Skip to main content

Newmont Reports First Quarter 2024 Results

Newmont Corporation (NYSE: NEM, TSX: NGT, ASX: NEM, PNGX: NEM) (Newmont or the Company) today announced first quarter 2024 results and declared a first quarter dividend of $0.25 per share.

"Newmont delivered a strong first quarter operational performance, producing 2.2 million gold equivalent ounces and generating over $1.4 billion in cash from operations before working capital changes," said Tom Palmer, Newmont's President and Chief Executive Officer. "Underpinned by the gold industry's leading portfolio of Tier 1 gold and copper operations, we remain well-positioned to achieve our full-year guidance and deliver meaningful synergies and productivity improvements from the combined portfolio. We remain focused on delivering on the commitments we laid out at the beginning of this year, creating an attractive value proposition for new and existing investors during this unique time in the gold industry."

Q1 2024 Results1

  • Delivered $288 million in dividends to shareholders; declared a dividend of $0.25 per share of common stock for the first quarter of 20242
  • Announced sale of the Lundin Gold stream credit facility and offtake agreement ("Lundin Gold Financing Facilities") for $330 million, further monetizing Newmont’s non-core assets while maintaining its equity interest in Lundin Gold
  • Produced 1.7 million attributable gold ounces and 489 thousand gold equivalent ounces (GEOs)3 from copper, silver, lead and zinc; primarily driven by production of 1.4 million gold ounces from Newmont's Tier 1 Portfolio4
  • Reported gold Costs Applicable to Sales (CAS) per ounce of $1,057 and gold All-In Sustaining Costs (AISC) per ounce of $1,439; Newmont's Tier 1 Portfolio reported CAS of $1,000 per ounce and AISC of $1,378 per ounce5
  • Generated $776 million of cash from operating activities, net of working capital changes of $(666) million; reported $(74) million in Free Cash Flow net of working capital changes and $850 million of capital reinvestment to sustain current operations and advance high-return projects; excluding the stamp duty payment in connection with the Newcrest transaction, Newmont generated Free Cash Flow of $217 million5
  • Reported Net Income of $179 million, Adjusted Net Income (ANI) of $0.55 per share and Adjusted EBITDA of $1.7 billion for the quarter5
  • Delivered $105 million in synergies to date from the Newcrest acquisition; on track to realize $500 million in annual synergies by the end of 20256
  • Firmly on track to deliver 2024 guidance for production, costs and capital spend; full-year production expected to be second-half weighted as previously indicated7
  • Classified six non-core assets and one project as held for sale, resulting in a non-cash impairment of $485 million
  • Refinanced approximately $2 billion of debt acquired from the Newcrest acquisition; targeting a $1 billion debt reduction
  • Published 20th Annual Sustainability Report and 3rd Annual Taxes and Royalties Contribution Report, providing a transparent review of Newmont's ESG performance, tax strategy and economic contributions

____________________

1 Newmont’s actual condensed consolidated financial results remain subject to completion and final review by management and external auditors for the quarter ended March 31, 2024. Newmont intends to file its Q1 2024 Form 10-Q on or about the close of business on April 29, 2024. See notes at the end of this release.

2 Newmont's Board of Directors declared a dividend of $0.25 per share of common stock for the first quarter of 2024, payable on June 27, 2024 to holders of record at the close of business on June 4, 2024.

3 Gold equivalent ounces (GEOs) calculated using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2024.

4 Newmont’s go-forward portfolio is focused on Tier 1 assets, consisting of (1) six managed Tier 1 assets (Boddington, Tanami, Cadia, Lihir, Peñasquito and Ahafo), (2) assets owned through two non-managed joint ventures at Nevada Gold Mines and Pueblo Viejo, including four Tier 1 assets (Carlin, Cortez, Turquoise Ridge and Pueblo Viejo), (3) three emerging Tier 1 assets (Merian, Cerro Negro and Yanacocha), which do not currently meet the criteria for Tier 1 Asset, and (4) an emerging Tier 1 district in the Golden Triangle in British Columbia (Red Chris and Brucejack), which does not currently meet the criteria for Tier 1 Asset. Newmont’s Tier 1 portfolio also includes attributable production from the Company’s equity interest in Lundin Gold (Fruta del Norte). Tier 1 Portfolio cost and capital metrics include the proportional share of the Company’s interest in the Nevada Gold Mines joint venture.

5 Non-GAAP metrics; see reconciliations at the end of this release.

6 Synergies are a management estimate provided for illustrative purposes and should not be considered a GAAP or non-GAAP financial measure. Synergies represent management’s combined estimate of pre-tax synergies, supply chain efficiencies and Full Potential improvements, as a result of the integration of Newmont’s and Newcrest’s businesses that have been monetized for the purposes of the estimation. Such estimates are necessarily imprecise and are based on numerous judgments and assumptions. See cautionary statement at the end of this release regarding forward-looking statements.

7 See discussion of outlook and cautionary statement at the end of this release regarding forward-looking statements.

Advancing Portfolio Optimization with Sale of Lundin Gold Financing Facilities

Newmont announced today that Lundin Gold Inc. (Lundin Gold) has agreed to buy out 100 percent of the balance of the stream credit facility agreement and offtake agreement for the Fruta del Norte gold mine in Ecuador for total consideration of $330 million, payable in cash in two tranches: $180 million as of the expected closing date of June 28, 2024, and the remaining $150 million by September 30, 2024. Newmont has maintained its exposure to the Fruta del Norte operation through its equity interest in Lundin Gold.

In connection with the acquisition of Newcrest and the Company's strategy to create lasting value, Newmont committed to delivering at least $2 billion in near-term cash improvements through portfolio optimization within the first two years. The early repayment of the facilities is another step in delivering on this commitment as Newmont continues to build a more profitable and resilient future for the business.

Summary of First Quarter Results

 

 

2023

 

2024

 

 

Q1

Q2

Q3

Q4

FY

Q1

FY

Average realized gold price ($/oz)

 

$

1,906

 

$

1,965

$

1,920

$

2,004

 

$

1,954

 

$

2,090

 

$

2,090

 

Attributable gold production (Moz)1

 

 

1.27

 

 

1.24

 

 

1.29

 

 

1.74

 

 

5.55

 

 

1.68

 

 

1.68

 

Gold CAS ($/oz)2,3

 

$

1,025

 

$

1,054

 

$

1,019

 

$

1,086

 

$

1,050

 

$

1,057

 

$

1,057

 

Gold AISC ($ per ounce)3

 

$

1,376

 

$

1,472

 

$

1,426

 

$

1,485

 

$

1,444

 

$

1,439

 

$

1,439

 

GAAP net income (loss) from continuing operations ($M)

 

$

339

 

$

153

 

$

157

 

$

(3,170

)

$

(2,521

)

$

166

 

$

166

 

Adjusted net income ($M)4

 

$

320

 

$

266

 

$

286

 

$

452

 

$

1,324

 

$

630

 

$

630

 

Adjusted net income per share ($/diluted share)4

 

$

0.40

 

$

0.33

 

$

0.36

 

$

0.46

 

$

1.57

 

$

0.55

 

$

0.55

 

Adjusted EBITDA ($M)4

 

$

990

 

$

910

 

$

933

 

$

1,382

 

$

4,215

 

$

1,694

 

$

1,694

 

Cash from operations before working capital ($M)5

 

$

843

 

$

763

 

$

874

 

$

777

 

$

3,257

 

$

1,442

 

$

1,442

 

Net cash from operating activities ($M)

 

$

481

 

$

656

 

$

1,001

 

$

616

 

$

2,754

 

$

776

 

$

776

 

Capital expenditures ($M)6

 

$

526

 

$

616

 

$

604

 

$

920

 

$

2,666

 

$

850

 

$

850

 

Free cash flow ($M)7

 

$

(45

)

$

40

 

$

397

 

$

(304

)

$

88

 

$

(74

)

$

(74

)

FIRST QUARTER 2024 FINANCIAL AND PRODUCTION SUMMARY

Attributable gold production1 decreased 4 percent to 1,675 thousand ounces from the prior quarter primarily due to lower production at Tanami due to a planned mill shutdown and seasonal rainfall impacts, and the ongoing stripping campaigns at Boddington and Akyem. In addition, lower production was delivered from the non-managed joint venture at Nevada Gold Mines. This unfavorable impact was partially offset by higher production at Peñasquito and Yanacocha, as well as a full quarter of ownership of the sites acquired in the Newcrest transaction. Full year production for 2024 is expected to be second-half weighted as previously indicated.

Looking ahead, operations at Cerro Negro are currently suspended as a full investigation is conducted following the tragic fatalities of two members of the Newmont workforce on April 9, 2024. In addition, operations are temporarily suspended at Telfer, one of Newmont's non-core assets, as further work is completed to remediate the safe operation of the tailings storage facility.

Average realized gold price was $2,090, an increase of $86 per ounce over the prior quarter. Average realized gold price includes $2,082 per ounce of gross price received, a favorable impact of $19 per ounce mark-to-market on provisionally-priced sales and reductions of $11 per ounce for treatment and refining charges.

Gold CAS2 totaled $1.7 billion for the quarter. Gold CAS per ounce3 was largely in line with the prior quarter at $1,057 per ounce.

Gold AISC per ounce3 was largely in line with the prior quarter at $1,439 per ounce, with a slight improvement from lower sustaining capital spend.

Attributable gold equivalent ounce (GEO) production from other metals increased 69 percent to 489 thousand ounces from the prior quarter primarily due to the ramp-up of Peñasquito to full operations after the resolution of the labor strike in the fourth quarter of 2023, combined with higher co-product grades from the Chile Colorado pit. In addition, Cadia delivered higher copper production.

CAS from other metals2 totaled $416 million for the quarter. CAS per GEO3 decreased 34 percent to $829 per ounce from the prior quarter primarily due to higher other metal sales as a result of the increased volumes at Peñasquito.

AISC per GEO3 decreased 33 percent to $1,148 per ounce compared to the prior quarter primarily due to lower CAS per GEO as a result of the increased volumes at Peñasquito, as well as lower sustaining capital spend.

Net income from continuing operations attributable to Newmont stockholders was $166 million or $0.15 per diluted share, an increase of $3.3 billion from the prior quarter primarily due to the recognition of impairment charges and higher reclamation and remediation expense during the fourth quarter of 2023, as well as higher average realized gold prices and lower CAS in the first quarter of 2024.

Adjusted net income4 was $630 million or $0.55 per diluted share, compared to $452 million or $0.46 per diluted share in the prior quarter. Primary adjustments to first quarter net income include a loss on assets held for sale of $485 million, changes in the fair value of investments of $31 million, Newcrest transaction and integration costs of $29 million and settlement costs of $21 million.

Adjusted EBITDA4 increased 23 percent to $1,694 million for the quarter, compared to $1,382 million for the prior quarter.

Consolidated cash from operations before working capital5 increased 86 percent from the prior quarter to $1.4 billion primarily due to higher realized gold prices, lower CAS and lower Newcrest transaction and integration costs.

Consolidated net cash from operating activities increased 26 percent from the prior quarter to $776 million primarily due to the improvement in cash from operations described above, partially offset by a $666 million reduction in operating cash flow due to changes in working capital, including a $291 million stamp duty payment in connection with the Newcrest acquisition, a build in inventories, stockpiles and ore on leach pads of $193 million, a build in accounts receivable of $84 million and reclamation spend of $59 million, primarily related to the construction of the Yanacocha water treatment facilities.

Free Cash Flow7 was $(74) million compared to $(304) million in the prior quarter primarily due to lower sustaining and development capital expenditures.

Capital expenditures6 decreased 8 percent from the prior quarter to $850 million primarily due to lower sustaining and development capital spend. Development capital expenditures in 2024 primarily relate to Ahafo North, Tanami Expansion 2, Cadia Block Caves and Cerro Negro expansion projects.

Balance sheet and liquidity remained strong in the first quarter, ending the quarter with $2.3 billion of consolidated cash, cash of $342 million included in Current assets held for sale, with approximately $6.7 billion of total liquidity; reported net debt to adjusted EBITDA of 1.2x8.

NON-MANAGED JOINT VENTURE AND EQUITY METHOD INVESTMENTS9

Nevada Gold Mines (NGM) attributable gold production was 264 thousand ounces, with CAS of $1,177 per ounce3 and AISC of $1,576 per ounce3 for the first quarter.

Pueblo Viejo (PV) attributable gold production was 54 thousand ounces for the quarter. Cash distributions received for the Company's equity method investment in Pueblo Viejo totaled $45 million in the first quarter. Capital contributions of $9 million were made during the quarter related to the expansion project at Pueblo Viejo.

Fruta del Norte attributable gold production is reported on a quarter lag. Production reported in the first quarter of 2024 was 21 thousand ounces. Cash distributions received from the Company's equity method investment in Fruta del Norte were $8 million for the first quarter.

____________________

1 Attributable gold production includes ounces from the Company's equity method investment in Pueblo Viejo (40%) and in Lundin Gold (31.9%).

2 Consolidated Costs applicable to sales (CAS) excludes Depreciation and amortization and Reclamation and remediation.

3 Non-GAAP measure. See end of this release for reconciliation to Costs applicable to sales.

4 Non-GAAP measure. See end of this release for reconciliation to Net income (loss) attributable to Newmont stockholders.

5 Cash from operations before working capital is a non-GAAP metric with the most directly comparable GAAP financial metric being to Net cash provided by (used in) operating activities, as shown reconciled in the Condensed Consolidated Statements of Cash Flows.

6 Capital expenditures refers to Additions to property plant and mine development from the Consolidated Statements of Cash Flows.

7 Non-GAAP measure. See end of this release for reconciliation to Net cash provided by operating activities. Excluding the stamp duty payment in connection with the Newcrest transaction, Newmont generated Free Cash Flow of $217 million.

8 Non-GAAP measure. See end of this release for reconciliation.

9 Newmont has a 38.5% interest in Nevada Gold Mines, which is accounted for using the proportionate consolidation method. In addition, Newmont has a 40% interest in Pueblo Viejo, which is accounted for as an equity method investment, as well as a 31.9% interest in Lundin Gold, who wholly owns and operates the Fruta del Norte mine, which is accounted for as an equity method investment on a quarter lag.

Key Projects in Execution

Newmont’s project pipeline supports stable production with improving margins and mine life1. Newmont's 2024 outlook includes current development capital costs and production related to the key projects of Tanami Expansion 2, Ahafo North and Cadia Block Caves.

  • Tanami Expansion 2 (Australia) secures Tanami’s future as a long-life, low-cost producer by extending mine life beyond 2040 through the addition of a 1,460 meter hoisting shaft and supporting infrastructure to process 3.3 million tonnes per year and provide a platform for future growth. The expansion is expected to increase average annual gold production by approximately 150 to 200 thousand ounces per year for the first five years and reduce operating costs by approximately 30 percent, bringing average all-in sustaining costs to $900 to $1,000 per ounce for Tanami (2028 - 2032). As a result of the identification of required overbreak and underbreak remediation, commercial production for the project is now expected in the second half of 2027. Total capital costs are now estimated to be between $1.7 and $1.8 billion, incorporating the required remediation work. Development costs (excluding capitalized interest) since approval were $806 million, of which $54 million related to 2024.
  • Ahafo North (Ghana) expands our existing footprint in Ghana with four open pit mines and a stand-alone mill located approximately 30 kilometers from the Company’s Ahafo South operations. The project is expected to add between 275 and 325 thousand ounces per year with all-in sustaining costs of $800 to $900 per ounce for the first five full years of production (2026 - 2030). Ahafo North is the best unmined gold deposit in West Africa with approximately 4.1 million ounces of Reserves and 1.3 million ounces of Measured, Indicated and Inferred Resources2 and significant upside potential to extend beyond Ahafo North’s current 13-year mine life. Commercial production for the project is expected in the second half of 2025. Total capital costs are estimated to be between $950 and $1,050 million. Development costs (excluding capitalized interest) since approval were $434 million, of which $59 million related to 2024.
  • Cadia Block Caves (Australia) includes two existing panel caves to recover approximately 5.9 million ounces of Gold Reserves as well as 1.3 million tonnes of Copper Reserves. First ore has been delivered from the first panel cave (PC2-3), and development is underway at the second panel cave (PC1-2). The newly-acquired project is currently under review, and a more fulsome update on the anticipated metrics is expected to be provided in the second half of 2024. Development capital costs (excluding capitalized interest) since approval were $76 million, of which $40 million related to 2024.

Committed to Concurrent Reclamation

Since mines operate for a finite period, careful closure planning is crucial to address the diverse social, economic, environmental and regulatory impacts associated with the end of mining operations. Newmont’s global Closure Strategy integrates closure planning throughout each operation’s lifespan, aiming to create enduring positive and sustainable legacies that last long after mining ceases. Newmont continues to accrue to reclamation and remediation spend through the year. Newmont expects to incur a cash outflow of approximately $600 million in 2024 and $700 million in 2025, primarily related to the construction of two new water treatment plants and post-closure management at Yanacocha. The operation’s ongoing closure planning study advanced to the feasibility state in December 2023 and continues to address several complex closure issues, including water management, social impacts and tailings. A long-term water management solution will replace five existing water treatment facilities with two, addressing the watersheds along the continental divide. Certain estimated costs remain subject to revision as ongoing study work and assessment of opportunities that incorporates the latest design considerations remain in progress.

____________________

1 Project estimates remain subject to change based upon uncertainties, including future market conditions, macroeconomic and geopolitical conditions, changes in interest rates, inflation, commodities and raw materials prices, supply chain disruptions, labor markets, engineering and mine plan assumptions, future funding decisions, consideration of strategic capital allocation and other factors, which may impact estimated capital expenditures, AISC and timing of projects. See end of this release for cautionary statement regarding forward-looking statements.

2 Total resources presented for Ahafo North includes Measured and Indicated resources of 1 million gold ounces and Inferred resources of 300 thousand gold ounces. See cautionary statement at the end of this release.

Newmont's 2024 Outlook

For a more detailed discussion, see the Company’s 2024 Outlook released on February 22, 2024, available on Newmont.com. Please see the cautionary statement and footnotes for additional information.

Guidance Metric

2024E

Attributable Gold Production (Koz)

 

Managed Tier 1 Portfolio

4,100

Non-Managed Tier 1 Portfolio

1,530

Total Tier 1 Portfolio

5,630

Non-Core Assets

1,300

Total Newmont Attributable Gold Production (Koz)

6,930

Attributable Gold CAS ($/oz) ($1,900/oz price assumption)

 

Managed Tier 1 Portfolio

980

Non-Managed Tier 1 Portfolio

1,130

Total Tier 1 Portfolio

1,000

Non-Core Assets

1,400

Total Newmont Gold CAS ($/oz)a

1,050

Attributable Gold AISC ($/oz) ($1,900/oz price assumption)

 

Managed Tier 1 Portfolio

1,250

Non-Managed Tier 1 Portfolio

1,440

Total Tier 1 Portfolio

1,300

Non-Core Assets

1,750

Total Newmont Gold AISC ($/oz)a

1,400

Copper ($8,818/tonne price assumption)a

 

Copper Production - Tier 1 Portfolio (ktonne)

144

Copper Production - Non-Core Assets (ktonne)

8

Total Newmont Copper Production (ktonne)

152

Copper CAS - Tier 1 Portfolio ($/tonne)

$5,050

Copper CAS - Non-Core Assets ($/tonne)

$11,050

Total Newmont Copper CAS ($/tonne)b

$5,080

Copper AISC - Tier 1 Portfolio ($/tonne)

$7,350

Copper AISC - Non-Core Assets ($/tonne)

$12,540

Total Newmont Copper AISC ($/tonne)b

$7,380

Silver ($23.00/oz price assumption)

 

Silver Production (Moz)

34

Silver CAS ($/oz)b

$11.00

Silver AISC ($/oz)b

$15.40

Lead ($2,205/tonne price assumption)a

 

Lead Production (ktonne)

95

Lead CAS ($/tonne)b

$1,220

Lead AISC ($/tonne)b

$1,570

Zinc ($2,976/tonne price assumption)a

 

Zinc Production (ktonne)

245

Zinc CAS ($/tonne)b

$1,550

Zinc AISC ($/tonne)b

$2,300

Attributable Capital

Sustaining Capital ($M)a

$1,800

Development Capital ($M)a

$1,300

Consolidated Expenses

Exploration & Advanced Projects ($M)

$450

General & Administrative ($M)

$300

Interest Expense ($M)

$365

Depreciation & Amortization ($M)

$2,850

Adjusted Tax Rate c,d

34%

aCo-product metal pricing assumptions in imperial units equate to Copper ($4.00/lb.), Lead ($1.00/lb.) and Zinc ($1.35/lb.).

bConsolidated basis

c The adjusted tax rate excludes certain items such as tax valuation allowance adjustments.

d Assuming average prices of $1,900 per ounce for gold, $4.00 per pound for copper, $23.00 per ounce for silver, $1.00 per pound for lead, and $1.35 per pound for zinc and achievement of current production, sales and cost estimates, we estimate our consolidated adjusted effective tax rate related to continuing operations for 2024 will be 34%.

2024 Site Outlooka

2024 Outlook

Consolidated

Production (Koz)

Attributable

Production (Koz)

Consolidated CAS

($/oz)

Consolidated

All-In Sustaining

Costs b ($/oz)

Attributable

Sustaining Capital

Expenditures ($M)

Attributable

Development

Capital

Expenditures ($M)

Managed Tier 1 Portfolio

 

 

 

 

 

 

Boddington

575

575

1,150

1,420

145

Tanami

400

400

900

1,430

170

340

Cadia

370

370

620

1,150

305

260

Lihir

630

630

1,050

1,270

105

Ahafo

725

725

860

1,060

110

Ahafo North

290

Peñasquito

250

250

780

1,030

145

Cerro Negro

290

290

860

1,110

50

130

Yanacocha

290

290

1,180

1,370

25

50

Merianc

295

220

1,280

1,570

40

Brucejack

310

310

1,130

1,370

50

Red Chris

40

40

1,120

1,530

65

 

 

 

 

 

 

 

Non-Managed Tier 1 Portfolio

 

 

 

 

 

 

Nevada Gold Minesd

1,080

1,080

1,130

1,440

290

130

Pueblo Viejoe

300

Fruta Del Nortef

150

 

 

 

 

 

 

 

Non-Core Assets

 

 

 

 

 

 

Telfer

230

230

2,180

2,470

35

Akyem

170

170

1,780

2,100

15

CC&V

170

170

1,270

1,610

25

Porcupine

270

270

1,090

1,510

75

100

Éléonore

270

270

1,080

1,500

75

Musselwhite

190

190

1,060

1,620

75

 

 

 

 

 

 

 

Co-Product Production

 

 

 

 

 

 

Boddington - Copper (ktonne)

37

37

6,020

7,600

Cadia - Copper (ktonne)

80

80

3,600

6,580

Peñasquito - Silver (Moz)

34

34

11.00

15.40

Peñasquito - Lead (ktonne)

95

95

1,220

1,570

Peñasquito - Zinc (ktonne)

245

245

1,550

2,300

Red Chris - Copper (ktonne)

27

27

6,440

9,570

Telfer - Copper (ktonne)

8

8

11,050

12,540

a 2024 outlook projections are considered forward-looking statements and represent management’s good faith estimates or expectations of future production results as of February 22, 2024. Outlook is based upon certain assumptions, including, but not limited to, metal prices, oil prices, certain exchange rates and other assumptions. For example, 2024 Outlook assumes $1,900/oz Au, $8,818/tonne Cu, $23.00/oz Ag, $2,976/tonne Zn, $2,205/tonne Pb, $0.70 AUD/USD exchange rate, $0.75 CAD/USD exchange rate and $90/barrel WTI. Production, CAS, AISC and capital estimates exclude projects that have not yet been approved. The potential impact on inventory valuation as a result of lower prices, input costs, and project decisions are not included as part of this Outlook. Assumptions used for purposes of Outlook may prove to be incorrect and actual results may differ from those anticipated, including variation beyond a +/-5% range. Outlook cannot be guaranteed. As such, investors are cautioned not to place undue reliance upon Outlook and forward-looking statements as there can be no assurance that the plans, assumptions or expectations upon which they are placed will occur. Amounts may not recalculate to totals due to rounding. See cautionary at the end of this release.

b All-in sustaining costs (AISC) as used in the Company’s Outlook is a non-GAAP metric; see below for further information and reconciliation to consolidated 2024 CAS outlook.

c Consolidated production for Merian is presented on a total production basis for the mine site; attributable production represents a 75% interest for Merian.

d Represents the ownership interest in the Nevada Gold Mines (NGM) joint venture. NGM is owned 38.5% by Newmont and owned 61.5% and operated by Barrick. The Company accounts for its interest in NGM using the proportionate consolidation method, thereby recognizing its pro-rata share of the assets, liabilities and operations of NGM.

e Attributable production includes Newmont’s 40% interest in Pueblo Viejo, which is accounted for as an equity method investment.

f Attributable production includes Newmont’s 31.9% interest in Lundin Gold, who wholly owns and operates the Fruta del Norte mine, which is accounted for as an equity method investment on a quarter lag.

 

 

2023

2024

Operating Results

 

Q1

Q2

Q3

Q4

FY

Q1

Q2

Q3

Q4

FY

Attributable Sales (koz)

 

 

 

 

 

 

 

 

 

 

 

Attributable gold ounces sold (1)

 

 

1,188

 

1,197

 

1,229

 

1,726

 

5,340

 

1,581

 

 

 

 

1,581

Attributable gold equivalent ounces sold

 

 

265

 

251

 

59

 

321

 

896

 

502

 

 

 

 

502

 

 

 

 

 

 

 

 

 

 

 

 

Average Realized Price ($/oz, $/lb)

 

 

 

 

 

 

 

 

 

 

 

Average realized gold price

 

$

1,906

$

1,965

$

1,920

$

2,004

$

1,954

$

2,090

 

 

 

$

2,090

Average realized copper price

 

$

4.18

$

3.26

$

3.68

$

3.69

$

3.71

$

3.72

 

 

 

$

3.72

Average realized silver price (2)

 

$

19.17

$

20.56

N.M.

$

19.45

$

19.97

$

20.41

 

 

 

$

20.41

Average realized lead price (2)

 

$

0.86

$

0.92

N.M.

$

0.90

$

0.90

$

0.92

 

 

 

$

0.92

Average realized zinc price (2)

 

$

1.18

$

0.73

N.M.

$

3.71

$

0.96

$

0.92

 

 

 

$

0.92

 

 

 

 

 

 

 

 

 

 

 

 

Attributable Gold Production (koz)

 

 

 

 

 

 

 

 

 

 

 

Boddington

 

 

199

 

209

 

181

 

156

 

745

 

142

 

 

 

 

142

Tanami

 

 

63

 

126

 

123

 

136

 

448

 

90

 

 

 

 

90

Cadia

 

 

 

 

 

97

 

97

 

122

 

 

 

 

122

Lihir

 

 

 

 

 

134

 

134

 

181

 

 

 

 

181

Ahafo

 

 

128

 

137

 

133

 

183

 

581

 

190

 

 

 

 

190

Peñasquito (2)

 

 

85

 

38

 

 

20

 

143

 

45

 

 

 

 

45

Cerro Negro

 

 

67

 

48

 

71

 

83

 

269

 

81

 

 

 

 

81

Yanacocha

 

 

56

 

65

 

87

 

68

 

276

 

91

 

 

 

 

91

Merian (75%)

 

 

62

 

40

 

62

 

78

 

242

 

57

 

 

 

 

57

Brucejack

 

 

 

 

 

29

 

29

 

37

 

 

 

 

37

Red Chris

 

 

 

 

 

5

 

5

 

6

 

 

 

 

6

Managed Tier 1 Portfolio

 

 

660

 

663

 

657

 

989

 

2,969

 

1,042

 

 

 

 

1,042

Nevada Gold Mines

 

 

261

 

287

 

300

 

322

 

1,170

 

264

 

 

 

 

264

Pueblo Viejo (40%) (3)

 

 

60

 

51

 

52

 

61

 

224

 

54

 

 

 

 

54

Fruta Del Norte (31.9%) (4)

 

 

 

 

 

 

 

21

 

 

 

 

21

Non-Managed Tier 1 Portfolio

 

 

321

 

338

 

352

 

383

 

1,394

 

339

 

 

 

 

339

Total Tier 1 Portfolio

 

 

981

 

1,001

 

1,009

 

1,372

 

4,363

 

1,381

 

 

 

 

1,381

Telfer

 

 

 

 

 

43

 

43

 

31

 

 

 

 

31

Akyem

 

 

71

 

49

 

75

 

100

 

295

 

69

 

 

 

 

69

CC&V

 

 

48

 

41

 

45

 

38

 

172

 

28

 

 

 

 

28

Porcupine

 

 

66

 

60

 

64

 

70

 

260

 

61

 

 

 

 

61

Éléonore

 

 

66

 

48

 

50

 

68

 

232

 

56

 

 

 

 

56

Musselwhite

 

 

41

 

41

 

48

 

50

 

180

 

49

 

 

 

 

49

Non-Core Assets (5)

 

 

292

 

239

 

282

 

369

 

1,182

 

294

 

 

 

 

294

Total Attributable Gold Production

 

 

1,273

 

1,240

 

1,291

 

1,741

 

5,545

 

1,675

 

 

 

 

1,675

 

 

 

 

 

 

 

 

 

 

 

 

Attributable Co-Product GEO Production (kGEO)

 

 

 

 

 

 

 

 

 

 

 

Boddington

 

 

64

 

67

 

58

 

56

 

245

 

49

 

 

 

 

49

Cadia

 

 

 

 

 

90

 

90

 

118

 

 

 

 

118

Peñasquito (2)

 

 

224

 

189

 

 

116

 

529

 

288

 

 

 

 

288

Red Chris

 

 

 

 

 

20

 

20

 

28

 

 

 

 

28

Tier 1 Portfolio

 

 

288

 

256

 

58

 

282

 

884

 

483

 

 

 

 

483

Telfer

 

 

 

 

 

7

 

7

 

6

 

 

 

 

6

Non-Core Assets (5)

 

 

 

 

 

7

 

7

 

6

 

 

 

 

6

Total Attributable Co-Product GEO Production

 

 

288

 

256

 

58

 

289

 

891

 

489

 

 

 

 

489

 

 

 

 

 

 

 

 

 

 

 

 

Gold CAS Consolidated ($/oz)

 

 

 

 

 

 

 

 

 

 

 

Boddington

 

$

841

$

777

$

848

$

941

$

847

$

1,016

 

 

 

$

1,016

Tanami

 

$

936

$

829

$

655

$

702

$

759

$

902

 

 

 

$

902

Cadia

 

$

$

$

$

1,079

$

1,079

$

648

 

 

 

$

648

Lihir

 

$

$

$

$

1,117

$

1,117

$

936

 

 

 

$

936

Ahafo

 

$

992

$

910

$

969

$

924

$

947

$

865

 

 

 

$

865

Peñasquito (2)

 

$

1,199

$

831

N.M.

$

1,306

$

1,219

$

853

 

 

 

$

853

Cerro Negro

 

$

1,146

$

1,655

$

1,216

$

1,132

$

1,257

$

861

 

 

 

$

861

Yanacocha

 

$

1,067

$

1,187

$

1,057

$

975

$

1,069

$

972

 

 

 

$

972

Merian (75%)

 

$

1,028

$

1,501

$

1,261

$

1,155

$

1,207

$

1,221

 

 

 

$

1,221

Brucejack

 

$

$

$

$

1,898

$

1,898

$

2,175

 

 

 

$

2,175

Red Chris

 

$

$

$

$

905

$

905

$

940

 

 

 

$

940

Nevada Gold Mines

 

$

1,109

$

1,055

$

992

$

1,125

$

1,070

$

1,177

 

 

 

$

1,177

Tier 1 Portfolio

 

$

1,019

$

1,001

$

980

$

1,050

$

1,016

$

1,000

 

 

 

$

1,000

Telfer

 

$

$

$

$

1,882

$

1,882

$

2,632

 

 

 

$

2,632

Akyem

 

$

810

$

1,087

$

1,032

$

877

$

931

$

1,006

 

 

 

$

1,006

CC&V

 

$

1,062

$

1,186

$

1,253

$

1,122

$

1,156

$

1,394

 

 

 

$

1,394

Porcupine

 

$

1,071

$

1,225

$

1,189

$

1,186

$

1,167

$

1,042

 

 

 

$

1,042

Éléonore

 

$

1,095

$

1,477

$

1,338

$

1,224

$

1,263

$

1,441

 

 

 

$

1,441

Musselwhite

 

$

1,313

$

1,356

$

1,045

$

1,068

$

1,186

$

1,175

 

 

 

$

1,175

Non-Core Assets (5)

 

$

1,043

$

1,264

$

1,159

$

1,214

$

1,169

$

1,306

 

 

 

$

1,306

Total Gold CAS (6)

 

$

1,025

$

1,054

$

1,019

$

1,086

$

1,050

$

1,057

 

 

 

$

1,057

Total Gold CAS (by-product) (6)

 

$

916

$

1,024

$

1,022

$

1,060

$

1,011

$

891

 

 

 

$

891

 

 

2023

2024

Operating Results (continued)

 

Q1

Q2

Q3

Q4

FY

Q1

Q2

Q3

Q4

FY

Co-Product CAS Consolidated ($/GEO)

 

 

 

 

 

 

 

 

 

 

 

Boddington

 

$

809

$

766

$

816

$

944

$

830

$

942

 

 

 

$

942

Cadia

 

$

$

$

$

1,017

$

1,017

$

594

 

 

 

$

594

Peñasquito (2)

 

$

954

$

1,162

N.M.

$

1,602

$

1,283

$

843

 

 

 

$

843

Red Chris

 

$

$

$

$

1,020

$

1,020

$

1,011

 

 

 

$

1,011

Tier 1 Portfolio

 

$

918

$

1,062

$

1,636

$

1,235

$

1,118

$

807

 

 

 

$

807

Telfer

 

$

$

$

$

1,703

$

1,703

$

2,882

 

 

 

$

2,882

Non-Core Assets (5)

 

$

$

$

$

1,703

$

1,703

$

2,882

 

 

 

$

2,882

Total Co-Product GEO CAS (6)

 

$

918

$

1,062

$

1,636

$

1,254

$

1,127

$

829

 

 

 

$

829

 

 

 

 

 

 

 

 

 

 

 

 

Gold AISC Consolidated ($/oz)

 

 

 

 

 

 

 

 

 

 

 

Boddington

 

$

1,035

$

966

$

1,123

$

1,172

$

1,067

$

1,242

 

 

 

$

1,242

Tanami

 

$

1,219

$

1,162

$

890

$

1,046

$

1,060

$

1,149

 

 

 

$

1,149

Cadia

 

$

$

$

$

1,271

$

1,271

$

989

 

 

 

$

989

Lihir

 

$

$

$

$

1,517

$

1,517

$

1,256

 

 

 

$

1,256

Ahafo

 

$

1,366

$

1,237

$

1,208

$

1,114

$

1,222

$

1,010

 

 

 

$

1,010

Peñasquito (2)

 

$

1,539

$

1,078

N.M.

$

1,670

$

1,590

$

1,079

 

 

 

$

1,079

Cerro Negro

 

$

1,379

$

1,924

$

1,438

$

1,412

$

1,509

$

1,120

 

 

 

$

1,120

Yanacocha

 

$

1,332

$

1,386

$

1,187

$

1,198

$

1,266

$

1,123

 

 

 

$

1,123

Merian (75%)

 

$

1,235

$

2,010

$

1,652

$

1,454

$

1,541

$

1,530

 

 

 

$

1,530

Brucejack

 

$

$

$

$

2,646

$

2,646

$

2,580

 

 

 

$

2,580

Red Chris

 

$

$

$

$

1,439

$

1,439

$

1,277

 

 

 

$

1,277

Nevada Gold Mines

 

$

1,405

$

1,388

$

1,307

$

1,482

$

1,397

$

1,576

 

 

 

$

1,576

Tier 1 Portfolio

 

$

1,381

$

1,387

$

1,355

$

1,444

$

1,397

$

1,378

 

 

 

$

1,378

Telfer

 

$

$

$

$

1,988

$

1,988

$

3,017

 

 

 

$

3,017

Akyem

 

$

1,067

$

1,461

$

1,332

$

1,110

$

1,210

$

1,254

 

 

 

$

1,254

CC&V

 

$

1,375

$

1,631

$

1,819

$

1,793

$

1,644

$

1,735

 

 

 

$

1,735

Porcupine

 

$

1,412

$

1,587

$

1,644

$

1,665

$

1,577

$

1,470

 

 

 

$

1,470

Éléonore

 

$

1,420

$

2,213

$

2,107

$

1,796

$

1,838

$

1,920

 

 

 

$

1,920

Musselwhite

 

$

1,681

$

2,254

$

1,715

$

1,771

$

1,843

$

1,766

 

 

 

$

1,766

Non-Core Assets (5)

 

$

1,359

$

1,808

$

1,685

$

1,629

$

1,610

$

1,712

 

 

 

$

1,712

Total Gold AISC (6)

 

$

1,376

$

1,472

$

1,426

$

1,485

$

1,444

$

1,439

 

 

 

$

1,439

Total Gold AISC (by-product) (6)

 

$

1,354

$

1,531

$

1,467

$

1,540

$

1,480

$

1,373

 

 

 

$

1,373

 

 

 

 

 

 

 

 

 

 

 

 

Co-Product AISC Consolidated ($/GEO)

 

 

 

 

 

 

 

 

 

 

 

Boddington

 

$

1,019

$

977

$

1,108

$

1,181

$

1,067

$

1,081

 

 

 

$

1,081

Cadia

 

$

$

$

$

1,342

$

1,342

$

1,027

 

 

 

$

1,027

Peñasquito (2)

 

$

1,351

$

1,581

N.M.

$

2,098

$

1,756

$

1,102

 

 

 

$

1,102

Red Chris

 

$

$

$

$

1,660

$

1,660

$

1,400

 

 

 

$

1,400

Tier 1 Portfolio

 

$

1,322

$

1,492

$

2,422

$

1,666

$

1,565

$

1,120

 

 

 

$

1,120

Telfer

 

$

$

$

$

2,580

$

2,580

$

3,745

 

 

 

$

3,745

Non-Core Assets (5)

 

$

$

$

$

2,580

$

2,580

$

3,745

 

 

 

$

3,745

Total Co-Product GEO AISC (6)

 

$

1,322

$

1,492

$

2,422

$

1,703

$

1,579

$

1,148

 

 

 

$

1,148

(1)

Attributable gold ounces sold excludes ounces related to the Pueblo Viejo mine, which is 40% owned by Newmont and accounted for as an equity method investment, and the Fruta del Norte mine, which is wholly owned by Lundin Gold whom the Company holds a 31.9% interest and is accounted for as an equity method investment.

(2)

For the three months ended June 30, 2023 and September 30, 2023, Peñasquito production was impacted due to the suspension of operations as a result of the Union labor strike. Sales activity recognized in the third quarter of 2023 was related to adjustments on provisionally price concentrate sales subject to final settlement. Consequently, price per ounce/pound metrics are not meaningful ("N.M").

(3)

Represents attributable gold from Newmont's 40% interest in Pueblo Viejo, which is accounted for as an equity method investment. Attributable gold ounces produced at Pueblo Viejo are not included in attributable gold ounces sold, as noted in footnote (1). Income and expenses of equity method investments are included in Equity income (loss) of affiliates.

(4)

Represents attributable gold from Newmont's 31.9% interest in Lundin Gold, who wholly owns and operates the Fruta del Norte mine, which is accounted for on a quarterly-lag as an equity method investment. Attributable gold ounces produced by Lundin Gold represent prior quarter production and are not included in attributable gold ounces sold, as noted in footnote (1). Income and expenses of equity method investments are included in Equity income (loss) of affiliates.

(5)

Sites are classified as held for sale as of March 31, 2024.

(6)

Non-GAAP measure. See end of this release for reconciliation.

NEWMONT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in millions except per share)

 

 

2023 (1)

 

2024

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

2,679

 

 

$

2,683

 

 

$

2,493

 

 

$

3,957

 

 

$

11,812

 

 

$

4,023

 

 

 

 

 

 

 

 

$

4,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs applicable to sales (2)

 

1,482

 

 

 

1,543

 

 

 

1,371

 

 

 

2,303

 

 

 

6,699

 

 

 

2,106

 

 

 

 

 

 

 

 

 

2,106

 

Depreciation and amortization

 

461

 

 

 

486

 

 

 

480

 

 

 

681

 

 

 

2,108

 

 

 

654

 

 

 

 

 

 

 

 

 

654

 

Reclamation and remediation

 

66

 

 

 

66

 

 

 

166

 

 

 

1,235

 

 

 

1,533

 

 

 

98

 

 

 

 

 

 

 

 

 

98

 

Exploration

 

48

 

 

 

66

 

 

 

78

 

 

 

73

 

 

 

265

 

 

 

53

 

 

 

 

 

 

 

 

 

53

 

Advanced projects, research and development

 

35

 

 

 

44

 

 

 

53

 

 

 

68

 

 

 

200

 

 

 

53

 

 

 

 

 

 

 

 

 

53

 

General and administrative

 

74

 

 

 

71

 

 

 

70

 

 

 

84

 

 

 

299

 

 

 

101

 

 

 

 

 

 

 

 

 

101

 

Loss on assets held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

485

 

 

 

 

 

 

 

 

 

485

 

Impairment charges

 

4

 

 

 

4

 

 

 

2

 

 

 

1,881

 

 

 

1,891

 

 

 

12

 

 

 

 

 

 

 

 

 

12

 

Other expense, net

 

4

 

 

 

37

 

 

 

35

 

 

 

441

 

 

 

517

 

 

 

61

 

 

 

 

 

 

 

 

 

61

 

 

 

2,174

 

 

 

2,317

 

 

 

2,255

 

 

 

6,766

 

 

 

13,512

 

 

 

3,623

 

 

 

 

 

 

 

 

 

3,623

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (loss), net

 

99

 

 

 

(17

)

 

 

42

 

 

 

(212

)

 

 

(88

)

 

 

121

 

 

 

 

 

 

 

 

 

121

 

Interest expense, net of capitalized interest

 

(65

)

 

 

(49

)

 

 

(48

)

 

 

(81

)

 

 

(243

)

 

 

(93

)

 

 

 

 

 

 

 

 

(93

)

 

 

34

 

 

 

(66

)

 

 

(6

)

 

 

(293

)

 

 

(331

)

 

 

28

 

 

 

 

 

 

 

 

 

28

 

Income (loss) before income and mining tax and other items

 

539

 

 

 

300

 

 

 

232

 

 

 

(3,102

)

 

 

(2,031

)

 

 

428

 

 

 

 

 

 

 

 

 

428

 

Income and mining tax benefit (expense)

 

(213

)

 

 

(163

)

 

 

(73

)

 

 

(77

)

 

 

(526

)

 

 

(260

)

 

 

 

 

 

 

 

 

(260

)

Equity income (loss) of affiliates

 

25

 

 

 

16

 

 

 

3

 

 

 

19

 

 

 

63

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Net income (loss) from continuing operations

 

351

 

 

 

153

 

 

 

162

 

 

 

(3,160

)

 

 

(2,494

)

 

 

175

 

 

 

 

 

 

 

 

 

175

 

Net income (loss) from discontinued operations

 

12

 

 

 

2

 

 

 

1

 

 

 

12

 

 

 

27

 

 

 

4

 

 

 

 

 

 

 

 

 

4

 

Net income (loss)

 

363

 

 

 

155

 

 

 

163

 

 

 

(3,148

)

 

 

(2,467

)

 

 

179

 

 

 

 

 

 

 

 

 

179

 

Net loss (income) attributable to noncontrolling interests

 

(12

)

 

 

 

 

 

(5

)

 

 

(10

)

 

 

(27

)

 

 

(9

)

 

 

 

 

 

 

 

 

(9

)

Net income (loss) attributable to Newmont stockholders

$

351

 

 

$

155

 

 

$

158

 

 

$

(3,158

)

 

$

(2,494

)

 

$

170

 

 

 

 

 

 

 

 

$

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Newmont stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

339

 

 

$

153

 

 

$

157

 

 

$

(3,170

)

 

$

(2,521

)

 

$

166

 

 

 

 

 

 

 

 

$

166

 

Discontinued operations

 

12

 

 

 

2

 

 

 

1

 

 

 

12

 

 

 

27

 

 

 

4

 

 

 

 

 

 

 

 

 

4

 

 

$

351

 

 

$

155

 

 

$

158

 

 

$

(3,158

)

 

$

(2,494

)

 

$

170

 

 

 

 

 

 

 

 

$

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares (millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

794

 

 

 

795

 

 

 

795

 

 

 

978

 

 

 

841

 

 

 

1,153

 

 

 

 

 

 

 

 

 

1,153

 

Effect of employee stock-based awards

 

1

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

795

 

 

 

795

 

 

 

796

 

 

 

979

 

 

 

841

 

 

 

1,153

 

 

 

 

 

 

 

 

 

1,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Newmont stockholders per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.42

 

 

$

0.19

 

 

$

0.20

 

 

$

(3.24

)

 

$

(3.00

)

 

$

0.15

 

 

 

 

 

 

 

 

$

0.15

 

Discontinued operations

 

0.02

 

 

 

 

 

 

 

 

 

0.01

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.44

 

 

$

0.19

 

 

$

0.20

 

 

$

(3.23

)

 

$

(2.97

)

 

$

0.15

 

 

 

 

 

 

 

 

$

0.15

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.42

 

 

$

0.19

 

 

$

0.20

 

 

$

(3.24

)

 

$

(3.00

)

 

$

0.15

 

 

 

 

 

 

 

 

$

0.15

 

Discontinued operations

 

0.02

 

 

 

 

 

 

 

 

 

0.01

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.44

 

 

$

0.19

 

 

$

0.20

 

 

$

(3.23

)

 

$

(2.97

)

 

$

0.15

 

 

 

 

 

 

 

 

$

0.15

 

(1)

Certain amounts and disclosures in the prior year have been reclassified to conform to the current year presentation.

(2)

Excludes Depreciation and amortization and Reclamation and remediation.

NEWMONT CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited, in millions)

 

 

2023 (1)

 

2024

 

MAR

 

JUN

 

SEP

 

DEC

 

MAR

 

JUN

 

SEP

 

DEC

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

2,657

 

 

$

2,829

 

 

$

3,190

 

 

$

3,002

 

 

$

2,336

 

 

 

 

 

 

 

Trade receivables

 

348

 

 

 

185

 

 

 

78

 

 

 

734

 

 

 

782

 

 

 

 

 

 

 

Investments

 

847

 

 

 

409

 

 

 

24

 

 

 

23

 

 

 

23

 

 

 

 

 

 

 

Inventories

 

1,067

 

 

 

1,111

 

 

 

1,127

 

 

 

1,663

 

 

 

1,385

 

 

 

 

 

 

 

Stockpiles and ore on leach pads

 

905

 

 

 

858

 

 

 

829

 

 

 

979

 

 

 

745

 

 

 

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

 

198

 

 

 

114

 

 

 

 

 

 

 

Other current assets

 

735

 

 

 

742

 

 

 

707

 

 

 

913

 

 

 

765

 

 

 

 

 

 

 

Current assets held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

5,656

 

 

 

 

 

 

 

Current assets

 

6,559

 

 

 

6,134

 

 

 

5,955

 

 

 

7,512

 

 

 

11,806

 

 

 

 

 

 

 

Property, plant and mine development, net

 

24,097

 

 

 

24,284

 

 

 

24,474

 

 

 

37,563

 

 

 

33,564

 

 

 

 

 

 

 

Investments

 

3,216

 

 

 

3,172

 

 

 

3,133

 

 

 

4,143

 

 

 

4,138

 

 

 

 

 

 

 

Stockpiles and ore on leach pads

 

1,691

 

 

 

1,737

 

 

 

1,740

 

 

 

1,935

 

 

 

1,837

 

 

 

 

 

 

 

Deferred income tax assets

 

170

 

 

 

166

 

 

 

138

 

 

 

268

 

 

 

210

 

 

 

 

 

 

 

Goodwill

 

1,971

 

 

 

1,971

 

 

 

1,971

 

 

 

3,001

 

 

 

2,792

 

 

 

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

 

444

 

 

 

412

 

 

 

 

 

 

 

Other non-current assets

 

670

 

 

 

669

 

 

 

673

 

 

 

640

 

 

 

576

 

 

 

 

 

 

 

Total assets

$

38,374

 

 

$

38,133

 

 

$

38,084

 

 

$

55,506

 

 

$

55,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

648

 

 

$

565

 

 

$

651

 

 

$

960

 

 

$

698

 

 

 

 

 

 

 

Employee-related benefits

 

302

 

 

 

313

 

 

 

345

 

 

 

551

 

 

 

414

 

 

 

 

 

 

 

Income and mining taxes payable

 

213

 

 

 

155

 

 

 

143

 

 

 

88

 

 

 

136

 

 

 

 

 

 

 

Lease and other financing obligations

 

96

 

 

 

96

 

 

 

94

 

 

 

114

 

 

 

99

 

 

 

 

 

 

 

Debt

 

 

 

 

 

 

 

 

 

 

1,923

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

1,493

 

 

 

1,564

 

 

 

1,575

 

 

 

2,362

 

 

 

1,784

 

 

 

 

 

 

 

Current liabilities held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

2,351

 

 

 

 

 

 

 

Current liabilities

 

2,752

 

 

 

2,693

 

 

 

2,808

 

 

 

5,998

 

 

 

5,482

 

 

 

 

 

 

 

Debt

 

5,572

 

 

 

5,574

 

 

 

5,575

 

 

 

6,951

 

 

 

8,933

 

 

 

 

 

 

 

Lease and other financing obligations

 

451

 

 

 

441

��

 

 

418

 

 

 

448

 

 

 

436

 

 

 

 

 

 

 

Reclamation and remediation liabilities

 

6,603

 

 

 

6,604

 

 

 

6,714

 

 

 

8,167

 

 

 

6,652

 

 

 

 

 

 

 

Deferred income tax liabilities

 

1,800

 

 

 

1,795

 

 

 

1,696

 

 

 

2,987

 

 

 

3,094

 

 

 

 

 

 

 

Employee-related benefits

 

395

 

 

 

399

 

 

 

397

 

 

 

655

 

 

 

610

 

 

 

 

 

 

 

Silver streaming agreement

 

805

 

 

 

786

 

 

 

787

 

 

 

779

 

 

 

753

 

 

 

 

 

 

 

Other non-current liabilities

 

437

 

 

 

426

 

 

 

429

 

 

 

316

 

 

 

300

 

 

 

 

 

 

 

Total liabilities

 

18,815

 

 

 

18,718

 

 

 

18,824

 

 

 

26,301

 

 

 

26,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

1,281

 

 

 

1,281

 

 

 

1,281

 

 

 

1,854

 

 

 

1,855

 

 

 

 

 

 

 

Treasury stock

 

(261

)

 

 

(261

)

 

 

(263

)

 

 

(264

)

 

 

(274

)

 

 

 

 

 

 

Additional paid-in capital

 

17,386

 

 

 

17,407

 

 

 

17,425

 

 

 

30,419

 

 

 

30,436

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

23

 

 

 

13

 

 

 

8

 

 

 

14

 

 

 

(16

)

 

 

 

 

 

 

(Accumulated deficit) Retained earnings

 

948

 

 

 

785

 

 

 

623

 

 

 

(2,996

)

 

 

(3,111

)

 

 

 

 

 

 

Newmont stockholders' equity

 

19,377

 

 

 

19,225

 

 

 

19,074

 

 

 

29,027

 

 

 

28,890

 

 

 

 

 

 

 

Noncontrolling interests

 

182

 

 

 

190

 

 

 

186

 

 

 

178

 

 

 

185

 

 

 

 

 

 

 

Total equity

 

19,559

 

 

 

19,415

 

 

 

19,260

 

 

 

29,205

 

 

 

29,075

 

 

 

 

 

 

 

Total liabilities and equity

$

38,374

 

 

$

38,133

 

 

$

38,084

 

 

$

55,506

 

 

$

55,335

 

 

 

 

 

 

 

(1)

Certain amounts and disclosures in the prior year have been reclassified to conform to the current year presentation.

NEWMONT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in millions)

 

 

2023 (1)

 

2024

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

363

 

 

$

155

 

 

$

163

 

 

$

(3,148

)

 

$

(2,467

)

 

$

179

 

 

 

 

 

 

 

 

$

179

 

Non-cash adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

461

 

 

 

486

 

 

 

480

 

 

 

681

 

 

 

2,108

 

 

 

654

 

 

 

 

 

 

 

 

 

654

 

Loss on assets held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

485

 

 

 

 

 

 

 

 

 

485

 

Net loss (income) from discontinued operations

 

(12

)

 

 

(2

)

 

 

(1

)

 

 

(12

)

 

 

(27

)

 

 

(4

)

 

 

 

 

 

 

 

 

(4

)

Reclamation and remediation

 

61

 

 

 

59

 

 

 

167

 

 

 

1,219

 

 

 

1,506

 

 

 

94

 

 

 

 

 

 

 

 

 

94

 

Deferred income taxes

 

15

 

 

 

6

 

 

 

(24

)

 

 

(101

)

 

 

(104

)

 

 

53

 

 

 

 

 

 

 

 

 

53

 

Change in fair value of investments

 

(41

)

 

 

42

 

 

 

41

 

 

 

5

 

 

 

47

 

 

 

(31

)

 

 

 

 

 

 

 

 

(31

)

(Gain) loss on asset and investment sales, net

 

(36

)

 

 

 

 

 

2

 

 

 

231

 

 

 

197

 

 

 

(9

)

 

 

 

 

 

 

 

 

(9

)

Impairment charges

 

4

 

 

 

4

 

 

 

2

 

 

 

1,881

 

 

 

1,891

 

 

 

12

 

 

 

 

 

 

 

 

 

12

 

Other non-cash adjustments

 

28

 

 

 

13

 

 

 

44

 

 

 

21

 

 

 

106

 

 

 

9

 

 

 

 

 

 

 

 

 

9

 

Cash from operations before working capital (2)

 

843

 

 

 

763

 

 

 

874

 

 

 

777

 

 

 

3,257

 

 

 

1,442

 

 

 

 

 

 

 

 

 

1,442

 

Net change in operating assets and liabilities

 

(362

)

 

 

(107

)

 

 

127

 

 

 

(171

)

 

 

(513

)

 

 

(666

)

 

 

 

 

 

 

 

 

(666

)

Net cash provided by (used in) operating activities of continuing operations

 

481

 

 

 

656

 

 

 

1,001

 

 

 

616

 

 

 

2,754

 

 

 

776

 

 

 

 

 

 

 

 

 

776

 

Net cash provided by (used in) operating activities of discontinued operations

 

 

 

 

7

 

 

 

2

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

481

 

 

 

663

 

 

 

1,003

 

 

 

616

 

 

 

2,763

 

 

 

776

 

 

 

 

 

 

 

 

 

776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and mine development

 

(526

)

 

 

(616

)

 

 

(604

)

 

 

(920

)

 

 

(2,666

)

 

 

(850

)

 

 

 

 

 

 

 

 

(850

)

Proceeds from asset and investment sales

 

181

 

 

 

33

 

 

 

5

 

 

 

15

 

 

 

234

 

 

 

35

 

 

 

 

 

 

 

 

 

35

 

Return of investment from equity method investees

 

 

 

 

30

 

 

 

 

 

 

6

 

 

 

36

 

 

 

25

 

 

 

 

 

 

 

 

 

25

 

Purchases of investments

 

(525

)

 

 

(17

)

 

 

(3

)

 

 

(6

)

 

 

(551

)

 

 

(23

)

 

 

 

 

 

 

 

 

(23

)

Contributions to equity method investees

 

(41

)

 

 

(23

)

 

 

(26

)

 

 

(18

)

 

 

(108

)

 

 

(15

)

 

 

 

 

 

 

 

 

(15

)

Proceeds from maturities of investments

 

557

 

 

 

424

 

 

 

374

 

 

 

8

 

 

 

1,363

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions, net

 

 

 

 

 

 

 

 

 

 

668

 

 

 

668

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

12

 

 

 

11

 

 

 

1

 

 

 

(2

)

 

 

22

 

 

 

30

 

 

 

 

 

 

 

 

 

30

 

Net cash provided by (used in) investing activities

 

(342

)

 

 

(158

)

 

 

(253

)

 

 

(249

)

 

 

(1,002

)

 

 

(798

)

 

 

 

 

 

 

 

 

(798

)

Net cash provided by (used in) investing activities of discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(342

)

 

 

(158

)

 

 

(253

)

 

 

(249

)

 

 

(1,002

)

 

 

(798

)

 

 

 

 

 

 

 

 

(798

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of debt, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,476

 

 

 

 

 

 

 

 

 

3,476

 

Repayment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,423

)

 

 

 

 

 

 

 

 

(3,423

)

Dividends paid to common stockholders

 

(318

)

 

 

(318

)

 

 

(318

)

 

 

(461

)

 

 

(1,415

)

 

 

(288

)

 

 

 

 

 

 

 

 

(288

)

Distributions to noncontrolling interests

 

(34

)

 

 

(32

)

 

 

(41

)

 

 

(43

)

 

 

(150

)

 

 

(41

)

 

 

 

 

 

 

 

 

(41

)

Funding from noncontrolling interests

 

41

 

 

 

34

 

 

 

32

 

 

 

31

 

 

 

138

 

 

 

22

 

 

 

 

 

 

 

 

 

22

 

Payments on lease and other financing obligations

 

(16

)

 

 

(16

)

 

 

(16

)

 

 

(19

)

 

 

(67

)

 

 

(18

)

 

 

 

 

 

 

 

 

(18

)

Payments for withholding of employee taxes related to stock-based compensation

 

(22

)

 

 

 

 

 

(2

)

 

 

(1

)

 

 

(25

)

 

 

(10

)

 

 

 

 

 

 

 

 

(10

)

Other

 

(1

)

 

 

(2

)

 

 

(36

)

 

 

(45

)

 

 

(84

)

 

 

(17

)