UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended August 29, 2009
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 1-9595
BEST BUY CO., INC.
(Exact name of registrant as specified in its charter)
Minnesota |
|
41-0907483 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
7601 Penn Avenue South |
|
|
Richfield, Minnesota |
|
55423 |
(Address of principal executive offices) |
|
(Zip Code) |
(612) 291-1000
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since
last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes o No o
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. Common Stock, $.10 Par Value 416,539,000 shares outstanding as of August 29, 2009.
BEST BUY CO., INC.
FORM 10-Q FOR THE QUARTER ENDED AUGUST 29, 2009
2
PART I FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
BEST BUY CO., INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
($ in millions, except per share amounts)
(Unaudited)
|
|
August 29, |
|
February 28, |
|
August 30, |
|
|||
CURRENT ASSETS |
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
668 |
|
$ |
498 |
|
$ |
544 |
|
Short-term investments |
|
93 |
|
11 |
|
|
|
|||
Receivables |
|
1,770 |
|
1,868 |
|
1,785 |
|
|||
Merchandise inventories |
|
5,738 |
|
4,753 |
|
6,105 |
|
|||
Other current assets |
|
1,035 |
|
1,062 |
|
894 |
|
|||
Total current assets |
|
9,304 |
|
8,192 |
|
9,328 |
|
|||
|
|
|
|
|
|
|
|
|||
PROPERTY AND EQUIPMENT, NET |
|
4,162 |
|
4,174 |
|
4,119 |
|
|||
|
|
|
|
|
|
|
|
|||
GOODWILL |
|
2,442 |
|
2,203 |
|
2,536 |
|
|||
|
|
|
|
|
|
|
|
|||
TRADENAMES |
|
168 |
|
173 |
|
188 |
|
|||
|
|
|
|
|
|
|
|
|||
CUSTOMER RELATIONSHIPS |
|
318 |
|
322 |
|
488 |
|
|||
|
|
|
|
|
|
|
|
|||
EQUITY AND OTHER INVESTMENTS |
|
334 |
|
395 |
|
501 |
|
|||
|
|
|
|
|
|
|
|
|||
OTHER ASSETS |
|
463 |
|
367 |
|
362 |
|
|||
|
|
|
|
|
|
|
|
|||
TOTAL ASSETS |
|
$ |
17,191 |
|
$ |
15,826 |
|
$ |
17,522 |
|
NOTE: The consolidated balance sheet as of February 28, 2009, has been condensed from the audited consolidated financial statements.
See Notes to Condensed Consolidated Financial Statements.
3
BEST BUY CO., INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS EQUITY
($ in millions, except per share amounts)
(Unaudited)
|
|
August 29, |
|
February 28, |
|
August 30, |
|
|||
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|||
Accounts payable |
|
$ |
5,407 |
|
$ |
4,997 |
|
$ |
5,924 |
|
Unredeemed gift card liabilities |
|
400 |
|
479 |
|
457 |
|
|||
Accrued compensation and related expenses |
|
427 |
|
459 |
|
546 |
|
|||
Accrued liabilities |
|
1,543 |
|
1,382 |
|
1,455 |
|
|||
Accrued income taxes |
|
51 |
|
281 |
|
44 |
|
|||
Short-term debt |
|
1,091 |
|
783 |
|
1,515 |
|
|||
Current portion of long-term debt |
|
45 |
|
54 |
|
39 |
|
|||
Total current liabilities |
|
8,964 |
|
8,435 |
|
9,980 |
|
|||
|
|
|
|
|
|
|
|
|||
LONG-TERM LIABILITIES |
|
1,217 |
|
1,109 |
|
929 |
|
|||
|
|
|
|
|
|
|
|
|||
LONG-TERM DEBT |
|
1,111 |
|
1,126 |
|
1,136 |
|
|||
|
|
|
|
|
|
|
|
|||
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|||
Best Buy Co., Inc. Shareholders Equity |
|
|
|
|
|
|
|
|||
Preferred stock, $1.00 par value: Authorized 400,000 shares; Issued and outstanding none |
|
|
|
|
|
|
|
|||
Common stock, $.10 par value: Authorized 1.0 billion shares; Issued and outstanding 416,539,000, 413,684,000 and 412,332,000 shares, respectively |
|
42 |
|
41 |
|
41 |
|
|||
Additional paid-in capital |
|
329 |
|
205 |
|
112 |
|
|||
Retained earnings |
|
4,908 |
|
4,714 |
|
4,205 |
|
|||
Accumulated other comprehensive income (loss) |
|
27 |
|
(317 |
) |
394 |
|
|||
Total Best Buy Co., Inc. shareholders equity |
|
5,306 |
|
4,643 |
|
4,752 |
|
|||
Noncontrolling interests |
|
593 |
|
513 |
|
725 |
|
|||
Total shareholders equity |
|
5,899 |
|
5,156 |
|
5,477 |
|
|||
|
|
|
|
|
|
|
|
|||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
17,191 |
|
$ |
15,826 |
|
$ |
17,522 |
|
NOTE: The consolidated balance sheet as of February 28, 2009, has been condensed from the audited consolidated financial statements.
See Notes to Condensed Consolidated Financial Statements.
4
BEST BUY CO., INC.
CONSOLIDATED STATEMENTS OF EARNINGS
($ in millions, except per share amounts)
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
August 29, |
|
August 30, |
|
August 29, |
|
August 30, |
|
||||
Revenue |
|
$ |
11,022 |
|
$ |
9,801 |
|
$ |
21,117 |
|
$ |
18,791 |
|
Cost of goods sold |
|
8,338 |
|
7,420 |
|
15,876 |
|
14,277 |
|
||||
Gross profit |
|
2,684 |
|
2,381 |
|
5,241 |
|
4,514 |
|
||||
Selling, general and administrative expenses |
|
2,404 |
|
2,042 |
|
4,613 |
|
3,898 |
|
||||
Restructuring charges |
|
|
|
|
|
52 |
|
|
|
||||
Operating income |
|
280 |
|
339 |
|
576 |
|
616 |
|
||||
Other income (expense) |
|
|
|
|
|
|
|
|
|
||||
Investment income and other |
|
18 |
|
9 |
|
27 |
|
30 |
|
||||
Interest expense |
|
(22 |
) |
(21 |
) |
(45 |
) |
(34 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings before income tax expense and equity in loss of affiliates |
|
276 |
|
327 |
|
558 |
|
612 |
|
||||
Income tax expense |
|
119 |
|
122 |
|
245 |
|
228 |
|
||||
Equity in loss of affiliates |
|
|
|
|
|
|
|
(1 |
) |
||||
Net earnings including noncontrolling interests |
|
157 |
|
205 |
|
313 |
|
383 |
|
||||
Net loss (earnings) attributable to noncontrolling interests |
|
1 |
|
(3 |
) |
(2 |
) |
(2 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net earnings attributable to Best Buy Co., Inc. |
|
$ |
158 |
|
$ |
202 |
|
$ |
311 |
|
$ |
381 |
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share attributable to Best Buy Co., Inc. |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.38 |
|
$ |
0.49 |
|
$ |
0.75 |
|
$ |
0.92 |
|
Diluted |
|
$ |
0.37 |
|
$ |
0.48 |
|
$ |
0.74 |
|
$ |
0.91 |
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends declared per common share |
|
$ |
0.14 |
|
$ |
0.13 |
|
$ |
0.27 |
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding (in millions) |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
416.5 |
|
412.1 |
|
415.8 |
|
411.7 |
|
||||
Diluted |
|
427.0 |
|
423.3 |
|
426.2 |
|
423.0 |
|
See Notes to Condensed Consolidated Financial Statements.
5
BEST BUY CO., INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in millions)
(Unaudited)
|
|
Six Months Ended |
|
||||
|
|
August 29, |
|
August 30, |
|
||
OPERATING ACTIVITIES |
|
|
|
|
|
||
Net earnings including noncontrolling interests |
|
$ |
313 |
|
$ |
383 |
|
Adjustments to reconcile net earnings including noncontrolling interests to total cash provided by operating activities |
|
|
|
|
|
||
Depreciation |
|
407 |
|
312 |
|
||
Amortization of definite-lived intangible assets |
|
42 |
|
1 |
|
||
Restructuring charges |
|
52 |
|
|
|
||
Stock-based compensation |
|
57 |
|
54 |
|
||
Deferred income taxes |
|
6 |
|
(24 |
) |
||
Excess tax benefits from stock-based compensation |
|
(1 |
) |
(4 |
) |
||
Other, net |
|
(6 |
) |
(2 |
) |
||
Changes in operating assets and liabilities, net of acquired assets and liabilities |
|
|
|
|
|
||
Receivables |
|
165 |
|
(57 |
) |
||
Merchandise inventories |
|
(883 |
) |
(899 |
) |
||
Other assets |
|
48 |
|
14 |
|
||
Accounts payable |
|
316 |
|
782 |
|
||
Other liabilities |
|
(33 |
) |
(126 |
) |
||
Income taxes |
|
(245 |
) |
(384 |
) |
||
Total cash provided by operating activities |
|
238 |
|
50 |
|
||
|
|
|
|
|
|
||
INVESTING ACTIVITIES |
|
|
|
|
|
||
Additions to property and equipment, net of $122 non-cash capital expenditures in the six months ended August 30, 2008 |
|
(310 |
) |
(502 |
) |
||
Purchases of investments |
|
(7 |
) |
(70 |
) |
||
Sales of investments |
|
37 |
|
183 |
|
||
Acquisition of business, net of cash acquired |
|
|
|
(2,089 |
) |
||
Change in restricted assets |
|
(11 |
) |
(10 |
) |
||
Settlement of net investment hedges |
|
66 |
|
|
|
||
Other, net |
|
(13 |
) |
(12 |
) |
||
Total cash used in investing activities |
|
(238 |
) |
(2,500 |
) |
||
|
|
|
|
|
|
||
FINANCING ACTIVITIES |
|
|
|
|
|
||
Borrowings of debt |
|
2,967 |
|
2,188 |
|
||
Repayments of debt |
|
(2,680 |
) |
(614 |
) |
||
Dividends paid |
|
(117 |
) |
(107 |
) |
||
Issuance of common stock under employee stock purchase plan and for the exercise of stock options |
|
77 |
|
46 |
|
||
Acquisition of noncontrolling interests |
|
(34 |
) |
|
|
||
Excess tax benefits from stock-based compensation |
|
1 |
|
4 |
|
||
Other, net |
|
4 |
|
(12 |
) |
||
Total cash provided by financing activities |
|
218 |
|
1,505 |
|
||
|
|
|
|
|
|
||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
(48 |
) |
51 |
|
||
|
|
|
|
|
|
||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
170 |
|
(894 |
) |
||
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
498 |
|
1,438 |
|
||
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
668 |
|
$ |
544 |
|
See Notes to Condensed Consolidated Financial Statements.
6
BEST BUY CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
($ in millions, except per share amounts)
(Unaudited)
1. Basis of Presentation
Unless the context otherwise requires, the use of the terms Best Buy, we, us and our in these Notes to Condensed Consolidated Financial Statements refers to Best Buy Co., Inc. and its consolidated subsidiaries.
In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments necessary for a fair presentation as prescribed by accounting principles generally accepted in the United States. All adjustments were comprised of normal recurring adjustments, except as noted in these Notes to Condensed Consolidated Financial Statements.
Historically, we have realized more of our revenue and earnings in the fiscal fourth quarter, which includes the majority of the holiday shopping season in the U.S., Europe and Canada, than in any other fiscal quarter. Due to the seasonal nature of our business, interim results are not necessarily indicative of results for the entire fiscal year. The interim financial statements and the related notes in this Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended February 28, 2009.
We consolidate the financial results of our Europe, China and Mexico operations on a two-month lag. There were no significant intervening events that would have materially affected our consolidated financial statements had they been recorded during the three months ended August 29, 2009.
In preparing the accompanying unaudited condensed consolidated financial statements, we evaluated the period from August 30, 2009 through October 6, 2009, the date the financial statements herein were available to be issued, for material subsequent events requiring recognition or disclosure. No such events were identified for this period.
Reclassifications
To maintain consistency and comparability, we reclassified certain prior-year amounts to conform to the current-year presentation as described in Note 1, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended February 28, 2009. To conform to the current-year presentation, which presents customer relationships separately on our consolidated balance sheets, we reclassified to customer relationships, $488 at August 30, 2008, which was previously reported in other assets on our condensed consolidated balance sheet.
In addition, as a result of the adoption of Statement of Financial Accounting Standards (SFAS) No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51, as described below in New Accounting Standards, we:
· reclassified to noncontrolling interests, a component of shareholders equity, $513 and $725 at February 28, 2009, and August 30, 2008, respectively, which was previously reported as minority interests on our condensed consolidated balance sheets;
· reported as separate captions within our consolidated statements of earnings, net earnings including noncontrolling interests, net (earnings) loss attributable to noncontrolling interests, and net earnings attributable to Best Buy Co., Inc. of $205, $(3) and $202, respectively, for the three months ended August 30, 2008, and $383, $(2) and $381, respectively, for the six months ended August 30, 2008; and
· utilized net earnings including noncontrolling interests of $383 for the six months ended August 30, 2008, as the starting point on our consolidated statements of cash flows in order to reconcile net earnings to cash flows from operating activities, rather than beginning with net earnings, which was previously exclusive of noncontrolling interests.
7
These reclassifications had no effect on previously reported consolidated operating income, net earnings attributable to Best Buy Co., Inc., or net cash flows from operating activities. Also, earnings per share continues to be based on net earnings attributable to Best Buy Co., Inc.
New Accounting Standards
In June 2009, the Financial Accounting Standards Board (FASB) issued SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles. This standard replaces SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles, and establishes only two levels of U.S. generally accepted accounting principles (GAAP), authoritative and nonauthoritative. The FASB Accounting Standards Codification (the Codification) became the source of authoritative, nongovernmental GAAP, except for rules and interpretive releases of the Securities and Exchange Commission (SEC), which are sources of authoritative GAAP for SEC registrants. All other non-grandfathered, non-SEC accounting literature not included in the Codification became nonauthoritative. This standard is effective for financial statements for interim or annual reporting periods ending after September 15, 2009. We have begun to use the new guidelines and numbering system prescribed by the Codification when referring to GAAP in the third quarter of fiscal 2010. As the Codification was not intended to change or alter existing GAAP, it will not have a material impact on our consolidated financial statements.
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R). This standard responds to concerns about the application of certain key provisions of FASB Interpretation (FIN) 46(R), including those regarding the transparency of the involvement with variable interest entities. Specifically, SFAS No. 167 requires a qualitative approach to identifying a controlling financial interest in a variable interest entity (VIE) and requires ongoing assessment of whether an entity is a VIE and whether an interest in a VIE makes the holder the primary beneficiary of the VIE. In addition, the standard requires additional disclosures about the involvement with a VIE and any significant changes in risk exposure due to that involvement. SFAS No. 167 is effective for fiscal years beginning after November 15, 2009. We plan to adopt SFAS No. 167 in fiscal 2011 and are evaluating the impact it will have on our consolidated financial statements.
In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets, an amendment to SFAS No. 140. The new standard eliminates the concept of a qualifying special-purpose entity, changes the requirements for derecognizing financial assets, and requires additional disclosures in order to enhance information reported to users of financial statements by providing greater transparency about transfers of financial assets, including securitization transactions, and an entitys continuing involvement in and exposure to the risks related to transferred financial assets. SFAS No. 166 is effective for fiscal years beginning after November 15, 2009. We plan to adopt SFAS No. 166 in fiscal 2011 and are evaluating the impact it will have on our consolidated financial statements.
In May 2009, the FASB issued SFAS No. 165, Subsequent Events. This standard is intended to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. Specifically, this standard sets forth the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. SFAS No. 165 was effective for fiscal years and interim periods ended after June 15, 2009 and must be applied prospectively. We adopted and applied the provisions of SFAS No. 165 for our fiscal quarter ended August 29, 2009, and have included the disclosures required by SFAS No. 165 in the Basis of Presentation section above. The adoption of SFAS No. 165 did not have an impact on our consolidated financial position or results of operations.
In April 2009, the FASB issued three FASB Staff Positions (FSP) intended to provide additional application guidance and enhanced disclosures regarding fair value measurements and impairments of securities. FSP No. 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly, provides additional guidelines for estimating fair value in accordance with SFAS No. 157, Fair Value Measurements. FSP No. 115-2, Recognition and Presentation of Other-Than-Temporary Impairments, provides additional guidance related to the disclosure of impairment losses on securities and the accounting for impairment losses on debt securities. FSP No. 115-2 does not amend existing guidance related to other-than-temporary impairments of equity securities. FSP No. 107-1 and Accounting Principles Board (APB) Opinion No. 28-1, Interim Disclosures about Fair Value of Financial Instruments, increases the frequency of fair value disclosures. These FSPs are effective for fiscal years and interim periods ended after June 15, 2009. As such, we adopted these FSPs in the second quarter of fiscal 2010, and have included the additional required interim disclosures about the fair value of financial instruments and valuation techniques within Note 3, Investments, and Note 4, Fair Value Measurements. The adoption of these FSPs did not have a material impact on our consolidated financial position or results of operations.
8
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, an amendment of SFAS No. 133. SFAS No. 161 is intended to improve financial standards for derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand the effect these instruments and activities have on an entitys financial position, financial performance and cash flows. Entities are required to provide enhanced disclosures about: how and why an entity uses derivative instruments; how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations; and how derivative instruments and related hedged items affect an entitys financial position, financial performance and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. Our adoption of SFAS No. 161 in the fourth quarter of fiscal 2009 had no impact on our consolidated financial statements. However, in the first quarter of fiscal 2010, we entered into significant derivative hedging contracts and, accordingly, we have included the disclosures required by SFAS No. 161 in Note 8, Derivative Instruments, which are provided on a prospective basis.
In December 2007, the FASB issued SFAS No. 141(revised 2007), Business Combinations (141R). SFAS No. 141R significantly changes the accounting for business combinations in a number of areas including the treatment of contingent consideration, preacquisition contingencies, transaction costs, in-process research and development and restructuring costs. In addition, under SFAS No. 141R, changes in an acquired entitys deferred tax assets and uncertain tax positions after the measurement period will impact income tax expense. SFAS No. 141R is effective for fiscal years beginning after December 15, 2008. We adopted SFAS No. 141R on March 1, 2009, which changed our accounting treatment for business combinations on a prospective basis.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51. SFAS No. 160 changes the accounting and reporting for minority interests, which must be recharacterized as noncontrolling interests and classified as a component of shareholders equity. This new consolidation method significantly changes the accounting for transactions with minority interest holders. SFAS No. 160 is effective for fiscal years beginning after December 15, 2008. We adopted SFAS No. 160 on March 1, 2009, and applied the provisions of the standard prospectively, except for the presentation and disclosure requirements, which we applied retrospectively. Our adoption of SFAS No. 160 did not have a material impact on our consolidated financial statements other than the following reporting and disclosure changes which we applied retrospectively to all periods presented:
(i) we recharacterized minority interests previously reported on our condensed consolidated balance sheets as noncontrolling interests and classified them as a component of shareholders equity;
(ii) we adjusted certain captions previously utilized on our consolidated statements of earnings to specifically identify net earnings attributable to noncontrolling interests and net earnings attributable to Best Buy Co., Inc.; and
(iii) in order to reconcile net earnings to the cash flows from operating activities, we changed the starting point on our consolidated statements of cash flows from net earnings to net earnings including noncontrolling interests, with net earnings or loss from the noncontrolling interests (previously, minority interests) no longer a reconciling item in arriving at net cash flows from operating activities in our consolidated statement of cash flows.
Additional disclosures required by this standard are included in Note 10, Supplemental Equity and Comprehensive Income Information.
2. Acquisitions
Five Star
We acquired a 75% interest in Jiangsu Five Star Appliance Co., Ltd. (Five Star) in June 2006, for $184, which included a working capital injection of $122. At the time of the acquisition, we also entered into an agreement with Five Stars minority shareholders to acquire the remaining 25% interest in Five Star within four years, subject to Chinese government approval.
On February 6, 2009, we were granted a business license to acquire the remaining 25% interest in Five Star and our acquisition converted Five Star into a wholly-owned foreign enterprise. The $191 purchase price for the remaining 25% interest was primarily based on a previously agreed-upon pricing formula, consisting of a base purchase price and an earn-out for the remaining Five Star shareholders. The amount paid in excess of the fair value of the net assets acquired, as agreed to at the time of the initial purchase, furthers our international growth plans and accelerates the integration of Best Buy and Five Star in China.
The acquisition of the remaining 25% interest in Five Star for $191 was accounted for using the purchase method in accordance with SFAS No. 141, Business Combinations. We recorded the net assets acquired at their estimated fair values. We included Five Stars operating results, which are reported on a two-month lag, from the date of acquisition as part of our International
9
segment. The purchase price allocation is preliminary and will be finalized no later than the fourth quarter of fiscal 2010. None of the goodwill is deductible for tax purposes.
The preliminary purchase price allocation was as follows:
Net assets of noncontrolling interests |
|
$ |
48 |
|
Tradenames |
|
8 |
|
|
Goodwill |
|
137 |
|
|
Total assets |
|
193 |
|
|
|
|
|
|
|
Long-term liabilities |
|
(2 |
) |
|
|
|
|
|
|
Purchase price allocated to assets and liabilities acquired |
|
$ |
191 |
|
Napster
On October 25, 2008, we acquired Napster, Inc. (Napster) for $121 (or $100 net of cash acquired), pursuant to a cash tender offer whereby all issued and outstanding shares of Napster common stock, and all stock purchase rights associated with such shares, were acquired by us at a price of $2.65 per share. Of the $121 purchase price, $4 represented our previous ownership interest in Napster common shares. The effective acquisition date for accounting purposes was the close of business on October 31, 2008, the end of Napsters fiscal October.
We entered into this transaction as we believe Napster has one of the most comprehensive and easy-to-use digital music offerings in the industry. The amount we paid in excess of the fair value of the net assets acquired was to obtain Napsters capabilities and digital subscriber base to reach new customers with an enhanced experience for exploring and selecting music and other digital entertainment products over an increasing array of devices, such as bundling the sale of hardware with digital services. We believe the combined capabilities of our two companies allows us to build stronger relationships with customers and expand the number of subscribers.
We have consolidated Napster in our financial results as part of our Domestic segment from the date of acquisition. We recorded the net assets acquired at their estimated fair values and allocated the purchase price on a preliminary basis using information then available. The allocation of the purchase price to the acquired assets and liabilities will be finalized no later than the third quarter of fiscal 2010. None of the goodwill is deductible for tax purposes.
The preliminary purchase price allocation was as follows:
Cash and cash equivalents |
|
$ |
21 |
|
Short term investments |
|
28 |
|
|
Receivables |
|
3 |
|
|
Other current assets |
|
2 |
|
|
Property and equipment |
|
10 |
|
|
Goodwill |
|
32 |
|
|
Tradenames |
|
13 |
|
|
Customer relationships |
|
3 |
|
|
Equity and other investments |
|
3 |
|
|
Other assets (deferred tax assets) |
|
47 |
|
|
Total assets |
|
162 |
|
|
|
|
|
|
|
Accounts payable |
|
(3 |
) |
|
Other current liabilities |
|
(38 |
) |
|
Total liabilities |
|
(41 |
) |
|
|
|
|
|
|
Purchase price allocated to assets and liabilities acquired |
|
$ |
121 |
|
Best Buy Europe
On May 7, 2008, we entered into a Sale and Purchase Agreement with The Carphone Warehouse Group PLC (CPW). All conditions to closing were satisfied, and the transaction was consummated on June 30, 2008. The effective acquisition date for accounting purposes was the close of business on June 28, 2008, the end of CPWs fiscal first quarter. Pursuant to the
10
transaction, CPW contributed certain assets and liabilities into a newly-formed company, Best Buy Europe Distributions Limited (Best Buy Europe), in exchange for all of the ordinary shares of Best Buy Europe, and our wholly-owned subsidiary, Best Buy Distributions Limited, purchased 50% of such ordinary shares of Best Buy Europe from CPW for an aggregate purchase price of $2,167. In addition to the purchase price paid to CPW, we incurred $29 of transaction costs for an aggregate purchase price of $2,196.
Pursuant to a shareholders agreement with CPW, our designees to the Best Buy Europe board of directors have ultimate approval rights over select Best Buy Europe senior management positions and the annual capital and operating budgets of Best Buy Europe.
The assets and liabilities contributed to Best Buy Europe by CPW included CPWs retail and distribution business, consisting of retail stores and online offerings; mobile airtime reselling operations; device insurance operations; fixed line telecommunications businesses in Spain and Switzerland; facilities management business, under which it bills and manages the customers of network operators in the U.K.; dealer business, under which it acts as a wholesale distributor of handsets and airtime vouchers; and economic interests in pre-existing commercial arrangements with us (Best Buy Mobile in the U.S. and the Geek Squad joint venture in the U.K. and Spain).
The amount we paid at the time of acquisition in excess of the fair value of the net assets acquired was primarily for (i) the expected future cash flows derived from the existing business and infrastructure contributed to Best Buy Europe by CPW, which included over 2,400 retail stores, (ii) immediate access to the European market with a management team that is experienced in both retailing and wireless service technologies in this marketplace, and (iii) the expected synergies our management believes the venture will generate, which include benefits from joint purchasing, sourcing and merchandising. In addition, Best Buy Europe plans to introduce new product and service offerings in its retail stores and, beginning in fiscal 2011, launch large-format Best Buy-branded stores and Web sites in the European market.
We have consolidated Best Buy Europe in our financial results as part of our International segment from the date of acquisition. We consolidate the financial results of Best Buy Europe on a two-month lag to align with CPWs quarterly reporting periods.
We recorded the net assets acquired at their estimated fair values and allocated the purchase price on a preliminary basis using information then available. The allocation of the purchase price to the acquired assets and liabilities was finalized in the second quarter of fiscal 2010. None of the goodwill is deductible for tax purposes.
The final purchase price allocation was as follows:
Cash and cash equivalents |
|
$ |
124 |
|
Restricted cash |
|
112 |
|
|
Receivables |
|
1,190 |
|
|
Merchandise inventories |
|
535 |
|
|
Other current assets |
|
114 |
|
|
Property and equipment |
|
500 |
|
|
Goodwill |
|
1,546 |
|
|
Tradenames |
|
93 |
|
|
Customer relationships |
|
484 |
|
|
Other assets |
|
184 |
|
|
Total assets |
|
4,882 |
|
|
|
|
|
|
|
Accounts payable |
|
(803 |
) |
|
Other current liabilities |
|
(695 |
) |
|
Short-term debt |
|
(299 |
) |
|
Long-term liabilities |
|
(246 |
) |
|
Total liabilities |
|
(2,043 |
) |
|
|
|
|
|
|
Noncontrolling interests1 |
|
(643 |
) |
|
|
|
|
|
|
Purchase price allocated to assets and liabilities acquired |
|
$ |
2,196 |
|
1 We recorded the fair value adjustments only in respect of the 50% of net assets acquired, with the remaining 50% of the net assets of Best Buy Europe being consolidated and recorded at their historical cost basis. This also resulted in a $643 noncontrolling interest being reflected in our condensed consolidated balance sheet in respect of the 50% owned by CPW.
11
The valuation of the identifiable intangible assets acquired was based on managements estimates, available information and reasonable and supportable assumptions. The valuation was generally based on the fair value of these assets using income and market approaches. The amortizable intangible assets are being amortized using a straight-line method over their respective estimated useful lives. The following table summarizes the identified intangible asset categories and their respective weighted average amortization periods:
|
|
Weighted Average |
|
|
|
|
|
|
Amortization Period |
|
Fair Value |
|
|
Customer relationships |
|
6.8 |
|
$ |
484 |
|
Tradenames |
|
4.2 |
|
93 |
|
|
Total |
|
6.4 |
|
$ |
577 |
|
We recorded an estimate for costs to terminate certain activities associated with Best Buy Europe operations. A restructuring accrual of $20 has been recorded and reflects the accrued restructuring costs incurred at the date of acquisition, primarily for store closure costs and agreement termination fees.
Our interest in Best Buy Europe is separate from our investment in the common stock of CPW, as discussed in Note 3, Investments.
Pro Forma Financial Results
Our pro forma condensed consolidated financial results of operations are presented in the following table as if the acquisitions described above had been completed at the beginning of each period presented:
|
|
Three months |
|
Six months |
|
||
|
|
ended |
|
ended |
|
||
|
|
August 30, |
|
August 30,
|
|
||
Pro forma revenue |
|
$ |
11,250 |
|
$ |
21,778 |
|
Pro forma net earnings |
|
161 |
|
336 |
|
||
|
|
|
|
|
|
||
Pro forma earnings per common share |
|
|
|
|
|
||
Basic |
|
$ |
0.39 |
|
$ |
0.82 |
|
Diluted |
|
0.38 |
|
0.80 |
|
||
|
|
|
|
|
|
||
Weighted average common shares outstanding |
|
|
|
|
|
||
Basic |
|
412.1 |
|
411.7 |
|
||
Diluted |
|
423.3 |
|
423.0 |
|
These pro forma condensed consolidated financial results have been prepared for comparative purposes only and include certain adjustments, such as increased interest expense on acquisition debt, foregone interest income and amortization related to acquired customer relationships and tradenames. They have not been adjusted for the effect of costs or synergies that would have been expected to result from the integration of these acquisitions or for costs that are not expected to recur as a result of the acquisitions. The pro forma information does not purport to be indicative of the results of operations that actually would have resulted had the acquisitions occurred at the beginning of each period presented, or of future results of the consolidated entities.
12
3. Investments
Investments were comprised of the following:
|
|
August 29, |
|
February 28, |
|
August 30, |
|
|||
Short-term investments |
|
|
|
|
|
|
|
|||
Money market fund |
|
$ |
4 |
|
$ |
8 |
|
$ |
|
|
Debt securities (auction-rate securities) |
|
89 |
|
|
|
|
|
|||
Other investments |
|
|
|
3 |
|
|
|
|||
Total short-term investments |
|
$ |
93 |
|
$ |
11 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|||
Equity and other investments |
|
|
|
|
|
|
|
|||
Debt securities (auction-rate securities) |
|
$ |
209 |
|
$ |
314 |
|
$ |
354 |
|
Marketable equity securities |
|
78 |
|
41 |
|
101 |
|
|||
Other investments |
|
47 |
|
40 |
|
46 |
|
|||
Total equity and other investments |
|
$ |
334 |
|
$ |
395 |
|
$ |
501 |
|
Debt Securities
Our debt securities are comprised of auction-rate securities (ARS). We classify our investments in ARS as available-for-sale and carry them at fair value. ARS were intended to behave like short-term debt instruments because their interest rates reset periodically through an auction process, most commonly at intervals of 7, 28 and 35 days. The auction process had historically provided a means by which we could rollover the investment or sell these securities at par in order to provide us with liquidity as needed.
In mid-February 2008, auctions began to fail due to insufficient buyers, as the amount of securities submitted for sale in auctions exceeded the aggregate amount of the bids. For each failed auction, the interest rate on the security moves to a maximum rate specified for each security, and generally resets at a level higher than specified short-term interest rate benchmarks. To date, we have collected all interest due on our ARS and expect to continue to do so in the future. We sold $22 of ARS at par during the first six months of fiscal 2010. However, at August 29, 2009, our entire remaining ARS portfolio, consisting of 51 investments in ARS, was subject to failed auctions. Subsequent to August 29, 2009, and through October 6, 2009, we sold $6 (par value) of our ARS.
As a result of the persistent failed auctions, and the uncertainty of when these investments could be liquidated at par, we have classified all of our investments in ARS as non-current assets within equity and other investments in our consolidated balance sheet at August 29, 2009, except for $89, which was marketed and sold by UBS AG and its affiliates (collectively, UBS) and is classified within short-term investments. In October 2008, we accepted a settlement with UBS pursuant to which UBS issued to us Series C-2 Auction Rate Securities Rights (ARS Rights). The ARS Rights provide us the right to receive the full par value of our UBS-brokered ARS of $89 plus accrued but unpaid interest at any time between June 30, 2010, and July 2, 2012. We plan to exercise our ARS Rights in the second quarter of fiscal 2011.
Our ARS portfolio consisted of the following at August 29, 2009, February 28, 2009, and August 30, 2008, at fair value:
Description |
|
Nature of collateral or guarantee |
|
August 29, |
|
February 28, |
|
August 30, |
|
|||
Student loan bonds |
|
Student loans guaranteed 95% to 100% by the U.S. government |
|
$ |
278 |
|
$ |
276 |
|
$ |
295 |
|
Municipal revenue bonds |
|
100% insured by AA/Aa-rated bond insurers at August 29, 2009 |
|
20 |
|
24 |
|
44 |
|
|||
Auction preferred securities |
|
Underlying investments of closed-end funds |
|
|
|
14 |
|
15 |
|
|||
Total fair value1 |
|
|
|
$ |
298 |
|
$ |
314 |
|
$ |
354 |
|
1 The par value and weighted-average interest rates (taxable equivalent) of our ARS were $306, $329 and $354 and 1.23%, 2.04% and 6.95%, respectively, at August 29, 2009, February 28, 2009, and August 30, 2008, respectively.
At August 29, 2009, our ARS portfolio was 79% AAA/Aaa-rated, 9% AA/Aa-rated and 12% A/A-rated.
13
The investment principal associated with failed auctions will not be accessible until successful auctions occur, a buyer is found outside of the auction process, the issuers establish a different form of financing to replace these securities, or final payments are due according to the contractual maturities of the debt issues, which range from seven to 39 years. We intend to hold our ARS until we can recover the full principal amount through one of the means described above, and have the ability to do so based on our other sources of liquidity.
We evaluated our entire ARS portfolio of $306 (par value) for impairment at August 29, 2009, based primarily on the methodology described in Note 4, Fair Value Measurements. As a result of this review, we determined that the fair value of our ARS portfolio at August 29, 2009, was $298. Accordingly, we recognized a $8 pre-tax unrealized loss in accumulated other comprehensive income. This unrealized loss reflects a temporary impairment on all of our investments in ARS, except for our investments in ARS with UBS, for which we have determined that fair value approximates par value. The estimated fair value of our ARS portfolio could change significantly based on future market conditions. We will continue to assess the fair value of our ARS portfolio for substantive changes in relevant market conditions, changes in our financial condition or other changes that may alter our estimates described above.
We may be required to record an additional unrealized holding loss or an impairment charge to earnings if we determine that our ARS portfolio has incurred a further decline in fair value that is temporary or other-than-temporary, respectively. Factors that we consider when assessing our ARS portfolio for other-than-temporary impairment include the duration and severity of the impairment, the reason for the decline in value and the potential recovery period, the nature of the collateral or guarantees in place as well as our intent and ability to hold an investment.
We had $(5), $(10) and $0 in unrealized (loss) gain, net of tax, recorded in accumulated other comprehensive income at August 29, 2009, February 28, 2009, and August 30, 2008, respectively, related to our investments in debt securities.
Marketable Equity Securities
We invest in marketable equity securities and classify them as available-for-sale. Investments in marketable equity securities are classified as non-current assets within equity and other investments in our condensed consolidated balance sheets, and are reported at fair value based on quoted market prices.
Our investments in marketable equity securities were as follows:
|
|
August 29, |
|
February 28, |
|
August 30, |
|
|||
|
|
|
|
|
|
|
|
|||
Common stock of CPW |
|
$ |
78 |
|
$ |
40 |
|
$ |
94 |
|
Other |
|
|
|
1 |
|
7 |
|
|||
Total |
|
$ |
78 |
|
$ |
41 |
|
$ |
101 |
|
We review all investments for other-than-temporary impairment at least quarterly or as indicators of impairment exist. Indicators of impairment include the duration and severity of the decline in fair value as well as the intent and ability to hold the investment to allow for a recovery in the market value of the investment. In addition, we consider qualitative factors that include, but are not limited to: (i) the financial condition and business plans of the investee including its future earnings potential, (ii) the investees credit rating, and (iii) the current and expected market and industry conditions in which the investee operates. If a decline in the fair value of an investment is deemed by management to be other-than-temporary, we write down the cost basis of the investment to fair value, and the amount of the write-down is included in net earnings. Such a determination is dependent on the facts and circumstances relating to each investment.
We purchased shares of CPWs common stock in fiscal 2008 for $183 and in the third quarter of fiscal 2009, recorded a $111 other-than-temporary impairment charge. Subsequent to February 28, 2009, the market price of CPW common stock increased and, accordingly, we recorded a $32 pre-tax unrealized gain in accumulated other comprehensive income related to this investment at August 29, 2009.
All unrealized holding gains or losses related to our investments in marketable equity securities are reflected net of tax in accumulated other comprehensive income in shareholders equity. Net unrealized gain (loss), net of tax, included in accumulated other comprehensive income was $21, $(4) and $(72) at August 29, 2009, February 28, 2009, and August 30, 2008, respectively.
14
Other Investments
The aggregate carrying values of investments accounted for using either the cost method or the equity method at August 29, 2009, February 28, 2009, and August 30, 2008, were $47, $43 and $46, respectively.
4. Fair Value Measurements
We adopted SFAS No. 157, Fair Value Measurements, on March 2, 2008. This standard defines fair value, establishes a framework for measuring fair value and expands disclosure requirements about fair value measurements. SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS No. 157 also establishes a three-tier valuation hierarchy based upon observable and non-observable inputs:
Level 1 Unadjusted quoted prices that are available in active markets for the identical assets or liabilities at the measurement date.
Level 2 Significant other observable inputs available at the measurement date, other than quoted prices included in Level 1, either directly or indirectly.
Level 3 Significant unobservable inputs that cannot be corroborated by observable market data and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize managements estimates of market participant assumptions.
Assets and Liabilities that are Measured at Fair Value on a Recurring Basis
The fair value hierarchy requires the use of observable market data when available. In instances in which the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability. The following tables set forth by level within the fair value hierarchy, our financial assets and liabilities that were accounted for at fair value on a recurring basis at August 29, 2009, February 28, 2009, and August 30, 2008, according to the valuation techniques we used to determine their fair values.
|
|
|
|
Fair Value Measurements |
|
||||||||
|
|
Fair Value at |
|
Quoted Prices |
|
Significant |
|
Significant |
|
||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||
Short-term investments |
|
|
|
|
|
|
|
|
|
||||
Money market fund |
|
$ |
4 |
|
$ |
|
|
$ |
4 |
|
$ |
|
|
Auction-rate securities |
|
89 |
|
|
|
|
|
89 |
|
||||
Other current assets |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury bills (restricted cash) |
|
80 |
|
80 |
|
|
|
|
|
||||
Money market funds (restricted cash) |
|
53 |
|
53 |
|
|
|
|
|
||||
Derivative instruments |
|
9 |
|
|
|
9 |
|
|
|
||||
Equity and other investments |
|
|
|
|
|
|
|
|
|
||||
Auction-rate securities |
|
209 |
|
|
|
|
|
209 |
|
||||
Marketable equity securities |
|
78 |
|
78 |
|
|
|
|
|
||||
Other assets |
|
|
|
|
|
|
|
|
|
||||
Assets that fund deferred compensation |
|
71 |
|
71 |
|
|
|
|
|
||||
Derivative instruments |
|
6 |
|
|
|
6 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
||||
Accrued liabilities |
|
|
|
|
|
|
|
|
|
||||
Derivative instruments |
|
1 |
|
|
|
1 |
|
|
|
||||
Long-term liabilities |
|
|
|
|
|
|
|
|
|
||||
Deferred compensation |
|
60 |
|
60 |
|
|
|
|
|
||||
15
|
|
|
|
Fair
Value Measurements |
|
||||||||
|
|
Fair
Value at |
|
Quoted
Prices |
|
Significant |
|
Significant |
|
||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||
Short-term investments |
|
|
|
|
|
|
|
|
|
||||
Money market fund |
|
$ |
8 |
|
$ |
|
|
$ |
8 |
|
$ |
|
|
Other current assets (restricted assets) |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury bills |
|
125 |
|
125 |
|
|
|
|
|
||||
Equity and other investments |
|
|
|
|
|
|
|
|
|
||||
Auction-rate securities |
|
314 |
|
|
|
|
|
314 |
|
||||
Marketable equity securities |
|
41 |
|
41 |
|
|
|
|
|
||||
Other assets |
|
|
|
|
|
|
|
|
|
||||
Assets that fund deferred compensation |
|
64 |
|
64 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
||||
Long-term liabilities |
|
|
|
|
|
|
|
|
|
||||
Deferred compensation |
|
55 |
|
55 |
|
|
|
|
|
||||
|
|
|
|
Fair Value Measurements |
|
||||||||
|
|
Fair Value at |
|
Quoted Prices |
|
Significant |
|
Significant |
|
||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
||||
Money market funds |
|
$ |
124 |
|
$ |
124 |
|
$ |
|
|
$ |
|
|
Other current assets (restricted assets) |
|
|
|
|
|
|
|
|
|
||||
Money market funds |
|
104 |
|
104 |
|
|
|
|
|
||||
Equity and other investments |
|
|
|
|
|
|
|
|
|
||||
Auction-rate securities |
|
354 |
|
|
|
|
|
354 |
|
||||
Marketable equity securities |
|
101 |
|
101 |
|
|
|
|
|
||||
Other assets |
|
|
|
|
|
|
|
|
|
||||
Assets that fund deferred compensation |
|
79 |
|
79 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
||||
Long-term liabilities |
|
|
|
|
|
|
|
|
|
||||
Deferred compensation |
|
71 |
|
71 |
|
|
|
|
|
||||
The following tables provide a reconciliation between the beginning and ending balances of items measured at fair value on a recurring basis in the tables above that used significant unobservable inputs (Level 3) for the three and six months ended August 29, 2009 and August 30, 2008.
|
|
Debt securities- |
|
||||||||||
|
|
Student loan |
|
Municipal |
|
Auction |
|
Total |
|
||||
Balances at May 30, 2009 |
|
$ |
274 |
|
$ |
24 |
|
$ |
|
|
$ |
298 |
|
Changes in unrealized gains (losses) |
|
5 |
|
|
|
|
|
5 |
|
||||
Purchases, sales and settlements, net |
|
(1 |
) |
(4 |
) |
|
|
(5 |
) |
||||
Balances at August 29, 2009 |
|
$ |
278 |
|
$ |
20 |
|
$ |
|
|
$ |
298 |
|
16
|
|
Debt securities- |
|
||||||||||
|
|
Student loan |
|
Municipal |
|
Auction |
|
Total |
|
||||
Balances at February 28, 2009 |
|
$ |
276 |
|
$ |
24 |
|
$ |
14 |
|
$ |
314 |
|
Changes in unrealized gains (losses) |
|
5 |
|
|
|
1 |
|
6 |
|
||||
Purchases, sales and settlements, net |
|
(3 |
) |
(4 |
) |
(15 |
) |
(22 |
) |
||||
Balances at August 29, 2009 |
|
$ |
278 |
|
$ |
20 |
|
$ |
|
|
$ |
298 |
|
|
|
Debt
securities- |
|
||||||||||
|
|
Student loan |
|
Municipal |
|
Auction |
|
Total |
|
||||
Balances at May 31, 2008 |
|
$ |
298 |
|
$ |
59 |
|
$ |
23 |
|
$ |
380 |
|
Purchases, sales and settlements, net |
|
|
|
(15 |
) |
(8 |
) |
(23 |
) |
||||
Interest received, net |
|
(3 |
) |
|
|
|
|
(3 |
) |
||||
Balances at August 30, 2008 |
|
$ |
295 |
|
$ |
44 |
|
$ |
15 |
|
$ |
354 |
|
|
|
Debt
securities- |
|
||||||||||
|
|
Student loan |
|
Municipal |
|
Auction |
|
Total |
|
||||
Balances at March 1, 2008 |
|
$ |
297 |
|
$ |
97 |
|
$ |
23 |
|
$ |
417 |
|
Purchases, sales and settlements, net |
|
(1 |
) |
(53 |
) |
(8 |
) |
(62 |
) |
||||
Interest received, net |
|
(1 |
) |
|
|
|
|
(1 |
) |
||||
Balances at August 30, 2008 |
|
$ |
295 |
|
$ |
44 |
|
$ |
15 |
|
$ |
354 |
|
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Money Market Funds. Our money market fund investments were classified as Level 1 or 2. If a fund is not trading on a regular basis, and we have been unable to obtain pricing information on an ongoing basis, we classify the fund as Level 2.
U.S. Treasury Bills. Our U.S. Treasury notes were classified as Level 1 as they trade with sufficient frequency and volume to enable us to obtain pricing information on an ongoing basis.
Derivative Instruments. Comprised primarily of foreign currency forward contracts and foreign currency swaps, our derivative instruments were measured at fair value using readily observable market inputs, such as quotations on forward foreign exchange points and foreign interest rates. Our derivative instruments were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not actively traded.
Auction-Rate Securities. Our investments in auction-rate securities were classified as Level 3 as quoted prices were unavailable due to events described in Note 3, Investments. Due to limited market information, we utilized a discounted cash flow (DCF) model to derive an estimate of fair value at August 29, 2009. The assumptions used in preparing the DCF model included estimates with respect to the amount and timing of future interest and principal payments, forward projections of the interest rate benchmarks, the probability of full repayment of the principal considering the credit quality and guarantees in place, and the rate of return required by investors to own such securities given the current liquidity risk associated with auction-rate securities.
Marketable Equity Securities. Our marketable equity securities were measured at fair value using quoted market prices. They were classified as Level 1 as they trade in an active market for which closing stock prices are readily available.
Deferred Compensation. Our deferred compensation liabilities and the assets that fund our deferred compensation consist of investments in mutual funds. These investments were classified as Level 1 as the shares of these mutual funds trade with sufficient frequency and volume to enable us to obtain pricing information on an ongoing basis.
17
Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis
Disclosures for nonfinancial assets and liabilities that are measured at fair value, but are recognized and disclosed at fair value on a nonrecurring basis, were required prospectively beginning March 1, 2009. During the six months ended August 29, 2009, we had no significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.
Fair Value of Financial Instruments
Our financial instruments, other than those presented in the disclosures above, include cash, receivables, other investments, accounts payable, accrued liabilities and short- and long-term debt. The fair values of cash, receivables, accounts payable, accrued liabilities and short-term debt approximated carrying values because of the short-term nature of these instruments. Fair values for other investments held at cost are not readily available, but are estimated to approximate fair value. See Note 7, Debt, for information about the fair value of our long-term debt.
5. Goodwill and Intangible Assets
The changes in the carrying amount of goodwill and indefinite-lived tradenames by segment were as follows in the six months ended August 29, 2009 and August 30, 2008:
|
|
Goodwill |
|
Tradenames |
|
||||||||||||||
|
|
Domestic |
|
International |
|
Total |
|
Domestic |
|
International |
|
Total |
|
||||||
Balances at February 28, 2009 |
|
$ |
434 |
|
$ |
1,769 |
|
$ |
2,203 |
|
$ |
32 |
|
$ |
72 |
|
$ |
104 |
|
Adjustments to purchase price allocation |
|
|
|
42 |
|
42 |
|
|
|
|
|
|
|
||||||
Changes in foreign currency exchange rates |
|
|
|
197 |
|
197 |
|
|
|
7 |
|
7 |
|
||||||
Balances at August 29, 2009 |
|
$ |
434 |
|
$ |
2,008 |
|
$ |
2,442 |
|
$ |
32 |
|
$ |
79 |
|
$ |
111 |
|
|
|
Goodwill |
|
Tradenames |
|
||||||||||||||
|
|
Domestic |
|
International |
|
Total |
|
Domestic |
|
International |
|
Total |
|
||||||
Balances at March 1, 2008 |
|
$ |
450 |
|
$ |
638 |
|
$ |
1,088 |
|
$ |
23 |
|
$ |
74 |
|
$ |
97 |
|
Acquisition |
|
|
|
1,491 |
|
1,491 |
|
|
|
|
|
|
|
||||||
Changes in foreign currency exchange rates |
|
|
|
(43 |
) |
(43 |
) |
|
|
(3 |
) |
(3 |
) |
||||||
Balances at August 30, 2008 |
|
$ |
450 |
|
$ |
2,086 |
|
$ |
2,536 |
|
$ |
23 |
|
$ |
71 |
|
$ |
94 |
|
The following table provides the gross carrying amount and related accumulated amortization of definite-lived intangible assets:
|
|
August 29, 2009 |
|
February 28, 2009 |
|
August 30, 2008 |
|
||||||||||||
|
|
Gross |
|
Accumulated |
|
Gross |
|
Accumulated |
|
Gross |
|
Accumulated |
|
||||||
Tradenames |
|
$ |
76 |
|
$ |
(19 |
) |
$ |
79 |
|
$ |
(10 |
) |
$ |
94 |
|
$ |
|
|
Customer relationships |
|
406 |
|
(88 |
) |
367 |
|
(45 |
) |
489 |
|
(1 |
) |
||||||
Total |
|
$ |
482 |
|
$ |
(107 |
) |
$ |
446 |
|
$ |
(55 |
) |
$ |
583 |
|
$ |
(1 |
) |
Total amortization expense for the three months ended August 29, 2009 and August 30, 2008 was $21 and less than $1, respectively, and was $42 and $1 for the six months then ended, respectively. The estimated future amortization expense for identifiable intangible assets during the remainder of fiscal 2010 and for the next four years is as follows:
Fiscal Year |
|
|
|
|
Remainder of fiscal 2010 |
|
$ |
44 |
|
2011 |
|
89 |
|
|
2012 |
|
67 |
|
|
2013 |
|
46 |
|
|
2014 |
|
41 |
|
|
Thereafter |
|
88 |
|
|
18
6. Restructuring Charges
In the fourth quarter of fiscal 2009, we implemented a restructuring plan for our domestic and international businesses to support our fiscal 2010 strategy and long-term growth plans. We believe these changes will provide an operating structure that will support a more effective and efficient use of our resources and provide a platform from which key strategic initiatives can progress despite changing economic conditions. In the fourth quarter of fiscal 2009, we recorded charges of $78, related primarily to voluntary and involuntary separation plans at our corporate headquarters.
In April 2009, we notified our U.S. Best Buy store employees of our intention to update our store operating model, which included eliminating certain positions. In addition, we incurred restructuring charges related to employee termination benefits and business reorganization costs at Best Buy Europe within our International segment. As a result of our restructuring efforts, we recorded charges of $52 in the first quarter of fiscal 2010. No restructuring charges were recorded in the second quarter of fiscal 2010, and we believe we are substantially complete with our announced restructuring activities.
All charges related to our restructuring plans were presented as restructuring charges in our consolidated statements of earnings. The composition of our restructuring charges incurred in the six months ended August 29, 2009, as well as the cumulative amount incurred through August 29, 2009, for both the Domestic and International segments, were as follows:
|
|
Domestic |
|
International |
|
Total |
|
|||||||||||||
|
|
Six Months |
|
Cumulative |
|
Six Months |
|
Cumulative |
|
Six Months |
|
Cumulative |
|
|||||||
Termination benefits |
|
$ |
25 |
|
$ |
94 |
|
$ |
26 |
|
$ |
32 |
|
$ |
51 |
|
$ |
126 |
|
|
Facility closure costs |
|
|
|
1 |
|
1 |
|
1 |
|
1 |
|
2 |
|
|||||||
Property and equipment write-downs |
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
|||||||
Total |
|
$ |
25 |
|
$ |
97 |
|
$ |
27 |
|
$ |
33 |
|
$ |
52 |
|
$ |
130 |
|
|
The following table summarizes our restructuring accrual activity in the six months ended August 29, 2009, related to termination benefits and facility closure costs:
|
|
Termination |
|
Facility |
|
Total |
|
|||
Balances at February 28, 2009 |
|
$ |
73 |
|
$ |
1 |
|
$ |
74 |
|
Charges |
|
51 |
|
1 |
|
52 |
|
|||
Cash payments |
|
(104 |
) |
(1 |
) |
(105 |
) |
|||
Effects of foreign exchange rates |
|
2 |
|
|
|
2 |
|
|||
Balances at August 29, 2009 |
|
$ |
22 |
|
$ |
1 |
|
$ |
23 |
|
We will continue to evaluate our operating structure and cannot project whether any further restructuring charges will be necessary.
7. Debt
Short-Term Debt
Short-term debt consisted of the following:
|
|
August 29, |
|
February 28, |
|
August 30, |
|
|||
|
|
|
|
|
|
|
|
|||
JPMorgan credit facility |
|
$ |
325 |
|
$ |
162 |
|
$ |
1,173 |
|
Europe receivables financing agreement |
|
|
|
|
|
|
|
|||
Europe revolving credit facility |
|
730 |
|
584 |
|
299 |
|
|||
Canada revolving demand facility |
|
|
|
2 |
|
|
|
|||
China revolving demand facilities |
|
36 |
|
35 |
|
43 |
|
|||
Total short-term debt |
|
$ |
1,091 |
|
$ |
783 |
|
$ |
1,515 |
|
19
Europe Receivables
Financing Agreement
In the second quarter of fiscal 2010, a subsidiary of Best Buy Europe (the Subsidiary) entered into a £350 (or $573) receivables financing agreement (the Agreement) with Barclays Bank PLC, as administrative agent, and a syndication of banks to finance the working capital needs of Best Buy Europe. The Agreement is secured by certain network carrier receivables of the Subsidiary. Availability on the facility is based on a percentage of the available acceptable receivables, as defined in the Agreement. Although no amount was outstanding under the Agreement at August 29, 2009, in September 2009, we drew the full amount available of £245 (or $401) on the Agreement. The Agreement expires on July 3, 2012.
Interest rates under the Agreement are variable, based on the three-month London Interbank Offered Rate (LIBOR) plus a margin of 3.00%, with a commitment fee of 1.5% on unused available capacity. The Agreement also required an initial commitment fee of 2.75%.
The Agreement is not guaranteed by Best Buy Co., Inc., or any subsidiary nor does it provide for any recourse to Best Buy Co., Inc. The Agreement contains customary affirmative and negative covenants. Among other things, these covenants restrict or prohibit the Subsidiarys ability to incur certain types or amounts of indebtedness, incur additional encumbrances on its receivables, make material changes in the nature of its business, dispose of material assets, make guarantees, or engage in a change in control transaction. The Agreement also contains covenants that require the Subsidiary to comply with a maximum annual leverage ratio, a minimum annual interest coverage ratio and a minimum fixed charges coverage ratio.
Europe Revolving Credit Facility
In connection with a £475 (or $777) revolving credit facility available to Best Buy Europe with CPW as lender, Best Buy Co., Inc. is named as guarantor, up to 50% of the amount outstanding. Concurrent with entering into the Agreement described above, we amended the revolving credit facility to decrease the amount available under the revolving credit facility by the amount available under the Agreement. The related guarantee by Best Buy Co., Inc. was similarly reduced. The revolving credit facility expires in March 2013.
Long-Term Debt
Long-term debt consisted of the following:
|
|
August 29, |
|
February 28, |
|
August 30, |
|
|||
6.75% notes |
|
$ |
500 |
|
$ |
500 |
|
$ |
500 |
|
Convertible debentures |
|
402 |
|
402 |
|
402 |
|
|||
Financing lease obligations |
|
195 |
|
200 |
|
198 |
|
|||
Capital lease obligations |
|
55 |
|
65 |
|
63 |
|
|||
Other debt |
|
4 |
|
13 |
|
12 |
|
|||
Total long-term debt |
|
1,156 |
|
1,180 |
|
1,175 |
|
|||
Less: current portion |
|
(45 |
) |
(54 |
) |
(39 |
) |
|||
Total long-term debt, less current portion |
|
$ |
1,111 |
|
$ |
1,126 |
|
$ |
1,136 |
|
The fair value of long-term debt approximated $1,190, $1,122 and $1,183 at August 29, 2009, February 28, 2009, and August 30, 2008, respectively, based primarily on the ask prices quoted from external sources, compared with carrying values of $1,156, $1,180 and $1,175, respectively.
Other than as referred to above, see Note 6, Debt, in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended February 28, 2009, for additional information regarding the terms of our debt facilities and obligations.
8. Derivative Instruments
We manage our economic and transaction exposure to certain market-based risks through the use of derivative instruments. Under this strategy, foreign currency exchange contracts are utilized to manage foreign currency exposure to certain forecasted inventory purchases, revenue streams and net investments in certain foreign operations. Our primary objective in holding derivatives is to reduce the volatility of earnings and cash flows as well as net asset values associated with changes in foreign currency exchange rates. We do not hold or issue derivative financial instruments for trading or speculative purposes.
20
We record all derivatives on our condensed consolidated balance sheets at fair value and evaluate hedge effectiveness prospectively and retrospectively. We formally document all hedging relationships at inception for all derivative hedges and the underlying hedged items, as well as the risk management objectives and strategies for undertaking the hedge transactions. Our strategy employs both cash flow and net investment hedges. We classify the cash flows from derivatives treated as hedges in our consolidated statement of cash flows in the same category as the item being hedged. In addition, we have derivatives which are not designated as hedging instruments. We have no derivatives that have credit-risk-related contingent features, and we mitigate our credit risk by engaging with major financial institutions as our counterparties.
Cash Flow Hedges
We enter into foreign currency exchange contracts to hedge against the effect of exchange rate fluctuations on certain revenue streams denominated in non-functional currencies. The contracts have terms of up to three years. We report the effective portion of the gain or loss on a cash flow hedge as a component of other comprehensive income and it is subsequently reclassified into net earnings in the period in which the hedged transaction affects net earnings or the forecasted transaction is no longer probable of occurring. We report the ineffective portion, if any, of the gain or loss in net earnings.
Net Investment Hedges
We also enter into foreign currency exchange swap contracts to hedge against the effect of euro and swiss franc exchange rate fluctuations on net investments of certain foreign operations. For a net investment hedge, we recognize changes in the fair value of the derivative as a component of foreign currency translation within other comprehensive income to offset a portion of the change in the translated value of the net investment being hedged, until the investment is sold or liquidated. We limit recognition in net earnings of amounts previously recorded in cumulative translation of other comprehensive income to circumstances such as complete or substantially complete liquidation of the net investment in the hedged foreign operation. We report the ineffective portion, if any, of the gain or loss in net earnings.
Derivatives Not Designated as Hedging Instruments
Derivatives not designated as hedging instruments include forward currency exchange contracts used to manage the impact of fluctuations in foreign currency exchange rates relative to recognized receivable and payable balances denominated in non-functional currencies and on certain forecasted inventory purchases and revenue streams denominated in non-functional currencies. The contracts have terms of up to twelve months. These derivative instruments are not designated in hedging relationships; therefore, we record gains and losses on these contracts directly in net earnings. There were $4 in gains recorded to net earnings in the second quarter of fiscal 2010 related to dedesignated derivative instruments formerly designated in cash flow hedging relationships.
Summary of Derivative Balances
The following table presents the gross fair values for derivative instruments and the corresponding classification in our condensed consolidated balance sheet at August 29, 2009:
|
|
Assets |
|
Liabilities |
|
||||||
Contract Type |
|
Balance Sheet |
|
Fair Value |
|
Balance Sheet |
|
Fair Value |
|
||
|
|
|
|
|
|
|
|
|
|
||
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
||
Cash flow hedges |
|
|
|
|
|
|
|
|
|
||
Foreign exchange forward contracts |
|
Other current assets |
|
$ |
5 |
|
Accrued liabilities |
|
$ |
|
|
Foreign exchange forward contracts |
|
Other assets |
|
6 |
|
Long-term liabilities |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Net investment hedges |
|
|
|
|
|
|
|
|
|
||
Foreign exchange swap contracts |
|
Other current assets |
|
|
|
Accrued liabilities |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Total derivatives designated as hedging instruments |
|
|
|
$ |
11 |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
||
Foreign currency forward contracts |
|
Other current assets |
|
4 |
|
Accrued liabilities |
|
(1 |
) |
||
|
|
|
|
|
|
|
|
|
|
||
Total derivatives |
|
|
|
$ |
15 |
|
|
|
$ |
(1 |
) |
21
The following table presents the effects of derivative instruments on other comprehensive income (OCI) and on our consolidated statements of earnings for the three and six months ended August 29, 2009:
|
|
Pre-tax |
|
Gain (Loss) Recognized |
|
Gain (Loss) Reclassified |
|
|||||||||
Contract Type |
|
At |
|
Three months |
|
Six months |
|
Three months |
|
Six months |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign exchange forward contracts 3 |
|
$ |
11 |
|
$ |
|
|
$ |
|
|
$ |
3 |
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net investment hedges |
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign exchange swap contracts |
|
72 |
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total |
|
$ |
83 |
|
$ |
|
|
$ |
|
|
$ |
3 |
|
$ |
3 |
|
1 Reflects the amount recognized in OCI prior to the reclassification of $5 and $36 to noncontrolling interests for the cash flow and net investment hedges, respectively.
2 There are no amounts excluded from the assessment of hedge effectiveness.
3 Gains reclassified from OCI are included within selling, general and administrative expenses in our consolidated statements of earnings.
The following table presents the effects of derivatives not designated as hedging instruments on our consolidated statements of earnings for the three and six months ended August 29, 2009:
|
|
Gain
(Loss) |
|
||||
Contract Type |
|
Three months ended |
|
Six months ended |
|
||
|
|
|
|
|
|
||
Derivatives not designated as hedging instruments |
|
|
|
|
|
||
|
|
|
|
|
|
||
Foreign exchange forward contracts |
|
$ |
3 |
|
$ |
(1 |
) |
1 Included within selling, general and administrative expenses in our consolidated statements of earnings.
The following table presents the notional amounts of our foreign currency exchange contracts at August 29, 2009:
|
|
Notional |
|
|
Derivatives designated as cash flow hedging instruments |
|
$ |
141 |
|
Derivatives designated as net investment hedging instruments |
|
705 |
|
|
Derivatives not designated as hedging instruments |
|
122 |
|
|
Total |
|
$ |
968 |
|
22
9. Earnings per Share
Our basic earnings per share calculation is computed based on the weighted-average number of common shares outstanding. Our diluted earnings per share calculation is computed based on the weighted-average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued. Potentially dilutive shares of common stock include stock options, nonvested share awards and shares issuable under our employee stock purchase plan, as well as common shares that would have resulted from the assumed conversion of our convertible debentures. Since the potentially dilutive shares related to the convertible debentures are included in the calculation, the related interest expense, net of tax, is added back to net earnings, as the interest would not have been paid if the convertible debentures had been converted to common stock. Nonvested market-based awards and nonvested performance-based awards are included in the average diluted shares outstanding each period if established market or performance criteria have been met at the end of the respective periods.
The following table presents a reconciliation of the numerators and denominators of basic and diluted earnings per share attributable to Best Buy Co., Inc. (shares in millions):
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
August 29, |
|
August 30, |
|
August 29, |
|
August 30, |
|
||||
Numerator |
|
|
|
|
|
|
|
|
|
||||
Net earnings attributable to Best Buy Co., Inc., basic |
|
$ |
158 |
|
$ |
202 |
|
$ |
311 |
|
$ |
381 |
|
Adjustment for assumed dilution |
|
|
|
|
|
|
|
|
|
||||
Interest on convertible debentures, net of tax |
|
2 |
|
1 |
|
3 |
|
3 |
|
||||
Net earnings attributable to Best Buy Co., Inc., diluted |
|
$ |
160 |
|
$ |
203 |
|
$ |
314 |
|
$ |
384 |
|
|
|
|
|