DELAWARE
|
22-3387630
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
Incorporation
or organization)
|
Identification
No.)
|
|
Page
Number
|
|
|
|
|
PART
I - FINANCIAL INFORMATION
|
|
|
Item
1. Financial Statements
|
|
|
Condensed
Consolidated Balance Sheet as of June 30, 2006 (Unaudited)
|
3
|
|
Condensed
Consolidated Statements of Operations for the three months ended
June 30, 2006 and 2005 (Unaudited)
|
4
|
|
Condensed
Consolidated Statements of Operations for the six months ended
June 30, 2006 and 2005 (Unaudited)
|
5
|
|
Condensed
Consolidated Statements of Cash Flows for the six months ended
June 30, 2006 and 2005 (Unaudited)
|
6
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
7
-
12
|
|
Item
2. Management’s Discussion and Analysis or Plan of
Operation
|
12
- 18
|
|
Item
3. Controls and Procedures
|
18
- 20
|
|
|
|
|
PART
II - OTHER INFORMATION
|
|
|
Item
1. Legal Proceedings
|
20
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
20
|
|
Item
3. Defaults Upon Senior Securities
|
20
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
20
|
|
Item
5. Other Information
|
20
|
|
Item
6. Exhibits
|
20
|
|
SIGNATURES
|
21
|
EMERGE
CAPITAL CORP. AND SUBSIDIARIES
|
||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
||
June
30, 2006
|
||
(Unaudited)
|
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$
|
217,100
|
||
Restricted
cash
|
98,452
|
|||
Notes
and accounts receivable
|
430,275
|
|||
Investment
in marketable securities
|
1,158,298
|
|||
Prepaid
expense and deferred financing costs
|
279,500
|
|||
Total
current assets
|
2,183,625
|
|||
Fixed
assets, net
|
73,999
|
|||
TOTAL
ASSETS
|
$
|
2,257,624
|
||
LIABILITIES
AND SHAREHOLDERS' DEFICIT
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable and accrued expenses
|
$
|
365,525
|
||
Convertible
debentures--net of $348,495 discount
|
1,092,243
|
|||
Notes
payable
|
148,495
|
|||
Unearned
income
|
185,500
|
|||
Derivative
liability
|
682,933
|
|||
Total
current liabilities
|
2,474,696
|
|||
NONCURRENT
LIABILITIES
|
||||
Convertible
debentures--net of $110,247 discount
|
689,753
|
|||
Note
payable
|
180,208
|
|||
Accrued
interest payable
|
60,000
|
|||
Total
liabilities
|
3,404,657
|
|||
COMMITMENTS
AND CONTINGENCIES
|
—
|
|||
SHAREHOLDERS'
DEFICIT
|
||||
Preferred
Stock, par value $.01, 2,000,000 shares authorized:
|
||||
Series
A Convertible Preferred Stock, noncumulative, $.01 par
value;
|
||||
400,000
shares authorized; none issued
|
—
|
|||
Series
B Convertible Preferred Stock, 100,000 shares authorized;
|
||||
100,000
shares issued and outstanding; no liquidation or redemption
value
|
1,000
|
|||
Series
C Preferred stock; liquidation preference of $378,000
redeemable
|
||||
at
$1,500 per share at Company option, cumulative dividends of
$120
|
||||
per share per year, non-voting, par value $.01, 1,000 shares
authorized,
|
||||
254
shares issued and outstanding
|
3
|
|||
Common
stock, $.001 par value; 900,000,000 shares authorized;
|
||||
25,585,816
shares issued and outstanding
|
25,586
|
|||
Additional
paid-in capital
|
666,265
|
|||
Retained
deficit
|
(1,839,887
|
)
|
||
Total
shareholders' deficit
|
(1,147,033
|
)
|
||
TOTAL
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
$
|
2,257,624
|
EMERGE
CAPITAL CORP. AND SUBSIDIARIES
|
||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||
(Unaudited)
|
Three
Months Ended June 30,
|
|||||||
2006
|
2005
|
||||||
REVENUE
|
|||||||
Discount income
|
$
|
757
|
$
|
34,309
|
|||
Consulting revenue
|
271,750
|
42,000
|
|||||
Marketable securities gain (loss)
|
(406,788
|
)
|
67,085
|
||||
Fee income
|
83,300
|
5,802
|
|||||
Total
revenue (loss)
|
(50,981
|
)
|
149,196
|
||||
General
and administrative expenses
|
|||||||
(net
of allocation to an affiliated entity--$69,811 for 2006
|
|||||||
and
$0 for 2005)
|
600,194
|
322,775
|
|||||
OPERATING
LOSS
|
(651,175
|
)
|
(173,579
|
)
|
|||
Other
income
|
186,394
|
237,691
|
|||||
OPERATING
INCOME (LOSS)
|
(464,781
|
)
|
64,112
|
||||
INCOME
TAX PROVISION
|
|||||||
Deferred
income tax expense
|
—
|
3,702
|
|||||
Total
income tax expense
|
—
|
3,702
|
|||||
INCOME
(LOSS) FROM CONTINUING OPERATIONS
|
(464,781
|
)
|
60,410
|
||||
INCOME
FROM DISCONTINUED OPERATIONS
|
—
|
4,371
|
|||||
NET
INCOME (LOSS)
|
(464,781
|
)
|
64,781
|
||||
Preferred
dividends paid
|
6,024
|
14,904
|
|||||
INCOME
(LOSS) AVAILABLE TO COMMON SHARES
|
$
|
(470,805
|
)
|
$
|
49,877
|
||
Basic
and diluted income (loss) per share:
|
|||||||
Income
(loss) from continuing operations
|
$
|
(0.02
|
)
|
$
|
—
|
||
Income
(loss) from discontinued operations
|
—
|
—
|
|||||
$
|
(0.02
|
)
|
$
|
—
|
|||
Basic
weighted average shares outstanding
|
24,552,849
|
66,630,000
|
|||||
Diluted
weighted average shares outstanding
|
24,552,845
|
533,165,354
|
EMERGE
CAPITAL CORP. AND SUBSIDIARIES
|
||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||
(Unaudited)
|
Six
Months Ended June 30,
|
|||||||
2006
|
2005
|
||||||
REVENUE
|
|||||||
Discount income
|
$
|
10,425
|
$
|
93,541
|
|||
Consulting revenue
|
443,000
|
117,000
|
|||||
Marketable securities gain
|
257,827
|
194,102
|
|||||
Fee income
|
103,300
|
5,802
|
|||||
Total revenue
|
814,552
|
410,445
|
|||||
General
and administrative expenses
|
|||||||
(net
of allocation to an affiliated entity--$136,404 for 2006
|
|||||||
and
$0 for 2005)
|
1,092,562
|
630,191
|
|||||
OPERATING
LOSS
|
(278,010
|
)
|
(219,746
|
)
|
|||
Other
income:
|
|||||||
Gain
on sale of subsidiary--Note 6
|
3,042,406
|
—
|
|||||
Other
income
|
120,381
|
129,095
|
|||||
Total
other income
|
3,162,787
|
129,095
|
|||||
Income
before income tax
|
2,884,777
|
(90,651
|
)
|
||||
INCOME
TAX PROVISION
|
|||||||
Deferred
income tax expense
|
—
|
89,151
|
|||||
Total
income tax provision
|
—
|
89,151
|
|||||
INCOME
(LOSS) FROM CONTINUING OPERATIONS
|
2,884,777
|
(179,802
|
)
|
||||
LOSS
FROM DISCONTINUED OPERATIONS
|
4,687
|
47,863
|
|||||
NET
INCOME (LOSS)
|
2,880,090
|
(227,665
|
)
|
||||
|
|||||||
Preferred
dividends paid
|
18,372
|
30,060
|
|||||
INCOME
(LOSS) APPLICABLE TO COMMON SHARES
|
$
|
2,861,718
|
$
|
(257,725
|
)
|
||
Basic
income (loss) per share:
|
|||||||
Income
(loss) from continuing operations
|
$
|
0.12
|
$
|
—
|
|||
Income
(loss) from discontinued operations
|
—
|
—
|
|||||
$
|
0.12
|
$
|
—
|
||||
Diluted
income (loss) per share:
|
|||||||
Income
(loss) from continuing operations
|
$
|
0.01
|
$
|
—
|
|||
Income
(loss) from discontinued operations
|
—
|
—
|
|||||
$
|
0.01
|
$
|
—
|
||||
Basic
weighted average shares outstanding
|
24,140,374
|
66,630,000
|
|||||
Diluted
weighted average shares outstanding
|
490,675,728
|
66,630,000
|
EMERGE
CAPITAL CORP. AND SUBSIDIARIES
|
||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||
(Unaudited)
|
Six
Months Ended June 30
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
income (loss)
|
$
|
2,880,090
|
$
|
(227,665
|
)
|
||
Adjustment
to reconcile net income (loss) to net cash provided by (used
in)
|
|||||||
operating
activities
|
(3,090,443
|
)
|
257,260
|
||||
Net
cash provided by (used in) operating activities
|
(210,353
|
)
|
29,595
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Purchases
of fixed assets
|
(14,018
|
)
|
(91,283
|
)
|
|||
Cash
received for sale of subsidiary
|
93,396
|
—
|
|||||
Proceeds
from sale of investments
|
14,819
|
—
|
|||||
Net
cash provided by (used) in investing activities
|
94,197
|
(91,283
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Principal
payments on note payable
|
(26,769
|
)
|
(73,809
|
)
|
|||
Net
proceeds from sale of convertible debentures
|
—
|
335,000
|
|||||
Dividends
paid on preferred stock
|
(18,374
|
)
|
(30,060
|
)
|
|||
Net
cash (used in) provided by financing activities
|
(45,143
|
)
|
231,131
|
||||
Net
cash provided by operating activities of discontinued
operations
|
—
|
121,205
|
|||||
Net
cash used in investing activities of discontinued
operations
|
—
|
(26,517
|
)
|
||||
Net
cash provided by financing activities of discontinued
operations
|
—
|
750
|
|||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(161,299
|
)
|
264,881
|
||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
378,399
|
391,143
|
|||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
217,100
|
$
|
656,024
|
|||
SUPPLEMENTAL
INFORMATION
|
|||||||
Interest
paid
|
$
|
11,181
|
$
|
5,977
|
|||
Taxes
paid
|
$
|
9,882
|
$
|
—
|
|||
Redemption
and purchase of preferred stock:
|
|||||||
Decrease
in accounts receivable
|
$
|
15,000
|
$
|
43,500
|
|||
Increase
in notes payable
|
$
|
240,000
|
$
|
—
|
|||
Decrease
in paid-in capital
|
$
|
243,498
|
$
|
25,337
|
|||
Increase
in deferred expenses
|
$
|
—
|
$
|
65,000
|
|||
Sale
of subsidiary:
|
|||||||
Assets
sold
|
$
|
2,906,001
|
$
|
—
|
|||
Liabilities
assumed by buyer
|
$
|
5,855,011
|
$
|
—
|
|||
Conversion
of convertible debentures and accrued interest:
|
|||||||
Decrease
in debentures and accrued interest
|
$
|
54,000
|
$
|
—
|
|||
Increase
in common stock
|
$
|
1,125
|
$
|
—
|
|||
Increase
in paid-in capital
|
$
|
52,875
|
$
|
—
|
|||
Common
stock issued for securities:
|
|||||||
Increase
in prepaids
|
$
|
80,423
|
$
|
—
|
|||
Increase
in common stock
|
$
|
1,750
|
$
|
—
|
|||
Increase
in paid-in capital
|
$
|
137,250
|
$
|
—
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Income
(loss) from continuing operations
|
$
|
(470,805
|
)
|
$
|
45,506
|
$
|
2,866,405
|
$
|
(209,862
|
)
|
|||
Effect
of derivatives and convertible debenture
|
—
|
—
|
95,578
|
—
|
|
||||||||
Adjusted
income (loss) from continuing operations
|
(470,805
|
)
|
45,506
|
|
2,961,983
|
(209,862
|
)
|
||||||
Income
(loss) from discontinued operations
|
—
|
4,371
|
|
(4,687
|
)
|
(47,863
|
)
|
||||||
Diluted
net income (loss)
|
$
|
(470,805
|
)
|
$
|
49,877
|
|
$
|
2,957,296
|
$
|
(274,951
|
)
|
||
Basic
weighted average shares
|
24,552,849
|
66,630,000
|
24,140,374
|
66,630,000
|
|||||||||
Effect
of dilutive securities:
|
|||||||||||||
Series
B preferred stock
|
—
|
454,216,320
|
454,216,320
|
—
|
|||||||||
Convertible
debentures
|
—
|
12,319,034
|
12,319,034
|
—
|
|||||||||
Diluted
weighted average shares
|
24,552,849
|
533,165,354
|
490,675,728
|
66,630,000
|
|||||||||
Income
(loss) per share:
|
|||||||||||||
Basic:
|
|||||||||||||
Income
(loss) from continuing operations
|
$
|
(0.02
|
)
|
$
|
—
|
$
|
0.12
|
$
|
—
|
||||
Income
(loss) from discontinued operations
|
—
|
—
|
—
|
—
|
|||||||||
Net
income (loss)
|
$
|
(0.02
|
)
|
$
|
—
|
$
|
0.12
|
$
|
—
|
|
|||
Diluted:
|
|||||||||||||
Income
(loss) from continuing operations
|
$
|
(0.02
|
) |
$
|
—
|
$
|
0.01
|
$
|
—
|
||||
Income
(loss) from discontinued operations
|
—
|
—
|
—
|
—
|
|||||||||
Net
income (loss)
|
$
|
(0.02
|
) |
$
|
—
|
$
|
0.01
|
$
|
—
|
(1) |
A
weighted average year-to-date number of Convertible Debentures and
Series
B preferred stock to convert into 466,535,354 shares of common stock
were
outstanding during the three and six months ended June 30, 2006
and
2005, but were not included in the computation of diluted per share
net
income for the three months ended June 30, 2006 and six months ended
June
30, 2005 because they were
anti-dilutive.
|
· |
Cornell
Debenture issued 5/6/04 in the face amount of
$400,000
|
· |
Cornell
Debenture issued 6/24/04 in the face amount of
$500,000
|
· |
Cornell
Debenture issued 9/28/04 in the face amount of
$400,000
|
· |
Cornell
Debenture issued 4/6/05 in the face amount of
$400,000
|
· |
Holland
et. al. Debentures issued 12/8/03 in the face amount of
$135,000
|
· |
Holland
et. al. Debentures issued 12/22/03 in the face amount of
$250,000
|
· |
Saporito
Debenture issued 1/29/04 in the face amount of
$100,000
|
· |
Viola
Debenture issued 10/12/04 in the face amount of
$100,000
|
Discontinued
Operations
|
|||||||||||||
Business
|
Real
|
Mortgage
|
Equipment
|
||||||||||
Services
|
|
Estate
|
|
Brokerage
|
|
Leasing
|
|||||||
Six
months ended June 30, 2006
|
|||||||||||||
Revenue
|
$
|
814,552
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||
Income
(loss) before income tax
|
2,884,777
|
(4,687
|
) |
—
|
—
|
||||||||
Segment
assets
|
2,257,624
|
—
|
—
|
—
|
|||||||||
Six
months ended June 30, 2005
|
|||||||||||||
Revenue
|
$
|
410,445
|
$
|
—
|
$
|
599,731
|
$
|
88,424
|
|||||
Income
(loss) before income tax
|
(90,651
|
)
|
—
|
(97,714
|
)
|
21,907
|
|||||||
Segment
assets
|
2,165,891
|
—
|
206,862
|
215,494
|
6
months ended
|
6
months ended
|
||||||
June
30, 2006
|
June
30, 2005
|
||||||
Net
cash provided by (used in) operating activities
|
$
|
(210,353
|
)
|
$
|
29,595
|
||
Net
cash provided by (used in) investing activities
|
94,197
|
(91,283
|
)
|
||||
Net
cash (used in) provided by financing activities
|
(45,143
|
)
|
231,131
|
Operating
|
||||
Leases
|
||||
2006
|
$
|
42,326
|
||
2007
|
73,591
|
|||
2008
|
74,032
|
|||
2009
|
74,032
|
|||
2010
|
8,058
|
|||
Total
minimum lease payments
|
$
|
272,039
|
·
|
Our
previous contract CFO was part time. Due to family health issues
he was
unable to devote full time to this position and has resigned as contract
CFO and has become a part time contract controller. We have hired
a Chief
Financial Officer and a contract full-charge bookkeeper to allow
us to
properly implement the segregation of duties necessary to maintain
checks
and balances between accounting and executive
functions.
|
·
|
All
non-routine transactions will be reviewed by our CFO and accounting
manager before they are completed.
|
·
|
Our
CFO will monitor our accounting policies to insure proper accounting
for
financial derivatives and other unusual transactions on an ongoing
basis.
|
Date: August 2, 2006 |
Emerge
Capital Corp
|
|
(Registrant)
|
||
/s/
Timothy J Connolly
|
||
Timothy
J. Connolly
Chief
Executive Officer
|
||
|
||
Date: August 2, 2006 | Emerge Capital Corp | |
(Registrant)
|
||
/s/ Wm Chris Mathers | ||
Wm
Chris Mathers
Chief
Financial Officer
|
||
|