UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 1, 2007

 

OR

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from               to                 

 

Commission File Number: 1-9595

 

 

BEST BUY CO., INC.

(Exact name of registrant as specified in its charter)

 

Minnesota

 

41-0907483

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

7601 Penn Avenue South

 

 

Richfield, Minnesota

 

55423

(Address of principal executive offices)

 

(Zip Code)

 

 

 

(612) 291-1000
(Registrant’s telephone number, including area code)

 

N/A
(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

Non-accelerated filer o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o  No  x

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes  o  No  o

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Common Stock, $.10 Par Value — 417,777,000 shares outstanding as of September 1, 2007.

 

 



 

BEST BUY CO., INC.

 

FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 1, 2007

 

INDEX

 

Part I —Financial Information

3

 

 

 

Item 1.

 

Condensed Consolidated Financial Statements (Unaudited)

3

 

 

 

 

 

 

 

a)

Condensed consolidated balance sheets at September 1, 2007; March 3, 2007; and August 26, 2006

3

 

 

 

 

 

 

 

b)

Consolidated statements of earnings for the three and six months ended September 1, 2007, and August 26, 2006

5

 

 

 

 

 

 

 

c)

Consolidated statement of changes in shareholders’ equity for the six months ended September 1, 2007

6

 

 

 

 

 

 

 

d)

Consolidated statements of cash flows for the six months ended September 1, 2007, and August 26, 2006

7

 

 

 

 

 

 

 

e)

Notes to condensed consolidated financial statements

8

 

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

 

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

42

 

 

 

 

 

 

Item 4.

 

Controls and Procedures

42

 

 

 

 

 

Part II —

Other Information

43

 

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

43

 

 

 

 

 

 

Item 4.

 

Submission of Matters to a Vote of Security Holders

44

 

 

 

 

 

 

Item 6.

 

Exhibits

45

 

 

 

 

 

Signatures

 

 

46

 

2



 

PART I —FINANCIAL INFORMATION

 

ITEM 1.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

BEST BUY CO., INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

ASSETS

 

($ in millions, except per share amounts)

 

(Unaudited)

 

 

 

September 1,
2007

 

March 3,
2007

 

August 26,
2006

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,390

 

$

1,205

 

$

1,104

 

Short-term investments

 

121

 

2,588

 

1,534

 

Receivables

 

554

 

548

 

513

 

Merchandise inventories

 

4,650

 

4,028

 

4,049

 

Other current assets

 

733

 

712

 

687

 

Total current assets

 

7,448

 

9,081

 

7,887

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT

 

 

 

 

 

 

 

Property and equipment

 

5,328

 

4,904

 

5,151

 

Less accumulated depreciation

 

2,210

 

1,966

 

2,364

 

Net property and equipment

 

3,118

 

2,938

 

2,787

 

 

 

 

 

 

 

 

 

GOODWILL

 

1,053

 

919

 

1,010

 

 

 

 

 

 

 

 

 

TRADENAMES

 

93

 

81

 

83

 

 

 

 

 

 

 

 

 

EQUITY AND OTHER INVESTMENTS

 

200

 

338

 

306

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

325

 

213

 

334

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

12,237

 

$

13,570

 

$

12,407

 

 

NOTE:  The consolidated balance sheet as of March 3, 2007, has been condensed from the audited consolidated financial statements.

 

See Notes to Condensed Consolidated Financial Statements.

 

3



 

BEST BUY CO., INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

($ in millions, except per share amounts)

 

(Unaudited)

 

 

 

September 1,
2007

 

March 3,
2007

 

August 26,
2006

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Accounts payable

 

$

4,312

 

$

3,934

 

$

3,858

 

Unredeemed gift card liabilities

 

422

 

496

 

392

 

Accrued compensation and related expenses

 

287

 

332

 

263

 

Accrued liabilities

 

970

 

990

 

958

 

Accrued income taxes

 

99

 

489

 

399

 

Short-term debt

 

1,357

 

41

 

77

 

Current portion of long-term debt

 

20

 

19

 

419

 

Total current liabilities

 

7,467

 

6,301

 

6,366

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

751

 

443

 

392

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT

 

600

 

590

 

184

 

 

 

 

 

 

 

 

 

MINORITY INTERESTS

 

38

 

35

 

31

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Preferred stock, $1.00 par value: Authorized — 400,000 shares;
Issued and outstanding — none

 

 

 

 

Common stock, $.10 par value: Authorized — 1.5 billion shares; Issued and outstanding — 417,777,000, 480,655,000 and 480,250,000 shares, respectively

 

42

 

48

 

48

 

Additional paid-in capital

 

 

430

 

389

 

Prepaid stock repurchase

 

(200

)

 

 

Retained earnings

 

3,147

 

5,507

 

4,690

 

Accumulated other comprehensive income

 

392

 

216

 

307

 

Total shareholders’ equity

 

3,381

 

6,201

 

5,434

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

12,237

 

$

13,570

 

$

12,407

 

 

NOTE:  The consolidated balance sheet as of March 3, 2007, has been condensed from the audited consolidated financial statements.

 

See Notes to Condensed Consolidated Financial Statements.

 

4



 

BEST BUY CO., INC.

 

CONSOLIDATED STATEMENTS OF EARNINGS

 

($ in millions, except per share amounts)

 

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

September 1,
2007

 

August 26,
2006

 

September 1,
2007

 

August 26,
2006

 

Revenue

 

$

8,750

 

$

7,603

 

$

16,677

 

$

14,562

 

Cost of goods sold

 

6,611

 

5,701

 

12,646

 

10,895

 

Gross profit

 

2,139

 

1,902

 

4,031

 

3,667

 

Selling, general and administrative expenses

 

1,738

 

1,572

 

3,364

 

3,000

 

Operating income

 

401

 

330

 

667

 

667

 

Other income (expense)

 

 

 

 

 

 

 

 

 

Investment income and other

 

22

 

29

 

66

 

60

 

Interest expense

 

(23

)

(8

)

(30

)

(16

)

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense, minority interest
and equity in loss of affiliates

 

400

 

351

 

703

 

711

 

Income tax expense

 

144

 

121

 

257

 

247

 

Minority interest

 

(5

)

 

(3

)

 

Equity in loss of affiliates

 

(1

)

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

250

 

$

230

 

$

442

 

$

464

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.56

 

$

0.48

 

$

0.96

 

$

0.96

 

Diluted

 

$

0.55

 

$

0.47

 

$

0.94

 

$

0.94

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.10

 

$

0.08

 

$

0.20

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding (in millions)

 

 

 

 

 

 

 

 

 

Basic

 

444.1

 

482.0

 

461.5

 

483.3

 

Diluted

 

456.2

 

496.5

 

473.8

 

498.4

 

 

See Notes to Condensed Consolidated Financial Statements.

 

5



 

BEST BUY CO., INC.

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

 

FOR THE SIX MONTHS ENDED SEPTEMBER 1, 2007

 

($ and shares in millions, except per share amounts)

 

(Unaudited)

 

 

 

Common
Shares

 

Common
Stock

 

Additional
Paid-In
Capital

 

Prepaid
Stock
Repurchase

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Income

 

Total

 

Balances at March 3, 2007

 

481

 

$

48

 

$

430

 

$

 

$

5,507

 

$

216

 

$

6,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings, six months ended September 1, 2007

 

 

 

 

 

442

 

 

442

 

Foreign currency translation adjustments

 

 

 

 

 

 

178

 

178

 

Unrealized loss on available-for-sale securities

 

 

 

 

 

 

(2

)

(2

)

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of adopting a new accounting standard

 

 

 

 

 

(13

)

 

(13

)

Stock-based compensation

 

 

 

58

 

 

 

 

58

 

Stock options exercised

 

1

 

 

32

 

 

 

 

32

 

Issuance of common stock under employee stock purchase plan

 

1

 

 

27

 

 

 

 

27

 

Tax benefit from stock options exercised and employee stock purchase plan

 

 

 

12

 

 

 

 

12

 

Payment for accelerated share repurchase program

 

 

 

 

(3,000

)

 

 

(3,000

)

Repurchase of common stock

 

(65

)

(6

)

(559

)

2,800

 

(2,696

)

 

(461

)

Common stock dividends, $0.20 per share

 

 

 

 

 

(93

)

 

(93

)

Balances at September 1, 2007

 

418

 

$

42

 

$

 

$

(200

)

$

3,147

 

$

392

 

$

3,381

 

 

See Notes to Condensed Consolidated Financial Statements.

 

6



 

BEST BUY CO., INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

($ in millions)

 

(Unaudited)

 

 

 

Six Months Ended

 

 

 

September 1,
2007

 

August 26,
2006

 

OPERATING ACTIVITIES

 

 

 

 

 

Net earnings

 

$

442

 

$

464

 

Adjustments to reconcile net earnings to total cash provided by (used in) operating activities

 

 

 

 

 

Depreciation

 

279

 

246

 

Asset impairment charges

 

1

 

21

 

Stock-based compensation

 

58

 

59

 

Deferred income taxes

 

(18

)

(28

)

Excess tax benefits from stock-based compensation

 

(12

)

(31

)

Other, net

 

2

 

14

 

Changes in operating assets and liabilities, net of acquired assets and liabilities

 

 

 

 

 

Receivables

 

4

 

(15

)

Merchandise inventories

 

(555

)

(548

)

Other assets

 

(2

)

(5

)

Accounts payable

 

278

 

231

 

Other liabilities

 

(142

)

(185

)

Accrued income taxes

 

(204

)

(263

)

Total cash provided by (used in) operating activities

 

131

 

(40

)

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

Additions to property and equipment, net of $35 non-cash capital expenditures in the six months ended September 1, 2007

 

(376

)

(299

)

Purchases of investments

 

(3,739

)

(1,635

)

Sales of investments

 

6,345

 

3,060

 

Acquisition of businesses, net of cash acquired

 

(89

)

(421

)

Change in restricted assets

 

2

 

(16

)

Other, net

 

 

12

 

Total cash provided by investing activities

 

2,143

 

701

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

Repurchase of common stock

 

(3,461

)

(462

)

Issuance of common stock under employee stock purchase plan and for the exercise of stock options

 

59

 

117

 

Excess tax benefits from stock-based compensation

 

12

 

31

 

Dividends paid

 

(93

)

(78

)

Proceeds from issuance of debt

 

2,861

 

38

 

Repayments of debt

 

(1,538

)

(7

)

Other, net

 

 

37

 

Total cash used in financing activities

 

(2,160

)

(324

)

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

71

 

19

 

 

 

 

 

 

 

INCREASE IN CASH AND CASH EQUIVALENTS

 

185

 

356

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

1,205

 

748

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

$

1,390

 

$

1,104

 

 

See Notes to Condensed Consolidated Financial Statements.

 

7



 

BEST BUY CO., INC.

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

($ in millions, except per share amounts)

 

(Unaudited)

 

1.                         Basis of Presentation

 

In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments necessary for a fair presentation as prescribed by accounting principles generally accepted in the U.S. All adjustments were comprised of normal recurring adjustments, except as noted in these Notes to Condensed Consolidated Financial Statements. Historically, we have realized more of our revenue and earnings in the fiscal fourth quarter, which includes the majority of the holiday shopping season in the U.S. and Canada, than in any other fiscal quarter. The timing of new store openings, costs associated with the development of new businesses, as well as general economic conditions may also affect our future quarterly results. Consequently, interim results are not necessarily indicative of results for the entire fiscal year. These interim financial statements and the related notes should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended March 3, 2007.

 

Consistent with China’s statutory requirements, our China operations’ fiscal year ends on December 31. Therefore, we have elected to consolidate our China financial results on a two-month lag. There was no significant intervening event that would have materially affected our consolidated financial statements had it been recorded during the fiscal quarter.

 

Reclassifications

 

To maintain consistency and comparability, we reclassified certain prior-year amounts to conform to the current-year presentation as described in Note 1, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended March 3, 2007. In addition, to conform to the current-year presentation, we reclassified:

 

                  to the International segment, $2 and $3 of selling, general and administrative (“SG&A”) support costs for the three and six months ended August 26, 2006, respectively, which were previously reported as part of the Domestic segment;

 

                  to short-term debt, $77 of liabilities at August 26, 2006 which were previously reported in current portion of long-term debt; and

 

                  to equity and other investments, $20 and $29 of investments at March 3, 2007 and August 26, 2006, respectively, which were previously reported in other assets.

 

These reclassifications had no effect on previously reported consolidated operating income, net earnings, shareholders’ equity or cash flows.

 

New Accounting Standards

 

In February 2007, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159 permits companies to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. Companies are not allowed to adopt SFAS No. 159 on a retrospective basis unless they choose early adoption. We plan to adopt SFAS No. 159 beginning in the first quarter of fiscal 2009. We are evaluating the impact, if any, the adoption of SFAS No. 159 will have on our consolidated operating income or net earnings.

 

8



 

$ in millions, except per share amounts

 

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 applies under other accounting pronouncements that require or permit fair value measurements, the FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, SFAS No. 157 does not require any new fair value measurement. SFAS No. 157 is effective for fiscal years beginning after December 15, 2007. We plan to adopt SFAS No. 157 beginning in the first quarter of fiscal 2009. We are evaluating the impact, if any, the adoption of SFAS No. 157 will have on our consolidated operating income or net earnings.

 

2.                         Acquisitions

 

Speakeasy, Inc.

 

On May 1, 2007, we acquired Speakeasy, Inc. (“Speakeasy”) for $103 in cash, or $89 net of cash acquired, including transaction costs and the repayment of $5 of Speakeasy’s debt. We acquired Speakeasy, an independent U.S. broadband voice, data and IT services provider, to strengthen our portfolio of technology solutions. We accounted for the acquisition using the purchase method in accordance with SFAS No. 141, Business Combinations. Accordingly, we recorded the net assets at their estimated fair values, and included operating results in our Domestic segment from the date of acquisition. We allocated the purchase price on a preliminary basis using information currently available. The allocation of the purchase price to the assets and liabilities acquired will be finalized no later than the first quarter of fiscal 2009, as we obtain more information regarding asset valuations, liabilities assumed and revisions of preliminary estimates of fair values made at the date of purchase. The premium we paid in excess of the fair value of the net assets acquired was primarily for the expected synergies we believe Speakeasy will generate by providing new technology solutions for our existing and future customers, as well as to obtain Speakeasy’s skilled, established workforce. None of the goodwill is deductible for tax purposes.

 

The preliminary purchase price allocation, net of cash acquired, was as follows:

 

Receivables

 

$

8

 

Property and equipment

 

8

 

Other assets

 

21

 

Tradename

 

6

 

Goodwill

 

76

 

Current liabilities

 

(30

)

Total

 

$

89

 

 

Jiangsu Five Star Appliance Co., Ltd.

 

On June 8, 2006, we acquired a 75% interest in Jiangsu Five Star Appliance Co., Ltd. (“Five Star”) for $184, including a working capital injection of $122 and transaction costs. Five Star is an appliance and consumer electronics retailer and had 131 stores located in eight of China’s 34 provinces on the date of acquisition. We made the investment in Five Star to further our international growth plans, to increase our knowledge of Chinese customers and to obtain an immediate retail presence in China. We accounted for the acquisition using the purchase method in accordance with SFAS No. 141. Accordingly, we recorded the net assets at their estimated fair values, and included operating results in our International segment from the date of acquisition. We allocated the purchase price on a preliminary basis using information then available. The allocation of the purchase price to the assets and liabilities acquired was finalized in the first quarter of fiscal 2008. There was no significant adjustment to the preliminary purchase price allocation. None of the goodwill is deductible for tax purposes.

 

9



 

$ in millions, except per share amounts

 

The final purchase price allocation, net of cash acquired, was as follows:

 

Restricted cash

 

$

204

 

Merchandise inventories

 

109

 

Property and equipment

 

78

 

Other assets

 

78

 

Tradename

 

21

 

Goodwill

 

24

 

Accounts payable

 

(368

)

Other current liabilities

 

(35

)

Debt

 

(64

)

Long-term liabilities

 

(1

)

Minority interests1

 

(33

)

Total

 

$

13

 

 

1   The minority interests’ proportionate ownership of assets and liabilities were recorded at historical carrying values.

 

3.                         Investments

 

Investments were comprised of the following:

 

 

 

September 1,
2007

 

March 3,
2007

 

August 26,
2006

 

Short-term investments

 

 

 

 

 

 

 

Debt securities

 

$

121

 

$

2,588

 

$

1,534

 

 

 

 

 

 

 

 

 

Equity and other investments

 

 

 

 

 

 

 

Debt securities

 

$

 

$

318

 

$

277

 

Marketable equity securities

 

184

 

4

 

20

 

Other investments

 

16

 

16

 

9

 

Total equity and other investments

 

$

200

 

$

338

 

$

306

 

 

Debt Securities

 

Short-term and long-term investments in debt securities are comprised of auction-rate securities, variable-rate demand notes, asset-backed securities, municipal debt securities, and commercial paper. In accordance with SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, and based on our ability to market and to sell these instruments, we classify auction-rate securities, variable-rate demand notes and other investments in debt securities as available-for-sale and carry them at amortized cost, which approximates fair value. Auction-rate securities and variable-rate demand notes are similar to short-term debt instruments because their interest rates are reset periodically. Investments in these securities can be sold for cash on the auction date. We classify auction-rate securities and variable-rate demand notes as short-term or long-term investments based on the reset dates.

 

In accordance with our investment policy, we place our investments in debt securities with issuers who have high-quality credit and limit the amount of investment exposure to any one issuer. We seek to preserve principal and minimize exposure to interest-rate fluctuations by limiting default risk, market risk and reinvestment risk.

 

10



 

$ in millions, except per share amounts

 

The following table presents the amortized principal amounts, related weighted-average interest rates (taxable equivalent), maturities and major security types for our investments in debt securities:

 

 

 

September 1, 2007

 

March 3, 2007

 

August 26, 2006

 

 

 

Amortized
Principal
Amount

 

Weighted-
Average
Interest
Rate

 

Amortized
Principal
Amount

 

Weighted-
Average
Interest
Rate

 

Amortized
Principal
Amount

 

Weighted-
Average
Interest
Rate

 

Short-term investments (less than one year)

 

$

121

 

6.23

%

$

2,588

 

5.68

%

$

1,534

 

5.62

%

Long-term investments (one to three years)

 

 

N/A

 

318

 

5.68

%

277

 

5.74

%

Total

 

$

121

 

 

 

$

2,906

 

 

 

$

1,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auction-rate securities, variable-rate demand notes, and asset-backed securities

 

$

108

 

 

 

$

66

 

 

 

$

75

 

 

 

Municipal debt securities

 

 

 

 

2,840

 

 

 

1,736

 

 

 

Commercial paper

 

13

 

 

 

 

 

 

 

 

 

Total

 

$

121

 

 

 

$

2,906

 

 

 

$

1,811

 

 

 

 

The carrying values of our investments in debt securities approximated fair value at September 1, 2007; March 3, 2007; and August 26, 2006, due to the rapid turnover of our portfolio and the highly liquid nature of these investments. Therefore, there was no significant unrealized holding gain or loss. Realized gains and losses are included in investment income and other in the consolidated statements of earnings and were not significant for any period presented. The decrease in the balance of investments in debt securities compared with the balances at March 3, 2007 and at August 26, 2006, was due to the liquidation of a substantial portion of our investments portfolio to repay our bridge loan facility and to fund our accelerated share repurchase (“ASR”) program. See Note 4, Credit Facilities, for further information on the bridge loan facility, and Note 7, Common Stock Repurchases, for further information on the ASR program.

 

Marketable Equity Securities

 

We also invest in marketable equity securities and classify them as available-for-sale. Investments in marketable equity securities are included in equity and other investments in our consolidated balance sheets, and are reported at fair value based on quoted market prices. All unrealized holding gains and losses are reflected net of tax in accumulated other comprehensive income in shareholders’ equity.

 

The carrying values of our investments in marketable equity securities at September 1, 2007; March 3, 2007; and August 26, 2006, were $184, $4 and $20, respectively. The increase in marketable equity securities since March 3, 2007, was primarily due to our investment in The Carphone Warehouse Group PLC (“CPW”), a leading European mobile communications retailer. During the second quarter of fiscal 2008, we acquired 26.1 million shares of common stock of CPW in the open market for $183, representing nearly 3% of CPW’s outstanding shares. The decrease in marketable equity securities from August 26, 2006 to March 3, 2007, was primarily due to the sale of our investment in Golf Galaxy, Inc. (“Golf Galaxy”) in February 2007. At August 26, 2006, the carrying value of our investment in Golf Galaxy was $16.

 

Net unrealized (loss)/gain, net of tax, included in accumulated other comprehensive income were $(3), $(1) and $7 at September 1, 2007; March 3, 2007; and August 26, 2006, respectively.

 

Other Investments

 

We also have investments that are accounted for on either the cost method or the equity method that we include in equity and other investments in our consolidated balance sheets. The aggregate carrying values of these investments at September 1, 2007; March 3, 2007; and August 26, 2006, were $16, $16 and $9, respectively.

 

4.                         Credit Facilities

 

On June 26, 2007, we entered into a $3,000 bridge loan facility with Goldman Sachs Credit Partners L.P. (the “Bridge Facility”), simultaneously with the execution of agreements to purchase $3,000 of shares of our common stock in the aggregate pursuant to our ASR program. We initially borrowed $2,500 under the Bridge Facility and used $500 of our existing cash

 

11



 

$ in millions, except per share amounts

 

and investments to fund the ASR program. Effective July 11, 2007, we reduced the amount we could borrow under the Bridge Facility to $2,500. At September 1, 2007, $1,298 was outstanding under the Bridge Facility. See Note 7, Common Stock Repurchases, for further information on the ASR program.

 

Effective July 2, 2007, we terminated our previous $200 revolving credit facility that was scheduled to expire on December 22, 2009.

 

On September 19, 2007, we entered into a $2,500 five-year unsecured revolving credit agreement with JPMorgan Chase Bank, N.A. (“JPMorgan”), as administrative agent, and a syndication of banks. On the same date, we repaid the outstanding balance and terminated the Bridge Facility. See Note 11, Subsequent Event, for further information regarding these transactions.

 

5.                         Income Taxes

 

We adopted the provisions of FASB Interpretation (“FIN”) No. 48, Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109, effective March 4, 2007. FIN No. 48 provides guidance regarding the recognition, measurement, presentation and disclosure in the financial statements of tax positions taken or expected to be taken on a tax return, including the decision whether to file or not to file in a particular jurisdiction. The adoption of FIN No. 48 resulted in the reclassification of $201 of tax liabilities from current to long-term and a $13 increase in our liability for unrecognized tax benefits, which was accounted for as a reduction to the March 4, 2007 retained earnings balance.

 

At March 4, 2007, our total liability for unrecognized tax benefits, after the adoption of FIN No. 48, was $201, of which $68 represented tax benefits that, if recognized, would favorably impact the effective tax rate. Our liability for unrecognized tax benefits was $229 at September 1, 2007.

 

We recognize interest and penalties in income tax expense in our consolidated statements of earnings. At March 4, 2007, we had accrued interest and penalties of $30. There has been no significant change in our accrued interest and penalties since March 4, 2007.

 

We file a consolidated U.S. federal income tax return, as well as income tax returns in various states and foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before fiscal 2003. In April 2007, the Internal Revenue Service completed its examination of our U.S. federal income tax returns for fiscal 2003 and fiscal 2004 and resolution of the issues pertaining to those years is expected in fiscal 2009. However, we do not expect that the resolution of these issues will have a significant effect on our consolidated financial condition or results of operations.

 

6.                         Earnings per Share

 

Our basic earnings per share calculation is computed based on the weighted-average number of common shares outstanding. Our diluted earnings per share calculation is computed based on the weighted-average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued. Potentially dilutive shares of common stock include stock options, nonvested share awards and shares issuable under our employee stock purchase plan, as well as common shares that would have resulted from the assumed conversion of our convertible debentures. Since the potentially dilutive shares related to the convertible debentures are included in the calculation, the related interest expense, net of tax, is added back to net earnings, as the interest would not have been paid if the convertible debentures had been converted to common stock. Nonvested market-based awards and nonvested performance-based awards are included in the average diluted shares outstanding each period if established market or performance criteria have been met at the end of the respective periods.

 

12



 

$ in millions, except per share amounts

 

The following table presents a reconciliation of the numerators and denominators of basic and diluted earnings per share (shares in millions):

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

September 1,
2007

 

August 26,
2006

 

September 1,
2007

 

August 26,
2006

 

Numerator

 

 

 

 

 

 

 

 

 

Net earnings, basic

 

$

250

 

$

230

 

$

442

 

$

464

 

Adjustment for assumed dilution

 

 

 

 

 

 

 

 

 

Interest on convertible debentures, net of tax

 

1

 

1

 

3

 

3

 

Net earnings, diluted

 

$

251

 

$

231

 

$

445

 

$

467

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

444.1

 

482.0

 

461.5

 

483.3

 

Effect of potentially dilutive securities

 

 

 

 

 

 

 

 

 

Shares from assumed conversion of convertible debentures

 

8.8

 

8.8

 

8.8

 

8.8

 

Stock options and other

 

3.3

 

5.7

 

3.5

 

6.3

 

Weighted-average common shares outstanding, assuming dilution

 

456.2

 

496.5

 

473.8

 

498.4

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.56

 

$

0.48

 

$

0.96

 

$

0.96

 

Diluted

 

$

0.55

 

$

0.47

 

$

0.94

 

$

0.94

 

 

The computation of average dilutive shares outstanding excluded stock options to purchase 8.7 million and 0.4 million shares of common stock for the three months ended September 1, 2007, and August 26, 2006, respectively, and 8.7 million and 0.4 million shares of common stock for the six months ended September 1, 2007, and August 26, 2006, respectively. These amounts were excluded because the options’ exercise prices were greater than the average market price of our common stock for the periods presented and, therefore, their effect would be antidilutive (i.e., including such options would result in higher earnings per share).

 

7.                         Common Stock Repurchases

 

On June 26, 2007, our Board of Directors (“Board”) authorized a new $5,500 share repurchase program. The new program has no stated expiration date. The new program terminated and replaced our prior $1,500 share repurchase program authorized by our Board in June 2006. The June 2006 share repurchase program terminated and replaced our prior $1,500 share repurchase program authorized by our Board in April 2005.

 

Open Market Repurchases

 

The following table presents open market share repurchases (shares in millions):

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

September 1, 2007

 

August 26, 2006

 

September 1, 2007

 

August 26, 2006

 

Total number of shares repurchased

 

1.1

 

4.6

 

9.8

 

9.0

 

Total cost of shares repurchased

 

$

49

 

$

224

 

$

461

 

$

462

 

 

In the three and six months ended September 1, 2007, we purchased and retired 1.1 and 9.8 million shares, respectively, at a cost of $49 and $461 under our June 2006 share repurchase program. We made no open market purchases during the three months ended September 1, 2007, under our June 2007 share repurchase program.

 

13



 

$ in millions, except per share amounts

 

In the three and six months ended August 26, 2006, we purchased and retired 2.8 million shares at a cost of $130 under our June 2006 share repurchase program. For the three months ended August 26, 2006, we also purchased and retired 1.8 million shares at a cost of $94 under our April 2005 share repurchase program. In the six months ended August 26, 2006, we purchased and retired 6.2 million shares at a cost of $332 under our April 2005 share repurchase program. Retired shares constitute authorized but unissued shares.

 

Accelerated Share Repurchase Program

 

In accordance with the new $5,500 share repurchase program, on June 26, 2007, we entered into an ASR program authorized by our Board. The ASR program consists of two agreements to purchase shares of our common stock from Goldman, Sachs & Co. (“Goldman”) for an aggregate purchase price of $3,000. Goldman borrowed the shares that were delivered to us as described below, and is expected to purchase sufficient shares of our common stock in the open market to return to lenders over the terms of the agreements. The ASR program will conclude in February 2008, although in certain circumstances the termination date may be accelerated at Goldman’s option. The actual number of shares repurchased will be determined at the completion of the ASR program. We do not expect to make significant additional share repurchases prior to the conclusion of the ASR program. Repurchased shares have been retired and constitute authorized but unissued shares.

 

Collared ASR

 

Under the first agreement (the “Collared ASR”), the number of shares to be repurchased is based generally on the volume-weighted average price (“VWAP”) of our common stock during the term of the Collared ASR, subject to collar provisions that established minimum and maximum numbers of shares based on the VWAP of our common stock over the specified hedge period. On July 2, 2007, we paid $2,000 to Goldman in exchange for an initial delivery of 28.3 million shares to us on July 2-6, 2007, under the terms of the Collared ASR.

 

Pursuant to the terms of the Collared ASR, the hedge period for determining the minimum and maximum numbers of shares to be purchased ended on July 24, 2007. The minimum has been set at 38.7 million shares and the maximum has been set at 44.8 million shares. Goldman delivered 10.4 million additional shares to us on July 27, 2007. Accordingly, we have received a total of 38.7 million shares from Goldman at September 1, 2007, equivalent to the minimum number of shares to be delivered under the terms of the Collared ASR. At the conclusion of the Collared ASR, we may receive additional shares based on the VWAP of our common stock during the agreement term, up to the maximum 44.8 million shares.

 

Uncollared ASR

 

Under the second agreement (the “Uncollared ASR”), the number of shares to be repurchased is based generally on the VWAP of our common stock during the term of the Uncollared ASR. On July 2, 2007, we paid $1,000 to Goldman under the terms of the Uncollared ASR in exchange for an initial delivery of 17.0 million shares to us on July 30-31, 2007, subject to a 20%, or $200, holdback. At the conclusion of the Uncollared ASR, we may receive additional shares, or we may be required to pay additional cash or shares (at our option), based on the VWAP of our common stock during the agreement term. At September 1, 2007, the $200 holdback was shown on our condensed consolidated balance sheet as prepaid stock repurchase in shareholders’ equity.

 

The following table presents share repurchases under the ASR program (shares in millions):

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

September 1, 2007

 

September 1, 2007

 

Collared ASR

 

 

 

 

 

Shares received

 

38.7

 

38.7

 

Payments made

 

$

2,000

 

$

2,000

 

 

 

 

 

 

 

Uncollared ASR

 

 

 

 

 

Shares received

 

17.0

 

17.0

 

Payments made

 

$

1,000

 

$

1,000

 

 

 

 

 

 

 

Total shares received

 

55.7

 

55.7

 

Total payments made

 

$

3,000

 

$

3,000

 

 

14



 

$ in millions, except per share amounts

 

8.                         Comprehensive Income

 

Comprehensive income is computed as net earnings plus other items that are recorded directly to shareholders’ equity. In addition to net earnings, the components of comprehensive income are foreign currency translation adjustments and unrealized gains or losses, net of tax, on available-for-sale marketable equity securities. Foreign currency translation adjustments do not include a provision for income tax expense when earnings from foreign operations are considered to be indefinitely reinvested outside the U.S. Comprehensive income was $258 and $222 in the three months ended September 1, 2007, and August 26, 2006, respectively, and $618 and $510 in the six months ended September 1, 2007, and August 26, 2006, respectively.

 

9.                         Segments

 

We operate two reportable segments: Domestic and International. The Domestic segment is comprised of all U.S. store and online operations. The International segment is comprised of all store and online operations outside the U.S. We have included Speakeasy, which we acquired on May 1, 2007, in the Domestic segment. Our segments are evaluated on an operating income basis, and a stand-alone tax provision is not calculated for each segment. To conform to the current-year presentation, we reclassified to the International segment $2 and $3 of SG&A support costs for the three and six months ended August 26, 2006, respectively, which were reported as part of the Domestic segment in fiscal 2007. The other accounting policies of the segments are the same as those described in Note 1, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended March 3, 2007.

 

Revenue by reportable segment was as follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

September 1,
2007

 

August 26,
2006

 

September 1,
2007

 

August 26,
2006

 

Domestic

 

$

7,234

 

$

6,621

 

$

13,938

 

$

12,783

 

International

 

1,516

 

982

 

2,739

 

1,779

 

Total revenue

 

$

8,750

 

$

7,603

 

$

16,677

 

$

14,562

 

 

Operating income by reportable segment and the reconciliation to earnings before income tax expense, minority interest and equity in loss of affiliates were as follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

September 1,
2007

 

August 26,
2006

 

September 1,
2007

 

August 26,
2006

 

Domestic

 

$

358

 

$

330

 

$

628

 

$

664

 

International

 

43

 

 

39

 

3

 

Total operating income

 

401

 

330

 

667

 

667

 

Other income (expense)

 

 

 

 

 

 

 

 

 

Investment income and other

 

22

 

29

 

66

 

60

 

Interest expense

 

(23

)

(8

)

(30

)

(16

)

Earnings before income tax expense, minority interest and equity in loss of affiliates

 

$

400

 

$

351

 

$

703

 

$

711

 

 

Assets by reportable segment were as follows:

 

 

 

September 1,
2007

 

March 3,
2007

 

August 26,
2006

 

Domestic

 

$

8,658

 

$

10,614

 

$

9,315

 

International

 

3,579

 

2,956

 

3,092

 

Total assets

 

$

12,237

 

$

13,570

 

$

12,407

 

 

15



 

$ in millions, except per share amounts

 

Goodwill by reportable segment was as follows:

 

 

 

September 1,
2007

 

March 3,
2007

 

August 26,
2006

 

Domestic

 

$

452

 

$

375

 

$

383

 

International

 

601

 

544

 

627

 

Total goodwill

 

$

1,053

 

$

919

 

$

1,010

 

 

The changes in the Domestic goodwill balance since March 3, 2007, and August 26, 2006, were due primarily to the acquisition of Speakeasy. The change in the International goodwill balance since August 26, 2006, was due primarily to the finalization of Five Star’s purchase price allocation, partially offset by fluctuations in foreign currency exchange rates. The increase in the International goodwill balance since March 3, 2007 was due primarily to fluctuations in foreign currency exchange rates.

 

Tradenames by reportable segment were as follows:

 

 

 

September 1,
2007

 

March 3,
2007

 

August 26,
2006

 

Domestic

 

$

23

 

$

17

 

$

17

 

International

 

70

 

64

 

66

 

Total tradenames

 

$

93

 

$

81

 

$

83

 

 

Tradenames included in our balance sheets were comprised of indefinite-lived intangible assets related to our Pacific Sales and Speakeasy tradenames, which are included in the Domestic segment, and to our Future Shop and Five Star tradenames, which are included in the International segment.

 

10.                   Contingencies

 

We are involved in various legal proceedings arising in the normal course of conducting business. We believe the amounts provided in our consolidated financial statements are adequate in consideration of the probable and estimable liabilities. The resolution of those proceedings is not expected to have a material effect on our consolidated results of operations or financial condition.

 

11.                   Subsequent Event

 

On September 19, 2007, we entered into a $2,500 five-year unsecured revolving credit agreement (the “Credit Agreement”) with JPMorgan, as administrative agent, and a syndication of banks (the “Lenders”). The Credit Agreement permits borrowings up to $2,500 (which may be increased up to $3,000 at our option and upon the consent of JPMorgan and each of the Lenders providing an incremental credit commitment), with a $300 letter of credit sub-limit and a $200 foreign currency sub-limit. The Credit Agreement terminates in September 2012.

 

Interest rates under the Credit Agreement are variable and are determined at our option at: (i) the greater of the federal funds rate plus 0.5% or JPMorgan’s prime rate, or (ii) the London Interbank Offered Rate (“LIBOR”) plus applicable LIBOR margin. A facility fee is assessed on the commitment amount. Both the LIBOR margin and the facility fee are based upon our current senior unsecured debt rating. The LIBOR margin ranges from 0.32% to 0.60%, and the facility fee ranges from 0.08% to 0.15%.

 

The Credit Agreement is guaranteed by specified subsidiaries and contains customary affirmative and negative covenants. Among other things, these covenants restrict or prohibit our ability to incur certain types or amounts of indebtedness, incur liens on certain assets, make material changes to our corporate structure or the nature of our business, dispose of material assets, allow non-material subsidiaries to make guarantees, engage in a change in control transaction, or engage in certain transactions with our affiliates. The Credit Agreement also contains covenants that require us to maintain a maximum quarterly cash flow leverage ratio and a minimum quarterly interest coverage ratio. The Credit Agreement contains customary default provisions including, but not limited to, failure to pay interest or principal when due and failure to comply with covenants.

 

16



 

$ in millions, except per share amounts

 

Simultaneously with the execution of the Credit Agreement, we borrowed $1,350 under the Credit Agreement and used $1,150 of the proceeds to repay the outstanding balance on the Bridge Facility. Accordingly, the Bridge Facility was terminated effective September 19, 2007. The remaining $200 borrowed under the Credit Agreement will be used for general corporate purposes.

 

12.                Condensed Consolidating Financial Information

 

Our convertible debentures, which mature in 2022, are guaranteed by our wholly-owned indirect subsidiary Best Buy Stores, L.P. Investments in subsidiaries of Best Buy Stores, L.P. which have not guaranteed the convertible debentures, are accounted for under the equity method. We reclassified certain prior-year amounts as described in Note 1, Basis of Presentation, in this Quarterly Report on Form 10-Q. The aggregate principal balance and carrying amount of our convertible debentures was $402 at September 1, 2007.

 

The debentures may be converted into shares of our common stock if the criteria, as described in Note 5, Debt, of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended March 3, 2007, are met. During a portion of the six months ended August 26, 2006, our closing stock price exceeded the specified stock price for more than 20 trading days in a 30-trading-day period. Therefore, debenture holders had the option to convert their debentures into shares of our common stock. However, no debenture was so converted. Due to changes in the price of our common stock, the debentures were no longer convertible at August 26, 2006.

 

We file a consolidated U.S. federal income tax return. Income taxes are allocated in accordance with our tax allocation agreement. U.S. affiliates receive no tax benefit for taxable losses, but are allocated taxes at the required effective income tax rate if they have taxable income.

 

The following tables present condensed consolidating balance sheets at September 1, 2007; March 3, 2007; and August 26, 2006; condensed consolidating statements of earnings for the three and six months ended September 1, 2007, and August 26, 2006; and condensed consolidating statements of cash flows for the six months ended September 1, 2007, and August 26, 2006:

 

17



 

$ in millions, except per share amounts

Condensed Consolidating Balance Sheets

At September 1, 2007

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

219

 

$

62

 

$

1,109

 

$

 

$

1,390

 

Short-term investments

 

101

 

 

20

 

 

121

 

Receivables

 

4

 

365

 

185

 

 

554

 

Merchandise inventories

 

 

3,793

 

1,148

 

(291

)

4,650

 

Other current assets

 

18

 

211

 

529

 

(25

)

733

 

Intercompany receivable

 

 

 

5,069

 

(5,069

)

 

Intercompany note receivable

 

500

 

 

 

(500

)

 

Total current assets

 

842

 

4,431

 

8,060

 

(5,885

)

7,448

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Property and Equipment

 

236

 

1,980

 

905

 

(3

)

3,118

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

6

 

1,047

 

 

1,053

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames

 

 

 

93

 

 

93

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and Other Investments

 

7

 

 

193

 

 

200

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

20

 

69

 

237

 

(1

)

325

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Subsidiaries

 

6,861

 

265

 

1,326

 

(8,452

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

7,966

 

$

6,751

 

$

11,861

 

$

(14,341

)

$

12,237

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

$

 

$

4,312

 

$

 

$

4,312

 

Unredeemed gift card liabilities

 

 

380

 

42

 

 

422

 

Accrued compensation and related expenses

 

 

184

 

103

 

 

287

 

Accrued liabilities

 

10

 

529

 

453

 

(22

)

970

 

Accrued income taxes

 

99

 

 

 

 

99

 

Short-term debt

 

1,298

 

 

59

 

 

1,357

 

Current portion of long-term debt

 

3

 

14

 

3

 

 

20

 

Intercompany payable

 

2,247

 

2,822

 

 

(5,069

)

 

Intercompany note payable

 

 

500

 

 

(500

)

 

Total current liabilities

 

3,657

 

4,429

 

4,972

 

(5,591

)

7,467

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

99

 

859

 

235

 

(442

)

751

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

406

 

137

 

57

 

 

600

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority Interests

 

 

 

38

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

3,804

 

1,326

 

6,559

 

(8,308

)

3,381

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

7,966

 

$

6,751

 

$

11,861

 

$

(14,341

)

$

12,237

 

 

18



 

$ in millions, except per share amounts

Condensed Consolidating Balance Sheets

At March 3, 2007

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

235

 

$

77

 

$

893

 

$

 

$

1,205

 

Short-term investments

 

2,582

 

 

6

 

 

2,588

 

Receivables

 

33

 

363

 

152

 

 

548

 

Merchandise inventories

 

 

3,465

 

960

 

(397

)

4,028

 

Other current assets

 

20

 

202

 

596

 

(106

)

712

 

Intercompany receivable

 

 

 

4,891

 

(4,891

)

 

Intercompany note receivable

 

500

 

 

 

(500

)

 

Total current assets

 

3,370

 

4,107

 

7,498

 

(5,894

)

9,081

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Property and Equipment

 

239

 

1,898

 

804

 

(3

)

2,938

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

6

 

913

 

 

919

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames

 

 

 

81

 

 

81

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and Other Investments

 

325

 

4

 

9

 

 

338

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

84

 

259

 

5

 

(135

)

213

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Subsidiaries

 

6,099

 

162

 

1,293

 

(7,554

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

10,117

 

$

6,436

 

$

10,603

 

$

(13,586

)

$

13,570

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

$

 

$

3,934

 

$

 

$

3,934

 

Unredeemed gift card liabilities

 

 

452

 

44

 

 

496

 

Accrued compensation and related expenses

 

 

198

 

134

 

 

332

 

Accrued liabilities

 

7

 

564

 

544

 

(125

)

990

 

Accrued income taxes

 

484

 

5

 

 

 

489

 

Short-term debt

 

 

 

41

 

 

41

 

Current portion of long-term debt

 

2

 

12

 

5

 

 

19

 

Intercompany payable

 

2,460

 

2,431

 

 

(4,891

)

 

Intercompany note payable

 

 

500

 

 

(500

)

 

Total current liabilities

 

2,953

 

4,162

 

4,702

 

(5,516

)

6,301

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

219

 

849

 

102

 

(727

)

443

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

407

 

132

 

51

 

 

590

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority Interests

 

 

 

35

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

6,538

 

1,293

 

5,713

 

(7,343

)

6,201

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

10,117

 

$

6,436

 

$

10,603

 

$

(13,586

)

$

13,570

 

 

19



 

$ in millions, except per share amounts

Condensed Consolidating Balance Sheets

At August 26, 2006

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

181

 

$

67

 

$

856

 

$

 

$

1,104

 

Short-term investments

 

1,497

 

 

37

 

 

1,534

 

Receivables

 

49

 

336

 

128

 

 

513

 

Merchandise inventories

 

 

3,355

 

935

 

(241

)

4,049

 

Other current assets

 

18

 

135

 

556

 

(22

)

687

 

Intercompany receivable

 

 

 

3,710

 

(3,710

)

 

Intercompany note receivable

 

500

 

 

 

(500

)

 

Total current assets

 

2,245

 

3,893

 

6,222

 

(4,473

)

7,887

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Property and Equipment

 

241

 

1,786

 

763

 

(3

)

2,787

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

6

 

1,004

 

 

1,010

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames

 

 

 

83

 

 

83

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and Other Investments

 

295

 

4

 

7

 

 

306