Massachusetts
|
|
04-2795294
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
September 30,
2007
|
|
|
June 30,
2007
|
||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and Cash Equivalents
|
$
|
539,729
|
$
|
840,179
|
|||
Accounts
Receivable, net
|
657,137
|
801,206
|
|||||
Inventories,
net
|
699,596
|
904,736
|
|||||
Prepaid
Expenses
|
34,695
|
53,039
|
|||||
Total
Current Assets
|
1,931,157
|
2,599,160
|
|||||
PROPERTY
AND EQUIPMENT
|
|||||||
Machinery
and Equipment
|
3,581,430
|
3,559,384
|
|||||
Leasehold
Improvements
|
553,595
|
553,596
|
|||||
Furniture
and Fixtures
|
150,603
|
150,603
|
|||||
Vehicles
|
42,343
|
42,343
|
|||||
4,327,971
|
4,305,926
|
||||||
Less:
Accumulated Depreciation
|
(4,163,461
|
)
|
(4,148,239
|
)
|
|||
Net
Property and Equipment
|
164,510
|
157,687
|
|||||
OTHER
ASSETS
|
|||||||
Cash
surrender value of life insurance policies
|
5,465
|
4,438
|
|||||
Patents,
net
|
286,532
|
274,312
|
|||||
Total
Other Assets
|
291,997
|
278,750
|
|||||
TOTAL
ASSETS
|
$
|
2,387,664
|
$
|
3,035,597
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Accounts
Payable
|
$
|
219,718
|
$
|
343,730
|
|||
Accrued
Employee Compensation
|
180,714
|
270,437
|
|||||
Accrued
Professional Services
|
64,275
|
75,616
|
|||||
Accrued
Warranty Expense
|
25,000
|
25,000
|
|||||
Other
Accrued Liabilities
|
20,122
|
3,604
|
|||||
Total
Current Liabilities
|
509,829
|
718,387
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
Stock, $0.01 par value -
|
|||||||
Authorized
- 50,000,000 shares
|
|||||||
Issued
and Outstanding - 25,458,212 shares at September 30, 2007 and at
June 30,
2007
|
254,582
|
254,582
|
|||||
Additional
Paid-in Capital
|
37,224,488
|
37,197,015
|
|||||
Accumulated
Deficit
|
(35,601,235
|
)
|
(35,134,387
|
)
|
|||
Total
Stockholders' Equity
|
1,877,835
|
2,317,210
|
|||||
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
2,387,664
|
$
|
3,035,597
|
|
Three
Months
Ended
September 30,
|
||||||
|
2007
|
2006
|
|||||
Revenues
|
$
|
1,101,728
|
$
|
427,625
|
|||
|
|||||||
Cost
of Goods Sold
|
795,434
|
383,460
|
|||||
|
|||||||
Gross
Profit
|
306,294
|
44,165
|
|||||
|
|||||||
Research
and Development Expenses, net
|
302,433
|
264,523
|
|||||
|
|||||||
Selling,
General and Administrative Expenses
|
475,512
|
483,024
|
|||||
|
|||||||
|
|||||||
Total Operating Expenses
|
777,945
|
747,547
|
|||||
|
|||||||
Operating
Loss
|
(471,651
|
)
|
(703,382
|
)
|
|||
|
|||||||
Interest
Income
|
4,803
|
15,203
|
|||||
|
|||||||
Net
Loss
|
$
|
(466,848
|
)
|
$
|
(688,179
|
)
|
|
|
|||||||
Loss
Per Share - Basic and Diluted
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
|
|
|||||||
Weighted
Average Common Shares Outstanding - Basic and
Diluted
|
25,458,212
|
15,458,212
|
|
Three
Months
Ended
September 30,
|
||||||
|
2007
|
2006
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
Loss
|
$
|
(466,848
|
)
|
$
|
(688,179
|
)
|
|
Adjustments
to Reconcile Net Loss to Net Cash
|
|||||||
Used
In Operating Activities -
|
|||||||
Depreciation
and Amortization
|
27,847
|
12,003
|
|||||
Stock-based
compensation expense
|
27,474
|
58,353
|
|||||
Changes
in Operating Assets and Liabilities-
|
|||||||
Accounts
Receivable, net
|
144,069
|
38,184
|
|||||
Inventories
|
205,140
|
(54,533
|
)
|
||||
Prepaid
Expenses
|
18,344
|
1,366
|
|||||
Accounts
Payable
|
(124,012
|
)
|
67,912
|
||||
Other
Accrued Expenses
|
(84,547
|
)
|
(111,156
|
)
|
|||
Net
Cash Used In Operating Activities
|
(252,533
|
)
|
(676,050
|
)
|
|||
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of Property and Equipment
|
(22,045
|
)
|
(24,481
|
)
|
|||
Increase
in Other Assets
|
(25,872
|
)
|
(39,458
|
)
|
|||
Net
Cash Used In Investing Activities
|
(47,917
|
)
|
(63,939
|
)
|
|||
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Payment
of Offering Costs
|
-
|
(15,460
|
)
|
||||
Net
Cash Provided By Financing Activities
|
-
|
(15,460
|
)
|
||||
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
(300,450
|
)
|
(755,449
|
)
|
|||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
840,179
|
2,030,428
|
|||||
|
|||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
539,729
|
$
|
1,274,979
|
|||
|
|||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|||||||
Cash
Paid for-
|
|||||||
Income
Taxes
|
$
|
-
|
$
|
-
|
|
September
30,
2007
|
|
June
30,
2007
|
||||
Raw
Materials
|
$
|
385,336
|
$
|
511,588
|
|||
Work-In-Progress
|
247,458
|
349,936
|
|||||
Finished
Goods
|
66,802
|
43,212
|
|||||
Total
Inventories
|
$
|
699,596
|
$
|
904,736
|
OPTIONS
|
2008
|
2009
|
2010
|
2011
|
Total
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Compensation
Expense
|
$ |
73,644
|
$ |
84,720
|
$ |
21,805
|
$ |
21,805
|
$ |
201,974
|
September 30, 2006
|
||||
Assumptions:
|
||||
Option
life
|
5.3
years
|
|||
Risk-free
interest rate
|
5.00%
|
|||
Stock
volatility
|
108%
|
|
||
Dividend
yield
|
-0-
|
|||
Weighted
average fair value of grants
|
|
$
0.27
|
Options Outstanding
|
||||||||||
|
Number of
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Contractual Life
|
|||||||
|
|
|
|
|||||||
Outstanding
at June 30, 2007
|
2,532,583
|
$
|
0.62
|
|||||||
Grants
|
-
|
|||||||||
Exercises
|
-
|
|||||||||
Cancellations
|
-
|
|||||||||
Outstanding
at September 30, 2007
|
2,532,583
|
$
|
0.62
|
$
|
8.32
years
|
Number of
Shares
|
Weighted-Average
Remaining
Contractual
Life (years)
|
Weighted-Average
Exercise Price
|
Exercisable
Number of
Shares
|
Exercisable
Weighted-Average
Exercise Price
|
||||||||||||
$.25
|
165,000
|
9.02
|
$
|
0.25
|
81,668
|
$
|
0.25
|
|||||||||
$.30
|
100,000
|
8.90
|
0.30
|
20,000
|
0.30
|
|||||||||||
$0.46
|
20,000
|
8.17
|
0.46
|
20,000
|
0.46
|
|||||||||||
$0.55
|
1,313,583
|
8.61
|
0.55
|
758,101
|
0.55
|
|||||||||||
$0.83
|
934,000
|
7.72
|
0.83
|
607,100
|
0.83
|
|||||||||||
$0.25-$0.83
|
2,532,583
|
8.32
|
$
|
0.62
|
1,486,869
|
$
|
0.64
|
|
2008
|
Thereafter
|
Total
|
|||||||
|
|
|
|
|||||||
Operating
leases
|
$
|
21,488
|
$
|
371
|
$
|
21,859
|
Exhibit
|
31.1
-
|
Certifications
of the Company’s Chief Executive Officer required by Rule
13a-14(a)/15d-14(a)
|
|
|
|
Exhibit
|
31.2-
|
Certification
of the Company’s Chief Financial Officer required by Rule
13a-14(a)/15d-14(a)
|
|
|
|
Exhibit
|
32.1-
|
Certifications
of the Company’s Chief Executive Officer and Chief Financial Officer
required by Rule 13a-14(b) and 18 U.S. C. 1350.
|
|
PRECISION
OPTICS CORPORATION, INC.
|
|
Date: November
14, 2007
|
By:
|
/s/ Richard
E. Forkey
|
|
Richard
E. Forkey
|
|
|
Chief
Executive Officer (Principal Executive
Officer)
|
|
By:
|
/s/ Michael
T. Pieniazek
|
|
Michael
T. Pieniazek
|
|
|
Chief
Financial Officer (Principal Financial
Officer)
|
Certifications
of the Company’s Chief Executive Officer required by Rule
13a-14(a)/15d-14(a)
|
|
Exhibit
31.2 -
|
Certification
of the Company’s Chief Financial Officer required by Rule
13a-14(a)/15d-14(a)
|
Exhibit
32.1 -
|
Certifications
of the Company’s Chief Executive Officer and Chief Financial Officer
required by Rule 13a-14(b) and 18 U.S.C.
1350
|