Skip to main content

City Holding Company Announces Third Quarter Results

City Holding Company (“Company” or “City”) (NASDAQ:CHCO), a $4.4 billion bank holding company headquartered in Charleston, today announced quarterly net income of $20.7 million and diluted earnings of $1.33 per share.

Highlights of the Company’s third quarter performance and results included the following:

  • Return on assets and return on tangible equity of 1.90% and 18.9%, respectively.
  • Reported net interest income increased $3.5 million, or 11.0%, from the quarter ended September 30, 2017, while net interest income exclusive of accretion from fair value adjustments increased $3.6 million, or 11.4%, from the quarter ended September 30, 2017.
  • Primarily due to continued improvement in the Company’s historical loss rates, no provision for loan losses was recorded in the third quarter of 2018.

Net Interest Income

The Company’s net interest income increased from $33.6 million during the second quarter of 2018 to $35.6 million during the third quarter of 2018. The Company’s tax equivalent net interest income increased $1.9 million, or 5.9%, from $33.8 million during the second quarter of 2018 to $35.7 million during the third quarter of 2018. During the quarter ended September 30, 2018, certain commercial loan customers prepaid loan balances, which resulted in the Company recognizing $1.3 million in prepayment fees that are reflected in interest income. In addition, higher yields on commercial and residential real estate loans increased net interest income $0.7 million and $0.5 million, respectively, from the quarter ended June 30, 2018. Interest income from deposits in depository institutions also increased $0.9 million from the quarter ended June 30, 2018 as the Company elected to improve its on-balance sheet liquidity during the quarter ended September 30, 2018. These increases were partially offset by increased interest expense on short-term borrowings to fund the improved on-balance sheet liquidity ($1.0 million) and increased interest expense as a result of higher interest rates on interest bearing liabilities ($0.5 million). The Company’s reported net interest margin decreased slightly from 3.56% for the second quarter of 2018 to 3.54% for the third quarter of 2018. Excluding the favorable impact of the accretion from the fair value adjustments, the net interest margin would have been 3.52% for the quarter ended June 30, 2018 and 3.51% for the quarter ended September 30, 2018.

On September 26, 2018, the Board of Directors of the Company authorized repayment of its Junior Subordinated Deferrable Interest Debentures issued by the Company and held by City Holding Capital Trust III at a price of 100.00% of the principal amount. Pending all required regulatory approvals, City Holding Capital Trust III will repay its Capital Securities on December 17, 2018 at a price of 100.00% of the principal amount. These securities were issued on March 27, 2008 and were callable in whole any time after June 15, 2013. The Company estimates that the redemption of the debentures and trust preferred securities will reduce the Company’s interest expense by approximately $1.0 million annually through 2038. After giving effect to the redemption of the trust preferred securities, the Company anticipates it will remain “Well Capitalized” as defined by the banking regulators (Total Risk-based capital of at least 10%, Tier I Capital ratio of at least 6% and a leverage ratio of at least 5%).

Credit Quality

The Company’s ratio of nonperforming assets to total loans and other real estate owned improved modestly from 0.53% at June 30, 2018 to 0.50% at September 30, 2018. Total nonperforming assets decreased from $16.9 million at June 30, 2018 to $15.7 million at September 30, 2018. Total past due loans decreased from $8.2 million, or 0.26% of total loans outstanding, at June 30, 2018 to $6.9 million, or 0.22% of total loans outstanding, at September 30, 2018.

As a result of the Company’s quarterly analysis of the adequacy of the Allowance for Loan Losses (“ALLL”), the Company recorded no provision for loan losses in the third quarter of 2018, compared to $1.4 million for the comparable period in 2017 and a recovery of $2.1 million for the second quarter of 2018. The Company did not record a provision for loan losses in the third quarter of 2018 due to continued improvement in the Company’s historical loss rates used to compute the allowance not specifically allocated to individual credits and changes in the quality of the portfolio in general. During September 2018, Hurricane Florence brought historic flooding to many parts of North and South Carolina. The Company has a loan production office in Charlotte, NC and has commercial real estate loans on properties in areas affected by the flooding. Based on management’s review, the Company does not anticipate any losses related to this flooding. The Company will work closely with any of its customers to help ensure the best outcome for all parties. Changes in the amount of the provision and related allowance are based on the Company’s detailed systematic methodology and are directionally consistent with changes in the composition and quality of the Company’s loan portfolio. The Company believes its methodology for determining the adequacy of its ALLL adequately provides for probable losses inherent in the loan portfolio and produces a provision and allowance for loan losses that is directionally consistent with changes in asset quality and loss experience.

Non-interest Income

Non-interest income increased from $14.6 million for the third quarter of 2017 to $15.8 million for the third quarter of 2018. This increase was mainly due to an increase in other income of $0.4 million due to unrealized fair market value gains in equity securities, an increase in bankcard revenues of $0.4 million, or 9.0%, and an increase in service charges of $0.2 million, or 2.5%.

Non-interest Expenses

Non-interest expenses increased $0.7 million, from $24.3 million in the third quarter of 2017 to $25.0 million in the third quarter of 2018. This increase was primarily due to an increase in salaries and employee benefits of $1.0 million due to annual salary adjustments. This increase was partially offset by a decrease in other expenses of $0.3 million.

Balance Sheet Trends

Loan balances have increased $19.3 million (0.6%) from December 31, 2017 to $3.15 billion at September 30, 2018. Residential real estate loans increased $17.5 million (1.2%), commercial and industrial loans increased $5.3 million (2.6%) and home equity junior lien loans increased $4.0 million (2.9%). These increases were partially offset by a decrease in commercial real estate loans ($9.5 million).

Total average depository balances remained stable at $3.43 billion during the quarter ended June 30, 2018 and the quarter ended September 30, 2018. The Company experienced an increase in time deposits ($18.2 million) that was essentially offset by decreases in interest-bearing demand deposits ($8.9 million) and noninterest-bearing demand deposits ($7.1 million).

Income Tax Expense

The Company’s effective income tax rate for the third quarter of 2018 was 21.3% compared to 40.2% for the year ended December 31, 2017, and 33.5% for the quarter ended September 30, 2017. On December 22, 2017, the President signed the Tax Cuts and Jobs Act (“TCJA”) into law. Among other things, the TCJA reduced the corporate income tax rate from 35% to 21%, effective January 1, 2018. As a result of this decrease in the corporate income tax rate, the Company reassessed its deferred tax assets and liabilities, which resulted in a charge to earnings in the fourth quarter of 2017 of $7.1 million. Exclusive of this item, the Company’s tax rate from operations was 32.7% for the year ended December 31, 2017. The effective rate for the third quarter of 2018 is based upon the Company’s expected tax rate for the year ended December 31, 2018.

Capitalization and Liquidity

The Company’s loan to deposit ratio was 91.4% and the loan to asset ratio was 71.2% at September 30, 2018. The Company maintained investment securities totaling 14.7% of assets as of the same date. The Company’s deposit mix is weighted toward checking and saving accounts that fund 51.9% of assets at September 30, 2018. Time deposits fund 26.0% of assets at September 30, 2018, but very few of these deposits are in accounts that have balances of more than $250,000, reflecting the core retail orientation of the Company.

The Company is also strongly capitalized. The Company’s tangible equity ratio declined from 10.5% at December 31, 2017 to 10.0% at September 30, 2018. At September 30, 2018, City National Bank’s Leverage Ratio was 9.39%, its Common Equity Tier I ratio was 14.00%, its Tier I Capital ratio was 14.00%, and its Total Risk-Based Capital ratio was 14.59%. These regulatory capital ratios are significantly above levels required to be considered “well capitalized,” which is the highest possible regulatory designation.

On September 26, 2018, the Board approved a quarterly cash dividend of 53 cents per share payable October 31, 2018, to shareholders of record as of October 15, 2018. This dividend increase represents a 15.2% increase from the 46 cents per share paid on July 31, 2018. During the quarter ended September 30, 2018, the Company repurchased 7,000 common shares at a weighted average price of $77.18 per share as part of a one million share repurchase plan authorized by the Board of Directors in September 2014. As of September 30, 2018, the Company could repurchase approximately 181,000 shares under the current plan.

City Holding Company is the parent company of City National Bank of West Virginia. City National Bank operates 87 branches across West Virginia, Virginia, Kentucky and Ohio.

On July 11, 2018 the Company announced that it had concurrently executed two separate definitive agreements to acquire Poage Bankshares, Inc. (“Poage”) of Ashland, Kentucky and its principal banking subsidiary, Town Square Bank, and Farmers Deposit Bancorp, Inc. (“Farmers Deposit”) of Cynthiana, Kentucky and its principal banking subsidiary, Farmers Deposit Bank. The proposed mergers are expected to close in the fourth quarter of 2018 and the core data system conversions are also targeted to occur in the fourth quarter of 2018. City has received all regulatory approvals for both Poage and Farmers Deposit. Consummation of the respective mergers is subject to approval by the shareholders of Poage and Farmers Deposit and the completion of other customary closing conditions. The Poage and Farmers Deposit transactions are not conditional upon each other.

Important Information for Investors and Poage Shareholders

This press release does not constitute an offer to sell or the solicitation of an offer to buy securities of City or a solicitation of any vote or approval. City has filed a registration statement on Form S-4 and will file other documents regarding the proposed transaction referenced in this press release related to the Poage merger with the Securities and Exchange Commission (“SEC”) to register the shares of City’s common stock to be issued to the shareholders of Poage. The registration statement includes a proxy statement/prospectus, which was sent to the shareholders of Poage in advance of its special meeting of shareholders to be held to consider the proposed Poage merger. Before making any voting or investment decision, investors and security holders are urged to read the proxy statement/prospectus and any other relevant documents to be filed with the SEC in connection with the proposed Poage transaction because they contain important information about the City, Poage and the proposed transaction. Shareholders are also urged to carefully review and consider each of City’s and Poage’s public filings with the SEC, including, but not limited to, their Annual Reports on Form 10-K, their Quarterly Reports on Form 10-Q, their Current Reports on Form 8-K and their proxy statements. Investors and security holders may obtain a free copy of these documents (when available) through the website maintained by the SEC at www.sec.gov. These documents may also be obtained, without charge, from City at www.bankatcity.com under the tab “Investors” or by directing a request to City Holding Company, 25 Gatewater Road P.O. Box 7520, Charleston, West Virginia 25356, Attn.: Investor Relations, or from Poage at www.townswquarebank.com under the tab “Investor Relations” or by directing a request to Poage Bankshares, Inc., 1500 Carter Avenue, Ashland, Kentucky 41101, Attn.: Investor Relations. Poage and certain of its directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of Poage in connection with the proposed Poage merger. Information about the directors and executive officers of Poage is set forth in the proxy statement for Poage’s 2018 annual meeting of shareholders, as filed with the SEC on a Schedule 14A on April 13, 2018. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the proxy statement/prospectus regarding the proposed Poage merger. Free copies of this document may be obtained as described in the preceding paragraph.

Forward-Looking Information

This news release contains certain forward-looking statements that are included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such information involves risks and uncertainties that could result in the Company's actual results differing materially from those projected in the forward-looking statements. Important factors that could cause actual results to differ materially from those discussed in such forward-looking statements include, but are not limited to, (1) the Company may incur additional loan loss provision due to negative credit quality trends in the future that may lead to a deterioration of asset quality; (2) the Company may incur increased charge-offs in the future; (3) the Company could have adverse legal actions of a material nature; (4) the Company may face competitive loss of customers; (5) the Company may be unable to manage its expense levels; (6) the Company may have difficulty retaining key employees; (7) changes in the interest rate environment may have results on the Company’s operations materially different from those anticipated by the Company’s market risk management functions; (8) changes in general economic conditions and increased competition could adversely affect the Company’s operating results; (9) changes in other regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact the Company’s operating results; (10) the Company may experience difficulties growing loan and deposit balances; (11) deterioration in the financial condition of the U.S. banking system may impact the valuations of investments the Company has made in the securities of other financial institutions resulting in either actual losses or other than temporary impairments on such investments; (12) the effects of the Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and the regulations promulgated and to be promulgated thereunder, which may subject the Company and its subsidiaries to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses; (13) the impact of new minimum capital thresholds established as a part of the implementation of Basel III; (14) the businesses of City Holding Company, City National Bank of West Virginia, Poage Bankshares, Inc., Town Square Bank, Farmer's Deposit Bancorp, Inc. and Farmers Deposit Bank may not integrate successfully or such integration may take longer to accomplish than expected (15) the expected cost savings and any revenue synergies from the merger of City Holding Company, City National Bank of West Virginia, Poage Bankshares, Inc., Town Square Bank, Farmer's Deposit Bancorp, Inc. and Farmers Deposit Bank may not be fully realized within the expected time frames; (16) the disruption from the merger of City Holding Company, City National Bank of West Virginia, Poage Bankshares, Inc., Town Square Bank, Farmer's Deposit Bancorp, Inc. may make it more difficult to maintain relationships with clients, associates, or suppliers; and (17) other risk factors relating to the banking industry or the Company as detailed from time to time in the Company’s reports filed with the Securities and Exchange Commission, including those risk factors included in the disclosures under the heading “ITEM 1A Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017. Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist stockholders and potential investors in understanding current and anticipated financial operations of the Company and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. Further, the Company is required to evaluate subsequent events through the filing of its September 30, 2018 Form 10-Q. The Company will continue to evaluate the impact of any subsequent events on the preliminary September 30, 2018 results and will adjust the amounts if necessary.

CITY HOLDING COMPANY AND SUBSIDIARIES
Financial Highlights
(Unaudited)

Three Months Ended

Nine Months Ended

September 30, 2018June 30, 2018March 31, 2018December 31, 2017September 30, 2017September 30, 2018September 30, 2017
Earnings
Net Interest Income (fully taxable equivalent) $ 35,745 $ 33,760 $ 32,834 $ 32,760 $ 32,384 $ 102,339 $ 94,822
Net Income available to common shareholders 20,692 20,979 17,616 9,669 13,932 59,283 44,646
Per Share Data
Earnings per share available to common shareholders:
Basic $ 1.34 $ 1.36 $ 1.13 $ 0.62 $ 0.89 $ 3.82 $ 2.87
Diluted 1.33 1.35 1.13 0.62 0.89 3.82 2.86
Weighted average number of shares (in thousands):
Basic 15,340 15,326 15,414 15,472 15,485 15,360 15,391
Diluted 15,358 15,345 15,436 15,497 15,505 15,380 15,415
Period-end number of shares (in thousands) 15,449 15,452 15,439 15,618 15,618 15,449 15,618
Cash dividends declared $ 0.53 $ 0.46 $ 0.46 $ 0.46 $ 0.44 $ 1.45 $ 1.32
Book value per share (period-end) $ 33.14 $ 32.60 $ 31.86 $ 32.17 $ 32.03 $ 33.14 $ 32.03
Tangible book value per share (period-end) 28.08 27.53 26.78 27.14 26.99 28.08 26.99
Market data:
High closing price $ 82.79 $ 78.44 $ 72.87 $ 73.98 $ 71.91 $ 82.79 $ 72.78
Low closing price 75.54 67.95 65.03 65.50 59.94 65.03 59.94
Period-end closing price 76.80 75.23 68.56 67.47 71.91 76.80 71.91
Average daily volume (in thousands) 54 60 56 66 54 57 55
Treasury share activity:
Treasury shares repurchased (in thousands) 7 10 204 - - 221 -
Average treasury share repurchase price $ 77.18 $ 69.26 $ 68.50 $ - $ - $ 68.81 $ -
Common share issuance:
Common shares issued (in thousands) - - - - - - 441
Average common share issue price (a) $ - $ - $ - $ - $ - $ - $ 64.48
Key Ratios (percent)
Return on average assets 1.90 % 2.00 % 1.69 % 0.94 % 1.37 % 1.86 % 1.46 %
Return on average tangible equity 18.9 % 19.9 % 16.7 % 9.0 % 13.2 % 18.5 % 14.6 %
Yield on interest earning assets 4.25 % 4.15 % 4.05 % 3.95 % 3.92 % 4.13 % 3.90 %
Cost of interest bearing liabilities 0.92 % 0.76 % 0.69 % 0.64 % 0.61 % 0.79 % 0.57 %
Net Interest Margin 3.54 % 3.52 % 3.51 % 3.46 % 3.45 % 3.52 % 3.46 %
Non-interest income as a percent of total revenue 30.7 % 31.7 % 30.7 % 32.2 % 31.3 % 31.1 % 31.8 %
Efficiency Ratio 48.6 % 50.4 % 52.6 % 47.7 % 51.8 % 50.5 % 52.9 %
Price/Earnings Ratio (b) 14.37 13.88 15.17 27.30 20.20 15.07 18.80
Capital (period-end)
Average Shareholders' Equity to Average Assets 11.81 % 11.88 % 12.05 % 12.34 % 12.29 %
Tangible equity to tangible assets 9.99 % 9.90 % 10.03 % 10.45 % 10.49 %
Consolidated City Holding Company risk based capital ratios (c):
CET I 15.94 % 15.49 % 15.08 % 15.10 % 15.08 %
Tier I 16.49 % 16.05 % 15.64 % 15.66 % 15.65 %
Total 17.08 % 16.65 % 16.31 % 16.34 % 16.40 %
Leverage 11.01 % 11.13 % 10.90 % 11.00 % 11.05 %
City National Bank risk based capital ratios (c):
CET I 14.00 % 13.26 % 12.59 % 11.93 % 12.74 %
Tier I 14.00 % 13.26 % 12.59 % 11.93 % 12.74 %
Total 14.59 % 13.87 % 13.25 % 12.61 % 13.44 %
Leverage 9.39 % 9.24 % 8.81 % 8.43 % 9.04 %
Other
Branches 87 86 86 86 86
FTE 846 849 832 839 835
Assets per FTE (in thousands) $ 5,226 $ 5,152 $ 5,048 $ 4,925 $ 4,910
Deposits per FTE (in thousands) 4,070 4,030 4,143 3,952 3,900
(a) The common share issue price is presented net of commissions and excludes one-time offering costs.
(b) The price/earnings ratio is computed based on annualized quarterly earnings.
(c) September 30, 2018 risk-based capital ratios are estimated.
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited) ($ in 000s, except per share data)

Three Months Ended

Nine Months Ended
September 30, 2018June 30, 2018March 31, 2018December 31, 2017September 30, 2017September 30, 2018September 30, 2017
Interest Income
Interest and fees on loans $ 36,872 $ 34,292 $ 32,918 $ 32,529 $ 32,004 $ 104,082 $ 93,223
Interest on investment securities:
Taxable 4,216 4,117 3,981 3,797 3,666 12,314 10,591
Tax-exempt 701 710 703 692 665 2,114 2,014
Interest on deposits in depository institutions 940 61 42 35 31 1,043 51
Total Interest Income 42,729 39,180 37,644 37,053 36,366 119,553 105,879
Interest Expense
Interest on deposits 5,497 4,918 4,326 3,941 3,796 14,741 10,885
Interest on short-term borrowings 1,435 459 460 522 349 2,354 693
Interest on long-term debt 239 230 211 201 195 680 565
Total Interest Expense 7,171 5,607 4,997 4,664 4,340 17,775 12,143
Net Interest Income 35,558 33,573 32,647 32,389 32,026 101,778 93,736
(Recovery of) provision for loan losses (27 ) (2,064 ) 181 422 1,393 (1,910 ) 2,584
Net Interest Income After Provision for Loan Losses 35,585 35,637 32,466 31,967 30,633 103,688 91,152
Non-Interest Income
Net gains on sale of investment securities - - - 200 - - 4,276
Service charges 7,598 7,323 6,862 7,355 7,415 21,783 21,219
Bankcard revenue 4,677 4,532 4,334 4,316 4,291 13,543 12,804
Trust and investment management fee income 1,579 1,645 1,568 1,800 1,471 4,792 4,469
Bank owned life insurance 813 722 821 1,241 774 2,356 2,972
Other income 1,086 1,389 907 655 660 3,382 2,303
Total Non-Interest Income 15,753 15,611 14,492 15,567 14,611 45,856 48,043
Non-Interest Expense
Salaries and employee benefits 13,576 13,551 13,241 11,845 12,580 40,368 38,783
Occupancy related expense 2,323 2,346 2,404 2,195 2,426 7,073 7,361
Equipment and software related expense 1,965 1,895 1,831 1,897 1,940 5,691 5,835
FDIC insurance expense 315 313 315 318 328 943 1,031
Advertising 808 849 787 711 689 2,444 2,203
Bankcard expenses 1,134 1,064 1,076 960 1,051 3,274 2,964
Postage, delivery, and statement mailings 537 515 578 518 517 1,630 1,576
Office supplies 364 329 313 355 377 1,006 1,082
Legal and professional fees 453 475 450 563 504 1,378 1,393
Telecommunications 408 441 500 517 494 1,349 1,470
Repossessed asset losses, net of expenses 156 112 370 145 107 638 589
Other expenses 3,001 3,021 3,072 2,869 3,296 9,098 8,799
Total Non-Interest Expense 25,040 24,911 24,937 22,893 24,309 74,892 73,086
Income Before Income Taxes 26,298 26,337 22,021 24,641 20,935 74,652 66,109
Income tax expense 5,606 5,358 4,405 14,972 7,003 15,369 21,463
Net Income Available to Common Shareholders $ 20,692 $ 20,979 $ 17,616 $ 9,669 $ 13,932 $ 59,283 $ 44,646
Distributed earnings allocated to common shareholders $ 8,109 $ 7,039 $ 7,023 $ 7,106 $ 6,797 $ 22,184 $ 20,391
Undistributed earnings allocated to common shareholders 12,382 13,729 10,398 2,454 6,981 36,522 23,767
Net earnings allocated to common shareholders $ 20,491 $ 20,768 $ 17,421 $ 9,560 $ 13,778 $ 58,706 $ 44,158
Average common shares outstanding 15,340 15,326 15,414 15,472 15,485 15,360 15,391
Shares for diluted earnings per share 15,358 15,345 15,436 15,497 15,505 15,380 15,415
Basic earnings per common share $ 1.34 $ 1.36 $ 1.13 $ 0.62 $ 0.89 $ 3.82 $ 2.87
Diluted earnings per common share $ 1.33 $ 1.35 $ 1.13 $ 0.62 $ 0.89 $ 3.82 $ 2.86
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
($ in 000s)
(Unaudited)(Unaudited)(Unaudited)(Unaudited)
September 30, 2018June 30, 2018March 31, 2018December 31, 2017September 30, 2017
Assets
Cash and due from banks $ 49,806 $ 43,466 $ 39,340 $ 54,450 $ 54,281
Interest-bearing deposits in depository institutions 256,104 222,058 84,438 28,058 28,884
Cash and cash equivalents 305,910 265,524 123,778 82,508 83,165
Investment securities available-for-sale, at fair value 563,003 552,603 545,628 550,389 525,633
Investment securities held-to-maturity, at amortized cost 57,812 60,030 62,277 64,449 66,989
Other securities 28,875 28,920 22,165 14,147 15,988
Total investment securities 649,690 641,553 630,070 628,985 608,610
Gross loans 3,146,697 3,155,468 3,137,681 3,127,410 3,105,912
Allowance for loan losses (16,311 ) (16,876 ) (18,381 ) (18,836 ) (19,554 )
Net loans 3,130,386 3,138,592 3,119,300 3,108,574 3,086,358
Bank owned life insurance 105,372 104,773 104,052 103,440 102,706
Premises and equipment, net 72,484 72,482 72,920 72,682 72,334
Accrued interest receivable 11,449 9,348 9,528 9,223 9,236
Net deferred tax assets 15,653 14,528 14,467 11,913 22,355
Intangible assets 78,215 78,342 78,468 78,595 78,730
Other assets 51,643 49,241 47,432 36,361 36,060
Total Assets $ 4,420,802 $ 4,374,383 $ 4,200,015 $ 4,132,281 $ 4,099,554
Liabilities
Deposits:
Noninterest-bearing $ 672,042 $ 684,614 $ 703,209 $ 666,639 $ 669,876
Interest-bearing:
Demand deposits 802,490 785,933 816,976 769,245 711,121
Savings deposits 821,390 817,547 816,245 796,275 799,592
Time deposits 1,147,709 1,133,684 1,110,532 1,083,475 1,075,945
Total deposits 3,443,631 3,421,778 3,446,962 3,315,634 3,256,534
Short-term borrowings
Federal Funds purchased 170,000 181,375 - 54,000 79,800
Customer repurchase agreements 220,124 196,635 195,375 198,219 201,664
Long-term debt 16,495 16,495 16,495 16,495 16,495
Other liabilities 58,526 54,346 49,306 45,426 44,746
Total Liabilities 3,908,776 3,870,629 3,708,138 3,629,774 3,599,239
Stockholders' Equity
Preferred stock - - - - -
Common stock 47,619 47,619 47,619 47,619 47,619
Capital surplus 140,450 140,091 140,547 140,960 140,381
Retained earnings 484,017 471,515 457,650 444,481 441,001
Cost of common stock in treasury (136,783 ) (136,520 ) (137,420 ) (124,909 ) (124,909 )
Accumulated other comprehensive loss:
Unrealized gain (loss) on securities available-for-sale (18,244 ) (13,918 ) (11,486 ) (611 ) 883
Underfunded pension liability (5,033 ) (5,033 ) (5,033 ) (5,033 ) (4,660 )
Total Accumulated Other Comprehensive Loss (23,277 ) (18,951 ) (16,519 ) (5,644 ) (3,777 )
Total Stockholders' Equity 512,026 503,754 491,877 502,507 500,315
Total Liabilities and Stockholders' Equity $ 4,420,802 $ 4,374,383 $ 4,200,015 $ 4,132,281 $ 4,099,554
Regulatory Capital
Total CET 1 capital $ 457,580 $ 444,869 $ 430,044 $ 430,154 $ 426,057
Total tier 1 capital 473,580 460,869 446,044 446,154 442,057
Total risk-based capital 490,307 478,255 464,936 465,292 463,198
Total risk-weighted assets 2,871,241 2,871,561 2,851,330 2,842,453 2,824,751
CITY HOLDING COMPANY AND SUBSIDIARIES
Loan Portfolio
(Unaudited) ($ in 000s)
September 30, 2018June 30, 2018March 31, 2018December 31, 2017September 30, 2017
Residential real estate (1) $ 1,485,823 $ 1,472,916 $ 1,465,215 $ 1,468,278 $ 1,465,942
Home equity - junior liens 143,540 139,245 138,477 139,499 139,702
Commercial and industrial 213,815 213,687 204,592 208,484 204,722
Commercial real estate (2) 1,268,052 1,294,489 1,296,304 1,277,576 1,260,906
Consumer 31,869 31,137 29,570 29,162 30,323
DDA overdrafts 3,598 3,994 3,523 4,411 4,317
Gross Loans $ 3,146,697 $ 3,155,468 $ 3,137,681 $ 3,127,410 $ 3,105,912
Construction loans included in:

(1) - Residential real estate loans $ 17,628 $ 21,662 $ 26,610 $ 25,270 $ 19,849
(2) - Commercial real estate loans 24,110 28,567 30,857 28,871 24,318
Secondary Mortgage Loan Activity
Mortgage loans originated $ 3,417 $ 3,263 $ 2,606 $ 2,593 $ 4,474
Mortgage loans sold 3,590 3,137 2,874 2,975 4,732
Mortgage loans gain on loans sold 86 84 79 79 128
CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information
(Unaudited) ($ in 000s)
Three Months EndedNine Months Ended
September 30, 2018June 30, 2018March 31, 2018December 31, 2017September 30, 2017September 30, 2018September 30, 2017
Allowance for Loan Losses
Balance at beginning of period $ 16,876 $ 18,381 $ 18,836 $ 19,554 $ 19,063 $ 18,836 $ 19,730
Charge-offs:
Commercial and industrial - (385 ) (339 ) (250 ) (40 ) (724 ) (150 )
Commercial real estate (74 ) (118 ) (157 ) (156 ) (282 ) (349 ) (564 )
Residential real estate (244 ) (96 ) (124 ) (342 ) (411 ) (464 ) (1,295 )
Home equity (108 ) (33 ) (78 ) (147 ) (17 ) (219 ) (256 )
Consumer (206 ) (255 ) (99 ) (13 ) (18 ) (560 ) (47 )
DDA overdrafts (704 ) (636 ) (636 ) (725 ) (718 ) (1,976 ) (1,989 )
Total charge-offs (1,336 ) (1,523 ) (1,433 ) (1,633 ) (1,486 ) (4,292 ) (4,301 )
Recoveries:
Commercial and industrial 147 1,476 2 1 2 1,625 57
Commercial real estate 166 149 223 20 60 538 92
Residential real estate 116 53 106 8 130 275 286
Home equity - - - - 45 - 45
Consumer 25 59 46 17 21 130 46
DDA overdrafts 344 345 420 447 326 1,109 1,016
Total recoveries 798 2,082 797 493 584 3,677 1,542
Net charge-offs (538 ) 559 (636 ) (1,140 ) (903 ) (615 ) (2,759 )
(Recovery of) provision for acquired loans (27 ) (13 ) - 122 - (40 ) 39
(Recovery of) provision for loan losses - (2,051 ) 181 300 1,393 (1,870 ) 2,544
Balance at end of period $ 16,311 $ 16,876 $ 18,381 $ 18,836 $ 19,554 $ 16,311 $ 19,554
Loans outstanding $ 3,146,697 $ 3,155,468 $ 3,137,681 $ 3,127,410 $ 3,105,912
Allowance as a percent of loans outstanding 0.52 % 0.53 % 0.59 % 0.60 % 0.63 %
Allowance as a percent of non-performing loans 142.1 % 127.6 % 189.9 % 178.4 % 182.8 %
Average loans outstanding $ 3,149,320 $ 3,138,146 $ 3,133,804 $ 3,110,084 $ 3,089,793 $ 3,140,480 $ 3,073,132
Net (recoveries) charge-offs (annualized) as a percent of average loans outstanding 0.07 % -0.07 % 0.08 % 0.15 % 0.12 % 0.03 % 0.12 %
CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information, continued
(Unaudited) ($ in 000s)
September 30, 2018June 30, 2018March 31, 2018December 31, 2017September 30, 2017
Nonaccrual Loans
Residential real estate $ 3,029 $ 3,783 $ 3,331 $ 2,814 $ 2,556
Home equity - 168 135 168 92
Commercial and industrial 818 863 1,063 1,345 1,325
Commercial real estate 7,599 7,707 5,061 5,970 6,700
Consumer 1 557 - - -
Total nonaccrual loans 11,447 13,078 9,590 10,297 10,673
Accruing loans past due 90 days or more 35 145 91 262 22
Total non-performing loans 11,482 13,223 9,681 10,559 10,695
Other real estate owned 4,259 3,636 3,912 3,585 3,995
Total non-performing assets $ 15,741 $ 16,859 $ 13,593 $ 14,144 $ 14,690
Non-performing assets as a percent of loans and other real estate owned 0.50 % 0.53 % 0.43 % 0.45 % 0.47 %
Past Due Loans
Residential real estate $ 4,657 $ 5,998 $ 5,641 $ 6,718 $ 5,295
Home equity 468 583 616 851 873
Commercial and industrial 187 624 61 692 304
Commercial real estate 934 402 1,520 2,086 520
Consumer 39 34 21 42 26
DDA overdrafts 582 525 432 575 551
Total past due loans $ 6,867 $ 8,166 $ 8,291 $ 10,964 $ 7,569
Total past due loans as a percent of loans outstanding 0.22 % 0.26 % 0.26 % 0.35 % 0.24 %
Troubled Debt Restructurings ("TDRs")
Accruing:
Residential real estate $ 20,414 $ 20,424 $ 20,786 $ 21,005 $ 20,741
Home equity 2,941 3,156 3,015 3,047 2,947
Commercial and industrial 108 119 125 135 31
Commercial real estate 8,231 8,279 8,324 8,381 8,427
Consumer - - - - -
Total accruing TDRs $ 31,694 $ 31,978 $ 32,250 $ 32,568 $ 32,146
Non-Accruing
Residential real estate $ 175 $ 307 $ 256 $ 84 $ 47
Home equity - 40 40 50 -
Commercial and industrial - - - - -
Commercial real estate - - - - -
Consumer - - - - -
Total non-accruing TDRs $ 175 $ 347 $ 296 $ 134 $ 47
Total TDRs $ 31,869 $ 32,325 $ 32,546 $ 32,702 $ 32,193
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)

Three Months Ended

September 30, 2018

June 30, 2018

September 30, 2017

Average

Yield/AverageYield/AverageYield/
BalanceInterestRateBalanceInterestRateBalanceInterestRate
Assets:
Loan portfolio (1):
Residential real estate (2) $ 1,618,829 $ 17,653 4.33 % $ 1,602,103 $ 16,951 4.24 % $ 1,598,037 $ 16,117 4.00 %
Commercial, financial, and agriculture (2) 1,494,666 18,460 4.90 % 1,501,618 16,578 4.43 % 1,457,821 14,975 4.08 %
Installment loans to individuals (2), (3) 35,825 584 6.47 % 34,425 516 6.01 % 33,935 558 6.52 %
Previously securitized loans (4) *** 175 *** *** 246 *** *** 353 ***
Total loans 3,149,320 36,872 4.64 % 3,138,146 34,291 4.38 % 3,089,793 32,003 4.11 %
Securities:
Taxable 554,157 4,216 3.02 % 541,990 4,117 3.05 % 507,106 3,666 2.87 %
Tax-exempt (5) 90,596 888 3.89 % 91,135 898 3.95 % 91,276 1,024 4.45 %
Total securities 644,753 5,104 3.14 % 633,125 5,015 3.18 % 598,382 4,690 3.11 %
Deposits in depository institutions 210,994 940 1.77 % 29,164 61 0.84 % 31,517 31 0.39 %
Total interest-earning assets 4,005,067 42,916 4.25 % 3,800,435 39,367 4.15 % 3,719,692 36,724 3.92 %
Cash and due from banks 49,933 92,426 62,723
Premises and equipment, net 72,733 72,889 72,756
Other assets 256,834 255,719 247,076
Less: Allowance for loan losses (17,247 ) (18,215 ) (20,038 )
Total assets $ 4,367,320 $ 4,203,254 $ 4,082,209
Liabilities:
Interest-bearing demand deposits $ 778,639 $ 526 0.27 % $ 787,554 $ 445 0.23 % $ 700,625 $ 159 0.09 %
Savings deposits 816,597 537 0.26 % 817,187 453 0.22 % 821,949 321 0.15 %
Time deposits (2) 1,141,461 4,434 1.54 % 1,123,261 4,020 1.44 % 1,070,941 3,316 1.23 %
Short-term borrowings 350,832 1,435 1.62 % 208,939 459 0.88 % 230,030 349 0.60 %
Long-term debt 16,495 239 5.75 % 16,495 230 5.59 % 16,495 195 4.69 %
Total interest-bearing liabilities 3,104,024 7,171 0.92 % 2,953,436 5,607 0.76 % 2,840,040 4,340 0.61 %
Noninterest-bearing demand deposits 697,485 704,546 698,106
Other liabilities 50,093 45,933 42,202
Stockholders' equity 515,718 499,339 501,861

Total liabilities and stockholders' equity

$ 4,367,320 $ 4,203,254 $ 4,082,209
Net interest income $ 35,745 $ 33,760 $ 32,384
Net yield on earning assets 3.54 % 3.56 % 3.45 %
(1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of loan fees have been included in interest income:
Loan fees $ 1,365 $ 152 $ 162
(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the acquisitions of Virginia Savings Bancorp ("Virginia Savings"), Community Financial Corporation ("Community") and American Founders Banks, Inc. ("AFB"):
Residential real estate $ 110 $ 130 $ 122
Commercial, financial, and agriculture 157 238 235
Installment loans to individuals 3 4 3
Time deposits - - -
$ 270 $ 372 $ 360
(3) Includes the Company’s consumer and DDA overdrafts loan categories.
(4) Effective January 1, 2012, the carrying value of the Company's previously securitized loans was reduced to $0.
(5) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21% for the periods ending September 30, 2018 & June 30, 2018 and 35% for the period ending September 30, 2017.
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)

Nine Months Ended

September 30, 2018

September 30, 2017

Average

Yield/AverageYield/
BalanceInterestRateBalanceInterestRate
Assets:
Loan portfolio (1):
Residential real estate (2) $ 1,607,396 $ 51,083 4.25 % $ 1,591,403 $ 47,329 3.98 %
Commercial, financial, and agriculture (2) 1,498,612 50,646 4.52 % 1,446,849 43,121 3.98 %
Installment loans to individuals (2), (3) 34,472 1,604 6.22 % 34,881 1,688 6.47 %
Previously securitized loans (4) *** 748 *** *** 1,086 ***
Total loans 3,140,480 104,081 4.43 % 3,073,132 93,224 4.06 %
Securities:
Taxable 544,351 12,314 3.02 % 481,372 10,591 2.94 %
Tax-exempt (5) 91,147 2,677 3.93 % 88,484 3,099 4.68 %
Total securities 635,498 14,991 3.15 % 569,856 13,690 3.21 %
Deposits in depository institutions 116,532 1,043 1.20 % 25,822 51 0.26 %
Total interest-earning assets 3,892,510 120,115 4.13 % 3,668,811 106,965 3.90 %
Cash and due from banks 45,268 92,159
Premises and equipment, net 72,780 73,686
Other assets 252,798 249,700
Less: Allowance for loan losses (18,286 ) (19,999 )
Total assets $ 4,245,070 $ 4,064,357
Liabilities:
Interest-bearing demand deposits $ 782,883 $ 1,327 0.23 % $ 706,355 $ 476 0.09 %
Savings deposits 811,818 1,331 0.22 % 844,375 998 0.16 %
Time deposits (2) 1,120,459 12,083 1.44 % 1,063,137 9,411 1.18 %
Short-term borrowings 265,877 2,355 1.18 % 208,419 693 0.44 %
Long-term debt 16,495 680 5.51 % 16,495 565 4.58 %
Total interest-bearing liabilities 2,997,532 17,776 0.79 % 2,838,781 12,143 0.57 %
Noninterest-bearing demand deposits 694,453 697,231
Other liabilities 47,498 41,159
Stockholders' equity 505,587 487,186

Total liabilities and stockholders' equity

$ 4,245,070 $ 4,064,357
Net interest income $ 102,339 $ 94,822
Net yield on earning assets 3.52 % 3.46 %
(1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of loan fees have been included in interest income:
Loan fees $ 1,635 $ 383
(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the acquisitions of Virginia Savings Bancorp ("Virginia Savings"), Community Financial Corporation ("Community") and American Founders Banks, Inc. ("AFB"):
Residential real estate $ 350 $ 404
Commercial, financial, and agriculture 545 907
Installment loans to individuals 17 17
Time deposits - 16
$ 912 $ 1,344
(3) Includes the Company’s consumer and DDA overdrafts loan categories.
(4) Effective January 1, 2012, the carrying value of the Company's previously securitized loans was reduced to $0.

(5) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21% for the nine months ended September 30, 2018 and 35% for the nine months ended September 30, 2017.

CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations
(Unaudited) ($ in 000s, except per share data)

Three Months Ended

Nine Months Ended
September 30, 2018June 30, 2018March 31, 2018December 31, 2017September 30, 2017September 30, 2018September 30, 2017
Net Interest Income/Margin
Net interest income ("GAAP") $ 35,558 $ 33,573 $ 32,647 $ 32,389 $ 32,026 $ 101,778 $ 93,736
Taxable equivalent adjustment 187 187 187 371 358 561 1,086
Net interest income, fully taxable equivalent $ 35,745 $ 33,760 $ 32,834 $ 32,760 $ 32,384 $ 102,339 $ 94,822
Average interest earning assets $ 4,005,067 $ 3,800,435 $ 3,791,888 $ 3,759,675 $ 3,719,692 $ 3,892,510 $ 3,668,811
Net Interest Margin 3.54 % 3.56 % 3.51 % 3.46 % 3.45 % 3.52 % 3.46 %
Accretion related to fair value adjustments -0.03 % -0.04 % -0.03 % -0.06 % -0.04 % -0.03 % -0.05 %
Net Interest Margin (excluding accretion) 3.51 % 3.52 % 3.48 % 3.39 % 3.42 % 3.48 % 3.41 %
Tangible Equity Ratio (period end)
Equity to assets ("GAAP") 11.58 % 11.52 % 11.71 % 12.16 % 12.20 %
Effect of goodwill and other intangibles, net -1.59 % -1.61 % -1.68 % -1.70 % -1.72 %

Tangible common equity to tangible assets

9.99 % 9.90 % 10.03 % 10.45 % 10.49 %

Return on tangible equity ("GAAP") 18.92 % 19.94 % 16.66 % 8.99 % 13.17 % 18.50 % 14.58 %
Impact of effective tax rate decrease on deferred taxes 0.00 % 0.00 % 0.00 % 6.57 % 0.00 % 0.00 % 0.00 %

Return on tangible equity, excluding Impact of effective tax rate decrease on deferred taxes

18.92 % 19.94 % 16.66 % 15.56 % 13.17 % 18.50 % 14.58 %
Return on assets ("GAAP") 1.90 % 2.00 % 1.69 % 0.94 % 1.37 % 1.86 % 1.46 %
Impact of effective tax rate decrease on deferred taxes 0.00 % 0.00 % 0.00 % 0.68 % 0.00 % 0.00 % 0.00 %
Return on Assets, excluding Impact of effective tax rate decrease on deferred taxes 1.90 % 2.00 % 1.69 % 1.62 % 1.37 % 1.86 % 1.46 %
Effective Income Tax Rate
Effective tax rate ("GAAP") 21.3 % 20.3 % 20.0 % 60.8 % 33.5 % 20.6 % 32.5 %
Impact of FIN 48 adjustments 0.00 % 0.00 % 0.00 % 1.34 % 0.00 % 0.00 % 0.00 %
Impact of effective tax rate decrease on deferred taxes 0.00 % 0.00 % 0.00 % -28.69 % 0.00 % 0.00 % 0.00 %
Effective tax rate, excluding FIN 48 and impact of effective tax rate decrease on deferred taxes 21.3 % 20.3 % 20.0 % 33.4 % 33.5 % 20.6 % 32.5 %

Contacts:

City Holding Company
Charles R. Hageboeck, 304-769-1102
Chief Executive Officer and President

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.