e10qsb
UNITED STATES
SECURITES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2007
|
|
|
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
For the transition period from to
Commission file number: 000-26073
IMMEDIATEK, INC.
(Exact name of small business issuer as specified in its charter)
|
|
|
Nevada
|
|
86-0881193 |
|
(State or other jurisdiction of incorporation or
|
|
(IRS Employer Identification No.) |
organization) |
|
|
320 South Walton
Dallas, Texas 75226
(Address of principal executive offices)
(214) 744-8801
(Issuers telephone number)
(Former name, former address and former fiscal year, if changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the
Exchange Act during the past 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act) Yes o No þ
As of June 30, 2007 and August 10, 2007, the issuer had 474,807 shares of common stock outstanding.
Transitional Small Business Disclosure Format (check one): Yes o No þ
IMMEDIATEK, INC.
TABLE OF CONTENTS
i
INTRODUCTION
Unless the context otherwise indicates, all references in this Quarterly Report on Form 10-QSB
to the Company, Immediatek, we, us, our or ours or similar words are to Immediatek,
Inc. and its direct, wholly-owned subsidiary, DiscLive, Inc. Accordingly, there are no separate
financial statements for DiscLive, Inc.
Change in Control
On June 8, 2006, Immediatek issued and sold, and Radical Holdings LP purchased, 4,392,286
shares of Series A Convertible Preferred Stock of Immediatek for an aggregate purchase price of
$3.0 million, or $0.68 per share of Series A Convertible Preferred Stock, pursuant to the
Securities Purchase Agreement, as amended, or the Purchase Agreement, by and among Immediatek,
Radical Holdings LP, or Radical, and the other parties thereto. The Series A Convertible Preferred
Stock is, at the option of the holders of the Series A Convertible Preferred Stock, convertible at
any time into that aggregate number of full shares of Immediatek common stock representing 95% of
the total common stock outstanding after giving effect to the conversion.
A holder of a share of the Series A Convertible Preferred Stock is entitled to vote on all
matters required or permitted to be voted upon by the stockholders of Immediatek. Each holder of
shares of the Series A Convertible Preferred Stock is entitled to the number of votes equal to the
largest number of full shares of Immediatek common stock into which all shares of the Series A
Convertible Preferred Stock held by that holder could be converted. As a result and as of June 8,
2006, a change in control of Immediatek occurred because Radical beneficially owned 95% of the
outstanding securities entitled to vote on matters required or permitted to be submitted to the
stockholders of Immediatek.
Additionally, for so long as any shares of the Series A Convertible Preferred Stock originally
issued under the Purchase Agreement remain outstanding, the holders of a majority-in-interest of
the shares of the Series A Convertible Preferred Stock originally issued under the Purchase
Agreement then outstanding have the right to designate all the persons to serve as directors on the
board of directors of Immediatek and its subsidiaries.
Reverse Stock Split
At the close of business on June 6, 2006, Immediatek effected a 100-for-1 reverse stock split
of its then outstanding common stock. After giving effect to the reverse stock split, each
stockholder of record immediately prior to the reverse stock split holds one one-hundredth of the
shares they held before the reverse stock split. All fractional shares were rounded up to the next
whole number. Accordingly, all references in this Quarterly Report on Form 10-QSB to numbers of
shares of Immediatek common stock, including those relating to prior periods, have been adjusted to
reflect the reverse stock split, except where expressly indicated otherwise.
New Basis of Accounting
In accordance with Emerging Issues Task Force Issue No. D-97, Push Down Accounting, as a
result of the change in control of us by virtue of the purchase of the Series A Convertible
Preferred Stock by Radical, we pushed down this new basis to a proportionate amount of our
underlying assets and liabilities acquired based on the estimated fair market values of the assets
and liabilities. The primary changes to the balance sheet resulting from the push down were:
|
|
|
adjustments to our fixed assets to reflect a step-up in basis of those assets to fair value; |
|
|
|
|
the recording of the fair value of our trade names, trademarks and covenants not to compete; |
|
|
|
|
adjustments to historical goodwill to reflect goodwill arising from the push down
accounting adjustments; |
|
|
|
|
the recording of the fair value of assets held for sale; |
1
|
|
|
a decrease in additional paid-in capital from these adjustments; and |
|
|
|
|
elimination of the accumulated deficit. |
The primary changes to the statements of operations resulting from the push down were:
|
|
|
an increase in net operating loss due to a higher level of depreciation from the
increase in the depreciable basis of fixed assets; and |
|
|
|
|
an increase in net operating loss due to a higher level of amortization related to
the increase in the amortizable basis of intangible assets. |
The increase in net loss due to higher levels of depreciation and amortization from the increase in
the depreciable and amortizable basis of fixed assets and intangible assets, as applicable, was
offset in cash used in operations by corresponding non-cash adjustments.
As a result of the new basis of accounting resulting from the push down accounting
adjustments described above, the statements of operations and the statements of cash flows
presentations separate the Companys results and cash flows into two periods, predecessor and
successor.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-QSB and the materials incorporated by reference into this
Quarterly Report on Form 10-QSB include forward-looking statements intended to qualify for the
safe harbor from liability established by the Private Securities Litigation Reform Act of 1995.
These forward-looking statements generally can be identified as such because the context of the
statement includes words such as believe, expect, anticipate, will, should or other words
of similar import. Similarly, statements in this Quarterly Report on Form 10-QSB that describe our
objectives, plans or goals also are forward-looking statements. These statements include those
made on matters such as our financial condition, litigation, accounting matters, our business, our
efforts to acquire businesses, our efforts to use our resources judicially, our efforts to
implement new financial software, our liquidity and sources of funding and our capital
expenditures. All forward-looking statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from those in the forward-looking statements. The
forward-looking statements included in this Quarterly Report on Form 10-QSB are made only as of the
date of this report. Certain factors that could cause actual results to differ include, among
others:
|
|
|
our inability to continue as a going concern; |
|
|
|
|
our history of losses, which are likely to continue; |
|
|
|
|
our inability to utilize the funds received in a manner that is accretive; |
|
|
|
|
our inability to locate lines of businesses to acquire or consummate an acquisition
or, if acquired, to integrate them; |
|
|
|
|
dependence on third-party contractors; and |
|
|
|
|
changes in conditions affecting the economy generally. |
For a discussion of these and other risks and uncertainties that could cause actual results to
differ materially from those contained in our forward-looking statements, please refer to Risk
Factors in our Annual Report on Form 10-KSB for the year ended December 31, 2006.
2
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
Immediatek, Inc.
Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
June 30, 2007 |
|
|
|
(unaudited) |
|
Assets |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
Cash |
|
$ |
858,709 |
|
Accounts receivable |
|
|
4,151 |
|
Prepaid expenses and other current assets |
|
|
50 |
|
|
|
|
|
Total current assets |
|
|
862,910 |
|
|
|
|
|
|
|
|
|
|
Fixed assets, net |
|
|
76,297 |
|
Assets held for sale |
|
|
6,386 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
945,593 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Deficit |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
10,715 |
|
Accrued liabilities |
|
|
73,218 |
|
|
|
|
|
Total current liabilities |
|
|
83,933 |
|
|
|
|
|
|
|
|
|
|
Series A convertible preferred stock (conditionally redeemable); $0.001 par value
4,392,286 authorized, issued and outstanding at June 30, 2007;
redemption/liquidation preference of $0.68 per share |
|
|
3,000,000 |
|
|
|
|
|
|
Stockholders deficit: |
|
|
|
|
Common stock, $0.001 par value, 500,000,000 shares
authorized, 474,807 shares issued and outstanding at June 30, 2007 |
|
|
475 |
|
Capital deficit |
|
|
(44,613 |
) |
Accumulated deficit |
|
|
(2,094,202 |
) |
|
|
|
|
Total stockholders deficit |
|
|
(2,138,340 |
) |
|
|
|
|
|
|
|
|
|
Total Liabilities, Preferred Stock and Stockholders Deficit |
|
$ |
945,593 |
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
3
Immediatek, Inc.
Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
|
|
|
|
(see Note 3) |
|
|
|
|
|
|
(see Note 3) |
|
|
|
|
|
|
|
Successor |
|
|
|
Predecessor |
|
|
|
|
|
|
Successor |
|
|
|
Predecessor |
|
|
|
Successor |
|
|
June 8 - June 30 |
|
|
|
April 1 - June 7 |
|
|
Successor |
|
|
June 8 - June 30 |
|
|
|
January 1 - June 7 |
|
Revenues |
|
$ |
4,955 |
|
|
$ |
19,740 |
|
|
|
$ |
2,425 |
|
|
$ |
18,557 |
|
|
$ |
19,740 |
|
|
|
$ |
19,451 |
|
Cost of sales |
|
|
8,037 |
|
|
|
7,472 |
|
|
|
|
24,645 |
|
|
|
20,151 |
|
|
|
7,472 |
|
|
|
|
43,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross (loss) margin |
|
|
(3,082 |
) |
|
|
12,268 |
|
|
|
|
(22,220 |
) |
|
|
(1,594 |
) |
|
|
12,268 |
|
|
|
|
(24,133 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
4,957 |
|
|
|
5,459 |
|
|
|
|
17,656 |
|
|
|
16,908 |
|
|
|
5,459 |
|
|
|
|
34,903 |
|
Consulting services |
|
|
1,852 |
|
|
|
|
|
|
|
|
|
|
|
|
4,326 |
|
|
|
|
|
|
|
|
|
|
Professional fees |
|
|
43,045 |
|
|
|
20,259 |
|
|
|
|
208,133 |
|
|
|
96,698 |
|
|
|
20,259 |
|
|
|
|
328,347 |
|
Salaries and benefits |
|
|
37,246 |
|
|
|
31,524 |
|
|
|
|
59,726 |
|
|
|
103,024 |
|
|
|
31,524 |
|
|
|
|
89,130 |
|
Non-cash stock compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,410 |
|
Non-cash consulting expense related party |
|
|
10,500 |
|
|
|
|
|
|
|
|
|
|
|
|
21,000 |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
12,364 |
|
|
|
2,867 |
|
|
|
|
1,418 |
|
|
|
24,739 |
|
|
|
2,867 |
|
|
|
|
2,755 |
|
Loss on sale of assets held for sale |
|
|
2,092 |
|
|
|
|
|
|
|
|
|
|
|
|
3,172 |
|
|
|
|
|
|
|
|
|
|
(Gain) loss on extinguishment of debt |
|
|
|
|
|
|
(69,219 |
) |
|
|
|
43,056 |
|
|
|
|
|
|
|
(69,219 |
) |
|
|
|
43,056 |
|
Gain on
change in estimate of payroll tax liability
|
|
|
(159,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
(159,994 |
) |
|
|
|
|
|
|
|
|
|
Loss on impairment of goodwill and intangibles |
|
|
1,792,570 |
|
|
|
|
|
|
|
|
|
|
|
|
1,792,570 |
|
|
|
|
|
|
|
|
|
|
Loss on impairment of fixed assets |
|
|
20,324 |
|
|
|
|
|
|
|
|
|
|
|
|
20,324 |
|
|
|
|
|
|
|
|
|
|
Settlement |
|
|
22,000 |
|
|
|
|
|
|
|
|
|
|
|
|
22,000 |
|
|
|
|
|
|
|
|
|
|
Gain on settlement of accounts payable |
|
|
|
|
|
|
|
|
|
|
|
(91,894 |
) |
|
|
|
|
|
|
|
|
|
|
|
(140,525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
1,786,952 |
|
|
|
(9,110 |
) |
|
|
|
238,095 |
|
|
|
1,944,767 |
|
|
|
(9,110 |
) |
|
|
|
361,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
operating (loss) income |
|
|
(1,790,038 |
) |
|
|
21,378 |
|
|
|
|
(260,315 |
) |
|
|
(1,946,361 |
) |
|
|
21,378 |
|
|
|
|
(385,209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income related party |
|
|
5,839 |
|
|
|
|
|
|
|
|
|
|
|
|
5,839 |
|
|
|
|
|
|
|
|
|
|
Interest income (expense) |
|
|
7,289 |
|
|
|
|
|
|
|
|
(35,244 |
) |
|
|
15,315 |
|
|
|
|
|
|
|
|
(73,276 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
(1,776,910 |
) |
|
|
21,378 |
|
|
|
|
(295,559 |
) |
|
|
(1,925,207 |
) |
|
|
21,378 |
|
|
|
|
(458,485 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend related to beneficial
conversion feature on Series A convertible
preferred stock |
|
|
|
|
|
|
(3,000,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
(3,000,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders |
|
$ |
(1,776,910 |
) |
|
$ |
(2,978,622 |
) |
|
|
$ |
(295,559 |
) |
|
$ |
(1,925,207 |
) |
|
$ |
(2,978,622 |
) |
|
|
$ |
(458,485 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding basic and fully diluted |
|
|
474,807 |
|
|
|
466,435 |
|
|
|
|
466,435 |
|
|
|
474,807 |
|
|
|
394,877 |
|
|
|
|
394,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share attributable
to common stockholders |
|
$ |
(3.74 |
) |
|
$ |
(6.38 |
) |
|
|
$ |
(0.63 |
) |
|
$ |
(4.05 |
) |
|
$ |
(7.54 |
) |
|
|
$ |
(1.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
4
Immediatek, Inc.
Condensed Consolidated Statements of Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
|
|
|
|
(see Note 3) |
|
|
|
|
|
|
(see Note 3) |
|
|
|
|
|
|
|
Successor |
|
|
|
Predecessor |
|
|
|
|
|
|
Successor |
|
|
|
Predecessor |
|
|
|
Successor |
|
|
June 8 - June 30 |
|
|
|
April 1 - June 7 |
|
|
Successor |
|
|
June 8 - June 30 |
|
|
|
January 1 - June 7 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(1,776,910 |
) |
|
$ |
21,378 |
|
|
|
$ |
(295,559 |
) |
|
$ |
(1,925,207 |
) |
|
$ |
21,378 |
|
|
|
$ |
(458,485 |
) |
Depreciation and amortization |
|
|
12,364 |
|
|
|
2,867 |
|
|
|
|
1,418 |
|
|
|
24,739 |
|
|
|
2,867 |
|
|
|
|
2,755 |
|
Non-cash interest expense |
|
|
|
|
|
|
|
|
|
|
|
7,436 |
|
|
|
|
|
|
|
|
|
|
|
|
12,353 |
|
Non-cash
consulting expense related party |
|
|
10,500 |
|
|
|
|
|
|
|
|
|
|
|
|
21,000 |
|
|
|
|
|
|
|
|
|
|
Non-cash stock compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,410 |
|
Loss on sale of assets held for sale |
|
|
2,092 |
|
|
|
|
|
|
|
|
|
|
|
|
3,172 |
|
|
|
|
|
|
|
|
|
|
(Gain) loss on extinguishment of debt |
|
|
|
|
|
|
(69,219 |
) |
|
|
|
43,056 |
|
|
|
|
|
|
|
(69,219 |
) |
|
|
|
43,056 |
|
Gain on
change in estimate of payroll tax liability |
|
|
(159,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
(159,994 |
) |
|
|
|
|
|
|
|
|
|
Loss on impairment of goodwill and intangibles |
|
|
1,792,570 |
|
|
|
|
|
|
|
|
|
|
|
|
1,792,570 |
|
|
|
|
|
|
|
|
|
|
Loss on impairment of fixed assets |
|
|
20,324 |
|
|
|
|
|
|
|
|
|
|
|
|
20,324 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net (loss) income to net
cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(3,175 |
) |
|
|
(145 |
) |
|
|
|
|
|
|
|
2,527 |
|
|
|
(145 |
) |
|
|
|
(4,000 |
) |
Prepaid expenses and other current assets |
|
|
1,451 |
|
|
|
24,900 |
|
|
|
|
81,265 |
|
|
|
2,864 |
|
|
|
24,900 |
|
|
|
|
(26,000 |
) |
Accounts payable |
|
|
(30,344 |
) |
|
|
(134,060 |
) |
|
|
|
(5,034 |
) |
|
|
(10,837 |
) |
|
|
(134,060 |
) |
|
|
|
61,233 |
|
Accrued liabilities |
|
|
31,619 |
|
|
|
(196,635 |
) |
|
|
|
37,188 |
|
|
|
38,541 |
|
|
|
(196,635 |
) |
|
|
|
17,267 |
|
Accrued interest |
|
|
|
|
|
|
|
|
|
|
|
16,969 |
|
|
|
|
|
|
|
|
|
|
|
|
47,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(99,503 |
) |
|
|
(350,914 |
) |
|
|
|
(113,261 |
) |
|
|
(190,301 |
) |
|
|
(350,914 |
) |
|
|
|
(300,516 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of fixed assets |
|
|
|
|
|
|
|
|
|
|
|
(907 |
) |
|
|
(3,549 |
) |
|
|
|
|
|
|
|
(2,476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
|
|
|
|
|
(907 |
) |
|
|
(3,549 |
) |
|
|
|
|
|
|
|
(2,476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash overdraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,951 |
|
Payments on notes payable |
|
|
|
|
|
|
(528,149 |
) |
|
|
|
|
|
|
|
|
|
|
|
(528,149 |
) |
|
|
|
(18,606 |
) |
Proceeds from notes payable |
|
|
|
|
|
|
|
|
|
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
|
347,000 |
|
Proceeds from issuance of Series A convertible
preferred stock |
|
|
|
|
|
|
2,653,000 |
|
|
|
|
|
|
|
|
|
|
|
|
2,653,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
|
|
|
|
2,124,851 |
|
|
|
|
60,000 |
|
|
|
|
|
|
|
2,124,851 |
|
|
|
|
331,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash |
|
|
(99,503 |
) |
|
|
1,773,937 |
|
|
|
|
(54,168 |
) |
|
|
(193,850 |
) |
|
|
1,773,937 |
|
|
|
|
28,353 |
|
Cash beginning |
|
|
958,212 |
|
|
|
28,353 |
|
|
|
|
82,521 |
|
|
|
1,052,559 |
|
|
|
28,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash ending |
|
$ |
858,709 |
|
|
$ |
1,802,290 |
|
|
|
$ |
28,353 |
|
|
$ |
858,709 |
|
|
$ |
1,802,290 |
|
|
|
$ |
28,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
$ |
|
|
Income taxes paid |
|
$ |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued for settlement/termination
of agreements |
|
|
|
|
|
|
|
|
|
|
|
108,662 |
|
|
|
|
|
|
|
|
|
|
|
|
108,662 |
|
Value of shares issued for settlement/termination
of agreements |
|
$ |
|
|
|
$ |
|
|
|
|
$ |
1,521,268 |
|
|
$ |
|
|
|
$ |
|
|
|
|
$ |
1,521,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued for conversion of notes payable |
|
|
|
|
|
|
|
|
|
|
|
42,040 |
|
|
|
|
|
|
|
|
|
|
|
|
42,040 |
|
Value of shares issued for conversion of notes payable |
|
$ |
|
|
|
$ |
|
|
|
|
$ |
636,598 |
|
|
$ |
|
|
|
$ |
|
|
|
|
$ |
636,598 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
5
IMMEDIATEK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2007
(Unaudited)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PROCEDURES
Description of Business: Immediatek, through its wholly-owned, operating subsidiary, DiscLive,
Inc., currently records live content, such as concerts and conferences, and makes the recorded
content available for delivery to attendees within fifteen minutes after the conclusion of the live
event. The recorded content is made available for pre-sale and sale at the venue and on DiscLives
website, www.disclive.com. The content is delivered primarily via compact disc.
Push Down Accounting: See Note 3 New Basis of Accounting.
Going Concern: The accompanying condensed consolidated financial statements have been prepared on
a going concern basis, which contemplates the realization of the assets of the Company and the
satisfaction of its liabilities and commitments in the normal course of business. Management of
the Company believes that, as a result of the $3,000,000 in funding received on June 8, 2006 (See
Note 2 Change in Control and Note 4 Going Concern), the Company has adequate resources to
fund its operations, as presently conducted, until the conclusion of the second quarter of 2009.
There can be no assurances, however, that there will not be delays or other unforeseen events that
prevent the Company from achieving any of its business plans.
See Note 4 Going Concern for a discussion of the Companys ability to continue as a going
concern and its plans for addressing those issues. The inability to obtain additional financing in
the future, if and when required, could have a material adverse effect on the operations and
financial condition of the Company.
Basis of Presentation: The accompanying condensed consolidated financial statements of the Company
have been prepared in conformity with accounting principles generally accepted in the United
States. Certain information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles, however, have been condensed
or omitted pursuant to the rules and regulations promulgated by the Securities and Exchange
Commission. The condensed consolidated financial statements include the accounts of all
wholly-owned subsidiaries of the Company, including DiscLive, Inc, which primarily conducts all of
the Companys operating activity. All significant intercompany accounts and transactions have been
eliminated in the condensed consolidated financial statements.
The Companys condensed consolidated balance sheet at June 30, 2007 and condensed consolidated
statements of operations and condensed consolidated statements of cash flows for:
|
|
|
the three and six months ended June 30, 2007; |
|
|
|
|
the period from June 8, 2006 to June 30, 2006; |
|
|
|
|
the period from April 1, 2006 to June 7, 2006; and |
|
|
|
|
the period from January 1, 2006 to June 7, 2006, |
are unaudited. Certain accounts have been reclassified to conform to the current periods
presentation. In the opinion of management, these financial statements have been prepared on the
same basis as the audited consolidated financial statements and include all adjustments necessary
for the fair presentation of the Companys financial position, results of operations and cash
flows. These adjustments were of a normal recurring nature. The results of operations for the
periods presented in this Quarterly Report on Form 10-QSB are not necessarily indicative of the
results that may be expected for the entire year. Additional information is contained in the
Companys Annual Report on Form 10-KSB for the fiscal year ended December 31, 2006, which was filed
with the Securities and Exchange Commission, or SEC, on March 8, 2007, and which should be read in
conjunction with this Quarterly Report on Form 10-QSB.
6
IMMEDIATEK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
JUNE 30, 2007
(Unaudited)
Management Estimates and Significant Risks and Uncertainties: The preparation of the condensed
consolidated financial statements, in conformity with accounting principles generally accepted in
the United States of America, requires management of the Company to make estimates and assumptions
that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets
and liabilities, at the dates of the financial statements and the reported amounts of revenues and
expenses during such reporting periods. Actual results could differ from these estimates.
The Company is subject to a number of risks and can be affected by a variety of factors. For
example, management of the Company believes that the following factors, as well as others, could
have a significant negative effect on the Companys future financial position, results of
operations or cash flows:
|
|
|
inability to continue as a going concern; |
|
|
|
|
history of losses, which are likely to continue; |
|
|
|
|
inability to utilize the funds received in a manner that is accretive; |
|
|
|
|
inability to locate lines of businesses to acquire or consummate an acquisition or,
if acquired, to integrate them; |
|
|
|
|
dependence on third-party contractors; and |
|
|
|
|
changes in conditions affecting the economy generally. |
Business Segments: The Company has determined that it currently operates in one segment, the
production and sale of live recordings of events. The Company follows Statement of Financial
Accounting Standards No. 130, Disclosures About Segments of an Enterprise and Related
Information.
Cash and Cash Equivalents: Cash and cash equivalents consist principally of amounts held in demand
deposit accounts and amounts invested in financial instruments with initial maturities of three
months or less at the time of purchase. The Company places its temporary cash investments with
quality financial institutions. At times, such investments may be in excess of the Federal Deposit
Insurance Corporation insurance limit. The Company does not believe that it is exposed to any
significant credit risk on cash.
Fair Value of Financial Instruments: Unless otherwise disclosed, the fair values of financial
instruments approximate their carrying amount due primarily to their short-term nature.
Fixed Assets: At June 30, 2007, fixed assets are stated at their estimated fair market value
(determined June 8, 2006) based upon a valuation performed by an independent third-party, less
depreciation and plus additions (valued at cost) from June 8, 2006 to June 30, 2007. The valuation
was completed in connection with the push down accounting performed as a result of the change in
control of the Company. See Note 3 New Basis of Accounting below for a more detailed
discussion. The following table summarizes the fixed assets of the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Remaining |
|
|
Accumulated |
|
|
Net Book Value at |
|
|
|
Cost |
|
|
Useful Lives |
|
|
Depreciation |
|
|
June 30, 2007 |
|
Equipment |
|
$ |
6,386 |
|
|
Held for Sale |
|
$ |
|
|
|
$ |
6,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computer equipment |
|
$ |
18,211 |
|
|
0.4 years |
|
$ |
13,506 |
|
|
$ |
4,705 |
|
Recording equipment |
|
|
82,271 |
|
|
4 years |
|
|
17,586 |
|
|
|
64,685 |
|
Office furniture and equipment |
|
|
9,434 |
|
|
2 years |
|
|
2,527 |
|
|
|
6,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed assets |
|
$ |
109,916 |
|
|
|
|
|
|
$ |
33,619 |
|
|
$ |
76,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repair and maintenance expenditures are charged to operations as incurred. Major
improvements and replacements, which extend the useful life of an asset, are capitalized and
depreciated over the remaining estimated useful life of the asset. When assets are impaired,
retired or sold, the costs and related accumulated
7
IMMEDIATEK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
JUNE 30, 2007
(Unaudited)
depreciation are eliminated and any resulting gain or loss is reflected in operations. At
June 30, 2007, $20,324 of fixed assets were impaired (See Impairment of Long-Lived Assets
below).
Impairment of Long-Lived Assets: The Company reviews its long-lived assets periodically to
determine whether events or changes in circumstances have occurred that indicate the remaining
asset balances may not be recoverable and an impairment loss should be recognized. These
evaluations include comparing the carrying value of the long-lived assets with the estimated future
cash flows expected to result from the use of the assets, including cash flows from disposition.
Should the sum of the expected future cash flows be less than the carrying value, the Company would
recognize an impairment loss. An impairment loss would be measured by comparing the amount by
which the carrying value exceeds the fair value of the long-lived assets.
At June 30, 2007, the Company performed an analysis of its fixed and intangible assets in
order to determine whether the carrying value of those assets exceeded the estimated future cash
flows expected to result from the use or disposition of those assets. Based upon this analysis, management of the
Company determined that the carrying value of certain fixed assets and all intangible assets was in
excess of the estimated future cash flows expected to result from
their use or disposition. In each case where the fair value of the asset was less than the carrying value, the
Company wrote the asset down to fair value and recorded a corresponding impairment charge. As a
result, the Company recorded an impairment charge for fixed and intangible assets of $20,324 and
$27,077, respectively, during the three months ended June 30, 2007.
Revenue Recognition: DiscLive primarily delivers products sold by shipment to the customer.
Revenue is recognized upon shipment of the product to the customer. A smaller percentage of
revenues are recognized at the point of sale at the event being recorded. Certain customers
purchase and accept hand delivery of the product on-site at the event. Pursuant to Emerging Issues
Task Force Issue No. 00-10, Accounting for Shipping and Handling Fees and Costs, (EITF 00-10),
the Company includes all shipping and handling fees charged to its customers in gross revenue. All
shipping and handling costs incurred by the Company are included as direct costs of revenue.
Goodwill: At June 30, 2007, management of the Company performed its annual goodwill impairment
test to determine whether the carrying value of the recorded goodwill was impaired. The first step
in this process was to identify potential goodwill impairment by comparing fair value of the single
reporting unit to its carrying value. Management of the Company estimated fair value using the
discounted cash flows method. Utilizing the discounted cash flows method, management of the
Company determined that the carrying value exceeded the fair value. Management of the Company then
completed step two in the impairment review process, which measured the amount of goodwill
impairment. Since the fair value of the goodwill was effectively zero, as determined by the
discounted cash flows analysis, the Company fully impaired goodwill and recorded an impairment
charge for goodwill of $1,765,493. The entire goodwill balance had been assigned to the Companys
sole reporting unit.
Stock-Based Compensation: Effective January 1, 2006, the Company adopted SFAS 123 (revised 2004),
Share Based Payment (SFAS 123R). The Company adopted SFAS 123R using the modified prospective
method. The adoption of SFAS 123R did not impact the Companys stock-based compensation expense
for the three and six months ended June 30, 2007 and 2006. The Company recognizes stock-based
compensation expense on a straight-line basis over the period the award is earned by the employee.
Net Loss per Share: Net loss attributable
to common stockholders was used in the calculation of
both basic and diluted loss per share. The weighted average number of shares of common stock
outstanding also was the same for calculating both basic and diluted loss per share. Options to
purchase 1,625 shares of common stock, warrants to purchase 3,500 shares of common stock and Series
A Convertible Preferred Stock convertible into 9,021,333 shares of common stock outstanding at
June 30, 2007 and options to purchase 1,625 shares of common stock, warrants to purchase 37,425 shares
of common stock and Series A Convertible Preferred Stock convertible into 9,021,333 shares of
common stock outstanding at June 30, 2006, were not included in the
8
IMMEDIATEK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
JUNE 30, 2007
(Unaudited)
computation of diluted loss per share, as the effect of including the options, warrants and Series
A Convertible Preferred Stock in the calculation would be anti-dilutive.
Comprehensive Loss: For all periods presented, comprehensive loss is equal to net loss.
Income Taxes: The Company follows SFAS 109, Accounting for Income Taxes, for recording the
provision for income taxes. Deferred tax assets and liabilities are computed based upon the
difference between the financial statement and income tax basis of assets and liabilities using the
enacted marginal tax rate applicable when the related asset or liability is expected to be realized
or settled. Deferred income tax expenses or benefits are based on the changes in the asset or
liability during each period. If available evidence suggests that it is more likely than not that
some portion or all of the deferred tax assets will not be realized, a valuation allowance is
provided to reduce the deferred tax assets to the amount that is more likely than not to be
realized. Future changes in such valuation allowance are included in the provision for deferred
income taxes in the period of change.
Deferred income taxes may arise from temporary differences resulting from income and expense
items reported for financial accounting and tax purposes in different periods. Deferred taxes are
classified as current or non-current, depending on the classification of assets and liabilities to
which they relate. Deferred taxes arising from temporary differences that are not related to an
asset or liability are classified as current or non-current depending on the periods in which the
temporary differences are expected to reverse.
Recently Adopted Accounting Pronouncements: On January 1, 2007, the Company adopted FASB
Interpretation No. (FIN) 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB
Statement No. 109. FIN 48 clarifies the accounting for uncertainty in income taxes recognized
under SFAS No. 109, Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and
measurement attribute for financial statement recognition and measurement of a tax position taken,
or expected to be taken, in a tax return and also provides guidance on various related matters such
as derecognition, interest and penalties, and disclosure. The Company did not recognize any
adjustments to its financial statements as a result of its implementation of FIN 48.
NOTE 2 CHANGE IN CONTROL
In accordance with the Securities Purchase Agreement, as amended, by and among the Company,
Radical Holdings LP and the other parties thereto, the Company issued and sold, and Radical
Holdings LP purchased, 4,392,286 shares of Series A Convertible Preferred Stock for an aggregate
purchase price of $3,000,000, or $0.68 per share of Series A Convertible Preferred Stock, on June
8, 2006. The Series A Convertible Preferred Stock is, at the option of the holders of the Series A
Convertible Preferred Stock, convertible at any time into that aggregate number of full shares of
Company common stock representing 95% of the total common stock outstanding after giving effect to
the conversion.
A holder of a share of Series A Convertible Preferred Stock is entitled to vote on all matters
required or permitted to be voted upon by the stockholders of the Company. Each holder of shares
of Series A Convertible Preferred Stock is entitled to the number of votes equal to the largest
number of full shares of Company common stock into which all shares of Series A Convertible
Preferred Stock held by that holder could be converted. As a result and as of June 8, 2006,
Radical Holdings LP beneficially owned 95% of the outstanding securities entitled to vote on
matters required or permitted to be submitted to the stockholders of the Company. Accordingly, a
change in control of the Company occurred on June 8, 2006, resulting in a new basis of accounting
(See Note 3 New Basis of Accounting).
9
IMMEDIATEK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
JUNE 30, 2007
(Unaudited)
NOTE 3 NEW BASIS OF ACCOUNTING
In accordance with Emerging Issues Task Force Issue No. D-97, Push Down Accounting, as a
result of the change in control of the Company by virtue of the purchase of the Series A
Convertible Preferred Stock by Radical Holdings LP, the Company pushed down this new basis to a
proportionate amount of its underlying assets and liabilities acquired based on the estimated fair
market values of the assets and liabilities. The primary changes to the balance sheet resulting
from the push down were:
|
|
|
adjustments to the Companys fixed assets to reflect a step-up in basis of those
assets to fair value; |
|
|
|
|
the recording of the fair value of the Companys trade names, trademarks and
covenants not to compete; |
|
|
|
|
adjustments to historical goodwill to reflect goodwill arising from the push down
accounting adjustments; |
|
|
|
|
the recording of the fair value of assets held for sale; |
|
|
|
|
a decrease in additional paid-in capital from these adjustments; and |
|
|
|
|
elimination of the accumulated deficit. |
The primary changes to the statements of operations resulting from the push down were:
|
|
|
an increase in net operating loss due to a higher level of depreciation from the
increase in the depreciable basis of fixed assets; and |
|
|
|
|
an increase in net operating loss due to a higher level of amortization related to
the increase in the amortizable basis of intangible assets. |
The increase in net loss due to higher levels of depreciation and amortization from the increase in
the depreciable and amortizable basis of fixed assets and intangible assets, as applicable, was
offset in cash used in operations by corresponding non-cash adjustments.
As a result of the new basis of accounting resulting from the push down accounting
adjustments described above, the statements of operations and the statements of cash flows
presentations separate the Companys results and cash flows into two periods, predecessor and
successor.
NOTE 4 GOING CONCERN
As shown in the accompanying condensed consolidated financial statements, as of June 30, 2007,
the Company had an accumulated deficit of $2,094,202. The accumulated deficit balance represents
388 days of activity (number of days since the new basis of accounting was established), including
gains on extinguishment of debt, changes in the estimates and settlements of certain payroll and
sales tax liabilities and losses on the impairment of goodwill and
intangibles of $80,021, $250,474 and $1,792,570, respectively, and, therefore, is not indicative of expected future results (See
Note 1 Summary of Significant Accounting Policies and Procedures Impairment of Long-Lived
Assets, Goodwill and Note 6 Accrued Liabilities). Prior to the new basis of accounting,
the Company had an accumulated deficit of $9,545,686. The Companys historical and continuing
losses raise substantial doubt about the Companys ability to continue as a going concern.
Prior to the issuance and sale of the Series A Convertible Preferred Stock, the Company had
been attempting to raise adequate capital to be able to continue its operations and implement its
business plan, and management had to devote a significant amount of time to raising capital rather
than to operations. Due to the lack of adequate funds in the first five months of 2006, management
of the Company took certain steps to reduce cash expenditures while pursuing additional financing.
In January 2006, the Company entered into the Securities Purchase Agreement with Radical Holdings
LP. This transaction was consummated on June 8, 2006, and provided the Company with an aggregate
of $2,653,000 in funds, which is net of $347,000 of funds previously loaned to the Company by
Radical Holdings LP and credited towards the purchase price of the
10
IMMEDIATEK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
JUNE 30, 2007
(Unaudited)
Series A Convertible Preferred Stock. In accordance with the Securities Purchase Agreement,
the proceeds from the issuance and sale of the Series A Convertible Preferred Stock were, and are
being, utilized to pay all outstanding liabilities, including, among others, taxes, accounts
payable and indebtedness. After satisfying all of the Companys liabilities, management of the
Company estimates that it will have $775,000 of operating funds, which management anticipates will
sustain the Companys operations, as presently conducted, until the conclusion of the second
quarter of 2009. At the end of the second quarter of 2009, the Company will be required to obtain
additional funds if it does not generate sufficient cash from operating activities to fund its
future operations.
In addition, the Company is identifying and pursuing acquisitions. In the event that the
Company consummates an acquisition, it may require additional funds prior to the end of the second
quarter of 2009. No assurances, however, can be given that those opportunities can be realized
upon, if available.
The accompanying condensed consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the satisfaction of liabilities in
the normal course of business. These financial statements do not include any adjustments to the
recoverability and classification of recorded asset amounts or the amount and classification of
liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 5 WARRANTS AND OPTIONS
Warrants to purchase Company common stock:
The following table summarizes information with respect to warrants for the six months ended
June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
|
Weighted |
|
|
|
Underlying |
|
|
Average |
|
|
|
Warrants |
|
|
Exercise Price |
|
Balance, January 1, 2007 |
|
|
37,425 |
|
|
$ |
23.28 |
|
Warrants granted |
|
|
|
|
|
|
|
|
Warrants expired |
|
|
(33,925 |
) |
|
|
20.27 |
|
Warrants exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2007 |
|
|
3,500 |
|
|
$ |
52.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, June 30, 2007 |
|
|
3,500 |
|
|
$ |
52.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Underlying |
|
|
Shares Underlying Warrants Outstanding |
|
Warrants Exercisable |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Average |
|
Weighted |
|
Shares |
|
Weighted |
|
|
|
|
|
|
Underlying |
|
Remaining |
|
Average |
|
Underlying |
|
Average |
|
|
Range of |
|
Warrants |
|
Contractual |
|
Exercise |
|
Warrants |
|
Exercise |
Date |
|
Exercise Prices |
|
Outstanding |
|
Life |
|
Price |
|
Exercisable |
|
Price |
June 30, 2007 |
|
$ |
30.00-75.00 |
|
|
|
3,500 |
|
|
0.20 years |
|
$ |
52.50 |
|
|
|
3,500 |
|
|
$ |
52.50 |
|
11
IMMEDIATEK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
JUNE 30, 2007
(Unaudited)
Options to purchase Company common stock:
The following table summarizes information with respect to stock options for the six months
ended June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
|
Weighted |
|
|
|
Underlying Stock |
|
|
Average |
|
|
|
Options |
|
|
Exercise Price |
|
Balance, January 1, 2007 |
|
|
1,625 |
|
|
$ |
15.00 |
|
Stock options granted |
|
|
|
|
|
|
|
|
Stock options expired |
|
|
|
|
|
|
|
|
Stock options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2007 |
|
|
1,625 |
|
|
$ |
15.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, June 30, 2007 |
|
|
1,625 |
|
|
$ |
15.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Underlying |
|
|
Shares Underlying Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Average |
|
Weighted |
|
Shares |
|
Weighted |
|
|
|
|
|
|
Underlying |
|
Remaining |
|
Average |
|
Underlying |
|
Average |
|
|
Range of |
|
Options |
|
Contractual |
|
Exercise |
|
Options |
|
Exercise |
Date |
|
Exercise Prices |
|
Outstanding |
|
Life |
|
Price |
|
Exercisable |
|
Price |
June 30, 2007 |
|
$ |
15.00 |
|
|
|
1,625 |
|
|
0.9 years |
|
$ |
15.00 |
|
|
|
1,625 |
|
|
$ |
15.00 |
|
NOTE 6 ACCRUED LIABILITIES
Accrued liabilities include estimated amounts payable for sales tax. During 2006, the Company
settled with 36 of 48 states for sales tax amounts due. The settlements with those states resulted
in $15,017 of accrued interest and penalties being dismissed. This amount was recorded as a gain
on settlement in the financial statements during 2006. The Company expects to settle with the
remaining states during 2007 and has accrued the estimated taxes due. Accrued liabilities also
include fees incurred for tax and legal services received during the three months ended
June 30, 2007.
Additionally, the
Company changed its estimate for payroll tax penalties and interest accrued based upon information
received after June 30, 2007. This change resulted in a reduction of
the payroll tax liability by $159,994. See Note 8 Subsequent Events
Payroll Taxes Liability.
NOTE 7 RELATED PARTY TRANSACTIONS
Services Agreement: On May 10, 2007, DiscLive and HDNet LLC entered into a Services Agreement,
whereby the Chief Executive Officer of DiscLive would assist HDNet LLC with sales and content
acquisition. HDNet LLC is an affiliate of Radical Holdings LP, which is the sole stockholder of
the Series A Convertible Preferred Stock of Immediatek and the owner of 114,954 shares of
Immediatek common stock as of May 10, 2007. In exchange for these services, HDNet LLC paid
DiscLive $3,950 per month (prorated on a daily basis for any partial month). This agreement
continued in effect until December 31, 2007, unless terminated earlier
12
IMMEDIATEK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
JUNE 30, 2007
(Unaudited)
by either party upon 30 days
prior written notice. On July 5, 2007, DiscLive and HDNet LLC agreed to terminate this agreement
(See Note 8 Subsequent Events Termination of Services Agreement below).
NOTE 8 SUBSEQUENT EVENTS
Resignation of Executive Officer: On July 3, 2007, Travis Hill submitted his definitive
resignation from all positions held with the Company to be effective July 6, 2007. Specifically,
those positions he resigned from were:
|
|
|
Director of DiscLive; |
|
|
|
|
Chief Executive Officer of Immediatek; and |
|
|
|
|
Chief Executive Officer, President and Secretary of DiscLive. |
Termination of Services Agreement: On July 5, 2007, HDNet LLC and DiscLive entered into an
Agreement of Mutual Termination of Services Agreement, pursuant to which DiscLive and HDNet LLC
terminated the Services Agreement that the parties had entered into on May 10, 2007. The Services
Agreement provided that the Chief Executive Officer of DiscLive would assist HDNet LLC with sales
and content acquisition. In exchange for these services, HDNet LLC was paying DiscLive $3,950 per
month (prorated on a daily basis for any partial month). In light of the resignation of Travis
Hill, Chief Executive Officer of DiscLive, DiscLive and HDNet LLC mutually decided to terminate the
Services Agreement. The obligations of HDNet LLC to indemnify and hold harmless DiscLive for the
services rendered by Mr. Hill survive the termination of the Services Agreement.
Appointment of Executive Officer: On July 16, 2007, the boards of directors of Immediatek and
DiscLive appointed Darin Divinia as President, Chief Executive Officer and Secretary of Immediatek
and DiscLive, respectively. Mr. Divinia currently serves, and since July 2006 has served, as a
director of Immediatek and DiscLive. Since January 2006, Mr. Divinia has served as Director of
Technical Services of Radical Incubation LP. Radical Incubation LP is an affiliate of Radical
Holdings LP, which is the sole stockholder of the Series A Convertible Preferred Stock of
Immediatek and the owner of 114,954 shares of Immediatek common stock as of July 16, 2007. From
January 2004 to January 2006, Mr. Divinia served as Director of Network Strategy at Yahoo, Inc. In
that position he was responsible for setting the strategic vision for Yahoos next generation
network infrastructure. Prior to January 2004, Mr. Divinia served as Director of Network
Engineering at Yahoo, Inc. and was responsible for all engineering and operational aspects of the
global Yahoo! IP network.
Pursuant to the Management Services Agreement by and among Immediatek, DiscLive and Radical
Incubation LP, personnel of Radical Incubation LP, including Mr. Divinia, provide certain
management services to Immediatek and DiscLive. These services are provided to Immediatek and
DiscLive at an aggregate cost of $3,500 per month; however, Immediatek and DiscLive are not
required to pay these fees and expenses and, accordingly, Immediatek accounts for these costs of
services as a deemed contribution to Immediatek by Radical Holdings LP. Mr. Divinias services as
President, Chief Executive Officer and Secretary of
Immediatek and DiscLive will be included under the Management Services Agreement. Accordingly,
Immediatek and DiscLive will not directly compensate Mr. Divinia.
Payroll
Taxes Liability: On July 17, 2007, the Company paid $21,266 in penalties and interest to the
United States Treasury for payroll taxes that previously were not
paid timely. Accordingly, based on this information, the
Company revised its estimate of the amount that would be assessed for
penalties and interest and reduced its payroll tax liability by
$159,994 at June 30, 2007.
Settlement of Dispute: On August 6, 2007, the Company paid $22,000 to settle a dispute with a
prior employee.
13
Item 2. Managements Discussion and Analysis or Plan of Operation
Overview
Unless the context otherwise indicates, the words we, our, ours, us and the Company
refer to Immediatek, Inc., or Immediatek, and its subsidiary, DiscLive, Inc., or DiscLive,
collectively.
The following Managements Discussion and Analysis, or MD&A, is intended to aid the reader in
understanding us, our operations and our present business environment. MD&A is provided as a
supplement to, and should be read in conjunction with, our condensed consolidated financial
statements and the notes accompanying those financial statements, which are included in this
Quarterly Report on Form 10-QSB. MD&A includes the following sections:
|
|
|
Recent Developments a description of important events that have recently occurred. |
|
|
|
|
Our Business a general description of our business and our objectives and areas of focus. |
|
|
|
|
Critical Accounting Policies and Estimates a discussion of accounting policies
that require critical judgments and estimates. |
|
|
|
|
Recent Accounting Standards and Pronouncements a discussion of recently adopted
accounting standards and pronouncements applicable to us. |
|
|
|
|
Operations Review an analysis of our condensed consolidated results of operations
for the periods presented in this Quarterly Report on Form 10-QSB. |
|
|
|
|
Liquidity, Capital Resources and Financial Position an analysis of our cash flows
and debt and contractual obligations; and an overview of our financial position. |
Recent Developments
Resignation of Executive Officer
On July 3, 2007, Travis Hill submitted his definitive resignation from all positions held with
us, which was effective July 6, 2007. Specifically, those positions he resigned from were:
|
|
|
Director of DiscLive; |
|
|
|
|
Chief Executive Officer of Immediatek; and |
|
|
|
|
Chief Executive Officer, President and Secretary of DiscLive. |
Termination of Services Agreement
On July 5, 2007, HDNet LLC and DiscLive entered into an Agreement of Mutual Termination of
Services Agreement. Pursuant to this agreement, DiscLive and HDNet LLC terminated the Services
Agreement, which the parties had entered into on May 10, 2007. The Services Agreement provided
that the Chief Executive Officer of DiscLive, Travis Hill, would assist HDNet LLC with sales and
content acquisition. In exchange for those services, HDNet LLC paid DiscLive $3,950 per month
(prorated on a daily basis for any partial month). In light of the resignation of Travis Hill,
DiscLive and HDNet LLC mutually decided to terminate the Services Agreement. The obligations of
HDNet LLC to indemnify and hold harmless DiscLive for the services rendered by Mr. Hill survive the
termination of the Services Agreement.
Appointment of Executive Officer
On July 16, 2007, the boards of directors of Immediatek and DiscLive appointed Darin Divinia
as President, Chief Executive Officer and Secretary of Immediatek and DiscLive, respectively. Mr.
Divinia currently serves, and since July 2006 has served, as a director of Immediatek and DiscLive.
Since January 2006, Mr. Divinia has served as Director of Technical Services of Radical Incubation
LP. Radical Incubation LP is an affiliate of Radical Holdings LP, which is the sole stockholder of
the Series A Convertible Preferred
14
Stock of Immediatek and the owner of 114,954
shares of Immediatek common stock as of July 16, 2007. From January 2004 to January 2006, Mr.
Divinia served as Director of Network Strategy at Yahoo, Inc. In that position he was responsible
for setting the strategic vision for Yahoos next generation network infrastructure. Prior to
January 2004, Mr. Divinia served as Director of Network Engineering at Yahoo, Inc. and was
responsible for all engineering and operational aspects of the global Yahoo! IP network. Mr.
Divinias services as President, Chief Executive Officer and Secretary of Immediatek and DiscLive
are included under the Management Services Agreement that was entered into among Radical Incubation
LP and us in February 2007. Accordingly, we will not directly compensate Mr. Divinia.
Payroll
Taxes Liability
On July 17, 2007, we paid $21,266 in penalties and interest to the
United States Treasury for payroll taxes that previously were not
paid timely. Accordingly, based on this information; we revised our
estimate of the amount that would be assessed for penalites and
interest and reduced our payroll tax liability by $159,994
at June 30, 2007.
Settlement of Dispute
On August 6, 2007, we paid $22,000 to settle a dispute with a prior employee.
Our Business
General Overview
Immediatek, through its wholly-owned, operating subsidiary, DiscLive, currently records live
content, such as concerts and conferences, and makes the recorded content available for delivery to
attendees within fifteen minutes after the conclusion of the live event. The recorded content is
made available for pre-sale and sale at the venue and on our website, www.disclive.com. The
content is delivered primarily via compact disc. We, however, are currently evaluating the
DiscLive business and its prospects going forward (See Our Objectives and Areas of Focus below).
DiscLive has recorded live events for Cooder Graw, dada, Thirty Seconds to Mars, the Toadies,
Flyleaf, the Pixies, The Fixx and Vertical Horizon, among others. During the three and six months
ended June 30, 2007, we recorded no live events and one live event, respectively. We sold, or
delivered under contract, 253 and 983 recordings of that one event and prior events during the
three and six months ended June 30, 2007, respectively. During the three and six months ended June
30, 2006, we recorded two live events, one of which was a music festival, and ten live events,
respectively, and sold, or delivered under contract, approximately 860 and 1,760 recordings of
those events and prior events during the three and six months ended June 30, 2006, respectively.
History of Losses
The following table presents our net (losses) income and cash used in operating activities for
the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
(see Note 3) |
|
|
|
|
|
(see Note 3) |
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
Successor |
|
June 8 - June 30 |
|
|
April 1 - June 7 |
|
Successor |
|
June 8 - June 30 |
|
|
January 1 - June 7 |
Net (loss) income |
|
$ |
(1,776,910 |
) |
|
$ |
21,378 |
|
|
|
$ |
(295,559 |
) |
|
$ |
(1,925,207 |
) |
|
$ |
21,378 |
|
|
|
$ |
(458,485 |
) |
Net cash used in operating activities |
|
$ |
(99,503 |
) |
|
$ |
(350,914 |
) |
|
|
$ |
(113,261 |
) |
|
$ |
(190,301 |
) |
|
$ |
(350,914 |
) |
|
|
$ |
(300,516 |
) |
15
Our existence and operations are dependent upon our ability to generate sufficient funds from
current operations to fund operating activities. In that regard, we may be required to refocus our
current line of business or acquire other lines of business to be able to support operations.
The report of our independent registered public accounting firm on our financial statements
for the year ended December 31, 2006, included an emphasis paragraph, in addition to its audit
opinion, stating that our recurring losses from operations and working capital deficiency raise
substantial doubt about our ability to continue as a going concern. The accompanying condensed
consolidated financial statements do not include any adjustments to reflect the possible effects on
recoverability and classification of assets or the amounts and classification of liabilities that
may result from our inability to continue as a going concern.
We funded our operations during the year ended December 31, 2006 and the six months ended June
30, 2007, primarily from the proceeds generated from the sale of the Series A Convertible Preferred
Stock. Prior to closing the Series A Convertible Preferred Stock transaction on June 8, 2006, we
borrowed $347,000 aggregate principal amount from Radical Holdings LP to cover operations and repay
indebtedness. These borrowings were credited in full towards the aggregate purchase price of the
Series A Convertible Preferred Stock. See Liquidity and Capital Resources and Financial Position
below.
Our Objectives and Areas of Focus
We have identified the following two objectives, which will be our primary areas of focus
until these objectives are accomplished:
DiscLive. We have commenced a comprehensive evaluation of the DiscLive business and its
prospects going forward. We believe that this review is necessary due to the following:
|
|
|
the prior poor performance of the DiscLive business (see History of Losses
above); |
|
|
|
|
industry conditions, which include, among others, the resistance by record
labels to permit the recording of represented artists, increases in venue fees and
the movement from physical to digital product; and |
|
|
|
|
the departure of Mr. Hill. |
We have preliminarily identified the following three alternatives with respect to DiscLive:
continue the DiscLive business; focus on certain components of the business that are profit
centers, if any; or discontinue the business completely. At this time, we have not come to a
definitive conclusion and will continue to evaluate these alternatives, as well as others, to
determine what course of action we believe is in the best interests of our stockholders.
Acquisitions. We also are identifying and pursuing potential acquisition candidates. We have
identified several prospects and have had discussions with them; however, no definitive or formal
agreements have been reached, prepared or negotiated. Therefore, no assurances can be given that
these, or any other, acquisitions will be consummated.
Critical Accounting Policies and Estimates
Our condensed consolidated financial statements are prepared in accordance with generally
accepted accounting principles in the United States, which requires management to make estimates,
judgments and assumptions with respect to the amounts reported in the condensed consolidated
financial statements and in the notes accompanying those financial statements. Certain information
and footnote disclosures normally included in financial statements prepared in accordance with
generally accepted accounting principles, however, have been condensed or omitted pursuant to the
rules and regulations promulgated by the Securities and Exchange Commission. We believe that the
most critical accounting policies and estimates relate to the following:
16
|
|
|
Recoverability of Non-Current Assets. We have certain non-current assets.
Management considers the useful life of the assets on an annual basis, or more
periodically as circumstances dictate, and assesses whether or not there is an
impairment. An assessment of recoverability involves comparing the carrying value of
the asset with its recoverable amount, typically the estimated future cash flows
expected to result from the use of the assets, including cash flows from disposition.
If the expected cash flows from a non-current asset were determined to be less than its
carrying value, an impairment would be charged to the income statement. During the
three months ended June 30, 2007, we recorded an impairment charge for fixed and
intangible assets of $20,324 and $27,077, respectively. |
|
|
|
|
Goodwill. Management evaluates goodwill for impairment on an annual basis, or more
frequently if events occur that provide indications of impairment. If indicators of
potential impairment exist, we perform a review to determine if the carrying value of
the recorded goodwill is impaired. The first step of this process is to identify
potential goodwill impairment by comparing the fair value of the single reporting unit
to its carrying value. We estimate fair value using the discounted cash flows method.
If the carrying value is less than the fair value, we would complete step two in the
impairment review process, which measures the amount of goodwill impairment. We test
the reasonableness of the inputs and outcomes of the discounted cash flow analysis.
During the three months ended June 30, 2007, we fully impaired goodwill and recorded an
impairment charge for goodwill of $1,765,493 |
|
|
|
|
Convertible Securities. From time to time, we have issued, and in the future may
issue, convertible securities with beneficial conversion features. We account for
these convertible securities in accordance with Emerging Issues Task Force Issue 98-5,
Accounting for Convertible Securities with Beneficial Conversion Features or
Contingently Adjustable Conversion Ratios (EITF 98-5) and EITF 00-27, Application of
Issue No. 98-5 to Certain Convertible Instruments. |
|
|
|
|
New Basis of Accounting. In accordance with Emerging Issues Task Force Issue No.
D-97, Push Down Accounting, as a result of the change in control of us that occurred on
June 8, 2006, we applied push down accounting, which requires that the proportionate
basis of the assets acquired and liabilities assumed be pushed down to us based upon
their estimated fair market values. We made estimates and judgments in determining the
fair value of the acquired assets and liabilities. We based our determination on
independent appraisal reports, as well as our internal judgments based upon the
existing facts and circumstances. If we were to use different judgments or
assumptions, the amounts assigned to the individual assets or liabilities could be
materially different. |
|
|
|
|
Revenue Recognition. DiscLive primarily delivers products sold by it through
shipment to the customer. Revenue is recognized upon shipment of the product to the
customer. A smaller percentage of revenues are recognized at the point of sale at the
event being recorded. Certain customers purchase and accept hand delivery of the
product on-site at the event. Pursuant to ETIF 00-10, Accounting for Shipping and
Handling Fees and Costs, we include all shipping and handling fees charged to our
customers in gross revenue. All actual costs incurred by us for shipping and handling
are immaterial in nature and are included as direct costs of revenue. |
While our estimates and assumptions are based upon our knowledge of current events and actions
we may undertake in the future, actual results may ultimately differ from those estimates and
assumptions. For a discussion of our significant accounting policies, see Note 1 Summary of
Significant Accounting Policies and Procedures commencing on page 6.
Recent Accounting Standards and Pronouncements
Refer to Note 1 Summary of Significant Accounting Policies and Procedures commencing on
page 6 for a discussion of recent accounting standards and pronouncements.
17
Operations Review
As a result of the push down accounting adjustments described in Note 3New Basis of
Accounting commencing on page 10, our results of operations for the three and six months ended
June 30, 2007 and for the period June 8, 2006 through June 30, 2006, or the successor period, is
reported under the new basis of accounting, while the activity for the period January 1, 2006
through June 7, 2006 and April 1, 2006 through June 7, 2006, or the predecessor period, is
reported on the historical basis of accounting. For the successor periods prior to June 30,
2007, the primary changes to the income statement reflect an increase in net operating loss due to
a higher level of depreciation from the increase in the depreciable basis of fixed assets and an
increase in net operating loss due to a higher level of amortization related to the increase in the
amortizable basis of intangible assets.
Three Months Ended June 30, 2007 Compared to the Three Months Ended June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
|
June 30, |
|
|
|
|
2007 |
|
2006 |
|
|
|
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
|
(see Note 3) |
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
2007 vs 2006 |
|
|
Successor |
|
June 8 - June 30 |
|
|
April 1 - June 7 |
|
Change |
|
% Change |
Revenues |
|
$ |
4,955 |
|
|
$ |
19,740 |
|
|
|
$ |
2,425 |
|
|
$ |
(17,210 |
) |
|
|
(78) |
% |
Cost of sales |
|
|
8,037 |
|
|
|
7,472 |
|
|
|
|
24,645 |
|
|
|
(24,080 |
) |
|
|
(75 |
) |
|
|
|
|
|
|
Gross (loss) margin |
|
|
(3,082 |
) |
|
|
12,268 |
|
|
|
|
(22,220 |
) |
|
|
6,870 |
|
|
|
69 |
|
Gross (loss) margin percentage |
|
|
(62 |
)% |
|
|
62 |
% |
|
|
|
(916 |
)% |
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
4,957 |
|
|
|
5,459 |
|
|
|
|
17,656 |
|
|
|
(18,158 |
) |
|
|
(79 |
) |
Consulting services |
|
|
1,852 |
|
|
|
|
|
|
|
|
|
|
|
|
1,852 |
|
|
|
100 |
|
Professional fees |
|
|
43,045 |
|
|
|
20,259 |
|
|
|
|
208,133 |
|
|
|
(185,347 |
) |
|
|
(81 |
) |
Salaries and benefits |
|
|
37,246 |
|
|
|
31,524 |
|
|
|
|
59,726 |
|
|
|
(54,004 |
) |
|
|
(59 |
) |
Non-cash consulting expense -
related party |
|
|
10,500 |
|
|
|
|
|
|
|
|
|
|
|
|
10,500 |
|
|
|
100 |
|
Depreciation and amortization |
|
|
12,364 |
|
|
|
2,867 |
|
|
|
|
1,418 |
|
|
|
8,079 |
|
|
|
189 |
|
Loss on sale of assets held for sale |
|
|
2,092 |
|
|
|
|
|
|
|
|
|
|
|
|
2,092 |
|
|
|
100 |
|
(Gain) loss on extinguishment of
debt |
|
|
|
|
|
|
(69,219 |
) |
|
|
|
43,056 |
|
|
|
(26,163 |
) |
|
|
(100 |
) |
Gain on change in estimate of payroll tax liability |
|
|
(159,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
159,994 |
|
|
|
100 |
|
Loss on impairment of goodwill and
intangibles |
|
|
1,792,570 |
|
|
|
|
|
|
|
|
|
|
|
|
1,792,570 |
|
|
|
100 |
|
Loss on impairment of fixed assets |
|
|
20,324 |
|
|
|
|
|
|
|
|
|
|
|
|
20,324 |
|
|
|
100 |
|
Settlement |
|
|
22,000 |
|
|
|
|
|
|
|
|
|
|
|
|
22,000 |
|
|
|
100 |
|
Gain on settlement of accounts
payable |
|
|
|
|
|
|
|
|
|
|
|
(91,894 |
) |
|
|
(91,894 |
) |
|
|
(100 |
) |
|
|
|
|
|
|
Net operating (loss) income |
|
|
(1,790,038 |
) |
|
|
21,378 |
|
|
|
|
(260,315 |
) |
|
|
1,551,101 |
|
|
|
649 |
|
Other income related party |
|
|
5,839 |
|
|
|
|
|
|
|
|
|
|
|
|
5,839 |
|
|
|
100 |
|
Interest income (expense) |
|
|
7,289 |
|
|
|
|
|
|
|
|
(35,244 |
) |
|
|
42,533 |
|
|
|
121 |
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
(1,776,910 |
) |
|
|
21,378 |
|
|
|
|
(295,559 |
) |
|
|
1,502,729 |
|
|
|
548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend related to
beneficial
conversion feature on Series A
convertible
preferred stock |
|
|
|
|
|
|
(3,000,000 |
) |
|
|
|
|
|
|
|
(3,000,000 |
) |
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders |
|
$ |
(1,776,910 |
) |
|
$ |
(2,978,622 |
) |
|
|
$ |
(295,559 |
) |
|
$ |
(1,497,271 |
) |
|
|
(46 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares
outstanding basic and fully
diluted |
|
|
474,807 |
|
|
|
466,435 |
|
|
|
|
466,435 |
|
|
|
8,372 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common
share attributable
to common stockholders |
|
$ |
(3.74 |
) |
|
$ |
(6.38 |
) |
|
|
$ |
(0.63 |
) |
|
$ |
(3.27 |
) |
|
|
(41) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues. The decrease in revenues is attributable to no live events being recorded and,
correspondingly, fewer product sales (253 units), during the three months ended June 30, 2007, as
compared to the three months ended June 30, 2006 (two live events and approximately 860 units
sold).
We expect that 2007 revenues and revenues in the second half of 2007 will be substantially
lower than 2006 and the first half of 2007, respectively. This expectation is based upon the lack
of contracts to record live events, the comprehensive review that we are currently conducting with
respect to the DiscLive business and the departure of Travis Hill, who was our primary contact with
artists. Accordingly, we believe that revenues, if any, for the second half of 2007 will solely be
derived from the sale of existing product.
18
Cost of sales. Cost of sales decreased because we did not record a live event during the
three months ended June 30, 2007, as compared to the recording of two live events during the three
months ended June 30, 2006. This decrease was offset, however, by the determination and payment of outstanding
mechanical royalties due and owing.
We anticipate that cost of sales will decrease during the second half of 2007 because of our
expectation that the costs will relate solely to sales of existing product, which are considerably
less than those associated with new product.
General and administrative expenses. The decrease in general and administrative expenses for
the three months ended June 30, 2007, as compared to the three months ended June 30, 2006, is
attributable to the completion of the restatement of our financial statements in 2006, the
reduction of rent and utilities for office space and other efficiencies implemented.
We anticipate that general and administrative expenses will slightly decrease over the next
six months; however, any reductions may be more than offset by additional costs associated with
acquisitions, if continually pursued and consummated, and the implementation of new procedures and
policies, which will assist us in operating more efficiently and are required by the Sarbanes-Oxley
Act of 2002, or Sarbanes Oxley.
Consulting services. The increase in consulting services expense is the result of expenses
incurred in connection with hosting our website and website design. We anticipate that our
consulting services expense during the remainder of 2007 will decrease due to the lack of updates
necessary to our website for new product, as we currently believe that we will only being selling
existing product in the near future.
Professional fees. The decrease in professional fees is attributable to fees incurred in 2006
in connection with the restatement of our financial statements for the years ended December 31,
2005, 2004 and 2003, together with the legal fees for the consummation of the Series A Convertible
Preferred Stock transaction. This decrease was offset, in part, by legal fees incurred in
connection with resolving certain legal disputes, slight increases in audit fees and fees incurred
for tax advice and return preparation.
We anticipate that professional fees for the remainder of 2007 will decrease. Any decreases
may, however, be more than offset by fees anticipated to be incurred in connection with pursuing
and closing an acquisition, if continually pursued or consummated, and the development and
implementation of policies and procedures in preparation for managements assessment of, and report
on, our internal controls.
Salaries and benefits. Salaries and benefits decreased from the prior period due to the
resignation of Zach Bair in July 2006, the termination of Paul Marin in April 2007 and the
resignation of another employee in June 2007. Salaries and benefits expense will be lower during
the remainder of 2007 due to the resignation of Travis Hill in July 2007 and the corresponding
termination of our benefit plans. We do not expect to incur a material amount of salary expense
for the remainder of 2007, assuming we do not hire additional personnel or assume them in an
acquisition.
Non-cash consulting expense. Non-cash consulting expense increased from the prior period due
to the Management Services Agreement that we entered into in February 2007. Pursuant to that
agreement, personnel of Radial Incubation LP provide certain management services to us. Radical
Incubation LP, however, does not require payment for those services. Accordingly, we record the
costs of those services as a deemed contribution to us by Radical Holdings LP, an affiliate of
Radical Incubation LP and the sole stockholder of our Series A Convertible Preferred Stock, and
non-cash consulting expense. During the remainder of 2007, we expect non-cash consulting expense
to be $21,000, which is solely attributable to the Management Services Agreement.
Depreciation and amortization. This increase is attributable to the step-up in basis
resulting from the application of push down accounting and additions. This increase, however, is
offset, in part, by the impairment of certain fixed assets and all of our intangible assets.
Gain on settlement of accounts payable. This amount results from the discounts that we
negotiated and settled during the period indicated on certain outstanding accounts payable.
19
Loss on sale of assets held for sale. This amount results from the disposal of assets held
for sale for amounts less than their book value and associated costs of sale. We will continue to
dispose of assets held for sale during the remainder of 2007.
(Gain) loss on extinguishment of debt. For the successor period in 2006, the gain relates
solely to the forgiveness of interest payable on notes payable that were settled in cash during the
successor period in 2006. For the predecessor period during the three months ended June 30, 2006,
the loss relates to the conversion of certain notes payable into Immediatek common stock upon
consummation of the purchase and sale of the Series A Convertible Preferred Stock.
Gain on change in estimate of payroll tax liability. This amount represents a reduction in our
estimate of payroll tax liability for prior periods based upon new information obtained by
management that payments made as of July 17, 2007 will likely
constitute full payment of this
liability. This new information was received following, but adjustments were made in the period
ending, June 30, 2007.
Loss on impairment of goodwill and intangibles. This amount represents the impairment of all
goodwill and intangibles recorded in connection with the push down accounting. At June 30, 2007,
we conducted an impairment analysis of our goodwill and intangibles and determined that they were
fully impaired.
Loss on impairment of fixed assets. This amount represents the impairment of certain fixed
assets. At June 30, 2007, we conducted an impairment analysis of all our fixed assets. We
determined that certain fixed assets were impaired. The impairment charge for fixed assets
primarily consists of software we previously utilized to record live events and our website.
Settlement. This amount represents the amount that we have accrued in connection with
disputes with a prior employee. The dispute was ultimately settled for this amount on August 6, 2007.
Other income. This income was derived from the Services Agreement between DiscLive and HDNet
LLC. The Services Agreement provided that the Chief Executive Officer of DiscLive, Travis Hill,
would assist HDNet LLC with sales and content acquisition. In exchange for those services, HDNet
LLC paid DiscLive $3,950 per month (prorated on a daily basis for any partial month). In light of
the resignation of Mr. Hill, DiscLive and HDNet LLC mutually decided to terminate the Services
Agreement. Accordingly, no additional other income will be realized after June 5, 2007, the date
on which the Services Agreement was terminated.
Interest income (expense), net. There was no interest expense during the three months ended
June 30, 2007, as compared to the predecessor period in 2006. This decrease results from the
repayment of all notes payable that were outstanding during the three months ended June 30, 2006.
Interest income increased during the three months ended June 30, 2007, as compared to the same
period in 2006. This increase is attributable to increased cash balances resulting from the sale
of the Series A Convertible Preferred Stock on June 8, 2006.
Deemed dividend related to beneficial conversion feature on Series A convertible preferred
stock. Immediatek issued 4,392,286 shares of its Series A Convertible Preferred Stock at $0.68 per
share to Radical Holdings LP for cash proceeds of $3,000,000 on June 8, 2006. The beneficial
conversion feature represents the difference between the fair market value of Immediatek common
stock and the conversion price on the date of issuance of the Series A Convertible Preferred Stock,
multiplied by the number of shares of common stock that would be received upon conversion. We
recorded a deemed dividend due to the beneficial conversion price of $3,000,000, which represents
the lesser of the proceeds and the beneficial conversion feature of $123,321,622.
20
Six Months Ended June 30, 2007 Compared to the Six Months Ended June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended |
|
|
|
|
June 30, |
|
|
|
|
2007 |
|
2006 |
|
|
|
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
|
(see Note 3) |
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
2007 vs. 2006 |
|
|
Successor |
|
June 8 - June 30 |
|
|
January 1 - June 7 |
|
Change |
|
% Change |
Revenues |
|
$ |
18,557 |
|
|
$ |
19,740 |
|
|
|
$ |
19,451 |
|
|
$ |
(20,634 |
) |
|
|
(53) |
% |
Cost of sales |
|
|
20,151 |
|
|
|
7,472 |
|
|
|
|
43,584 |
|
|
|
(30,905 |
) |
|
|
(61 |
) |
|
|
|
|
|
|
Gross (loss) margin |
|
|
(1,594 |
) |
|
|
12,268 |
|
|
|
|
(24,133 |
) |
|
|
10,271 |
|
|
|
87 |
|
Gross (loss) margin percentage |
|
|
(9) |
% |
|
|
62 |
% |
|
|
|
(124 |
)% |
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
16,908 |
|
|
|
5,459 |
|
|
|
|
34,903 |
|
|
|
(23,454 |
) |
|
|
(58 |
) |
Consulting services |
|
|
4,326 |
|
|
|
|
|
|
|
|
|
|
|
|
4,326 |
|
|
|
100 |
|
Professional fees |
|
|
96,698 |
|
|
|
20,259 |
|
|
|
|
328,347 |
|
|
|
(251,908 |
) |
|
|
(72 |
) |
Salaries and benefits |
|
|
103,024 |
|
|
|
31,524 |
|
|
|
|
89,130 |
|
|
|
(17,630 |
) |
|
|
(15 |
) |
Non-cash stock compensation |
|
|
|
|
|
|
|
|
|
|
|
3,410 |
|
|
|
(3,410 |
) |
|
|
(100 |
) |
Non-cash
consulting expense - related party |
|
|
21,000 |
|
|
|
|
|
|
|
|
|
|
|
|
21,000 |
|
|
|
100 |
|
Depreciation and amortization |
|
|
24,739 |
|
|
|
2,867 |
|
|
|
|
2,755 |
|
|
|
19,117 |
|
|
|
340 |
|
Loss on sale of assets held for sale |
|
|
3,172 |
|
|
|
|
|
|
|
|
|
|
|
|
3,172 |
|
|
|
100 |
|
Gain (loss) on extinguishment of debt |
|
|
|
|
|
|
(69,219 |
) |
|
|
|
43,056 |
|
|
|
(26,163 |
) |
|
|
(100 |
) |
Gain on change in estimate of payroll tax liability |
|
|
(159,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
159,994 |
|
|
|
100 |
|
Loss on impairment of goodwill and
intangibles |
|
|
1,792,570 |
|
|
|
|
|
|
|
|
|
|
|
|
1,792,570 |
|
|
|
100 |
|
Loss on impairment of fixed assets |
|
|
20,324 |
|
|
|
|
|
|
|
|
|
|
|
|
20,324 |
|
|
|
100 |
|
Settlement |
|
|
22,000 |
|
|
|
|
|
|
|
|
|
|
|
|
22,000 |
|
|
|
100 |
|
Gain on settlement of accounts payable |
|
|
|
|
|
|
|
|
|
|
|
(140,525 |
) |
|
|
(140,525 |
) |
|
|
(100 |
) |
|
|
|
|
|
|
Net
operating (loss) income |
|
|
(1,946,361 |
) |
|
|
21,378 |
|
|
|
|
(385,209 |
) |
|
|
1,582,530 |
|
|
|
435 |
|
Other income related party |
|
|
5,839 |
|
|
|
|
|
|
|
|
|
|
|
|
5,839 |
|
|
|
100 |
|
Interest income (expense) |
|
|
15,315 |
|
|
|
|
|
|
|
|
(73,276 |
) |
|
|
88,591 |
|
|
|
121 |
|
|
|
|
|
|
|
Net (loss) income |
|
|
(1,925,207 |
) |
|
|
21,378 |
|
|
|
|
(458,485 |
) |
|
|
1,488,100 |
|
|
|
340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend related to beneficial
conversion feature on Series A
convertible
preferred stock |
|
|
|
|
|
|
(3,000,000 |
) |
|
|
|
|
|
|
|
(3,000,000 |
) |
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders |
|
$ |
(1,925,207 |
) |
|
$ |
(2,978,622 |
) |
|
|
$ |
(458,485 |
) |
|
$ |
(1,511,900 |
) |
|
|
(44) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding basic and fully diluted |
|
|
474,807 |
|
|
|
394,877 |
|
|
|
|
394,877 |
|
|
|
79,930 |
|
|
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share
attributable
to common stockholders |
|
$ |
(4.05 |
) |
|
$ |
(7.54 |
) |
|
|
$ |
(1.16 |
) |
|
$ |
(4.65 |
) |
|
|
(53 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues. The decrease in revenues is attributable to fewer live events recorded and,
correspondingly, fewer product sales, during the six months ended June 30, 2007, as compared to the
six months ended June 30, 2006. Revenues, however, did not decline proportionately due to more
effective promotion of our products.
We expect that 2007 revenues and revenues in the second half of 2007 will be substantially
lower than 2006 and the first half of 2007, respectively. This expectation is based upon the lack
of contracts to record live events, the comprehensive review that we are currently conducting with
respect to the DiscLive business and the departure of Travis Hill, who was our primary contact with
artists. Accordingly, we believe that revenues, if any, for the second half of 2007 will solely be
derived from the sale of existing product.
Cost of sales. Cost of sales decreased due to the decrease in the number of live events
recorded, and a corresponding lower number of product sales, in the six months ended June 30, 2007
(one live event; approximately 1000 units), as compared to the six months ended June 30, 2006 (10
live events; approximately 1,760 units sold). Cost of sales also decreased due to cost control
measures that we implemented. This decrease was offset, in part, by the determination and payment of outstanding
mechanical royalties due and owing.
We anticipate that cost of sales will decrease during the second half of 2007 because of our
expectation that the costs will relate solely to sales of existing product, which are considerably
less than those associated with new product.
General and administrative expenses. The decrease in general and administrative expenses for
the six months ended June 30, 2007, as compared to the six months ended June 30, 2006, is
attributable to the completion of the restatement of our financial statements in 2006, a
substantial reduction of rent and utilities for office space and other efficiencies implemented.
21
We anticipate that general and administrative expenses will slightly decrease over the next
six months; however, any reductions may be more than offset by additional costs associated with
acquisitions, if continually pursued and consummated, and the implementation of new procedures and
policies, which will assist us in operating more efficiently and are required by Sarbanes Oxley.
Consulting services. The increase in consulting services expense is the result of expenses
incurred in connection with hosting our website and website design. We anticipate that our
consulting services expense during the remainder of 2007 will decrease due to the lack of updates
necessary to our website for new product, as we currently believe that we will only being selling
existing product in the near future.
Professional fees. The decrease in professional fees is attributable to fees incurred in 2006
in connection with the restatement of our financial statements for the years ended December 31,
2005, 2004 and 2003, together with the legal fees for the consummation of the Series A Convertible
Preferred Stock transaction. This decrease was offset, in part, by legal fees incurred in
connection with resolving certain legal disputes, slight increases in audit fees and additional
fees incurred for tax advice and return preparation.
We anticipate that professional fees for the remainder of 2007 will decrease. Any decreases
may, however, be more than offset by fees anticipated to be incurred in connection with pursuing
and closing an acquisition, if continually pursued or consummated, and the development and
implementation of policies and procedures in preparation for managements assessment of, and report
on, our internal controls.
Salaries and benefits. Salaries and benefits decreased from the prior period due to the
resignation of Zach Bair in July 2006, the termination of Paul Marin in April 2007 and the
resignation of another employee in June 2007. Salaries and benefits expense will be lower during
the remainder of 2007 due to the resignation of Travis Hill in July 2007 and the corresponding
termination of our benefit plans. We do not expect to incur a material amount of salary expense
for the remainder of 2007, assuming we do not hire additional personnel or assume them in an
acquisition.
Non-cash stock compensation. The decrease is the result of us no longer paying compensation
in the form of our stock, which is primarily due to our available cash on hand.
Non-cash consulting expense. Non-cash consulting expense increased from the prior period due
to the Management Services Agreement that we entered into in February 2007. Pursuant to that
agreement, personnel of Radial Incubation LP provide certain management services to us. Radical
Incubation LP, however, does not require payment for those services. Accordingly, we record the
costs of those services as a deemed contribution to us by Radical Holdings LP, an affiliate of
Radical Incubation LP and the sole stockholder of our Series A Convertible Preferred Stock, and
non-cash consulting expense. During the remainder of 2007, we expect non-cash consulting expense
to be $21,000, which is solely attributable to the Management Services Agreement.
Depreciation and amortization. This increase is attributable to the step-up in basis
resulting from the application of push down accounting and additions. This increase, however, is
offset, in part, by the impairment of certain fixed assets and all of our intangible assets.
Gain on settlement of accounts payable. This amount results from the discounts that we
negotiated and settled during the period indicated on certain outstanding accounts payable.
Loss on sale of assets held for sale. This amount results from the disposal of assets held
for sale for amounts less than their book value and associated costs of sale. We will continue to
dispose of assets held for sale during the remainder of 2007.
(Gain) loss on extinguishment of debt. For the successor period in 2006, the gain relates
solely to the forgiveness of interest payable on notes payable that were settled in cash during the
successor period in 2006. For the predecessor period during the six months ended June 30, 2006,
the loss relates to the conversion of certain notes payable into Immediatek common stock upon
consummation of the purchase and sale of the Series A Convertible Preferred Stock.
Gain on change in estimate of payroll tax liability. This amount represents a reduction in our
estimate of payroll tax liability for prior periods based upon new information obtained by
management that payments made as of July 17, 2007 will likely
constitute full payment of this
liability. This new information was received following, but adjustments were made in the period
ending, June 30, 2007.
22
Loss on impairment of goodwill and intangibles. This amount represents the impairment of all
goodwill and intangibles recorded in connection with the push down accounting. At June 30, 2007,
we conducted an impairment analysis of our goodwill and intangibles and determined that they were
fully impaired.
Loss on impairment of fixed assets. This amount represents the impairment of certain fixed
assets. At June 30, 2007, we conducted an impairment analysis of all our fixed assets. We
determined that certain fixed assets were impaired. The impairment charge for fixed assets
primarily consists of software we previously utilized to record live events and our website.
Settlement. This amount represents the amount that we have accrued in connection with
disputes with a prior employee. The dispute was ultimately settled for this amount on August 6, 2007.
Other income. This income was derived from the Services Agreement between DiscLive and HDNet
LLC. The Services Agreement provided that the Chief Executive Officer of DiscLive, Travis Hill,
would assist HDNet LLC with sales and content acquisition. In exchange for those services, HDNet
LLC paid DiscLive $3,950 per month (prorated on a daily basis for any partial month). In light of
the resignation of Mr. Hill, DiscLive and HDNet LLC mutually decided to terminate the Services
Agreement. Accordingly, no additional other income will be realized after June 5, 2007, the date
on which the Services Agreement was terminated.
Interest income (expense), net. There was no interest expense during the six months ended
June 30, 2007, as compared to the predecessor period in 2006. This decrease results from the
repayment of all notes payable that were outstanding during the six months ended June 30, 2006.
Interest income increased during the six months ended June 30, 2007, as compared to the same period
in 2006. This increase is attributable to increased cash balances resulting from the sale of the
Series A Convertible Preferred Stock on June 8, 2006.
Deemed dividend related to beneficial conversion feature on Series A convertible preferred
stock. Immediatek issued 4,392,286 shares of its Series A Convertible Preferred Stock at $0.68 per
share to Radical Holdings LP for cash proceeds of $3,000,000 on June 8, 2006. The beneficial
conversion feature represents the difference between the fair market value of Immediatek common
stock and the conversion price on the date of issuance of the Series A Convertible Preferred Stock,
multiplied by the number of shares of common stock that would be received upon conversion. We
recorded a deemed dividend due to the beneficial conversion price of $3,000,000, which represents
the lesser of the proceeds and the beneficial conversion feature of $123,321,622.
Liquidity and Capital Resources and Financial Position
General
Prior to the issuance and sale of the Series A Convertible Preferred Stock on June 8, 2006, we
had been attempting to raise adequate capital to be able to continue our operations and implement
our business plan, and management had to devote a significant amount of time to raising capital
rather than to operations. Due to the lack of adequate funds in the first five months of 2006, our
management took certain steps to reduce cash expenditures while pursuing additional financing. In
January 2006, we entered into the Securities Purchase Agreement, or the Purchase Agreement, with
Radical Holdings LP. This transaction was consummated on June 8, 2006, and provided us with an
aggregate of $2,653,000 in funds, which is net of $347,000 of funds previously loaned to us by
Radical Holdings LP and credited towards the purchase price of the Series A Convertible Preferred
Stock. In accordance with the Purchase Agreement, the amounts loaned to us and the proceeds from
the issuance and sale of the Series A Convertible Preferred Stock were, and are being, utilized to
pay all outstanding liabilities, including, among others, taxes, accounts payable and indebtedness.
After satisfying all of our liabilities, our management estimates that we will have $775,000 of
operating funds, which management anticipates will sustain our operations, as presently conducted,
until the conclusion of the second quarter of 2009. At the end of the second quarter of 2009, we
will be required to obtain additional funds if we do not generate sufficient cash from operating
activities, as currently conducted, to fund our future operating activities. We also are
identifying and pursuing various acquisition targets. In the event that we acquire a target,
depending on the nature of that target, we may require additional funds prior to the end of the
second quarter of 2009. No assurances, however, can be given that we will be able to consummate an
acquisition and, if consummated, integrate the target company and realize funds from operations.
23
As a result of the push down accounting adjustments described in Note 3New Basis of
Accounting commencing on page 10, the activity for the three and six months ended June 30, 2007
and for the period June 8, 2006 through June 30, 2006, or the successor period, is reported under
the new basis of accounting, while the activity for the period January 1, 2006 through June 7, 2006
and April 1, 2006 through June 7, 2006, or the predecessor period, is reported on the historical
basis of accounting.
Operating Activities. Cash used in operations was $99,503 for the three months ended June 30,
2007, as compared to $350,914 and $113,261 of cash used in operations for the successor and
predecessor periods, respectively, in the three months ended June 30, 2006. The decrease in cash
used in operations is primarily attributable to the satisfaction of outstanding accounts payable
and accrued liabilities.
Cash used in operations was $190,301 for the six months ended June 30, 2007, as compared to
$350,914 and $300,516 of cash used in operations for the successor and predecessor periods,
respectively, in the six months ended June 30, 2006. The decrease in cash used in operations is
primarily attributable to the satisfaction of outstanding accounts payable and accrued liabilities.
Investing
Activities. There were no investing activities in the three months ended June 30,
2007 and the successor period during 2006. Cash used in investing activities was $907 for the
predecessor period during the three months ended June 30, 2006, which consisted of purchases of
fixed assets.
Cash used in investing activities was $3,549 for the six months ended June 30, 2007, which
consisted of the purchase of fixed assets. There were no investing activities in the successor
period during 2006. Cash used in investing activities was $2,476 for the predecessor period during
the six months ended June 30, 2006, which consisted of purchases of fixed assets.
Financing
Activities. There was no cash provided by, or used in, financing activities for the
three and six months ended June 30, 2007. Cash from financing activities was $2,124,851 for the
successor period and $60,000 for the predecessor period in the three months ended June 30, 2006.
Cash from financing activities was $2,124,851 for the successor period and $331,345 for the
predecessor period in the six months ended June 30, 2006. The decrease from 2006 is attributable
to the issuance and sale of the Series A Convertible Preferred Stock on June 8, 2006 to Radical
Holdings LP that resulted in proceeds of $2,653,000. The proceeds from the sale of the Series A
Convertible Preferred Stock was offset by the repayment of $528,149 of notes payable in the
successor period.
Indebtedness
At June 30, 2007, we did not have any outstanding indebtedness for borrowed money.
Contractual Obligations and Commercial Commitments
The following table highlights, as of June 30, 2007, our contractual obligations and
commitments by type and period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
Contractual Obligations |
|
Total |
|
|
Less than 1 year |
|
|
1-3 years |
|
|
3-5 years |
|
|
More than 5 years |
|
Management
Services
Agreement
(a) |
|
$ |
63,000 |
|
|
$ |
42,000 |
|
|
$ |
21,000 |
|
|
$ |
|
|
|
$ |
|
|
Sublease |
|
$ |
7,200 |
|
|
$ |
7,200 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
$ |
70,200 |
|
|
$ |
49,200 |
|
|
$ |
21,000 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
On February 23, 2007, but effective as of January 1, 2007, we entered into a Management
Services Agreement with Radical Incubation LP, an affiliate of Radical Holdings LP. Pursuant
to this Management Services Agreement, personnel of Radical Incubation LP provide certain
management services to us, including, among others, legal, financial, marketing and
technology. These services are provided to us at a cost of $3,500 per month; however, we are
not required to pay these fees and, because the entity providing |
24
|
|
|
|
|
these services is related
through common ownership, we account for these costs of services as a deemed contribution to
us. The Management Services Agreement continues in effect until the earlier of December 31,
2009 and the date on which Radical Holdings LP, its successors or their respective affiliates
shall cease to beneficially own, directly or indirectly, at least twenty percent (20%) of the
then outstanding voting power of us or our successors. |
Liquidity
We believe that the funds received from the issuance and sale of the Series A Convertible
Preferred Stock on June 8, 2006, will provide us with the necessary funds to operate our business,
as presently conducted, until the conclusion of the second quarter of 2009. At the end of the
second quarter of 2009, we will be required to obtain additional funds if we do not generate
sufficient cash from operating activities, as presently conducted, to fund our future operating
activities. We also are identifying and pursuing various acquisition targets. In the event that
we acquire a target, depending on the nature of that target, we may require additional funds prior
to the end of the second quarter of 2009. No assurances, however, can be given that we will be
able to consummate an acquisition and, if consummated, integrate the target company and realize
funds from operations.
Item 3. Controls and Procedures
Our Chief Executive Officer is responsible for establishing and maintaining our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the
Securities Exchange Act of 1934). Accordingly, our Chief Executive Officer designed such
disclosure controls and procedures, or caused such disclosure controls and procedures to be
designed under his supervision, to ensure that material information relating to us, including our
consolidated subsidiaries, is made known to our Chief Executive Officer by others within those
entities. We regularly evaluate the effectiveness of our disclosure controls and procedures and
report our conclusions about the effectiveness of the disclosure controls quarterly in our
Quarterly Reports on Forms 10-QSB and annually in our Annual Reports on Forms 10-KSB. Based upon
the evaluation for the period ended June 30, 2007, our Chief Executive Officer concluded that our
disclosure controls and procedures were effective, as of the end of the period covered by this
Quarterly Report on Form 10-QSB (June 30, 2007), in ensuring that material information relating to
us required to be disclosed by us in reports that we file or submit under the Securities Exchange
Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms and that such information is accumulated and communicated to
management, including the Chief Executive Officer, to allow timely decisions regarding required
disclosure. Notwithstanding the material weaknesses described below, our management has concluded
that the condensed consolidated financial statements included in this Quarterly Report on Form
10-QSB fairly state, in all material respects, our financial condition, results of operations and
cash flows for the periods presented in conformity with generally accepted accounting principles.
Based on the definition of material weakness in the Public Company Accounting Oversight
Boards Auditing Standard No. 2, An Audit of Internal Control Over Financial Reporting Performed in
Conjunction With an Audit of Financial Statements, restatement of financial statements in prior
filings with the Securities and Exchange Commission is a strong indicator of the existence of a
material weakness in the design or operation of internal control over financial reporting.
During 2006, we restated our financial statements for the years ended December 31, 2005, 2004 and
2003. We also have determined that a material weakness exists in our internal controls over
financial reporting related to the limited number of personnel we have. We disclosed this to our
Board of Directors and to our independent registered public accounting firm.
Plan for Remediation of Material Weaknesses
We are in the process of designing and instituting new policies that substantially improve
these controls. We retained a consultant and are endeavoring to hire qualified personnel for our
accounting and reporting functions. At this time, however, we do not believe that our management
will be able to certify that we have effective internal controls over financial reporting.
25
Changes in Internal Controls
Changes in our internal controls are continually being designed and will be implemented on an
ongoing basis as designed.
Limitations on the Effectiveness of Controls
Our management, including our Chief Executive Officer, does not expect that our disclosure
controls and internal controls will prevent all error and all fraud. A control system, no matter
how well conceived and operated, can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a control system must reflect the
fact that there are resource constraints, and the benefits of controls must be considered relative
to their costs. Due to the inherent limitations in all control systems, no evaluation of controls
can provide absolute assurance that all control issues and instances of fraud, if any, within our
company have been detected. These inherent limitations include the realities that judgments in
decision making can be faulty, and that breakdowns can occur because of simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of
two or more people, or by management override of the control.
The design of any system of controls also is based in part upon certain assumptions about the
likelihood of future events occurring. There can be no assurance that any design will succeed in
achieving its stated goals under all potential future conditions; over time, a control may become
inadequate because of changes in conditions, or the degree of compliance with the policies or
procedures may deteriorate. Due to the inherent limitations in a cost-effective control system,
misstatements due to error or fraud may occur and not be detected.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
On August 6, 2007, we paid $22,000 to settle a dispute with a prior employee.
Item 4. Submission of Matters to a Vote of Security Holders.
On April 12, 2007, Radical Holdings LP delivered a written consent in lieu of an annual
meeting of stockholders to us authorizing or approving the following actions:
|
|
|
the removal of Paul Marin from the board of directors of Immediatek; |
|
|
|
|
the election of Darin Divinia and Corey Prestidge to the board of directors of
Immediatek for one year terms; and |
|
|
|
|
the ratification of the appointment of KBA Group LLP as our independent registered
public accounting firm. |
As of April 11, 2007, Radical Holdings LP owned 96.2% of the outstanding voting stock of
Immediatek, which was sufficient to authorize or approve these actions. In accordance with the
rules promulgated by the Securities and Exchange Commission, these actions were not effective until
May 24, 2007.
26
Item 6. Exhibits.
The following exhibits are filed in accordance with the provisions of Item 601 of Regulation
S-B.
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
10.20.1
|
|
Agreement of Mutual Termination of Services Agreement, dated as of
July 5, 2007, by and between DiscLive, Inc. and HDNet LLC. |
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Rule
13a-14(a) of the Securities Exchange Act. |
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Rule
13a-14(a) of the Securities Exchange Act. |
|
|
|
32.1
|
|
Certification Required by 18 U.S.C. Section 1350 (as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002). |
27
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
Date: August 13, 2007 |
|
IMMEDIATEK, INC., |
|
|
a Nevada corporation |
|
|
|
|
|
|
|
By:
|
|
/s/ DARIN DIVINIA |
|
|
|
|
|
|
|
Name:
|
|
Darin Divinia |
|
|
Title:
|
|
Chief Executive Officer
(On behalf of the Registrant and as Principal
Executive Officer) |
S-1
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
10.20.1
|
|
Agreement of Mutual Termination of Services Agreement, dated as of
July 5, 2007, by and between DiscLive, Inc. and HDNet LLC. |
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Rule
13a-14(a) of the Securities Exchange Act. |
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Rule
13a-14(a) of the Securities Exchange Act. |
|
|
|
32.1
|
|
Certification Required by 18 U.S.C. Section 1350 (as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002). |
Exhibit Index