Skip to main content

Flowserve Corporation Reports First Quarter 2020 Results and Updates COVID-19 Response

Flowserve Corporation (NYSE: FLS), a leading provider of flow control products and services for the global infrastructure markets, today announced its financial results for the first quarter ended March 31, 2020.

First Quarter 2020 Highlights (all comparisons to the 2019 first quarter, unless otherwise noted)

  • Reported Earnings Per Share (EPS) of $0.00 and Adjusted EPS[1] of $0.21, down 48.8%
    • Reported EPS includes after-tax adjusted items of approximately $28 million, including realignment, transformation, below-the-line foreign exchange impacts and certain non-cash impairments
    • Both reported and Adjusted EPS include the impact of COVID-19 of approximately $74 million and $25 million of deferred revenue and profit, respectively, as well as $8.4 million of discrete costs in the quarter
  • Total bookings were $976.9 million, down 8.4%, or 6.6% on a constant currency basis
    • Original equipment bookings were $474.8 million, or 49% of total bookings, down 14.6%, or 12.9% on a constant currency basis
    • Aftermarket bookings were $502.0 million, or 51% of total bookings, down 1.7%, or up 0.3% on a constant currency basis
  • Sales were $894.5 million, up 0.5%, or 2.2% on a constant currency basis
    • Original equipment sales were $452.3 million, up 7.7%, or 9.5% on a constant currency basis
    • Aftermarket sales were $442.2 million, down 6.0%, or 4.3% on a constant currency basis
  • Reported gross and operating margins were 29.7% and 2.9%, respectively
    • Adjusted gross and operating margins[2] were 30.8% and 5.9%, respectively
  • Backlog at March 31, 2020 was $2.18 billion, up 1.2% compared to December 31, 2019

“Flowserve’s products and services are classified as essential in the majority of the locations in which we operate, and while most of our operating facilities have been impacted to varying degrees, we have taken extraordinary precautions to maintain business continuity and protect our associates,” said Scott Rowe, Flowserve’s president and chief executive officer. “Despite significant disruption in the first quarter and in early April, we have most of our facilities open and operational with the exception of our Indian manufacturing locations. As a company, we are rapidly adapting to this new environment across the globe and improving our ability to operate every day. Additionally, we are aggressively taking cost out of our business to ensure our cost structure aligns with the current environment. While we expect further disruption due to the ongoing market uncertainty, our core strategy remains in place, and we continue to build on the fundamental operational improvements that began with our Flowserve 2.0 transformation journey.”

Rowe added, “The health and safety of our associates, suppliers and customers has remained Flowserve’s highest priority as we take action to manage the unprecedented impact from this global pandemic. I am extremely proud of our global leadership teams who, in the face of significant uncertainty and disruption, remain focused on delivering critical support, products and services that our customers expect.”

Liquidity and Capital Priorities
Flowserve maintained a strong balance sheet, ending the first quarter with available liquidity of $1.3 billion, including $622 million of cash and cash equivalents and $721 million of available capacity under the company’s revolving credit facility. Flowserve also maintains an investment grade credit rating and has no material debt maturities until March 2022. We are confident in our ability to generate free cash flow and have already taken actions to preserve cash, including elimination of merit increases and non-essential travel, initiating a hiring freeze, and reducing other discretionary spending, as well as plans to keep our capital expenditures below $60 million in 2020. Additionally, we will continue to take further actions to right-size our operations to the current market environment as we work through the customer commitments in our backlog.

Outlook
Rowe concluded, “Despite the magnitude of this crisis, we are better positioned to navigate this environment thanks to the progress we have made on our Flowserve 2.0 transformation, and I am confident we will continue to build on our achievements in the new environment. While our markets have been significantly impacted, our underlying financial position remains strong and we expect to deliver our robust backlog, continue to support our customers, and provide service and support for our global installed base of equipment. We are committed to taking the necessary measures to best position Flowserve to drive long-term value creation for our customers, associates and shareholders.”

As announced on April 6, 2020, Flowserve withdrew its full year 2020 guidance in light of the significant market uncertainty as a result of the COVID-19 pandemic, and its related affects.

First Quarter 2020 Results Conference Call
Flowserve will host its conference call with the financial community on Friday, May 8th at 11:00 AM Eastern. Scott Rowe, president and chief executive officer, as well as other members of the management team will be presenting. The call can be accessed by shareholders and other interested parties at www.flowserve.com under the “Investor Relations” section.

[1] See Reconciliation of Non-GAAP Measures table for detailed reconciliation of reported results to adjusted measures.
[2] Adjusted gross and operating margins are calculated by dividing adjusted gross profit and adjusted operating income, respectively, by revenues. Adjusted gross profit and adjusted operating income are derived by excluding the adjusted items. See reconciliation of Non-GAAP Measures table for detailed reconciliation.

About Flowserve
Flowserve Corp. is one of the world’s leading providers of fluid motion and control products and services. Operating in more than 50 countries, the company produces engineered and industrial pumps, seals and valves as well as a range of related flow management services. More information about Flowserve can be obtained by visiting the company’s Web site at www.flowserve.com.

Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.

The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: the impact of the global outbreak of COVID-19 on our business and operations; a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; if we are not able to successfully execute and realize the expected financial benefits from our strategic transformation and realignment initiatives, our business could be adversely affected; risks associated with cost overruns on fixed-fee projects and in taking customer orders for large complex custom engineered products; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; economic, political and other risks associated with our international operations, including military actions, trade embargoes, epidemics or pandemics or changes to tariffs or trade agreements that could affect customer markets, particularly North African, Russian and Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; increased aging and slower collection of receivables, particularly in Latin America and other emerging markets; our exposure to fluctuations in foreign currency exchange rates, including in hyperinflationary countries such as Venezuela and Argentina; our furnishing of products and services to nuclear power plant facilities and other critical processes; potential adverse consequences resulting from litigation to which we are a party, such as litigation involving asbestos-containing material claims; expectations regarding acquisitions and the integration of acquired businesses; our relative geographical profitability and its impact on our utilization of deferred tax assets, including foreign tax credits; the potential adverse impact of an impairment in the carrying value of goodwill or other intangible assets; our dependence upon third-party suppliers whose failure to perform timely could adversely affect our business operations; the highly competitive nature of the markets in which we operate; environmental compliance costs and liabilities; potential work stoppages and other labor matters; access to public and private sources of debt financing; our inability to protect our intellectual property in the U.S., as well as in foreign countries; obligations under our defined benefit pension plans; our internal control over financial reporting may not prevent or detect misstatements because of its inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud; the recording of increased deferred tax asset valuation allowances in the future or the impact of tax law changes on such deferred tax assets could affect our operating results; our information technology infrastructure could be subject to service interruptions, data corruption, cyber-based attacks or network security breaches, which could disrupt our business operations and result in the loss of critical and confidential information; ineffective internal controls could impact the accuracy and timely reporting of our business and financial results; and other factors described from time to time in our filings with the Securities and Exchange Commission.

All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company's performance. Throughout our materials we refer to non-GAAP measures as “Adjusted.” Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP.

 
 
 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

Three Months Ended March 31, 

(Amounts in thousands, except per share data)

2020

2019

 
Sales

 $

             894,457

 $

       890,051

Cost of sales

               (628,480

)

         (595,975

)

Gross profit

                265,977

          294,076

Selling, general and administrative expense

               (243,621

)

         (205,154

)

Net earnings from affiliates

                    3,196

              2,309

Operating income

                  25,552

            91,231

Interest expense

                 (12,963

)

           (14,031

)

Interest income

                    1,749

              2,023

Other income (expense), net

                  23,462

            (3,140

)

Earnings before income taxes

                  37,800

            76,083

Provision for income taxes

                 (36,310

)

           (16,587

)

Net earnings, including noncontrolling interests

                    1,490

            59,496

Less: Net earnings attributable to noncontrolling interests

                   (2,100

)

            (2,235

)

Net earnings (loss) attributable to Flowserve Corporation

 $

                   (610

)

 $

         57,261

  
Net earnings (loss) per share attributable to Flowserve Corporation common shareholders:  
Basic

 $

                      -  

 $

             0.44

Diluted

                         -  

                0.44

 
 
 
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)
 

Three Months Ended March 31, 2020

(Amounts in thousands, except per share data)

As Reported (a)

Realignment (1)

Other Items

As Adjusted

 
Sales

 $

          894,457

 $

                 -  

 $

              -  

 $

    894,457

Gross profit 

             265,977

             (9,460

)

                 -  

       275,437

Gross margin

29.7

%

                   -  

                 -  

30.8

%

 
Selling, general and administrative expense

            (243,621

)

             (1,278

)

         (16,083

)

(3)

     (226,260

)

 
Operating income

               25,552

           (10,738

)

         (16,083

)

        52,373

Operating income as a percentage of sales

2.9

%

                   -  

                 -  

5.9

%

 
Interest and other expense, net

               12,248

                    -  

          25,653

(4)

       (13,405

)

 
Earnings before income taxes

               37,800

           (10,738

)

            9,570

        38,968

Provision for income taxes

             (36,310

)

                 962

(2)

         (27,720

)

(5)

         (9,552

)

Tax Rate

96.1

%

9.0

%

289.7

%

24.5

%

 
Net earnings (loss) attributable to Flowserve Corporation

 $

               (610

)

 $

          (9,776

)

 $

      (18,150

)

 $

      27,316

 
Net earnings (loss) per share attributable to Flowserve Corporation common shareholders:
Basic

 $

                   -  

 $

            (0.07

)

 $

          (0.14

)

 $

         0.21

Diluted

                      -  

               (0.07

)

             (0.14

)

            0.21

 
Basic number of shares used for calculation

             130,731

           130,731

        130,731

       130,731

Diluted number of shares used for calculation

             130,731

           131,573

        131,573

       131,573

 
(a) Reported in conformity with U.S. GAAP
 
Notes:
(1)  Represents realignment expense incurred as a result of realignment programs. 
(2)  Includes tax impact of items above.
(3)  Includes $5.6 million related to Flowserve 2.0 transformation efforts and $10.4 million related to discrete asset write-downs.
(4)  Represents below-the-line foreign exchange impacts.
(5)  Includes tax impact of items above, $25.4 million related to Italian tax valuation allowance and $2.0 million benefit related to tax reform.
 
 
 
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)
 

Three Months Ended March 31, 2019

(Amounts in thousands, except per share data)

As Reported (a)

Realignment (1)

Other Items

As Adjusted

 
Sales

 $

          890,051

 $

                 -  

 $

              -  

 $

    890,051

Gross profit 

             294,076

             (5,500

)

                 -  

       299,576

Gross margin

33.0

%

                   -  

                 -  

33.7

%

 
Selling, general and administrative expense

            (205,154

)

             17,430

           (8,413

)

(3)

     (214,171

)

Loss on sale of business

                      -  

                    -  

                 -  

               -  

 
Operating income

               91,231

             11,930

           (8,413

)

        87,714

Operating income as a percentage of sales

10.3

%

                   -  

                 -  

9.9

%

 
Interest and other expense, net

             (15,148

)

                    -  

           (2,707

)

(4)

       (12,441

)

 
Earnings before income taxes

               76,083

             11,930

         (11,120

)

        75,273

Provision for income taxes

             (16,587

)

                  (19

)

(2)

            2,711

(5)

       (19,279

)

Tax Rate

21.8

%

0.2

%

24.4

%

25.6

%

 
Net earnings attributable to Flowserve Corporation

 $

            57,261

 $

          11,911

 $

        (8,409

)

 $

      53,759

 
Net earnings per share attributable to Flowserve Corporation common shareholders:
Basic

 $

                0.44

 $

             0.09

 $

          (0.06

)

 $

         0.41

Diluted

                  0.44

                0.09

             (0.06

)

            0.41

 
Basic number of shares used for calculation

             130,982

           130,982

        130,982

       130,982

Diluted number of shares used for calculation

             131,532

           131,532

        131,532

       131,532

 
(a) Reported in conformity with U.S. GAAP
 
Notes:
(1) Represents realignment (expense) income incurred as a result of realignment programs. Income in selling, general and administrative due to gains from the sales of non-strategic manufacturing facilities that are included in our Realignment Programs.
(2)  Includes tax impact of items above.
(3)  Represents Flowserve 2.0 transformation efforts.
(4)  Represents below-the-line foreign exchange impacts.
(5)  Includes tax impact of items above.
 
 
 
SEGMENT INFORMATION
(Unaudited)
 
FLOWSERVE PUMP DIVISION

Three Months Ended March 31,

(Amounts in millions, except percentages)

2020

2019

Bookings

 $

           685.1

 $

             750.2

Sales

              635.7

                609.4

Gross profit

              195.8

                200.6

Gross profit margin

30.8

%

32.9

%

SG&A

              159.2

                122.4

Segment operating income

                39.7

                 80.5

Segment operating income as a percentage of sales

6.2

%

13.2

%

 
FLOW CONTROL DIVISION

Three Months Ended March 31,

(Amounts in millions, except percentages)

2020

2019

Bookings

 $

           296.3

 $

             319.8

Sales

              260.3

                282.1

Gross profit

                74.4

                 97.7

Gross profit margin

28.6

%

34.6

%

SG&A

                57.7

                 53.3

Segment operating income

                16.7

                 44.4

Segment operating income as a percentage of sales

6.4

%

15.7

%

 
 

First Quarter 2020 - Segment Results

(dollars in millions, comparison vs. 2019 first quarter, unaudited)

 FPD 

FCD

Bookings

 $

    685.1

$

    296.3

- vs. prior year

-8.7

%

-7.3

%

- on constant currency

-6.7

%

-5.8

%

Sales

 $

    635.7

$

    260.3

- vs. prior year

4.3

%

-7.7

%

- on constant currency

6.2

%

-6.4

%

Gross Profit

 $

    195.8

$

     74.4

- vs. prior year

-2.4

%

-23.8

%

Gross Margin (% of sales)

30.8

%

28.6

%

- vs. prior year (in basis points)

 (210) bps 

(600) bps

Operating Income

 $

     39.7

$

     16.7

- vs. prior year

-50.7

%

-62.4

%

- on constant currency

-49.3

%

-62.6

%

Operating Margin (% of sales)

6.2

%

6.4

%

- vs. prior year (in basis points)

 (700) bps 

(930) bps

Adjusted Operating Income *

 $

     50.6

$

     26.4

- vs. prior year

-24.7

%

-41.6

%

- on constant currency

-23.2

%

-41.8

%

Adj. Oper. Margin (% of sales)*

8.0

%

10.1

%

- vs. prior year (in basis points)

(300) bps

(590) bps

Backlog

 $

1,560.6

$

    626.0

 
* Adjusted Operating Income and Adjusted Operating Margin exclude realignment charges and other specific discrete items

 
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

March 31,

December 31, 

(Amounts in thousands, except par value)

2020

2019

 
ASSETS 
Current assets: 
Cash and cash equivalents

 $

            622,299

 $

        670,980

Accounts receivable, net of allowance for expected credit losses of $66,252 and $53,412, respectively 

              732,879

           795,538

Contract assets, net of allowance for expected credit losses of $2,681 at March 31, 2020 

              275,927

           272,914

Inventories, net

              684,113

           660,837

Prepaid expenses and other

              110,296

           105,101

Total current assets

            2,425,514

        2,505,370

Property, plant and equipment, net of accumulated depreciation of $1,007,261 and $1,013,207, respectively

              550,853

           572,175

Operating lease right-of-use assets, net

              182,464

           186,218

Goodwill

            1,180,264

        1,193,010

Deferred taxes

                31,517

            54,879

Other intangible assets, net

              174,538

           180,805

Other assets, net of allowance for expected credit losses of $100,887 and $101,439, respectively

              216,924

           227,185

Total assets

 $

         4,762,074

 $

     4,919,642

 
LIABILITIES AND EQUITY 
Current liabilities: 
Accounts payable

 $

            425,795

 $

        447,582

Accrued liabilities

              410,783

           401,385

Contract liabilities

              223,632

           216,541

Debt due within one year

                  8,980

            11,272

Operating lease liabilities

                36,841

            36,108

Total current liabilities

            1,106,031

        1,112,888

Long-term debt due after one year

            1,357,108

        1,365,977

Operating lease liabilities

              147,031

           151,523

Retirement obligations and other liabilities

              466,479

           473,295

Shareholders’ equity: 
Common shares, $1.25 par value

              220,991

           220,991

Shares authorized – 305,000 
Shares issued – 176,793 
Capital in excess of par value

              497,721

           501,045

Retained earnings

            3,661,579

        3,695,862

Treasury shares, at cost – 47,002 and 46,262 shares, respectively

          (2,069,063

)

      (2,051,583

)

Deferred compensation obligation

                  8,324

              8,334

Accumulated other comprehensive loss

             (660,122

)

         (584,292

)

Total Flowserve Corporation shareholders' equity

            1,659,430

        1,790,357

Noncontrolling interests

                25,995

            25,602

Total equity

            1,685,425

        1,815,959

Total liabilities and equity

 $

         4,762,074

 $

     4,919,642

 
 
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

Three Months Ended March 31,

 
(Amounts in thousands)

2020

2019

 
Cash flows – Operating activities: 
Net earnings, including noncontrolling interests

$

1,490

$

59,496

Adjustments to reconcile net earnings to net cash provided by operating activities:  
Depreciation

              22,166

             23,361

Amortization of intangible and other assets

                3,121

               4,105

Stock-based compensation

              14,311

               7,609

Foreign currency, asset write downs and other non-cash adjustments 

              23,065

            (15,454

)

Change in assets and liabilities:
Accounts receivable, net

              19,137

               8,174

Inventories, net

            (43,226

)

            (49,478

)

Contract assets, net

            (14,462

)

               1,631

Prepaid expenses and other assets, net

              (2,493

)

             (5,128

)

Accounts payable

              (7,873

)

            (15,399

)

Contract liabilities

              15,705

               5,567

Accrued liabilities and income taxes payable

              12,204

             11,462

Retirement obligations and other 

                9,738

                (652

)

Net deferred taxes 

              (5,581

)

               3,225

Net cash flows provided (used) by operating activities

              47,302

             38,519

Cash flows – Investing activities:  
Capital expenditures

            (17,310

)

            (10,638

)

Proceeds from disposal of assets and other

              10,737

             39,211

Net cash flows provided (used) by investing activities

              (6,573

)

             28,573

Cash flows – Financing activities:
Payments on long-term debt

                     -  

            (15,000

)

Proceeds under other financing arrangements

                3,250

               1,660

Payments under other financing arrangements

              (3,356

)

             (2,484

)

Repurchases of common shares

            (32,112

)

                    -  

Payments related to tax withholding for stock-based compensation

              (3,137

)

             (2,861

)

Payments of dividends

            (26,023

)

            (24,909

)

Other

              (2,547

)

                (192

)

Net cash flows provided (used) by financing activities

            (63,925

)

            (43,786

)

Effect of exchange rate changes on cash

            (25,485

)

             (5,279

)

Net change in cash and cash equivalents

(48,681

)

18,027

Cash and cash equivalents at beginning of period 

            670,980

           619,683

Cash and cash equivalents at end of period 

 $

         622,299

 $

        637,710

 

Contacts:

Investor Contacts:
Jay Roueche, Vice President, Investor Relations & Treasurer (972) 443-6560
Mike Mullin, Director, Investor Relations (972) 443-6636

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.