UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2014
Or
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-35916
PennyMac Financial Services, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
80-0882793 |
(State or other jurisdiction of |
|
(IRS Employer |
incorporation or organization) |
|
Identification No.) |
6101 Condor Drive, Moorpark, California |
|
93021 |
(Address of principal executive offices) |
|
(Zip Code) |
(818) 224-7442
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (check one):
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at May 13, 2014 |
|
Class A Common Stock, $0.0001 par value |
|
21,196,486 |
|
Class B Common Stock, $0.0001 par value |
|
61 |
|
PENNYMAC FINANCIAL SERVICES, INC.
FORM 10-Q
March 31, 2014
|
|
Page |
2 | ||
|
|
|
2 | ||
|
2 | |
|
3 | |
|
4 | |
|
5 | |
|
6 | |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
41 | |
63 | ||
63 | ||
|
|
|
64 | ||
|
|
|
64 | ||
64 | ||
64 | ||
64 | ||
64 | ||
64 | ||
65 |
PENNYMAC FINANCIAL SERVICES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
March 31, |
|
December 31, |
| ||
|
|
(in thousands, except share data) |
| ||||
ASSETS |
|
|
|
|
| ||
Cash |
|
$ |
37,376 |
|
$ |
30,639 |
|
Short-term investments at fair value |
|
40,957 |
|
142,582 |
| ||
Mortgage loans held for sale at fair value (includes $694,028 and $512,350 pledged to secure mortgage loans sold under agreements to repurchase) |
|
717,476 |
|
531,004 |
| ||
Servicing advances (includes $5,564 pledged to secure note payable at December 31, 2013) |
|
171,395 |
|
154,328 |
| ||
Derivative assets |
|
21,677 |
|
21,540 |
| ||
Carried Interest due from Investment Funds |
|
63,299 |
|
61,142 |
| ||
Investment in PennyMac Mortgage Investment Trust at fair value |
|
1,793 |
|
1,722 |
| ||
Mortgage servicing rights (includes $246,984 and $224,913 mortgage servicing rights at fair value; $272,115 and $258,241 pledged to secure note payable; and $151,019 and $138,723 pledged to secure excess servicing spread financing) |
|
529,128 |
|
483,664 |
| ||
Receivable from Investment Funds |
|
3,062 |
|
2,915 |
| ||
Receivable from PennyMac Mortgage Investment Trust |
|
20,812 |
|
18,636 |
| ||
Furniture, fixtures, equipment and building improvements, net |
|
11,227 |
|
9,837 |
| ||
Capitalized software, net |
|
718 |
|
764 |
| ||
Deferred tax asset |
|
58,206 |
|
63,117 |
| ||
Loans eligible for repurchase |
|
62,508 |
|
46,663 |
| ||
Other |
|
20,911 |
|
15,922 |
| ||
Total assets |
|
$ |
1,760,545 |
|
$ |
1,584,475 |
|
LIABILITIES |
|
|
|
|
| ||
Mortgage loans sold under agreements to repurchase |
|
$ |
567,737 |
|
$ |
471,592 |
|
Note payable |
|
48,819 |
|
52,154 |
| ||
Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust |
|
151,019 |
|
138,723 |
| ||
Derivative liabilities |
|
2,155 |
|
2,462 |
| ||
Accounts payable and accrued expenses |
|
49,772 |
|
46,387 |
| ||
Payable to Investment Funds |
|
37,106 |
|
36,937 |
| ||
Payable to PennyMac Mortgage Investment Trust |
|
85,706 |
|
81,174 |
| ||
Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement |
|
71,671 |
|
71,056 |
| ||
Liability for loans eligible for repurchase |
|
62,508 |
|
46,663 |
| ||
Liability for losses under representations and warranties |
|
8,974 |
|
8,123 |
| ||
Total liabilities |
|
1,085,467 |
|
955,271 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Class A common stockauthorized 200,000,000 shares of $0.0001 par value; issued and outstanding, 20,879,486 and 20,812,777 shares, respectively |
|
$ |
2 |
|
$ |
2 |
|
Class B common stockauthorized 1,000 shares of $0.0001 par value; 61 shares issued and outstanding |
|
|
|
|
| ||
Additional paid-in capital |
|
154,112 |
|
153,000 |
| ||
Retained earnings |
|
22,372 |
|
14,400 |
| ||
Total stockholders equity attributable to PennyMac Financial Services, Inc. common stockholders |
|
176,486 |
|
167,402 |
| ||
Noncontrolling interest in Private National Mortgage Acceptance Company, LLC |
|
498,592 |
|
461,802 |
| ||
Total stockholders equity |
|
675,078 |
|
629,204 |
| ||
Total liabilities and stockholders equity |
|
$ |
1,760,545 |
|
$ |
1,584,475 |
|
The accompanying notes are an integral part of these financial statements.
PENNYMAC FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
Quarter ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands, except per share data) |
| ||||
Revenue |
|
|
|
|
| ||
Net gains on mortgage loans held for sale at fair value |
|
$ |
34,538 |
|
$ |
39,957 |
|
Loan origination fees |
|
6,880 |
|
5,668 |
| ||
Fulfillment fees from PennyMac Mortgage Investment Trust |
|
8,902 |
|
28,244 |
| ||
Net loan servicing fees: |
|
|
|
|
| ||
Loan servicing fees |
|
|
|
|
| ||
From non-affiliates |
|
36,100 |
|
9,057 |
| ||
From PennyMac Mortgage Investment Trust |
|
14,591 |
|
7,726 |
| ||
From Investment Funds |
|
1,477 |
|
2,008 |
| ||
Ancillary and other fees |
|
5,151 |
|
2,261 |
| ||
|
|
57,319 |
|
21,052 |
| ||
Amortization, impairment and change in estimated fair value of mortgage servicing rights |
|
(13,555 |
) |
(5,010 |
) | ||
Net loan servicing fees |
|
43,764 |
|
16,042 |
| ||
Management fees: |
|
|
|
|
| ||
From PennyMac Mortgage Investment Trust |
|
8,074 |
|
6,492 |
| ||
From Investment Funds |
|
2,035 |
|
1,914 |
| ||
|
|
10,109 |
|
8,406 |
| ||
Carried Interest from Investment Funds |
|
2,157 |
|
4,737 |
| ||
Net interest expense: |
|
|
|
|
| ||
Interest income |
|
4,110 |
|
1,742 |
| ||
Interest expense |
|
6,386 |
|
3,330 |
| ||
|
|
(2,276 |
) |
(1,588 |
) | ||
Change in fair value of investment in and dividends received from PennyMac Mortgage Investment Trust |
|
115 |
|
88 |
| ||
Other |
|
1,303 |
|
814 |
| ||
Total net revenue |
|
105,492 |
|
102,368 |
| ||
Expenses |
|
|
|
|
| ||
Compensation |
|
42,886 |
|
35,681 |
| ||
Loan origination |
|
1,417 |
|
2,507 |
| ||
Servicing |
|
3,090 |
|
1,531 |
| ||
Technology |
|
2,823 |
|
1,586 |
| ||
Professional services |
|
2,199 |
|
2,288 |
| ||
Other |
|
4,016 |
|
3,482 |
| ||
Total expenses |
|
56,431 |
|
47,075 |
| ||
Income before provision for income taxes |
|
49,061 |
|
55,293 |
| ||
Provision for income taxes |
|
5,523 |
|
|
| ||
Net income |
|
43,538 |
|
$ |
55,293 |
| |
Less: Net income attributable to noncontrolling interest |
|
35,566 |
|
|
| ||
Net income attributable to PennyMac Financial Services, Inc. common stockholders |
|
$ |
7,972 |
|
|
| |
|
|
|
|
|
| ||
Earnings per share common stock |
|
|
|
|
| ||
Basic |
|
$ |
0.38 |
|
|
| |
Diluted |
|
$ |
0.38 |
|
|
| |
Weighted-average common stock outstanding |
|
|
|
|
| ||
Basic |
|
20,866 |
|
|
| ||
Diluted |
|
75,952 |
|
|
|
The accompanying notes are an integral part of these financial statements.
PENNYMAC FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED)
|
|
PennyMac Financial Services, Inc. Stockholders |
|
Noncontrolling interest in |
|
|
|
Total |
| |||||||||||||||||
|
|
Number of Shares |
|
Common stock |
|
Additional |
|
Retained |
|
Private National Mortgage |
|
Members |
|
stockholders |
| |||||||||||
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
|
paid-in capital |
|
earnings |
|
Acceptance Company, LLC |
|
equity |
|
equity |
| |||||||
|
|
(in thousands) |
| |||||||||||||||||||||||
Balance at December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
261,750 |
|
261,750 |
| |||||||
Capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,476 |
) |
(9,476 |
) | |||||||
Unit-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176 |
|
176 |
| |||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,293 |
|
55,293 |
| |||||||
Balance at March 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
307,743 |
|
307,743 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at December 31, 2013 |
|
20,813 |
|
|
|
$ |
2 |
|
|
|
$ |
153,000 |
|
$ |
14,400 |
|
$ |
461,802 |
|
$ |
|
|
$ |
629,204 |
| |
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
555 |
|
|
|
1,793 |
|
|
|
2,348 |
| |||||||
Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(6 |
) | |||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
7,972 |
|
35,566 |
|
|
|
43,538 |
| |||||||
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. |
|
66 |
|
|
|
|
|
|
|
563 |
|
|
|
(563 |
) |
|
|
|
| |||||||
Tax effect of exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. |
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) | |||||||
Balance at March 31, 2014 |
|
20,879 |
|
|
|
$ |
2 |
|
|
|
$ |
154,112 |
|
$ |
22,372 |
|
$ |
498,592 |
|
$ |
|
|
$ |
675,078 |
| |
The accompanying notes are an integral part of these financial statements.
PENNYMAC FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
Quarter ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Cash flow from operating activities |
|
|
|
|
| ||
Net income |
|
$ |
43,538 |
|
$ |
55,293 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
|
| ||
Net gains on mortgage loans held for sale at fair value |
|
(34,538 |
) |
(39,957 |
) | ||
Accrual of servicing rebate to Investment Funds |
|
152 |
|
139 |
| ||
Amortization, impairment and change in fair value of mortgage servicing rights |
|
13,555 |
|
5,010 |
| ||
Carried Interest from Investment Funds |
|
(2,157 |
) |
(4,737 |
) | ||
Accrual of interest on excess servicing spread financing |
|
2,862 |
|
|
| ||
Amortization of debt issuance costs and commitment fees relating to financing facilities |
|
1,213 |
|
1,145 |
| ||
Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust |
|
(71 |
) |
(45 |
) | ||
Stock and unit-based compensation expense |
|
2,473 |
|
176 |
| ||
Depreciation and amortization |
|
286 |
|
137 |
| ||
Purchase of mortgage loans held for sale from PennyMac Mortgage Investment Trust |
|
(3,130,530 |
) |
(3,548,397 |
) | ||
Purchase of mortgage loans from Ginnie Mae securities for modification and subsequent sale |
|
(26,827 |
) |
|
| ||
Originations of mortgage loans held for sale, net |
|
(317,915 |
) |
(268,125 |
) | ||
Sale and principal payments of mortgage loans held for sale |
|
3,292,398 |
|
4,060,107 |
| ||
Sale of mortgage loans held for sale to PennyMac Mortgage Investment Trust |
|
|
|
990 |
| ||
Repurchase of loans subject to representations and warranties |
|
(1,970 |
) |
|
| ||
Increase in servicing advances |
|
(17,067 |
) |
(3,435 |
) | ||
(Increase) decrease in receivable from Investment Funds |
|
(299 |
) |
364 |
| ||
(Increase) decrease in receivable from PennyMac Mortgage Investment Trust |
|
(1,493 |
) |
2,427 |
| ||
Increase in other assets |
|
(6,664 |
) |
(3,507 |
) | ||
Decrease in deferred tax asset |
|
5,520 |
|
|
| ||
Increase in accounts payable and accrued expenses |
|
3,263 |
|
6,685 |
| ||
Increase in payable to Investment Funds |
|
169 |
|
971 |
| ||
Increase in payable to PennyMac Mortgage Investment Trust |
|
3,747 |
|
6,997 |
| ||
Net cash (used in) provided by operating activities |
|
(170,355 |
) |
272,238 |
| ||
|
|
|
|
|
| ||
Cash flow from investing activities |
|
|
|
|
| ||
Decrease (increase) in short-term investments |
|
101,625 |
|
(19,500 |
) | ||
Purchase of mortgage servicing rights |
|
(25,866 |
) |
|
| ||
Purchase of furniture, fixtures, equipment and building improvements |
|
(2,084 |
) |
(1,531 |
) | ||
Acquisition of capitalized software |
|
(35 |
) |
(151 |
) | ||
Increase in margin deposits and restricted cash |
|
(2,462 |
) |
5,293 |
| ||
Net cash provided by (used in) investing activities |
|
71,178 |
|
(15,889 |
) | ||
|
|
|
|
|
| ||
Cash flow from financing activities |
|
|
|
|
| ||
Sale of loans under agreements to repurchase |
|
3,161,215 |
|
3,485,093 |
| ||
Repurchase of loans sold under agreements to repurchase |
|
(3,065,070 |
) |
(3,698,578 |
) | ||
(Decrease) increase in note payable |
|
(3,335 |
) |
10,424 |
| ||
Proceeds from issuance of excess servicing spread financing |
|
20,526 |
|
|
| ||
Repayment of excess servicing spread financing |
|
(7,413 |
) |
|
| ||
Decrease in leases payable |
|
(3 |
) |
|
| ||
Distributions to noncontrolling interest |
|
(6 |
) |
|
| ||
Distributions to Private National Mortgage Acceptance Company, LLC partners |
|
|
|
(9,476 |
) | ||
Net cash provided by (used in) financing activities |
|
105,914 |
|
(212,537 |
) | ||
Net increase in cash |
|
6,737 |
|
43,812 |
| ||
Cash at beginning of period |
|
30,639 |
|
12,323 |
| ||
Cash at end of period |
|
$ |
37,376 |
|
$ |
56,135 |
|
The accompanying notes are an integral part of these financial statements.
PENNYMAC FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1Organization and Basis of Presentation
PennyMac Financial Services, Inc. (PFSI or the Company) was formed as a Delaware corporation on December 31, 2012. Pursuant to a reorganization, the Company became a holding corporation and its primary asset is an equity interest in Private National Mortgage Acceptance Company, LLC (PennyMac). The Company is the managing member of PennyMac and operates and controls all of the businesses and affairs of PennyMac subject to the consent rights of other members under certain circumstances and, through PennyMac and its subsidiaries, continues to conduct the business previously conducted by these subsidiaries.
PennyMac is a Delaware limited liability company which, through its subsidiaries, engages in mortgage banking and investment management activities. PennyMacs mortgage banking activities consist of residential mortgage lending (including correspondent lending and retail lending) and loan servicing. PennyMacs investment management activities and a portion of its loan servicing activities are conducted on behalf of investment vehicles that invest in residential mortgage loans and related assets. PennyMacs primary wholly owned subsidiaries are:
· PNMAC Capital Management, LLC (PCM)a Delaware limited liability company registered with the Securities and Exchange Commission (SEC) as an investment adviser under the Investment Advisers Act of 1940, as amended. PCM enters into investment management agreements with entities that invest in residential mortgage loans and related assets.
Presently, PCM has management agreements with PennyMac Mortgage Investment Trust (PMT), a publicly held real estate investment trust, and three investment funds: PNMAC Mortgage Opportunity Fund, LLC and PNMAC Mortgage Opportunity Fund, L.P., (the Master Fund), both registered under the Investment Company Act of 1940, as amended; and PNMAC Mortgage Opportunity Fund Investors, LLC (collectively, Investment Funds). Together, the Investment Funds and PMT are referred to as the Advised Entities.
· PennyMac Loan Services, LLC (PLS)a Delaware limited liability company that services portfolios of residential mortgage loans on behalf of non-affiliates or the Advised Entities, originates new prime credit quality residential mortgage loans, and engages in other mortgage banking activities for its own account and the account of PMT.
PLS is approved as a seller/servicer of mortgage loans by the Federal National Mortgage Association (Fannie Mae) and the Federal Home Loan Mortgage Corporation (Freddie Mac) and as an issuer of securities guaranteed by the Government National Mortgage Association (Ginnie Mae). PLS is a licensed Federal Housing Administration Nonsupervised Title II Lender with the U.S. Department of Housing and Urban Development (HUD) and a lender/servicer with the Veterans Administration (VA) (each an Agency and collectively the Agencies).
· PNMAC Opportunity Fund Associates, LLC (PMOFA)a Delaware limited liability company and the general partner of the Master Fund. PMOFA is entitled to incentive fees representing allocations of profits (Carried Interest) from the Master Fund.
Initial Public Offering and Recapitalization
On May 14, 2013, PFSI completed an initial public offering (IPO) in which it sold approximately 12.8 million shares of its Class A common stock, at a public offering price of $18.00 per share. PFSI received net proceeds of $216.8 million, after deducting underwriting discounts and commissions, from sales of its shares in the IPO. PFSI used these net proceeds to purchase approximately 12.8 million Class A units of PennyMac. PFSI operates and controls all of the business and affairs and consolidates the financial results of PennyMac and its subsidiaries.
The purchase of 12.8 million Class A units of PennyMac has been accounted for as a transfer of interests under common control. Accordingly, the accompanying consolidated financial statements reflect a reclassification of members equity to noncontrolling interests in the Company of $315.5 million. This amount represents the carrying value in the Company of the existing owners of PennyMac on the date of the IPO.
Before the IPO, PennyMac completed a reorganization by amending its limited liability company agreement to convert all classes of ownership interests held by its existing owners to a single class of common units. The conversion of existing interests was based on the various interests liquidation priorities as specified in PennyMacs prior limited liability company agreement. In connection with that reorganization, PFSI became the sole managing member of PennyMac.
After the completion of the recapitalization and reorganization transactions, PennyMac became a consolidated subsidiary of the Company. Accordingly, PennyMacs consolidated financial statements are the Companys historical financial statements. The historical consolidated financial statements of PennyMac are reflected herein based on the historical ownership interests of the then-existing PennyMac unitholders.
Tax Receivable Agreement
As part of the IPO, PFSI entered into an Exchange Agreement with PennyMacs existing unitholders whereby the existing unitholders may exchange their PennyMac units for PFSI stock. Before 2013, PennyMac made an election pursuant to Section 754 of the Internal Revenue Code which remains in effect. As a result of this election an exchange under the Exchange Agreement results in a special adjustment for PFSI that may increase PFSIs tax basis of certain assets of PennyMac that otherwise would not have been available. These increases in tax basis may reduce the amount of income tax that PFSI would otherwise be required to pay in the future. These increases in tax basis may also decrease gains (or increase losses) on future dispositions of certain assets to the extent a portion of the increased tax basis is allocated to those assets.
As part of the IPO, PFSI entered into a tax receivable agreement with PennyMacs existing unitholders that will provide for the payment by PFSI to PennyMac exchanged unitholders an amount equal to 85% of the amount of the benefits, if any, that PFSI is deemed to realize as a result of (i) increases in tax basis resulting from the exchanges noted above and (ii) certain other tax benefits related to PFSI entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement.
The term of the tax receivable agreement will continue until all such tax benefits have been utilized or expired, unless PFSI exercises its right to terminate the tax receivable agreement. In the event of termination of the tax receivable agreement, the Company would be required to make an immediate payment equal to the present value of the anticipated future net tax benefits, which upfront payment may be made years in advance of the actual realization of such future benefits.
Basis of Presentation
The accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (U.S. GAAP) as codified in the Financial Accounting Standards Boards (FASB) Accounting Standards Codification for interim financial information and with the SECs instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by U.S. GAAP for complete financial statements. The interim consolidated information should be read together with the Companys Annual Report on Form 10-K for the year ended December 31, 2013 (the Annual Report). Intercompany accounts and transactions have been eliminated.
The accompanying unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the full year ending December 31, 2014.
Reclassification of previously presented balances
Certain prior period amounts have been reclassified to conform to the current presentation. Specifically:
· Interest expense is included in Interest income as a new caption of Net interest expense to better reflect results of the Companys portfolio of interest-earning assets. Previously, Interest expense was included within Total expenses. The reclassification results in the presentation of Net interest expense.
Following is a summary of the reclassifications:
|
|
Quarter ended March 31, 2013 |
| |||||||
|
|
As reported |
|
As previously |
|
Reclassification |
| |||
|
|
(in thousands) |
| |||||||
Net interest expense (new caption): |
|
|
|
|
|
|
| |||
Interest income |
|
$ |
1,742 |
|
$ |
1,742 |
|
$ |
|
|
Interest expense |
|
3,330 |
|
|
|
3,330 |
| |||
|
|
$ |
(1,588 |
) |
$ |
1,742 |
|
$ |
(3,330 |
) |
Note 2Concentration of Risk
A substantial portion of the Companys activities relate to the Advised Entities. Fees charged to these entities (comprised of management fees, loan servicing fees net of loan servicing rebates, Carried Interest and fulfillment fees) totaled 35% and 50% of total net revenues for the quarters ended March 31, 2014 and 2013, respectively.
Note 3Transactions with Affiliates
Transactions with PMT
Following is a summary of the management fees earned from PMT:
|
|
Quarter ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Management fees: |
|
|
|
|
| ||
Base |
|
$ |
5,521 |
|
$ |
4,364 |
|
Performance incentive |
|
2,553 |
|
2,128 |
| ||
|
|
$ |
8,074 |
|
$ |
6,492 |
|
In the event of termination by PMT, the Company may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual (or, if the period is than 24 months, annualized) performance incentive fee earned by the Company, in each case during the 24 month period before termination.
Following is a summary of mortgage loan servicing fees earned from PMT:
|
|
Quarter ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Loan servicing fees: |
|
|
|
|
| ||
Mortgage loans acquired for sale at fair value: |
|
|
|
|
| ||
Base and supplemental |
|
$ |
17 |
|
$ |
77 |
|
Activity-based |
|
26 |
|
72 |
| ||
|
|
43 |
|
149 |
| ||
Distressed mortgage loans: |
|
|
|
|
| ||
Base and supplemental |
|
4,966 |
|
3,875 |
| ||
Activity-based |
|
6,386 |
|
1,877 |
| ||
|
|
11,352 |
|
5,752 |
| ||
MSRs: |
|
|
|
|
| ||
Base and supplemental |
|
3,148 |
|
1,763 |
| ||
Activity-based |
|
48 |
|
62 |
| ||
|
|
3,196 |
|
1,825 |
| ||
|
|
$ |
14,591 |
|
$ |
7,726 |
|
Following is a summary of correspondent lending activity between the Company and PMT:
|
|
Quarter ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Fulfillment fee revenue |
|
$ |
8,902 |
|
$ |
28,244 |
|
UPB of loans fulfilled for PennyMac Mortgage Investment Trust |
|
$ |
1,919,578 |
|
$ |
4,786,826 |
|
|
|
|
|
|
| ||
Sourcing fees paid |
|
$ |
892 |
|
$ |
1,010 |
|
Fair value of loans purchased from PennyMac Mortgage Investment Trust |
|
$ |
3,130,530 |
|
$ |
3,548,397 |
|
Following is a summary of investment activity between the Company and PMT:
|
|
Quarter ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Issuance of excess servicing spread |
|
$ |
20,526 |
|
$ |
|
|
Interest expense from excess servicing spread |
|
$ |
2,862 |
|
$ |
|
|
Excess servicing spread recapture recognized |
|
$ |
1,890 |
|
$ |
|
|
MSR recapture recognized |
|
$ |
8 |
|
$ |
133 |
|
Other Transactions
In connection with the IPO of PMTs common shares on August 4, 2009, the Company entered into an agreement with PMT pursuant to which PMT agreed to reimburse the Company for the $2.9 million payment that it made to the underwriters in such offering (the Conditional Reimbursement) if PMT satisfied certain performance measures over a specified period of time. Effective February 1, 2013, the parties amended the terms of the reimbursement agreement to provide for the reimbursement to the Company of the Conditional Reimbursement if PMT is required to pay the Company performance incentive fees under the management agreement at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The reimbursement of the Conditional Reimbursement is subject to a maximum reimbursement in any particular 12 month period of $1.0 million and the maximum amount that may be reimbursed under the agreement is $2.9 million. The Company received payments from PMT totaling $36,000 during the quarter ended March 31, 2014.
In the event the termination fee is payable to the Company under the management agreement and the Company has not received the full amount of the reimbursements and payments under the reimbursement agreement, such amount will be paid in full. The term of the reimbursement agreement expires on February 1, 2019.
PMT reimburses the Company for other expenses, including common overhead expenses incurred on its behalf by the Company, in accordance with the terms of its management agreement. Such amounts are summarized below:
|
|
Quarter ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Reimbursement of common overhead incurred by PCM and its affiliates |
|
$ |
2,578 |
|
$ |
2,606 |
|
Reimbursement of expenses incurred on PMTs behalf |
|
445 |
|
1,358 |
| ||
|
|
$ |
3,023 |
|
$ |
3,964 |
|
Payments and settlements during the period (1) |
|
$ |
18,386 |
|
$ |
33,362 |
|
(1) Payments and settlements include payments for management fees and correspondent lending activities itemized in the preceding tables and netting settlements made pursuant to master netting agreements between the Company and PMT.
Amounts due from PMT are summarized below:
|
|
March 31, |
|
December 31, |
| ||
|
|
(in thousands) |
| ||||
Servicing fees |
|
$ |
8,222 |
|
$ |
5,915 |
|
Management fees |
|
8,074 |
|
8,924 |
| ||
Allocated expenses |
|
2,764 |
|
2,009 |
| ||
Underwriting fees |
|
1,752 |
|
1,788 |
| ||
|
|
$ |
20,812 |
|
$ |
18,636 |
|
The Company also holds an investment in PMT in the form of 75,000 common shares of beneficial interest as of March 31, 2014 and December 31, 2013. The shares had fair values of $1.8 million and $1.7 million as of March 31, 2014 and December 31, 2013, respectively.
Investment Funds
Amounts due from the Investment Funds are summarized below:
|
|
March 31, |
|
December 31, |
| ||
|
|
(in thousands) |
| ||||
Receivable from Investment Funds: |
|
|
|
|
| ||
Management fees |
|
$ |
2,035 |
|
$ |
2,031 |
|
Loan servicing fees |
|
837 |
|
727 |
| ||
Loan servicing rebate |
|
148 |
|
136 |
| ||
Expense reimbursements |
|
42 |
|
21 |
| ||
|
|
$ |
3,062 |
|
$ |
2,915 |
|
Carried Interest due from Investment Funds: |
|
|
|
|
| ||
PNMAC Mortgage Opportunity Fund, LLC |
|
$ |
38,838 |
|
$ |
37,702 |
|
PNMAC Mortgage Opportunity Fund Investors, LLC |
|
24,461 |
|
23,440 |
| ||
|
|
$ |
63,299 |
|
$ |
61,142 |
|
Amounts due to the Investment Funds totaling $37.1 million and $36.9 million represent amounts advanced by the Investment Funds to fund servicing advances made by the Company as of March 31, 2014 and December 31, 2013, respectively.
Exchanged Private National Mortgage Acceptance Company, LLC Unitholders
As discussed in Note 1, the Company entered into a tax receivable agreement with PennyMacs existing unitholders on the date of the IPO that will provide for the payment by PFSI to PennyMacs exchanged unitholders an amount equal to 85% of the amount of the benefits, if any, that PFSI is deemed to realize as a result of (i) increases in tax basis resulting from such unitholders exchanges and (ii) certain other tax benefits related to entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement. Based on the PennyMac unitholder exchanges to date, the Company has recorded a $71.7 million liability and it has not made a payment under the tax sharing agreement as of March 31, 2014.
Note 4Earnings Per Share of Common Stock
Basic earnings per share of common stock is determined using net income attributable to the Companys common stockholders divided by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share of common stock is determined by dividing net income attributable to the Companys common stockholders by the weighted average of shares of common stock outstanding, assuming all potentially dilutive shares of common stock were issued.
The Company applies the treasury stock method to determine the dilutive weighted average shares of common stock represented by the unvested stock based awards and the exchangeable PennyMac Class A units. The diluted earnings per share calculation assumes the exchange of these PennyMac Class A units for shares of common stock. Accordingly, earnings attributable to the Companys common stockholders is also adjusted to include the earnings allocated to the PennyMac Class A units after taking into account the income taxes applicable to the shares of common stock assumed to be exchanged.
The Company did not disclose March 31, 2013 earnings per share amounts as the Company was not publicly traded.
The following table summarizes the basic and diluted earnings per share calculations:
|
|
Quarter ended |
| |
|
|
(in thousands, except per |
| |
Basic earnings per share of common stock: |
|
|
| |
Net income attributable to PennyMac Financial Services, Inc. common stockholders |
|
$ |
7,972 |
|
Weighted-average common stock outstanding |
|
20,866 |
| |
Basic earnings per share of common stock: |
|
$ |
0.38 |
|
|
|
|
| |
Diluted earnings per share of common stock: |
|
|
| |
Net income |
|
$ |
7,972 |
|
Effect of net income attributable to noncontrolling interest, net of tax |
|
21,010 |
| |
Diluted net income attributable to common stockholders |
|
$ |
28,982 |
|
Weighted-average common stock outstanding |
|
20,866 |
| |
Dilutive shares: |
|
|
| |
PennyMac Class A units exchangeable to common stock |
|
55,051 |
| |
Shares issuable under stock-based compensation plans |
|
35 |
| |
Diluted weighted-average common stock outstanding |
|
75,952 |
| |
Diluted earnings per share of common stock |
|
$ |
0.38 |
|
Note 5Loan Sales and Servicing Activities
The Company purchases and sells mortgage loans in the secondary mortgage market without recourse for credit losses. However, the Company maintains continuing involvement with the loans in the form of servicing arrangements and the liability under representations and warranties it makes to purchasers and insurers of the loans.
The following table summarizes cash flows between the Company and transferees upon sale of mortgage loans in transactions where the Company maintains continuing involvement with the mortgage loans (primarily the obligation to service the loans on behalf of the loans owners or owners agents):
|
|
Quarter ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
(in thousands) |
| ||||
Cash flows: |
|
|
|
|
| ||
Sales proceeds |
|
$ |
3,298,915 |
|
$ |
4,045,610 |
|
Servicing fees received |
|
$ |
22,184 |
|
$ |
9,299 |
|
Net servicing advances |
|
$ |
(608 |
) |
$ |
(3,736 |
) |
Period end information: |
|
|
|
|
| ||
Unpaid principal balance (UPB) of loans outstanding at end of period |
|
$ |
26,289,208 |
|
$ |
12,485,598 |
|
Delinquencies: |
|
|
|
|
| ||
30-89 days |
|
$ |
362,131 |
|
$ |
119,433 |
|
90 days or more or in foreclosure or bankruptcy |
|
$ |
176,608 |
|
$ |
36,566 |
|
The Companys mortgage servicing portfolio is summarized as follows:
|
|
March 31, 2014 |
| |||||||
|
|
Servicing |
|
Contract servicing |
|
Total |
| |||
|
|
(in thousands) |
| |||||||
Agencies |
|
$ |
49,201,662 |
|
$ |
|
|
$ |
49,201,662 |
|
Affiliated entities |
|
|
|
33,072,540 |
|
33,072,540 |
| |||
Private investors |
|
907,981 |
|
936 |
|
908,917 |
| |||
Mortgage loans held for sale |
|
660,470 |
|
|
|
660,470 |
| |||
|
|
$ |
50,770,113 |
|
$ |
33,073,476 |
|
$ |
83,843,589 |
|
Amount subserviced for the Company |
|
$ |
2,214,554 |
|
$ |
415,435 |
|
$ |
2,629,989 |
|
Delinquent mortgage loans: |
|
|
|
|
|
|
| |||
30 days |
|
$ |
872,052 |
|
$ |
246,218 |
|
$ |
1,118,270 |
|
60 days |
|
407,057 |
|
114,867 |
|
521,924 |
| |||
90 days or more |
|
1,085,662 |
|
1,337,631 |
|
2,423,293 |
| |||
|
|
2,364,771 |
|
1,698,716 |
|
4,063,487 |
| |||
Loans pending foreclosure |
|
187,876 |
|
1,861,167 |
|
2,049,043 |
| |||
|
|
$ |
2,552,647 |
|
$ |
3,559,883 |
|
$ |
6,112,530 |
|
Custodial funds managed by the Company (1) |
|
$ |
654,098 |
|
$ |
281,921 |
|
$ |
936,019 |
|
|
|
December 31, 2013 |
| |||||||
|
|
Servicing |
|
Contract servicing |
|
Total |
| |||
|
|
(in thousands) |
| |||||||
Agencies |
|
$ |
44,969,026 |
|
$ |
|
|
$ |
44,969,026 |
|
Affiliated entities |
|
|
|
31,632,718 |
|
31,632,718 |
| |||
Private investors |
|
969,794 |
|
89,361 |
|
1,059,155 |
| |||
Mortgage loans held for sale |
|
506,540 |
|
|
|
506,540 |
| |||
|
|
$ |
46,445,360 |
|
$ |
31,722,079 |
|
$ |
78,167,439 |
|
Amount subserviced for the Company |
|
$ |
156,347 |
|
$ |
582,610 |
|
$ |
738,957 |
|
Delinquent mortgage loans: |
|
|
|
|
|
|
| |||
30 days |
|
$ |
1,304,054 |
|
$ |
263,518 |
|
$ |
1,567,572 |
|
60 days |
|
346,912 |
|
112,275 |
|
459,187 |
| |||
90 days or more |
|
605,555 |
|
1,416,498 |
|
2,022,053 |
| |||
|
|
2,256,521 |
|
1,792,291 |
|
4,048,812 |
| |||
Loans pending foreclosure |
|
168,776 |
|
1,792,128 |
|
1,960,904 |
| |||
|
|
$ |
2,425,297 |
|
$ |
3,584,419 |
|
$ |
6,009,716 |
|
Custodial funds managed by the Company (1) |
|
$ |
568,161 |
|
$ |
246,587 |
|
$ |
814,748 |
|
(1) Borrower and investor custodial cash accounts relate to loans serviced under the servicing agreements and are not recorded on the Companys consolidated balance sheets. The Company earns interest on custodial funds it manages on behalf of the loans investors, which is recorded as part of the interest income in the Companys consolidated statements of income.
Following is a summary of the geographical distribution of loans included in the Companys servicing portfolio for the top five and all other states as measured by the total UPB:
State |
|
March 31, |
|
December 31, |
| ||
|
|
(in thousands) |
| ||||
California |
|
$ |
30,959,910 |
|
$ |
30,320,616 |
|
Texas |
|
4,801,408 |
|
4,470,123 |
| ||
Virginia |
|
4,300,935 |
|
3,769,683 |
| ||
Florida |
|
3,810,018 |
|
3,416,274 |
| ||
Washington |
|
3,096,898 |
|
2,760,900 |
| ||
All other states |
|
36,874,420 |
|
33,429,843 |
| ||
|
|
$ |
83,843,589 |
|
$ |
78,167,439 |
|
Certain of the loans serviced by the Company are subserviced on the Companys behalf by other mortgage loan servicers. Loans are subserviced for the Company on a transitional basis for loans where the Company has obtained the rights to service the loans but servicing of the loans has not yet transferred to the Companys servicing system.
Note 6Netting of Financial Instruments
The Company uses derivative financial instruments to manage exposure to interest rate risk for the interest rate lock commitments (IRLCs) it makes to purchase or originate mortgage loans at specified interest rates, its inventory of mortgage loans held for sale and mortgage servicing rights (MSRs). The Company has elected to net derivative asset and liability positions, and cash collateral obtained from (or posted to) its counterparties when subject to a master netting arrangement that is legally enforceable on all counterparties in the event of default. The derivatives that are not subject to a master netting arrangement are IRLCs.
Following are summaries of derivative assets and related set off amounts.
Offsetting of Derivative Assets
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||||||||||||||
|
|
Gross |
|
Gross |
|
Net |
|
Gross |
|
Gross |
|
Net |
| ||||||
|
|
(in thousands) |
| ||||||||||||||||
Derivatives subject to master netting arrangements: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
MBS put options |
|
$ |
434 |
|
$ |
|
|
$ |
434 |
|
$ |
665 |
|
$ |
|
|
$ |
665 |
|
MBS call options |
|
328 |
|
|
|
328 |
|
91 |
|
|
|
91 |
| ||||||
Forward purchase contracts |
|
1,942 |
|
|
|
1,942 |
|
416 |
|
|
|
416 |
| ||||||
Forward sale contracts |
|
5,008 |
|
|
|
5,008 |
|
18,762 |
|
|
|
18,762 |
| ||||||
Put options on Eurodollar futures |
|
277 |
|
|
|
277 |
|
|
|
|
|
|
| ||||||
Call options on Eurodollar futures |
|
62 |
|
|
|
62 |
|
|
|
|
|
|
| ||||||
Netting |
|
|
|
(2,707 |
) |
(2,707 |
) |
|
|
(7,358 |
) |
(7,358 |
) | ||||||
|
|
8,051 |
|
(2,707 |
) |
5,344 |
|
19,934 |
|
(7,358 |
) |
12,576 |
| ||||||
Derivatives not subject to master netting arrangements - IRLCs |
|
16,333 |
|
|
|
16,333 |
|
8,964 |
|
|
|
8,964 |
| ||||||
|
|
$ |
24,384 |
|
$ |
(2,707 |
) |
$ |
21,677 |
|
$ |
28,898 |
|
$ |
(7,358 |
) |
$ |
21,540 |
|
Derivative Assets, Financial Assets, and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for netting.
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||||||||||||||||||||
|
|
|
|
Gross amount not |
|
|
|
|
|
Gross amount not offset in |
|
|
| ||||||||||||
|
|
Net amount |
|
Financial |
|
Cash |
|
Net |
|
Net amount |
|
Financial |
|
Cash |
|
Net |
| ||||||||
|
|
(in thousands) |
| ||||||||||||||||||||||
Interest rate lock commitments |
|
$ |
16,333 |
|
$ |
|
|
$ |
|
|
$ |
16,333 |
|
$ |
8,964 |
|
$ |
|
|
$ |
|
|
$ |
8,964 |
|
Citibank, N.A. |
|
1,330 |
|
|
|
|
|
1,330 |
|
|
|
|
|
|
|
|
| ||||||||
Bank of America, N.A. |
|
880 |
|
|
|
|
|
880 |
|
1,680 |
|
|
|
|
|
1,680 |
| ||||||||
Goldman Sachs |
|
781 |
|
|
|
|
|
781 |
|
16 |
|
|
|
|
|
16 |
| ||||||||
Daiwa Capital Markets |
|
494 |
|
|
|
|
|
494 |
|
1,190 |
|
|
|
|
|
1,190 |
| ||||||||
Credit Suisse First Boston Mortgage Capital LLC |
|
321 |
|
|
|
|
|
321 |
|
2,149 |
|
|
|
|
|
2,149 |
| ||||||||
Morgan Stanley Bank, N.A. |
|
157 |
|
|
|
|
|
157 |
|
1,704 |
|
|
|
|
|
1,704 |
| ||||||||
Others |
|
1,381 |
|
|
|
|
|
1,381 |
|
5,837 |
|
|
|
|
|
5,837 |
| ||||||||
|
|
$ |
21,677 |
|
$ |
|
|
$ |
|
|
$ |
21,677 |
|
$ |
21,540 |
|
$ |
|
|
$ |
|
|
$ |
21,540 |
|
Offsetting of Derivative Liabilities and Financial Liabilities
Following is a summary of net derivative liabilities and assets sold under agreements to repurchase and related set off amounts. As discussed above, all derivatives with the exception of IRLCs are subject to master netting arrangements. The assets sold under agreements to repurchase do not qualify for netting.
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||||||||||||||
|
|
Gross |
|
Gross amount |
|
Net |
|
Gross |
|
Gross amount |
|
Net |
| ||||||
|
|
(in thousands) |
| ||||||||||||||||
Derivatives subject to a master netting arrangement: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Forward purchase contracts |
|
$ |
2,392 |
|
$ |
|
|
$ |
2,392 |
|
$ |
6,542 |
|
$ |
|
|
$ |
6,542 |
|
Forward sale contracts |
|
2,327 |
|
|
|
2,327 |
|
504 |
|
|
|
504 |
| ||||||
Netting |
|
|
|
(4,600 |
) |
(4,600 |
) |
|
|
(6,787 |
) |
(6,787 |
) | ||||||
|
|
4,719 |
|
(4,600 |
) |
119 |
|
7,046 |
|
(6,787 |
) |
259 |
| ||||||
Derivatives not subject to a master netting arrangement - IRLCs |
|
2,036 |
|
|
|
2,036 |
|
2,203 |
|
|
|
2,203 |
| ||||||
Total derivatives |
|
6,755 |
|
(4,600 |
) |
2,155 |
|
9,249 |
|
(6,787 |
) |
2,462 |
| ||||||
Mortgage loans sold under agreements to repurchase |
|
567,737 |
|
|
|
567,737 |
|
471,592 |
|
|
|
471,592 |
| ||||||
|
|
$ |
574,492 |
|
$ |
(4,600 |
) |
$ |
569,892 |
|
$ |
480,841 |
|
$ |
(6,787 |
) |
$ |
474,054 |
|
Derivative Liabilities, Financial Liabilities, and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that does not qualify under the accounting guidance for netting. All assets sold under agreements to repurchase are secured by sufficient collateral or exceed the liability amount recorded on the consolidated balance sheets.
|
|
March 31, 2014 |
|
December 31, 2013 |
| |||||||||||||||||||||||
|
|
|
|
Gross amount |
|
|
|
|
|
Gross amount |
|
|
| |||||||||||||||
|
|
Net amount of |
|
|
|
|
|
|
|
Net amount of |
|
|
|
|
|
|
| |||||||||||
|
|
liabilities |
|
|
|
Cash |
|
|
|
liabilities |
|
|
|
Cash |
|
|
| |||||||||||
|
|
in the consolidated |
|
Financial |
|
collateral |
|
Net |
|
in the consolidated |
|
Financial |
|
collateral |
|
Net |
| |||||||||||
|
|
balance sheet |
|
instruments |
|
pledged |
|
amount |
|
balance sheet |
|
instruments |
|
pledged |
|
amount |
| |||||||||||
|
|
(in thousands) |
| |||||||||||||||||||||||||
Interest rate lock commitments |
|
$ |
2,036 |
|
$ |
|
|
|
$ |
|
|
$ |
2,036 |
|
$ |
2,203 |
|
$ |
|
|
$ |
|
|
$ |
|
2,203 |
| |
Credit Suisse First Boston Mortgage Capital LLC |
|
|
246,998 |
|
|
(246,998 |
) |
|
|
|
|
|
|
|
198,888 |
|
|
(198,888 |
) |
|
|
|
|
|
| |||
Bank of America, N.A. |
|
211,791 |
|
(211,791 |
) |
|
|
|
|
234,511 |
|
(234,511 |
) |
|
|
|
| |||||||||||
Morgan Stanley Bank, N.A. |
|
108,676 |
|
(108,676 |
) |
|
|
|
|
38,193 |
|
(38,193 |
) |
|
|
|
| |||||||||||
Citibank, N.A. |
|
272 |
|
(272 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Others |
|
119 |
|
|
|
|
|
119 |
|
259 |
|
|
|
|
|
259 |
| |||||||||||
|
|
$ |
569,892 |
|
$ |
|
(567,737 |
) |
$ |
|
|
|
$ |
2,155 |
|
$ |
474,054 |
|
$ |
(471,592 |
) |
$ |
|
|
$ |
|
2,462 |
|
Note 7Fair Value
The Companys consolidated financial statements include assets and liabilities that are measured based on their estimated fair values. The application of fair value estimates may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether management has elected to carry the item at its estimated fair value as discussed in the following paragraphs.
Fair Value Accounting Elections
Management identified all of its non-cash financial assets and its originated MSRs relating to loans with initial interest rates of more than 4.5% and MSRs purchased subject to excess servicing spread (ESS) financing to be accounted for at estimated fair value so changes in fair value will be reflected in results of operations as they occur and more timely reflect the results of the Companys performance. Management has also identified its ESS financing to be accounted for at fair value as a means of hedging the related MSRs fair value risk.
For originated MSRs relating to mortgage loans with initial interest rates of less than or equal to 4.5%, management has concluded that such assets present different risks to the Company than originated MSRs relating to mortgage loans with initial interest rates of more than 4.5% and therefore require a different risk management approach. Managements risk management efforts relating to these assets are aimed at mainly moderating the effects of non-interest rate risks on fair value, such as the effect of changes in home prices on the assets fair values. Management has identified these assets for accounting using the amortization method.
Managements risk management efforts in connection with MSRs relating to mortgage loans with initial interest rates of more than 4.5% are aimed at mainly moderating the effects of changes in interest rates on the assets fair values. At times during the three months ended March 31, 2014 and 2013, derivatives were used to hedge the fair value changes of the MSRs.
Financial Statement Items Measured at Fair Value on a Recurring Basis
Following is a summary of financial statement items that are measured at estimated fair value on a recurring basis:
|
|
March 31, 2014 |
| ||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
|
|
(in thousands) |
| ||||||||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Short-term investments |
|
$ |
40,957 |
|
$ |
|
|
$ |
|
|
$ |
40,957 |
|
Mortgage loans held for sale at fair value |
|
|
|
713,491 |
|
3,985 |
|
717,476 |
| ||||
Derivative assets: |
|
|
|
|
|
|
|
|
| ||||
Interest rate lock commitments |
|
|
|
|
|
16,333 |
|
16,333 |
| ||||
Forward purchase contracts |
|
|
|
1,942 |
|
|
|
1,942 |
| ||||
Forward sales contracts |
|
|
|
5,008 |
|
|
|
5,008 |
| ||||
MBS put options |
|
|
|
434 |
|
|
|
434 |
| ||||
MBS call options |
|
|
|
328 |
|
|
|
328 |
| ||||
Put options on Eurodollar futures |
|
|
|
277 |
|
|
|
277 |
| ||||
Call options on Eurodollar futures |
|
|
|
62 |
|
|
|
62 |
| ||||
Total derivative assets before netting |
|
|
|
8,051 |
|
16,333 |
|
24,384 |
| ||||
Netting (1) |
|
|
|
|
|
|
|
(2,707 |
) | ||||
Total derivative assets |
|
|
|
8,051 |
|
16,333 |
|
21,677 |
| ||||
Investment in PennyMac Mortgage |
|
1,793 |
|
|
|
|
|
1,793 |
| ||||
Mortgage servicing rights at fair value |
|
|
|
|
|
246,984 |
|
246,984 |
| ||||
|
|
$ |
42,750 |
|
$ |
721,542 |
|
$ |
267,302 |
|
$ |
1,028,887 |
|
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust |
|
$ |
|
|
$ |
|
|
$ |
151,019 |
|
$ |
151,019 |
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
| ||||
Interest rate lock commitments |
|
|
|
|
|
2,036 |
|
2,036 |
| ||||
Forward purchase contracts |
|
|
|
2,392 |
|
|
|
2,392 |
| ||||
Forward sales contracts |
|
|
|
2,327 |
|
|
|
2,327 |
| ||||
Total derivative liabilities before netting |
|
|
|
4,719 |
|
2,036 |
|
6,755 |
| ||||
Netting (1) |
|
|
|
|
|
|
|
(4,600 |
) | ||||
Total derivative liabilities |
|
|
|
4,719 |
|
2,036 |
|
2,155 |
| ||||
|
|
$ |
|
|
$ |
4,719 |
|
$ |
153,055 |
|
$ |
153,174 |
|
(1) Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
|
|
December 31, 2013 |
| ||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
|
|
(in thousands) |
| ||||||||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Short-term investments |
|
$ |
142,582 |
|
$ |
|
|
$ |
|
|
$ |
142,582 |
|
Mortgage loans held for sale at fair value |
|
|
|
527,071 |
|
3,933 |
|
531,004 |
| ||||
Derivative assets: |
|
|
|
|
|
|
|
|
| ||||
Interest rate lock commitments |
|
|
|
|
|
8,964 |
|
8,964 |
| ||||
Forward purchase contracts |
|
|
|
416 |
|
|
|
416 |
| ||||
Forward sales contracts |
|
|
|
18,762 |
|
|
|
18,762 |
| ||||
MBS put options |
|
|
|
665 |
|
|
|
665 |
| ||||
MBS call options |
|
|
|
91 |
|
|
|
91 |
| ||||
Total derivative assets before netting |
|
|
|
19,934 |
|
8,964 |
|
28,898 |
| ||||
Netting (1) |
|
|
|
|
|
|
|
(7,358 |
) | ||||
Total derivative assets |
|
|
|
19,934 |
|
8,964 |
|
21,540 |
| ||||
Investment in PennyMac Mortgage |
|
1,722 |
|
|
|
|
|
1,722 |
| ||||
Mortgage servicing rights at fair value |
|
|
|
|
|
224,913 |
|
224,913 |
| ||||
|
|
$ |
144,304 |
|
$ |
547,005 |
|
$ |
237,810 |
|
$ |
921,761 |
|
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust |
|
$ |
|
|
$ |
|
|
$ |
138,723 |
|
$ |
138,723 |
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
| ||||
Interest rate lock commitments |
|
|
|
|
|
2,203 |
|
2,203 |
| ||||
Forward purchase contracts |
|
|
|
6,542 |
|
|
|
6,542 |
| ||||
Forward sales contracts |
|
|
|
504 |
|
|
|
504 |
| ||||
Total derivative liabilities before netting |
|
|
|
7,046 |
|
2,203 |
|
9,249 |
| ||||
Netting (1) |
|
|
|
|
|
|
|
(6,787 |
) | ||||
Total derivative liabilities |
|
|
|
7,046 |
|
2,203 |
|
2,462 |
| ||||
|
|
$ |
|
|
$ |
7,046 |
|
$ |
140,926 |
|
$ |
141,185 |
|
(1) Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the set off of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
As shown above, certain of the Companys mortgage loans held for sale, MSRs at fair value, IRLCs, and ESS financing at fair value are measured using Level 3 inputs. Following is a roll forward of these items for the quarters ended March 31, 2014 and 2013 where Level 3 significant inputs were used on a recurring basis:
|
|
Quarter ended March 31, 2014 |
| ||||||||||
|
|
Mortgage |
|
Net interest |
|
Mortgage |
|
Total |
| ||||
|
|
(in thousands) |
| ||||||||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Balance, December 31, 2013 |
|
$ |
3,933 |
|
$ |
6,761 |
|
$ |
224,913 |
|
$ |
235,607 |
|
Repurchases of mortgage loans subject to representations and warranties |
|
|
|
|
|
|
|
|
| ||||
Repayments |
|
(14 |