Skip to main content

InTest Reports Third Quarter 2025 Results

Orders Surge 34.2% Year-over-Year to $37.6 Million on Strong Demand

  • Revenue for the quarter was $26.2 million, a 13.3% decrease year-over-year due to late-quarter shipment delays that have since been fulfilled
  • Orders1 for the quarter improved 34.2%, or $9.6 million, year-over-year, reflecting strength in auto/EV, industrial, defense/aerospace and life sciences; sequentially orders grew $9.9 million as demand increased in auto/EV, defense/aerospace and semi
  • Backlog1 increased $11.4 million to $49.3 million, a 30.1% increase from June 30, 2025
  • Strong cash generation and balance sheet: generated $3.5 million in cash from operations in third quarter. Reduced total debt by $6.2 million from December 31, 2024 and by $1.2 million from June 30, 2025
  • Operating loss for the quarter was $1.2 million and net loss was $0.9 million or $(0.08) per diluted share; Adjusted EPS2 was $(0.02) per diluted share, Adjusted EBITDA2 was $0.4 million
  • Continuing to hold strong market position and expanding customer base until market headwinds subside while managing costs

InTest Corporation (NYSE American: INTT), a global supplier of innovative test and process technology solutions for use in manufacturing and testing in key target markets which include semiconductor (“semi”), automotive/EV, defense/aerospace, industrial, life sciences, and safety/security, today announced financial results for the third quarter of 2025 ended September 30, 2025.

Nick Grant, President and CEO, commented, “Against a backdrop of ongoing global economic uncertainty, orders1 for the third quarter surged to $37.6 million, our highest level since Q2 2022. This order strength is a testament to the continued success of our end market diversification strategy, higher demand from automotive customers associated with 2027 model year programs and increased defense/aerospace spending. We continue to gain traction with our newly introduced products and our expanding customer base. Nevertheless, some customers in certain end markets remain cautious to commit to capital projects. Overall, our funnel remains strong and in the third quarter we further strengthened our readiness for a market recovery and opportunities to scale the business as we continue to execute toward our Vision 2030 goals.”

Mr Grant continued, “Reported revenue for the quarter came in below guidance primarily due to technical challenges associated with a few systems reflecting a combination of new capabilities, new customers, and new markets. These challenges have since been resolved and the shipments have been fulfilled. Operating expenses were lower than forecasted, reflecting rigorous spending discipline, and we continued to generate strong operating cash flow.”

Third Quarter 2025 Review (see revenue by market and by segments in accompanying tables)

 

Three Months Ended

($ in thousands except percentages and per share data)

 

 

 

 

Change

 

 

 

Change

September 30,

 

September 30,

 

 

 

 

 

June 30,

 

 

 

 

 

2025

 

 

 

2024

 

 

$

 

%

 

 

2025

 

 

$

 

%

Revenue

$

26,236

 

 

$

30,272

 

 

$

(4,036

)

 

(13.3

)%

 

$

28,130

 

 

$

(1,894

)

 

(6.7

)%

Gross profit

$

10,992

 

 

$

14,012

 

 

$

(3,020

)

 

(21.6

)%

 

$

11,973

 

 

$

(981

)

 

(8.2

)%

Gross margin

 

41.9

%

 

 

46.3

%

 

 

 

 

 

 

42.6

%

 

 

 

 

Operating expenses (including intangible amortization & restructuring)

$

12,185

 

 

$

13,525

 

 

$

(1,340

)

 

(9.9

)%

 

$

12,900

 

 

$

(715

)

 

(5.5

)%

Operating (loss) income

$

(1,193

)

 

$

487

 

 

$

(1,680

)

 

(345.0

)%

 

$

(927

)

 

$

(266

)

 

(28.7

)%

Operating margin

 

(4.5

%)

 

 

1.6

%

 

 

 

 

 

 

(3.3

%)

 

 

 

 

Net (loss) earnings

$

(938

)

 

$

495

 

 

$

(1,433

)

 

(289.5

)%

 

$

(503

)

 

$

(435

)

 

(86.5

)%

Net margin

 

(3.6

%)

 

 

1.6

%

 

 

 

 

 

 

(1.8

%)

 

 

 

 

(Loss) earnings per diluted share (“EPS”)

$

(0.08

)

 

$

0.04

 

 

$

(0.12

)

 

(300.0

)%

 

$

(0.04

)

 

$

(0.04

)

 

(100.0

)%

Adjusted net (loss) earnings (Non-GAAP)2

$

(198

)

 

$

1,311

 

 

$

(1,509

)

 

(115.1

)%

 

$

398

 

 

$

(596

)

 

(149.7

)%

Adjusted EPS (Non-GAAP)2

$

(0.02

)

 

$

0.11

 

 

$

(0.13

)

 

(118.2

)%

 

$

0.03

 

 

$

(0.05

)

 

(166.7

)%

Adjusted EBITDA (Non-GAAP)2

$

383

 

 

$

2,441

 

 

$

(2,058

)

 

(84.3

)%

 

$

1,262

 

 

$

(879

)

 

(69.7

)%

Adjusted EBITDA margin (Non-GAAP)2

 

1.5

%

 

 

8.1

%

 

 

 

 

 

 

4.5

%

 

 

 

 

Sequentially, revenue for the third quarter was down $1.9 million over the second quarter as sales in defense/aerospace declined $1.3 million, auto/EV declined $0.9 million, and semi decreased $0.4 million. This decline more than offset the combined growth of $0.7 million across life sciences, safety/security and other markets.

Compared with the prior-year period, third quarter revenue was down $4.0 million, driven primarily by the delayed shipments. Within the end markets, we saw a $1.6 million decline in semi, a $1.3 million decline in auto/EV sales, a $1.2 million decline in other markets, and a $0.9 million decline in defense/aerospace. This contraction was partially mitigated by increases of $0.6 million in life sciences and $0.3 million in safety/security.

Sequentially, gross margin decreased 70 basis points to 41.9% driven by lower volume. The 440-basis point decrease compared with the prior-year period, reflects the combination of lower volume and unfavorable product mix.

Sequentially, operating expenses decreased $0.7 million due to ongoing cost reduction efforts. Operating expenses decreased $1.3 million from the prior-year period primarily as a result of cost reduction efforts.

Net loss for the third quarter was $0.9 million, or $(0.08) per diluted share. Adjusted net loss (Non-GAAP)2 was $0.2 million, or $(0.02) adjusted EPS (Non-GAAP)2.

Balance Sheet and Cash Flow Review

Cash, cash equivalents and restricted cash at the end of the third quarter of 2025 were $21.1 million, up $1.8 million from the end of the second quarter. During the quarter, the Company reduced total debt by $1.2 million from June 30, 2025 to $8.9 million and generated $3.5 million from operations. Capital expenditures were $0.4 million in the third quarter of 2025.

At September 30, 2025, the Company had $30.0 million available under its delayed draw term loan facility and no borrowings under the $10.0 million revolving credit facility. On August 5, 2025, the Company entered into a covenant waiver agreement with its U.S. based lender through the first quarter of 2026 in exchange for pledging cash equal to U.S. debt outstanding. At September 30, 2025, there was $4.9 million U.S. based debt outstanding.

Third Quarter 2025 Orders1 and Backlog1 (see orders by market in accompanying tables)

 

Three Months Ended

 

 

 

 

 

Change

 

 

 

Change

 

September 30,

 

September 30,

 

 

 

 

 

June 30,

 

 

 

 

($ in thousands except percentages)

2025

 

2024

 

$

 

%

 

2025

 

$

 

%

Orders

$

37,642

 

$

28,054

 

$

9,588

 

34.2

%

 

$

27,759

 

$

9,883

 

35.6

%

Backlog (at quarter end)

$

49,267

 

$

45,454

 

$

3,813

 

8.4

%

 

$

37,861

 

$

11,406

 

30.1

%

Third quarter orders of $37.6 million grew $9.6 million, or 34.2%, versus the prior-year period, and $9.9 million, or 35.6%, compared with the second quarter of 2025. The year-over-year increase reflects strength in auto/EV, industrial, defense/aerospace and life sciences while orders slowed in safety/security and other markets.

Sequentially, the 35.6% increase in orders was primarily driven by strong demand in auto/EV, defense/aerospace and other markets. These increases outpaced the declines in life sciences and safety/security.

Backlog at September 30, 2025, was $49.3 million, substantially above the June 30, 2025 level. Approximately 55.0% of the backlog is expected to ship beyond the fourth quarter of 2025.

Focusing Outlook on Forward Quarter

Mr. Grant concluded, “We were encouraged to see some pockets of customers moving forward with capital projects during the third quarter, particularly in the auto/EV and defense/aerospace end markets, which resulted in a backlog that increased $11.4 million over the second quarter and a funnel that remained strong. The work we have done to diversify the company into these non-semi markets is paying off. At the same time, many of our customers continue to hold back on capital investments in the face of ongoing trade and economic uncertainties, and we still do not have visibility into the timing of an overall market recovery.”

Based on the shipments which slipped from the third quarter to the fourth quarter and the backlog at quarter end, we expect fourth quarter 2025 revenue to be $30 million to $32 million, with gross margin of approximately 43% and operating expenses of $12.3 million to $12.7 million, which excludes approximately $0.2 million in Videology and other restructuring expenses.

The foregoing guidance is based on management’s current views with respect to operating and market conditions and customers’ forecasts. It also assumes macroeconomic conditions remain unchanged through the fourth quarter. Actual results may differ materially from what is provided here today as a result of, among other things, the factors described under “Forward-Looking Statements” below.

Conference Call and Webcast

The Company will host a conference call and webcast today at 8:30 a.m. ET. During the conference call, management will review the financial and operating results and discuss InTest’s corporate strategy and outlook. A question-and-answer session will follow. To listen to the live call, dial (201) 689-8263. In addition, the webcast and slide presentation may be found at intest.com/investor-relations.

A telephonic replay will be available from 12:30 p.m. ET on the day of the call through Wednesday, November 19, 2025. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 13756099. The webcast replay can be accessed via the investor relations section of intest.com, where a transcript will also be posted once available.

About InTest Corporation

InTest Corporation is a global supplier of innovative test and process technology solutions for use in manufacturing and testing in key target markets including both the front-end and back-end of the semiconductor manufacturing industry (“semi”), automotive/EV, defense/aerospace, industrial, life sciences and safety/security. Backed by decades of engineering expertise and a culture of operational excellence, InTest solves difficult thermal, mechanical, and electronic challenges for customers worldwide while generating strong cash flow and profits. InTest’s growth strategy leverages these strengths to grow organically and with acquisitions through the addition of innovative technologies, deeper and broader geographic reach, customer penetration and market expansion. For more information, visit https://www.intest.com/.

Non-GAAP Financial Measures

In addition to disclosing results that are determined in accordance with generally accepted accounting practices in the United States (“GAAP”), we also disclose non-GAAP financial measures. These non-GAAP financial measures consist of adjusted net (loss) earnings, adjusted (loss) earnings per diluted share (“adjusted EPS”), adjusted EBITDA, and adjusted EBITDA margin.

The Company defines these non-GAAP measures as follows:

  • Adjusted net (loss) earnings is derived by adding acquired intangible amortization, acquired inventory step-up expense, restructuring costs, and the tax effect of the adjusting items, to net earnings.
  • Adjusted (loss) earnings per diluted share is derived by dividing adjusted net (loss) earnings by diluted weighted average shares outstanding.
  • Adjusted EBITDA is derived by adding acquired intangible amortization, acquired inventory step-up expense, restructuring costs, net interest expense, income tax expense, depreciation, and stock-based compensation expense to net earnings.
  • Adjusted EBITDA margin is derived by dividing adjusted EBITDA by revenue.

These results are provided as a complement to the results provided in accordance with GAAP. Adjusted net (loss) earnings and adjusted (loss) earnings per diluted share (“adjusted EPS”) are non-GAAP financial measures presented to provide investors with meaningful, supplemental information regarding our baseline performance before acquired intangible amortization, restructuring costs and inventory step-up charges as management believes these expenses may not be indicative of our underlying operating performance. Adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures presented primarily as a measure of liquidity as they exclude non-cash charges for acquired intangible amortization, acquired inventory step-up, depreciation and stock-based compensation. In addition, adjusted EBITDA and adjusted EBITDA margin also exclude the impact of restructuring costs, interest income or expense and income tax expense or benefit, as management believes these expenses may not be indicative of our underlying operating performance.

Management’s Use of Non-GAAP Measures

The non-GAAP financial measures presented in this press release are used by management to make operational decisions, to forecast future operational results, and for comparison with our business plan, historical operating results and the operating results of our peers. Reconciliations from net (loss) earnings and (loss) earnings per diluted share (“EPS”) to adjusted net (loss) earnings and adjusted earnings per diluted share (“adjusted EPS”) and from net (loss) earnings and net margin to adjusted EBITDA and adjusted EBITDA margin, are contained in the tables below.

Management believes these Non-GAAP financial measures are important in evaluating our performance, results of operations, and financial position. We use non-GAAP financial measures to supplement our GAAP results to provide a more complete understanding of the factors and trends affecting our business. Non-GAAP measures as presented in this press release may differ from and may not be comparable to similarly titled measures used by other companies.

Key Performance Indicators

In addition to the foregoing non-GAAP measures, management uses orders and backlog as key performance metrics to analyze and measure the Company’s financial performance and results of operations. Management uses orders and backlog as measures of current and future business and financial performance, and these may not be comparable with measures provided by other companies. Orders represent written communications received from customers requesting the Company to provide products and/or services. Backlog is calculated based on firm purchase orders we receive for which revenue has not yet been recognized. Management believes tracking orders and backlog are useful as they are often leading indicators of future performance. In accordance with industry practice, contracts may include provisions for cancellation, termination, or suspension at the discretion of the customer.

Given that each of orders and backlog are operational measures and that the Company’s methodology for calculating orders and backlog does not meet the definition of a non-GAAP measure, as that term is defined by the U.S. Securities and Exchange Commission, a quantitative reconciliation for each is not required or provided.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements do not convey historical information but relate to predicted or potential future events and financial results, such as statements of the Company’s plans, strategies and intentions, or our future performance or goals, that are based upon management’s current expectations. These forward-looking statements can often be identified by the use of forward-looking terminology such as “believe,” “continue,” “expects,” “guidance,” “may,” “outlook,” “opportunities,” “will,” “plan,” “forecasts,” “strategy,” “target,” or similar terminology. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, any mentioned in this press release as well as the Company’s ability to execute on its VISION 2030 Strategy, realize the potential benefits of acquisitions and successfully integrate any acquired operations, grow the Company’s presence in its key target and international markets, manage supply chain challenges, convert backlog to sales and to ship product in a timely manner; the success of the Company’s strategy to diversify its markets; the impact of inflation on the Company’s business and financial condition; indications of a change in the market cycles in the semi market or other markets served; changes in business conditions and general economic conditions both domestically and globally including rising interest rates and fluctuation in foreign currency exchange rates; changes in the demand for semiconductors; access to capital and the ability to borrow funds or raise capital to finance potential acquisitions or for working capital; changes in the rates and timing of capital expenditures by the Company’s customers; and other risk factors set forth from time to time in the Company’s Securities and Exchange Commission filings, including, but not limited to, the Annual Report on Form 10-K for the year ended December 31, 2024. Any forward-looking statement made by the Company in this press release is based only on information currently available to management and speaks to circumstances only as of the date on which it is made. The Company undertakes no obligation to update the information in this press release to reflect events or circumstances after the date hereof or to reflect the occurrence of anticipated or unanticipated events, except as required by law.

____________________

1 Orders and Backlog are key performance metrics. See “Key Performance Indicators” below for important disclosures regarding InTest’s use of these metrics.

 

2 Adjusted net (loss) earnings, adjusted EPS, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP financial measures. Further information can be found under “Non-GAAP Financial Measures.” See also the reconciliations of GAAP financial measures to non-GAAP financial measures that accompany this press release.

– FINANCIAL TABLES FOLLOW –

InTest Corporation

Consolidated Statements of Operations

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

(In thousands, except share and per share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue

$

26,236

 

 

$

30,272

 

 

$

81,003

 

 

$

94,087

 

Cost of revenue

 

15,244

 

 

 

16,260

 

 

 

46,982

 

 

 

53,202

 

Gross profit

 

10,992

 

 

 

14,012

 

 

 

34,021

 

 

 

40,885

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Selling expense

 

3,765

 

 

 

4,281

 

 

 

12,141

 

 

 

12,976

 

Engineering and product development expense

 

2,335

 

 

 

2,182

 

 

 

7,028

 

 

 

6,382

 

General and administrative expense

 

5,128

 

 

 

6,118

 

 

 

16,704

 

 

 

17,776

 

Amortization of acquired intangible assets

 

841

 

 

 

944

 

 

 

2,504

 

 

 

2,436

 

Restructuring costs

 

116

 

 

 

 

 

 

645

 

 

 

 

Total operating expenses

 

12,185

 

 

 

13,525

 

 

 

39,022

 

 

 

39,570

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(1,193

)

 

 

487

 

 

 

(5,001

)

 

 

1,315

 

Interest expense

 

(95

)

 

 

(219

)

 

 

(366

)

 

 

(612

)

Other income

 

61

 

 

 

301

 

 

 

768

 

 

 

949

 

 

 

 

 

 

 

 

 

(Loss) earnings before income tax (benefit) expense

 

(1,227

)

 

 

569

 

 

 

(4,599

)

 

 

1,652

 

Income tax (benefit) expense

 

(289

)

 

 

74

 

 

 

(829

)

 

 

265

 

 

 

 

 

 

 

 

 

Net (loss) earnings

$

(938

)

 

$

495

 

 

$

(3,770

)

 

$

1,387

 

 

 

 

 

 

 

 

 

(Loss) earnings per common share:

 

 

 

 

 

 

 

Basic

$

(0.08

)

 

$

0.04

 

 

$

(0.31

)

 

$

0.11

 

Diluted

$

(0.08

)

 

$

0.04

 

 

$

(0.31

)

 

$

0.11

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

12,208,586

 

 

 

12,189,761

 

 

 

12,201,087

 

 

 

12,150,240

 

Diluted

 

12,208,586

 

 

 

12,251,712

 

 

 

12,201,087

 

 

 

12,246,763

 

InTest Corporation

Consolidated Balance Sheets

 

 

September 30,

2025

 

December 31,

2024

(In thousands, except share and per share data)

(Unaudited)

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

16,230

 

 

$

19,830

 

Restricted cash

 

4,867

 

 

 

 

Trade accounts receivable, net of allowance for credit losses of $395 and $423, respectively

 

20,893

 

 

 

29,495

 

Inventories

 

28,001

 

 

 

26,837

 

Prepaid expenses and other current assets

 

5,101

 

 

 

2,650

 

Total current assets

 

75,092

 

 

 

78,812

 

Property and equipment, net of accumulated depreciation of $9,762 and $8,830, respectively

 

4,722

 

 

 

4,457

 

Right-of-use assets, net

 

9,646

 

 

 

10,767

 

Goodwill

 

32,314

 

 

 

30,744

 

Intangible assets, net

 

25,670

 

 

 

26,376

 

Deferred tax assets

 

 

 

 

67

 

Other assets

 

833

 

 

 

1,065

 

Total assets

$

148,277

 

 

$

152,288

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

6,533

 

 

$

7,494

 

Current portion of operating lease liabilities

 

2,064

 

 

 

1,989

 

Accounts payable

 

7,448

 

 

 

7,991

 

Customer deposits and deferred revenue

 

6,559

 

 

 

4,989

 

Accrued expenses and other current liabilities

 

9,845

 

 

 

9,485

 

Total current liabilities

 

32,449

 

 

 

31,948

 

Operating lease liabilities, net of current portion

 

7,902

 

 

 

9,021

 

Long-term debt, net of current portion

 

2,336

 

 

 

7,538

 

Contingent consideration, net of current portion

 

431

 

 

 

825

 

Deferred revenue, net of current portion

 

1,106

 

 

 

1,432

 

Deferred tax liabilities

 

436

 

 

 

 

Other liabilities

 

1,747

 

 

 

1,734

 

Total liabilities

 

46,407

 

 

 

52,498

 

Commitments and Contingencies

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock, $0.01 par value; 5,000,000 shares authorized; no shares issued or outstanding

 

 

 

 

 

Common stock, $0.01 par value; 20,000,000 shares authorized; 12,564,225 and 12,457,658 shares issued, respectively; 12,482,148 and 12,378,276 shares outstanding, respectively

 

125

 

 

 

124

 

Additional paid-in capital

 

58,994

 

 

 

57,658

 

Retained earnings

 

41,317

 

 

 

45,087

 

Accumulated other comprehensive earnings (loss)

 

2,393

 

 

 

(2,137

)

Treasury stock, at cost; 82,077 and 79,382 shares, respectively

 

(959

)

 

 

(942

)

Total stockholders’ equity

 

101,870

 

 

 

99,790

 

Total liabilities and stockholders’ equity

$

148,277

 

 

$

152,288

 

InTest Corporation

Consolidated Statements of Cash Flows

(Unaudited)

 

 

Nine Months Ended September 30,

(In thousands)

 

2025

 

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

Net (loss) earnings

$

(3,770

)

 

$

1,387

 

Adjustments to reconcile net (loss) earnings to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

 

5,009

 

 

 

4,469

 

Provision for excess and obsolete inventory

 

583

 

 

 

509

 

Amortization of deferred compensation related to stock-based awards

 

1,212

 

 

 

1,450

 

Deferred income tax expense

 

546

 

 

 

140

 

Other non-cash reconciling items

 

(400

)

 

 

114

 

Changes in assets and liabilities:

 

 

 

Trade accounts receivable

 

9,393

 

 

 

(3,694

)

Inventories

 

(515

)

 

 

(129

)

Prepaid expenses and other current assets

 

(405

)

 

 

569

 

Other assets

 

(177

)

 

 

(27

)

Operating lease liabilities

 

(1,536

)

 

 

(1,173

)

Accounts payable

 

(510

)

 

 

(1,029

)

Customer deposits and deferred revenue

 

1,206

 

 

 

468

 

Domestic and foreign income taxes payable

 

(1,579

)

 

 

(817

)

Deferred revenue, net of current portion

 

(326

)

 

 

(123

)

Accrued expenses and other liabilities

 

(394

)

 

 

(880

)

Net cash provided by operating activities

 

8,337

 

 

 

1,234

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

Acquisition of business, net of cash acquired

 

 

 

 

(18,727

)

Purchases of property and equipment

 

(1,098

)

 

 

(1,161

)

Net cash used in investing activities

 

(1,098

)

 

 

(19,888

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

Repurchases of common stock

 

 

 

 

(1,042

)

Repayments of short-term borrowings, net of proceeds

 

(3,852

)

 

 

(1,856

)

Repayments of long-term debt

 

(3,075

)

 

 

(5,475

)

Proceeds from stock options exercised

 

18

 

 

 

145

 

Proceeds from shares sold under Employee Stock Purchase Plan

 

90

 

 

 

111

 

Settlement of employee tax liabilities in connection with treasury stock transaction

 

(17

)

 

 

(41

)

Net cash used in by financing activities

 

(6,836

)

 

 

(8,158

)

Effects of exchange rates on cash

 

864

 

 

 

(476

)

Net cash provided by (used in) all activities

 

1,267

 

 

 

(27,288

)

Cash, cash equivalents and restricted cash at beginning of period

 

19,830

 

 

 

45,260

 

Cash, cash equivalents and restricted cash at end of period

$

21,097

 

 

$

17,972

 

 

 

 

 

Cash and cash equivalents

$

16,230

 

 

$

17,972

 

Restricted cash

 

4,867

 

 

 

 

Total cash, cash equivalents and restricted cash at end of period

$

21,097

 

 

$

17,972

 

 

 

 

 

Cash payments for:

 

 

 

Domestic and foreign income taxes, net of receipts

$

98

 

 

$

1,147

 

Interest

 

368

 

 

 

634

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

Equity issued in conjunction with acquisition of business

$

 

 

$

2,086

 

Issuance of unvested shares of restricted stock awards

 

1,039

 

 

 

1,580

 

Forfeiture of shares of unvested restricted stock awards

 

(557

)

 

 

(200

)

InTest Corporation

Revenue by Market

(Unaudited)

 

($ in thousands)

Three Months Ended

 

 

 

 

 

 

 

 

 

Change

 

 

 

 

 

Change

 

September 30,

 

September 30,

 

 

 

 

 

June 30,

 

 

 

 

 

2025

 

2024

 

$

 

%

 

2025

 

$

 

%

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semi

$

9,842

 

37.5

%

 

$

11,410

 

37.7

%

 

$

(1,568

)

 

(13.7

)%

 

$

10,192

 

36.2

%

 

$

(350

)

 

(3.4

)%

Auto/EV

 

4,964

 

18.9

%

 

 

6,250

 

20.6

%

 

 

(1,286

)

 

(20.6

)%

 

 

5,862

 

20.8

%

 

 

(898

)

 

(15.3

)%

Defense/Aerospace

 

2,313

 

8.8

%

 

 

3,239

 

10.7

%

 

 

(926

)

 

(28.6

)%

 

 

3,578

 

12.7

%

 

 

(1,265

)

 

(35.4

)%

Industrial

 

3,658

 

13.9

%

 

 

3,534

 

11.7

%

 

 

124

 

 

3.5

%

 

 

3,786

 

13.5

%

 

 

(128

)

 

(3.4

)%

Life Sciences

 

1,930

 

7.4

%

 

 

1,322

 

4.4

%

 

 

608

 

 

46.0

%

 

 

1,386

 

4.9

%

 

 

544

 

 

39.2

%

Safety/Security

 

927

 

3.5

%

 

 

666

 

2.2

%

 

 

261

 

 

39.2

%

 

 

898

 

3.2

%

 

 

29

 

 

3.2

%

Other

 

2,602

 

9.9

%

 

 

3,851

 

12.7

%

 

 

(1,249

)

 

(32.4

)%

 

 

2,428

 

8.6

%

 

 

174

 

 

7.2

%

 

$

26,236

 

100.0

%

 

$

30,272

 

100.0

%

 

$

(4,036

)

 

(13.3

)%

 

$

28,130

 

100.0

%

 

$

(1,894

)

 

(6.7

)%

* Components may not add up to total due to rounding

Orders by Market

(Unaudited)

 

($ in thousands)

Three Months Ended

 

 

 

 

 

 

 

 

 

Change

 

 

 

 

 

Change

 

September 30,

 

September 30,

 

 

 

 

 

June 30,

 

 

 

 

 

2025

 

2024

 

$

 

%

 

2025

 

$

 

%

Orders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semi

$

8,031

 

21.3

%

 

$

7,648

 

27.2

%

 

$

383

 

 

5.0

%

 

$

7,292

 

26.3

%

 

$

739

 

 

10.1

%

Auto/EV

 

14,580

 

38.7

%

 

 

7,141

 

25.5

%

 

 

7,439

 

 

104.2

%

 

 

7,066

 

25.5

%

 

 

7,514

 

 

106.3

%

Defense/Aerospace

 

6,403

 

17.0

%

 

 

4,470

 

15.9

%

 

 

1,933

 

 

43.2

%

 

 

2,499

 

9.0

%

 

 

3,904

 

 

156.2

%

Industrial

 

4,670

 

12.4

%

 

 

2,237

 

8.0

%

 

 

2,433

 

 

108.8

%

 

 

4,680

 

16.9

%

 

 

(10

)

 

(0.2

)%

Life Sciences

 

1,450

 

3.9

%

 

 

534

 

1.9

%

 

 

916

 

 

171.5

%

 

 

2,863

 

10.3

%

 

 

(1,413

)

 

(49.4

)%

Safety/Security

 

267

 

0.7

%

 

 

1,062

 

3.8

%

 

 

(795

)

 

(74.9

)%

 

 

1,173

 

4.2

%

 

 

(906

)

 

(77.2

)%

Other

 

2,241

 

6.0

%

 

 

4,962

 

17.7

%

 

 

(2,721

)

 

(54.8

)%

 

 

2,186

 

7.9

%

 

 

55

 

 

2.5

%

 

$

37,642

 

100.0

%

 

$

28,054

 

100.0

%

 

$

9,588

 

 

34.2

%

 

$

27,759

 

100.0

%

 

$

9,883

 

 

35.6

%

* Components may not add up to total due to rounding

InTest Corporation

Segment Data

(Unaudited)

 

 

Three Months Ended September 30, 2025

($ in thousands)

Electronic Test

 

Environmental Technologies

 

Process

Technologies

 

Corporate &

Other

 

Consolidated

Revenue

$

12,099

 

$

7,490

 

$

6,647

 

 

$

 

 

$

26,236

 

Cost of revenue

 

6,498

 

 

4,566

 

 

4,180

 

 

 

 

 

 

15,244

 

Other divisional costs

 

4,455

 

 

2,144

 

 

2,565

 

 

 

 

 

 

9,164

 

Division operating income (loss)

 

1,146

 

 

780

 

 

(98

)

 

 

 

 

 

1,828

 

Acquired intangible amortization

 

 

 

 

 

 

 

841

 

 

 

841

 

Restructuring costs

 

 

 

 

 

 

 

116

 

 

 

116

 

Corporate expenses

 

 

 

 

 

 

 

2,064

 

 

 

2,064

 

Operating (loss) income

 

1,146

 

 

780

 

 

(98

)

 

 

(3,021

)

 

 

(1,193

)

Interest expense

 

 

 

 

 

 

 

(95

)

 

 

(95

)

Other income

 

 

 

 

 

 

 

61

 

 

 

61

 

(Loss) earnings before income tax expense

$

1,146

 

$

780

 

$

(98

)

 

$

(3,055

)

 

$

(1,227

)

 

Three Months Ended September 30, 2024

($ in thousands)

Electronic Test

 

Environmental Technologies

 

Process

Technologies

 

Corporate &

Other

 

Consolidated

Revenue

$

15,481

 

$

6,734

 

$

8,057

 

$

 

 

$

30,272

 

Cost of revenue

 

7,861

 

 

4,035

 

 

4,364

 

 

 

 

 

16,260

 

Other divisional costs

 

5,309

 

 

2,273

 

 

2,623

 

 

 

 

 

10,205

 

Division operating income

 

2,311

 

 

426

 

 

1,070

 

 

 

 

 

3,807

 

Acquired intangible amortization

 

 

 

 

 

 

 

944

 

 

 

944

 

Corporate expenses

 

 

 

 

 

 

 

2,376

 

 

 

2,376

 

Operating income (loss)

 

2,311

 

 

426

 

 

1,070

 

 

(3,320

)

 

 

487

 

Interest expense

 

 

 

 

 

 

 

(219

)

 

 

(219

)

Other income

 

 

 

 

 

 

 

301

 

 

 

301

 

Earnings (loss) before income tax expense

$

2,311

 

$

426

 

$

1,070

 

$

(3,238

)

 

$

569

 

InTest Corporation

Segment Data

(Unaudited)

 

 

Nine Months Ended September 30, 2025

($ in thousands)

Electronic Test

 

Environmental Technologies

 

Process

Technologies

 

Corporate &

Other

 

Consolidated

Revenue

$

39,091

 

$

20,973

 

$

20,939

 

$

 

 

$

81,003

 

Cost of revenue

 

21,229

 

 

13,263

 

 

12,490

 

 

 

 

 

46,982

 

Other divisional costs

 

14,475

 

 

6,574

 

 

7,941

 

 

 

 

 

28,990

 

Division operating income

 

3,387

 

 

1,136

 

 

508

 

 

 

 

 

5,031

 

Acquired intangible amortization

 

 

 

 

 

 

 

2,504

 

 

 

2,504

 

Restructuring costs

 

 

 

 

 

 

 

645

 

 

 

645

 

Corporate expenses

 

 

 

 

 

 

 

6,883

 

 

 

6,883

 

Operating (loss) income

 

3,387

 

 

1,136

 

 

508

 

 

(10,032

)

 

 

(5,001

)

Interest expense

 

 

 

 

 

 

 

(366

)

 

 

(366

)

Other income

 

 

 

 

 

 

 

768

 

 

 

768

 

(Loss) earnings before income tax expense

$

3,387

 

$

1,136

 

$

508

 

$

(9,630

)

 

$

(4,599

)

 

Nine Months Ended September 30, 2024

($ in thousands)

Electronic Test

 

Environmental Technologies

 

Process

Technologies

 

Corporate &

Other

 

Consolidated

Revenue

$

42,756

 

$

21,835

 

$

29,496

 

$

 

 

$

94,087

 

Cost of revenue

 

22,869

 

 

13,584

 

 

16,749

 

 

 

 

 

53,202

 

Other divisional costs

 

14,020

 

 

6,817

 

 

8,746

 

 

 

 

 

29,583

 

Division operating income

 

5,867

 

 

1,434

 

 

4,001

 

 

 

 

 

11,302

 

Acquired intangible amortization

 

 

 

 

 

 

 

2,436

 

 

 

2,436

 

Corporate expenses

 

 

 

 

 

 

 

7,551

 

 

 

7,551

 

Operating income (loss)

 

5,867

 

 

1,434

 

 

4,001

 

 

(9,987

)

 

 

1,315

 

Interest expense

 

 

 

 

 

 

 

(612

)

 

 

(612

)

Other income

 

 

 

 

 

 

 

949

 

 

 

949

 

Earnings (loss) before income tax expense

$

5,867

 

$

1,434

 

$

4,001

 

$

(9,650

)

 

$

1,652

 

InTest Corporation

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

 

Reconciliation of Net (Loss) Earnings to Adjusted Net (Loss) Earnings (Non-GAAP) and (Loss) Earnings Per Diluted Share to Adjusted EPS (Non-GAAP):

 

 

Three Months Ended

 

September 30,

 

September 30,

 

June 30,

(in thousands except per share amounts)

 

2025

 

 

 

2024

 

 

 

2025

 

Net (loss) earnings

$

(938

)

 

$

495

 

 

$

(503

)

Acquired intangible amortization

 

841

 

 

 

944

 

 

 

850

 

Restructuring costs

 

116

 

 

 

 

 

 

216

 

Tax effect of adjusting items

 

(217

)

 

 

(128

)

 

 

(165

)

Adjusted net (loss) earnings (Non-GAAP)

$

(198

)

 

$

1,311

 

 

$

398

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

12,209

 

 

 

12,252

 

 

 

12,246

 

(Loss) earnings per diluted share:

 

 

 

 

 

Net (loss) earnings

$

(0.08

)

 

$

0.04

 

 

$

(0.04

)

Acquired intangible amortization

 

0.07

 

 

 

0.08

 

 

 

0.07

 

Restructuring costs

 

0.01

 

 

 

 

 

 

0.02

 

Tax effect of adjusting items

 

(0.02

)

 

 

(0.01

)

 

 

(0.01

)

Adjusted EPS (Non-GAAP) *

$

(0.02

)

 

$

0.11

 

 

$

0.03

 

* Components may not add up to total due to rounding

Reconciliation of Net (Loss) Earnings and Net Margin to Adjusted EBITDA (Non-GAAP) and Adjusted EBITDA Margin (Non-GAAP):

 

 

Three Months Ended

 

September 30,

 

September 30,

 

June 30,

(in thousands except percentage data)

 

2025

 

 

 

2024

 

 

 

2025

 

Net (loss) earnings

$

(938

)

 

$

495

 

 

$

(503

)

Acquired intangible amortization

 

841

 

 

 

944

 

 

 

850

 

Net interest expense

 

(18

)

 

 

36

 

 

 

30

 

Income tax (benefit) expense

 

(289

)

 

 

74

 

 

 

(80

)

Depreciation

 

317

 

 

 

355

 

 

 

314

 

Restructuring costs

 

116

 

 

 

 

 

 

216

 

Stock-based compensation

 

354

 

 

 

537

 

 

 

435

 

Adjusted EBITDA (Non-GAAP)

$

383

 

 

$

2,441

 

 

$

1,262

 

Revenue

$

26,236

 

 

$

30,272

 

 

$

28,130

 

Net margin

 

(3.6

%)

 

 

1.6

%

 

 

(1.8

%)

Adjusted EBITDA margin (Non-GAAP)

 

1.5

%

 

 

8.1

%

 

 

4.5

%

 

Contacts

InTest Corporation

Duncan Gilmour

Chief Financial Officer and Treasurer

Tel: (856) 505-8999

Investors:

Jody Burfening / Alex Villalta

Alliance Advisors IR

avillalta@allianceadvisors.com

Tel: (212) 838-3777

Recent Quotes

View More
Symbol Price Change (%)
AMZN  249.32
+0.00 (0.00%)
AAPL  270.04
+0.00 (0.00%)
AMD  250.05
+0.00 (0.00%)
BAC  53.54
+0.00 (0.00%)
GOOG  278.06
+0.00 (0.00%)
META  627.32
+0.00 (0.00%)
MSFT  514.33
+0.00 (0.00%)
NVDA  198.69
+0.00 (0.00%)
ORCL  248.17
+0.00 (0.00%)
TSLA  444.26
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.