x |
Quarterly
report under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
¨ |
Transition
report under Section 13 or 15(d) of the Exchange
Act
|
Delaware
|
20-4743916
|
(State
or other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
825
Third Avenue, 40th Floor, New York, New York 10022
|
(Address
of Principal Executive Office)
|
Page
|
||||
Part
I: Financial Information:
|
||||
Item
1 -Financial Statements (unaudited):
|
||||
Balance
Sheet
|
3
|
|||
Statements
of Operations
|
4
|
|||
Statement
of Stockholders’ Equity
|
5
|
|||
Statement
of Cash Flows
|
6
|
|||
Summary
of Significant Accounting Policies
|
7
|
|||
Notes
to Financial Statements
|
9
|
|||
Item
2 - Management’s Discussion and Analysis or Plan of
Operation
|
14
|
|||
Item
3 - Controls and Procedures
|
16
|
|||
Part
II. Other Information
|
||||
Item
2 - Unregistered Sales of Equity Securities and Use of
Proceeds
|
17
|
|||
Item
6 - Exhibits
|
17
|
|||
Signatures
|
18
|
|
December
31, 2007
|
March
31, 2007
|
|||||
(Unaudited)
|
(Audited)
|
||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
202,007
|
$
|
515,240
|
|||
Cash
held in trust, including interest (Note 2)
|
40,782,672
|
39,922,072
|
|||||
Prepaid
expenses and other
|
16,224
|
63,940
|
|||||
Total
assets
|
$
|
41,000,903
|
$
|
40,501,252
|
|||
Current
liabilities:
|
|||||||
Accrued
expenses and taxes
|
$
|
26,057
|
$
|
41,491
|
|||
Deferred
underwriting fee (Note 2)
|
414,000
|
414,000
|
|||||
Total
current liabilities
|
$
|
440,057
|
$
|
455,491
|
|||
|
|||||||
Common
Stock, subject to possible conversion (1,034,483 shares at conversion
value) (Note 2)
|
$
|
8,152,460
|
$
|
7,980,426
|
|||
Preferred
stock, $.0001 par value, 1,000,000 shares authorized, 0 shares
issued
|
-
|
-
|
|||||
Common
stock, $.0001 par value, 15,000,000 shares authorized, 5,265,517
share
issued and outstanding (excluding 1,034,483 shares subject to possible
conversion)
|
527
|
527
|
|||||
Additional
paid-in capital
|
31,541,672
|
31,713,706
|
|||||
866,187
|
351,102
|
||||||
Total
stockholders’ equity
|
32,408,386
|
32,065,335
|
|||||
$
|
41,000,903
|
$
|
40,501,252
|
|
Three
Months Ended
December
31, 2007
|
Three
Months Ended
December 31, 2006
|
Nine
Months Ended
December
31, 2007
|
Period
from
April
24, 2006 (inception) to December 31, 2006
|
Period
from
April
24, 2006 (inception) to December 31, 2007
|
|||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
General
and administrative costs (Notes 4 and 7)
|
$
|
167,944
|
$
|
73,519
|
$
|
433,882
|
$
|
75,313
|
$
|
663,882
|
||||||
Operating
loss
|
(167,944
|
)
|
(73,519
|
)
|
(433,882
|
)
|
(75,313
|
)
|
(663,882
|
)
|
||||||
Other
Income:
|
||||||||||||||||
Interest
income
|
$
|
752
|
$
|
4,919
|
$
|
5,751
|
$
|
5,163
|
$
|
15,985
|
||||||
Interest
on Trust Fund
|
340,031
|
305,548
|
1,060,600
|
305,548
|
1,704,422
|
|||||||||||
Net
income before provision for income taxes
|
172,839
|
236,948
|
632,469
|
235,398
|
1,056,525
|
|||||||||||
Provision
for income taxes (Note 7)
|
(39,174
|
)
|
(35,731
|
)
|
(117,384
|
)
|
(35,731
|
)
|
(190,338
|
)
|
||||||
Net
Income
|
$
|
133,665
|
$
|
201,217
|
$
|
515,085
|
$
|
199,667
|
$
|
866,187
|
||||||
Accretion
of Trust Account relating to common stock subject to
possible conversion
|
(27,992
|
)
|
(61,075
|
)
|
(172,034
|
)
|
(61,075
|
)
|
(300,734
|
)
|
||||||
Net
income (loss) attributable to common stockholders
|
$
|
105,673
|
$
|
140,142
|
$
|
343,051
|
$
|
138,592
|
$
|
565,453
|
||||||
Common
shares outstanding subject to possible conversion
|
1,034,483
|
932,171
|
1,034,483
|
337,959
|
||||||||||||
Basic
and diluted net income per share subject to possible
conversion
|
$
|
0.03
|
$
|
0.07
|
$
|
0.17
|
$
|
0.18
|
||||||||
Weighted
average common shares outstanding
|
5,265,517
|
4,856,015
|
5,265,517
|
2,477,679
|
||||||||||||
Basic
and diluted net income per share
|
$
|
0.02
|
$
|
0.03
|
$
|
0.07
|
$
|
0.06
|
|
|
|
Common
Stock
|
|
|
Additional
paid-in
|
|
|
Retained
Earnings Accumulated
During
the Development
|
|
|
Stockholders’
|
||||
Shares
|
Amount
|
capital
|
Stage
|
Equity
|
||||||||||||
Balance,
April 24, 2006
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Common
shares issued to initial stockholders
|
1,125,000
|
113
|
24,887
|
-
|
25,000
|
|||||||||||
Sale
of 5,175,000 units, net of underwriter's discount and offering expenses
(includes 1,034,483 shares subject to possible conversion)
|
5,175,000
|
517
|
38,419,042
|
-
|
38,419,559
|
|||||||||||
Net
proceeds subject to possible conversion (1,034,483 shares)
|
(1,034,483
|
)
|
(103
|
)
|
(7,851,623
|
)
|
-
|
(7,851,726
|
)
|
|||||||
Proceeds
from issuance of underwriter's purchase option
|
-
|
-
|
100
|
-
|
100
|
|||||||||||
Proceeds
from issuance of insider warrants
|
-
|
-
|
1,250,000
|
-
|
1,250,000
|
|||||||||||
Accretion
of trust fund relating to common stock subject to possible
conversion
|
-
|
-
|
(128,700
|
)
|
-
|
(128,700
|
)
|
|||||||||
Net
income from inception through March 31, 2007
|
-
|
-
|
-
|
351,102
|
351,102
|
|||||||||||
Balance
at March 31, 2007 (Audited)
|
5,265,517
|
$
|
527
|
$
|
31,713,706
|
$
|
351,102
|
$
|
32,065,335
|
|||||||
Accretion
of trust fund relating to common stock subject to possible conversion
(Unaudited)
|
-
|
-
|
(172,034
|
)
|
-
|
(172,034
|
)
|
|||||||||
Net
income from April 1, 2007 through December 31, 2007
(Unaudited)
|
-
|
-
|
-
|
515,085
|
515,085
|
|||||||||||
Balance
at December 31, 2007 (Unaudited)
|
5,265,517
|
$
|
527
|
$
|
31,541,672
|
$
|
866,187
|
$
|
32,408,386
|
|
Nine
Months
Ended
December
31,
2007
|
|
Period
from
April
24, 2006 (inception) to December 31,
2006
|
|
Period
from
April
24, 2006 (inception) to December 31,
2007
|
|||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||
OPERATING
ACTIVITIES
|
||||||||||
Net
Income for the period
|
$
|
515,085
|
$
|
199,667
|
$
|
866,187
|
||||
Adjustments
to reconcile net income to net cash used in operating
activities:
|
||||||||||
Trust
Fund Interest Income
|
(1,060,600
|
)
|
(305,548
|
)
|
(1,704,422
|
)
|
||||
Change
in operating assets and liabilities:
|
||||||||||
(Increase)
Decrease in prepaid expenses and other
|
47,716
|
(79,557
|
)
|
(16,224
|
)
|
|||||
Increase
(Decrease) in accrued expenses and taxes
|
(15,434
|
)
|
35,731
|
26,057
|
||||||
Net
cash provided by (used in) operating activities
|
$
|
(513,233
|
)
|
$
|
(149,707
|
)
|
$
|
(828,402
|
)
|
|
INVESTING
ACTIVITIES
|
||||||||||
Cash
Contributed to Trust Fund
|
-
|
(39,278,250
|
)
|
(39,278,250
|
)
|
|||||
Cash
Withdrawals from Trust Fund
|
200,000
|
-
|
200,000
|
|||||||
Net
cash provided by (used in) investing activities
|
$
|
200,000
|
$
|
(39,278,250
|
)
|
$
|
(39,078,250
|
)
|
||
FINANCING
ACTIVITIES
|
||||||||||
Proceeds
from sale of shares of common stock to initial
stockholders
|
-
|
25,000
|
25,000
|
|||||||
Proceeds
from note payable, stockholder
|
-
|
-
|
-
|
|||||||
Proceeds
from sale of underwriters' purchase option
|
-
|
100
|
100
|
|||||||
Proceeds
from issuance of insider warrants
|
-
|
1,250,000
|
1,250,000
|
|||||||
Portion
of proceeds from sale of units through public offering, subject to
possible conversion
|
-
|
7,851,726
|
7,851,726
|
|||||||
Net
proceeds from sale of units through public offering allocable to
stockholders' equity
|
-
|
30,981,833
|
30,981,833
|
|||||||
Deferred
offering costs
|
-
|
-
|
-
|
|||||||
Net
cash provided by financing activities
|
$
|
-
|
$
|
40,108,659
|
$
|
40,108,659
|
||||
Net
increase in cash and cash equivalents
|
$
|
(313,233
|
)
|
$
|
680,702
|
$
|
202,007
|
|||
Cash
and cash equivalents at beginning of period
|
515,240
|
-
|
-
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
202,007
|
$
|
680,702
|
$
|
202,007
|
||||
Supplemental
disclosure of non-cash financing activities
|
||||||||||
Fair
value of underwriter purchase option included in offering
costs
|
$
|
-
|
$
|
1,687,500
|
$
|
1,687,500
|
||||
Deferred
underwriting fee
|
$
|
-
|
$
|
414,000
|
$
|
414,000
|
||||
Accretion
of trust account relating to common stock subject to
conversion
|
$
|
172,034
|
$
|
61,075
|
$
|
300,734
|
||||
Cash
paid for taxes
|
$
|
36,000
|
$
|
-
|
$
|
182,487
|
Income
taxes
|
The
Company follows Statement of Financial Accounting Standards No. 109
(“SFAS
No. 109”), “Accounting for Income Taxes” which is an asset and liability
approach that has been recognized in the Company’s financial statements.
The Company has a net operating loss carryforward of approximately
$648,000 available to reduce any future federal income taxes. The
tax
benefit of this loss, approximately $259,000, has been fully offset
by a
valuation allowance due to the uncertainty of its
realization.
|
|
Net
income per common share
|
Basic
earnings (loss) per share excludes dilution and is computed by dividing
income (loss) available to common stockholders by the weighted average
common shares outstanding for the period. Calculation of the weighted
average common shares outstanding during the period is based on 1,125,000
initial shares outstanding throughout the period from April 24, 2006
(inception) to December 31, 2007 and 4,140,517 common shares outstanding
after the effective date of the offering on October 3, 2006. Net
income
per share subject to possible conversion is calculated by dividing
accretion of trust account relating to common stock subject to possible
conversion by 1,034,483 common stock subject to possible conversion.
Diluted earnings per share reflects the potential dilution that could
occur if securities or other contracts to issue common stock were
exercised or converted into common stock or resulted in the issuance
of
common stock that then shared in the earnings of the entity. At December
31, 2007, there were no such potentially dilutive securities.
|
|
Use
of estimates
|
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements
and the reported amounts of expenses during the reporting period.
Actual
results could differ from those estimates.
|
|
Concentration
of credit risk
|
Financial
instructions that potentially subject the Company to a significant
concentration of credit risk consist primarily of cash and cash
equivalents. The Company maintains deposits in federally insured
financial
institutions in excess of federally insured limits. However, management
believes the Company is not exposed to significant credit risk due
to the
financial position of the depository institutions in which those
deposits
are held.
|
|
Recently
issued accounting standards
|
In July 2006, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes, and Interpretation of FASB Statement No. 109.” FIN 48 clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in an income tax return. FIN 48 also provides guidance in derecognition, classification, interest and penalties, accounting in interim periods, disclosures and transition. FIN 48 is effective for the fiscal years beginning after December 15, 2006. The adoption of FIN 48 did not have a material impact on the Company’s financial statements. |
|
In
September 2006, the FASB issued FASB Statement No. 157, Fair Value
Measurements “SFAS No. 157”), which defines fair value, establishes a
framework for measuring fair value under GAAP, and expands disclosures
about fair value measurements. SFAS No. 157 applies to other accounting
pronouncements that require or permit fair value measurements. The
new
guidance is effective for financial statements issued for fiscal
years
beginning after November 15, 2007, and for interim periods within
those
fiscal years. The Company will evaluate the potential impact, if
any, of
the adoption of SFAS No. 157 on its financial position, results of
operations and cash flows.
In
February 2007, the FASB issued SFAS No. 159, “The Fair Value Options for
Financial Assets and Financial Liabilities - including an amendment
of
FASB Statement No. 115” (“SFAS No. 159”). SFAS No. 159 permits entities to
elect to measure many financial instruments and certain other items
at
fair value. Upon adoption of SFAS No. 159, an entity may elect the
fair
value option of eligible items that exist at the adoption date. Subsequent
to the initial adoption, the election of the fair value option should
only
be made at initial recognition of the assets or liability or upon
a
remeasurement event that gives rise to new-basis accounting. SFAS
No. 159
does not affect any existing accounting literature that requires
certain
assets and liabilities to be carried at fair value nor does it eliminate
disclosure requirements included in other accounting standards. SFAS
No.
159 is effective for fiscal years beginning after November 15, 2007
and
may be adopted earlier but only if the adoption is in the first quarter
of
the fiscal year. The Company is evaluating whether it will adopt
SFAS No.
159.
In
December 2007, the FASB issued SFAS 141 (revised 2007), Business
Combinations, (“SFAS
141(R)”). SFAS 141(R) retains the fundamental requirements of the original
pronouncement requiring that the purchase method be used for all
business
combinations, but also provides revised guidance for recognizing
and
measuring identifiable assets and goodwill acquired and liabilities
assumed arising from contingencies, the capitalization of in-process
research and development at fair value, and the expensing of
acquisition-related costs as incurred. SFAS 141(R) is effective for
fiscal
years beginning after December 15, 2008. In the event that the Company
completes acquisitions subsequent to its adoption of SFAS 141 (R),
the
application of its provisions will likely have a material impact
on the
Company’s results of operations, although the Company is not currently
able to estimate that impact.
|
In
December 2007, the FASB issued SFAS 160, Noncontrolling
Interests in Consolidated Financial Statements - an amendment of
ARB No.
51. SFAS
160 requires that ownership interests in subsidiaries held by parties
other than the parent, and the amount of consolidated net income,
be
clearly identified, labeled and presented in the consolidated financial
statements. It also requires once a subsidiary is deconsolidated,
any
retained noncontrolling equity investment in the former subsidiary
be
initially measured at fair value. Sufficient disclosures are required
to
clearly identify and distinguish between the interests of the parent
and
the interests of the noncontrolling owners. It is effective for fiscal
years beginning after December 15, 2008, and requires retroactive
adoption
of the presentation and disclosure requirements for existing minority
interests. All other requirements are applied prospectively. The
Company
does not expect the adoption of SFAS 160 to have a material impact
on its
financial condition or results of operations.
Management
does not believe that any other recently issued, but not yet effective,
accounting standards if currently adopted would have a material
effect on
the Company’s consolidated financial
statements.
|
RHAPSODY AQUISITION CORP. | ||
|
|
|
Dated: February 13, 2008 | ||
/s/ Eric S. Rosenfeld | ||
Eric
S. Rosenfeld
Chief
Executive Officer
|
/s/ David D. Sgro | ||
David
D. Sgro
Chief
Financial Officer
|