Skip to main content

Intrepid Announces Third Quarter 2025 Results

Intrepid Potash, Inc. ("Intrepid", "the Company", "we", "us", or "our") (NYSE: IPI) today reported its results for the third quarter of 2025.

Third Quarter Highlights & Management Commentary

Full realization of first half 2025 price increases, steady demand for potash and Trio®, and solid unit economics led to another quarter of strong financial results, highlighted by:

  • Total sales of $53.2 million;
  • Net income of $3.7 million, or $0.28 per diluted share;
  • Adjusted net income(1) of $1.5 million, or $0.11 per diluted share; and
  • Adjusted EBITDA(1) of $12.0 million;

Kevin Crutchfield, Intrepid's Chief Executive Officer, commented: "We delivered another quarter of solid financial results and I want to thank our entire team for their commitment to safety and hard work. Our third quarter net income of $3.7 million and adjusted EBITDA of $12.0 million brings our respective year-to-date figures to $12.6 million and $45.0 million, which except for the record pricing in 2022, is the best performance since 2015.

Although our third quarter potash and Trio® sales volumes experienced normal seasonality, we saw pricing for both products move higher as we captured the entirety of first half price increases, which drove higher gross margins compared to the prior year. Trio® continues to be a clear standout for the Company, and we had another quarter of improved production, lower unit costs, and significant margin improvements.

Overall, potash market fundamentals remain solid and the U.S. agriculture market is showing signs of improvement which should support solid fertilizer demand going forward. I'm very pleased with our results and strong financial position, and want to again thank our team for their dedication to Intrepid."

Key Financial & Operational Metrics Summary

 

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2025

 

2024

 

2025

 

2024

 

 

(in millions unless otherwise stated)

Total sales

 

$

53.2

 

 

$

57.5

 

 

$

222.5

 

$

198.9

 

Gross margin

 

$

10.6

 

 

$

7.7

 

 

$

39.5

 

$

21.8

 

Net income (loss)

 

$

3.7

 

 

$

(1.8

)

 

$

11.6

 

$

(5.8

)

Net income (loss) per diluted share

 

$

0.28

 

 

$

(0.14

)

 

$

0.88

 

$

(0.45

)

Adjusted net income (loss)(1)

 

$

1.5

 

 

$

(0.3

)

 

$

12.6

 

$

(2.3

)

Adjusted net income (loss) per diluted share(1)

 

$

0.11

 

 

$

(0.02

)

 

$

0.95

 

$

(0.18

)

Adjusted EBITDA(1)

 

$

12.0

 

 

$

10.0

 

 

$

45.0

 

$

26.9

 

Cash flow from operations*

 

$

(4.0

)

 

$

(4.3

)

 

$

46.9

 

$

64.9

 

 

 

 

 

 

 

 

 

 

Potash sales volumes (in thousands and tons)

 

 

62

 

 

 

54

 

 

 

234

 

 

183

 

Average potash net realized sales price per ton(1)

 

$

381

 

 

$

356

 

 

$

345

 

$

387

 

 

 

 

 

 

 

 

 

 

Trio® sales volumes (in thousands and tons)

 

 

36

 

 

 

45

 

 

 

216

 

 

200

 

Average Trio® net realized sales price per ton(1)

 

$

402

 

 

$

312

 

 

$

362

 

$

305

 

*Please note that cash flow from operations for the nine months ended September 30, 2024 includes a $45 million payment we received pursuant to the terms of the Third Amendment to the Cooperative Development Agreement between Intrepid and XTO.

Project Updates

  • HB Solar Solution Mine in Carlsbad, New Mexico
    • AMAX Cavern: We are proceeding with our evaluation of the AMAX Cavern project and are pursuing the necessary permits to drill the injection well and install the pipeline to tie AMAX into the HB cavern system. We expect to have the permits in place by the end of the first quarter of 2026.
  • Conventional Underground East Mine in Carlsbad, New Mexico
    • East Mine: We continue to see strong operating efficiencies and higher production at our East Mine, and we expect to place another relatively new continuous miner into service in the first quarter of 2026. As such, we expect higher Trio® production rates of approximately 70 to 75 thousand tons per quarter in 2026.

Capital Expenditures

  • In the third quarter of 2025, our capital expenditures totaled $7.7 million, bringing our year-to-date total to $20.2 million. We now expect our 2025 capital expenditures will be in the range of $30 to $34 million. Our 2025 spend includes approximately $5.0 million related to the HB AMAX Cavern, with the balance of our capital spend directed to sustaining projects across our potash and Trio® operations.

Liquidity

  • As of October 31, 2025, our cash and cash equivalents totaled $74 million and we had no outstanding borrowings on our $150 million revolving credit facility that matures in August 2027.

Segment Highlights

Potash

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2025

 

2024

 

2025

 

2024

 

 

(in thousands, except per ton data)

Sales

 

$

32,479

 

$

28,356

 

$

110,050

 

$

95,966

Gross margin

 

$

6,264

 

$

4,066

 

$

13,625

 

$

12,952

 

 

 

 

 

 

 

 

 

Potash sales volumes (in tons)

 

 

62

 

 

54

 

 

234

 

 

183

Potash production volumes (in tons)

 

 

41

 

 

51

 

 

178

 

 

178

 

 

 

 

 

 

 

 

 

Average potash net realized sales price per ton(1)

 

$

381

 

$

356

 

$

345

 

$

387

In the third quarter of 2025, our potash segment sales increased $4.1 million compared to the same prior year period. This was primarily driven by a 15% increase in our potash sales volumes to 62 thousand tons and a 7% increase in our average net realized sales price per ton(1) to $381.

We sold more tons of potash compared to the same prior year period owing to a 15% increase in production over the last twelve months. Our average net realized sales price per ton increased compared to the prior year as Midwest warehouse prices increased throughout the first half of the year owing to resilient U.S. potash demand, which was supported by an increase in planted corn acres in 2025, as well as solid global potash market fundamentals.

In the third quarter of 2025, our potash production of 41 thousand tons was 10 thousand tons lower than the same prior year period, as we delayed production at our HB facility for approximately three weeks to maximize late season evaporation. Despite the above average rainfall at HB this summer, our focus on operational efficiencies and cost discipline led to an improvement in our potash segment cost of goods sold ("COGS") per ton, which totaled $340 in the third quarter of 2025. This compares to $348 per ton in the third quarter of 2024 and $337 per ton in the second quarter of 2025.

Our segment gross margin increased by $2.2 million compared to the same prior year period, which was primarily driven by the higher sales volumes and pricing.

Trio®

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2025

 

2024

 

2025

 

2024

 

 

(in thousands, except per ton data)

Sales

 

$

18,094

 

$

18,928

 

$

101,148

 

$

81,938

Gross margin

 

$

4,370

 

$

604

 

$

22,890

 

$

1,647

 

 

 

 

 

 

 

 

 

Trio® sales volume (in tons)

 

 

36

 

 

45

 

 

216

 

 

200

Trio® production volume (in tons)

 

 

70

 

 

62

 

 

202

 

 

184

 

 

 

 

 

 

 

 

 

Average Trio® net realized sales price per ton(1)

 

$

402

 

$

312

 

$

362

 

$

305

In the third quarter of 2025, Trio® segment sales decreased $1 million, or 4% compared to the same prior year period. Our Trio® sales decreased due to a 20% decrease in tons sold to 36 thousand tons, which was partially offset by a 29% increase in our average net realized sales price per ton(1) to $402.

The decrease in our Trio® sales volumes in the third quarter of 2025 was attributable to two factors: first, our Trio® demand was heavily weighted to the first half of 2025, where we sold a record 181 thousand tons; and second, normal seasonality as customers focused exclusively on third quarter application needs. Our Trio® average net realized sales price increased as first half price increases were fully realized and further supported by strengthening sulfate and potassium components of Trio® during the spring season. More specifically, sulfate products were in tight supply throughout the spring, but we do expect this to moderate as we end the year.

We continue to see strong efficiencies and lower operating expenses related to the continuous miners we commissioned, as well as from last year's restart of our fine langbeinite recovery system. Our Trio® production of 70 thousand tons represents an increase of eight thousand tons compared to the same prior year period, while our Trio® segment COGS per ton totaled $257, which compares to $272 per ton in the third quarter of 2024, and $235 per ton in the second quarter of 2025. Our third quarter 2025 COGS per ton increased compared to the second quarter of 2025 due to a higher mix of premium Trio® sales, which have higher associated costs, as well as lower sales volumes.

Our Trio® segment generated gross margin of $4.4 million in the third quarter of 2025, which compares to $0.6 million in the same prior year period, with the increase primarily attributable to the higher average net realized sales price per ton, as well as an improvement in our Trio® segment COGS per ton.

Oilfield Solutions

 

 

Three Months Ended

September 30,

 

Nine Months Ended September

30,

 

 

2025

 

2024

 

2025

 

2024

 

 

(in thousands)

Sales

 

$

2,686

 

 

$

10,324

 

$

11,410

 

$

21,186

Gross (deficit) margin

 

$

(60

)

 

$

3,062

 

$

2,948

 

$

7,191

In the third quarter of 2025, our oilfield solutions segment sales decreased $7.6 million compared to the same prior year period, which was driven by a $7.4 million decrease in water sales. Our water sales reflect lower oilfield activity on and around the Intrepid South Ranch, as well as from lower sales on our Caprock well system, while our third quarter of 2024 also had the largest frac job in company history. Our surface use and easement revenues fluctuate based on the timing of recognizing revenue from the various performance obligations contained in the underlying agreements, which also contributed to the decrease in our third quarter 2025 revenue.

In the third quarter of 2025, our COGS decreased by $4.5 million compared to the same prior year period, which was primarily attributable to reduced purchases of third party water. We had a segment gross deficit of $60 thousand, which represents a decrease of $3.1 million, due to the factors discussed above.

Notes

1 Adjusted net income (loss), adjusted net income (loss) per diluted share, adjusted earnings before interest, taxes, depreciation, and amortization (or adjusted EBITDA) and average net realized sales price per ton are non-GAAP financial measures. See the non-GAAP reconciliations set forth later in this press release for additional information.

Unless expressly stated otherwise or the context otherwise requires, references to tons in this press release refer to short tons. One short ton equals 2,000 pounds. One metric tonne, which many international competitors use, equals 1,000 kilograms or 2,204.62 pounds.

Conference Call Information

Intrepid will host a conference call on Thursday, November 6, 2025, at 12:00 p.m. Eastern Time to discuss the results and other operating and financial matters and answer investor questions. Management invites you to listen to the conference call by using the toll-free dial-in number 1 (800) 715-9871 or International dial-in number 1 (646) 307-1963; please use conference ID 1179359. The call will also be streamed on the Intrepid website, intrepidpotash.com. A recording of the conference call will be available approximately two hours after the completion of the call by dialing 1 (800) 770-2030 for toll-free, 1 (609) 800-9909 for International, or at intrepidpotash.com. The replay of the call will require the input of the replay access code 1179359. The recording will be available through November 13, 2025.

About Intrepid

Intrepid is a diversified mineral company that delivers potassium, magnesium, sulfur, salt, and water products essential for customer success in agriculture, animal feed, and the oil and gas industry. Intrepid is the only U.S. producer of muriate of potash, which is applied as an essential nutrient for healthy crop development, utilized in several industrial applications, and used as an ingredient in animal feed. In addition, Intrepid produces a specialty fertilizer, Trio®, which delivers three key nutrients, potassium, magnesium, and sulfate, in a single particle. Intrepid also provides water, magnesium chloride, brine, and various oilfield products and services. Intrepid serves diverse customers in markets where a logistical advantage exists and is a leader in the use of solar evaporation for potash production, resulting in lower cost and more environmentally friendly production. Intrepid's mineral production comes from three solar solution potash facilities and one conventional underground Trio® mine.

Intrepid routinely posts important information, including information about upcoming investor presentations and press releases, on its website under the Investor Relations tab. Investors and other interested parties are encouraged to enroll at intrepidpotash.com, to receive automatic email alerts for new postings.

Forward-looking Statements

This press release contains forward-looking statements - that is, statements about future, not past, events. The forward-looking statements in this press release relate to, among other things, statements about Intrepid's future financial performance, cash flow from operations expectations, water sales, production costs, operating plans, its market outlook, and statements regarding future production. These statements are based on assumptions that Intrepid believes are reasonable. Forward-looking statements by their nature address matters that are uncertain. The particular uncertainties that could cause Intrepid's actual results to be materially different from its forward-looking statements include the following:

  • changes in the price, demand, or supply of our products and services;
  • challenges and legal proceedings related to our water rights;
  • our ability to successfully identify and implement any opportunities to grow our business whether through expanded sales of water, Trio®, byproducts, and other non-potassium related products or other revenue diversification activities;
  • the costs of, and our ability to successfully execute, any strategic projects;
  • declines or changes in agricultural production or fertilizer application rates;
  • declines in the use of potassium-related products or water by oil and gas companies in their drilling operations;
  • our ability to prevail in outstanding legal proceedings against us;
  • our ability to comply with the terms of our revolving credit facility, including any underlying covenants;
  • write-downs of the carrying value of assets;
  • circumstances that disrupt or limit production, including operational difficulties or variances, geological or geotechnical variances, equipment failures, environmental hazards, and other unexpected events or problems;
  • changes in reserve estimates;
  • currency fluctuations;
  • adverse changes in economic conditions or credit markets;
  • the impact of governmental regulations, including environmental and mining regulations, the enforcement of those regulations, and governmental policy changes;
  • the impact of trade tariffs and any potential changes to them we are unable to mitigate;
  • weather events, including events affecting precipitation and evaporation rates at our solar solution mines;
  • increased labor costs or difficulties in hiring and retaining qualified employees and contractors, including workers with mining, mineral processing, or construction expertise;
  • changes in management and the board of directors, and our reliance on key personnel, including our ability to identify, recruit, and retain key personnel;
  • changes in the prices of raw materials, including chemicals, natural gas, and power;
  • our ability to obtain and maintain any necessary governmental permits or leases relating to current or future operations;
  • interruptions in rail or truck transportation services, or fluctuations in the costs of these services;
  • our inability to fund necessary capital investments;
  • global inflationary pressures and supply chain challenges;
  • the impact of global health issues, and other global disruptions on our business, operations, liquidity, financial condition and results of operations; and
  • the other risks, uncertainties, and assumptions described in Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2024 and in other reports we file with the SEC.

In addition, new risks emerge from time to time. It is not possible for Intrepid to predict all risks that may cause actual results to differ materially from those contained in any forward-looking statements Intrepid may make. All information in this document speaks as of the date of this release. New information or events after that date may cause our forward-looking statements in this document to change. We undertake no obligation to update or revise publicly any forward-looking statements to conform the statements to actual results or to reflect new information or future events.

INTREPID POTASH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

(In thousands, except per share amounts)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Sales

 

$

53,219

 

 

$

57,549

 

 

$

222,451

 

 

$

198,891

 

Less:

 

 

 

 

 

 

 

 

Freight costs

 

 

6,579

 

 

 

8,022

 

 

 

35,081

 

 

 

30,275

 

Warehousing and handling costs

 

 

2,609

 

 

 

3,058

 

 

 

9,213

 

 

 

8,733

 

Cost of goods sold

 

 

33,051

 

 

 

38,266

 

 

 

136,534

 

 

 

135,767

 

Lower of cost or net realizable value inventory adjustments

 

 

406

 

 

 

471

 

 

 

2,160

 

 

 

2,326

 

Gross Margin

 

 

10,574

 

 

 

7,732

 

 

 

39,463

 

 

 

21,790

 

 

 

 

 

 

 

 

 

 

Selling and administrative

 

 

9,000

 

 

 

9,154

 

 

 

27,128

 

 

 

25,448

 

Accretion of asset retirement obligation

 

 

657

 

 

 

623

 

 

 

1,972

 

 

 

1,867

 

Impairment of long-lived assets

 

 

 

 

 

874

 

 

 

1,866

 

 

 

3,082

 

(Gain) loss on sale of assets

 

 

(2,239

)

 

 

134

 

 

 

(3,695

)

 

 

626

 

Other operating income

 

 

(1,145

)

 

 

(1,370

)

 

 

(3,651

)

 

 

(4,029

)

Other operating expense

 

 

970

 

 

 

540

 

 

 

4,220

 

 

 

2,953

 

Operating Income (Loss)

 

 

3,331

 

 

 

(2,223

)

 

 

11,623

 

 

 

(8,157

)

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

Equity in (loss) earnings of unconsolidated entities

 

 

(86

)

 

 

(289

)

 

 

(318

)

 

 

(256

)

Interest expense, net

 

 

(36

)

 

 

 

 

 

(207

)

 

 

 

Interest income

 

 

776

 

 

 

536

 

 

 

1,802

 

 

 

1,327

 

Other income (expense)

 

 

24

 

 

 

136

 

 

 

(796

)

 

 

204

 

Income (Loss) Before Income Taxes

 

 

4,009

 

 

 

(1,840

)

 

 

12,104

 

 

 

(6,882

)

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

 

(264

)

 

 

7

 

 

 

(490

)

 

 

1,086

 

Net Income (Loss)

 

$

3,745

 

 

$

(1,833

)

 

$

11,614

 

 

$

(5,796

)

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

13,031

 

 

 

12,908

 

 

 

12,978

 

 

 

12,871

 

Diluted

 

 

13,190

 

 

 

12,908

 

 

 

13,150

 

 

 

12,871

 

Income (Loss) Per Share:

 

 

 

 

 

 

 

 

Basic

 

$

0.29

 

 

$

(0.14

)

 

$

0.89

 

 

$

(0.45

)

Diluted

 

$

0.28

 

 

$

(0.14

)

 

$

0.88

 

 

$

(0.45

)

INTREPID POTASH, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

AS OF SEPTEMBER 30, 2025 AND DECEMBER 31, 2024

(In thousands, except share and per share amounts)

 

 

September 30,

 

December 31,

 

 

2025

 

2024

ASSETS

 

 

 

 

Cash and cash equivalents

 

$

77,207

 

 

$

41,309

 

Short-term investments

 

 

 

 

 

989

 

Accounts receivable:

 

 

 

 

Trade, net

 

 

25,024

 

 

 

22,465

 

Other receivables, net

 

 

3,184

 

 

 

763

 

Inventory, net

 

 

110,860

 

 

 

112,968

 

Prepaid expenses and other current assets

 

 

5,259

 

 

 

5,269

 

Total current assets

 

 

221,534

 

 

 

183,763

 

 

 

 

 

 

Property, plant, equipment, and mineral properties, net

 

 

334,150

 

 

 

344,338

 

Water rights

 

 

19,184

 

 

 

19,184

 

Long-term parts inventory, net

 

 

30,423

 

 

 

33,775

 

Long-term investments

 

 

236

 

 

 

3,571

 

Other assets, net

 

 

11,010

 

 

 

9,889

 

Total Assets

 

$

616,537

 

 

$

594,520

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

9,241

 

 

$

8,616

 

Accrued liabilities

 

 

12,516

 

 

 

9,483

 

Accrued employee compensation and benefits

 

 

10,398

 

 

 

9,842

 

Other current liabilities

 

 

10,087

 

 

 

10,062

 

Total current liabilities

 

 

42,242

 

 

 

38,003

 

 

 

 

 

 

Asset retirement obligation, net of current portion

 

 

34,326

 

 

 

32,354

 

Operating lease liabilities

 

 

1,790

 

 

 

780

 

Finance lease liabilities

 

 

1,921

 

 

 

1,838

 

Deferred other income, long-term

 

 

43,797

 

 

 

45,489

 

Other non-current liabilities

 

 

1,729

 

 

 

1,664

 

Total Liabilities

 

 

125,805

 

 

 

120,128

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

Common stock, $0.001 par value; 40,000,000 shares authorized;

 

 

 

 

13,116,675 and 12,908,078 shares outstanding

 

 

 

 

at September 30, 2025, and December 31, 2024, respectively

 

 

14

 

 

 

14

 

Additional paid-in capital

 

 

673,171

 

 

 

668,445

 

Accumulated deficit

 

 

(160,441

)

 

 

(172,055

)

Less treasury stock, at cost

 

 

(22,012

)

 

 

(22,012

)

Total Stockholders' Equity

 

 

490,732

 

 

 

474,392

 

Total Liabilities and Stockholders' Equity

 

$

616,537

 

 

$

594,520

 

INTREPID POTASH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

(In thousands)

 

 

Three Months Ended

September 30,

 

Nine Months Ended September

30,

 

 

2025

 

2024

 

2025

 

2024

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,745

 

 

$

(1,833

)

 

$

11,614

 

 

$

(5,796

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

9,431

 

 

 

9,033

 

 

 

29,482

 

 

 

26,931

 

Accretion of asset retirement obligation

 

 

657

 

 

 

623

 

 

 

1,972

 

 

 

1,867

 

Amortization of deferred financing costs

 

 

75

 

 

 

75

 

 

 

226

 

 

 

226

 

Amortization of intangible assets

 

 

82

 

 

 

82

 

 

 

246

 

 

 

246

 

Stock-based compensation

 

 

1,380

 

 

 

178

 

 

 

3,774

 

 

 

2,735

 

Lower of cost or net realizable value inventory adjustments

 

 

406

 

 

 

471

 

 

 

2,160

 

 

 

2,326

 

Impairment of long-lived assets

 

 

 

 

 

874

 

 

 

1,866

 

 

 

3,082

 

(Gain) loss on disposal of assets

 

 

(2,239

)

 

 

134

 

 

 

(3,695

)

 

 

626

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

62

 

 

 

 

Allowance for parts inventory obsolescence

 

 

294

 

 

 

171

 

 

 

2,335

 

 

 

643

 

Loss on equity investment

 

 

 

 

 

101

 

 

 

888

 

 

 

101

 

Equity in loss (earnings) of unconsolidated entities

 

 

86

 

 

 

289

 

 

 

318

 

 

 

256

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable, net

 

 

(4,276

)

 

 

(10,605

)

 

 

(2,622

)

 

 

(10,146

)

Other receivables, net

 

 

(950

)

 

 

(995

)

 

 

(2,432

)

 

 

(1,245

)

Inventory, net

 

 

(12,636

)

 

 

(9,774

)

 

 

965

 

 

 

(448

)

Prepaid expenses and other current assets

 

 

(2,396

)

 

 

(2,501

)

 

 

(1,569

)

 

 

(226

)

Deferred tax assets, net

 

 

 

 

 

(65

)

 

 

 

 

 

(1,179

)

Accounts payable, accrued liabilities, and accrued employee compensation and benefits

 

 

6,118

 

 

 

10,901

 

 

 

4,339

 

 

 

4,009

 

Operating lease liabilities

 

 

(357

)

 

 

(334

)

 

 

(847

)

 

 

(1,074

)

Deferred other income

 

 

(564

)

 

 

(564

)

 

 

(1,692

)

 

 

43,308

 

Other liabilities

 

 

(2,843

)

 

 

(603

)

 

 

(517

)

 

 

(1,306

)

Net cash (used in) provided by operating activities

 

 

(3,987

)

 

 

(4,342

)

 

 

46,873

 

 

 

64,936

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Additions to property, plant, equipment, mineral properties and other assets

 

 

(7,748

)

 

 

(9,609

)

 

 

(20,157

)

 

 

(32,583

)

Proceeds from sale of assets

 

 

2,361

 

 

 

5

 

 

 

5,843

 

 

 

4,656

 

Proceeds from redemptions/maturities of investments

 

 

 

 

 

500

 

 

 

1,000

 

 

 

2,000

 

Other investing, net

 

 

 

 

 

 

 

 

2,129

 

 

 

416

 

Net cash used in investing activities

 

 

(5,387

)

 

 

(9,104

)

 

 

(11,185

)

 

 

(25,511

)

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Repayments of short-term borrowings on credit facility

 

 

 

 

 

 

 

 

 

 

 

(4,000

)

Payments of financing lease

 

 

(235

)

 

 

(180

)

 

 

(735

)

 

 

(680

)

Employee tax withholding paid for restricted stock upon vesting

 

 

(34

)

 

 

 

 

 

(890

)

 

 

(775

)

Proceeds from exercise of stock options

 

 

1,804

 

 

 

 

 

 

1,842

 

 

 

 

Net cash provided by (used in) financing activities

 

 

1,535

 

 

 

(180

)

 

 

217

 

 

 

(5,455

)

 

 

 

 

 

 

 

 

 

Net Change in Cash, Cash Equivalents and Restricted Cash

 

 

(7,839

)

 

 

(13,626

)

 

 

35,905

 

 

 

33,970

 

Cash, Cash Equivalents and Restricted Cash, beginning of period

 

 

85,642

 

 

 

52,247

 

 

 

41,898

 

 

 

4,651

 

Cash, Cash Equivalents and Restricted Cash, end of period

 

$

77,803

 

 

$

38,621

 

 

$

77,803

 

 

$

38,621

 

INTREPID POTASH, INC.

UNAUDITED NON-GAAP RECONCILIATIONS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

(In thousands)

To supplement Intrepid's consolidated financial statements, which are prepared and presented in accordance with GAAP, Intrepid uses several non-GAAP financial measures to monitor and evaluate its performance. These non-GAAP financial measures include adjusted net income (loss), adjusted net income (loss) per diluted share, adjusted EBITDA, and average net realized sales price per ton. These non-GAAP financial measures should not be considered in isolation, or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. In addition, because the presentation of these non-GAAP financial measures varies among companies, these non-GAAP financial measures may not be comparable to similarly titled measures used by other companies.

Intrepid believes these non-GAAP financial measures provide useful information to investors for analysis of its business. Intrepid uses these non-GAAP financial measures as one of its tools in comparing period-over-period performance on a consistent basis and when planning, forecasting, and analyzing future periods. Intrepid believes these non-GAAP financial measures are used by professional research analysts and others in the valuation, comparison, and investment recommendations of companies in the potash mining industry. Many investors use the published research reports of these professional research analysts and others in making investment decisions.

INTREPID POTASH, INC.

UNAUDITED NON-GAAP RECONCILIATIONS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

(In thousands)

Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Diluted Share

Adjusted net income (loss) and adjusted net income (loss) per diluted share are calculated as net income (loss) or net income (loss) per diluted share adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliation below. Intrepid considers these non-GAAP financial measures to be useful because they allow for period-to-period comparisons of its operating results excluding items that Intrepid believes are not indicative of its fundamental ongoing operations.

Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss):

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

 

(in thousands)

Net Income (Loss)

$

3,745

 

 

$

(1,833

)

 

$

11,614

 

 

$

(5,796

)

Adjustments

 

 

 

 

 

 

 

Impairment of long-lived assets

 

 

 

 

874

 

 

 

1,866

 

 

 

3,082

 

(Gain) loss on sale of assets

 

(2,239

)

 

 

134

 

 

 

(3,695

)

 

 

626

 

CEO separation costs, net

 

 

 

 

1,050

 

 

 

 

 

 

1,050

 

Employee separation costs

 

 

 

 

 

 

 

638

 

 

 

 

Unpermitted discharge penalty

 

 

 

 

 

 

 

2,155

 

 

 

 

Calculated income tax effect(1)

 

 

 

 

(535

)

 

 

 

 

 

(1,237

)

Total adjustments

 

(2,239

)

 

 

1,523

 

 

 

964

 

 

 

3,521

 

Adjusted Net Income (Loss)

$

1,506

 

 

$

(310

)

 

$

12,578

 

 

$

(2,275

)

Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) per Share:

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

Net Income (Loss) Per Diluted Share

$

0.28

 

 

$

(0.14

)

 

$

0.88

 

 

$

(0.45

)

Adjustments

 

 

 

 

 

 

 

Impairment of long-lived assets

 

 

 

 

0.07

 

 

 

0.14

 

 

 

0.24

 

(Gain) loss on sale of assets

 

(0.17

)

 

 

0.01

 

 

 

(0.28

)

 

 

0.05

 

CEO separation costs, net

 

 

 

 

0.08

 

 

 

 

 

 

0.08

 

Employee separation costs

 

 

 

 

 

 

 

0.05

 

 

 

 

Unpermitted discharge penalty

 

 

 

 

 

 

 

0.16

 

 

 

 

Calculated income tax effect(1)

 

 

 

 

(0.04

)

 

 

 

 

 

(0.10

)

Total adjustments

 

(0.17

)

 

 

0.12

 

 

 

0.07

 

 

 

0.27

 

Adjusted Net Income (Loss) Per Diluted Share

$

0.11

 

 

$

(0.02

)

 

$

0.95

 

 

$

(0.18

)

(1) Assumes an annual effective tax rate of 0% and 26% for 2025 and 2024, respectively.

INTREPID POTASH, INC.

UNAUDITED NON-GAAP RECONCILIATIONS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

(In thousands)

Adjusted EBITDA

Adjusted earnings before interest, taxes, depreciation, and amortization (or adjusted EBITDA) is calculated as net income (loss) adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliation below. Intrepid considers adjusted EBITDA to be useful, and believe it to be useful for investors, because the measure reflects Intrepid's operating performance before the effects of certain non-cash items and other items that Intrepid believes are not indicative of its core operations. Intrepid uses adjusted EBITDA to assess operating performance.

Reconciliation of Net Income (Loss) to Adjusted EBITDA:

 

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2025

 

2024

 

2025

 

2024

 

 

(in thousands)

Net Income (Loss)

 

$

3,745

 

 

$

(1,833

)

 

$

11,614

 

 

$

(5,796

)

Impairment of long-lived assets

 

 

 

 

 

874

 

 

 

1,866

 

 

 

3,082

 

(Gain) loss on sale of assets

 

 

(2,239

)

 

 

134

 

 

 

(3,695

)

 

 

626

 

CEO separation costs, net

 

 

 

 

 

1,050

 

 

 

 

 

 

1,050

 

Employee separation costs

 

 

 

 

 

 

 

 

638

 

 

 

 

Unpermitted discharge penalty

 

 

 

 

 

 

 

 

2,155

 

 

 

 

Interest expense

 

 

36

 

 

 

 

 

 

207

 

 

 

 

Income tax expense (benefit)

 

 

264

 

 

 

(7

)

 

 

490

 

 

 

(1,086

)

Depreciation, depletion, and amortization

 

 

9,431

 

 

 

9,033

 

 

 

29,482

 

 

 

26,931

 

Amortization of intangible assets

 

 

82

 

 

 

82

 

 

 

246

 

 

 

246

 

Accretion of asset retirement obligation

 

 

657

 

 

 

623

 

 

 

1,972

 

 

 

1,867

 

Total adjustments

 

 

8,231

 

 

 

11,789

 

 

 

33,361

 

 

 

32,716

 

Adjusted EBITDA

 

$

11,976

 

 

$

9,956

 

 

$

44,975

 

 

$

26,920

 

INTREPID POTASH, INC.

UNAUDITED NON-GAAP RECONCILIATIONS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

(In thousands)

Average Potash and Trio® Net Realized Sales Price per Ton

Average net realized sales price per ton for potash is calculated as potash segment sales less potash segment byproduct sales and potash freight costs and then dividing that difference by the number of tons of potash sold in the period. Likewise, average net realized sales price per ton for Trio® is calculated as Trio® segment sales less Trio® segment byproduct sales and Trio® freight costs and then dividing that difference by Trio® tons sold. Intrepid considers average net realized sales price per ton to be useful, and believe it to be useful for investors, because it shows Intrepid's potash and Trio® average per ton pricing without the effect of certain transportation and delivery costs. When Intrepid arranges transportation and delivery for a customer, it includes in revenue and in freight costs the costs associated with transportation and delivery. However, some of Intrepid's customers arrange for and pay their own transportation and delivery costs, in which case these costs are not included in Intrepid's revenue and freight costs. Intrepid uses average net realized sales price per ton as a key performance indicator to analyze potash and Trio® sales and price trends.

Reconciliation of Sales to Average Net Realized Sales Price per Ton:

 

 

 

Three Months Ended September 30,

 

 

2025

 

2024

(in thousands, except per ton amounts)

 

Potash

 

Trio®

 

Potash

 

Trio®

Total Segment Sales

 

$

32,479

 

$

18,094

 

$

28,356

 

$

18,928

Less: Segment byproduct sales

 

 

6,155

 

 

161

 

 

6,664

 

 

41

Freight costs

 

 

2,673

 

 

3,473

 

 

2,488

 

 

4,864

Subtotal

 

$

23,651

 

$

14,460

 

$

19,204

 

$

14,023

 

 

 

 

 

 

 

 

 

Divided by:

 

 

 

 

 

 

 

 

Tons sold

 

 

62

 

 

36

 

 

54

 

 

45

Average net realized sales price per ton

 

$

381

 

$

402

 

$

356

 

$

312

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

2025

 

2024

(in thousands, except per ton amounts)

 

Potash

 

Trio®

 

Potash

 

Trio®

Total Segment Sales

 

$

110,050

 

$

101,148

 

$

95,966

 

$

81,938

Less: Segment byproduct sales

 

 

18,604

 

 

345

 

 

17,724

 

 

354

Freight costs

 

 

10,669

 

 

22,646

 

 

7,505

 

 

20,498

Subtotal

 

$

80,777

 

$

78,157

 

$

70,737

 

$

61,086

 

 

 

 

 

 

 

 

 

Divided by:

 

 

 

 

 

 

 

 

Tons sold

 

 

234

 

 

216

 

 

183

 

 

200

Average net realized sales price per ton

 

$

345

 

$

362

 

$

387

 

$

305

INTREPID POTASH, INC.

DISAGGREGATION OF REVENUE AND SEGMENT DATA (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

(In thousands)

 

Three Months Ended September 30, 2025

Product

 

Potash

Segment

 

Trio®

Segment

 

Oilfield

Solutions

Segment

 

Intersegment

Eliminations

 

Total

Potash

 

$

26,324

 

$

 

$

 

$

(40

)

 

$

26,284

Trio®

 

 

 

 

17,933

 

 

 

 

 

 

 

17,933

Water

 

 

 

 

 

 

558

 

 

 

 

 

558

Salt

 

 

2,516

 

 

161

 

 

 

 

 

 

 

2,677

Magnesium Chloride

 

 

1,966

 

 

 

 

 

 

 

 

 

1,966

Brine Water

 

 

1,673

 

 

 

 

987

 

 

 

 

 

2,660

Other

 

 

 

 

 

 

1,141

 

 

 

 

 

1,141

Total Revenue

 

$

32,479

 

$

18,094

 

$

2,686

 

$

(40

)

 

$

53,219

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2025

Product

 

Potash

Segment

 

Trio®

Segment

 

Oilfield

Solutions

Segment

 

Intersegment

Eliminations

 

Total

Potash

 

$

91,446

 

$

 

$

 

$

(157

)

 

$

91,289

Trio®

 

 

 

 

100,803

 

 

 

 

 

 

 

100,803

Water

 

 

 

 

 

 

2,617

 

 

 

 

 

2,617

Salt

 

 

8,820

 

 

345

 

 

 

 

 

 

 

9,165

Magnesium Chloride

 

 

4,737

 

 

 

 

 

 

 

 

 

4,737

Brine Water

 

 

5,047

 

 

 

 

3,221

 

 

 

 

 

8,268

Other

 

 

 

 

 

 

5,572

 

 

 

 

 

5,572

Total Revenue

 

$

110,050

 

$

101,148

 

$

11,410

 

$

(157

)

 

$

222,451

 

 

 

Three Months Ended September 30, 2024

Product

 

Potash

Segment

 

Trio®

Segment

 

Oilfield

Solutions

Segment

 

Intersegment

Eliminations

 

Total

Potash

 

$

21,692

 

$

 

$

 

$

(59

)

 

$

21,633

Trio®

 

 

 

 

18,887

 

 

 

 

 

 

 

18,887

Water

 

 

 

 

 

 

7,918

 

 

 

 

 

7,918

Salt

 

 

2,720

 

 

41

 

 

 

 

 

 

 

2,761

Magnesium Chloride

 

 

2,116

 

 

 

 

 

 

 

 

 

2,116

Brine Water

 

 

1,808

 

 

 

 

943

 

 

 

 

 

2,751

Other

 

 

20

 

 

 

 

1,463

 

 

 

 

 

1,483

Total Revenue

 

$

28,356

 

$

18,928

 

$

10,324

 

$

(59

)

 

$

57,549

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

Product

 

Potash

Segment

 

Trio®

Segment

 

Oilfield

Solutions

Segment

 

Intersegment

Eliminations

 

Total

Potash

 

$

78,242

 

$

 

$

 

$

(199

)

 

$

78,043

Trio®

 

 

 

 

81,584

 

 

 

 

 

 

 

81,584

Water

 

 

 

 

 

 

12,659

 

 

 

 

 

12,659

Salt

 

 

9,199

 

 

354

 

 

 

 

 

 

 

9,553

Magnesium Chloride

 

 

3,467

 

 

 

 

 

 

 

 

 

3,467

Brine Water

 

 

4,975

 

 

 

 

3,236

 

 

 

 

 

8,211

Other

 

 

83

 

 

 

 

5,291

 

 

 

 

 

5,374

Total Revenue

 

$

95,966

 

$

81,938

 

$

21,186

 

$

(199

)

 

$

198,891

INTREPID POTASH, INC.

DISAGGREGATION OF REVENUE AND SEGMENT DATA (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

(In thousands)

Three Months Ended

September 30, 2025

 

Potash

 

Trio®

 

Oilfield

Solutions

 

Other

 

Consolidated

Sales

 

$

32,479

 

$

18,094

 

$

2,686

 

 

$

(40

)

 

$

53,219

Less: Freight costs

 

 

3,146

 

 

3,473

 

 

 

 

 

(40

)

 

 

6,579

Warehousing and handling costs

 

 

1,613

 

 

996

 

 

 

 

 

 

 

 

2,609

Cost of goods sold

 

 

21,050

 

 

9,255

 

 

2,746

 

 

 

 

 

 

33,051

Lower of cost or net realizable value inventory adjustments

 

 

406

 

 

 

 

 

 

 

 

 

 

406

Gross Margin (Deficit)

 

$

6,264

 

$

4,370

 

$

(60

)

 

$

 

 

$

10,574

Depreciation, depletion, and amortization incurred1

 

$

7,275

 

$

824

 

$

945

 

 

$

469

 

 

$

9,513

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2025

 

Potash

 

Trio®

 

Oilfield

Solutions

 

Other

 

Consolidated

Sales

 

$

110,050

 

$

101,148

 

$

11,410

 

 

$

(157

)

 

$

222,451

Less: Freight costs

 

 

12,592

 

 

22,646

 

 

 

 

 

(157

)

 

 

35,081

Warehousing and handling costs

 

 

5,142

 

 

4,071

 

 

 

 

 

 

 

 

9,213

Cost of goods sold

 

 

76,531

 

 

51,541

 

 

8,462

 

 

 

 

 

 

136,534

Lower of cost or net realizable value inventory adjustments

 

 

2,160

 

 

 

 

 

 

 

 

 

 

2,160

Gross Margin

 

$

13,625

 

$

22,890

 

$

2,948

 

 

$

 

 

$

39,463

Depreciation, depletion, and amortization incurred1

 

$

22,828

 

$

2,538

 

$

2,907

 

 

$

1,455

 

 

$

29,728

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30, 2024

 

Potash

 

Trio®

 

Oilfield

Solutions

 

Other

 

Consolidated

Sales

 

$

28,356

 

$

18,928

 

$

10,324

 

 

$

(59

)

 

$

57,549

Less: Freight costs

 

 

3,217

 

 

4,864

 

 

 

 

 

(59

)

 

 

8,022

Warehousing and handling costs

 

 

1,819

 

 

1,239

 

 

 

 

 

 

 

 

3,058

Cost of goods sold

 

 

18,783

 

 

12,221

 

 

7,262

 

 

 

 

 

 

38,266

Lower of cost or net realizable value inventory adjustments

 

 

471

 

 

 

 

 

 

 

 

 

 

471

Gross Margin

 

$

4,066

 

$

604

 

$

3,062

 

 

$

 

 

$

7,732

Depreciation, depletion, and amortization incurred1

 

$

6,670

 

$

864

 

$

1,134

 

 

$

447

 

 

$

9,115

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

Potash

 

Trio®

 

Oilfield

Solutions

 

Other

 

Consolidated

Sales

 

$

95,966

 

$

81,938

 

$

21,186

 

 

$

(199

)

 

$

198,891

Less: Freight costs

 

 

9,976

 

 

20,498

 

 

 

 

 

(199

)

 

 

30,275

Warehousing and handling costs

 

 

4,889

 

 

3,844

 

 

 

 

 

 

 

 

8,733

Cost of goods sold

 

 

65,823

 

 

55,949

 

 

13,995

 

 

 

 

 

 

135,767

Lower of cost or net realizable value inventory adjustments

 

 

2,326

 

 

 

 

 

 

 

 

 

 

2,326

Gross Margin

 

$

12,952

 

$

1,647

 

$

7,191

 

 

$

 

 

$

21,790

Depreciation, depletion and amortization incurred1

 

$

19,819

 

$

2,599

 

$

3,400

 

 

$

1,359

 

 

$

27,177

(1) Depreciation, depletion, and amortization incurred for potash and Trio® excludes depreciation, depletion, and amortization amounts absorbed in or relieved from inventory.

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  250.20
+0.88 (0.35%)
AAPL  270.14
+0.10 (0.04%)
AMD  256.33
+6.28 (2.51%)
BAC  52.45
-1.09 (-2.04%)
GOOG  284.75
+6.69 (2.41%)
META  635.95
+8.63 (1.38%)
MSFT  507.16
-7.17 (-1.39%)
NVDA  195.21
-3.48 (-1.75%)
ORCL  250.31
+2.14 (0.86%)
TSLA  462.07
+17.81 (4.01%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.