UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                   FORM 10-K/A

             [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 2001

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
              For transition period from __________ to __________

                        Commission file number 0-20945

                             ANTARES PHARMA, INC.
--------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

                       Minnesota                       41-1350192
-----------------------------------------------      ---------------------------
State or other jurisdiction of                          (I.R.S.Identification
incorporation or organization                           Number)

                707 Eagle View Blvd, Suite 414, Exton, PA 19341
                -----------------------------------------------
              (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code:          (610) 458-6200
                                                             --------------

       SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OF THE ACT: None

         SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE ACT:
                         Common Stock, $.01 Par Value

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

                             YES          X     NO
                                      --------          --------

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ X ]

Aggregate market value of the voting stock held by nonaffiliates of the
registrant as of March 31, 2002, was approximately $12,981,501 (based upon the
last reported sale price of $3.90 per share on March 28, 2002, on the Nasdaq
Small Cap Market).

There were 9,161,188 shares of common stock outstanding as of March 31, 2002.

                                       1



                                    PART I

Item 1.       BUSINESS


General

     On January 31, 2001, Antares Pharma, Inc. ("Antares" or the "Company")
(formerly known as Medi-Ject Corporation) completed a business combination to
acquire the three operating subsidiaries of Permatec Holding AG ("Permatec"),
headquartered in Basel, Switzerland. Upon consummation of the transaction, the
acquired Permatec subsidiaries were renamed Antares Pharma AG, Antares Pharma
IPL AG and Antares Pharma NV. Prior to the closing of the business combination,
we did not have sufficient funds to continue our operations, and we had
determined that it was necessary to, among other things, either raise more
capital or merge with another biopharmaceutical company. Medi-Ject was a company
focused on delivery of drugs across the skin using needle free technology, and
Permatec specialized in delivery of drugs across the skin using transdermal
patch and gel technologies. Given that both groups were focused on delivery of
drugs across the skin, but with a focus on different sectors, we believed that a
business combination would be attractive to both pharmaceutical partners and to
our shareholders. The transaction was accounted for as a reverse acquisition, as
Permatec's shareholders initially held approximately 67% of the outstanding
stock of Antares. Accordingly, for accounting purposes, Permatec is deemed to
have acquired Antares. Upon completion of the transaction we changed our name
from Medi-Jet Corporation to Antares Pharma, Inc. The following discussion of
our business incorporates the business combination with Permatec.

     The U.S. operation develops, manufactures and markets novel medical
devices, called jet injectors, that allow people to self-inject drugs without
using a needle. The Company makes a small spring-action device and the attached
disposable plastic syringes to hold the drug. A liquid drug is drawn up into the
syringe through a small hole at the end. When the syringe is held against the
body and the spring is released, a piston drives the fluid stream into the
tissues beneath the skin. A person may re-arm the device and repeat the process
or attach a new sterile syringe between injections. Recently the Company has
developed variations of the jet injector by adding a very small hidden needle to
a pre-filled, single-use injector as well as a needle free pre-filled,
single-use injector.

     With the Permatec business combination, Antares is also committed to other
methods of drug delivery such as topical gel formulations. Transdermal gels have
advantages in cost, cosmetic elegance, ease of application and lack of irritancy
compared with better-known transdermal patches and have applications in such
therapeutic markets as osteoporosis therapy, cardiovascular therapy, pain
management and central nervous system therapy. This drug delivery method will
become a material part of the business moving forward.

     From inception as a combined business entity, the Company had fifty-three
employees with thirty-five research and development personnel, engineers,
formulation chemists and technicians, engaged in designing and formulating new
products for the pharmaceutical industry. We now have fifty-five full-time and 6
part-time employees.

     The Company was a pioneer in the invention of home needle-free injection
systems in the late 1970s. Earlier needle-free injection systems were powered by
large air compressors, so their use was limited to vaccinations by the military
or school health programs. Early injectors were painful in comparison to today's
injectors, and their large size made home use difficult. The first home insulin
injector was five times as heavy as the current injector, which weighs five
ounces. Today's insulin injector sells at a retail price of $299 compared to
$799 eight years ago. The first growth hormone injector was introduced in Europe
in 1994. This was the first success in achieving distribution through a license
to a pharmaceutical manufacturer, and it has resulted in significant market
penetration and a very high degree of customer satisfaction. Distribution of
growth hormone injectors has expanded to include Japan and other Asian
countries.

     The Swiss operation developed its first topical products in Argentina in
the mid-1990s. This effort resulted in the commercialization of a seven-day
estradiol patch in South America in 2000. Over time, the Argentine research
effort moved away from the crowded transdermal patch field and focused on
topical gel formulations, which allow the delivery of estrogens, progestogens,
testosterone and other drugs in a gel base without the need for an occlusive or
irritating adhesive bandage. The commercial potential for topical gel therapies
is attractive, and several agreements with pharmaceutical companies have led to
the early and successful clinical evaluation of Antares' formulations. The
Argentine operations were moved to Basel, Switzerland in late 1999.

     The Company operates in the specialized drug delivery sector of the
pharmaceutical industry. Companies in this sector generally bring technology and
know-how in the area of drug formulation and/or delivery devices to
pharmaceutical manufacturers through licensing and development agreements. The
Company views the pharmaceutical manufacturer as its customer. The Company has
negotiated and executed licensing relationships in the growth hormone segment
(needle-free devices in Europe and Asia), the hormone replacement segment
(transdermal delivery of estradiol

                                       2



in South America) and the topical hormone gels segment (several development
programs in place worldwide). In addition, the Company continues to market
needle-free devices for the home administration of insulin in the U.S. market
while seeking a distribution relationship with an insulin manufacturer.

     The Company is a Minnesota corporation incorporated in February 1979. Our
corporate offices are located at 707 Eagleview Boulevard, Exton, Pennsylvania
19341; telephone (610) 458-6200. We have wholly-owned subsidiaries in
Switzerland (Antares Pharma AG and Antares Pharma IPL AG) and the Netherlands
Antilles (Antares Pharma NV).

Industry Trends

     Based upon previous experience in the industry, the Company believes the
following significant trends in healthcare have important implications for the
growth of the business.

     After a drug loses patent protection, the branded version of the drug often
faces competition from generic alternatives. Often market share may be preserved
by altering the delivery method, e.g., a single daily controlled release dosage
form rather than four pills a day. The Company expects pharmaceutical
manufacturers will continue to seek differentiating delivery characteristics to
defend against generic competition. The altered delivery method may be an
injection device or a novel formulation that offers convenience or improved
dosage schedules.

     The increasing trend of pharmaceutical companies marketing directly to
consumers, as well as the recent focus on patient rights may encourage the use
of innovative, user-friendly drug delivery. Part of this trend involves offering
patients a wider choice of dosage forms. The Company believes the
patient-friendly attributes of our topical gel and jet injection technologies
meet these market needs.

     The focus on new topical formulations complements our earlier experience
with the new injection methods. The Company envisions our program with topical
gel formulation as second-generation technology, replacing the older transdermal
patch products with more patient-friendly products. Topical gels will offer the
patient more choices and added convenience with no compromise of efficacy.
Although newer, the gel technology is based upon so-called GRAS ("Generally
Recognized as Safe") substances, meaning the toxicology profiles of the
ingredients are known and widely used. This approach has a major regulatory
benefit and may reduce the cost and time of product development.

     Many drugs, including selected hormones and protein biopharmaceuticals, are
destroyed in the gastrointestinal tract and may only be administered through the
skin, the lung or by injection. Pulmonary delivery is complex and only in the
early stages of commercialization, and injection remains the mainstay of protein
delivery. Therefore, the growing number of protein biopharmaceuticals requiring
injection may compromise patient compliance with treatment programs. The failure
to take all prescribed injections can lead to increased health complications for
the patient, decreased drug sales for pharmaceutical companies and increased
healthcare costs for our society. In addition, conventional syringe needles
require special and often costly disposal methods.

     In addition to the increase in the number of drugs requiring
self-injection, changes in the frequency of insulin injections for the treatment
of diabetes also may contribute to an increase in the number of self-injections.
For many years, standard treatment protocol was for insulin to be administered
once or twice daily for the treatment of diabetes. However, according to recent
studies, tightly controlling the disease by, among other things, administration
of insulin as many as four to six times a day, can decrease its debilitating
effects. The Company believes that as the benefits of tightly controlling
diabetes become more widely known, the number of insulin injections
self-administered by people with diabetes will increase. The need to increase
the number of insulin injections given per day may also motivate diabetics to
seek an alternative to traditional needles and syringes.

     The importance of vaccines in industrialized and emerging nations is
expanding as the prevalence of infectious diseases increases. New vaccines and
improved routes of administration are the subject of intense research in the
pharmaceutical industry. In the past, the Company had focused only upon the
injection of medication in the home, but in 2000 the Company began to research
the feasibility of using its devices for vaccines and new vaccine ingredients.

     Due to the substantial costs involved, marketing efforts are not currently
focused on drug applications administered by healthcare professionals. Jet
injection systems, however, may be attractive to hospitals, doctors' offices and
clinics, and such applications may be explored in the future. The issues raised
by accidental needle sticks and disposal of used syringes have led to the
development of syringes with sheathed needles as well as the practice of giving
injections

                                       3



through intravenous tubing to reduce the number of contaminated needles. In
1998, the State of California banned the use of exposed needles in hospitals and
doctors' offices, and ten additional states have adopted similar legislation.
The Company believes that needle-free injection systems may be attractive to
healthcare professionals as a further means to reduce accidental needle sticks
and the burdens of disposing of contaminated needles. Furthermore, certain
drugs, particularly experimental DNA vaccines, may actually be more effective if
delivered by jet injection.

Market Opportunity

     According to industry sources, an estimated 9 to 12 billion needles and
syringes are sold annually worldwide. The Company believes that a significant
portion of these are used for the administration of drugs that could be
delivered using our injectors, but that only a small percentage of people who
self-administer drugs currently use jet injection systems.

     Our focus is on the market for the delivery of self-administered injectable
drugs. The largest and most mature segments of this market consist of the
delivery of insulin for diabetics and human growth hormone for children with
growth retardation. In the U.S., over 3.2 million people inject insulin for the
treatment of diabetes, resulting in an estimated 2.3 billion injections
annually, and we believe that the number of insulin injections will increase
with time as the result of new diabetes management techniques which recommend
more frequent injections. A second attractive market has developed with growth
hormone; children suffering from growth retardation take daily hormone
injections for an average of five years. The numbers of children with growth
retardation are small relative to diabetes, but most children are exceptionally
needle adverse. Our distributors in Europe, Japan and Asia have made significant
inroads using our injectors in their markets. Other injectable drugs that are
presently self-administered and may be suitable for injection with our systems
include therapies for the prevention of blood clots and the treatment of
multiple sclerosis, migraine headaches, impotence, hormone therapy, AIDS and
hepatitis. We also believe that many injectable drugs currently under
development will be administered by self-injection once they reach the market.

     According to one industry publication, industry worldwide hormone
replacement revenues, the initial focus of our transdermal patch and topical gel
formulation program, are expected to grow to $4.0 billion by 2002. As of 1998,
only 15% of these sales were composed of transdermal delivery systems in the
U.S. However, the Company believes that the industry is shifting away from oral
systems, as evidenced in Europe, more specifically France, the leading country
in the usage of transdermal hormone replacement therapy. According to an
industry report, 64.8% of treated menopausal women in France used either patch
(44.7%) or gel (20.1%) therapy. In the future, products may be formulated to
address equally large opportunities in other sectors of the pharmaceutical
industry, including cardiovascular, osteoporosis, addiction and central nervous
system therapies.

Products and Technology

Current Needle-Free Injection Systems

     The Medi-Jector Vision(R), a smaller, easier to use insulin injector, was
introduced in October 1999, replacing the Medi-Jector Choice(R). The Vision
replaced the Choice in the U.S. insulin market and will gradually replace the
Choice in international growth hormone markets. Each injector model is operated
by first compressing a coil spring mechanism and then filling the attached
disposable plastic syringe from a multi-use medication vial. The proper dosage
is displayed in the dosage window. An injection is given by holding the injector
perpendicular to the skin in a location appropriate for the injection and
pressing the trigger button. Each injector is recommended to be used for 2
years, and the needle-free plastic syringes are recommended for a one-week
usage. The U.S. retail price of the Vision insulin device (excluding the
needle-free syringe) is $299. The total annual cost to the end user of
needle-free syringes and related supplies is approximately $250 per year (based
upon an average of two injections per day). Based in part upon the results of
marketing and clinical studies performed by us, the Company believes that
injections using an Antares injection system are considered more comfortable and
more discreet than injections using a conventional needle and syringe. The
needle-free syringes used with any of the injector systems do not require
special disposal. Once a needle-free syringe is removed from the device portion
of the system, it cannot pierce the skin; consequently, the risk of
cross-infection from discarded needle-free syringes is reduced significantly
from the risk associated with needles.

                                       4



New Device Development

     The Company is currently developing three new injector platforms. One
platform, code named the MJ-8, represents a new concept in needle-free delivery,
incorporating a smaller power pack with a self-contained medicinal cartridge.
This device has been designed to compete with cartridge-based pen-like devices,
which use replaceable needles, common in the European insulin market and rapidly
replacing conventional syringes in the U.S. insulin market. A second platform,
referred to as the AJ-1, combines a very low energy power source with a small
hidden needle to offer a totally disposable, single injection system best suited
for high volume doses or medications that require infrequent injections. A
modification of this device is being developed to deliver vaccines to the very
superficial layers of skin, a popular direction of vaccine research. A third
platform, referred to as the MJ-10, is a needle-free version of the disposable
pre-filled injector. This diverse development program will offer pharmaceutical
manufacturers a broad and attractive array of delivery choices while providing
consumers with less expensive and more user-friendly injectors.

     MJ-8 Injector. The major obstacle to widespread market acceptance of
needle-free injection systems has been the lack of a suitably compact and easy-
to-use injector. Although the size and complexity of injectors has been reduced
over the years, further reduction in size is possible by limiting delivery of a
single dose to 0.25ml or less. To this end, we have targeted the insulin market
where most people in Europe and a growing number in the U.S. take four
injections daily of 0.10ml to 0.15ml. Smaller doses require less energy and
smaller energy sources. The space conserved by reducing the energy source is
used to store a vial cartridge within the device, adding further user
convenience. Prototypes of this platform were tested in clinical trials during
the fourth quarter of 2001.

     AJ-1 Injector. The coil springs of the commercial needle-free injectors
limit injection volume to 0.5ml; larger fluid volumes require larger springs and
are therefore impractical. Nevertheless, injection volumes of 1.0ml or more are
not uncommon. In 1998, our engineers found that they could greatly reduce the
size of the coil spring by adding a very short, hidden needle (mini-needle).
They concluded that breaking the very outer layers of the skin with a small
needle allows very low energy jet injection. At lower energies, the devices
could hold the drug in small, standard, single dose glass cartridges. The
Company built and successfully tested a small, pre-filled, totally disposable
mini-needle injector during 1999, and we have continued to refine this platform
for the needs of interested pharmaceutical companies. Engineers with Elan
Corporation plc ("Elan"), a drug delivery company based in Ireland, developed
additional proprietary technologies that complement the AJ-1 design, and in
November 1998, the Company licensed the Elan technology for certain
applications.

     MJ-10 Injector. Several needle-free injection companies and pharmaceutical
manufacturers are pursuing needle-free versions of the AJ-1 device with only
limited success. Our engineers believe that they have identified unique
opportunities in this field, and we are proceeding with product development in
this area.

     The Company expended approximately $1,647,000, $939,000 and $3,556,000 on
research and development efforts during fiscal years 1999, 2000 and 2001,
respectively. Of these amounts, approximately $1,352,000, $560,000 and $729,000,
respectively, were funded by third-party sponsored development programs and
licensing fees, which were reflected in revenues.

Current Transdermal Patch Technology

     The Company markets a seven-day estradiol patch for hormone replacement
therapy in Brazil and Chile. Patches are small adhesive structures applied to
the skin. The patch allows for the diffusion of one or more active compounds
through the skin during an extended period of time. These patches are based upon
the second generation of technology known as matrix patches where the active
material is dispersed in the adhesive polymer. The seven-day estradiol patches
are manufactured by contract in Germany. The Company commenced sales of the
seven-day estradiol patches in the fourth quarter of 2000.

New Formulation Products

     Antares Combi Gel(TM) product containing estradiol and norethindrone
acetate ("NETA") was licensed to Solvay in Europe in 1999 and has progressed
successfully through Phase II clinical evaluation. Phase III studies are
scheduled to commence in 2002. In 2000, the Company signed an exclusive
agreement with BioSante, an early stage U.S. pharmaceutical company, and began
clinical studies of four Combi Gel(TM) hormone formulations for
commercialization in the U.S. and other countries.

                                       5



Patents

     When appropriate, the Company actively seeks protection for its products
and proprietary information by means of U.S. and international patents and
trademarks. With the injection device technology, we currently hold 24 patents
and have an additional 40 applications pending in the U.S. and other countries.
With the Company's drug formulation technology we hold 34 patents and an
additional 39 applications, in various countries, are pending. The patents have
expiration dates ranging from 2002 to 2019.

     Some of the Company's technology is developed on its behalf by independent
outside contractors. To protect the rights of its proprietary know-how and
technology, our policy requires all employees and consultants with access to
proprietary information to execute confidentiality agreements prohibiting the
disclosure of confidential information to anyone outside the Company. These
agreements also require disclosure and assignment to the Company of discoveries
and inventions made by such individuals while devoted to Company-sponsored
activities. Companies with which we have entered into development agreements
have the right to certain technology developed in connection with such
agreements.

Manufacturing

     The Company operates a U.S. device manufacturing facility in compliance
with current Quality System Regulations ("QSR") established by the Food and Drug
Administration ("FDA") and by the centralized European regulatory authority (ISO
9001 and EN 46001). Injector and disposable parts are manufactured by
third-party suppliers and assembled at the facility in Minneapolis, Minnesota.
Quality control and final packaging are performed on-site. The Company may need
to invest in automated assembly equipment if volume increases in the future. The
Company is obligated to allow Becton Dickinson to bid on manufacturing our
disposable plastic components of certain injector systems. The Company is
obligated to negotiate with Becton Dickinson before any other company for
exclusive rights to manufacture our disposable plastic components of certain
injector systems. If the Company and Becton Dickinson are unable to agree on the
terms and conditions of an agreement, the Company is free to negotiate with any
third party on terms no more favorable in the aggregate than those that were
offered to Becton Dickinson. The Company pays Becton Dickinson royalties on
sales of plastic components of certain injector systems.

     The Company's transdermal estradiol patches are manufactured in Germany
through a contract arrangement. The Combi Gel(TM) formulations for clinical
studies are currently manufactured by contract under our supervision. The
Company has approximately 3,000 square feet of undeveloped space reserved in its
Basel facility for pilot manufacturing of gel products.

Marketing

     The Company's basic business strategy is to develop and manufacture new
products specific to certain pharmaceutical applications and to market through
the existing distribution systems of pharmaceutical and medical device
companies.

     During 2001, our international revenue accounted for 62% of our total
revenue. Europe (primarily Germany) accounted for 85% of international revenue
with the remainder coming primarily from Asia. The following three customers
accounted for 71% of the Company's worldwide revenue in 2001: Ferring
Pharmaceutical NV (38%), BioSante Pharmaceuticals, Inc. (28%) and Solvay
Pharmaceuticals B.V. (5%). Revenue from Ferring resulted from sales of injection
devices and related disposable components. Revenue from BioSante and Solvay
resulted from license fees, milestone payments and clinical testing supplies for
hormone replacement therapy transdermal gel formulations.

Injection Devices

     The Company markets needle-free injectors for insulin and growth hormone
delivery through pharmaceutical companies and medical products distributors in
over 20 countries. Device and related disposable product sales in 2001 were
approximately $1.8 million. Historical product development alliances, from which
licensing and development fees were obtained, include those with Becton
Dickinson and Company, Schering-Plough Corporation and the Organon division of
Akzo Nobel.

     With respect to current injection device selling efforts, our relationship
with Ferring GmbH best reflects this basic strategy. Ferring is selling human
growth hormone throughout Europe with a marketing campaign tied exclusively to
the Medi-Ject needle-free delivery system. Ferring has been successful in
establishing a user base of more than 1,000 children for its drug using the
Medi-Ject needle-free system. In the Netherlands, where Ferring enjoys its
largest market share, 22% of children taking growth hormone use our injector.
During the past five years, a Japanese pharmaceutical company, JCR, has
distributed small numbers of growth hormone injectors to hospital-based
physicians. In 1999, SciGen Pte Ltd. began distribution in Asia of our growth
hormone injectors along with their drug.

                                        6



     The table below summarizes our current collaborative and distribution
agreements in the injection device sector.



---------------------------------------------------------------------------------------------------------------------
                       Company                                                    Market
=====================================================================================================================
                                                                 
Eli Lilly Company......................................             Feasibility and option agreement
                                                                             several products
---------------------------------------------------------------------------------------------------------------------
Pharmacia..............................................                       AJ1 Evaluation
                                                                                (worldwide)
---------------------------------------------------------------------------------------------------------------------
Organon, a division of Akzo Nobel......................               Undisclosed Development Program
---------------------------------------------------------------------------------------------------------------------
Becton Dickinson and Company(1) .......................              Manufacturing - All Applications
                                                                                (worldwide)
---------------------------------------------------------------------------------------------------------------------
Ferring Pharmaceuticals NV.............................                       Growth Hormone
                                                                                 (Europe)
---------------------------------------------------------------------------------------------------------------------
JCR Pharmaceuticals Co., Ltd...........................                       Growth Hormone
                                                                                  (Japan)
---------------------------------------------------------------------------------------------------------------------
SciGen Pte Ltd. .......................................                       Growth Hormone
                                                                              (Asia/Pacific)
---------------------------------------------------------------------------------------------------------------------
Bio-Technology General Corporation.....................                       Growth Hormone
                                                                              (United States)
---------------------------------------------------------------------------------------------------------------------
drugstore.com .........................................                     Insulin -E-Commerce
                                                                              (United States)
---------------------------------------------------------------------------------------------------------------------
Direct Trading International ..........................                   Insulin - Distribution
                                                                             (Czech Republic)
---------------------------------------------------------------------------------------------------------------------
Comar Cardio Technology srl ...........................                   Insulin - Distribution
                                                                                  (Italy)
---------------------------------------------------------------------------------------------------------------------
McKesson Corporation...................................                   Insulin - Distribution
                                                                              (United States)
---------------------------------------------------------------------------------------------------------------------
Care Service (Diabetic Express)........................              Insulin - Distribution - E-Commerce
                                                                          (United States/Canada)
---------------------------------------------------------------------------------------------------------------------


(1)  Becton Dickinson has certain manufacturing bid rights to our disposable
needle-free syringes.

     Feasibility studies are those in which the Company's collaborative partner
is assessing the potential value of the Company's technology with a specific
product or products. Such studies often include a small fee to the Company, and
the subjects of the studies are often kept confidential for competitive reasons
(as with the Eli Lilly and Company agreement). Generally, any costs incurred in
a feasibility study are borne by the Company's partner. The Company's current
feasibility studies have not provided the Company with substantial revenue. The
goal upon successful completion of a feasibility study is to move to a full
licensing agreement with the partner. All of the registrant's feasibility
studies remain in process and have not yet progressed to the licensing agreement
stage.

     Distribution agreements are arrangements under which the Company's products
are supplied to end-users through the distributor. The Company provides the
distributor with injection devices, and the distributor often receives a margin
on sales. The Company currently has five distribution agreements under which the
distributors sell the Company's injector devices and related components for use
with insulin. To date, the revenue received from these agreements has been
immaterial.

     Under the Company's growth hormone agreements, the Company sells its
injection devices to partners who manufacture and/or market human growth hormone
directly. The partner then markets the Company's devices with its human growth
hormone. The Company receives benefit from these agreements in the form of
manufacturing margins and royalties on end-sales of the Company's products.

     Under the Company's December 1993 agreement with Ferring, the Company
granted Ferring exclusive rights to use and market, throughout Europe and the
former Soviet Union, the Company's injector device for use with the
administration of human growth hormone. The Company also agreed to supply
Ferring with all of its requirements of injector devices. Under the agreement,
Ferring was required to pay the Company upon the occurrence of certain events,
such as completion of certain clinical studies and receipt of regulatory
approvals. All such payments have been received by the Company, and currently,
the Company receives payment from Ferring for the supplied injectors. Unless
Ferring exercises its option to renew the agreement for two-year periods, the
agreement will terminate ten years following Ferring's receipt of technical and
regulatory approvals to market the Company's injector devices in France,
Germany, Italy and Spain. The Company expects the last of such approvals to be
received by the end of 2002. In 2001, revenue from Ferring accounted for 48% of
the Company's product sales. Revenue from the remaining three growth hormone
agreements accounted for less than 3% of product sales in 2001.

     Over the past year, the Company has taken several steps to increase its
U.S. insulin injector distribution while lowering the associated expense. The
Company has succeeded in lowering expenses, but with no material increase in
sales volumes. In February 1999, the Company established an E-commerce
distribution channel that allows purchase of its products through the Internet,
and in October 1999, the Company began E-commerce distribution with
drugstore.com, a leading Internet pharmacy. The effort to market through the
Internet has proven unsatisfactory. In April 1999, the FDA granted permission to
sell our insulin injectors without requiring a prescription. In February 2000,
the Company transferred responsibility for the majority of our direct sales to
the Home Service Medical division of Chronimed, and more recently, in March
2001, the Company again transferred U.S. distribution to Diabetic Express, a
division of Care Services, Inc. Antares has concluded that the successful
distribution of insulin devices will require additional physician support and
the marketing power of a major insulin manufacturer. However, our current effort
will continue because our devices provide a vital service to the needle-phobic
diabetic and provide the Company with considerable information regarding the
needs of people required to self-administer drugs by injection.

Topical Delivery Products

     Currently the Company markets the transdermal estradiol patch in Brazil and
Chile. Market introduction was recent but we estimate that the markets for our
products will remain small because of intense competition in this field. Over
the short term, the majority of revenues generated from topical drug formulation
will be through the fees generated by licensing and development agreements.

                                       7



     The following table describes existing pharmaceutical relationships in the
topical delivery sector.



--------------------------------------------------------------------------------------------------------------------------
    Pharmaceutical Company
         Partner                             Compound                   Market Segment                Technology
==========================================================================================================================
                                                                                           
Solvay                                   NETA/Estradiol             Hormone replacement therapy     Combi Gel(TM)
                                                                              (Europe)
--------------------------------------------------------------------------------------------------------------------------
Segix                                    Estradiol                  Hormone replacement therapy     Patch
                                                                              (Italy)
--------------------------------------------------------------------------------------------------------------------------

Sigmapharma/Novaquimica                  Estradiol                  Hormone replacement therapy     Patch and Gel
                                                                              (Brazil)
--------------------------------------------------------------------------------------------------------------------------
Recalcine                                Estradiol                  Hormone replacement therapy     Patch
                                                                              (Chile)
---------------------------------------- ------------------------ --------------------------------- ----------------------
BioSante                                 Progesterone/Estradiol/    Hormone replacement therapy     Combi Gel(TM)and Patch
                                         Testosterone             (U.S., Canada, other countries)
---------------------------------------- ------------------------ --------------------------------- ----------------------

SciTech                                  Estradiol/Testosterone     Hormone replacement therapy     Combi Gel(TM)
                                                                    (Asia, Australia & Oceania)
--------------------------------------------------------------------------------------------------------------------------
Pharmacia                                Ibuprofen Gel                          Pain                Gel
                                                                              (Sweden)
--------------------------------------------------------------------------------------------------------------------------


     Currently, the only agreement in the above table under which the Company
markets its topical delivery products is with Recalcine in Chile, for whom the
Company supplies its transdermal estradiol patch product. This product has also
been approved in Brazil, but has not yet been marketed there. The remaining
agreements in the table are license agreements under which the Company's
partners are conducting clinical evaluations of the Company's products. For
competitive reasons, the Company's partners usually do not divulge the exact
stage of clinical development. The two major agreements in the topical delivery
sector are with Solvay Pharmaceuticals and BioSante Pharmaceuticals, Inc. Under
the Company's June 1999 agreement with Solvay, the Company granted an exclusive
license to Solvay for the Company's transdermal gel technology for delivery of
an estradiol/progestin combination for hormone replacement therapy. The
exclusive license applies to all countries and territories in the world, except
for the United States, Canada, Japan and Korea. The agreement contains a
development plan under which the Company and Solvay collaborate to bring the
product to market. Solvay must pay the Company a license fee of $5 million in
four separate payments, all of which are due upon completion of various phases
of the development plan. To date, the Company has received $1.5 million of this
fee. Once commercial sale of the product begins, Solvay is required to, on a
quarterly basis, pay the Company a royalty based on a percentage of sales. The
royalty payments will be required for a period of 15 years or when the last
patent for the product expires, whichever is later.

     In June 2000, the Company granted an exclusive license to BioSante to allow
BioSante to develop and commercialize four of the Company's gel technology
products for use in hormone replacement therapy in the United States, Canada and
other countries. BioSante paid the Company $1 million upon execution of the
agreement and is also required to pay the Company royalty payments once
commercial sales of the products have begun. The royalty payments are based on a
percentage of sales of the products and must be paid for a period of 10 years
following the first commercial sale of the products, or when the last patent for
the products expires, whichever is later. The agreement also provides for
milestone payments to the Company upon the occurrence of certain events.

Competition

     Competition in the injectable drug delivery market is intensifying. The
Company faces competition from traditional needle syringes, newer pen-like and
sheathed needle syringes and other needle-free injection systems as well as
alternative drug delivery methods including oral, transdermal and pulmonary
delivery systems. Nevertheless, the vast majority of injections are currently
administered using needles. Because injection is typically only used when other
drug delivery methods are not feasible, the needle-free injection systems may be
made obsolete by the development or introduction of drugs or drug delivery
methods which do not require injection for the treatment of conditions the
Company has currently targeted. In addition, because the Company intends to
enter into collaborative arrangements with pharmaceutical companies, the
Company's competitive position will depend upon the competitive position of the
pharmaceutical company with which we collaborate for each drug application.

     Three companies currently sell injectors to the U.S. insulin market.
Antares believes that it retained the largest market share in 2001, and competes
on the basis of device size, price and ease of use. In 1998, Bioject, Inc., the
manufacturer of a needle-free vaccine injector, purchased the insulin injector
business of Vitajet, and after some months of redesign, they entered the U.S.
insulin injector market. Equidyne, Inc. entered the worldwide insulin injector
market in mid-2000. Powderject Pharmaceuticals, plc, a British research company,
is developing a needle-free injection system based upon the principle of
injecting a fine dry powder, and Weston Medical Ltd., another U.K. based
company, is developing a single-use needle-free system. Both Powderject and
Weston Medical compete actively and successfully for licensing agreements with
pharmaceutical manufacturers and have accumulated large cash resources.

     The Company expects the needle-free injection market to expand, even though
improvements continue to be made in needle syringes, including syringes with
hidden needles and pen-like needle injectors. The Company expects to compete
with existing needle injection methods as well as new delivery methods yet to be
commercialized. For example, Inhale Therapeutic Systems, Inc., in partnership
with Pfizer, Inc. and Aventis Pharmaceuticals, is completing Phase III clinical
testing of inhaled insulin which, if successful, could replace the use of
injection in some patients.

     Competition in the formulation sector differs in that the market is
considerably larger, more mature and dominated by much larger companies like
ALZA Corporation and Elan Corporation plc. Other large competitors include
SkyePharma plc and Alkermes, Inc. These companies have substantially greater
capital resources, more experienced research teams, larger facilities and a
broader range of products and technologies. Nevertheless, ALZA and Elan have
focused in recent years on growth through the acquisition and sales of
traditional pharmaceutical products.

Government Regulation

     Antares' products and manufacturing operations are subject to extensive
government regulations, both in the United States and abroad. In the United
States, the Food & Drug Administration ("FDA") administers the Federal Food Drug

                                       8



and Cosmetic Act (the "FDC Act") and has adopted various regulations affecting
our business, including those governing the introduction of new medical devices,
the observation of certain standards and practices with respect to the
manufacturing and labeling of medical devices, the maintenance of certain
records and the reporting of device-related deaths, serious injuries and certain
malfunctions to the FDA. Manufacturing facilities and certain company records
are also subject to FDA inspections. The FDA has broad discretion in enforcing
the FDC Act and the regulations thereunder, and noncompliance can result in a
variety of regulatory steps ranging from warning letters, product detentions,
device alerts or field corrections to mandatory recalls, seizures, injunctive
actions and civil or criminal actions or penalties.

     Drug delivery systems such as injectors may be approved or cleared for sale
as a medical device or may be evaluated as part of the drug approval process in
connection with a new drug application ("NDA") or a Product License Application
("PLA"). To the extent permitted under the FDC Act and current FDA policy, the
Company intends to seek the required approvals and clearance for the use of our
new injectors, as modified for use in specific drug applications under the
medical device provisions, rather than under the new drug provisions, of the FDC
Act.

     Products regulated as medical devices may not be commercially distributed
in the United States unless they have been cleared or approved by the FDA,
unless otherwise exempted from the FDC Act and regulations thereunder. There are
two methods for obtaining such clearance or approvals. Under Section 510(k) of
the FDC Act ("510(k) notification"), certain products qualify for a pre-market
notification of the manufacturer's intention to commence marketing the product.
The manufacturer must, among other things, establish in the 510(k) notification
that the product to be marketed is substantially equivalent to another legally
marketed product (that is, that it has the same intended use and that it is as
safe and effective as a legally marketed device and does not raise questions of
safety and effectiveness that are different from those associated with the
legally marketed device). Marketing may commence when the FDA issues a letter
finding substantial equivalence to such a legally marketed device. The FDA may
require, in connection with a 510(k) notification, that it be provided with
animal and/or human test results. If a medical device does not qualify for the
510(k) procedure, the manufacturer must file a pre-market approval ("PMA")
application under Section 515 of the FDC Act. A PMA must show that the device is
safe and effective and is generally a much more complex submission than a 510(k)
notification, typically requiring more extensive pre-filing testing and a longer
FDA review process. The Company believes that injection systems, when indicated
for use with drugs or biologicals approved by the FDA, will be regulated as
medical devices and are eligible for clearance through the 510(k) notification
process. There can be no assurance, however, that the FDA will not require a PMA
in the future.

     In addition to submission when a device is being introduced into the market
for the first time, a 510(k) notification is also required when the manufacturer
makes a change or modification to a previously marketed device that could
significantly affect safety or effectiveness, or where there is a major change
or modification in the intended use or in the manufacture of the device. When
any change or modification is made in a device or its intended use, the
manufacturer is expected to make the initial determination as to whether the
change or modification is of a kind that would necessitate the filing of a new
510(k) notification. The FDA's regulations provide only limited guidance in
making this determination. The Company has received 510(k) marketing clearance
from the FDA to allow marketing of the Medi-Jector Choice and the Medi-Jector
Vision systems. In the future we or our partners will submit 510(k)
notifications with regard to further device design improvements and uses with
additional drug therapies.

     If the FDA concludes that any or all of our new injectors must be handled
under the new drug provisions of the FDC Act, substantially greater regulatory
requirements and approval times will be imposed. Use of a modified new product
with a previously unapproved new drug likely will be handled as part of the NDA
for the new drug itself. Under these circumstances, the device component will be
handled as a drug accessory and will be approved, if ever, only when the NDA
itself is approved. Our injectors may be required to be approved as part of the
drug delivery system under a supplemental NDA for use with previously approved
drugs. Under these circumstances, our device could be used with the drug only if
and when the supplemental NDA is approved for this purpose. It is possible that,
for some or even all drugs, the FDA may take the position that a drug-specific
approval must be obtained through a full NDA or supplemental NDA before the
device may be labeled for use with that drug.

     To the extent that our modified injectors are handled as drug accessories
or part of a drug delivery system, rather than as medical devices, they are
subject to all of the requirements that apply to new drugs. These include drug
manufacturing requirements, drug adverse reaction reporting requirements, and
all of the restrictions that apply to drug labeling and advertising. In general,
the drug requirements under the FDC Act are more onerous than medical device

                                       9



requirements. These requirements could have a substantial adverse impact on our
ability to commercialize our products and our operations.

     In the European Union, a drug delivery device that is an integral
combination with the drug to be delivered is considered part of the medicinal
product and is regulated as a drug. Gels and transdermal patches are drug
delivery devices which are, therefore, regulated as drugs and must comply with
the requirements described in the Medicinal Products Directive 85/65/EEC.

     The FDC Act also regulates our quality control and manufacturing procedures
by requiring the Company and its contract manufacturers to demonstrate
compliance with the current Quality System Regulations ("QSR"). The FDA's
interpretation and enforcement of these requirements have been increasingly
strict in recent years and seem likely to be even more stringent in the future.
The FDA monitors compliance with these requirements by requiring manufacturers
to register with the FDA and by conducting periodic FDA inspections of
manufacturing facilities. If the inspector observes conditions that might
violate the QSR, the manufacturer must correct those conditions or explain them
satisfactorily. Failure to adhere to QSR requirements would cause the devices
produced to be considered in violation of the FDA Act and subject to FDA
enforcement action that might include physical removal of the devices from the
marketplace.

     The FDA's Medical Device Reporting Regulation requires companies to provide
information to the FDA on the occurrence of any death or serious injuries
alleged to have been associated with the use of their products, as well as any
product malfunction that would likely cause or contribute to a death or serious
injury if the malfunction were to recur. In addition, FDA regulations prohibit a
device from being marketed for unapproved or uncleared indications. If the FDA
believes that a company is not in compliance with these regulations, it could
institute proceedings to detain or seize company products, issue a recall, seek
injunctive relief or assess civil and criminal penalties against the company or
its executive officers, directors or employees.

     The Company is also subject to the Occupational Safety and Health Act
("OSHA") and other federal, state and local laws and regulations relating to
such matters as safe working conditions, manufacturing practices, environmental
protection and disposal of hazardous or potentially hazardous substances.

     Sales of medical devices outside of the U.S. are subject to foreign legal
and regulatory requirements. The Company's transdermal and injection systems
have been approved for sale only in certain foreign jurisdictions. Legal
restrictions on the sale of imported medical devices and products vary from
country to country. The time required to obtain approval by a foreign country
may be longer or shorter than that required for FDA approval, and the
requirements may differ. We rely upon the companies marketing our injectors in
foreign countries to obtain the necessary regulatory approvals for sales of our
products in those countries. Generally, products having an effective 510(k)
clearance or PMA may be exported without further FDA authorization.

     The Company has obtained ISO 9001/EN 46001 qualification for its
manufacturing systems. This certification shows that our procedures and
manufacturing facilities comply with standards for quality assurance and
manufacturing process control. Such certification, along with European Medical
Device Directive certification, evidences compliance with the requirements
enabling the Company to affix the CE Mark to current products. The CE Mark
denotes conformity with European standards for safety and allows certified
devices to be placed on the market in all European Union ("EU") countries.
Semi-annual audits by the British Standards Institute are required to
demonstrate continued compliance.

Forward Looking Statements

     We and our representatives may from time to time make written or oral
forward-looking statements with respect to our annual or long-term goals,
including statements contained in our filings with the Securities and Exchange
Commission and in our reports to shareholders.

     The words or phrases "will likely result," "are expected to," "will
continue to," "is anticipated," "estimate," "project" or similar expressions
identify "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Such statements are subject to certain
risks and uncertainties that could cause actual results to differ materially
from historical earnings and those presently anticipated or projected. We wish
to caution readers not to place undue reliance on any such forward-looking
statements, which speak only as of the date made.

                                       10



     In connection with the "safe harbor" provisions of the Private Securities
Litigation Reform Act of 1995, we are identifying the important risk factors
below that could affect our financial performance and could cause our actual
results for future periods to differ materially from any opinions or statements
expressed with respect to future periods in any current statements.

     We undertake no obligation to publicly revise any forward-looking
statements to reflect future events or circumstances.

Risk Factors

     The following "risk factors" contain important information about us and our
business and should be read in their entirety.

                          Risks Related to Our Business

We will require additional capital to continue operations

     Our cash position will be insufficient to fund working capital requirements
and will not be sufficient for us to reach profitability. We expect our working
capital needs over the next twelve months to approximate $10.0 million. This
amount consists of approximately $7.0 million for research and development,
$500,000 for business development, $1.2 million for marketing and sales,
$600,000 for regulatory and quality assurance and $5.7 million for general and
administrative expenses, all of which is offset by approximately $5.1 million of
projected license fees and net product margins. We are currently seeking funds
through additional equity or debt offerings, equity investments by our strategic
partners/customers and divestment of non-core technologies. There can be no
assurance that sufficient additional equity or debt financing will be available.
If we cannot obtain financing when needed, or obtain it on favorable terms, we
may be required to curtail development of new drug technologies or expansion of
manufacturing capacity or cease operations altogether.

We have incurred significant losses to date, and for our last fiscal year we
received an opinion from our accountants expressing doubt on our ability to
continue as a going concern

     The report of our independent accountants in our 10-K for the fiscal year
ended December 31, 2001, contains an explanatory paragraph expressing
substantial doubt about our ability to continue as a going concern as a result
of recurring losses and negative cash flows from operations. We had negative
working capital of ($2,439,577) and ($11,712) at December 31, 2000 and 2001,
respectively. We incurred net losses of ($3,967,366), ($5,260,387) and
($9,499,101) in 1999, 2000 and 2001, respectively. The costs for research and
product development of our drug delivery technologies along with marketing and
selling expenses and general and administrative expenses have been the principal
causes of our losses. We expect to report a net loss for the year ending
December 31, 2002, as marketing and development costs related to bringing future
generations of products to market continue. Long-term capital requirements will
depend on numerous factors, including the status of collaborative arrangements,
the progress of research and development programs and the receipt of revenues
from sales of products. Our ability to achieve and/or sustain profitable
operations depends on a number of factors, many of which are beyond our control.
These factors include the following:


                                       11



     o    the demand for our technologies;
     o    our ability to manufacture products efficiently and with the required
          quality;
     o    our ability to increase manufacturing capacity;
     o    the level of product and price competition;
     o    our ability to develop additional commercial applications for our
          products;
     o    our ability to obtain regulatory approvals;
     o    our ability to control costs; and
     o    general economic conditions.

We depend on a limited number of customers for the majority of our revenue, and
the loss of any one of these customers could substantially reduce our revenue

     During 2001, we derived 71% of our revenue from the following three
customers:

     o    Ferring Pharmaceutical NV (38%)
     o    BioSante Pharmaceuticals, Inc. (28%)
     o    Solvay Pharmaceuticals B.V. (5%)

     The loss of any one of these customers could cause revenues to decrease
significantly, resulting in, or increasing, our losses from operations. If we
cannot broaden our customer base, we will continue to depend on a few customers
for the majority of our revenues. We may be unable to negotiate favorable
business terms with customers that represent a significant portion of our
revenues. If that occurs, our revenues and gross profits may be insufficient to
allow us to achieve and/or sustain profitability.

We have limited manufacturing experience and may experience manufacturing
difficulties related to the use of new materials and procedures, which could
increase our production costs and, ultimately, decrease our profits

     Our past assembly, testing and manufacturing experience for certain of our
technologies has involved the assembly of products from machined stainless steel
and composite components in limited quantities. Our planned future drug delivery
technologies necessitate significant changes and additions to our manufacturing
and assembly process to accommodate new components. These systems must be
manufactured in compliance with regulatory requirements, in a timely manner and
in sufficient quantities while maintaining quality and acceptable manufacturing
costs. In addition, our plans call for significantly increased levels of
production and a shift to performing more manufacturing functions internally
rather than relying on third-party suppliers, which will require us to
eventually expand beyond our current facilities. In the course of these changes
and additions to our manufacturing and production methods, we may encounter
difficulties, including problems involving yields, quality control and
assurance, product reliability, manufacturing costs, existing and new equipment,
component supplies and shortages of personnel, any of which could result in
significant delays in production. There can be no assurance that we will be able
to successfully produce and manufacture our drug delivery technology. Any
failure to do so would negatively impact our business, financial condition and
results of operations.

Our technologies have achieved only limited acceptance by patients and
physicians, which could have a negative effect on our revenue

     Our revenues depend on ultimate patient and physician acceptance of our
needle-free injectors, gels, patches and our other potential drug delivery
technologies as an alternative to more traditional forms


                                       12



of drug delivery including injections using a needle, tablets and liquid
formulas. To date, these delivery technologies have achieved only limited
acceptance from such parties. If our drug delivery technologies are not accepted
in the marketplace, the pharmaceutical company partners may be unable to
successfully market and sell our products, which would limit our ability to
generate revenues and to achieve and/or sustain profitability. The degree of
acceptance of our drug delivery systems depends on a number of factors. These
factors include the following:

     o    demonstrated clinical efficacy and safety;
     o    cost-effectiveness;
     o    convenience and ease of administration of injectors, transdermal gels
          and patches;
     o    advantages over alternative drug delivery systems; and
     o    marketing and distribution support.

     Physicians may refuse to prescribe products incorporating our drug delivery
technologies if the physicians believe that the active ingredient is better
administered to a patient using alternative drug delivery technologies or the
physicians believe that the delivery method will result in patient
noncompliance. Factors such as allergic reactions, patient perceptions that a
gel is inconvenient and cosmetic considerations about patches may cause patients
to reject our drug delivery technologies.

     In addition, we expect that the pharmaceutical company partners will price
products incorporating their drug delivery technologies slightly higher than
conventional methods, which may impair their acceptance. Because only a limited
number of products incorporating our drug delivery technologies are commercially
available, we cannot yet assess the level of market acceptance of our drug
delivery technologies.

Our success depends on the market acceptance of alternative drug delivery
technologies, and the failure to obtain such acceptance could substantially
reduce our revenue

     Our success will, in large part, depend upon increasing market acceptance
of our drug delivery technologies as an alternative to traditional delivery
systems. During the time period since initial commercial introduction, our
products have had only limited success competing with traditional drug delivery
systems for a variety of reasons, including the size, cost and complexity of use
and maintenance of our drug delivery technologies and the relatively small
number of drugs that have been self-administered. In order to increase market
acceptance, we believe that we must successfully develop improvements in the
design and functionality of future drug delivery technology that will reduce
cost and increase appeal to users, thereby making these technologies desirable
despite their premium cost over traditional drug delivery systems. Projected
improvements in functionality and design may not adequately address the actual
or perceived complexity of using our drug delivery technologies or adequately
reduce cost. In addition, we believe that our future success depends upon our
ability to enter into additional collaborative agreements with drug and medical
device manufacturers, as discussed below. There can be no assurance that we will
be successful in these efforts or that our drug delivery technologies will ever
gain sufficient market acceptance to achieve and/or sustain profitable
operations.

     Although transdermal patches are a well-accepted method of drug delivery,
many other companies compete in this sector. Because the cost of manufacturing
equipment for transdermal patches is high, most manufacturing is done by a
limited number of contract manufacturers. Therefore, our costs will remain high
and our pricing options will be limited. We may develop a superior patch, but we
may not be able to price it competitively, or our margins may not justify
maintaining the business if our market share is low. Patches are not central to
our business strategy and may suffer from lack of attention. There can be no
assurance that we will be successful in the transdermal patch market.


                                       13



     Because transdermal gels are a newer, less understood method of drug
delivery, our potential consumers, the pharmaceutical manufacturers, have little
experience with manufacturing costs or pricing parameters. Our assumption of
higher value may not be shared by the consumer. To date, transdermal gels have
gained successful entry into only a limited number of markets. There can be no
assurance that transdermal gels will ever gain sufficient market acceptance in
those or other markets to achieve and/or sustain profitable operations.

     Although the injectable gel research field is active, there is essentially
no data regarding consumer acceptance. Regulatory compliance and approvals can
take a substantial amount of time due to clinical evaluations that are required
for this type of method but not for other drug delivery methods. There can be no
assurance that injectable gels will ever obtain the necessary regulatory
approvals or gain sufficient market acceptance to achieve and/or sustain
profitable operations.

A recent FDA study questioned the safety of hormone replacement therapy for
menopausal women, and our female hormone replacement therapy business may suffer
as a result

     In July 2002, the Federal Drug Administration halted a study being
conducted on oral female hormone replacement therapy (HRT) because the study
showed an increased risk of breast cancer, heart disease and blood clots in
women taking HRT. The study looked at only one brand of oral HRT, and there is
no information on whether other brands with different levels of hormones would
carry the same risks. Because the FDA's findings are very recent, we cannot
assess what impact, if any, they will have on the HRT market as a whole, or on
our own HRT product line. Additionally, there is no information at this point
regarding whether the transdermal gels and patches that we market for HRT will
be shown to carry the same risks as those found in the study.

We rely on third parties to supply components for our products, and any failure
to retain relationships with these third parties could negatively impact our
ability to manufacture our products

     Certain of our technologies contain a number of customized components
manufactured by various third parties. Regulatory requirements applicable to
medical device and transdermal patch manufacturing can make substitution of
suppliers costly and time-consuming. In the event that we could not obtain
adequate quantities of these customized components from our suppliers, there can
be no assurance that we would be able to access alternative sources of such
components within a reasonable period of time, on acceptable terms or at all.
The unavailability of adequate quantities, the inability to develop alternative
sources, a reduction or interruption in supply or a significant increase in the
price of components could have a material adverse effect on our ability to
manufacture and market our products.

We may be unable to successfully expand into new areas of drug delivery
technology, which could substantially reduce our revenue and negatively impact
our business as a whole

     We intend to continue to enhance our current technologies and pursue
additional proprietary drug delivery technologies. Even if enhanced or
additional technologies appear promising during various stages of development,
we may not be able to develop commercial applications for them because

     o    the potential technologies may fail clinical studies;
     o    we may not find a pharmaceutical company to adopt the technologies;
     o    it may be difficult to apply the technologies on a commercial scale;
     o    the technologies may be uneconomical to market; or
     o    we may not receive necessary regulatory approvals for the potential
          technologies.


                                       14



We have not yet completed research and development work or obtained regulatory
approval for any technologies for use with any drugs other than insulin, human
growth hormone and estradiol. There can be no assurance that any newly developed
technologies will ultimately be successful or that unforeseen difficulties will
not occur in research and development, clinical testing, regulatory submissions
and approval, product manufacturing and commercial scale up, marketing, or
product distribution related to any such improved technologies or new uses. Any
such occurrence could materially delay the commercialization of such improved
technologies or new uses or prevent their market introduction entirely.

As health insurance companies and other third-party payors increasingly
challenge the products and services for which they will provide coverage, our
individual consumers may be unable to afford to use our products, which could
substantially reduce our revenues

     Our injector device products are currently sold in the European Community
(EC) and in the United States for use with human growth hormone or insulin. In
the United States the injector products are only available for use with insulin.
A transdermal patch containing estradiol for hormone replacement therapy is sold
in Chile. Although it is impossible for us to identify the amount of sales of
our products that our customers will submit for payment to third-party insurers,
at least some of these sales may be dependent in part on the availability of
adequate reimbursement from these third-party healthcare payors. Currently,
insurance companies and other third-party payors reimburse the cost of certain
technologies on a case-by-case basis and may refuse reimbursement if they do not
perceive benefits to the technologies' use in a particular case. Third-party
payors are increasingly challenging the pricing of medical products and
services, and there can be no assurance that such third-party payors will not in
the future increasingly reject claims for coverage of the cost of certain of our
technologies. Insurance and third party payor practice vary from country to
country, and changes in practices could negatively affect our business if the
cost burden for our technologies were shifted more to the patient. Therefore,
there can be no assurance that adequate levels of reimbursement will be
available to enable us to achieve or maintain market acceptance of our
technologies or maintain price levels sufficient to realize profitable
operations. There is also a possibility of increased government control or
influence over a broad range of healthcare expenditures in the future. Any such
trend could negatively impact the market for our drug delivery technologies.

The loss of any existing licensing agreements or the failure to enter into new
licensing agreements could substantially affect our revenue

     We believe that the introduction and broad acceptance of our drug delivery
technologies is in part dependent upon the success of our current and any future
development and licensing arrangements with pharmaceutical and medical device
companies covering the development, manufacture, use and marketing of drug
delivery technologies with specific parenteral drug therapies. We anticipate
that under these arrangements the pharmaceutical or medical device company will
assist in the development of systems for such drug therapies and collect or
sponsor the collection of the appropriate data for submission for regulatory
approval of the use of the drug delivery technology with the licensed drug
therapy. The pharmaceutical or medical device company also will be responsible
for distribution and marketing of the technologies for these drug therapies
either worldwide or in specific territories. We are currently a party to a
number of such agreements. There can be no assurance that we will be successful
in executing additional agreements with pharmaceutical or medical device
companies or that existing or future agreements will result in increased sales
of our drug delivery technologies. If we do not enter into additional agreements
in the future, or if our current or future agreements do not result in
successful marketing of our products, our business, results of operations and
financial condition could be adversely affected, and our revenues and gross
profits may be insufficient to allow us to achieve and/or sustain profitability.
As a result of these arrangements, we are dependent upon the development, data
collection and marketing efforts of such pharmaceutical and medical device
companies. The amount and timing of


                                       15




resources such pharmaceutical and medical device companies devote to these
efforts are not within our control, and such pharmaceutical and medical device
companies could make material decisions regarding these efforts that could
adversely affect our future financial condition and results of operations. In
addition, factors that adversely impact the introduction and level of sales of
any drug covered by such licensing arrangements, including competition within
the pharmaceutical and medical device industries, the timing of regulatory or
other approvals and intellectual property litigation, may also negatively affect
sales of our drug delivery technology.

     Additional risks that we face related to our collaborative agreements
include the following:

     o    other pharmaceutical and biotechnology companies may not consider our
          technology the most appropriate to provide the additional benefit such
          companies require in order for them to justify investment in our
          technology, and as a result we may be unable to enter into
          collaborative agreements to develop additional products using drug
          delivery technologies;
     o    any existing or future collaborative agreements may not result in
          additional commercial products;
     o    additional commercial products that we may develop may not be
          successful;
     o    although none of our collaborative agreements have been terminated for
          failure to meet milestones, we may not be able to meet future
          milestones established in our agreements (such milestones generally
          being structured around satisfactory completion of certain phases of
          clinical development, regulatory approvals and commercialization of
          our product) and thus, would not receive the fees; and
     o    we may not be able to develop successful new drug delivery
          technologies that will be attractive to potential pharmaceutical
          company partners.

The failure of any of our third party licensees to develop, obtain regulatory
approvals for, market, distribute and sell our products could substantially
reduce our revenue

     Pharmaceutical company partners help us develop, obtain regulatory
approvals for, manufacture and sell our products. If one or more of these
pharmaceutical company partners fail to pursue the development or marketing of
the products as planned, our revenues and gross profits may not reach
expectations or may decline. We may not be able to control the timing and other
aspects of the development of products because pharmaceutical company partners
may have priorities that differ from ours. Therefore, commercialization of
products under development may be delayed unexpectedly. Further, we may
incorporate certain of our drug delivery technologies into the oral dosage forms
of products marketed and sold by pharmaceutical company partners. We do not have
a direct marketing channel to consumers for drug delivery technologies.
Therefore, the success of the marketing organizations of the pharmaceutical
company partners, as well as the level of priority assigned to the marketing of
the products by these entities, which may differ from our priorities, will
determine the success of the products incorporating our technologies.

Because the barriers to entry in our product market are low, we face increasing
competition which could force us to reduce our prices and, consequently,
decrease our planned profits

     Our current competition comes primarily from traditional hypodermic needles
and syringes that are used for the vast majority of injections administered
today and from transdermal patch and gel products marketed by others. Currently,
competition in the needle-free injection market is limited to small companies
with limited financial and other resources, but the barriers to entry are
currently low, and additional competitors may enter the needle-free injection
systems market, including companies with substantially greater resources and
experience than us. There can be no assurance that we will be able to


                                       16



compete effectively against our current or potential competitors in the drug
delivery market, or that such competitors will not succeed in developing or
marketing products that will be more accepted in such market. Competition in
this market could also force us to reduce the prices of our technologies below
currently planned levels, which could adversely affect our revenues and future
profitability.


We have applied for, and have received, several patents, and we may be unable to
protect our intellectual property, which would negatively affect our ability to
compete

     Our success depends, in part, on our ability to obtain and enforce patents
for our products, processes and technologies and to preserve our trade secrets
and other proprietary information. If we cannot do so, our competitors may
exploit our innovations and deprive us of the ability to realize revenues and
profits from our developments.

     Currently, we have been granted 23 patents in the United States and 23
patents in other countries. We have also made application for a total of 44
patents, both in the United States and other countries. Any patent applications
we may have made or may make relating to our potential products, processes and
technologies may not result in patents being issued. Our current patents may not
be valid or enforceable and may not protect us against competitors that
challenge our patents, obtain patents that may have an adverse effect on our
ability to conduct business or are able to circumvent our patents. Further, we
may not have the necessary financial resources to enforce our patents.

     To protect our trade secrets and proprietary technologies and processes, we
rely, in part, on confidentiality agreements with employees, consultants and
advisors. These agreements may not provide adequate protection for our trade
secrets and other proprietary information in the event of any unauthorized use
or disclosure, or if others lawfully develop the information.

Others may bring infringement claims against us, which could be time-consuming
and expensive to defend

     Third parties may claim that the manufacture, use or sale of our drug
delivery technologies infringe their patent rights. If such claims are asserted,
we may have to seek licenses, defend infringement actions or challenge the
validity of those patents in court. If we cannot obtain required licenses, are
found liable for infringement or are not able to have these patents declared
invalid, we may be liable for significant monetary damages, encounter
significant delays in bringing products to market or be precluded from
participating in the manufacture, use or sale of products or methods of drug
delivery covered by the patents of others. We may not have identified, or be
able to identify in the future, United States or foreign patents that pose a
risk of potential infringement claims.

     Additionally, the drugs to which our drug delivery technologies are applied
are generally the property of the pharmaceutical companies. Those drugs may be
the subject of patents or patent applications and other forms of protection
owned by the pharmaceutical companies or third parties. If those patents or
other forms of protection expire, become ineffective or are subject to the
control of third parties, sales of the drugs by the collaborating pharmaceutical
company may be restricted or may cease. Our revenues, in that event, may
decline.

We may incur significant costs seeking approval for our products, which could
delay the realization of revenue and, ultimately, decrease our revenues from
such products

     The design, development, testing, manufacturing and marketing of
pharmaceutical compounds, medical nutrition and diagnostic products and medical
devices are subject to regulation by governmental authorities, including the FDA
and comparable regulatory authorities in other countries. The approval


                                       17



process is generally lengthy, expensive and subject to unanticipated delays.
Currently, we, along with our partners, are actively pursuing marketing approval
for a number of products from regulatory authorities in other countries and
anticipate seeking regulatory approval from the FDA for products developed
pursuant to the agreement with BioSante. Our revenue and profit will depend, in
part, on the successful introduction and marketing of some or all of such
products by us or our partners. There can be no assurance as to when or whether
such approvals from regulatory authorities will be received.

     Applicants for FDA approval often must submit extensive clinical data and
supporting information to the FDA. Varying interpretations of the data obtained
from pre-clinical and clinical testing could delay, limit or prevent regulatory
approval of a drug product. Changes in FDA approval policy during the
development period, or changes in regulatory review for each submitted new drug
application also may cause delays or rejection of an approval. Even if the FDA
approves a product, the approval may limit the uses or "indications" for which a
product may be marketed, or may require further studies. The FDA also can
withdraw product clearances and approvals for failure to comply with regulatory
requirements or if unforeseen problems follow initial marketing.

     In other jurisdictions, we, and the pharmaceutical companies with whom we
are developing technologies, must obtain required regulatory approvals from
regulatory agencies and comply with extensive regulations regarding safety and
quality. If approvals to market the products are delayed, if we fail to receive
these approvals, or if we lose previously received approvals, our revenues would
be reduced. We may not be able to obtain all necessary regulatory approvals. We
may be required to incur significant costs in obtaining or maintaining
regulatory approvals.

Our business could be harmed if we fail to comply with regulatory requirements
and, as a result, are subject to sanctions

     If we, or pharmaceutical companies with whom we are developing
technologies, fail to comply with applicable regulatory requirements, we, and
the pharmaceutical companies, may be subject to sanctions, including the
following:

     o    warning letters;
     o    fines;
     o    product seizures or recalls;
     o    injunctions;
     o    refusals to permit products to be imported into or exported out of the
          applicable regulatory jurisdiction;
     o    total or partial suspension of production;
     o    withdrawals of previously approved marketing applications; or
     o    criminal prosecutions.

Our revenues may be limited if the marketing claims asserted about our products
are not approved

     Once a drug product is approved by the FDA, the Division of Drug Marketing,
Advertising and Communication, the FDA's marketing surveillance department
within the Center for Drugs, must approve marketing claims asserted by our
pharmaceutical company partners. If a pharmaceutical company partner fails to
obtain from the Division of Drug Marketing acceptable marketing claims for a
product incorporating our drug technologies, our revenues from that product may
be limited. Marketing claims are the basis for a product's labeling, advertising
and promotion. The claims the pharmaceutical company partners are asserting
about our drug delivery technologies, or the drug product itself, may not be
approved by the Division of Drug Marketing.


                                       18




Product liability claims related to participation in clinical trials or the use
or misuse of our products could prove to be costly to defend and could harm our
business reputation

     The testing, manufacturing and marketing of products utilizing our drug
delivery technologies may expose us to potential product liability and other
claims resulting from their use. If any such claims against us are successful,
we may be required to make significant compensation payments. Any
indemnification that we have obtained, or may obtain, from contract research
organizations or pharmaceutical companies conducting human clinical trials on
our behalf may not protect us from product liability claims or from the costs of
related litigation. Similarly, any indemnification we have obtained, or may
obtain, from pharmaceutical companies with whom we are developing drug delivery
technologies may not protect us from product liability claims from the consumers
of those products or from the costs of related litigation. If we are subject to
a product liability claim, our product liability insurance may not reimburse us,
or may not be sufficient to reimburse us, for any expenses or losses that may
have been suffered. A successful product liability claim against us, if not
covered by, or if in excess of the product liability insurance, may require us
to make significant compensation payments, which would be reflected as expenses
on our statement of operations. As the result either of adverse claim experience
or of medical device or insurance industry trends, we may in the future have
difficulty in obtaining product liability insurance or be forced to pay very
high premiums, and there can be no assurance that insurance coverage will
continue to be available on commercially reasonable terms or at all.

Our business could suffer if our competitors develop a superior drug delivery
technology, and we are unable to effectively compete with that technology

     Our success depends, in part, upon maintaining a competitive position in
the development of products and technologies in a rapidly evolving field. If we
cannot maintain competitive products and technologies, our current and potential
pharmaceutical company partners may choose to adopt the drug delivery
technologies of our competitors. Drug delivery companies that compete with our
technologies include Bioject Medical Technologies, Inc., Weston Medical Group
plc, Equidyne Corporation, Bentley Pharmaceuticals, Inc., Cellegy
Pharmaceuticals, Inc., Laboratoires Besins-Iscovesco, MacroChem Corporation,
NexMed, Inc. and Novavax, Inc., along with other companies. We also compete
generally with other drug delivery, biotechnology and pharmaceutical companies
engaged in the development of alternative drug delivery technologies or new drug
research and testing. Many of these competitors have substantially greater
financial, technological, manufacturing, marketing, managerial and research and
development resources and experience than we do, and, therefore, represent
significant competition.

     In general, injection is used only with drugs for which other drug delivery
methods are not possible, in particular with biopharmaceutical proteins (drugs
derived from living organisms, such as insulin and human growth hormone) that
cannot currently be delivered orally, transdermally (through the skin) or
pulmonarily (through the lungs). Transdermal patches and gels are also used for
drugs that cannot be delivered orally. Many companies, both large and small, are
engaged in research and development efforts on novel techniques aimed at
delivering such drugs through the skin, either without needle injection or by
patch and gel. The successful development and commercial introduction of such a
non-injection technique would likely have a material adverse effect on our
business, financial condition, results of operations and general prospects.

     Competitors may succeed in developing competing technologies or obtaining
governmental approval for products before we do. Competitors' products may gain
market acceptance more rapidly than our products. Developments by competitors
may render our products, or potential products, noncompetitive or obsolete.

We expect our quarterly revenues and operating results to fluctuate for a number
of reasons, which could cause our stock price to fluctuate

     Our operating results may vary significantly from quarter to quarter, in
part because of changes in consumer buying patterns, aggressive competition, the
timing of the recognition of licensing or development fee payments and the
timing of, and costs related to, any future technology or new drug use
introductions. Our operating results for any particular quarter are not
necessarily indicative of any future results. The uncertainties associated with
the introduction of any new technology or drug use and with general market
trends may limit management's ability to forecast short-term results of
operations accurately. Fluctuations caused by variations in quarterly operating
results or our failure to meet analysts' projections or public expectations as
to results may adversely affect the market price of our Common Stock.

Our business may suffer if we lose certain key officers or employees

     The success of our business is materially dependent upon the continued
services of certain of our key officers and employees. The loss of such key
personnel could have a material adverse effect on our business, operating
results or financial condition. We plan on hiring personnel to work in the areas
of regulatory/clinical, device production and administrative support.
Competition for such personnel is intense, and there can be no assurance that we
will be successful in attracting and retaining key personnel in the future.

We are involved in many international markets, and this subjects us to
additional business risks

     We have offices and a research facility in Basel, Switzerland, and we also
license and distribute our products in the European Community and the United
States. These geographic localities provide economically and politically stable
environments in which to operate. However, in the future, we intend to introduce
products through partnerships in other countries. As we expand our geographic
market, we fill face additional ongoing complexity to our business and may
encounter the following additional risks:

     o    increased complexity and costs of managing international operations;
     o    protectionist laws and business practices that favor local companies;
     o    dependence on local vendors;
     o    multiple, conflicting and changing governmental laws and regulations;
     o    difficulties in enforcing our legal rights;
     o    reduced or limited protections of intellectual property rights; and
     o    political and economic instability.

A significant portion of our international revenues is denominated in foreign
currencies. An increase in the value of the U.S. dollar relative to these
currencies may make our products more expensive and, thus, less competitive in
foreign markets.


Future Terrorist Attacks Could Substantially Harm Our Business

     On September 11, 2001, the United States was the target of terrorist
attacks of unprecedented scope. The U.S. government and media agencies were also
subject to subsequent acts of terrorism through the distribution of anthrax
through the mail. Such attacks and the U.S. government's ongoing response may
lead to further acts of terrorism, bio-terrorism and financial and economic
instability. The precise effects of these attacks, future attacks or the U.S.
government's response to the same are difficult to determine, but they could
have an adverse effect on our business, profitability and financial condition.


                                       19



                        Risks Related to our Common Stock

Our stock price has been, and is likely to continue to be, volatile, which may
result in a loss to our shareholders

     The market price for our common stock has been volatile. The trading prices
of our common stock could be subject to wide fluctuations in response to events
or factors, many of which are beyond our control. These could include, without
limitation (i) quarter to quarter variations in our operating results, (ii)
announcements by us or our competitors regarding the results of regulatory
approval filings, clinical trials or testing, (iii) developments or disputes
concerning proprietary rights, (iv) technological innovations or new commercial
products, (v) material changes in our collaborative arrangements and (vi)
general conditions in the medical technology industry. Moreover, the stock
market has experienced extreme price and volume fluctuations, which have
particularly affected the market prices of many medical technology and device
companies and which have often been unrelated to the operating performance of
such companies.

All decisions affecting our company are under the control of a single
shareholder who owns a majority of the voting power of our common stock, and
this could lower the price of our common stock

     As a result of our reverse business combination with Permatec in January
2001, Permatec Holding AG and its controlling shareholder, Dr. Jacques Gonella
own a majority of (currently 63.8%) the outstanding shares of our common stock.
Because of Permatec's and Dr. Gonella's control of the Company, investors will
be unable to affect or change the management or the direction of the Company. As
a result, some investors may be unwilling to purchase our common stock. If the
demand for our common stock is reduced because of Permatec's and Dr. Gonella's
control of the Company, the price of our common stock could be materially
depressed.

     Because Permatec and Dr. Gonella own more than 50% of the combined voting
power of our stock, they will be able to generally determine the outcome of all
corporate actions requiring shareholder approval. As a result, Permatec and Dr.
Gonella will be in a position to control all matters affecting our Company,
including decisions as to our corporate direction and policies; future issuances
of our common stock or other securities; our incurrence of debt; amendments to
our articles of incorporation and bylaws; payment of dividends on our common
stock; and acquisitions, sales of our assets, mergers or similar transactions,
including transactions involving a change of control.

Sales of our common stock by our officers and directors may lower the market
price of our common stock

     As of December 31, 2001, our officers and directors beneficially owned in
excess of 60% of our common stock, including stock options exercisable within 60
days. If our officers and directors, or other shareholders, sell a substantial
amount of our common stock, it could cause the market price of our common stock
to decrease and could hamper our ability to raise capital through the sale of
our equity securities.

We do not expect to pay dividends in the foreseeable future

     We intend to retain all earnings in the foreseeable future for our
continued growth and, thus, do not expect to declare or pay any cash dividends
in the foreseeable future.

Anti-takeover effects of certain by-law provisions and Minnesota law could
discourage, delay or prevent a change in control

     Our articles of incorporation and bylaws along with Minnesota law could
discourage, delay or prevent persons from acquiring or attempting to acquire us.
Our articles of incorporation authorize our board of directors, without action
by our shareholders, to designate and issue preferred stock in one or more
series, with such rights, preferences and privileges as the board of directors
shall determine. In addition, our bylaws grant our board of directors the
authority to adopt, amend or repeal all or any of our bylaws, subject to the
power of the shareholders to change or repeal the bylaws. In addition, our
bylaws limit who may call meetings of our shareholders.

     As a public corporation, we are prohibited by the Minnesota Business
Corporation Act, except under certain specified circumstances, from engaging in
any merger, significant sale of stock or assets or business combination with any
shareholder or group of shareholders who own at least 10% of our common stock.

Employees

     As of March 31, 2002, we employed 37 full-time and 2 part-time employees in
Minnesota and Pennsylvania, and the subsidiaries employed 18 full-time and 4
part-time employees in Switzerland. None of our employees are represented by any
labor union or other collective bargaining unit. We believe that our relations
with our employees are good.

                     EXECUTIVE OFFICERS OF THE REGISTRANT

                    Name                        Age         Position
                    ----                        ---         --------

             Roger G. Harrison, Ph.D. ......    54   Chief Executive Officer,
                                                     President and Director,
                                                     from March 12, 2001

             Franklin Pass, M.D. ...........    65   Chief Executive Officer,
                                                     Chairman of the Board
                                                     of Directors and President
                                                     until March 12, 2001;
                                                     currently Vice Chairman
                                                     of the Board of Directors

             Lawrence Christian ............    59   Chief Financial Officer,
                                                     Secretary and Vice
                                                     President - Finance

             Dario Carrara, Ph.D. ..........    38   Managing Director -
                                                     Formulations Group

             Peter Sadowski, Ph.D. .........    54   Vice President -
                                                     Devices Group


     Roger G. Harrison, Ph.D., joined us as Chief Executive Officer, President
and a member of our Board of Directors in March 2001. Prior to that time, Dr.
Harrison was Director of Alliance Management at Eli Lilly and Company. In this
role he helped to create a renewed focus on generating value from corporate
alliances as part of the company's core business strategy. In his 25-years at
Eli Lilly and Company, his roles also included Global Product Team Leader and
Director, Development Projects Management and Technology Development and
Planning. He is the author of twelve publications, has contributed to four books
and holds nine patents. Dr. Harrison earned a Ph.D. in organic chemistry and a
B.Sc. in chemistry from Leeds University in the United Kingdom and conducted
postdoctoral research work at Zurich University in Switzerland.

     Franklin Pass, M.D., joined us as a director and consultant in January 1992
and served as Chief Executive Officer, President and Chairman of the Board of
Directors from February 1993 to January 2001. From 1990 to 1992, Dr. Pass served
as President of International Agricultural Investments, Ltd., an agricultural
technology consulting and investment company. Dr. Pass, a physician and
scientist, was Director of the Division of Dermatology at Albert Einstein
College of Medicine from 1967 to 1973, Secretary and Treasurer of the American
Academy of Dermatology from 1978 to 1981 and the co-founder and Chief Executive
Officer of Molecular Genetics, Inc., now named MGI Pharma, Inc., from 1979 to
1986. He is the author of more than 40 published medical and scientific
articles.

     Lawrence Christian is currently Chief Financial Officer, Secretary and Vice
President - Finance. He joined us in March 1999 as Vice President, Finance &
Administration, Chief Financial Officer and Secretary. Mr. Christian took


                                       20



early retirement from 3M after a 16-year career. Since 1996 Mr. Christian had
been 3M Financial Director - World-Wide Corporate R&D and Government Contracts
involved in organizing new business venture units and commercialization of new
technologies. Prior to 1996 Mr. Christian served as Financial Manager -
Government Contracts, European Controller and Division Controller within 3M.
Prior to joining 3M in 1982, Mr. Christian was Vice President/CFO of APC
Industries, Inc., a closely-held telecommunications manufacturing company in
Texas.

     Dario Carrara, Ph.D. is currently Managing Director - Formulations Group,
located in Basel, Switzerland. He served as General Manager of Permatec's
Argentinean subsidiary from 1995 until its liquidation in 2000. Prior to joining
Permatec, Dr. Carrara worked as Pharmaceutical Technology Manager for
Laboratorios Beta, a pharmaceutical laboratory in Argentina that ranks among the
top ten pharmaceutical companies in Argentina, between 1986 and 1995. Dr.
Carrara has extensive experience in developing transdermal drug delivery
devices. He earned a double degree in Pharmacy and Biochemistry, as well as a
Ph.D. in Pharmaceutical Technology from the University of Buenos Aires.

     Peter Sadowski, Ph.D., is currently Vice President - Devices Group, located
in Minneapolis, Minnesota. He joined us in March 1994 as Vice President, Product
Development. He was promoted to Executive Vice President and Chief Technology
Officer in 1999. From October 1992 to February 1994, Dr. Sadowski served as
Manager, Product Development for GalaGen, Inc., a biopharmaceutical company.
From 1988 to 1992, he was Vice President, Research and Development for American
Biosystems, Inc., a medical device company. Dr. Sadowski holds a Ph.D. in
microbiology.

Liability Insurance

     Our business entails the risk of product liability claims. Although we have
not experienced any material product liability claims to date, any such claims
could have a material adverse impact on our business. We maintain product
liability insurance with coverage of $1 million per occurrence and an annual
aggregate maximum of $5 million. We evaluate our insurance requirements on an
ongoing basis.

Item 2.  DESCRIPTION OF PROPERTY.

     We lease approximately 3,000 square feet of office space in Exton,
Pennsylvania for our corporate headquarters facility. The lease will terminate
in November 2004. We believe this facility will be sufficient to meet our Exton
requirements through the lease period.

     We lease approximately 23,000 square feet of office, manufacturing and
warehouse space in Plymouth, a suburb of Minneapolis, Minnesota. The lease will
terminate in April 2004. We believe these facilities will be sufficient to meet
our Minneapolis requirements through the lease period.

     We also lease approximately 1,000 square meters of facilities in Basel,
Switzerland, with 300 square meters of laboratories (formulation and analytical)
and an additional 300 square meters in expansion reserve. The lease will
terminate in September 2008. We believe the facilities will be sufficient to
meet our Switzerland requirements through the lease period.

Item 3.  LEGAL PROCEEDINGS

     We are not a party to any material legal proceedings.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matters were submitted to a vote of shareholders during the quarter
ended December 31, 2001.

                                       21



                                     PART II

Item 5.  MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS.

     Our Common Stock has traded on the Nasdaq Small Cap Market of the Nasdaq
Stock Market since March 8, 1999. Prior to that time, the Common Stock traded on
the Nasdaq National Market of the Nasdaq Stock Market. Our Common Stock is
traded under the symbol ANTR. The following table sets forth the per share high
and low sales prices of our Common Stock for each quarterly period during the
two most recent fiscal years. Sale prices are as reported by the Nasdaq Stock
Market.
                                                         High              Low
                                                         ----              ---
    2000:
      First  Quarter ..........................        $ 7.875           $ 3.250
      Second Quarter...........................          5.969             3.500
      Third  Quarter...........................          5.438             3.250
      Fourth Quarter...........................          6.125             3.656

    2001:
      First Quarter............................          5.000             2.250
      Second Quarter...........................          5.650             2.880
      Third Quarter............................          4.300             1.590
      Fourth Quarter...........................          4.050             1.900

Common Shareholders

     As of March 31, 2002, we had 106 holders of record of our common stock,
with another estimated 2,960 shareholders whose stock is held in nominee name.

Dividends

     We have not paid or declared any cash dividends on our common stock during
the past six years. We have no intention of paying cash dividends in the
foreseeable future on common stock. We are obligated to pay semi-annual
dividends on Series A Convertible Preferred Stock ("Series A") at an annual rate
of 10%, payable on May 10 and November 10 each year. In addition to the stated
10% dividend, we are also obligated to pay foreign tax withholding on the
dividend payment, if paid in cash, which equates to an effective dividend rate
of 14.2%. Such foreign tax withholding payments have been reflected as
dividends, when paid in cash, since they are non-recoverable. The Series A
agreement has a provision which allows us to pay the dividend by issuance of the
same stock when funds are not available. We have exercised this provision for
the last five dividend payments.

Sales of Unregistered Securities

     On November 10, 1998, Medi-Ject sold 1,000 shares of Medi-Ject Series A and
warrants to purchase 56,000 shares of common stock to Elan International
Services, Ltd., for total consideration of $1,000,000. Series A remains
outstanding after the Permatec business combination. The Series A carries a 10%
dividend which is payable semi-annually. In addition to the stated 10% dividend,
we are also obligated to pay foreign tax withholding on the dividend payment,
which equates to an effective dividend rate of 14.2%. Such foreign tax
withholding payments have been reflected as dividends since they are
non-recoverable. The Series A is redeemable at our option at any time and is
convertible into common stock for sixty days following the 10th anniversary of
the date of issuance at the lower of $7.50 per share or 95% of the market price
of the common stock. The warrants to purchase common stock may be exercised at
any time prior to November 10, 2005, at a price of $4.51 per share.

     On December 22, 1999, the Company sold 250 shares of Series B Convertible
Preferred Stock ("Series B") to Bio-Technology General Corporation for total
consideration of $250,000. The Series B did not carry a dividend rate. Series B
was automatically converted on June 30, 2001, into 100,000 shares of common
stock pursuant to the terms of the Series B stock agreement.

     On February 5, 2001 Antares issued 1,194,537 shares of common stock for
$7,000,000, and on March 5, 2001, we issued 511,945 shares of common stock for
$3,000,000 in connection with a private placement of Units. Each Unit, at a

                                       22



price of $23.44, consisted of (i) four shares of our common stock, $0.01 par
value, and (ii) a warrant to purchase one share of our common stock. Each of the
four warrants, to purchase in the aggregate 426,621 shares of common stock,
issued in the private placement is exercisable for a period of five years at an
exercise price of $7.03. The proceeds from the sale of these securities have
been primarily used for working capital. There was no underwriter involved and
no fees were paid to any other parties, except legal and accounting fees, in
connection with this transaction. These securities were exempt from registration
because they were issued to four accredited investors in a private placement in
reliance on Rule 506 of Regulation D under the Securities Act of 1933.

Item 6.       SELECTED FINANCIAL DATA

                            SELECTED FINANCIAL DATA
                     (In thousands, except per share data)




                                                                                          At December 31,
                                                                  -----------------------------------------------------------
                                                                       1997         1998         1999        2000        2001
                                                                  ----------    --------     -------     --------    --------
                                                                                                      
Balance Sheet Data:
     Cash and cash equivalents............................        $    332     $    492    $     675    $     243   $  1,965
     Working capital (deficit)............................             114         (109)        (569)      (2,440)       (12)
     Total assets.........................................           1,656        2,671        2,284        6,975     11,128
     Long-term liabilities, less current maturities.......           3,328        7,918       10,099       17,732        106
     Accumulated deficit..................................          (3,767)      (8,037)     (12,004)     (17,264)   (29,457)

     Total shareholders' equity (deficit).................        $ (2,204)    $ (6,518)   $  (9,347)   $ (13,862)  $  7,468


                                                                                     Year Ended December 31,
                                                                  -----------------------------------------------------------
                                                                     1997         1998        1999         2000        2001
                                                                  ----------    --------    --------     --------    --------
Statement of Operations Data:
     Sales................................................        $     -      $      -    $       -    $      -    $  2,770
     Licensing and product development....................              -            68        1,348         560         729
     Contract research with related parties...............            145           179            4           -           -
                                                                  -------      --------    ---------    --------    --------
       Revenues...........................................            145           247        1,352         560       3,499
                                                                  -------      --------    ---------    --------    --------
     Cost of sales........................................              -             -            -           -       1,863
     Research and development.............................            796         1,750        1,647         939       4,504
     Sales and marketing..................................             70           179          213       1,157       1,343
     General and administrative...........................           1226         2,431        3,221       2,102       5,359
                                                                  -------      --------    ---------    --------    --------
       Operating expenses.................................          2,092         4,360        5,081       4,198      11,206
                                                                  -------      --------    ---------     -------    --------
     Net operating loss...................................         (1,947)       (4,113)      (3,729)     (3,638)     (9,570)
     Net other income (expense)...........................            (55)         (124)        (159)       (562)         73
     Income tax expense...................................            (54)          (33)         (79)         (1)         (2)
                                                                  -------      --------    ---------    --------    --------
     Loss before cumulative effect of change in
        accounting principle..............................         (2,056)       (4,270)      (3,967)     (4,201)     (9,499)
     Cumulative effect of change in accounting
        principle.........................................              -             -            -      (1,059)          -
                                                                  -------      --------    ---------    --------    --------
     Net loss.............................................         (2,056)       (4,270)      (3,967)     (5,260)     (9,499)
     In-the-money conversion feature-preferred
        stock dividend....................................              -             -            -           -      (5,314)
     Preferred stock dividends............................              -             -            -           -        (100)
                                                                  -------      --------    ---------    --------    --------
     Net loss applicable to common shares.................        $(2,056)     $ (4,270)   $  (3,967)   $ (5,260)   $(14,913)
                                                                  =======      ========    =========    ========    ========

Net loss per common share (1), (2) .......................        $  (.48)     $   (.99)   $    (.92)   $  (1.22)   $  (1.76)
                                                                  =======      ========    =========    ========   =========

Weighted average number of
     common shares .......................................          4,302         4,321        4,325       4,326       8,495
                                                                  =======      ========    =========    ========    ========


(1)  Basic and diluted loss per share amounts are identical as the effect of
     potential common shares is anti-dilutive.
(2)  We have not paid any dividends on our Common Stock since inception.

                                       23



Item  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

General

     In July 2000, Medi-Ject Corporation, now known as Antares Pharma, Inc.
entered into a Purchase Agreement with Permatec Holding AG to purchase three
subsidiaries from Permatec. Pursuant to the Purchase Agreement, Antares
purchased all of the outstanding shares of each subsidiary. As consideration for
the transaction, Antares issued 2,900,000 shares of Antares common stock to
Permatec (the "Share Transaction"). The Share Transaction was consummated on
January 31, 2001, and was accounted for as a reverse acquisition because
Permatec held approximately 67% of the outstanding common stock of Antares
immediately after the Share Transaction. Effective with the consummation of the
Share Transaction the financial statements and related disclosures for all
periods that were previously reported as Medi-Ject's were replaced with the
Permatec financial statements and disclosures.

     The Medi-Ject operations, which were acquired by Permatec, consisted
primarily of the development, marketing and sale of needle-free injection
devices and disposables. These operations, including all manufacturing and
substantially all administrative activities, are located in Minneapolis,
Minnesota and are referred to below as Antares/Minnesota. The Permatec
operations are located primarily in Basel, Switzerland and consist of
administration and facilities for the research and development of transdermal
and transmucosal drug delivery products. Permatec's operations have historically
been focused on research and development. In the past two years Permatec has
signed a number of license agreements with pharmaceutical companies for the
application of its drug delivery systems. Permatec generated revenue starting in
1999 with the recognition of license revenues and commenced the sale of licensed
products in 2000. Permatec's operations are referred to below as
Antares/Switzerland.

     In December 2001, the Company opened its new corporate headquarters in
Exton, Pennsylvania. The Company's headquarters were formerly located in its
Minneapolis, Minnesota, facility. After the move to Exton, the Minneapolis
location has maintained research facilities and many of the administrative
functions. Certain executives have relocated to the Exton office, while most
other employees have remained at the Company's research facilities in
Minneapolis and Basel, Switzerland.

     We expect to report a net loss for the year ending December 31, 2002 as we
continue to incur marketing and development costs related to bringing future
generations of products to market. Our long-term capital requirements will
depend on numerous factors, including the status of collaborative arrangements,
the progress of research and development programs and the receipt of revenues
from sales of products.

Results of Operations

Critical Accounting Policies

     In preparing the financial statements in conformity with accounting
principles generally accepted in the United States of America, management must
make decisions which impact reported amounts and related disclosures. Such
decisions include the selection of the appropriate accounting principles to be
applied and the assumptions on which to base accounting estimates. In reaching
such decisions, management applies judgment based on its understanding and
analysis of relevant circumstances. Note 1 to the financial statements provides
a summary of the significant accounting policies followed in the preparation of
the financial statements. The following accounting policies are considered by
management to be the most critical to the presentation of the consolidated
financial statements because they require the most difficult, subjective and
complex judgments.

     Revenue Recognition - The majority of the Company's revenue relates to
product sales for which revenue is recognized upon shipment, with limited
judgment required related to product returns. Licensing revenue recognition
requires management to estimate effective terms of agreements and identify
points at which performance is met under the contracts such that the revenue
earnings process is complete. Revenue related to up-front, time-based and
performance-based payments is recognized over the entire contract performance
period. For major licensing contracts, this results in the deferral of
significant revenue amounts (approximately $1,500,000 at December 31, 2001)
where non-refundable cash payments have been received, but the revenue is not
immediately recognized due to the long-term nature of the respective agreements.
Subsequent factors affecting the initial estimate of the effective terms of
agreements could either increase or decrease the period over which the deferred
revenue is recognized.

                                       24



     Inventory Reserves - The Company records reserves for inventory shrinkage
and for potentially excess, obsolete and slow moving inventory. The amounts of
these reserves are based upon inventory levels, expected product lives and
forecasted sales demand. Although management believes the likelihood to be
relatively low, results could be materially different if demand for the
Company's products decreased because of economic or competitive conditions, or
if products became obsolete because of technical advancements in the industry or
by the Company. The Company has recorded inventory reserves of approximately
$105,000 at December 31, 2001.

Years Ended December 31, 1999, 2000, 2001

Revenues

     Revenues decreased by 59% from $1,351,607 in 1999 to $560,043 in 2000 and
increased $2,938,481 to $3,498,524 in 2001, or 525%. The increase in 2001
revenues was largely due to commencement of product sales in 2001. In 2001,
Antares realized product sales of $2,769,591 of which $1,776,159 and $993,432,
respectively, were attributable to the Antares/Minnesota and Antares/Switzerland
operations.

     Antares/Minnesota product sales include sales of injector devices, related
parts, disposable components, and repairs. Since the acquisition of
Antares/Minnesota on January 31, 2001, a total of 2,326 devices were sold at an
average price of approximately $245 per unit. Sales of disposable components in
2001 totaled approximately $1,040,000. Antares/Switzerland product sales include
sales of topical gel and transdermal patch drug delivery products. The gel
product sales were made to licensees in connection with clinical studies and
other development activities under license agreements.

     The decrease in revenues in 2000 from 1999 resulted from lower license fees
paid to Antares/Switzerland. In 1999, Antares/Switzerland received a $1,000,000
licensing fee in connection with a licensing agreement with BioSante. All
revenue from this fee was recognized in 1999. However, effective January 1,
2000, the Company adopted the cumulative deferral method of accounting which
substantially altered the timing under which the Company recognizes its
licensing revenue. Accordingly, the Company deferred recognition of $1,059,622
of previously recognized license milestone payments, including a portion of the
$1,000,000 license fee recognized in 1999. For the years ended December 31, 2000
and 2001, the Company recognized $277,200 and $267,180, respectively, of license
revenues that were deferred at January 1, 2000, as a result of the adoption of
the cumulative deferral method. Development revenues recognized during 2000 were
$387,807 and license fees were $172,236.

     Licensing and product development revenue increased in 2001 by $168,890 to
$728,933, primarily due to a $150,000 payment received by Antares/Minnesota
under a research agreement. The research agreement was effective in April 2000,
had an original term of 2 years and contained potential milestone payments. The
$150,000 payment related to the Company's completion of various milestones
related to the design and evaluation of materials for pre-filled needle-free
syringes. The Company had no further obligations under the agreement following
the achievement of this milestone. Therefore, the $150,000 payment was
immediately recognized as revenue.

     In April 2001, the Company entered into an exclusive agreement to license
certain drug-delivery technology to SciTech Medical Product Pte Ltd ("SciTech")
in various Asian countries with options to other countries if certain conditions
are met. The Company will receive an aggregate license fee of $600,000 upon the
achievement of certain milestones, such milestones being structured around
successful completion of clinical trials, subsequent submission to and/or
approval by various regulatory authorities, and product commercialization. In
addition to the license fees, the Company will receive a 5% royalty from the
sale of licensed products. At June 30, 2001 $200,000 had been recorded in
accounts receivable and deferred revenue in connection with the SciTech
agreement. In the third quarter the agreement was amended to change the due date
of the initial $200,000 payment from June 30, 2001 to December 31, 2001. The
agreement was amended a second time to change the due date for this payment from
December 31, 2001 to June 30, 2002. The Company recorded no deferred license fee
revenue at December 31, 2001 and recognized no license fee revenue in 2001 in
connection with this agreement.

Cost of Sales

     Cost of sales in 2001 of $1,862,955 is 67% of total product sales. Cost of
sales for Antares/Minnesota was $1,579,836 or 89% of its product sales, and cost
of sales for Antares/Switzerland was $283,119 or 28% of its product sales. Cost
of sales for Antares/Minnesota is relatively high compared to product sales
primarily because production volume was lower than anticipated resulting in a
higher than expected amount of unabsorbed manufacturing overhead.

Research and Development

     Research and development expenses decreased by 43% from $1,647,059 in 1999
to $938,562 in 2000 and, excluding the write-off of acquired in-process research
and development in 2001, increased to $3,555,874 in 2001, an

                                       25



increase of 279%. The decrease from 1999 to 2000 was attributable to the closing
in 1999 of operations in Argentina and France. The 2001 increase is primarily
due to research employee additions at Antares/Switzerland for increased research
activities and research costs of $2,191,999 incurred by Antares/Minnesota since
January 31, 2001. The 2001 expense amount includes a write off of certain molds
and tooling totaling approximately $400,000 after a determination was made by
management late in the fourth quarter of 2001 that these developmental molds
would not be used in future production.

In-Process Research and Development

     In connection with the business combination with Permatec, the Company
acquired in-process research and development ("IPR&D") projects having an
estimated fair value of $948,000, which had not yet reached technological
feasibility and had no alternative future use. Accordingly, the $948,000 was
immediately expensed in the consolidated statement of operations. The fair value
of in-process research and development was determined using discounted
forecasted cash flows directly related to the products expected to result from
the research and development projects. The discount rates used in the valuation
take into account the stage of completion and the risks surrounding the
successful development and commercialization of each of the purchased in-process
technology projects that were valued. The weighted-average discount rate used in
calculating the present value of the in-process technology was 65%. Projects
included in the valuation were all within the injection technology area, which
covers injection technology as it pertains to pre-filled needle-free syringes,
mini-needle devices, single-shot disposable devices and reusable needle-free
devices. The Company's valuation of IPR&D identified development costs and
overhead expenses only by technology area, and not by project. The IPR&D
projects were approximately 10%-40% complete at the time of acquisition.

     The nature of the efforts to develop the acquired in-process research and
development into commercially viable products consists principally of planning,
designing and testing activities necessary to determine that the product can
meet market expectations, including functionality, technical and performance
requirements and specifications. The Company expects that the products
incorporating the acquired technology will generally be completed and begin to
generate cash flows over the 24 to 48 month period after the acquisition.
Management estimates that it will cost approximately $27 million to complete
IPR&D over the next nine years. The risks of not completing development within a
reasonable period of time and the impact from development delays are discussed
more fully in the Company's risk factors, beginning on page 11 of this annual
report. The Company's funding for all IPR&D expenses will come from the receipt
of licensing fees, milestone payments and possible divestment of some of its
non-core technology. If these receipts are insufficient to cover funding needs,
the Company will consider raising additional amounts through equity investments
from existing business partners and/or funding opportunities in the private or
capital markets. All IPR&D efforts existing as of the beginning of 2001 are
currently continuing. The projections the Company used in evaluating IPR&D are
still applicable, and the Company does not expect to begin realizing the
benefits from IPR&D until 2003. The efforts pertaining to the IPR&D projects
will be completed over the next several years, in conjunction with management's
judgment of market conditions and availability of investment funds, with
benefits estimated to accrue through 2009.

Sales and Marketing

     Sales and marketing expenses increased 443% from $213,110 in 1999 to
$1,157,066 in 2000 and increased $186,562 or 16% to $1,343,628 in 2001. The
majority of the increase from 1999 to 2000 was attributable to additional
consulting expenses of approximately $493,204 related to market evaluation and
analysis. A commission fee of $40,000 was incurred in 2000 while increased
travel and relocation expenses related to the business combination accounted for
the remainder of the increase. The 2001 increase is due primarily to the
addition of Antares/Minnesota expenses since January 31, 2001, partially offset
by a decrease of approximately $1,000,000 in outside marketing travel and
consulting expenses in Antares/Switzerland resulting from a management decision
to reduce utilization of outside consulting services.

General and Administrative

     General and administrative expenses decreased 35% from $3,220,514 in 1999
to $2,101,749 in 2000 due to the closure of operations in France and Argentina,
and increased to $5,358,606 in 2001, an increase of $3,256,857 or 155%. The
decrease in 2000 is primarily due to the closing of operations in France and
Argentina. The 2001 increase is primarily due to the addition of
Antares/Minnesota general and administrative costs since January 31, 2001,
partially offset by a $266,790 decrease in Antares/Switzerland restructuring
costs.

     The Company recorded $454,428 and $266,790 of restructuring expenses during
1999 and 2000, respectively. Such expenses were in connection with the
dissolution of Permatec Laboratorios (Permatec Argentina), and the related
closure of the Company's research and development facility in Argentina and the
dissolution of Permatec France and the related termination of employees
associated with the Company's business development, patent administration,
project management and administrative functions in France. The Company has
recorded all restructuring charges incurred during the years ended December 31,
1999 and 2000, as general and administrative expenses.

     The restructuring charges incurred during the year ended December 31, 2000
included involuntary severance benefits of $178,257 for two employees of the
Company's French operations resulting from an arbitration settlement finalized
in March 2000. During 1999, at the time the original restructuring plan was
formulated, management was

                                       26



unable to estimate the severance benefit for these two employees. In connection
with the restructuring activities which commenced in 1999 approximately 25
employees were terminated, 13 of which received involuntary severance benefits.

     As a result of management's ongoing review of the restructuring activities
related to the dissolution of Permatec France and Permatec Argentina, which
commenced in 1999, the Company recorded charges of approximately $17,000 related
to the write-off of certain equipment which was to be disposed of via scrap at
its French subsidiary in the year ended December 31, 2000. Accordingly, the
Company adjusted the carrying value of the equipment to zero, resulting in an
impairment charge of $17,000. The Company also incurred restructuring related
expenses of $71,533 in the year ended December 31, 2000 related to certain other
incremental costs of exiting its facilities including legal and consulting fees,
and lease termination costs.

     The Company undertook these restructuring actions as part of an effort to
reduce costs and to centralize developmental and administrative functions in
Switzerland. These restructuring programs are now complete. The following table
provides a summary of the Company's restructuring provision activity:



                                                                      Asset           Facilities,
                                                 Severance &        Impairment         Legal &
                                                   Benefits         (non-cash)           Other               Total
                                                ------------       ------------      ------------       ------------
                                                                                            
    Balance December 31, 1998................   $          -       $          -      $          -       $          -
      1999 restructuring expenses............        249,500            103,400           101,528            454,428
      Amount utilized in 1999................        (70,212)          (103,400)                -           (173,612)
                                                ------------       ------------      ------------       ------------
    Balance December 31, 1999 ...............        179,288                  -           101,528            280,816
      2000 restructuring expenses ...........        178,257             17,000            71,533            266,790
      Amount utilized in 2000 ...............       (357,545)           (17,000)         (173,061)           547,606)
                                                ------------       ------------      ------------       ------------
    Balance December 31, 2000 ...............   $          -       $          -      $          -       $          -
                                                ============       ============      ============       ============


Other Income (Expense)

     Other income (expense), net, increased 253% from ($159,120) in 1999 to
($562,200) in 2000 and changed to net income of $73,464 in 2001. Interest
expense increased 37% from $294,318 in 1999 to $402,217 in 2000 due to higher
average borrowings during the period. Foreign exchange losses increased by
$198,257 in 2000 compared to 1999 due primarily to foreign exchange differences
in shareholders' loans. Other income, net, in 2001 was primarily due to
increased interest income of $221,524 resulting from interest earned on funds
received in the private placement of equity, decreased interest expense of
$301,380 due to the conversion of shareholder loans to equity on January 31,
2001 in connection with the Share Transaction, and a reduction of $112,760 in
foreign exchange losses and other expenses.

Liquidity and Capital Resources

Operating Activities

     Cash used in operating activities was $2,654,480, $3,362,568 and $7,999,042
for the years ended December 31, 1999, 2000 and 2001, respectively. This was the
result of net losses of $3,967,366, $5,260,387 and $9,499,101 in 1999, 2000 and
2001, respectively, adjusted by noncash expenses and changes in operating assets
and liabilities.

     Net noncash expenses of $510,205 in 1999 were mainly due to depreciation
and amortization. In 2000 noncash expenses totaled $448,430 and resulted
primarily from depreciation and amortization of $392,847 and stock-based
compensation expense of $64,583. Noncash expenses totaled $2,854,628 in 2001,
consisting primarily of depreciation and amortization of $1,324,539 and the
write-off of in-process research and development and tooling-in-process costs of
$948,000 and $404,811, respectively. The increases over 2000 result primarily
from the addition of Antares/Minnesota.

     The change in operating assets and liabilities in 1999 resulted in a net
increase to cash of $802,681, comprised mainly of a reduction in other
receivables of $322,008 and increases in accrued expenses and restructuring
provisions of $126,614 and $299,537, respectively. In 2000, the change in
operating assets and liabilities caused an increase in cash of $1,449,389,
primarily due to the increase in deferred revenue of $1,659,612 resulting from
the adoption of the cumulative deferral method of accounting. The change in
operating assets and liabilities in 2001 utilized cash of $1,354,569. This
resulted primarily from the increase in Antares/Minnesota inventory of $243,510
since January 31,

                                       27



2001, and from the reduction in current liabilities of $1,194,029 after
receiving the proceeds from the private placement of common stock in February
and March of 2001.

Investing Activities

     Net cash used in investing activities totaled $480,033, $1,218,333 and
$940,929 for the years ended December 31, 1999, 2000 and 2001, respectively.
Purchases of equipment, furniture and fixtures utilized cash of $424,053,
$133,641 and $424,691 in 1999, 2000 and 2001, respectively. Spending for patent
development and acquisitions in 1999, 2000 and 2001 were $145,449, $51,396 and
$360,759, respectively. Amounts incurred on behalf of or advanced to Medi-Ject
totaled $1,033,296 in 2000, and $602,756 in January 2001 prior to closing of the
Share Transaction. Cash used in investing activities was net of proceeds from
equipment and furniture sales of $89,469 and $91,699 in 1999 and 2001,
respectively, and cash of $355,578 in 2001 acquired in the Share Transaction.

Financing Activities

     Net cash provided by financing activities totaled $3,424,959 for the year
ended December 31, 1999, compared to $4,120,159 in 2000 and $11,056,887 in 2001.
The 1999 and 2000 net cash provided by financing activities was due to proceeds
from subordinated loans from shareholders of $3,560,640 and $4,235,765,
respectively, offset by principal payments on capital lease obligations of
$135,681 and $115,606, respectively. In 2001, net cash provided by financing
activities resulted primarily from net proceeds of $9,991,391 from the private
placement of common stock. Also in 2001, proceeds from stock option exercises
totaled $56,861 and proceeds from subordinated loans from shareholders received
prior to January 31, 2001 totaled $1,188,199, which were partially offset by
principal payments on capital lease obligations of $179,564

     The Company's contractual cash obligations at December 31, 2001, as
adjusted for the March 12, 2002 advance from Jacques Gonella noted below, are
summarized in the following table:



                                                                            Payment Due by Period
                                              -----------------------------------------------------------------------------------
                                                                  Less than           1-3              4-5             After 5
                                                  Total            1 year            years            years             years
                                              -------------    -------------     -------------    -------------    --------------
                                                                                                    
    Capital leases.........................   $     219,818    $     106,728     $     113,090    $           -    $            -
    Operating leases.......................       1,702,081          397,640           689,187          321,002           294,252
    Jacques Gonella loan...................       1,000,000        1,000,000                 -                -                 -
                                              -------------    -------------     -------------    -------------    --------------
    Total contractual cash obligations.....   $   2,921,899    $   1,504,368     $     802,277    $     321,002    $      294,252
                                              =============    =============     =============    =============    ==============


     On March 12, 2002 the Company received an advance of $1,000,000 from the
Company's majority shareholder, Dr. Jacques Gonella, under a Term Note agreement
dated February 20, 2002. The Company can receive a total of $2,000,000 under the
Term Note in increments of $1,000,000. The note bears interest at the three
month Euribor Rate as of the date of each advance, plus 5%. The principal and
accrued interest is due on the earlier of (i) August 20, 2002, or (ii) the
closing of a private placement of equity by the Company that results in net
proceeds of $5,000,000.

     The report of the Company's independent accountants contains an explanatory
paragraph expressing substantial doubt about the Company's ability to continue
as a going concern as a result of recurring losses and negative cash flows from
operations. The Company had negative working capital of $2,439,577 and $11,712
at December 31, 2000 and 2001, respectively, and has incurred net losses of
$3,967,366, $5,260,387 and $9,499,101 in 1999, 2000 and 2001, respectively. In
addition, the Company has had net losses and has had negative cash flows from
operating activities since inception. The Company expects to report a net loss
for the year ending December 31, 2002, as marketing and development costs
related to bringing future generations of products to market continue. Long-term
capital requirements will depend on numerous factors, including the status of
collaborative arrangements, the progress of research and development programs
and the receipt of revenues from sales of products.

     The Company has sufficient cash through April 2002 and will be required to
raise additional working capital to continue to exist. Management intends to
raise this additional capital through alliances with strategic corporate
partners, equity offerings, and/or borrowing from the Company's majority
shareholder. There can be no assurance that the Company will ever become
profitable or that adequate funds will be available when needed or on acceptable
terms.

                                       28



If for any reason we are unable to obtain additional financing we may not be
able to continue as a going concern, which may result in material asset
impairments, other material adverse changes in our business, results of
operations or financial condition, or the loss by shareholders of all or a part
of their investment in the Company.

     The financial statements do not include any adjustments relating to the
recoverability and classification of recorded asset amounts or the amounts and
classification of liabilities that might be necessary if the Company is unable
to continue as a going concern.

New Accounting Pronouncements

     In July 2001, the Financial Accounting Standards Board issued SFAS 141,
"Business Combinations," and SFAS 142, "Goodwill and Other Tangible Assets."
SFAS 141 requires that the purchase method of accounting be used for all
business combinations initiated after June 30, 2001. SFAS 141 also specifies
criteria that identify intangible assets acquired in a purchase method business
combination that must be recognized and reported apart from goodwill. SFAS 142
requires that goodwill and intangible assets with indefinite useful lives no
longer be amortized, but instead tested for impairment at least annually. SFAS
142 also requires that intangible assets with definite useful lives be amortized
over their respective estimated useful lives. At December 31, 2001, the
Company's goodwill and amortizable intangible assets aggregate $1,159,767 and
$1,935,588, respectively.

     The Company adopted SFAS 141 during 2001. SFAS 142 adoption will be
effective January 1, 2002. The Company is evaluating whether any write-down of
goodwill may be required as a result of implementing this new standard. The
Company had goodwill amortization of $177,963, $177,963 and $205,237 in each of
the years ended December 31, 1999, 2000 and 2001, respectively. Adoption of SFAS
142 is expected to decrease expenses in 2002 by approximately $253,000 as a
result of ceasing amortization of goodwill and other intangible amounts
allocated to workforce.

     SFAS 144, "Accounting for the Impairment or Disposal of Long-Lived Assets,"
was issued in October 2001. SFAS 144 provides new guidance on the recognition of
impairment losses on long-lived assets to be held and used or to be disposed of
and also broadens the definition of what constitutes a discontinued operation
and how the results of a discontinued operation are to be measured and
presented. The provisions of SFAS 144 are effective for fiscal years beginning
after December 15, 2001. The Company will adopt the provisions of this statement
on January 1, 2002, and does not expect adoption will have a material impact on
its consolidated results of operations or financial position.

Item 7(a).  MARKET RISK ASSESSMENT

     The Company's primary market risk exposure is foreign exchange rate
fluctuations of the Swiss Franc to the U.S. dollar as the financial position and
operating results of the Company's subsidiaries in Switzerland are translated
into U.S. dollars for consolidation. The Company's exposure to foreign exchange
rate fluctuations also arises from transferring funds to its Swiss subsidiaries
in Swiss Francs. Most of the Company's sales and licensing fees are denominated
in U.S. dollars, thereby significantly mitigating the risk of exchange rate
fluctuations on trade receivables. The effect of foreign exchange rate
fluctuations on the Company's financial results for the years ended December 31,
1999, 2000 and 2001 was not material. The Company does not currently use
derivative financial instruments to hedge against exchange rate risk. Because
exposure increases as intercompany balances grow, the Company will continue to
evaluate the need to initiate hedging programs to mitigate the impact of foreign
exchange rate fluctuations on intercompany balances. The Company's exposure to
interest rate risk is limited to $1,000,000 borrowed on March 12, 2002 under a
$2,000,000 Term Note agreement with its majority shareholder dated February 20,
2002. The note bears interest at the three month Euribor Rate as of the date of
each advance, plus 5%. The principal and accrued interest is due on the earlier
of (i) August 20, 2002, or (ii) the closing of a private placement of equity by
the Company that results in net proceeds of $5,000,000. Due to the short-term
nature of the note, the Company's exposure to interest rate risk is not believed
to be material. The Company does not use derivative financial instruments to
manage interest rate risk. All other existing debt agreements of the Company
bear interest at fixed rates, and are therefore not subject to exposure from
fluctuating interest rates.

                                       29



Item 8.  FINANCIAL STATEMENTS.


                             ANTARES PHARMA, INC.
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


Independent Auditors' Report...............................................  31

Consolidated Balance Sheets as of December 31, 2000  and 2001..............  32

Consolidated Statements of Operations for the Years Ended December 31,
  1999, 2000 and 2001......................................................  33

Consolidated Statements of Shareholders' Equity (Deficit) and Comprehensive
  Loss for the Years Ended December 31, 1999, 2000 and 2001................  34

Consolidated Statements of Cash Flows for the Years Ended December 31,
  1999, 2000 and 2001......................................................  35

Notes to Consolidated Financial Statements.................................  36

                                       30



                         INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders
Antares Pharma, Inc.:


     We have audited the accompanying consolidated balance sheets of Antares
Pharma, Inc. and subsidiaries (the Company) as of December 31, 2000 and 2001,
and the related consolidated statements of operations, shareholders' equity
(deficit) and comprehensive loss, and cash flows for each of the years in the
three-year period ended December 31, 2001. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Antares
Pharma, Inc. and subsidiaries as of December 31, 2000 and 2001, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 2001, in conformity with accounting principles
generally accepted in the United States of America.

     The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. As discussed in Note
2 to the financial statements, the Company has negative working capital and has
suffered recurring losses and negative cash flows from operations that raise
substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these matters are also described in Note 2. The financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.

     As discussed in Note 1 to the consolidated financial statements, the
Company adopted the cumulative deferral method of revenue recognition for
licensing arrangements in 2000.


                                                               KPMG LLP



Minneapolis, Minnesota
March 12, 2002

                                       31



                             ANTARES PHARMA, INC.
                          CONSOLIDATED BALANCE SHEETS





                                                                                                    December 31,
                                                                                         -----------------------------------
                                                                                              2000               2001
                                                                                         ----------------   ----------------
                                                                                                      
                                                          Assets
Current Assets:
       Cash  .........................................................................   $      243,222     $    1,965,089
       Accounts receivable, less allowance for doubtful accounts of $18,000...........                -            535,461
       VAT, capital taxes and other receivables.......................................          408,534            331,660
       Inventories....................................................................                -            655,691
       Prepaid expenses and other assets..............................................           13,165             55,041
                                                                                         ----------------   ----------------
              Total current assets....................................................          664,921          3,542,942

Equipment, furniture and fixtures, net................................................          831,541          1,924,675
Patent rights, net....................................................................          253,434          2,464,336
Goodwill, net.........................................................................           88,982          1,159,767
Other intangibles, net................................................................                -          1,935,588
Other assets..........................................................................            2,374            101,142
Notes receivable and due from Medi-Ject Corporation...................................        5,133,296                  -
                                                                                         ----------------   ----------------
              Total Assets............................................................   $    6,974,548     $   11,128,450
                                                                                         ================   ================

                                      Liabilities and Shareholders' Equity (Deficit)
Current Liabilities:
       Accounts payable...............................................................   $      369,177     $      637,794
       Accrued expenses and other liabilities.........................................          646,254          1,070,916
       Deferred revenue...............................................................        1,659,612          1,511,198
       Capital lease obligations - current maturities.................................          107,815             91,054
       Liabilities to related parties.................................................          321,640            243,692
                                                                                         ----------------   ----------------
              Total current liabilities...............................................        3,104,498          3,554,654

Subordinated loans from shareholders..................................................       17,664,020                  -
Capital lease obligations, less current maturities....................................           67,635            105,629
                                                                                         ----------------   ----------------
Total liabilities.....................................................................       20,836,153          3,660,283
                                                                                         ----------------   ----------------
Shareholders' Equity (Deficit):
       Series A Convertible Preferred Stock:  $0.01 par; authorized 10,000
          shares; 1,250 issued and outstanding at December 31, 2001...................                -                 13
       Common Stock:  $0.01 par; authorized 15,000,000 shares;
          10,000 and 9,161,188 issued and outstanding at
          December 31, 2000 and 2001, respectively....................................          689,655             91,612
       Additional paid-in capital.....................................................        1,174,680         37,464,531
       Accumulated deficit............................................................      (17,264,463)       (29,457,033)
       Deferred compensation..........................................................                -           (251,016)
       Accumulated other comprehensive income (loss)..................................        1,538,523           (379,940)
                                                                                         ----------------   ----------------
                                                                                            (13,861,605)         7,468,167
                                                                                         ----------------   ----------------
              Total Liabilities and Shareholders' Equity (Deficit)....................   $    6,974,548     $   11,128,450
                                                                                         ================   ================



         See accompanying notes to consolidated financial statements.

                                       32



                             ANTARES PHARMA, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS





                                                                                    Years Ended December 31,
                                                                      -----------------------------------------------------
                                                                           1999               2000              2001
                                                                      ---------------    ---------------   ----------------
                                                                                                  
Revenues:
     Product sales.................................................   $          --      $          --     $    2,769,591
     Licensing and product development.............................       1,351,607            560,043            728,933
                                                                      ---------------    ---------------   ----------------
                                                                          1,351,607            560,043          3,498,524
Cost of product sales..............................................              --                 --          1,862,955
                                                                      ---------------    ---------------   ----------------
Gross margin.......................................................       1,351,607            560,043          1,635,569
                                                                      ---------------    ---------------   ----------------
Operating Expenses:
     Research and development......................................       1,647,059            938,562          3,555,874
     In-process research and development (Note 3)..................              --                 --            948,000
     Sales and marketing...........................................         213,110          1,157,066          1,343,628
     General and administrative....................................       3,220,514          2,101,749          5,358,606
                                                                      ---------------    ---------------   ----------------
                                                                          5,080,683          4,197,377         11,206,108
                                                                      ---------------    ---------------   ----------------
Net operating loss.................................................      (3,729,076)        (3,637,334)        (9,570,539)
                                                                      ---------------    ---------------   ----------------
Other income (expense):
     Interest income...............................................           6,967              7,290            228,814
     Interest expense..............................................        (294,318)          (402,217)          (100,837)
     Foreign exchange gains (losses)...............................          30,984           (167,273)           (30,693)
     Other, net....................................................          97,247                 --            (23,820)
                                                                      ---------------    ---------------   ----------------
                                                                           (159,120)          (562,200)            73,464
                                                                      ---------------    ---------------   ----------------
Loss before income taxes and cumulative effect of change in
accounting principle...............................................      (3,888,196)        (4,199,534)        (9,497,075)

Income taxes.......................................................         (79,170)            (1,231)            (2,026)
                                                                      ---------------    ---------------   ----------------
Loss before cumulative effect of change in accounting principle....      (3,967,366)        (4,200,765)        (9,499,101)

Cumulative effect of change in accounting principle................              --         (1,059,622)                --
                                                                      ---------------    ---------------   ----------------
Net loss...........................................................      (3,967,366)        (5,260,387)        (9,499,101)

In-the-money conversion feature-preferred stock dividend (Note 8)                --                 --         (5,314,125)
Preferred stock dividends..........................................              --                 --           (100,000)
                                                                      ---------------    ---------------   ----------------
Net loss applicable to common shares...............................   $  (3,967,366)     $  (5,260,387)    $  (14,913,226)
                                                                      ===============    ===============   ================
Basic and diluted net loss per common share before
     cumulative effect of change in accounting principle...........   $        (.92)     $        (.97)    $        (1.76)

Cumulative effect of change in accounting principle................              --               (.25)                --
                                                                      ---------------    ---------------   ----------------
Basic and diluted net loss per common share........................   $        (.92)     $       (1.22)    $        (1.76)
                                                                      ===============    ===============   ================

Basic and diluted weighted average common shares outstanding.......       4,324,731          4,326,308          8,494,795
                                                                      ===============    ===============   ================


          See accompanying notes to consolidated financial statements

                                       33



                             ANTARES PHARMA, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) AND COMPREHENSIVE LOSS



                                              Convertible Preferred Stock                          Common Stock
                                         --------------------------------------     -------------------------------------------
                                               Series A            Series C              Permatec              Medi-Ject
                                         ------------------- ------------------     ------------------  -----------------------
                                          Number               Number                Number               Number
                                            of                   of                    of                   of
                                          Shares     Amount    Shares   Amount       Shares    Amount     Shares        Amount
                                         ---------   -------  -------   -------     --------  --------  ----------     --------
                                                                                               
December 31, 1998......................         --   $    --      --    $    --       10,000   689,655          --           --
Net loss...............................         --        --      --         --           --        --          --           --
Translation adjustments................         --        --      --         --           --        --          --           --

Comprehensive loss.....................         --        --      --         --           --        --          --           --
                                           -------   -------  -------   -------     --------  --------  ----------     --------
December 31, 1999......................         --        --      --         --       10,000   689,655          --           --
Share issuance to employees............         --        --      --         --           --        --          --           --
Net loss...............................         --        --      --         --           --        --          --           --
Translation adjustments................         --        --      --         --           --        --          --           --
Comprehensive loss.....................         --        --      --         --           --        --          --           --

                                           -------   -------  -------   -------     --------  --------  ----------     --------
December 31, 2000......................         --        --      --         --       10,000   689,655          --           --
Net liabilities of subsidiaries
 assumed by shareholders...............         --        --      --         --          --         --          --           --
Medi-Ject stock outstanding
 at date of share
 transaction...........................      1,150        12      --         --          --         --   1,430,336       14,303
Exchange of Permatec
shares for Medi-Ject stock.............         --        --      --         --     (10,000)  (689,655)  2,900,000       29,000
Conversion of shareholder
 loans to equity.......................         --        --       --        --         --          --          --           --
Conversion of notes to
 preferred Series C....................         --        --   27,500       275         --          --          --           --
Conversion of preferred
 Series C to common stock..............         --        --  (27,500)     (275)        --          --   2,750,000       27,500
Exercise of stock options..............         --        --       --        --         --          --     38,307           383
Stock issued in lieu of
 dividends.............................        100         1       --        --         --          --         --            --
Stock-based compensation
 expense...............................         --        --       --        --         --          --     48,000           480
Issuance of common stock
 in private placement..................         --        --       --        --         --          --   1,706,482       17,065
Conversion of preferred Series
 B to common stock.....................         --       ---       --        --         --          --     100,000        1,000
Stock issued in technology
 acquisition agreement.................         --        --       --        --         --          --     188,063        1,881
Net loss...............................         --        --       --        --         --          --          --           --
Translation adjustments................         --        --       --        --         --          --          --           --
Comprehensive loss.....................         --        --       --        --         --          --          --           --

                                           -------   -------  -------   -------     --------  --------  ----------     --------
December 31, 2001......................      1,250   $    13       --   $    --           --        --   9,161,188     $ 91,612
                                           =======   =======  =======   =======     ========  ========  ==========     ========




                                                                                                     Accumulated
                                               Additional                                               Other            Total
                                                Paid-In         Accumulated        Deferred         Comprehensive    Shareholders'
                                                Capital           Deficit        Compensation       Income (Loss)   Equity (Deficit)
                                             -------------    ---------------    ------------       ------------    ---------------
                                                                                                    
December 31, 1998......................      $   1,110,097    $    (8,036,710)    $        --         $  (280,661)  $ (6,517,619)
Net loss...............................                --          (3,967,366)             --                  --     (3,967,366)
Translation adjustments................                --                  --              --           1,137,661      1,137,661
                                                                                                                    ------------
Comprehensive loss.....................                --                  --              --                  --     (2,829,705)
                                             ------------     ---------------    ------------       -------------   ------------

December 31, 1999......................         1,110,097         (12,004,076)             --             857,000     (9,347,324)
Share issuance to employees............            64,583                  --              --                  --         64,583
Net loss...............................                --          (5,260,387)             --                  --     (5,260,387)
Translation adjustments................                --                  --              --             681,523        681,523
                                                                                                                    ------------
Comprehensive loss.....................                                                                               (4,578,864)
                                             ------------     ---------------    ------------       -------------   ------------
December 31, 2000......................         1,174,680         (17,264,463)             --           1,538,523    (13,861,605)
Net liabilities of subsidiaries
 assumed by shareholders...............          (644,725)          2,720,931              --          (1,538,523)       537,683
Medi-Ject stock outstanding
 at date of share
 transaction...........................         6,625,659                  --              --                  --      6,639,974
Exchange of Permatec
shares for Medi-Ject stock.............           660,655                  --              --                  --             --
Conversion of shareholder
 loans to equity.......................        13,069,870                  --              --                  --     13,069,870
Conversion of notes to
 preferred Series C....................                --                (275)             --                  --             --
Conversion of preferred
 Series C to common stock..............         5,286,900          (5,314,125)             --                  --             --
Exercise of stock options..............            56,478                  --              --                  --         56,861
Stock issued in lieu of
 dividends.............................            99,999            (100,000)             --                  --             --
Stock-based compensation
 expense...............................           396,397                  --        (251,016)                 --        145,861
Issuance of common stock
 in private placement..................         9,974,326                  --              --                  --      9,991,391
Conversion of preferred Series
 B to common stock.....................           249,000                  --              --                  --        250,000
Stock issued in technology
 acquisition agreement.................           515,292                  --              --                  --        517,173
Net loss...............................                --          (9,499,101)             --                  --     (9,499,101)
Translation adjustments................                --                  --              --            (379,940)      (379,940)
                                                                                                                    ------------
Comprehensive loss.....................                                                                               (9,879,041)
                                             ------------     ---------------    ------------       -------------   ------------
December 31, 2001......................      $ 37,464,531     $   (29,457,033)   $   (251,016)      $    (379,940)  $  7,468,167
                                             ============     ===============    ============       =============   ============


         See accompanying notes to consolidated financial statements.

                                      34



                             ANTARES PHARMA, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                         Years Ended December 31,
                                                                          --------------------------------------------------------
                                                                                1999                2000                2001
                                                                          ----------------    ----------------    ----------------
                                                                                                         
Cash flows from operating activities:
         Net loss.......................................................  $    (3,967,366)     $   (5,260,387)     $   (9,499,101)
         Adjustments to reconcile net loss to net
            cash used in operating activities:
         Depreciation and amortization..................................          560,628             392,847           1,324,539
         (Gain) loss on disposal and abandonment of assets..............          (50,423)             (9,000)             31,417
         Write-off of tooling in process................................               --                  --             404,811
         In-process research and development............................               --                  --             948,000
         Stock-based compensation expense ..............................               --              64,583             145,861
         Changes in operating assets and liabilities, net of effect of
            business acquisition:
            Accounts receivable.........................................               --                  --             (89,589)
            VAT, capital taxes and other receivables....................          322,008            (134,888)             72,945
            Inventories.................................................               --                  --            (243,510)
            Prepaid expenses and other assets...........................           28,100              (9,116)             90,027
            Accounts payable............................................           59,517             (96,303)           (741,007)
            Accrued expenses and other..................................          126,614             296,656            (453,022)
            Liabilities to related parties..............................               --                  --             252,994
            Restructuring provisions....................................          299,537            (272,307)                 --
            Deferred revenue............................................               --           1,659,612            (148,414)
            Other.......................................................          (33,095)              5,735             (94,993)
                                                                          ----------------    ----------------    ----------------
Net cash used in operating activities...................................       (2,654,480)         (3,362,568)         (7,999,042)
                                                                          ----------------    ----------------    ----------------
Cash flows from investing activities:
         Purchases of equipment, furniture and fixtures.................         (424,053)           (133,641)           (424,691)
         Proceeds from sale of equipment, furniture & fixtures..........           89,469                  --              91,699
         Additions to patent rights.....................................         (145,449)            (51,396)           (360,759)
         Acquisition costs invoiced to Medi-Ject Corporation............               --          (1,033,296)                 --
         Increase in notes receivable and due from Medi-Ject............               --                  --            (602,756)
         Acquisition of Medi-Ject, including cash acquired..............               --                  --             355,578
                                                                          ----------------    ----------------    ----------------
Net cash used in investing activities...................................         (480,033)         (1,218,333)           (940,929)
                                                                          ----------------    ----------------    ----------------
Cash flows from financing activities:
         Proceeds from subordinated loans from shareholders ............        3,560,640           4,235,765           1,188,199
         Principal payments on capital lease obligations................         (135,681)           (115,606)           (179,564)
         Proceeds from issuance of common stock, net....................               --                  --          10,048,252
                                                                          ----------------    ----------------    ----------------
Net cash provided by financing activities...............................        3,424,959           4,120,159          11,056,887
                                                                          ----------------    ----------------    ----------------
Effect of exchange rate changes on cash and cash equivalents............         (108,253)             29,395            (395,049)
                                                                          ----------------    ----------------    ----------------
Net increase (decrease) in cash and cash equivalents....................          182,193            (431,347)          1,721,867
Cash and cash equivalents:
         Beginning of year..............................................          492,376             674,569             243,222
                                                                          ----------------    ----------------    ----------------
         End of year....................................................  $       674,569     $       243,222     $     1,965,089
                                                                          ================    ================    ================


________________
Schedule of non-cash investing and financing activities: See information
regarding non-cash investing and financing activities related to the Share
Transaction in Notes 3 and 10.


         See accompanying notes to consolidated financial statements.

                                       35



                             ANTARES PHARMA, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       December 31, 1999, 2000 and 2001


1.   Description of Business and Summary of Significant Accounting Policies

Business

     The Company develops, produces and markets pharmaceutical delivery
solutions, including needle-free and mini-needle injector systems, gel
technologies and transdermal products. The Company currently distributes its
needle-free injector systems for the delivery of insulin and growth hormone in
more than 20 countries and an estradiol transdermal patch for hormone
replacement therapy. In addition, the Company has several products and compound
formulations under development and is conducting ongoing research to create new
products and formulations that combine various elements of the Company's
technology portfolio. The corporate headquarters are located in Exton,
Pennsylvania, with research and production facilities in Minneapolis, Minnesota,
and research facilities in Basel, Switzerland.

Basis of Presentation

     In July 2000, Medi-Ject Corporation, now known as Antares Pharma, Inc.
("Antares" or "the Company"), entered into a Purchase Agreement with Permatec
Holding AG ("Permatec"), Permatec Pharma AG, Permatec Technology AG, and
Permatec NV. Pursuant to the Purchase Agreement, on January 31, 2001, Antares
purchased all of the outstanding shares of the three Permatec Subsidiaries (the
"Share Transaction"). In exchange, Antares issued 2,900,000 shares of Antares
common stock to Permatec. Upon the issuance, Permatec owned approximately 67% of
the outstanding shares of Antares common stock. For accounting purposes,
Permatec is deemed to have acquired Antares. The acquisition has been accounted
for by the purchase method of accounting. The financial statements and related
disclosures that were previously reported for Medi-Ject have been replaced with
the Permatec financial statements and disclosures. The operating financial
history of Antares has become that of Permatec.

     Prior to the business combination, Permatec consisted of six entities: a
holding company with no activity and five integrated operating subsidiaries. Two
of the subsidiaries were not sold pursuant to the Purchase Agreement. The
activities of these two subsidiaries were primarily research and development
activities for other Permatec entities and to a lesser extent for third parties.
The substantive operations of these two entities were moved into the remaining
three subsidiaries as a result of restructuring activities undertaken by
Permatec prior to the business combination. As these activities were integral to
the historical financial statements of Permatec, they were included in the
historical financial statements of Permatec until the date of the business
combination, at which time their net liabilities of $537,683 were reflected as a
deemed contribution of capital. Because the substance of the transaction was the
contribution of additional equity by the majority shareholder to the post-merger
entity, this transaction was recognized by the Company as an equity transaction
similar to the sale of stock by a subsidiary without recognition of a gain, as
prescribed by Staff Accounting Bulletin 84. These two entities have been fully
liquidated and are in the process of being legally dissolved. The consolidation
of the operations of the five entities into three entities was for purposes of
gaining efficiencies in Permatec's operations and did not substantively change
the consolidated group's operations.

Principles of Consolidation

     As discussed in Note 3, on January 31, 2001 the Company completed a
business combination to acquire the three operating subsidiaries of Permatec
Holding AG ("Permatec"), headquartered in Basel, Switzerland. The accompanying
consolidated financial statements include the accounts of Antares Pharma, Inc.
and its three wholly-owned subsidiaries. All significant intercompany accounts
and transactions have been eliminated in consolidation.

Foreign Currency Translation

     Revenues of the subsidiaries are denominated in U.S. dollars, and any
required funding of the subsidiaries is provided by the U.S. parent. However,
nearly all operating expenses, including labor, materials, leasing arrangements
and other operating costs, are denominated in Swiss Francs. Additionally, bank
accounts are denominated in Swiss Francs, there is a low volume of intercompany
transactions and there is not an extensive interrelationship between the
operations of the subsidiaries and the parent company. As such, under Financial
Accounting Standards Board Statement No. 52, "Foreign Currency Translation," the
Company has determined that the Swiss Franc is the functional currency for its
three subsidiaries. The reporting currency for the Company is the United States
Dollar ("USD"). The financial statements of the Company's three subsidiaries are
translated into USD for consolidation purposes. All assets and liabilities are
translated using period-end exchange rates and statements of operations items
are translated using average exchange rates for the period. The resulting
translation adjustments are recorded as a separate component of shareholders'
equity. Foreign currency transaction gains and losses are included in the
statements of operations.

Cash Equivalents

     The Company considers highly liquid debt instruments with original
maturities of 90 days or less to be cash equivalents.

                                       36



                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001


1.   Description of Business and Summary of Significant Accounting Policies
     (Continued)

Inventories

     Inventories are stated at the lower of cost or market. Cost is determined
on a first-in, first-out basis. Certain components of the Company's products are
provided by a limited number of vendors. Disruption of supply from key vendors
may have a material adverse impact on the Company's operations.

Inventory Reserves

     The Company records reserves for inventory shrinkage and for potentially
excess, obsolete and slow moving inventory. The amounts of these reserves are
based upon inventory levels, expected product lives and forecasted sales demand.
Although management believes the likelihood to be relatively low, results could
be materially different if demand for the Company's products decreased because
of economic or competitive conditions, or if products became obsolete because of
technical advancements in the industry or by the Company. The Company has
recorded inventory reserves of approximately $105,000 at December 31, 2001.

Equipment, Furniture, and Fixtures

     Equipment, furniture, and fixtures are stated at cost and are depreciated
using the straight-line method over their estimated useful lives ranging from
three to ten years. Certain equipment and furniture held under capital leases is
classified in equipment, furniture and fixtures and is amortized using the
straight-line method over the lesser of the lease term or estimated useful life,
and the related obligations are recorded as liabilities. Lease amortization is
included in depreciation expense.

Patent Rights

     The Company capitalizes the cost of obtaining patent rights. These
capitalized costs are being amortized on a straight-line basis over periods
ranging from six to ten years beginning on the earlier of the date the patent is
issued or the first commercial sale of product utilizing such patent rights.
Recoverability of such patent assets is evaluated on a quarterly basis.

Goodwill

     Goodwill arising from the purchase of minority ownership interests in 1996
was amortized on a straight-line basis over a period of five years. Goodwill
arising from the Share Transaction described in Note 3 is being amortized on a
straight-line basis over a period of ten years. Prior to the adoption of SFAS
No. 142, the Company periodically estimated the future undiscounted cash flows
to which goodwill relates to ensure that the carrying value of goodwill has not
been impaired. To the extent the Company's undiscounted cash flows are less than
the carrying amount of goodwill, the Company will recognize an impairment
charge.

     In July 2001, the Financial Accounting Standards Board issued SFAS 142,
"Goodwill and Other Intangible Assets." SFAS 142 requires that goodwill and
intangible assets with indefinite useful lives no longer be amortized, but
instead tested for impairment at least annually. The Company will adopt the
provision of SFAS 142 beginning January 1, 2002, at which time the Company will
cease the amortization of existing goodwill. SFAS No. 142 also establishes a new
method of testing goodwill for impairment on an annual basis or on an interim
basis if an event occurs or circumstances change that would reduce the fair
value of a reporting unit below its carrying value.

Other Intangible Assets

     Other intangible assets include values assigned to workforce, ISO
certification and clinical studies and are being amortized over estimated useful
lives which range from five to ten years.

Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of

     Long-lived assets and certain identifiable intangibles are reviewed for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. Recoverability of assets to
be held and used is measured by a comparison of the carrying amount of an asset
to future net cash flows expected to be generated by the asset. If such assets
are considered to be impaired, the impairment to be recognized is measured by
the amount by which the carrying amount of the assets exceeds the fair value of
the assets. Assets to be disposed of are reported at the lower of the carrying
amount or fair value less costs to sell.

                                       37










                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001


1.   Description of Business and Summary of Significant Accounting Policies
     (Continued)

Fair Value of Financial Instruments

     All financial instruments are carried at amounts that approximate estimated
fair value. At December 31, 2000 it was not practicable to estimate the fair
value of the subordinated loans from shareholders, because of the lack of quoted
market prices for similar investments, and such loans can only be repaid after
achievement of positive shareholders' equity as defined by Swiss statutory
regulations.

Revenue Recognition

     The Company sells its proprietary needle-free injectors and related
disposable products through pharmaceutical and medical product distributors. The
Company's injectors and disposable products are not interchangeable with any
competitive products and must be used together. The Company recognizes revenue
upon shipment. The Company offers no price protection or return rights other
than for customary warranty claims. Sales terms and pricing are governed by
sales and distribution agreements.

Licensing and Product Development Revenue Recognition

     In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin ("SAB") No. 101 which provides the Staff's views in applying
generally accepted accounting principles to selected revenue recognition issues.
The SAB provides additional guidance on when revenue is realized, earned and
properly recognized. The Company elected to adopt the cumulative deferral method
for recognizing milestone revenues beginning with the fourth quarter of fiscal
2000. This method defers milestone payments with amortization to income over the
contract term using the percentage of completion or straight-line basis
commencing with the achievement of a contractual milestone. If the Company is
required to refund any portion of a milestone payment, the milestone will not be
amortized into revenue until the repayment obligation no longer exists.

     Upon adoption of the cumulative deferral method, the Company recognized a
cumulative effect adjustment that increased its losses by $1,059,622 or $0.25
per share as of January 1, 2000. For the years ended December 31, 2000 and 2001,
the Company recognized $277,200 and $267,180, respectively, of license revenues
that were deferred at January 1, 2000 as the result of the adoption of the
cumulative deferral method.

     Prior to the adoption of the cumulative deferral method, licensing and
product development revenue was recognized when underlying performance criteria
for payment had been met and the Company had an unconditional right to such
payment. Depending on a license or product development agreement's terms,
recognition criteria was satisfied upon achievement of milestones or passage of
time. Milestone payments were typically triggered by the successful achievement
of important events such as the completion of clinical studies, filings with the
FDA, bioequivalence to other drugs, and approval by the FDA as defined by the
underlying licensing and product development agreement. The Company classified
amounts received related to the performance of a series of tasks, (e.g. testing
the transdermal penetration of a drug, manufacture of a clinical batch, etc.) as
product development revenues.

     The Company recognizes royalty revenues upon the sale of licensed products
by the licensee, and recognizes such revenue as license revenue. The Company
occasionally receives payment of up-front royalty advances from licensees. Upon
adoption of the cumulative deferral method, if vendor specific objective
evidence of fair value exists, revenues from up-front royalty payments are
deferred until earned through the sale of licensed revenue from the licensee or
the termination of the agreement based on the terms of the license. If vendor
specific objective evidence of fair value does not exist, revenues from up-front
royalty payments are recognized using the cumulative deferral method. The
Company classifies amounts received related to royalties from sales of products
licensed by the Company, which the Company developed or partially developed, as
license revenues in accordance with the terms of the underlying agreement.

                                       38



                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001


1.   Description of Business and Summary of Significant Accounting Policies
     (Continued)

     In certain cases the Company receives up-front payments upon signing
licensing and development agreements. Prior to the adoption of the cumulative
deferral method, if the up-front payment related to services already performed,
and there was no additional performance obligation under the agreement, the
amount was recognized as revenue in the period the payment was received. If the
Company had subsequent obligations under the agreement, or the payment did not
relate to services already provided, the amount was deferred in relation to the
performance requirements under the related licensing and development agreement.
Upon adoption of the cumulative deferral method, up-front license payments are
deferred and amortized into revenues on a straight-line basis.

Stock-Based Compensation

     Compensation expense for stock incentives granted to employees and
directors is recognized in accordance with Accounting Principles Board, Opinion
25 ("APB 25"), "Accounting for Stock Issued to Employees." Pro forma effects on
net loss and loss per share are provided as if the fair value based method
defined in Statement of Financial Accounting Standards No. 123 ("SFAS 123"),
"Accounting for Stock-Based Compensation," had been applied.

     The Company accounts for stock-based instruments granted to nonemployees
under the fair value method of SFAS 123 and Emerging Issues Task Force (EITF)
96-18, "Accounting for Equity Instruments That Are Issued to Other Than
Employees for Acquiring, or in Conjunction with Selling Goods or Services."
Under SFAS 123, options are recorded at their fair value on the measurement
date, which is typically the vesting date.

Product Warranty

     The Company recognizes the estimated cost of warranty obligations to
customers at the time the products are shipped.

Research and Development

     Research and development costs are expensed as incurred.

Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. The Company's significant accounting estimates relate to the
revenue recognition periods for license revenues, product warranty accruals,
obsolete inventory accruals, and determination of the fair value and
recoverability of intangible assets. Actual results could differ from these
estimates.

Advertising Expense

     Advertising costs (including production and communication costs) for 1999
and 2000 were insignificant, and for 2001 were approximately $45,000. Production
costs related to advertising are expensed as incurred.

Income Taxes

     Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date. Due to historical net losses of the
Company, a valuation allowance is established to offset the deferred tax asset.

                                       39



                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001

1.   Description of Business and Summary of Significant Accounting Policies
     (Continued)

Net Loss Per Share

     Basic EPS is computed by dividing net income or loss available to Common
Shareholders by the weighted-average number of Common Shares outstanding for the
period. Diluted EPS reflects the potential dilution from the exercise or
conversion of securities into Common Stock. For the years ended December 31,
1999, 2000 and 2001, the effects of potential Common Shares were excluded from
the calculation of diluted EPS because their effect was antidilutive.

Reclassifications

     Certain prior year amounts have been reclassified to conform to the current
year presentation. These reclassifications did not impact previously reported
net loss or net loss per share.

New Accounting Pronouncements

     In July 2001, the Financial Accounting Standards Board issued SFAS 141,
"Business Combinations," and SFAS 142, "Goodwill and Other Tangible Assets."
SFAS 141 requires that the purchase method of accounting be used for all
business combinations initiated after June 30, 2001. SFAS 141 also specifies
criteria that identify intangible assets acquired in a purchase method business
combination that must be recognized and reported apart from goodwill. SFAS 142
requires that goodwill and intangible assets with indefinite useful lives no
longer be amortized, but instead tested for impairment at least annually. SFAS
142 also requires that intangible assets with definite useful lives be amortized
over their respective estimated useful lives. At December 31, 2001, the
Company's goodwill and amortizable intangible assets aggregate $1,159,767 and
$1,935,588, respectively.

     The Company adopted SFAS 141 during 2001. SFAS 142 adoption will be
effective January 1, 2002. The Company is evaluating whether any write-down of
goodwill may be required as a result of implementing this new standard. The
Company had goodwill amortization of $177,963, $177,963 and $205,237 in each of
the years ended December 31, 1999, 2000 and 2001, respectively. Adoption of SFAS
142 is expected to decrease expenses in 2002 by approximately $253,000 as a
result of ceasing amortization of goodwill and other intangible amounts
allocated to workforce.

     SFAS 144, "Accounting for the Impairment or Disposal of Long-Lived Assets,"
was issued in October 2001. SFAS 144 provides new guidance on the recognition of
impairment losses on long-lived assets to be held and used or to be disposed of
and also broadens the definition of what constitutes a discontinued operation
and how the results of a discontinued operation are to be measured and
presented. The provisions of SFAS 144 are effective for fiscal years beginning
after December 15, 2001. The Company will adopt the provisions of this statement
on January 1, 2002, and does not expect adoption will have a material impact on
its consolidated results of operations or financial position.

2.   Going Concern

     The accompanying financial statements have been prepared on a going-concern
basis, which contemplates the realization of assets and the satisfaction of
liabilities and other commitments in the normal course of business. The Company
had negative working capital of $2,439,577 and $11,712 at December 31, 2000 and
2001, respectively, and has had net losses and negative cash flows from
operating activities since inception, and incurred net losses of $3,967,366,
$5,260,387 and $9,499,101 in 1999, 2000 and 2001, respectively.

     The Company expects to report a net loss for the year ending December 31,
2002, as marketing and development costs related to bringing future generations
of products to market continue. Long-term capital requirements will depend on
numerous factors, including the status of collaborative arrangements, the
progress of research and development programs and the receipt of revenues from
sales of products.

                                       40



                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001


2.   Going Concern (Continued)

     The Company has sufficient cash through April 2002 and will be required to
raise additional working capital to continue to exist. Management's intentions
are to raise this additional capital through alliances with strategic corporate
partners, equity offerings, and/or borrowing from the Company's majority
shareholder. On March 12, 2002 the Company received an advance of $1,000,000
from the Company's majority shareholder, Dr. Jacques Gonella, under a Term Note
agreement dated February 20, 2002. The Company can receive a total of $2,000,000
under the Term Note in increments of $1,000,000. There can be no assurance that
the Company will ever become profitable or that additional adequate funds will
be available when needed or on acceptable terms.

     The financial statements do not include any adjustments relating to the
recoverability and classification of recorded asset amounts or the amounts and
classification of liabilities that might be necessary if the Company is unable
to continue as a going concern.

3.   Acquisition of Medi-Ject Corporation

     Upon closing of the Share Transaction on January 31, 2001, the full
principal amount of Permatec's shareholders' loans to the three Permatec
subsidiaries which were included in the Share Transaction, of $13,069,870, was
converted to equity. There were no shares issued pursuant to this conversion,
and the amounts were converted to additional paid-in capital using historical
values.

     Also on January 31, 2001, promissory notes issued by Medi-Ject to Permatec
between January 25, 2000 and January 15, 2001, in the aggregate principal amount
of $5,500,000, were converted into Series C Convertible Preferred Stock ("Series
C"). Permatec, the holder of the Series C stock, immediately exercised its right
to convert the Series C stock, and Antares issued 2,750,000 shares of common
stock to Permatec upon such conversion. Also on that date, the name of the
corporation was changed to Antares Pharma, Inc.

     The total consideration paid, or purchase price, for Medi-Ject was
approximately $6,889,974, which represents the fair market value of Medi-Ject
and related transaction costs of $480,095. For accounting purposes, the fair
value of Medi-Ject is based on the 1,424,729 shares of Medi-Ject common stock
outstanding on January 25, 2000, at an average closing price three days before
and after such date of $2.509 per share plus the estimated fair value of the
Series A convertible preferred stock and the Series B mandatorily redeemable
convertible preferred stock plus the fair value of outstanding stock options and
warrants representing shares of Medi-Ject common stock either vested on January
25, 2000, or that became vested at the close of the Share Transaction plus the
capitalized acquisition cost of Permatec.

     The purchase price allocation, based on an appraisal by an independent
third-party appraisal firm, was as follows:

         Cash acquired.................................  $     394,535
         Current assets................................        900,143
         Equipment, furniture and fixtures.............      1,784,813
         Patents.......................................      1,470,000
         Other intangible assets.......................      2,194,000
         Goodwill......................................      1,276,806
         Other assets..................................          3,775
         Current liabilities...........................     (2,026,723)
         Debt..........................................        (55,375)
         In-process research and development...........        948,000
                                                         -------------
                      Purchase price...................  $   6,889,974
                                                         =============

     In connection with the Share Transaction on January 31, 2001, the Company
acquired in-process research and development projects having an estimated fair
value of $948,000 that had not yet reached technological feasibility and had no
alternative future use. Accordingly, this amount was immediately expensed in the
Consolidated

                                       41



                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001


3.   Acquisition of Medi-Ject Corporation (Continued)

Statement of Operations. The fair value of in-process research and development
was determined by using discounted forecasted cash flows directly related to the
products expected to result from the research and development projects. The
discount rates used in the valuation take into account the stage of completion
and the risks surrounding the successful development and commercialization of
each of the purchased in-process technology projects that were valued. The
weighted-average discount rate used in calculating the present value of the
in-process technology was 65%. Projects included in the valuation were
approximately 10% to 40% complete and related to ongoing injection research,
mini-needle technology, pre-filled syringes and single-shot disposable injection
devices. The nature of the efforts to develop the acquired in-process research
and development into commercially viable products consists principally of
planning, designing and testing activities necessary to determine that the
products can meet market expectations, including functionality, technical and
performance requirements and specifications.

     Unaudited pro forma results of operations for the years ended December 31,
2000 and 2001, assuming Permatec's acquisition of Medi-Ject, the conversion of
the $5,000,000 in promissory notes, and the Company's implementation of SFAS 141
all collectively occurred on January 1, 2000, are as follows:

                                           Pro forma           Pro forma
                                          Year Ended          Year Ended
                                         December 31,         December 31,
                                             2000                 2001
                                         ------------        --------------
Net revenues.........................    $  2,553,284        $  3,811,362
Loss before cumulative effect of a
   change in accounting principle....    $(10,030,643)       $(15,086,836)
Net loss.............................    $(11,145,026)       $(15,086,836)
Net loss per share...................    $      (1.63)       $      (1.78)

4.   Composition of Certain Financial Statement Captions




                                                                 December 31,
                                                       ----------------------------
                                                           2000            2001
                                                       ------------    ------------
                                                                 
Inventories:
     Raw material....................................  $         --    $    254,890
     Work-in-process.................................            --          29,611
     Finished goods..................................            --         371,190
                                                       ------------    ------------
                                                       $         --    $    655,691
                                                       ============    ============
Equipment, furniture and fixtures:
     Furniture, fixtures and office equipment........  $    583,890    $  1,254,568
     Production equipment............................       442,470       1,567,849
     Less accumulated depreciation...................      (194,819)       (897,742)
                                                       ------------    ------------
                                                       $    831,541    $  1,924,675
                                                       ============    ============
Patent rights:
     Patent rights...................................  $    343,036    $  2,697,975
     Less accumulated amortization...................       (89,602)       (233,639)
                                                       ------------    ------------
                                                       $    253,434    $  2,464,336
                                                       ============    ============
Goodwill:
     Goodwill........................................  $    889,816    $  2,182,813
     Less accumulated amortization...................      (800,834)     (1,023,046)
                                                       ------------    ------------
                                                       $     88,982    $  1,159,767
                                                       ============    ============
Other intangibles:
     Clinical studies................................  $         --    $  1,270,000
     Workforce.......................................            --         625,000
     Other...........................................            --         299,000
     Less accumulated amortization...................            --        (258,412)
                                                       ------------    ------------
                                                       $         --    $  1,935,588
                                                       ============    ============


     Accrued expenses and other liabilities include accrued VAT (value added
taxes) of $386,511 and $291,678 at December 31, 2000 and 2001, respectively.

5.   Restructuring Activities

     The Company recorded $454,428 and $266,790 of restructuring expenses during
the years ended December 31, 1999 and 2000, respectively. Such expenses were in
connection with the closure of the Company's developmental facility in Argentina
and termination of employees associated with the Company's business development,
patent administration, project management and administrative functions in
France. The Company recorded all restructuring charges incurred during the years
ended December 31, 1999 and 2000, as general and administrative expense.

                                       42



                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                          December 1, 1999, 2000 and 2001


5.   Restructuring Activities (Continued)

     The restructuring charge is primarily comprised of involuntary severance
benefits and other incremental costs of exiting facilities, including lease
termination costs, and write-off of certain assets. In connection with the
closure of these facilities, the Company involuntarily terminated in 1999
approximately 25 employees, of which 13 were entitled to receive severance
benefits. The restructuring charges incurred during 2000 included involuntary
severance benefits of $178,257 for two employees of the Company's French
operations resulting from an out of court arbitration settlement finalized in
March 2000.

     The Company reported charges of approximately $103,400 and $17,000 related
to the write-off of assets which were disposed of in connection with the closure
of the France and Argentina facilities for the years ended December 31, 1999 and
2000, respectively. The assets disposed of consisted of certain laboratory
equipment and office equipment that the Company decided not to transfer to its
central facilities in Basel, Switzerland.

     The Company undertook these restructuring actions as part of its efforts to
reduce costs and to centralize its developmental and administrative functions in
Switzerland. These restructuring programs were completed during the year ended
December 31, 2000. The following table provides a summary of the Company's
restructuring provision activity:



                                                                                       Facilities,
                                                  Severance and          Asset          Legal and
                                                    Benefits          Impairment          Other              Total
                                                 --------------------------------------------------------------------
                                                                                              
Balance December 31, 1998...................     $          --        $       --       $        --        $        --
   1999 restructuring expenses..............           249,500           103,400           101,528            454,428
   Amount utilized in 1999..................           (70,212)         (103,400)               --           (173,612)
                                                 --------------------------------------------------------------------
Balance December 31, 1999...................           179,288                --           101,528            280,816
   2000 restructuring expenses..............           178,257            17,000            71,533            266,790
   Amount utilized in 2000..................          (357,545)          (17,000)         (173,061)          (547,606)
                                                 --------------------------------------------------------------------
Balance December 31, 2000...................       $        --        $       --       $        --        $        --
                                                 ====================================================================


6.   Leases

     The Company has non-cancelable operating leases for its office, research
and manufacturing facility in Minneapolis, MN, for office space in Exton, PA,
and for its office and research facility in Basel, Switzerland. The leases
require payment of all executory costs such as maintenance and property taxes.
The Company also leases certain equipment and furniture under various operating
and capital leases. The cost of equipment and furniture under capital leases at
December 31, 2000 and 2001 was $282,385 and $245,905, respectively, and
accumulated amortization was $92,143 and $113,478, respectively.

     Rent expense incurred for the years ended December 31, 1999, 2000 and 2001
was $270,537 $143,349, and $421,942 respectively.

                                       43



                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         December 31, 1999, 2000 and 2001


6.   Leases (Continued)

Future minimum lease payments are as follows as of December 31, 2001:



                                                                  Capital            Operating
                                                                  Leases              Leases
                                                             --------------        ------------
                                                                            
     2002..............................................      $      104,943        $    397,640
     2003..............................................              80,913             411,583
     2004..............................................              30,837             277,604
     2005..............................................                  --             160,501
     2006..............................................                  --             160,501
     Thereafter........................................                  --             294,252
                                                            ---------------        ------------
     Total future minimum lease payments...............             216,693        $  1,702,081
                                                                                   ============
     Amount representing interest at 6.5% to 18.3%.....             (20,010)
                                                           ----------------
     Obligations under capital leases..................             196,683
     Obligations due within one year...................             (91,054)
                                                           ----------------
     Long-term obligations under capital leases........      $      105,629
                                                           ================


7.   Income Taxes

     The Company incurred losses for both book and tax purposes in each of the
years in the three-year period ended December 31, 2001, and, accordingly, no
income taxes were provided. In 1999 and 2000 the Company was subject to Swiss
taxes and in 2001 is subject to taxes in both the U.S. and Switzerland.
Effective tax rates differ from statutory income tax rates in the years ended
December 31, 1999, 2000 and 2001 as follows:



                                                                   1999                 2000               2001
                                                               ------------          ----------         ----------
                                                                                               
     Statutory income tax rate.........................           (20.0)%              (20.0)%            (34.0)%
     State income taxes, net of federal benefit........              --                   --               (5.0)
     Research and experimentation credit...............              --                   --               (0.6)
     In-process research and development costs.........              --                   --                3.4
     Valuation allowance increase......................            20.0                 17.0               35.7
     Other.............................................              --                  3.0                0.5
                                                               ------------          ----------         ----------
                                                                    0.0%                 0.0%               0.0%
                                                               ============          ==========         ==========


Deferred tax assets as of December 31, 2000 and 2001 consist of the following:



                                                                  2000                2001
                                                              ------------        -----------
                                                                                
     Inventory reserve.................................       $        --              42,000
     Net operating loss carryforward - U.S.............           999,326           6,013,000
     Net operating loss carryforward - Switzerland.....                --           7,800,000
     Research & development costs and credit
       carryforward....................................           925,274           1,619,274
     Deferred revenue..................................           302,000             302,000
     Other.............................................                --             360,000
                                                              -----------         -----------
                                                                2,226,600          16,136,274
     Less valuation allowance..........................        (2,226,600)        (16,136,274)
                                                              -----------         -----------
                                                              $        --         $        --
                                                              ===========         ===========


                                       44



                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         December 31, 1999, 2000 and 2001

7.   Income Taxes (Continued)

     The valuation allowance for deferred tax assets as of December 31, 2000 and
2001 was $2,226,600 and $16,136,274, respectively. The net change in the total
valuation allowance for the years ended December 31, 2000 and 2001 was an
increase of $726,600 and $13,909,674, respectively. In assessing the
realizability of deferred tax assets, management considers whether it is more
likely than not that some portion or all of the deferred tax assets will not be
realized. The ultimate realization of deferred tax assets is dependent upon the
generation of future taxable income during the periods in which those temporary
differences become deductible. Management considers the scheduled reversal of
deferred tax liabilities, projected future taxable income and tax planning
strategies in making this assessment. Due to the uncertainty of realizing the
deferred tax asset, management has placed a valuation allowance against the
entire deferred tax asset.

     The Company has a U.S. federal net operating loss carryforward at December
31, 2001, of approximately $31,872,000, which is available to reduce income
taxes payable in future years. If not used, this carryforward will expire in
years 2009 through 2021. Additionally, the Company has a research credit
carryforward of approximately $694,000. These credits begin to expire in 2009.

     The Company also has a Swiss net operating loss carryforward at December
31, 2001, of approximately $7,800,000, which is available to reduce income taxes
payable in future years. If not used, this carryforward will expire in years
2004 through 2008. The Company's subsidiaries have deferred tax assets related
to research and development costs, which are eligible for capitalization and
amortization for tax purposes in certain of the Company's taxable jurisdictions.

     The net operating losses and tax credits of Antares Pharma, Inc. are
subject to annual limitations under Internal Revenue Code Sections 382 and 383,
respectively, as a result of significant changes in ownership, including the
business combination with Permatec and private placements. Subsequent equity
changes could further limit the utilization of the net operations losses and
credits.

8.   Shareholders' Equity

     As discussed in Note 3, on January 31, 2001 Medi-Ject Corporation purchased
Permatec Pharma AG, Permatec Technology AG, and Permatec NV from Permatec
Holding AG ("Permatec"). The acquisition was consummated under the purchase
method of accounting and Medi-Ject Corporation changed its name to Antares
Pharma, Inc. The transaction was accounted for as a reverse acquisition because
upon completion of the transaction the shareholders of Permatec held
approximately 67% of the outstanding common shares. Accordingly, Permatec is
deemed to have acquired Medi-Ject Corporation. As a result, the historical
financial statements are those of Permatec. However, the outstanding common
shares, preferred shares, stock warrants and employee, consultant and director
stock options of Antares Pharma, Inc. are those that existed under Medi-Ject
Corporation, adjusted for shares issued in the purchase transaction. The
employee, consultant and director stock options outstanding on January 31, 2001
became fully vested as a result of the purchase transaction.

     The Company raised $9,991,391 of net proceeds through an issuance of common
stock Units to accredited investors in a private placement transaction. Each
Unit was sold for $23.44 and consisted of (i) four shares of common stock, $0.01
par value, and (ii) a warrant to purchase one share of common stock. These
five-year warrants allow for the purchase of 426,620 shares of common stock, at
an exercise price of $7.03 per share.

     In October 2001 the Company issued 188,063 shares of common stock valued at
$517,173 in connection with a technology acquisition agreement with Endoscoptic,
Inc. ("Endoscoptic"), a French Company, to purchase certain patents, patent
applications, trademarks, trade secrets, know-how and other related technology
incorporating or relating to the Hiprin single-use, needle-free, pre-filled,
disposable syringe.

                                       45



                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001

8.   Shareholders' Equity (Continued)

Series A Convertible Preferred Stock

     On November 10, 1998, the Company sold 1,000 shares of Series A Convertible
Preferred Stock ("Series A") and warrants to purchase 56,000 shares of common
stock to Elan International Services, Ltd., for total consideration of
$1,000,000. The Series A carries a 10% dividend which is payable semi-annually.
The Series A is redeemable at the Company's option at any time and is
convertible into common stock for sixty days following the 10th anniversary of
the date of issuance at the lower of $7.50 per share or 95% of the market price
of the Common Stock. The warrants to purchase Common Stock may be exercised at
any time prior to November 10, 2005, at a price of $4.51 per share.

Conversion of Series B Convertible Preferred Stock to Common Stock

     On December 22, 1999, the Company sold 250 shares of Series B Convertible
Preferred Stock ("Series B") to Bio-Technology General Corporation for total
consideration of $250,000. The Series B did not carry a dividend rate. Series B
was automatically converted on June 30, 2001, into 100,000 shares of common
stock pursuant to the terms of the Series B stock agreement.

In-The-Money Conversion Feature-Preferred Stock Dividend

     During 2000 and 2001, prior to the closing of the Share Transaction on
January 31, 2001, Medi-Ject borrowed a total of $5,500,000 in convertible
promissory notes from Permatec. At the closing of the Share Transaction, the
principal amount of convertible promissory notes converted to 27,500 shares of
Series C preferred stock. At the option of the holder, these shares were
immediately converted into 2,750,000 shares of Antares common stock. As the
conversion feature to common stock was contingent upon the closing of the Share
Transaction, the measurement of the stated conversion feature as compared to the
Company's common stock price of $4.56 at January 31, 2001, resulted in an
in-the-money conversion feature of $5,314,125, which is a deemed dividend to the
Series C preferred shareholder. This dividend increases the net loss applicable
to common shareholders in the Antares' net loss per share calculation.

Restricted Stock

     Roger G. Harrison, Ph.D., was appointed Chief Executive Officer of Antares
Pharma, Inc., effective March 12, 2001. The terms of the employment agreement
with Dr. Harrison include up to 216,000 restricted shares of common stock that
will be granted after the achievement of certain time-based and
performance-based milestones. The Company anticipates the time-based milestones
will be achieved and has recorded deferred compensation expense related to
48,000 shares issued to Dr. Harrison in April 2001 and 40,000 shares expected to
be earned in April 2002. The shares vest over a three-year period and had an
aggregate market value of $341,000 at the measurement date. Compensation expense
is being recognized ratably over the three-year vesting period. Through December
31, 2001 compensation expense of $89,984 has been recognized in connection with
these shares.

Stock Options and Warrants

     The Company's stock option plans allow for the grants of options to
officers, directors, consultants and employees to purchase shares of Common
Stock at exercise prices not less than 100% of fair market value on the dates of
grant. The term of the options is either ten or eleven years and they vest in
varying periods. As of December 31, 2001, these plans had 483,821 shares
available for grant.

     Warrants were issued in connection with debt financing, financial
consulting and technology procurement during 1996 through 2001. The terms of the
warrants do not exceed ten years and vest in varying periods. During 2000, the
Company granted 26,500 warrants to non-employees for services rendered during
2000. In 2001 the Company completed a private placement of common stock in which
426,620 warrants were issued.

                                       46



                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31,1999, 2000 and 2001

8.   Shareholders' Equity (Continued)

     Stock option and warrant activity is summarized as follows:



                                                                              Number              Weighted
                                                                                of                 average
                                                                              Shares               prices
                                                                            ---------           ----------
                                                                                          
Outstanding at December 31, 1998.......................................       860,118           $    21.11
     Granted ..........................................................        74,215                 2.73
     Exercised ........................................................            --                   --
     Canceled .........................................................       (85,483)                9.45
                                                                            ---------        -------------
Outstanding at December 31, 1999.......................................       848,850                20.68
     Granted ..........................................................       360,217                 1.79
     Exercised ........................................................        (5,607)                1.56
     Canceled .........................................................      (290,580)                7.41
                                                                            ---------        -------------
Outstanding at December 31, 2000.......................................       912,880                17.55
     Granted ..........................................................       822,620                 5.84
     Exercised ........................................................       (38,307)                1.56
     Canceled .........................................................       (84,833)               19.11
                                                                            ---------        -------------
Outstanding at December 31, 2001.......................................     1,612,360        $       11.51
                                                                            =========        =============


     The following table summarizes information concerning currently outstanding
and exercisable options and warrants by price range:



--------------------------------------------------------------------------------------------------------------------
                                            Outstanding                                      Exercisable
--------------------------------------------------------------------------------------------------------------------
                                          Weighted Average
                      Number of Shares     Remaining Life    Weighted Average     Number           Weighted Average
    Price Range          Outstanding          In Years        Exercise Price    Exercisable         Exercise Price
--------------------------------------------------------------------------------------------------------------------
                                                                                     
Pursuant to Option
Plans:
$    1.56                 268,057               5.9             $  1.56             268,057            $  1.56
     4.56                 360,700               9.3                4.56             120,000               4.56
     9.05 to 16.40          7,514               5.9               11.76               7,514              11.76
    23.00                  76,162               4.1               23.00              76,162              23.00
                          -------               ---             -------           ---------            -------
                          712,433               7.4             $  5.48             471,733            $  5.95
                          -------               ---             -------           ---------            -------
Warrants:
$    2.40 to 4.66          92,500               3.7             $  4.32              92,500            $  4.32
     7.03                 426,620               4.1                7.03             426,620               7.03
    29.55                 380,807               4.1               29.55             380,807              29.55
                        ---------               ---             -------           ---------            -------
                          899,927               4.1               16.28             899,927              16.28
                        ---------               ---             -------           ---------            -------
Total Options &
Warrants                1,612,360               5.5             $ 11.51           1,371,660            $ 12.73
                        =========               ===             =======           =========            =======


     The Company applies APB No. 25, Accounting for Stock Issued to Employees,
and related interpretations in accounting for stock plans. Accordingly, no
compensation expense has been recognized for stock-based compensation plans. Had
compensation cost been determined based on the fair value at the grant date for
stock options under SFAS No. 123, Accounting and Disclosure of Stock-Based
Compensation, the net loss and loss per share would have increased to the
pro-forma amounts shown below:



                                                              1999              2000             2001
                                                          ------------     ------------      ------------
                                                                                    
Net loss applicable to common shareholders:
     As reported.....................................     $(3,967,366)     $(5,260,387)      $(14,913,226)
     Pro forma.......................................     $(4,707,150)     $(5,633,490)      $(15,463,924)
Net loss per common share:
     As reported.....................................     $(0.92)          $(1.22)           $(1.76)
     Pro forma.......................................     $(1.09)          $(1.30)           $(1.82)


                                       47



                             ANTARES PHARMA, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        December 31,1999, 2000 and 2001

8.   Shareholders' Equity (Continued)

     The per share weighted-average fair value of stock based awards granted
during 1999, 2000 and 2001 is estimated as $1.82, $1.20 and $2.68 respectively,
on the date of grant using the Black-Scholes option pricing model with the
following assumptions:



                                                              1999             2000              2001
                                                          ------------     ------------      -------------
                                                                                    
Risk-free interest rate..............................         5.5%              5.5%             4.5%
Annualized volatility................................         100%              100%             130%
Weighted average expected life, in years.............         5.0               5.0              5.0
Expected dividend yield..............................         0.0%              0.0%             0.0%


9.   Employee Savings Plan

     The Company has an employee savings plan that covers all U.S. employees who
have met minimum age and service requirements. Under the plan, eligible
employees may contribute up to 20% of their compensation into the plan. At the
discretion of the Board of Directors, the Company may contribute elective
amounts to the plan, allocated in proportion to employee contributions to the
plan, employee's salary, or both. No elective contributions have been made for
the year ended December 31, 2001.

10.  Supplemental Disclosures of Cash Flow Information

     The Company did not make any cash payments for interest during the years
ended December 31, 1999 and 2000. All interest expense incurred in those years
related to its subordinated loans from shareholders and has been included in the
outstanding loan balance at December 31, 1999 and 2000. Cash paid for interest
during the year ended December 31, 2001 was $100,837.

     Cash paid for taxes during the years ended December 31, 1999, 2000 and 2001
was $79,170, $1,231 and $2,026, respectively.

     The Company incurred capital lease obligations of $130,629, $96,550 and
$142,729 in the years ended December 31, 1999, 2000 and 2001, respectively.

     In connection with the purchase transaction discussed in Note 3, Permatec's
primary shareholder, Dr. J. Gonella, advanced operating funds directly to
Medi-Ject Corporation on behalf of Permatec. As a result of these transactions
Permatec had recorded $4,100,000 in notes receivable and a corresponding
increase in subordinated loans from shareholders. In addition, Permatec incurred
acquisition related costs of $1,033,296, which were billed to Medi-Ject pursuant
to the terms of the amended acquisition agreement. At December 31, 2000, an
aggregate of $900,000 of the acquisition cost obligation was converted to notes
receivable, bringing the total to $5,000,000 in notes receivable from Medi-Ject
Corporation, and $133,296 is reflected as due from Medi-Ject Corporation.

     As a result of the purchase transaction described in Note 3, the appraised
value of the assets and liabilities of Medi-Ject as of January 31, 2001 were
added to those of Permatec. In addition, subordinated loans from shareholders of
$13,069,870 were converted to equity.

     The Company recorded $341,000 of deferred compensation expense related to
48,000 shares of common stock issued in April 2001 to its Chief Executive
Officer and 40,000 shares expected to be earned in April 2002. Through December
31, 2001 compensation expense of $89,984 has been recognized in connection with
these shares.

     During 2001 the Company extended the expiration date of certain directors'
stock options, resulting in recognition of compensation expense and an increase
to additional paid in capital of $45,284.


                                       48



                             ANTARES PHARMA,INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001



10.  Supplemental Disclosures of Cash Flow Information (Continued)

     In October 2001 the Company issued 188,063 shares of common stock in
connection with a technology acquisition agreement with Endoscoptic, Inc.
("Endoscoptic"), a French Company, to purchase certain patents, patent
applications, trademarks, trade secrets, know-how and other related technology
incorporating or relating to the Hiprin single-use, needle-free, pre-filled,
disposable syringe. As a result of the issuance of these shares both patents and
equity were increased by $517,173.

     During 2001, the Company paid $100,000 of dividends payable to the Series A
shareholder through the issuance of additional shares of Series A preferred
stock.

11.  License Agreements

Segix License Agreement

     In May 1999, the Company entered into an exclusive agreement to license one
application of its drug-delivery technology to Segix Italia S.p.a. ("Segix") in
Italy, the Vatican and San Marino (collectively, "the Segix Territories"). The
Company is required to transfer technology know-how, provide technical
assistance, and to reimburse an estimated $75,000 to Segix for one-half of the
cost of a bio-equivalency study, if that study is required by the Italian
regulatory authorities. Segix will use the licensed technology to seek marketing
approval of a hormone replacement therapy product. The license agreement
requires Segix to pay a $25,000 exclusivity fee, $125,000 upon signing of the
license, $100,000 upon the first submission by Segix to any one of the
regulatory authorities in the Segix Territories, $100,000 upon the first
completed registration with any of the regulatory officials in the Segix
Territories, and $150,000 upon the earlier of receipt of reimbursement
classification from regulatory authorities or the launch of product sales in the
Segix Territories.

     The Company recognized $228,720 in 1999, which is net of filing and
registration fees of $21,280, related to milestone payments under this
agreement. The Company must also provide Segix with licensed product under a
supply agreement that runs for two years from the date of first delivery of
products ordered by Segix, which is automatically renewable for additional
one-year periods unless terminated by either party. The supply agreement is a
separately priced, independent agreement that is not tied to the license
agreement. The Company will receive from Segix a 5% royalty from the sale of
licensed products in the Segix Territories.

     In 2000, the Company adopted the cumulative deferral method for recognizing
revenue, which results in the ratable revenue recognition of milestone payments
from the date of achievement of the milestone through the date that is the
earlier of receipt of reimbursement classification from regulatory authorities
or the launch of product sales in the Segix Territories. The Company expects the
receipt of reimbursement classification from regulatory authorities to occur
first, and estimates this date to be March 2003. The Company will recognize the
first two milestone payments of $125,000 and $100,000 over estimated 47 and
46-month periods, respectively, the next milestone payment of $100,000 over an
estimated 7-month period, and the final $150,000 payment in March 2003.

Solvay License Agreement

     In June 1999, the Company entered into an exclusive agreement to license
one application of its drug-delivery technology to Solvay Pharmaceuticals
("Solvay") in all countries except the United States, Canada, Japan and Korea
(collectively, "the Solvay Territories"). The Company is required to transfer
technology know-how and to provide developmental assistance to Solvay until the
licensed product is approved by each country's applicable regulatory
authorities. The Company will be reimbursed by Solvay for all technical
assistance provided during Solvay's development. Solvay will use the licensed
technology for the development of a hormone replacement therapy gel. The license
agreement requires Solvay to pay the Company milestone payments of $1,000,000
upon signing of the license, $1,000,000 upon the start of Phase IIb/III clinical
trials, as defined in the agreement, $1,000,000 upon the first submission by
Solvay to regulatory authorities in the Solvay Territories, and $2,000,000

                                       49



                             ANTARES PHARMA,INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001

11.  License Agreements (Continued)

upon the first completed registration in either Germany, France or the United
Kingdom. The Company recognized $1,000,000 in 1999 related to milestone payments
under this agreement. The Company will receive from Solvay a 5% royalty from the
sale of licensed products.

     In 2000, the Company adopted the cumulative deferral method for recognizing
revenue, which results in the ratable revenue recognition of milestone payments
from the date of achievement of the milestone through the estimated date of the
first completed registration in either Germany, France or the United Kingdom.
The Company expects the first completed registration to occur in June 2005. The
Company will recognize the first three $1,000,000 milestone payments over
estimated periods of 73, 37 and 13-months, respectively, and the final
$2,000,000 milestone payment in June 2005.

BioSante License Agreement

     In June 2000, the Company entered into an exclusive agreement to license
four applications of its drug-delivery technology to BioSante Pharmaceuticals,
Inc. ("BioSante") in the United States, Canada, China, Australia, New Zealand,
South Africa, Israel, Mexico, Malaysia and Indonesia (collectively, "the
BioSante Territories"). The Company is required to transfer technology know-how
and to provide significant development assistance to BioSante until the licensed
product is approved by each country's regulatory authorities. BioSante will use
the licensed technology for the development of hormone replacement therapy
products. At the signing of the contract, BioSante made an upfront payment to
the Company, a portion of which will offset future royalties from BioSante's
sale of licensed products and/or sublicense up front payments. This milestone
payment was for the delivery of intellectual property to BioSante. BioSante is
required to tender milestone payments upon commencement of manufacturing of each
of the first two licensed products. In the event that the Company fails to
produce or have produced the ordered clinical batches, then the Company is
required to repay 25% of these two milestone payments to BioSante.

     The Company will receive payments upon the achievement of certain
milestones and will receive from BioSante a royalty from the sale of licensed
products. The Company will also receive a portion of any sublicense fees
received by BioSante. The Company is obligated to incur the first $150,000 of
production costs for each of the four products, for an aggregate of $600,000.
The Company is further obligated to provide BioSante licensed products under a
twenty-year supply agreement. The supply agreement is a separately priced,
independent agreement that is not tied to the license agreement.

     In the agreement, the Company has granted BioSante the option for
additional licensed territories and the licensed products. The Company will
receive additional milestone payments if this option is exercised.

     In 2000, the Company adopted the cumulative deferral method for recognizing
revenue, which results in the ratable revenue recognition of milestone payments
from the date of achievement of the milestone through the estimated date of
receipt of final regulatory approval in the BioSante Territory. The Company is
recognizing the initial milestone payment in revenue over a 74-month period. All
other milestone payments will be recognized ratably on a product-by-product
basis from the date the milestone payment is earned and all repayment
obligations have been satisfied until the receipt of final regulatory approval
in the BioSante Territory for each respective product. It is expected that these
milestones will be earned at various dates from July 2002 to July 2006 and will
be recognized as revenue over periods of up to 49 months.

     In August 2001, BioSante entered into an exclusive agreement with Solvay in
which Solvay has sublicensed from BioSante the U.S. and Canadian rights to an
estrogen/progestogen combination transdermal hormone replacement gel product,
one of the four drug-delivery products the Company has licensed to BioSante.
Under the terms of the license agreement between the Company and BioSante, the
Company received a portion of the up front payment made by Solvay to BioSante,
net of the portion of the initial up front payment the Company received from
BioSante intended to offset sublicense up front payments. The Company is also
entitled to a portion of any

                                       50



                             ANTARES PHARMA,INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001

11.  License Agreements (Continued)

milestone payments or royalties BioSante receives from Solvay under the
sublicense agreement. The Company is recognizing the payment received from
BioSante in revenue over a 48-month period. All other milestone payments will be
recognized ratably from the date the milestone payment is earned until the
receipt of final regulatory approval in the U.S. and Canada. It is expected that
these milestones will be earned at various dates from July 2002 to July 2005 and
will be recognized as revenue over periods of up to 37 months.

SciTech Medical Products License Agreement

     In April 2001, the Company entered into an exclusive agreement to license
certain drug-delivery technology to SciTech Medical Product Pte Ltd ("SciTech")
in various Asian countries ("the SciTech Territories") with options to other
countries if certain conditions are met. The Company is required to transfer
technology know-how necessary and/or useful to seek and apply for registration
of the products in the SciTech Territories. SciTech will purchase the product
needed for development purposes from the Company. The Company will formulate,
produce and supply products in sufficient quantities for all purposes of
development and registration as reasonably needed for SciTech to perform its
development obligations under this agreement. The Company will receive an
aggregate license fee of $600,000 in milestone payments upon the occurrence of
certain events. In addition to the license fees, the Company will receive a 5%
royalty from the sale of licensed products. At June 30, 2001, the first
milestone payment of $200,000 had been recorded in accounts receivable and
deferred revenue in connection with the SciTech agreement. In the third quarter
the agreement was amended to change the due date of the initial $200,000 payment
from June 30, 2001 to December 31, 2001. The agreement was amended a second time
to change the due date for this payment from December 31, 2001 to June 30, 2002.
The Company has recorded no deferred license fee revenue at December 31, 2001
and has recognized no license fee revenue in 2001 in connection with this
agreement.

12.  Segment Information and Significant Customers

     Upon consummation of the Share Transaction, the Company has one operating
segment, drug delivery, which includes the development of drug delivery
transdermal and transmucosal pharmaceutical products and drug delivery injection
devices and supplies.

     The geographic distributions of the Company's identifiable assets and
revenues are summarized in the following table:

     The Company has operating assets located in two countries as follows:

                                                      December 31,
                                            --------------------------------
                                                 2000               2001
                                            ------------       -------------
    Switzerland......................       $  6,974,548       $   2,388,337
    United States of America.........                 --           8,740,113
                                            ------------       -------------
                                            $  6,974,548       $  11,128,450
                                            ============       =============

     Revenues by customer location are summarized as follows:



                                                       For the Years Ended December 31,
                                               ----------------------------------------------
                                                   1999              2000             2001
                                               -----------       -----------      -----------
                                                                         
    United States of America.............      $        --       $   122,808      $ 1,335,939
    Europe...............................        1,351,607           437,235        1,848,091
    Other................................               --                --          314,494
                                               -----------       -----------      -----------
                                               $ 1,351,607       $   560,043      $ 3,498,524
                                               ===========       ===========      ===========


                                       51



                             ANTARES PHARMA,INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001

12.  Segment Information and Significant Customers (Continued)

     The following summarizes significant customers comprising 10% or more of
total revenue for the years ended December 31:



                                                   1999              2000             2001
                                               -----------        ----------      -----------
                                                                         
    Ferring..............................      $        --        $       --      $ 1,318,982
    Solvay...............................        1,036,534           196,680          173,600
    Segix................................          228,720            80,451           67,790
    BioSante.............................               --           122,808          983,566



     There were no customer receivables at December 31, 2000. The following
summarizes significant customers comprising 10% or more of outstanding accounts
receivable as of December 31:

                                                   2001
                                               -----------
    BioSante.............................      $   353,952
    Ferring..............................           82,654

13.  Quarterly Financial Data (unaudited)



                                                    First            Second             Third           Fourth
                                                 -----------       -----------       -----------      -----------
                                                                                          
2000:
Total revenues............................       $    69,301       $   186,843       $   133,981      $   169,918
Net loss..................................        (2,315,683)       (1,041,830)         (958,898)        (943,976)
Net loss applicable to common shares......              (.54)             (.24)             (.22)            (.22)
Weighted average shares (1)...............         4,324,729         4,324,832         4,326,733        4,328,904

2001:
Total revenues............................       $   587,169       $ 1,106,153       $   596,757      $ 1,208,445
Net loss (2)..............................        (7,968,072)       (1,728,723)       (2,156,890)      (3,059,541)
Net loss applicable to common shares (2)..             (1.14)             (.20)             (.24)            (.33)
Weighted average shares (1)...............         7,012,134         8,840,448         8,955,347        9,142,791


(1)  Loss per Common Share is computed based upon the weighted average number of
     shares outstanding during each period. Basic and diluted loss per share
     amounts are identical as the effect of potential Common Shares is
     anti-dilutive.
(2)  The net loss and net loss applicable to common shares include preferred
     stock dividends of $5,314,125, $50,000 and $50,000 in the first, second and
     fourth quarters, respectively.

14.  Related Party Transactions

     The Company received approximately $3,334 in 1999 for patent registration
and other administration and research and development services provided by the
Company for other companies owned by shareholder Dr. Gonella.

     Based on a memorandum of understanding and corresponding invoices, the
Company paid approximately $637,500 in 1999 related to certain costs incurred by
other companies owned by Dr. Gonella. These costs primarily relate to management
and administrative services provided by the related companies on behalf of the
Company. This agreement was terminated effective January 1, 2000.

     At December 31, 2000 the Company had $321,640 payable to other companies
ultimately owned by the Company's shareholder, Dr. Gonella, related to
administrative and management services provided by related companies in the
period. This amount was non-interest bearing and was classified as a current
liability. As further discussed in Note 3 these related party loans were
converted to equity on January 31, 2001.

                                       52



                             ANTARES PHARMA,INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                       December 31, 1999, 2000 and 2001

14.  Related Party Transactions (Continued)

     At December 31, 2000 the Company had subordinated loans payable to its
majority shareholder, Dr. Jacques Gonella of $15,227,131 and to its minority
shareholder, VECAP, of $2,436,889. These parties have provided the loans, which
bear an annual interest rate of 3%, in several installments throughout the
Company's operating history. As further discussed in Note 3 the subordinated
loans were converted to equity on January 31, 2001.

     Effective February 1, 2001, the Company entered into a consulting agreement
with JG Consulting AG, a company owned by the Company's majority shareholder,
Dr. Jacques Gonella. In 2001 the Company recognized expense of $245,532 in
connection with this agreement, and had liabilities to JG Consulting AG at
December 31, 2001 of $90,532. In addition, in 2001 the Company sold equipment,
furniture and fixtures to JG Consulting AG for $91,699, which approximated the
book value of the assets sold.

     In October 2001, in connection with a technology acquisition agreement with
Endoscoptic, Inc. ("Endoscoptic"), a French Company, the Company issued 85,749
and 52,314 shares of common stock to Dr. Jacques Gonella and New Medical
Technologies ("NMT"), respectively. Jacques Rejeange, one of the Company's board
members, is Chairman of the Board of NMT. The Company issued the shares to
satisfy Endoscoptic debt assumed in the technology acquisition agreement.

     During 2001 the Company recognized expense of $92,500 for feasibility study
and market research services performed by a company in which Dr. Gonella has an
ownership interest of approximately 25%. At December 31, 2001 the Company had a
payable to this company of $92,500.

     During 2001 the Company recognized expense of $49,845 for consulting
services provided by John Gogol, one of the Company's board members. The Company
had a payable to Mr. Gogol at December 31, 2001 of $6,363.

     During 2001 the Company recognized expense of $97,292 for legal services
provided by Rinderknecht Klein and Stadelhofer, and had a payable to this firm
of $54,297 at December 31, 2001. Dr. Thomas Rinderknecht, one of the Company's
board members, is a partner in the firm of Rinderknecht Klein and Stadelhofer.

     On March 12, 2002 the Company received an advance of $1,000,000 from the
Company's majority shareholder, Dr. Jacques Gonella, under a Term Note agreement
dated February 20, 2002. The Company can receive a total of $2,000,000 under the
Term Note in increments of $1,000,000. The note bears interest at the three
month Euribor Rate as of the date of each advance, plus 5%. The principal and
accrued interest is due on the earlier of (i) August 20, 2002, or (ii) the
closing of a private placement of equity by the Company that results in net
proceeds of $5,000,000.

                                       53



Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     None


                                   PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS OF THE REGISTRANT

  Directors Whose Terms Continue Until the 2002 Annual Meeting of Shareholders

                       Age
                       ---

Franklin Pass, M.D.     65   Dr. Pass has been a member of the Board of
                             Directors since January 1992 and currently serves
                             as Vice Chairman of the Board. He joined the
                             Company as a director and consultant in January
                             1992 and served as President, Chief Executive
                             Officer and chairman of the Board of Directors from
                             February 1993 until March 2001. From 1990 to 1992,
                             Dr. Pass served as President of International
                             Agricultural Investments, Ltd., an agricultural
                             technology consulting and investment company. Dr.
                             Pass, a physician and scientist, was Director of
                             the Division of Dermatology at Albert Einstein
                             College of Medicine from 1967 to 1973, the
                             Secretary and Treasurer of the American Academy of
                             Dermatology from 1978 to 1981 and the co-founder
                             and Chief Executive Officer of Molecular Genetics,
                             Inc., now named MGI Pharma, Inc., from 1979 to
                             1986. He is the author of more than 40 published
                             medical and scientific articles

Dr. Philippe Dro        39   Dr. Dro joined the Board of Directors in January
                             2001 and is a member of the Audit Committee. He is
                             currently the Chief Operating Officer for Axovan
                             Limited, a Swiss drug discovery biotechnology
                             company. Dr. Dro served as the President and Chief
                             Operating Officer of Permatec from January 2000
                             through October 2000. From June 1997 to January
                             2000, Dr. Dro was the Executive Director of
                             Permatec. From March 1995 to June 1997, Dr. Dro
                             served as Executive Director of JAGO Pharma. From
                             1992 to 1995, Dr. Dro held various finance and
                             controller positions at Sandoz Corporation in
                             Basel, Switzerland. From 1989 to 1992, Dr. Dro held
                             various positions in the production and development
                             area at Ethypharm Corporation in France and India.
                             He received a doctorate in Pharmacy from the School
                             of Pharmacy of the University of Grenoble, France
                             and holds an MBA from the Cranfield School of
                             Management in the United Kingdom.

James L. Clark          54   Mr. Clark joined the Board of Directors in March
                             2001 and is Chairman of the Compensation Committee.
                             Mr. Clark is the principal officer of Pharma
                             Delivery Systems, which he founded in 1991, a drug
                             delivery consultancy group that identifies and
                             develops drug delivery technologies for use by
                             multinational pharmaceutical companies. Holding
                             degrees in chemistry and marketing from St.
                             Joseph's University in Philadelphia, Mr. Clark has
                             held senior management positions in the areas of
                             medical devices, wound care and drug delivery.

                                       54



 Directors Whose Terms Continue Until the 2003 Annual Meeting of Shareholders

Kenneth Evenstad         58  Mr. Evenstad joined the Board of Directors in May
                             1993 and is Chairman of the Audit Committee. Since
                             1969, Mr. Evenstad has been the Chairman and Chief
                             Executive Officer of Upsher-Smith Laboratories,
                             Inc., a private pharmaceutical company specializing
                             in branded generic cardiovascular drugs. Mr.
                             Evenstad holds a degree in pharmacy from the
                             University of Minnesota College of Pharmacy.

Dr. Roger Harrison       54  Dr. Harrison joined the Company as Chief Executive
                             Officer and a member of the Board of Directors in
                             March 2001. Since 1984, Dr. Harrison held various
                             positions at Eli Lilly and Company. His most recent
                             role there was Director of Alliance Management from
                             May 1999 until March 2001. Other positions at Eli
                             Lilly and Company included Global Product Team
                             Leader from March 1997 to May 1999 and Director,
                             Development Projects Management and Technology
                             Development and Planning from September 1993 to May
                             1997. He is the author of twelve publications, has
                             contributed to four books and holds nine patents.
                             Dr. Harrison earned a Ph.D. in organic chemistry
                             and a B.Sc. in chemistry from Leeds University in
                             the United Kingdom and conducted postdoctoral
                             research work at Zurich University in Switzerland.

Professor Ubaldo Conte   60  Professor Conte has been a member of the Board of
                             Directors since January 2001 and has been
                             Permatec's Scientific Advisor since July 1997.
                             Professor Conte is currently the head of the post-
                             graduate school in Industrial Pharmacy at the
                             University of Pavia in Italy, where he has held
                             various professorships since 1965. From 1991 to
                             1997, he was the Dean of Faculty at the University
                             of Pavia. Professor Conte is the author of 48
                             patents and has authored approximately 170
                             publications in scientific journals. Professor
                             Conte is a member of a number of pharmacy and
                             chemical societies.

 Directors Whose Terms Continue Until the 2004 Annual Meeting of Shareholders

Dr. Jacques Gonella      60  Dr. Gonella joined the Board of Directors in
                             January 2001 as its Chairman and is a member of the
                             Compensation Committee. He is the founder of
                             Permatec and has served as the Chairman of the
                             Board of Directors of Permatec since its founding
                             in June 1997. Prior to founding Permatec, Dr.
                             Gonella founded JAGO Pharma AG in 1983 and served
                             as the President and Chief Executive Officer from
                             its founding until its acquisition in May 1996 by
                             SkyePharma, a United Kingdom company listed on the
                             London Stock Exchange. Dr. Gonella is currently a
                             non-executive member of the Board of Directors of
                             SkyePharma. Prior to founding JAGO, Dr. Gonella
                             occupied various positions with Roche and Pfizer
                             between 1968 and 1979. Dr. Gonella currently also
                             sits on the board of directors of several private
                             pharmaceutical companies and pharmaceutical
                             investment funds. He holds a doctorate in
                             analytical chemistry from the Polytechnic Institute
                             of Lausanne, Switzerland.

Dr. Thomas Rinderknecht  47  Dr. Rinderknecht joined the Board of Directors in
                             January 2001 and serves on its Compensation
                             Committee. He also served on the Audit Committee
                             until March 14, 2002. He has also been a director
                             of Permatec since its founding in June 1997. Dr.
                             Rinderknecht has been a partner in the firm of
                             Rinderknecht Klein & Stadelhofer in Zurich,
                             Switzerland since 1985, and has been practicing
                             commercial law in Europe since 1982. He holds law
                             degrees from the University of Zurich, Switzerland
                             and the University of Munich, Germany.

                                       55



Jacques F. Rejeange     62   Mr. Rejeange joined the Board of Directors in
                             August 2001 and serves on its Audit Committee. He
                             is currently Chairman of the Board of NMT
                             Management AG, a medical technology investment
                             group located in Basel, Switzerland. He also works
                             as an independent consultant to various
                             pharmaceutical, healthcare and medical technology
                             companies. Mr. Rejeange previously held various
                             positions including CEO, President and COO at
                             Sterling Winthrop, Inc., a pharmaceutical company
                             located in New York. Prior to that, he had managed
                             a number of Sandoz pharmaceutical facilities,
                             including the U.S., France, Belgium and United
                             Kingdom operations. Mr. Rejeange serves on the
                             Board of Directors for several healthcare companies
                             in the United States and Europe. He also served on
                             the Board of Directors of the Pharmaceutical
                             Manufacturers Association in Washington, DC and as
                             a member of the Board of Trustees of Drew
                             University in New Jersey.

John S. Gogol           45   Mr. Gogol joined the Board of Directors in August
                             2001. An independent consultant since 1998, Mr.
                             Gogol identifies business opportunities for
                             investments, mergers and acquisitions and assists
                             clients during the negotiation and decision-making
                             processes. Previously, Mr. Gogol was with Stokors
                             SA, an asset management firm in Geneva,
                             Switzerland, where he was responsible for public
                             relations, marketing and client acquisition. He
                             also served as Area Manager for Business
                             International (part of The Economist Group), where
                             he was responsible for marketing and sales for
                             Europe, Eastern Europe and Canada. Throughout his
                             career, Mr. Gogol has created, sponsored and
                             managed humanitarian aid and trading companies in
                             Europe, the Middle East and Eastern Europe.

     None of the above directors are related to one another or to any executive
officer of the Company.

     Pursuant to General Instruction G(3) to Form 10-K and Instruction 3 to Item
401(b) of Regulation S-K, information as to executive officers is set forth in
Part 1 of the Form 10-K under separate caption.

Information Concerning the Board of Directors

     The Board of Directors met five times during 2001 and acted by written
action two times during 2001. The Board of Directors has an Audit and a
Compensation Committee.

     The Audit Committee, consisting of Mr. Evenstad, Dr. Philippe Dro and Dr.
Thomas Rinderknecht met three times during 2001. The Audit Committee reviews the
results and scope of the audit and other services provided by the Company's
independent auditors, as well as the Company's accounting principles and systems
of internal controls, and reports the results of its review to or holds
concurrent meetings with the full Board of Directors.

     The Compensation Committee, consisting of Mr. Clark, Dr. Gonella and Dr.
Rinderknecht, met informally during 2001 with compensation actions being
considered by the full Board. The Compensation Committee makes recommendations
concerning executive salaries and incentive compensation for employees and
administers the 1993 Stock Option Plan (the "1993 Plan"). The Board of Directors
as a whole administers the 1996 Incentive and Stock Option Plan (the "1996
Plan"), the 2001 Incentive Stock Option Plan for Employees (the "2001 Plan"),
the 1998 Stock Option Plan for Non-Employee Directors (the "1998 Directors
Plan") and the 2001 Stock Option Plan for Non-Employee Directors and Consultants
(the "2001 Directors Plan").

     During 2001, each of the directors attended at least 50% of the aggregate
number of meetings of the Board of Directors and of the Committees on which he
serves with the exception of Prof. Ubaldo Conte who attended 20% of the Board of
Directors meetings held during the year due to his commitments with other
business interests.

                                       56



Compensation Committee Interlocks and Insider Participation

     No member of the Compensation Committee was, during the 2001 fiscal year or
previously, an officer or employee of the Company, nor did any member have any
relationship or transaction with the Company which is required to be reported
under Item 402(k) of Regulation S-K under the Securities Exchange Act of 1934,
as amended, except for Dr. Rinderknecht. Dr. Rinderknecht served as a member of
both the Audit Committee and the Compensation Committee and his law firm,
Rinderknecht, Klein & Stadelhofer, of which he is a principle, also served as
legal advisor on various matters. The Company recognized expenses of $97,292 for
services provided by Rinderknecht, Klein & Stadelhofer in 2001.

Section 16(a) Beneficial Ownership Reporting Compliance

     Section 16 (a) of the Securities Exchange Act of 1934 requires the
Company's directors, certain officers and persons who own more than ten percent
of a registered class of the Company's equity securities, to file reports of
ownership on Form 3 and changes in ownership on Forms 4 or 5 with the SEC. Such
officers, directors and ten percent shareholders are also required by the SEC's
rules to furnish the Company with copies of all Section 16(a) reports they file.

     Specific due dates for such reports have been established by the SEC and
the Company is required to disclose any failure to file reports by such dates.
Based solely on a review of the copies of such reports received by the Company
or by written representations from certain reporting persons, the Company
believes that during the year ended December 31, 2001, all Section 16(a) filing
requirements applicable to officers, directors and ten percent shareholders were
met.

Item 11. EXECUTIVE COMPENSATION

Compensation of Directors

     The Company has not in the past paid directors' fees. All directors may be
reimbursed for expenses actually incurred in attending meetings of the Board of
Directors and its committees. In the past, the Board of Directors has made
annual discretionary grants of options to purchase shares of Common Stock under
the 1993 Plan, 1996 Plan and 2001 Plan to certain members of the Board of
Directors. The size of these grants has varied from year to year. In accordance
with the Directors' Plan, eligible non-employee directors will receive an
automatic grant of an option to purchase 5,000 shares of Common Stock as of the
first business day of each calendar year. The Directors' Plan also provides for
an initial option grant of 15,000 shares of Common Stock on the day they are
first elected to the Board of Directors.

                                       57






Summary of Cash and Certain Other Compensation

     The following table provides certain summary information concerning
compensation paid or accrued by the Company (or Medi-Ject prior to January 31,
2001) to or on behalf of the Chief Executive Officer and the four other most
highly compensated executive officers (the "Named Executive Officers") as of the
year ended December 31, 2001, for services in all capacities as well as
compensation earned by such person for the previous two fiscal years (if the
person was an executive officer during any part of such fiscal year):

                          SUMMARY COMPENSATION TABLE



                                                                                          Long-Term
                                                     Annual Compensation                 Compensation
                                          -----------------------------------------  -----------------------
          Name and                                                   Other Annual     Stock       Restricted
          Principal              Fiscal      Salary        Bonus     Compensation    Options        Stock
          Position                Year         ($)          ($)          ($)(1)         (#)          ($)
---------------------------    ---------  ------------  ---------  ----------------  ---------   -----------
                                                                               
Dr. Roger Harrison,                2001      221,939(2)        --          14,250          --       186,000
   Chief Executive Officer
   and President

Franklin Pass, M.D.,               2001      228,000(3)    50,000          23,336      30,000            --
   Former Chairman,                2000      228,300       12,000          39,798      10,000            --
   Chief Executive Officer         1999      216,300           --          16,545          --            --
   and President

Lawrence Christian,                2001      140,655       17,000              --      20,000            --
   Chief Financial Officer,        2000      114,833       12,000              --      10,000            --
   Secretary, and Vice             1999       68,538(4)        --              --      21,000            --
   President, Finance

Dr. Dario Carrara, Managing        2001(5)   123,456        9,037          57,157      60,000            --
   Director-Formulations Group

Dr. Peter Sadowski, Chief          2001      150,000       17,000           5,400      50,000            --
   Technology Officer and          2000      135,820       12,000              --      30,000            --
   Vice President, Devices Group   1999      118,300           --              --       3,000            --

Carlos Samayoa                     2001(6)    60,374        9,037              --      30,000            --
   Assistant Secretary, Manager
   Finance and Administration -
   Formulations Group


__________________
(1)  Represents auto allowance payments and premiums paid for disability and
     life insurance policies with coverage limits in excess of those provided
     under the Company's standard employee insurance policies.
(2)  Represents salary paid from employment date of March 12, 2001.
(3)  Franklin Pass served as chief executive officer until January 31, 2001 and
     has remained an employee of the Company in a different capacity. The
     compensation shown is for the full year.
(4)  Represents salary paid from employment date of March 23, 1999.
(5)  Represents compensation information from February 1, 2001, the date of the
     business combination.
(6)  Represents compensation information from February 1, 2001, the date of the
     business combination until Mr. Samayoa resigned on August 31, 2001.
(7)  Compensation for Dr. Carrara and Mr. Samayoa was in Swiss Francs converted
     to U.S. dollars at the December 31, 2001 exchange rate of 1.6598 Swiss
     Francs per U.S. dollar.

     Dr. Jacques Gonella, the Chairman of the Board of Directors of the Company
and the Company's majority shareholder, receives 5,000 stock options annually,
as do all of the Company's directors. Effective February 1, 2001, the Company
entered into a consulting agreement with JG Consulting AG, a company solely
owned by Dr. Gonella. Under this agreement, the Company pays a monthly fee of
$15,500 to JG Consulting AG.

                                       58



Employment Agreements with Executive Officers

     The Company has written employment agreements with Dr. Roger Harrison,
Franklin Pass, M.D., Lawrence Christian, Dr. Dario Carrara and Dr. Peter
Sadowski.

     Employment Agreement with Dr. Harrison. Roger G. Harrison, Ph.D., was
appointed to the position of Chief Executive Officer of Antares Pharma, Inc.,
effective March 12, 2001. The terms of the employment agreement with Dr.
Harrison include an annual salary of $275,000 and up to 216,000 restricted
shares of common stock which will be granted after the achievement of certain
time-based and performance-based milestones. In addition, if within twelve
months of the commencement of his employment the Company sells all or
substantially all of its assets to an unaffiliated third party, or merges with
or into an unaffiliated third party in which the Company is not the surviving
entity, then the Company shall pay to Dr. Harrison either (i) two percent of the
aggregate cash, securities or other consideration received from the sale, or
(ii) an amount, in cash, equal to two percent of the value of the aggregate
cash, securities or other consideration distributed to the shareholders in the
merger; provided, however, that the Company shall have no obligation to make any
payment to Dr. Harrison if he is employed as the chief executive or chief
operating officer of the acquiring or surviving entity in the transaction.

     Employment Agreement with Dr. Pass. The employment agreement with Dr. Pass
became effective as of January 31, 2001. The agreement provides (a) employment
for three years, unless terminated in accordance with this agreement; (b) a
salary of $228,000 per year; (c) bonuses of (i) $25,000 payable at the closing
of the Share Transaction and (ii) $25,000 payable at the closing of the Share
Transaction if Dr. Pass is successful (as determined by Dr. Jacques Gonella) in
negotiating revisions to a certain licensing agreement; and (d) an option to
purchase 30,000 shares of common stock with vesting over a three-year period at
33.5% per year. Dr. Pass shall serve as a member of the Board of Directors until
the annual meeting of 2002. In addition to the normal employee benefits, the
Company will pay directly, or reimburse Dr. Pass, for premiums on $2,000,000
additional personal life insurance, on the life of Dr. Pass, limited to a
maximum of $25,000 per year. The Company also agrees to provide employee
benefits for a seven-year period following Dr. Pass' termination of employment.

     Employment Agreements with Lawrence Christian and Dr. Peter Sadowski. Mr.
Christian and Dr. Sadowski entered into employment agreements with the Company
as of December 22, 1999, with updated agreements as of May 1, 2000, (each, an
"Employment Agreement"). The Employment Agreements provided for 2000 base
salaries of $102,000 for Mr. Christian until May 1, 2000, and $124,000
thereafter and $135,820 for Dr. Sadowski. Salaries have subsequently been
adjusted to $145,600 for Mr. Christian and $156,000 for Dr. Sadowski. Upon the
closing of the Share Transaction, the Company paid Mr. Christian and Dr.
Sadowski a bonus of $17,000. Upon the closing of the Share Transaction, the
Company granted an option to purchase 20,000 shares of Antares common stock to
Mr. Christian and 50,000 shares of Antares common stock to Dr. Sadowski. The
Employment Agreements also contain provisions regarding participation in benefit
plans, repayment of expenses, participation as a director or consultant to other
companies (which is permitted provided that such participation does not
materially detract from their respective obligations to the Company or otherwise
violate the terms of their Employment Agreements), protection of confidential
information and ownership of intellectual property. In addition, the Employment
Agreements contain covenants not to compete and covenants with respect to
nonsolicitation and noninterference with customers, suppliers or employees. Mr.
Christian's Employment Agreement is for 365 days continuing each day on a
rolling 365-day basis. Dr. Sadowski's Employment Agreement has a term through
December 31, 2002.

     Employment Agreement with Dr. Dario Carrara. Dr. Carrara entered into an
employment agreement with Permatec on May 31, 2000. The Company assumed all
employment obligations of Permatec upon consummation of the business combination
as of January 31, 2001. Dr. Carrara is a citizen of Argentina and accordingly is
considered a foreign service employee for Swiss employment purposes. The
Employment Agreement provides for a 2000 base salary of $102,415, bonuses at the
discretion of the board of directors, participation in stock option programs as
may be available, expense account allowance of $482 per month, two family trips
per year to his home country, private school cost for his children up to $15,062
per year, family housing cost in Switzerland up to $21,689 per year and family
local language lessons up to $6,025 during the first twelve months. The
agreement is for an indeterminate period of time and either party may terminate
the agreement with a three month written notice.

                                       59



Original Option Grants During 2001

     The table below sets forth individual grants of stock options made to the
Named Executive Officers during the year ended December 31, 2001.



                                                                                     Potential Realizable
                                       Percent of                                      Value at Assumed
                     Number of       Total Options    Exercise                           Annual Rates
                      Securities      Granted to      Price or                           of Stock Price
                     Underlying       Employees        Base                              Appreciation
                      Options           During        Price/sh.    Expiration         for Option Term (1)
                                                                                      -------------------
      Name           Granted(#)       the Year(%)       ($)            Date           5%($)        10%($)
----------------------------------------------------------------------------------------------------------
                                                                                 

Franklin Pass, M.D.(2)     30,000        12.5          4.56          03/22/11         86,100       218,100

Lawrence Christian(2)      20,000         8.3          4.56          03/22/11         57,355       145,349

Dr. Dario Carrara(2)       60,000        25.0          4.56          03/22/11        172,200       436,300

Dr. Peter Sadowski(2)      50,000        20.8          4.56          03/22/11        143,500       363,600

Carlos Samayoa(2)          30,000        12.5          4.56          03/22/11         86,100       218,100


(1) The 5% and 10% assumed annual rates of compounded stock price appreciation
    are mandated by rules of the Securities and Exchange Commission and do not
    represent the Company's estimate or projection of the Company's future
    Common Stock prices.

(1) Incentive stock option granted pursuant to the Company's 2001 Stock Option
    Plan on March 22, 2001. These options vest in three equal installments on
    March 22 of each of 2002, 2003 and 2004, except for Franklin Pass whose
    options vest in three equal installments on January 31 of each of 2002, 2003
    and 2004.

Aggregated Option Exercises in 2001 and Year End Option Values

     The following table provides information concerning stock option exercises
and the value of unexercised options at December 31, 2001 for the Named
Executive Officers:



                      Shares                               Number of                          Value of
                     Acquired                        Securities Underlying                   Unexercised
                        on           Value                Unexercised                   In-The-Money Options
                     Exercise      Realized         Options at Year End(#)                 at Year End($)
                                                ------------------------------      -------------------------------
Name                    (#)          ($)        Exercisable      Unexercisable      Exercisable       Unexercisable
-------------------------------------------------------------------------------------------------------------------
                                                                                  
Franklin Pass, M.D.      0             0            131,517          30,000            281,118              --

Lawrence Christian       0             0             31,000          20,000             66,263              --

Dr. Dario Carrara        0             0                 --          60,000                 --              --

Dr. Peter Sadowski       0             0             48,407          50,000            103,470              --


                                       60



        REPORT OF THE COMPENSATION COMMITTEE ON EXECUTIVE COMPENSATION

Overview

     The Compensation Committee is responsible for establishing compensation
policies for all executive officers of the Company, including the four most
highly compensated executive officers named in the accompanying tables (the
"Named Executives Officers"). The members of the Compensation Committee are
James Clark, Dr. Jacques Gonella and Dr. Thomas Rinderknecht. The Compensation
Committee establishes the total compensation for the executive officers in light
of these policies.

     The objectives of the Company's executive compensation program are:

         1.   to attract and retain superior talent and reward individual
              performance;

         2.   to support the achievement of the Company's financial and
              strategic goals; and

         3.   through stock based compensation, align the executive officers'
              interests with those of the shareholders of the Company.

     The following report addresses the Company's executive compensation
policies and discusses factors considered by the Compensation Committee in
determining the compensation of the Company's Chief Executive Officer and
President and other executive officers for the year ended December 31, 2001.

Compensation Policies for Executive Officers

     The Compensation Committee's executive compensation policies are designed
to provide competitive levels of compensation that integrate pay with the
Company's annual and long term performance goals, reward above average corporate
performance, recognize individual initiative and achievements, and assist the
Company in attracting and retaining qualified executives. To that end, the
Compensation Committee has established certain parameters of corporate
performance that must be met before the discretionary features of its executive
compensation plans apply. These discretionary features include stock option
grants and performance bonuses based upon an executive officer's base salary.
Absent the discretionary features, the Company's executive officers are paid
base salaries that are subject to annual cost-of-living increases, along with
periodic adjustments to make such salaries competitive with other similar sized
companies in the drug delivery industry. The Company's executive officers are
also given the opportunity to participate in certain other broad-based employee
benefit plans. As a result of the Company's emphasis on tying executive
compensation to corporate performance, in any particular year the Company's
executives may be paid more or less than the executives of other companies in
the drug delivery industry. The Company's use of stock option grants as a key
component of its executive compensation plans reflects the Compensation
Committee's position that stock ownership by management and stock based
compensation arrangements are beneficial in aligning management's and
shareholders' interests to enhance shareholder value.

Bonuses

     Cash bonuses are used to reward executive officers for achievement of
financial and technical milestones, as well as for individual performance.
Bonuses of $12,000 each were awarded to certain of the executive officers in
December 2000 and bonuses ranging from $9,037 to $50,000 were awarded to certain
executive officers in February 2001.

Stock Options

     Stock options awarded under the Company's 1993, 1996 and 2001 Plans are
intended as incentive compensation and have historically been granted annually
to officers, other key employees and consultants based on the Company's
financial performance and achievement of technical and regulatory milestones.
During 1999, stock options to purchase a total of 24,115 shares held by the five
outside directors were canceled and reissued at an exercise price of $3.50 per
share. Also, on January 3, 2000, options to purchase a total of 31,829 shares
held by the five outside

                                       61



directors, options to purchase a total of 160,924 shares held by three executive
officers and options to purchase a total of 86,200 shares held by 37 employees
were canceled and reissued at an exercise price of $1.5625 per share (see report
on repricing of options below). The 1999 annual stock option grant totaling
50,000 and 26,200 shares, with a grant date of January 3, 2000, were granted to
three executive officers and 37 employees, respectively. The 2000 annual stock
option grant totaling 160,000 and 90,000 shares with a grant date of March 22,
2001, were granted to 5 executive officers and 40 employees, respectively and
the 2001 annual stock option grant totaling 35,625 and 52,052 shares with a
grant date of February 1, 2002, were granted to 4 executive officers and 52
employees, respectively. All grants are made to provide ongoing incentives to
the Company's consultants, outside directors and employees.

Chief Executive Officer's Compensation


     Compensation for Dr. Roger Harrison during 2001, as reflected in the
Summary Compensation Table in "Item 11. Executive Compensation" herein,
consisted of base compensation and certain employee benefits. Dr. Harrison's
base compensation for 2001 was $221,939 from March 12, 2001, date of employment.

     At this time the Committee has no formal long-range written plan for CEO
compensation separate and apart from the employment agreement (see above).


SUBMITTED BY THE COMPENSATION COMMITTEE OF THE BOARD OF DIRECTORS:


        James Clark       Dr. Jacques Gonella          Dr. Thomas Rinderknecht

                                       62



Performance Graph

     The graph below provides an indication of cumulative total shareholder
returns ("Total Return") for the Company as compared with the Nasdaq Composite
Index and the Nasdaq Biotechnology Stocks weighted by market value at each
measurement point.

     This graph covers the period beginning December 31, 1996, through December
31, 2001. The graph assumes $100 was invested in each of the Company's Common
Stock, the Nasdaq Composite Index and the Nasdaq Biotechnology Stock Index on
December 31, 1996 (based upon the closing price of each). Total Return assumes
reinvestment of dividends.



                       [PERFORMANCE GRAPH APPEARS HERE]




                  December 31,    December 31,      December 31,     December 31     December 31       December 31,
                     1996            1997              1998             1999            2000              2001
                     ----            ----              ----             ----            ----              ----
                                                                                  
Antares Pharma     $  100.00       $  55.10       $     10.47       $    41.32    $    119.56       $    101.93

Nasdaq Composite
   Index              100.00         121.64            169.84           315.20         191.36            151.07

Biotechnology
 Stocks               100.00          99.93            144.18           290.72         357.56            299.62


                                       63



Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth certain information concerning beneficial
ownership of the Company's Common Stock as of March 31, 2002, with respect to
(i) all persons known to be the beneficial owners of more than 5% of the
outstanding Common Stock, (ii) each of the directors, (iii) each Named Executive
Officer, and (iv) all directors and executive officers as a group.



                                                               Shares            Percentage       Outstanding
                                                            Beneficially       of Outstanding       Options &
               Name of Beneficial Owner                       Owned(1)             Shares         Warrants (2)
                                                                                         
Permatec Holding AG (3) (4)                                   5,650,000             61.7%                 --
NMT Management AG (5)                                           692,245              7.5%            127,986
Lombard Odier & Co. (6)                                         639,931              6.9%            127,986
Becton Dickinson and Company (7)                                609,292              6.3%            456,969
Dr. Jacques Gonella (3) (8)                                     100,749              1.1%             20,000
Franklin Pass, M. D.  (8)                                       161,542              1.7%            169,017
Dr. Roger Harrison (8)                                           91,000              1.0%              5,625
James Clark (8)                                                  15,000              *                20,000
Prof. Ubaldo Conte (8)                                           15,000              *                20,000
Dr. Philippe Dro (8)                                             15,000              *                20,000
Kenneth Evenstad (8)                                             22,999              *                25,943
John Gogol  (8)                                                  15,000              *                20,000
Jacques Rejeange (8)                                             15,000              *                20,000
Dr. Thomas Rinderknecht (8)                                      15,000              *                20,000
Lawrence Christian (8)                                           49,600              1.0%             58,500
Dr. Dario Carrara   (8)                                          19,800              *                67,500
Dr. Peter Sadowski (8)                                           64,907              1.0%            105,907
All directors and executive officers as a group (13 persons) (3)  6,250,597         65.4%            572,492


_________________
* Less than 1%.
(1)    Beneficial ownership is determined in accordance with rules of the
       Securities and Exchange Commission, and includes generally voting power
       and/or investment power with respect to securities. Shares of Common
       Stock subject to options or warrants currently exercisable or exercisable
       within 60 days of March 31, 2002, are deemed outstanding for computing
       the percentage of the person holding such options but are not deemed
       outstanding for computing the percentage of any other person. Except as
       indicated by footnote, the Company believes that the persons named in
       this table, based on information provided by such persons, have sole
       voting and investment power with respect to the shares of Common Stock
       indicated.
(2)    Shares of Antares Common Stock issuable upon the exercise of outstanding
       options and warrants.
(3)    Dr. Jacques Gonella owns controlling interest in Permatec Holding AG
       and, therefore, exercises voting and investment control for the entity.
(4)    The address of Permatec Holding AG is Hauptstrasse 16,
       4132 Muttenz, Switzerland.
(5)    Axel Bolte is the Investment Manager of NMT Management AG and exercises
       voting and investment control for the entity. The address of NMT
       Management AG is Elisabethenstrasse 23, 4051 Basel, Switzerland
(6)    Anne-Sophie Borgeaud is the Vice President and Senior Investment Officer
       of Lombard Odier & Co. and exercises voting and investment control for
       the entity. The address of Lombard Odier & Co. is 11 Rue de La
       Corraterie, 1204 Geneva, Switzerland.
(7)    Bridget M. Healy is the Vice President, General Counsel and Secretary
       of Becton Dickinson and Company and exercises voting and investment
       control for the entity. The address of Becton Dickinson is 1 Becton
       Drive, Franklin Lakes, NJ 07417.
(8)    The director's or officer's address is 707 Eagleview Boulevard, Suite
       414, Exton, PA 19341.


Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     At December 31, 2000 the Company had $321,640 payable to other companies
ultimately owned by the Company's majority shareholder, Dr. Jacques Gonella,
related to administration and management services provided by related companies
in the period. This amount was non-interest bearing and was classified as a
current liability. These related party loans were converted to equity on January
31, 2001.

     At December 31, 2000, the Company had subordinated loans payable to its
majority shareholder, Dr. Jacques Gonella of $15,227,131 and to one of its
minority shareholders, VECAP, of $2,436,889. These parties have provided the
loans, which bear an annual interest rate of 3%, in several installments
throughout the Company's operating history. The subordinated loans were
converted to equity on January 31, 2001.

     Effective February 1, 2001, the Company entered into a consulting agreement
with JG Consulting AG, a company owned by the Company's majority shareholder,
Dr. Jacques Gonella. In 2001 the Company recognized expense of $245,532 in
connection with this agreement, and had liabilities to JG Consulting AG at
December 31, 2001 of $90,532. In addition, in 2001 the Company sold equipment,
furniture and fixtures to JG Consulting AG for $91,699, which approximated the
book value of the assets sold.

                                       64



     During 2001 the Company recognized expense of $92,500 for a feasibility
study and market research services performed by a company in which Dr. Gonella
has an ownership interest of approximately 25%. At December 31, 2001 the Company
had a payable to this company of $92,500.

     During 2001 the Company recognized expense of $49,845 for consulting
services provided by John Gogol, one of the Company's board members. The Company
had a payable to Mr. Gogol at December 31, 2001 of $6,363.

     During 2001 the Company recognized expense of $97,292 for legal services
provided by Rinderknecht Klein and Stadelhofer, and had a payable to this firm
of $54,297 at December 31, 2001. Dr. Thomas Rinderknecht, one of the Company's
board members, is a partner in the firm of Rinderknecht Klein and Stadelhofer.

     In October 2001 in connection with a technology acquisition agreement with
Endoscoptic, Inc. ("Endoscoptic"), a French Company, the Company issued 85,749
and 52,314 shares of common stock to Dr. Jacques Gonella and New Medical
Technologies ("NMT"), respectively. Jacques Rejeange, one of the Company's board
members, is Chairman of the Board of NMT. The Company issued the shares to
satisfy Endoscoptic debt assumed in the technology acquisition agreement.

     On March 12, 2002 the Company received an advance of $1,000,000 from the
Company's majority shareholder, Dr. Jacques Gonella, under a Term Note agreement
dated February 20, 2002. The Company can receive a total of $2,000,000 under the
term note in increments of $1,000,000. The note bears interest at the three
month Euribor Rate as of the date of each advance, plus 5%. The principal and
accrued interest is due on the earlier of (i) August 20, 2002, or (ii) the
closing of a private placement of equity by the Company that results in net
proceeds of $5,000,000.

Item 14.  Controls and Procedures

     Item 14 has been omitted pursuant to the transition provisions of Exchange
Act Release No. 34-46427.

                                       65







                                    PART IV

Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)     The following documents are filed as part of this report:

        (1)    Financial Statements - see Part II

        (2)    Financial Statement Schedules

                    Independent Auditors Report on Financial Statement Schedule
                    - see page 68 Schedule II - Valuation and Qualifying
                    Accounts - see page 69

               All other schedules have been omitted because they are not
               applicable, are immaterial or are not required because the
               information is included in the financial statements or the notes
               thereto.

        (3)    Item 601 Exhibits - see list of Exhibits below

(b)     Reports on Form 8-K

        There were no reports filed on Form 8-K for the fourth quarter of 2001.

(c)     Exhibits

        The following is filed as an exhibit to Part I of this Form 10-K/A:

      Exhibit No.   Description
      -----------   ------------------------------------------------------------
          3.1       Second Amended and Restated Articles of Incorporation as
                    amended to date (a)

          3.2       Articles of Amendment Restating Articles of Incorporation
                    (g)

          3.3       Second Amended and Restated Bylaws (a)

          3.4       Certificate of Designations for Series A Convertible
                    Preferred Stock (d)

          3.5       Certificate of Designations for Series B Convertible
                    Preferred Stock (i)

          3.6       Certificate of Designations for Series C Convertible
                    Preferred Stock (g)

          4.1       Form of Certificate for Common Stock (a)

          4.2       Stock Warrant, dated January 25, 1996, issued to Becton
                    Dickinson and Company (a)

          4.3       Stock Option, dated January 25, 1996, issued to Becton
                    Dickinson and Company (a)

          4.6       Preferred Stock, Option and Warrant Purchase Agreement,
                    dated January 25, 1996, with Becton Dickinson and Company
                    (filed herewith as Exhibit 10.7) (a)

          4.7       Warrant issued to Elan International Services, Ltd. on
                    November 10, 1998 (d)

          4.8       Warrant issued to Grayson & Associates, Inc. on September
                    23, 1999 (e)

          4.9       Warrant issued to Plexus Ventures, Ltd. on September 12,
                    2000 (g)

          4.10      Form of warrant issued to: Aventic Partners AG on February
                    5, 2001 for 85,324 shares Basellandschaftliche Kantonalbank
                    on February 5, 2001 for 85,324 shares HCI Healthcare
                    Investments Limited on February 5, 2001 for 127,986 shares
                    Lombard Odier & Cie on March 5, 2001 for 127,986 shares (g)

          10.0      Stock Purchase Agreement with Permatec Holding AG, Permatec
                    Pharma AG, Permatec Technologie AG and Permatec NV with
                    First and Second Amendments dated July 14, 2000 (f)

          10.1      Third Amendment to Stock Purchase Agreement, date January
                    31, 2001 (g)

          10.2      Registration Rights Agreement with Permatec Holding AG dated
                    January 31, 2001 (g)

          10.3      Registration Rights Agreement with Aventic Partners AG,
                    Basellandschaftliche Kantonalbank and HCI Healthcare
                    Investments Limited dated February 5, 2001, and Lombard
                    Odier & Cie dated March 5, 2001 (g)

          10.4      Office/Warehouse/Showroom Lease, dated January 2, 1995,
                    including amendments thereto (a)

          10.5      Exclusive License & Supply Agreement with Bio-Technology
                    General Corporation, dated December 22, 1999 (e)

          10.6      Preferred Stock Purchase Agreement with Bio-Technology
                    General Corporation, dated December 22, 1999 (e)

          10.7      Preferred Stock, Option and Warrant Purchase Agreement,
                    dated January 25, 1996, with Becton Dickinson and Company
                    (a)

          10.8*     Employment Agreement, dated January 31, 2001, with Franklin
                    Pass, M.D. (g)

          10.9*     Employment Agreement, dated March 12, 2001, with Roger
                    Harrison, Ph.D. (g)

          10.10*    Employment Agreement and Term and Compensation Addendum for
                    2000, dated May 1, 2000, with Lawrence Christian (g)

          10.11*    Employment Agreement and Term and Compensation Addendum for
                    2000, dated May 1, 2000, with Peter Sadowski (g)

          10.12*    Employment Agreement, dated May 31, 2000 with Dr. Dario
                    Carrara (i)

          10.13*    1993 Stock Option Plan (a)

          10.14*    Form of incentive stock option agreement for use with 1993
                    Stock Option Plan (a)

          10.15*    Form of non-qualified stock option agreement for use with
                    1993 Stock Option Plan (a)

          10.16*    1996 Stock Option Plan, with form of stock option agreement
                    (a)

          10.17+    Development and License Agreement with Becton Dickinson and
                    Company, effective January 1, 1996 (terminated January 1,
                    1999). See Exhibit 10.21 (a)

          10.18     Office - Warehouse lease with Carlson Real Estate Company,
                    dated February 11, 1997 (b)

          10.19*    1998 Stock Option Plan for Non-Employee Directors (c)

          10.20*    Letter consulting agreement dated February 20, 1998 with
                    Geoffrey W. Guy (c)

          10.21#    Agreement with Becton Dickinson dated January 1, 1999 (d)

          10.22     Securities Purchase Agreement with Elan International
                    Services, Ltd. dated November 10, 1998 (d)

          10.23#    License & Development Agreement with Elan Corporation, plc,
                    dated November 10, 1998 (d)

          10.24     2001 Stock Option Plan for Non-Employee Directors and
                    Consultants (h)

          10.25     2001 Incentive Stock Option Plan for Employees (h)

          10.26*    Consulting Agreement with JG Consulting AG dated February 1,
                    2001 (i)

          10.27     Office lease agreement with 707 Eagleview Boulevard
                    Associates, a Pennsylvania Partnership, dated June 18, 2001
                    (i)

          10.28**   $2,000,000 Term Note with Dr. Jacques Gonella dated February
                    20, 2002

          10.29***  Securities Purchase Agreement, dated July 12, 2002, between
                    Antares Pharma, Inc. and AJW Partners, LLC; AJW/New
                    Millennium Offshore, Ltd.; Pegasus Capital Partners, LLC;
                    XMark Fund, L.P.; XMark Fund, Ltd.; SDS Merchant Fund, LP;
                    and OTATO Limited Partnership.

          10.30***  Registration Rights Agreement, dated July 12, 2002, between
                    Antares Pharma, Inc. and AJW Partners, LLC; AJW/New
                    Millennium Offshore, Ltd.; Pegasus Capital Partners, LLC;
                    XMark Fund, L.P.; XMark Fund, Ltd.; SDS Merchant Fund, LP;
                    and OTATO Limited Partnership.

          10.31***  Security Agreement, dated July 12, 2002, between Antares
                    Pharma, Inc. and AJW Partners, LLC; AJW/New Millennium
                    Offshore, Ltd.; Pegasus Capital Partners, LLC; XMark Fund,
                    L.P.; XMark Fund, Ltd.; SDS Merchant Fund, LP; and OTATO
                    Limited Partnership.

          10.32***  Form of Secured Convertible Debenture, dated July 12, 2002.

          10.33**** License Agreement with Solvay Pharmaceuticals BV, dated June
                    9, 1999.

          10.34**** License Agreement with BioSante Pharmaceuticals, Inc., dated
                    June 13, 2000.

          10.35**** Amendment No. 1 to License Agreement with BioSante
                    Pharmaceuticals, Inc., dated May 20, 2001.

          10.36**** Amendment No. 2 to License Agreement with BioSante
                    Pharmaceuticals, Inc., dated July 5, 2001.

          10.37**** Amendment No. 3 to License Agreement with BioSante
                    Pharmaceuticals, Inc., dated August 28, 2001.

          10.38**** Amendment No. 4 to License Agreement with BioSante
                    Pharmaceuticals, Inc., dated August 8, 2002.

          23.1      Consent of KPMG LLP

          24.1      Form of Confirming Statement, together with form of Power of
                    Attorney

          99.1      Section 906 CEO and CFO Certification


          *    Indicates management contract or compensatory plan or
               arrangement.

          **   Previously filed as an Exhibit to our Form 10-Q for the period
               ended March 31, 2002, filed with the SEC on May 13, 2002.

          ***  Previously filed as the same numbered exhibit to our Current
               Report on Form 8-K filed with the SEC on July 17, 2002.

          **** Confidential portions of this document have been redacted and
               have been separately filed with the Securities and Exchange
               Commission.

          +    Pursuant to Rule 406 of the Securities Act of 1933, as amended,
               confidential portions of Exhibit 10.17 were deleted and filed
               separately with the Securities and Exchange Commission pursuant
               to a request for confidential treatment, which was subsequently
               granted by the Securities and Exchange Commission.

          #    Pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as
               amended, confidential portions of Exhibits 10.21 and 10.23 were
               deleted and filed separately with the Securities and Exchange
               Commission pursuant to a request for confidential treatment.

          (a)  Incorporated by reference to the Registration Statement on Form
               S-1 (File No. 333-6661), filed with the Securities and Exchange
               Commission on October 1, 1996.

          (b)  Incorporated by reference to Form 10-K for the year ended
               December 31, 1996.

          (c)  Incorporated by reference to Form 10-K for the year ended
               December 31, 1997.

          (d)  Incorporated by reference to Form 10-K for the year ended
               December 31, 1998.

          (e)  Incorporated by reference to Form 10-K for the year ended
               December 31, 1999.

          (f)  Incorporated by reference to the Proxy Statement filed December
               28, 2000.

          (g)  Incorporated by reference to Form 10-K for the year ended
               December 31, 2000.

          (h)  Incorporated by reference to the Registration Statement on Form
               S-8 (File No. 333-64480), filed with the Securities and Exchange
               Commission on July 3, 2001.

                                       66



                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized, in the City of Minneapolis, State of
Minnesota, on September 19, 2002.

                                    ANTARES PHARMA, INC.

                                    /s/ Roger G. Harrison, Ph.D.
                                    ----------------------------------------
                                    Roger G. Harrison, Ph.D.
                                    Chief Executive Officer

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, this Report has been signed by the following persons on behalf of
the registrant in the capacities indicated on September 19, 2002.

             Signature                                     Title
             ---------                                     -----

/s/ Roger G. Harrison, Ph.D.        Chief Executive Officer and Director
----------------------------------
Roger G. Harrison, Ph.D.            (principal executive officer)

                                    Vice President of Finance,
/s/ Lawrence M. Christian           Chief Financial Officer and Secretary
----------------------------------
Lawrence M. Christian               (principal financial and accounting officer)


                                    Director, Chairman of the Board
----------------------------------
Dr. Jacques Gonella


               *                    Director, Vice Chairman of the Board
----------------------------------
Franklin Pass, M.D.


               *                    Director
----------------------------------
Jim Clark


               *                    Director
----------------------------------
Prof. Ubaldo Conte


               *                    Director
----------------------------------
Dr. Philippe Dro


                                    Director
----------------------------------
John S. Gogol


                                    Director
----------------------------------
Jacques F. Rejeange


               *                    Director
----------------------------------
Dr. Thomas Rinderknecht


----------
* By /s/ Lawrence M. Christian
    -------------------------------------------
      Lawrence M. Christian, Attorney in fact


                                       67



                                 Certifications

I, Roger G. Harrison, Ph. D., certify that:

1.   I have reviewed this amended annual report on Form 10-K/A of Antares
     Pharma, Inc.;

2.   Based on my knowledge, this amended annual report does not contain any
     untrue statement of a material fact or omit to state a material fact
     necessary to make the statements made, in light of the circumstances under
     which such statements were made, not misleading with respect to the period
     covered by this amended annual report; and

3.   Based on my knowledge, the financial statements, and other financial
     information included in this amended annual report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     amended annual report.

[Items 4, 5 and 6 omitted pursuant to the transition provisions of Release No.
34-46427.]

Date:  September 19, 2002

/s/ Roger G. Harrison, Ph. D.
-----------------------------------
Roger G. Harrison, Ph. D.
Chief Executive Officer and President


                                       68




I, Lawrence M. Christian, certifiy that:

1.   I have reviewed this amended annual report on Form 10-K/A of Antares
     Pharma, Inc.;

2.   Based on my knowledge, this amended annual report does not contain any
     untrue statement of a material fact or omit to state a material fact
     necessary to make the statements made, in light of the circumstances under
     which such statements were made, not misleading with respect to the period
     covered by this amended annual report; and

3.   Based on my knowledge, the financial statements, and other financial
     information included in this amended annual report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     amended annual report.

[Items 4, 5 and 6 omitted pursuant to the transition provisions of Release No.
34-46427.]

Date:  September 19, 2002

/s/ Lawrence M. Christian
-----------------------------------
Lawrence M. Christian
Chief Financial Officer, Vice President - Finance and Secretary


                                       69



                         Independent Auditors' Report


The Board of Directors and Shareholders
Antares Pharma, Inc.:

     Under date of March 12, 2002, we reported on the consolidated balance
sheets of Antares Pharma, Inc. and subsidiaries (the Company) as of December 31,
2000 and 2001, and the related consolidated statements of operations,
shareholders' equity (deficit) and comprehensive loss and cash flows for each of
the years in the three-year period ended December 31, 2001, as included in
Antares Pharma, Inc.'s Annual Report on Form 10-K for the fiscal year ended
December 31, 2001. In connection with our audits of the aforementioned
consolidated financial statements, we also audited the related consolidated
financial statement schedule as listed in the accompanying index. This financial
statement schedule is the responsibility of Antares Pharma, Inc.'s management.
Our responsibility is to express an opinion on this financial statement schedule
based on our audits.

     In our opinion, such financial statement schedule, when considered in
relation to the basic consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.

     The audit report on the consolidated financial statements of Antares
Pharma, Inc. and subsidiaries referred to above contains an explanatory
paragraph that states that the Company's negative working capital, recurring
losses and negative cash flows from operations raise substantial doubt about
the entity's ability to continue as a going concern. The financial statement
schedule included in the annual report on Form 10-K does not include any
adjustments that might result from the outcome of this uncertainty.

     As discussed in Note 1 to the consolidated financial statements, the
Company adopted the cumulative deferral method of revenue recognition for
licensing arrangements in 2000.

                                                                    KPMG LLP


Minneapolis, Minnesota
March 12, 2002

                                       70



                             Antares Pharma, Inc.

                                  Schedule II

                       Valuation and Qualifying Accounts
             For the Years Ended December 31, 1999, 2000 and 2001



                                            Balance at      Charged to      Charged to                   Balance at
                                           Beginning of     Costs and         Other                       End of
              Description                      Year          Expenses       Accounts      Deductions       Year
----------------------------------------  -------------    -----------      -----------    -----------   -----------
                                                                                          
Year Ended December 31, 1999
  Restructuring reserve                   $         --     $   454,428      $        --    $   173,612   $   280,816

Year Ended December 31, 2000
  Restructuring reserve                   $    280,816     $   266,790      $        --    $   547,606   $        --

Year Ended December 31, 2001
  Allowance for doubtful accounts
  (Deducted from accounts receivable)     $         --     $    18,913/(1)/ $        --    $       913   $    18,000
  Inventory reserves
  (Deducted from inventory)               $         --     $   151,259/(1)/ $        --    $    46,259   $   105,000


________________________
 (1) Includes reserves acquired from Medi-Ject Corporation at the time of
     acquisition.

                                       71