Skip to main content

Limestone Bancorp Reports Net Income of $2.4 million, or $0.33 per Diluted Share for the 3rd Quarter of 2018

Limestone Bancorp, Inc. (NASDAQ: LMST) (“the Company”), parent company of Limestone Bank (“the Bank”), today reported unaudited results for the third quarter of 2018. Net income for the third quarter of 2018 was $2.4 million, or $0.33 per basic and diluted common share, compared with $1.8 million, or $0.29 per basic and diluted share, for the third quarter of 2017. Net income for the nine months ended September 30, 2018, was $6.4 million, or $0.90 per diluted common share, compared with net income of $5.2 million, or $0.83 per diluted share, for the nine months ended September 30, 2017.

Net income before taxes was $3.0 million and $7.8 million for the third quarter of 2018 and for the first nine months of 2018, respectively compared to $1.8 million and $5.2 million for the third quarter and first nine months of 2017, respectively. Income tax expense was $604,000 and $1.4 million for the third quarter of 2018 and for the first nine months of 2018, respectively. The Company did not have income tax expense in 2017 as its deferred tax assets were subject to a full valuation allowance during the first nine months of 2017. The valuation allowance was fully reversed in the fourth quarter of 2017.

Net Interest Income – Net interest income increased to $8.4 million for the third quarter of 2018, compared with $7.8 million in the third quarter of 2017. Average loans increased to $748.4 million for the third quarter of 2018, compared with $669.6 million in the third quarter of 2017. Net interest margin increased to 3.45% in the third quarter of 2018, compared with 3.44% in the third quarter of 2017 reflecting higher interest rates on interest earning assets, net of the impact of the rise in funding costs.

The yield on earning assets increased to 4.56% in the third quarter of 2018, compared to 4.16% in the third quarter of 2017 and cost of interest bearing liabilities was 1.32% in the third quarter of 2018, compared to 0.85% in the third quarter of 2017.

On a sequential quarter basis, interest expense was under pressure due to the rising interest rate environment and the competition for deposits. Third quarter 2018 net interest income increased $38,000, or 0.5% from the second quarter of 2018, while net interest margin declined 12 basis points to 3.45% for the third quarter of 2018 from 3.57% for the second quarter of 2018. Yields on earning assets increased to 4.56% for the third quarter of 2018 from 4.51% for the second quarter of 2018 and the cost of interest bearing liabilities increased to 1.32% for the third quarter of 2018 from 1.13% for the second quarter of 2018. As of September 30, 2018, the Bank’s twelve-month interest bearing deposit beta was 50% of the movement in the Federal Reserve’s target federal funds rate, which increased 100 basis points over the same period.

Net interest income increased to $25.0 million for the first nine months of 2018, compared with $23.1 million in the first nine months of 2017. Average loans increased to $735.9 million for the first nine months of 2018, compared with $658.0 million in the first nine months of 2017. Net interest margin increased to 3.55% in the first nine months of 2018, compared with 3.47% in the first nine months of 2017.

The yield on earning assets increased to 4.51% in the first nine months of 2018, compared to 4.17% in the first nine months of 2017 and cost of interest bearing liabilities was 1.14% in the first nine months of 2018, compared to 0.81% in the first nine months of 2017.

Provision and Allowance for Loan Losses – Because of continuing improvement in asset quality, the level of net loan recoveries during the period, and management’s assessment of risk in the loan portfolio, a negative provision for loan losses of $350,000 and $500,000 was recorded for the third quarter 2018 and the first nine months of 2018, respectively, compared to no provision in the third quarter or first nine months of 2017.

The allowance for loan losses to total loans was 1.14% at September 30, 2018, compared to 1.15% at June 30, 2018, and 1.32% at September 30, 2017. The reduced level of the allowance in 2018, compared to 2017 was primarily driven by declining charge-off levels and improving trends in credit quality. Net loan recoveries were $404,000 and $932,000, respectively, for the three and nine months ended September 30, 2018, compared to net loan recoveries of $92,000 and $10,000, respectively, for the three and nine months ended September 30, 2017.

Non-performing Assets – Non-performing assets, which include loans on nonaccrual, accruing troubled debt restructurings, loans past due 90 days and still accruing, and other real estate owned (“OREO”), decreased to $7.4 million, or 0.70% of total assets at September 30, 2018, compared with $8.6 million, or 0.83% of total assets at June 30, 2018, and $13.3 million, or 1.38% of total assets at September 30, 2017. Non-performing loans decreased to $3.6 million, or 0.48% of total loans at September 30, 2018, compared with $4.1 million, or 0.55% of total loans at June 30, 2018, and from $7.0 million, or 1.02% of total loans at September 30, 2017. The decrease from the previous quarter was primarily driven by $816,000 in principal payments received on nonaccrual loans, partially offset by $470,000 in loans placed on non-accrual during the period.

OREO at September 30, 2018, decreased to $3.8 million, compared with $4.5 million at June 30, 2018, and decreased compared to $6.3 million at September 30, 2017. The Company did not acquire any new OREO and sold $522,000 in OREO during the third quarter of 2018. Fair value write-downs arising from lower marketing prices totaled $260,000 in the third quarter of 2018, compared with write-downs of $98,000 in the third quarter of 2017.

Non-interest Income and Expense – Non-interest income for the third quarter of 2018 increased $185,000 to $1.5 million, compared with $1.3 million for the third quarter of 2017. The increase from the third quarter of 2017 was due to increases in service charges on deposit accounts as well as the sale of the Bank’s fully amortized secondary market residential mortgage servicing rights portfolio during the third quarter of 2018, which resulted in a one-time gain of approximately $150,000. The gain on sale is included in other non-interest income. The Bank no longer sells residential mortgages on a servicing retained basis to the secondary market.

Non-interest expense decreased $87,000 to $7.2 million for the third quarter of 2018, compared with $7.3 million for the third quarter of 2017. The decrease from the third quarter of 2017 was primarily due to a decrease in FDIC insurance expense of $238,000 attributable to the Bank’s improved risk profile, a $105,000 decrease in marketing expenses, and a $119,000 decrease in other non-interest expense, which was partially offset by an increase in salaries and employee benefits of $210,000 and an increase in OREO expense of $160,000, due primarily to increased fair value write-downs as compared to the third quarter of 2017.

Capital – At September 30, 2018, the Bank’s Tier 1 leverage ratio was 9.51%, compared with 9.37% at June 30, 2018, and its Total risk-based capital ratio was 12.60% at September 30, 2018, compared with 12.26% at June 30, 2018. At September 30, 2018, the Bank’s Common equity Tier I risk-based capital ratio was 11.56%, compared with 11.23% at June 30, 2018. At September 30, 2018, the Company’s Tier 1 leverage ratio was 8.91%, compared with 8.70% at June 30, 2018, and its Total risk-based capital ratio was 12.07%, compared with 11.76% at June 30, 2018. At September 30, 2018, the Company’s Common equity Tier I risk-based capital ratio was 9.21%, compared with 8.92% at June 30, 2018.

About Limestone Bancorp, Inc.

Limestone Bancorp, Inc. (NASDAQ: LMST) is a Louisville, Kentucky-based bank holding company which operates banking centers in 12 counties through its wholly-owned subsidiary Limestone Bank. The Bank’s markets include metropolitan Louisville in Jefferson County and the surrounding counties of Henry and Bullitt, and extend south along the Interstate 65 corridor. The Bank serves southern and south central Kentucky from banking centers in Butler, Green, Hart, Edmonson, Barren, Warren, Ohio and Daviess counties. The Bank also has a banking center in Lexington, Kentucky, the second largest city in the state. Limestone Bank is a traditional community bank with a wide range of personal and business banking products and services.

Forward-Looking Statements

Statements in this press release relating to Limestone Bancorp’s plans, objectives, expectations or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “may,” “should,” “anticipate,” “estimate,” “expect,” “intend,” “objective,” “possible,” “seek,” “plan,” “strive” or similar words, or negatives of these words, identify forward-looking statements that involve risks and uncertainties. Although the Company's management believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Therefore, there can be no assurance the forward-looking statements included herein will prove to be accurate. Factors that could cause actual results to differ from those discussed in forward-looking statements include, but are not limited to: economic conditions both generally and more specifically in the markets in which the Company and its subsidiaries operate; competition for the Company's customers from other providers of financial services; government legislation and regulation, which change from time to time and over which the Company has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of the Company's customers; and other risks detailed in the Company's filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company. See Risk Factors outlined in the Company's Form 10-K for the year ended December 31, 2017.

Additional Information

Unaudited supplemental financial information for the third quarter ending September 30, 2018, follows.

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

Three Three Nine Nine
Months Months Months Months
Ended Ended Ended Ended
9/30/18 9/30/17 9/30/18 9/30/17

Income Statement Data
Interest income $ 11,120 $ 9,446 $ 31,720 $ 27,805
Interest expense 2,708 1,659 6,753 4,689
Net interest income 8,412 7,787 24,967 23,116
Provision (negative provision) for loan losses (350 ) (500 )
Net interest income after provision 8,762 7,787 25,467 23,116
Service charges on deposit accounts 608 568 1,767 1,617
Bank card interchange fees 411 387 1,258 1,118
Bank owned life insurance income 100 103 337 309
Gain (loss) on sales and calls of securities, net (6 ) (5 )
Other 390 266 751 723
Non-interest income 1,509 1,324 4,107 3,762
Salaries & employee benefits 3,893 3,683 11,566 11,433
Occupancy and equipment 896 836 2,671 2,501
Professional fees 186 232 613 776
Marketing expense 259 364 867 880
FDIC insurance 118 356 439 1,055
Data processing expense 281 321 912 931
State franchise and deposit tax 282 225 846 675
Deposit account related expense 213 222 653 646
Other real estate owned expense 271 111 590 92
Litigation and loan collection expense 61 78 162 121
Other 770 889 2,485 2,585
Non-interest expense 7,230 7,317 21,804 21,695
Income before income taxes 3,041 1,794 7,770 5,183
Income tax expense 604 1,416
Net income 2,437 1,794 6,354 5,183
Weighted average shares – Basic 7,455,316 6,259,864 7,059,472 6,245,418
Weighted average shares – Diluted 7,455,316 6,259,864 7,059,472 6,245,418
Basic earnings per common share $ 0.33 $ 0.29 $ 0.90 $ 0.83
Diluted earnings per common share $ 0.33 $ 0.29 $ 0.90 $ 0.83
Cash dividends declared per common share $ 0.00 $ 0.00 $ 0.00 $ 0.00

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

Three Three Nine Nine
Months Months Months Months
Ended Ended Ended Ended
9/30/18 9/30/17 9/30/18 9/30/17

Average Balance Sheet Data
Assets $ 1,037,636 $ 951,687 $ 1,012,862 $ 943,813
Loans 748,444 669,592 735,874 657,980
Earning assets 968,876 907,723 942,748 899,859
Deposits 869,707 870,623 849,181 864,835
Long-term debt and advances 74,994 36,046 75,092 33,921
Interest bearing liabilities 810,917 777,597 790,517 772,824
Stockholders’ equity 87,486 39,159 83,183 36,656
Performance Ratios
Return on average assets 0.93 % 0.75 % 0.84 % 0.73 %
Return on average equity 11.05 18.18 10.21 18.90
Yield on average earning assets (tax equivalent) 4.56 4.16 4.51 4.17
Cost of interest bearing liabilities 1.32 0.85 1.14 0.81
Net interest margin (tax equivalent) 3.45 3.44 3.55 3.47
Efficiency ratio 72.88 80.31 74.98 80.70
Loan Charge-off Data
Loans charged-off $ (143 ) $ (67 ) $ (483 ) $ (700 )
Recoveries 547 159 1,415 710
Net recoveries (charge-offs) $ 404 $ 92 $ 932 $ 10
Nonaccrual Loan Activity
Nonaccrual loans at beginning of period $ 3,170 $ 6,509 $ 5,457 $ 9,216
Net principal pay-downs (816 ) (1,068 ) (2,470 ) (4,464 )
Charge-offs (55 ) (57 ) (265 ) (528 )
Loans foreclosed and transferred to OREO (130 ) (730 ) (270 )
Loans returned to accrual status (77 ) (77 ) (199 )
Loans placed on nonaccrual during the period 470 515 777 2,014
Nonaccrual loans at end of period $ 2,692 $ 5,769 $ 2,692 $ 5,769
Troubled Debt Restructurings (TDRs)
Accruing $ 910 $ 1,226 $ 910 $ 1,226
Nonaccrual 700 1,932 700 1,932
Total $ 1,610 $ 3,158 $ 1,610 $ 3,158
Other Real Estate Owned (OREO) Activity
OREO at beginning of period $ 4,510 $ 6,318 $ 4,409 $ 6,821
Real estate acquired 130 730 270
Valuation adjustment write-downs (260 ) (98 ) (585 ) (98 )
Proceeds from sales of properties (522 ) (30 ) (876 ) (738 )
Gain (loss) on sales, net 22 10 72 75
OREO at end of period $ 3,750 $ 6,330 $ 3,750 $ 6,330

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

Three Three Three Three Three
Months Months Months Months Months
Ended Ended Ended Ended Ended
9/30/18 6/30/18 3/31/18 12/31/17 9/30/17
Income Statement Data
Interest income $ 11,120 $ 10,585 $ 10,015 $ 9,717 $ 9,446
Interest expense 2,708 2,211 1,834 1,716 1,659
Net interest income 8,412 8,374 8,181 8,001 7,787
Provision (negative provision) for loan losses (350 ) (150 ) (800 )
Net interest income after provision 8,762 8,524 8,181 8,801 7,787
Service charges on deposit accounts 608 591 568 636 568
Bank card interchange fees 411 446 401 403 387
Bank owned life insurance income 100 138 99 103 103
Gain (loss) on sales and calls of securities, net (6 ) 293
Other 390 178 183 207 266
Non-interest income 1,509 1,347 1,251 1,642 1,324
Salaries & employee benefits 3,893 3,885 3,788 3,657 3,683
Occupancy and equipment 896 880 895 919 836
Professional fees 186 222 205 202 232
Marketing expense 259 308 300 218 364
FDIC insurance 118 139 182 357 356
Data processing expense 281 307 324 325 321
State franchise and deposit tax 282 282 282 281 225
Deposit account related expense 213 221 219 250 222
Other real estate owned expense 271 237 82 1,881 111
Litigation and loan collection expense 61 48 53 58 78
Other 770 876 839 924 889
Non-interest expense 7,230 7,405 7,169 9,072 7,317
Income before income taxes 3,041 2,466 2,263 1,371 1,794
Income tax expense (benefit) 604 483 329 (31,899 )
Net income $ 2,437 $ 1,983 $ 1,934 $ 33,270 $ 1,794
Weighted average shares – Basic 7,455,316 7,424,742 6,285,420 6,259,864 6,259,864
Weighted average shares – Diluted 7,455,316 7,424,742 6,285,420 6,259,864 6,259,864
Basic earnings per common share $ 0.33 $ 0.27 $ 0.31 $ 5.31 $ 0.29
Diluted earnings per common share $ 0.33 $ 0.27 $ 0.31 $ 5.31 $ 0.29
Cash dividends declared per common share $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

As of
9/30/18 6/30/18 3/31/18 12/31/17 9/30/17
Assets
Loans $ 757,051 $ 749,234 $ 729,432 $ 712,115 $ 682,511
Allowance for loan losses (8,634 ) (8,580 ) (8,526 ) (8,202 ) (8,977 )
Net loans 748,417 740,654 720,906 703,913 673,534
Loans held for sale 70
Securities held to maturity 41,424
Securities available for sale 184,870 178,896 160,812 152,720 149,797
Federal funds sold & interest bearing deposits 31,761 33,534 30,073 25,966 37,812
Cash and due from financial institutions 5,770 7,013 7,610 8,137 9,557
Premises and equipment 17,027 16,813 16,789 16,789 16,975
Bank owned life insurance 15,551 15,456 15,323 15,229 15,131
FHLB Stock 7,233 7,323 7,323 7,323 7,323
Other real estate owned 3,750 4,510 4,385 4,409 6,330
Deferred taxes, net 30,230 30,623 30,997 31,313
Accrued interest receivable and other assets 5,882 5,699 5,886 4,932 5,082
Total Assets $ 1,050,491 $ 1,040,521 $ 1,000,104 $ 970,801 $ 962,965
Liabilities and Equity
Certificates of deposit $ 457,239 $ 435,454 $ 431,921 $ 424,235 $ 445,577
Interest checking 87,407 88,955 92,048 99,383 94,523
Money market 159,499 150,048 150,974 151,388 156,905
Savings 34,320 35,220 35,984 34,632 35,946
Total interest bearing deposits 738,465 709,677 710,927 709,638 732,951
Demand deposits 135,561 136,553 135,984 137,386 133,896
Total deposits 874,026 846,230 846,911 847,024 866,847
FHLB advances 51,591 71,630 26,752 11,797 16,847
Junior subordinated debentures 21,000 21,000 23,025 23,250 23,475
Senior debt 10,000 10,000 10,000 10,000 10,000
Accrued interest payable and other liabilities 5,662 5,262 5,186 6,057 5,728
Total liabilities 962,279 954,122 911,874 898,128 922,897
Preferred stockholders’ equity 2,771 2,771 2,771
Common stockholders’ equity 88,212 86,399 85,459 69,902 37,297
Total stockholders’ equity 88,212 86,399 88,230 72,673 40,068
Total Liabilities and Stockholders’ Equity $ 1,050,491 $ 1,040,521 $ 1,000,104 $ 970,801 $ 962,965
Ending shares outstanding 7,456,590 7,454,993 7,409,864 6,259,864 6,259,864
Book value per common share $ 11.83 $ 11.59 $ 11.53 $ 11.17 $ 5.96
Tangible book value per common share 11.83 11.59 11.53 11.17 5.96

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

As of
9/30/18 6/30/18 3/31/18 12/31/17 9/30/17
Quarterly Performance Ratios
Return on average assets 0.93 % 0.79 % 0.79 % 13.75 % 0.75 %
Return on average equity 11.05 8.97 10.71 318.85 18.18
Yield on average earning assets (tax equivalent) 4.56 4.51 4.45 4.24 4.16
Cost of interest bearing liabilities 1.32 1.13 0.96 0.88 0.85
Net interest margin (tax equivalent) 3.45 3.57 3.63 3.50 3.44
Efficiency ratio 72.88 76.13 76.01 97.03 80.31
Asset Quality Data
Nonaccrual loans $ 2,692 $ 3,170 $ 4,370 $ 5,457 $ 5,769
Troubled debt restructurings on accrual 910 916 922 1,217 1,226
Loan 90 days or more past due still on accrual 1
Total non-performing loans 3,602 4,086 5,292 6,675 6,995
Real estate acquired through foreclosures 3,750 4,510 4,385 4,409 6,330
Other repossessed assets
Total non-performing assets $ 7,352 $ 8,596 $ 9,677 $ 11,084 $ 13,325
Non-performing loans to total loans 0.48 % 0.55 % 0.73 % 0.94 % 1.02 %
Non-performing assets to total assets 0.70 0.83 0.97 1.14 1.38
Allowance for loan losses to non-performing loans 239.70 209.99 161.11 122.88 128.33
Allowance for loan losses to total loans 1.14 % 1.15 % 1.17 % 1.15 % 1.32 %
Loans by Risk Category
Pass $ 736,193 $ 720,446 $ 695,507 $ 673,033 $ 633,203
Watch 12,314 19,091 17,938 25,715 35,167
Special Mention 114 115 162 164 598
Substandard 8,430 9,582 15,825 13,203 13,543
Doubtful
Total $ 757,051 $ 749,234 $ 729,432 $ 712,115 $ 682,511
Loans by Past Due Status
Past due loans:
30 – 59 days $ 1,492 $ 1,134 $ 6,402 $ 1,478 $ 872
60 – 89 days 929 538 472 171 612
90 days or more 1
Nonaccrual loans 2,692 3,170 4,370 5,457 5,769
Total past due and nonaccrual loans $ 5,113 $ 4,842 $ 11,244 $ 7,107 $ 7,253
Risk-based Capital Ratios - Company
Tier I leverage ratio 8.91 % 8.70 % 9.18 % 7.11 % 5.85 %
Common equity Tier I risk-based capital ratio 9.21 8.92 8.98 6.92 5.49
Tier I risk-based capital ratio 10.83 10.41 11.03 8.44 7.31
Total risk-based capital ratio 12.07 11.76 12.56 10.55 10.05
Risk-based Capital Ratios – Limestone Bank
Tier I leverage ratio 9.51 % 9.37 % 9.31 % 8.70 % 7.73 %
Common equity Tier I risk-based capital ratio 11.56 11.23 11.18 10.35 9.66
Tier I risk-based capital ratio 11.56 11.23 11.18 10.35 9.66
Total risk-based capital ratio 12.60 12.26 12.43 11.61 11.10
FTE employees 215 217 214 217 217

Non-GAAP Financial Measures Reconciliation

The efficiency ratio is a non-GAAP measure of expense control relative to revenue from net interest income and fee income. The efficiency ratio is calculated by dividing total non-interest expenses as determined under GAAP by net interest income and total non-interest income, but excluding net gains on the sale of securities from the calculation. Management believes this provides a reasonable measure of primary banking expenses relative to primary banking revenue.

Three Months Ended
9/30/18 6/30/18 3/31/18 12/31/17 9/30/17
Efficiency Ratio (in thousands)
Net interest income $ 8,412 $ 8,374 $ 8,181 $ 8,001 $ 7,787
Non-interest income 1,509 1,347 1,251 1,642 1,324
Less: Net gain (loss) on securities (6 ) 293
Revenue used for efficiency ratio 9,921 9,727 9,432 9,350 9,111
Non-interest expense 7,230 7,405 7,169 9,072 7,317
Efficiency ratio 72.88 % 76.13 % 76.01 % 97.03 % 80.31 %
Nine Months Ended
9/30/18 9/30/17
Efficiency Ratio (in thousands)
Net interest income $ 24,967 $ 23,116
Non-interest income 4,107 3,762
Less: Net gain (loss) on securities (6 ) (5 )
Revenue used for efficiency ratio 29,080 26,883
Non-interest expense 21,804 21,695
Efficiency ratio 74.98 % 80.70 %

Contacts:

Limestone Bancorp, Inc.
John T. Taylor, 502-499-4800
Chief Executive Officer

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.