☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
WISCONSIN
|
|
39-0482000
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
1500 DeKoven Avenue, Racine, Wisconsin
|
|
53403
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large Accelerated Filer ☐
|
Accelerated Filer ☑
|
Non-accelerated Filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☐
|
PART I. FINANCIAL INFORMATION
|
1
|
1
|
|
18
|
|
27
|
|
27
|
|
PART II. OTHER INFORMATION
|
28
|
28
|
|
29
|
PART I.
|
FINANCIAL INFORMATION
|
Three months ended
December 31, |
Nine months ended
December 31,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Net sales
|
$
|
363.6
|
$
|
347.0
|
$
|
1,133.4
|
$
|
1,087.0
|
||||||||
Cost of sales
|
304.2
|
290.2
|
949.6
|
911.1
|
||||||||||||
Gross profit
|
59.4
|
56.8
|
183.8
|
175.9
|
||||||||||||
Selling, general and administrative expenses
|
45.2
|
44.5
|
135.8
|
132.9
|
||||||||||||
Restructuring expenses
|
1.9
|
9.4
|
3.7
|
10.5
|
||||||||||||
Gain on sale of wind tunnel
|
(3.2
|
)
|
-
|
(3.2
|
)
|
-
|
||||||||||
Impairment charges
|
-
|
2.0
|
-
|
2.0
|
||||||||||||
Operating income
|
15.5
|
0.9
|
47.5
|
30.5
|
||||||||||||
Interest expense
|
(2.8
|
)
|
(3.2
|
)
|
(8.9
|
)
|
(9.4
|
)
|
||||||||
Other expense – net
|
(0.6
|
)
|
(0.3
|
)
|
(0.3
|
)
|
(0.8
|
)
|
||||||||
Earnings (loss) from continuing operations before income taxes
|
12.1
|
(2.6
|
)
|
38.3
|
20.3
|
|||||||||||
Provision for income taxes
|
(3.0
|
)
|
(0.8
|
)
|
(13.1
|
)
|
(8.1
|
)
|
||||||||
Earnings (loss) from continuing operations
|
9.1
|
(3.4
|
)
|
25.2
|
12.2
|
|||||||||||
Earnings from discontinued operations, net of income taxes
|
0.6
|
-
|
0.6
|
-
|
||||||||||||
Net earnings (loss)
|
9.7
|
(3.4
|
)
|
25.8
|
12.2
|
|||||||||||
Net earnings attributable to noncontrolling interest
|
(0.1
|
)
|
(0.2
|
)
|
(0.8
|
)
|
(1.2
|
)
|
||||||||
Net earnings (loss) attributable to Modine
|
$
|
9.6
|
$
|
(3.6
|
)
|
$
|
25.0
|
$
|
11.0
|
|||||||
Earnings (loss) per share from continuing operations attributable to Modine shareholders:
|
||||||||||||||||
Basic
|
$
|
0.19
|
$
|
(0.08
|
)
|
$
|
0.51
|
$
|
0.23
|
|||||||
Diluted
|
$
|
0.19
|
$
|
(0.08
|
)
|
$
|
0.51
|
$
|
0.23
|
|||||||
Net earnings (loss) per share attributable to Modine shareholders:
|
||||||||||||||||
Basic
|
$
|
0.20
|
$
|
(0.08
|
)
|
$
|
0.52
|
$
|
0.23
|
|||||||
Diluted
|
$
|
0.20
|
$
|
(0.08
|
)
|
$
|
0.52
|
$
|
0.23
|
|||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
47.2
|
46.9
|
47.2
|
46.8
|
||||||||||||
Diluted
|
47.7
|
46.9
|
47.7
|
47.5
|
Three months ended
December 31, |
Nine months ended
December 31,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Net earnings (loss)
|
$
|
9.7
|
$
|
(3.4
|
)
|
$
|
25.8
|
$
|
12.2
|
|||||||
Other comprehensive (loss) income:
|
||||||||||||||||
Foreign currency translation
|
(15.2
|
)
|
0.9
|
(38.0
|
)
|
6.8
|
||||||||||
Defined benefit plans, net of income taxes of $0.5, $0, $1.4 and $0
|
0.8
|
1.3
|
2.6
|
3.8
|
||||||||||||
Cash flow hedges, net of income taxes of $0
|
-
|
0.1
|
-
|
0.3
|
||||||||||||
Total other comprehensive (loss) income
|
(14.4
|
)
|
2.3
|
(35.4
|
)
|
10.9
|
||||||||||
Comprehensive (loss) income
|
(4.7
|
)
|
(1.1
|
)
|
(9.6
|
)
|
23.1
|
|||||||||
Comprehensive income attributable to noncontrolling interest
|
-
|
(0.2
|
)
|
(0.7
|
)
|
(1.2
|
)
|
|||||||||
Comprehensive (loss) income attributable to Modine
|
$
|
(4.7
|
)
|
$
|
(1.3
|
)
|
$
|
(10.3
|
)
|
$
|
21.9
|
December 31, 2014
|
March 31, 2014
|
|||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
79.9
|
$
|
87.2
|
||||
Trade accounts receivable – net
|
176.0
|
221.1
|
||||||
Inventories
|
124.1
|
116.8
|
||||||
Deferred income taxes
|
13.8
|
13.0
|
||||||
Other current assets
|
81.0
|
60.7
|
||||||
Total current assets
|
474.8
|
498.8
|
||||||
Property, plant and equipment – net
|
336.8
|
359.6
|
||||||
Intangible assets – net
|
10.7
|
12.4
|
||||||
Goodwill
|
26.2
|
28.7
|
||||||
Deferred income taxes
|
92.3
|
98.6
|
||||||
Other noncurrent assets
|
23.9
|
34.2
|
||||||
Total assets
|
$
|
964.7
|
$
|
1,032.3
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Short-term debt
|
$
|
23.0
|
$
|
32.4
|
||||
Long-term debt – current portion
|
0.5
|
0.8
|
||||||
Accounts payable
|
140.5
|
171.1
|
||||||
Accrued compensation and employee benefits
|
55.8
|
70.8
|
||||||
Other current liabilities
|
98.5
|
82.1
|
||||||
Total current liabilities
|
318.3
|
357.2
|
||||||
Long-term debt
|
130.1
|
131.2
|
||||||
Deferred income taxes
|
6.5
|
7.3
|
||||||
Pensions
|
68.8
|
81.0
|
||||||
Other noncurrent liabilities
|
18.1
|
27.0
|
||||||
Total liabilities
|
541.8
|
603.7
|
||||||
Commitments and contingencies (see Note 15)
|
||||||||
Shareholders' equity:
|
||||||||
Preferred stock, $0.025 par value, authorized 16.0 million shares, issued - none
|
-
|
-
|
||||||
Common stock, $0.625 par value, authorized 80.0 million shares, issued 48.6 million and 48.3 million shares
|
30.4
|
30.2
|
||||||
Additional paid-in capital
|
180.4
|
175.7
|
||||||
Retained earnings
|
363.0
|
338.0
|
||||||
Accumulated other comprehensive loss
|
(139.2
|
)
|
(103.9
|
)
|
||||
Treasury stock, at cost, 0.7 million shares
|
(16.2
|
)
|
(15.2
|
)
|
||||
Total Modine shareholders' equity
|
418.4
|
424.8
|
||||||
Noncontrolling interest
|
4.5
|
3.8
|
||||||
Total equity
|
422.9
|
428.6
|
||||||
Total liabilities and equity
|
$
|
964.7
|
$
|
1,032.3
|
Nine months ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
25.8
|
$
|
12.2
|
||||
Adjustments to reconcile net earnings with net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
39.3
|
45.0
|
||||||
Insurance proceeds from Airedale fire
|
10.8
|
16.9
|
||||||
Gain on sale of wind tunnel
|
(3.2
|
)
|
-
|
|||||
Impairment charges
|
-
|
2.0
|
||||||
Other – net
|
9.8
|
4.2
|
||||||
Net changes in operating assets and liabilities
|
(38.4
|
)
|
6.4
|
|||||
Net cash provided by operating activities
|
44.1
|
86.7
|
||||||
Cash flows from investing activities:
|
||||||||
Expenditures for property, plant and equipment
|
(41.9
|
)
|
(36.0
|
)
|
||||
Insurance proceeds from Airedale fire
|
12.2
|
7.4
|
||||||
Costs to replace building and equipment damaged in Airedale fire
|
(9.5
|
)
|
(2.2
|
)
|
||||
Proceeds from dispositions of assets
|
7.5
|
2.7
|
||||||
Other – net
|
(4.0
|
)
|
0.3
|
|||||
Net cash used for investing activities
|
(35.7
|
)
|
(27.8
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Borrowings of debt
|
30.0
|
128.0
|
||||||
Repayments of debt
|
(40.1
|
)
|
(124.6
|
)
|
||||
Financing fees paid
|
(0.1
|
)
|
(0.9
|
)
|
||||
Dividend paid to noncontrolling interest
|
-
|
(0.5
|
)
|
|||||
Other – net
|
0.3
|
(0.6
|
)
|
|||||
Net cash (used for) provided by financing activities
|
(9.9
|
)
|
1.4
|
|||||
Effect of exchange rate changes on cash
|
(5.8
|
)
|
2.2
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(7.3
|
)
|
62.5
|
|||||
Cash and cash equivalents – beginning of period
|
87.2
|
23.8
|
||||||
Cash and cash equivalents – end of period
|
$
|
79.9
|
$
|
86.3
|
Note 1:
|
General
|
Note 2:
|
Airedale Facility Fire
|
Note 3:
|
Fair Value Measurements
|
· | Level 1 – Quoted prices for identical instruments in active markets. |
· | Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets. |
· | Level 3 – Model-derived valuations in which one or more significant inputs are not observable. |
Note 4:
|
Pensions
|
Three months ended
December 31,
|
Nine months ended
December 31,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Service cost
|
$
|
0.1
|
$
|
0.2
|
$
|
0.4
|
$
|
0.5
|
||||||||
Interest cost
|
3.3
|
3.2
|
9.8
|
9.7
|
||||||||||||
Expected return on plan assets
|
(4.2
|
)
|
(3.9
|
)
|
(12.6
|
)
|
(11.8
|
)
|
||||||||
Amortization of unrecognized net loss
|
1.4
|
1.6
|
4.2
|
4.7
|
||||||||||||
Net periodic benefit cost
|
$
|
0.6
|
$
|
1.1
|
$
|
1.8
|
$
|
3.1
|
Note 5:
|
Stock-Based Compensation
|
Nine months ended December 31,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
Shares
|
Fair Value
Per Award |
Shares
|
Fair Value
Per Award |
|||||||||||||
Stock options
|
0.1
|
$
|
10.21
|
0.2
|
$
|
7.76
|
||||||||||
Restricted stock - retention
|
0.2
|
$
|
14.94
|
0.3
|
$
|
10.40
|
||||||||||
Restricted stock - performance based
|
0.2
|
$
|
14.94
|
0.2
|
$
|
10.40
|
||||||||||
Unrestricted stock
|
0.1
|
$
|
14.83
|
0.1
|
$
|
14.53
|
Nine months ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Expected life of awards in years
|
6.3
|
6.3
|
||||||
Risk-free interest rate
|
2.1
|
%
|
1.3
|
%
|
||||
Expected volatility of the Company's stock
|
76.1
|
%
|
88.7
|
%
|
||||
Expected dividend yield on the Company's stock
|
0.0
|
%
|
0.0
|
%
|
Unrecognized
Compensation
Cost
|
Weighted Average
Remaining Service
Period in Years
|
|||||||
Stock options
|
$
|
2.0
|
2.9
|
|||||
Restricted stock - retention
|
5.2
|
2.7
|
||||||
Restricted stock - performance based
|
2.7
|
2.0
|
||||||
Total
|
$
|
9.9
|
2.5
|
Note 6:
|
Restructuring Activities
|
Three months ended
December 31, |
Nine months ended
December 31, |
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Employee severance and related benefits
|
$
|
-
|
$
|
9.0
|
$
|
-
|
$
|
9.8
|
||||||||
Accelerated depreciation
|
-
|
-
|
-
|
4.3
|
||||||||||||
Other restructuring and repositioning expenses
|
0.6
|
0.4
|
1.7
|
0.7
|
||||||||||||
Total
|
$
|
0.6
|
$
|
9.4
|
$
|
1.7
|
$
|
14.8
|
Three months ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Beginning balance
|
$
|
15.0
|
$
|
10.7
|
||||
Additions
|
-
|
9.0
|
||||||
Payments
|
(0.6
|
)
|
(1.5
|
)
|
||||
Effect of exchange rate changes
|
(0.7
|
)
|
0.3
|
|||||
Ending balance
|
$
|
13.7
|
$
|
18.5
|
Nine months ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Beginning balance
|
$
|
18.3
|
$
|
11.6
|
||||
Additions
|
-
|
9.8
|
||||||
Payments
|
(2.5
|
)
|
(3.7
|
)
|
||||
Effect of exchange rate changes
|
(2.1
|
)
|
0.8
|
|||||
Ending balance
|
$
|
13.7
|
$
|
18.5
|
Note 7:
|
Other Income and Expense
|
Three months ended
December 31,
|
Nine months ended
December 31,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Equity in earnings of non-consolidated affiliate
|
$
|
0.2
|
$
|
0.1
|
$
|
0.6
|
$
|
0.5
|
||||||||
Interest income
|
0.1
|
0.1
|
0.4
|
0.3
|
||||||||||||
Foreign currency transactions
|
(0.9
|
)
|
(0.6
|
)
|
(1.3
|
)
|
(1.7
|
)
|
||||||||
Other non-operating income - net
|
-
|
0.1
|
-
|
0.1
|
||||||||||||
Total other expense - net
|
$
|
(0.6
|
)
|
$
|
(0.3
|
)
|
$
|
(0.3
|
)
|
$
|
(0.8
|
)
|
Note 8:
|
Income Taxes
|
Note 9:
|
Earnings Per Share
|
Three months ended
December 31,
|
Nine months ended
December 31,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Earnings (loss) from continuing operations
|
$
|
9.1
|
$
|
(3.4
|
)
|
$
|
25.2
|
$
|
12.2
|
|||||||
Less: Net earnings attributable to noncontrolling interest
|
(0.1
|
)
|
(0.2
|
)
|
(0.8
|
)
|
(1.2
|
)
|
||||||||
Less: Undistributed earnings attributable to unvested shares
|
(0.1
|
)
|
-
|
(0.3
|
)
|
(0.1
|
)
|
|||||||||
Earnings (loss) from continuing operations available to Modine shareholders
|
8.9
|
(3.6
|
)
|
24.1
|
10.9
|
|||||||||||
Earnings from discontinued operations, net of income taxes
|
0.6
|
-
|
0.6
|
-
|
||||||||||||
Net earnings (loss) available to Modine shareholders
|
$
|
9.5
|
$
|
(3.6
|
)
|
$
|
24.7
|
$
|
10.9
|
|||||||
Weighted average shares outstanding - basic
|
47.2
|
46.9
|
47.2
|
46.8
|
||||||||||||
Effect of dilutive securities
|
0.5
|
-
|
0.5
|
0.7
|
||||||||||||
Weighted average shares outstanding - diluted
|
47.7
|
46.9
|
47.7
|
47.5
|
||||||||||||
Basic Earnings Per Share:
|
||||||||||||||||
Earnings (loss) per share - continuing operations
|
$
|
0.19
|
$
|
(0.08
|
)
|
$
|
0.51
|
$
|
0.23
|
|||||||
Earnings per share - discontinued operations
|
0.01
|
-
|
0.01
|
-
|
||||||||||||
Net earnings (loss) per share - basic
|
$
|
0.20
|
$
|
(0.08
|
)
|
$
|
0.52
|
$
|
0.23
|
|||||||
Diluted Earnings Per Share:
|
||||||||||||||||
Earnings (loss) per share - continuing operations
|
$
|
0.19
|
$
|
(0.08
|
)
|
$
|
0.51
|
$
|
0.23
|
|||||||
Earnings per share - discontinued operations
|
0.01
|
-
|
0.01
|
-
|
||||||||||||
Net earnings (loss) per share - diluted
|
$
|
0.20
|
$
|
(0.08
|
)
|
$
|
0.52
|
$
|
0.23
|
Note 10:
|
Inventories
|
December 31, 2014
|
March 31, 2014
|
|||||||
Raw materials and work in process
|
$
|
93.1
|
$
|
89.2
|
||||
Finished goods
|
31.0
|
27.6
|
||||||
Total inventories
|
$
|
124.1
|
$
|
116.8
|
Note 11:
|
Property, Plant and Equipment
|
December 31, 2014
|
March 31, 2014
|
|||||||
Gross property, plant and equipment
|
$
|
1,021.2
|
$
|
1,078.6
|
||||
Accumulated depreciation
|
(684.4
|
)
|
(719.0
|
)
|
||||
Net property, plant and equipment
|
$
|
336.8
|
$
|
359.6
|
South
America |
Asia
|
Building
HVAC |
Total
|
|||||||||||||
Goodwill, March 31, 2014
|
$
|
10.9
|
$
|
0.5
|
$
|
17.3
|
$
|
28.7
|
||||||||
Effect of exchange rate changes
|
(1.6
|
)
|
-
|
(0.9
|
)
|
(2.5
|
)
|
|||||||||
Goodwill, December 31, 2014
|
$
|
9.3
|
$
|
0.5
|
$
|
16.4
|
$
|
26.2
|
December 31, 2014
|
March 31, 2014
|
|||||||||||||||||||||||
Gross
Carrying
Value
|
Accumulated
Amortization
|
Net
Intangible
Assets
|
Gross
Carrying
Value
|
Accumulated
Amortization
|
Net
Intangible
Assets
|
|||||||||||||||||||
Tradenames
|
$
|
9.5
|
$
|
(5.8
|
)
|
$
|
3.7
|
$
|
10.1
|
$
|
(5.7
|
)
|
$
|
4.4
|
||||||||||
Acquired technology
|
5.7
|
(0.7
|
)
|
5.0
|
5.8
|
(0.2
|
)
|
5.6
|
||||||||||||||||
Customer relationships
|
2.2
|
(0.2
|
)
|
2.0
|
2.4
|
-
|
2.4
|
|||||||||||||||||
Total intangible assets
|
$
|
17.4
|
$
|
(6.7
|
)
|
$
|
10.7
|
$
|
18.3
|
$
|
(5.9
|
)
|
$
|
12.4
|
Fiscal Year
|
Estimated
Amortization
Expense
|
|||
Remainder of 2015
|
$
|
0.4
|
||
2016
|
1.6
|
|||
2017
|
1.7
|
|||
2018
|
1.7
|
|||
2019
|
1.5
|
|||
2020 & Beyond
|
3.8
|
Note 13:
|
Product Warranties
|
Three months ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Beginning balance
|
$
|
13.0
|
$
|
9.3
|
||||
Accruals for warranties issued
|
1.3
|
1.9
|
||||||
(Reversals) accruals related to pre-existing warranties
|
(0.1
|
)
|
0.9
|
|||||
Settlements
|
(2.2
|
)
|
(1.6
|
)
|
||||
Effect of exchange rate changes
|
(0.3
|
)
|
0.1
|
|||||
Ending balance
|
$
|
11.7
|
$
|
10.6
|
Nine months ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Beginning balance
|
$
|
14.0
|
$
|
12.6
|
||||
Accruals for warranties issued
|
4.5
|
4.3
|
||||||
Accruals related to pre-existing warranties
|
1.2
|
3.4
|
||||||
Settlements
|
(7.0
|
)
|
(9.8
|
)
|
||||
Effect of exchange rate changes
|
(1.0
|
)
|
0.1
|
|||||
Ending balance
|
$
|
11.7
|
$
|
10.6
|
Note 14:
|
Indebtedness
|
Note 15:
|
Contingencies and Litigation
|
Note 16:
|
Accumulated Other Comprehensive Loss
|
Three months ended December 31, 2014
|
||||||||||||||||
Foreign
Currency
Translation
|
Cash Flow
Hedges
|
Defined
Benefit
Plans
|
Total
|
|||||||||||||
Balance, September 30, 2014
|
$
|
4.5
|
$
|
-
|
$
|
(129.4
|
)
|
$
|
(124.9
|
)
|
||||||
Other comprehensive income before reclassifications
|
(15.1
|
)
|
-
|
-
|
(15.1
|
)
|
||||||||||
Reclassifications:
|
||||||||||||||||
Amortization of unrecognized net loss (a)
|
-
|
-
|
1.3
|
1.3
|
||||||||||||
Income taxes
|
-
|
-
|
(0.5
|
)
|
(0.5
|
)
|
||||||||||
Total other comprehensive (loss) income
|
(15.1
|
)
|
-
|
0.8
|
(14.3
|
)
|
||||||||||
Balance, December 31, 2014
|
$
|
(10.6
|
)
|
$
|
-
|
$
|
(128.6
|
)
|
$
|
(139.2
|
)
|
Three months ended December 31, 2013
|
||||||||||||||||
Foreign
Currency
Translation
|
Cash Flow
Hedges
|
Defined
Benefit
Plans
|
Total
|
|||||||||||||
Balance, September 30, 2013
|
$
|
23.7
|
$
|
(0.9
|
)
|
$
|
(142.6
|
)
|
$
|
(119.8
|
)
|
|||||
Other comprehensive income before reclassifications
|
0.9
|
-
|
-
|
0.9
|
||||||||||||
Reclassifications:
|
||||||||||||||||
Amortization of unrecognized net loss (a)
|
-
|
-
|
1.6
|
1.6
|
||||||||||||
Amortization of unrecognized prior service credit (a)
|
-
|
-
|
(0.3
|
)
|
(0.3
|
)
|
||||||||||
Commodity derivatives (b)
|
-
|
0.1
|
-
|
0.1
|
||||||||||||
Total other comprehensive income
|
0.9
|
0.1
|
1.3
|
2.3
|
||||||||||||
Balance, December 31, 2013
|
$
|
24.6
|
$
|
(0.8
|
)
|
$
|
(141.3
|
)
|
$
|
(117.5
|
)
|
Nine months ended December 31, 2014
|
||||||||||||||||
Foreign
Currency
Translation
|
Cash Flow
Hedges
|
Defined
Benefit
Plans
|
Total
|
|||||||||||||
Balance, March 31, 2014
|
$
|
27.3
|
$
|
-
|
$
|
(131.2
|
)
|
$
|
(103.9
|
)
|
||||||
Other comprehensive income before reclassifications
|
(37.9
|
)
|
-
|
-
|
(37.9
|
)
|
||||||||||
Reclassifications:
|
||||||||||||||||
Amortization of unrecognized net loss (a)
|
-
|
-
|
4.0
|
4.0
|
||||||||||||
Income taxes
|
-
|
-
|
(1.4
|
)
|
(1.4
|
)
|
||||||||||
Total other comprehensive (loss) income
|
(37.9
|
)
|
-
|
2.6
|
(35.3
|
)
|
||||||||||
Balance, December 31, 2014
|
$
|
(10.6
|
)
|
$
|
-
|
$
|
(128.6
|
)
|
$
|
(139.2
|
)
|
Nine months ended December 31, 2013
|
||||||||||||||||
Foreign
Currency
Translation
|
Cash Flow
Hedges
|
Defined
Benefit
Plans
|
Total
|
|||||||||||||
Balance, March 31, 2013
|
$
|
17.8
|
$
|
(1.1
|
)
|
$
|
(145.1
|
)
|
$
|
(128.4
|
)
|
|||||
Other comprehensive income before reclassifications
|
6.8
|
-
|
-
|
6.8
|
||||||||||||
Reclassifications:
|
||||||||||||||||
Amortization of unrecognized net loss (a)
|
-
|
-
|
4.7
|
4.7
|
||||||||||||
Amortization of unrecognized prior service credit (a)
|
-
|
-
|
(0.9
|
)
|
(0.9
|
)
|
||||||||||
Commodity derivatives (b)
|
-
|
0.3
|
-
|
0.3
|
||||||||||||
Total other comprehensive income
|
6.8
|
0.3
|
3.8
|
10.9
|
||||||||||||
Balance, December 31, 2013
|
$
|
24.6
|
$
|
(0.8
|
)
|
$
|
(141.3
|
)
|
$
|
(117.5
|
)
|
(a)
|
Amounts are included in the calculation of net periodic benefit cost. See Note 4 for additional information.
|
(b) | Reclassifications for commodity derivatives are included in cost of sales. |
Note 17:
|
Segment Information
|
Three months ended
December 31,
|
Nine months ended
December 31,
|
|||||||||||||||
Net sales:
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
North America
|
$
|
131.8
|
$
|
128.9
|
$
|
427.3
|
$
|
423.6
|
||||||||
Europe
|
137.2
|
140.5
|
442.2
|
425.6
|
||||||||||||
South America
|
21.5
|
27.4
|
73.9
|
93.6
|
||||||||||||
Asia
|
20.2
|
17.1
|
60.0
|
51.6
|
||||||||||||
Building HVAC
|
56.3
|
37.0
|
142.5
|
104.2
|
||||||||||||
Segment net sales
|
367.0
|
350.9
|
1,145.9
|
1,098.6
|
||||||||||||
Corporate and eliminations
|
(3.4
|
)
|
(3.9
|
)
|
(12.5
|
)
|
(11.6
|
)
|
||||||||
Net sales
|
$
|
363.6
|
$
|
347.0
|
$
|
1,133.4
|
$
|
1,087.0
|
Three months ended
December 31, |
Nine months ended
December 31, |
|||||||||||||||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||||||
Gross profit:
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
||||||||||||||||||||||||
North America
|
$
|
20.3
|
15.4
|
%
|
$
|
20.0
|
15.5
|
%
|
$
|
69.3
|
16.2
|
%
|
$
|
70.5
|
16.6
|
%
|
||||||||||||||||
Europe
|
14.1
|
10.3
|
%
|
17.2
|
12.2
|
%
|
53.0
|
12.0
|
%
|
51.2
|
12.0
|
%
|
||||||||||||||||||||
South America
|
2.2
|
10.0
|
%
|
4.5
|
16.3
|
%
|
9.3
|
12.5
|
%
|
16.4
|
17.5
|
%
|
||||||||||||||||||||
Asia
|
2.7
|
13.6
|
%
|
2.0
|
11.7
|
%
|
8.4
|
14.1
|
%
|
6.1
|
11.8
|
%
|
||||||||||||||||||||
Building HVAC
|
19.6
|
34.7
|
%
|
13.1
|
35.5
|
%
|
42.7
|
30.0
|
%
|
31.4
|
30.1
|
%
|
||||||||||||||||||||
Segment gross profit
|
58.9
|
16.0
|
%
|
56.8
|
16.2
|
%
|
182.7
|
15.9
|
%
|
175.6
|
16.0
|
%
|
||||||||||||||||||||
Corporate and eliminations
|
0.5
|
-
|
-
|
-
|
1.1
|
-
|
0.3
|
-
|
||||||||||||||||||||||||
Gross profit
|
$
|
59.4
|
16.4
|
%
|
$
|
56.8
|
16.4
|
%
|
$
|
183.8
|
16.2
|
%
|
$
|
175.9
|
16.2
|
%
|
Three months ended
December 31,
|
Nine months ended
December 31,
|
|||||||||||||||
Operating income:
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
North America
|
$
|
6.9
|
$
|
8.7
|
$
|
30.9
|
$
|
34.7
|
||||||||
Europe
|
5.9
|
(5.3
|
)
|
20.9
|
6.0
|
|||||||||||
South America
|
(1.3
|
)
|
1.1
|
(1.2
|
)
|
6.2
|
||||||||||
Asia
|
(0.3
|
)
|
(0.6
|
)
|
(0.1
|
)
|
(2.0
|
)
|
||||||||
Building HVAC
|
9.8
|
5.3
|
16.2
|
7.5
|
||||||||||||
Segment operating income
|
21.0
|
9.2
|
66.7
|
52.4
|
||||||||||||
Corporate and eliminations
|
(5.5
|
)
|
(8.3
|
)
|
(19.2
|
)
|
(21.9
|
)
|
||||||||
Operating income
|
$
|
15.5
|
$
|
0.9
|
$
|
47.5
|
$
|
30.5
|
December 31, 2014
|
March 31, 2014
|
|||||||
Total assets:
|
||||||||
North America
|
$
|
217.2
|
$
|
218.1
|
||||
Europe
|
311.3
|
367.9
|
||||||
South America
|
62.9
|
80.1
|
||||||
Asia
|
91.1
|
92.8
|
||||||
Building HVAC
|
148.4
|
132.7
|
||||||
Corporate and eliminations
|
133.8
|
140.7
|
||||||
Total assets
|
$
|
964.7
|
$
|
1,032.3
|
Three months ended December 31,
|
Nine months ended December 31,
|
|||||||||||||||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||||||
(in millions)
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
||||||||||||||||||||||||
Net sales
|
$
|
363.6
|
100.0
|
%
|
$
|
347.0
|
100.0
|
%
|
$
|
1,133.4
|
100.0
|
%
|
$
|
1,087.0
|
100.0
|
%
|
||||||||||||||||
Cost of sales
|
304.2
|
83.6
|
%
|
290.2
|
83.6
|
%
|
949.6
|
83.8
|
%
|
911.1
|
83.8
|
%
|
||||||||||||||||||||
Gross profit
|
59.4
|
16.4
|
%
|
56.8
|
16.4
|
%
|
183.8
|
16.2
|
%
|
175.9
|
16.2
|
%
|
||||||||||||||||||||
Selling, general and administrative expenses
|
45.2
|
12.5
|
%
|
44.5
|
12.8
|
%
|
135.8
|
12.0
|
%
|
132.9
|
12.2
|
%
|
||||||||||||||||||||
Restructuring expenses
|
1.9
|
0.5
|
%
|
9.4
|
2.7
|
%
|
3.7
|
0.3
|
%
|
10.5
|
1.0
|
%
|
||||||||||||||||||||
Gain on sale of wind tunnel
|
(3.2
|
)
|
-0.9
|
%
|
-
|
-
|
(3.2
|
)
|
-0.3
|
%
|
-
|
-
|
||||||||||||||||||||
Impairment charges
|
-
|
-
|
2.0
|
0.6
|
%
|
-
|
-
|
2.0
|
0.2
|
%
|
||||||||||||||||||||||
Operating income
|
15.5
|
4.3
|
%
|
0.9
|
0.3
|
%
|
47.5
|
4.2
|
%
|
30.5
|
2.8
|
%
|
||||||||||||||||||||
Interest expense
|
(2.8
|
)
|
-0.8
|
%
|
(3.2
|
)
|
-1.0
|
%
|
(8.9
|
)
|
-0.8
|
%
|
(9.4
|
)
|
-0.8
|
%
|
||||||||||||||||
Other expense – net
|
(0.6
|
)
|
-0.2
|
%
|
(0.3
|
)
|
-0.1
|
%
|
(0.3
|
)
|
-
|
(0.8
|
)
|
-0.1
|
%
|
|||||||||||||||||
Earnings (loss) from continuing operations before income taxes
|
12.1
|
3.3
|
%
|
(2.6
|
)
|
-0.8
|
%
|
38.3
|
3.4
|
%
|
20.3
|
1.9
|
%
|
|||||||||||||||||||
Provision for income taxes
|
(3.0
|
)
|
-0.8
|
%
|
(0.8
|
)
|
-0.2
|
%
|
(13.1
|
)
|
-1.2
|
%
|
(8.1
|
)
|
-0.8
|
%
|
||||||||||||||||
Earnings (loss) from continuing operations
|
$
|
9.1
|
2.5
|
%
|
$
|
(3.4
|
)
|
-1.0
|
%
|
$
|
25.2
|
2.2
|
%
|
$
|
12.2
|
1.1
|
%
|
Three months ended December 31,
|
Nine months ended December 31,
|
|||||||||||||||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||||||
(in millions)
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
||||||||||||||||||||||||
Net sales
|
$
|
131.8
|
100.0
|
%
|
$
|
128.9
|
100.0
|
%
|
$
|
427.3
|
100.0
|
%
|
$
|
423.6
|
100.0
|
%
|
||||||||||||||||
Cost of sales
|
111.5
|
84.6
|
%
|
108.9
|
84.5
|
%
|
358.0
|
83.8
|
%
|
353.1
|
83.4
|
%
|
||||||||||||||||||||
Gross profit
|
20.3
|
15.4
|
%
|
20.0
|
15.5
|
%
|
69.3
|
16.2
|
%
|
70.5
|
16.6
|
%
|
||||||||||||||||||||
Selling, general and administrative expenses
|
12.8
|
9.7
|
%
|
11.3
|
8.7
|
%
|
37.6
|
8.8
|
%
|
35.8
|
8.4
|
%
|
||||||||||||||||||||
Restructuring expenses
|
0.6
|
0.5
|
%
|
-
|
-
|
0.8
|
0.2
|
%
|
-
|
-
|
||||||||||||||||||||||
Operating income
|
$
|
6.9
|
5.2
|
%
|
$
|
8.7
|
6.8
|
%
|
$
|
30.9
|
7.2
|
%
|
$
|
34.7
|
8.2
|
%
|
Three months ended December 31,
|
Nine months ended December 31,
|
|||||||||||||||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||||||
(in millions)
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
||||||||||||||||||||||||
Net sales
|
$
|
137.2
|
100.0
|
%
|
$
|
140.5
|
100.0
|
%
|
$
|
442.2
|
100.0
|
%
|
$
|
425.6
|
100.0
|
%
|
||||||||||||||||
Cost of sales
|
123.1
|
89.7
|
%
|
123.3
|
87.8
|
%
|
389.2
|
88.0
|
%
|
374.4
|
88.0
|
%
|
||||||||||||||||||||
Gross profit
|
14.1
|
10.3
|
%
|
17.2
|
12.2
|
%
|
53.0
|
12.0
|
%
|
51.2
|
12.0
|
%
|
||||||||||||||||||||
Selling, general and administrative expenses
|
10.8
|
7.9
|
%
|
11.1
|
7.9
|
%
|
33.6
|
7.6
|
%
|
32.7
|
7.7
|
%
|
||||||||||||||||||||
Restructuring expenses
|
0.6
|
0.4
|
%
|
9.4
|
6.7
|
%
|
1.7
|
0.4
|
%
|
10.5
|
2.4
|
%
|
||||||||||||||||||||
Gain on sale of wind tunnel
|
(3.2
|
)
|
-2.3
|
%
|
-
|
-
|
(3.2
|
)
|
-0.7
|
%
|
-
|
-
|
||||||||||||||||||||
Impairment charges
|
-
|
-
|
2.0
|
1.4
|
%
|
-
|
-
|
2.0
|
0.5
|
%
|
||||||||||||||||||||||
Operating income (loss)
|
$
|
5.9
|
4.3
|
%
|
$
|
(5.3
|
)
|
-3.8
|
%
|
$
|
20.9
|
4.7
|
%
|
$
|
6.0
|
1.4
|
%
|
Three months ended December 31,
|
Nine months ended December 31,
|
|||||||||||||||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||||||
(in millions)
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
||||||||||||||||||||||||
Net sales
|
$
|
21.5
|
100.0
|
%
|
$
|
27.4
|
100.0
|
%
|
$
|
73.9
|
100.0
|
%
|
$
|
93.6
|
100.0
|
%
|
||||||||||||||||
Cost of sales
|
19.3
|
90.0
|
%
|
22.9
|
83.7
|
%
|
64.6
|
87.5
|
%
|
77.2
|
82.5
|
%
|
||||||||||||||||||||
Gross profit
|
2.2
|
10.0
|
%
|
4.5
|
16.3
|
%
|
9.3
|
12.5
|
%
|
16.4
|
17.5
|
%
|
||||||||||||||||||||
Selling, general and administrative expenses
|
2.8
|
12.9
|
%
|
3.4
|
12.2
|
%
|
9.3
|
12.5
|
%
|
10.2
|
10.9
|
%
|
||||||||||||||||||||
Restructuring expenses
|
0.7
|
3.0
|
%
|
-
|
-
|
1.2
|
1.6
|
%
|
-
|
-
|
||||||||||||||||||||||
Operating (loss) income
|
$
|
(1.3
|
)
|
-5.9
|
%
|
$
|
1.1
|
4.1
|
%
|
$
|
(1.2
|
)
|
-1.6
|
%
|
$
|
6.2
|
6.6
|
%
|
Three months ended December 31,
|
Nine months ended December 31,
|
|||||||||||||||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||||||
(in millions)
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
$'s
|
% of
sales
|
||||||||||||||||||||||||
Net sales
|
$
|
20.2
|
100.0
|
%
|
$
|
17.1
|
100.0
|
%
|
$
|
60.0
|
100.0
|
%
|
$
|
51.6
|
100.0
|
%
|
||||||||||||||||
Cost of sales
|
17.5
|
86.4
|
%
|
15.1
|
88.3
|
%
|
51.6
|
85.9
|
%
|
45.5
|
88.2
|
%
|
||||||||||||||||||||
Gross profit
|
2.7
|
13.6
|
%
|
2.0
|
11.7
|
%
|
8.4
|
14.1
|
%
|
6.1
|
11.8
|
%
|
||||||||||||||||||||
Selling, general and administrative expenses
|
3.0
|
14.8
|
%
|
2.6
|
14.9
|
%
|
8.5
|
14.2
|
%
|
8.1
|
15.6
|
%
|
||||||||||||||||||||
Operating loss
|
$
|
(0.3
|
)
|
-1.2
|
%
|
$
|
(0.6
|
)
|
-3.2
|
%
|
$
|
(0.1
|
)
|
-0.1
|
%
|
$
|
(2.0
|
)
|
-3.8
|
%
|
Three months ended December 31,
|
Nine months ended December 31,
|
|||||||||||||||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||||||
(in millions)
|