Maryland
|
001-14765
|
251811499
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e4(c) under the Exchange Act
(17 CFR
240.13e-4(c))
|
Hotel
Name
|
Location
|
Number
of Rooms
|
Mystic
Marriott Hotel & Spa
|
Mystic,
CT
|
285
|
Danbury
Residence Inn
|
Danbury,
CT
|
78
|
Southington
Residence Inn
|
Southington,
CT
|
94
|
Norwich
Courtyard by Marriott and Rosemont Suites
|
Norwich,
CT
|
144
|
Warwick
Courtyard by Marriott
|
Warwick,
RI
|
92
|
Waterford
SpringHill Suites
|
Waterford,
CT
|
80
|
Hotel
Name
|
Location
|
Number
of Rooms
|
Hilton
Hartford
|
Hartford,
CT
|
392
|
Mystic
Residence Inn
|
Mystic,
CT
|
133
|
Hotel
Name
|
Location
|
Number
of Rooms
|
Marriott
Hartford Downtown
|
Hartford,
CT
|
409
|
·
|
first,
to HHLP to provide an 8.5% annual non-compounded return on its unreturned
capital contributions;
|
·
|
second,
to the Waterford Parties to provide an 8.5% annual non-compounded
return
on its unreturned capital contributions;
and
|
·
|
thereafter,
to HHLP, 56.7% with respect to net cash flow from stabilized properties
and 35% with respect to net cash flow from development properties,
and to
the Waterford Parties, 43.3% with respect to net cash flow from stabilized
properties and 65% with respect to net cash flow from development
properties.
|
·
|
first,
to HHLP in return of its capital contributions in respect to the
property
generating the capital proceeds;
|
·
|
second,
to the Waterford Parties, in return of its capital contributions
in
respect of the property generating the capital
proceeds;
|
·
|
third,
to HHLP to provide an 8.5% return on its capital contributions in
respect
of such property;
|
·
|
fourth,
to the Waterford Parties to provide an 8.5% return on its capital
contributions in respect of such property;
and
|
·
|
thereafter,
to Hersha, 56.7% with respect to capital proceeds from stabilized
properties or 35% with respect to capital proceeds from development
properties, and to the Waterford Parties, 43.3% with respect to capital
proceeds from stabilized properties or 65% with respect to capital
proceeds from development
properties.
|
·
|
Waterford
Hospitality Group, LLC and Subsidiaries consolidated financial statements
as of December 31, 2004 and 2003 and for each of the three years
in the
period ended December 31, 2004;
|
·
|
Waterford
Hospitality Group, LLC and Subsidiaries unaudited consolidated financial
statements as of and for the three month periods ending March 31,
2005 and 2004; and
|
·
|
Mystic
Partners, LLC and Subsidiaries unaudited pro forma financial information
as of and for the years ending December 31, 2004, 2003 and 2002 and
as of and for the three month periods ending March 31, 2005 and 2004,
which are being presented to give effect to the exclusion of certain
entities and businesses of Waterford Hospitality Group from the assets
being contributed to Mystic
Partners.
|
·
|
unaudited
pro forma consolidated statement of operations for the year ended
December 31, 2004;
|
·
|
unaudited
pro forma consolidated balance sheet as of March 31, 2005;
and
|
·
|
unaudited
pro forma consolidated statement of operations for the three months
ended
March 31, 2005.
|
HERSHA HOSPITALITY TRUST | ||
Date:
August 15,
2005
|
By: |
/s/
Michael R. Gillespie
|
Michael
R. Gillespie
|
||
Chief
Accounting Officer
|