly, the proposal to approve of the amendment and restatement of our Omnibus Equity Compensation Plan was approved.

 
33

 

ITEM 6.  EXHIBITS

10.1
 
Amended and Restated Omnibus Equity Compensation Plan*
31.1
 
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2
 
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1
 
Certification of the Chief Executive Officer and the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

*     filed herewith
**    furnished herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the Undersigned thereunto duly authorized.

 
METROPOLITAN HEALTH NETWORKS, INC.
Registrant
 
   
Date:  August 3, 2009
/s/ Michael M. Earley
 
Michael M. Earley
 
Chairman, Chief Executive Officer
   
 
/s/ Robert J. Sabo
 
Robert J. Sabo
 
Chief Financial Officer
 
34