UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

             [X]   QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2003

                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        Commission File Number: 001-15493

                                 EPICEDGE, INC.
                Formerly Known as Design Automation Systems, Inc.
             (Exact name of Registrant as specified in its charter)

             TEXAS                                            75-1657943
(State or other jurisdiction of                              (IRS Employer
Incorporation or organization)                           Identification Number)

                         5508 Two Ninety West, Suite 300
                                Austin, TX 78735
                                  512-261-3346
          (Address and telephone number of principal executive offices)

       The number of shares of common stock of the Registrant outstanding at
August 12, 2003 was 18,069,328.

     Transitional Small Business Disclosure Format (Check one): Yes[ ] No|X|

                                                                          Page 1


                                 EPICEDGE, INC.
                                   FORM 10-QSB
                       FOR THE QUARTER ENDED JUNE 30, 2003



                                                                            Page No
                                                                            --------
                                                                         
PART I  FINANCIAL INFORMATION

Item 1. Condensed Financial Statements (Unaudited)
        Condensed Balance Sheets                                                   3
        Condensed Statements of Operations                                         4
        Condensed Statements of Cash Flows                                         5
        Notes to Condensed Financial Statements                                    6

Item 2. Management's Discussion and Analysis or Plan of Operation                 12

Item 3. Controls and Procedures                                                   27

PART II OTHER INFORMATION

Item 5. Other Events                                                              27
Item 6. Exhibits and Reports on Form 8-K                                          27


                                                                          Page 2


PART I.  FINANCIAL INFORMATION

ITEM 1.  CONDENSED FINANCIAL STATEMENTS

                                 EPICEDGE, INC.
                            CONDENSED BALANCE SHEETS
                                   (Unaudited)



                                                                                          JUNE 30,        DECEMBER 31,
                                                                                           2003              2002
                                                                                        ------------      ------------
                                                                                                    
ASSETS

CURRENT ASSETS:
   Cash and cash equivalents ......................................................     $     20,000      $     24,000
   Trade receivables, net of allowance for doubtful accounts of $193,000
     and $197,000, respectively ...................................................        1,703,000         2,393,000
   Contracts in progress ..........................................................          388,000           411,000
   Prepaid insurance ..............................................................          135,000           264,000
   Other prepaid expenses and current assets ......................................           87,000           128,000
                                                                                        ------------      ------------
        Total current assets ......................................................        2,333,000         3,220,000

PROPERTY AND EQUIPMENT -- Net .....................................................          124,000           458,000

GOODWILL -- Net ...................................................................               --           460,000

DEPOSITS AND OTHER ASSETS .........................................................          120,000           127,000
                                                                                        ------------      ------------

TOTAL .............................................................................     $  2,577,000      $  4,265,000
                                                                                        ============      ============

LIABILITIES AND STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES:

   Revolving line of credit and term note .........................................     $  1,231,000      $    633,000
   Convertible notes payable to stockholders -- current portion ...................               --           221,000
   Accounts payable ...............................................................          766,000           682,000
   Accrued expenses and other current liabilities .................................        1,386,000         1,714,000
                                                                                        ------------      ------------

        Total current liabilities .................................................        3,383,000         3,250,000

LONG TERM LIABILITIES:

   Convertible notes payable to stockholders -- less current portion ..............        1,746,000         2,958,000
   Long term notes payable ........................................................          364,000           443,000

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIENCY:
   Convertible preferred stock, par value $.01; 30,000,000 shares authorized;
     12,868,932 total shares issued and outstanding -
     9,695,481 Series A shares and 3,173,451 Series B shares ......................        9,301,000         9,301,000
   Common stock, par value $.01; 100,000,000 shares authorized;
     28,039,433 shares issued and 18,069,333 shares outstanding at June 30,
     2003; 28,170,433 shares issued and 18,200,333 shares outstanding
     at December 31, 2002 .........................................................          280,000           282,000
   Common stock warrants ..........................................................        7,203,000         5,670,000
   Additional paid-in capital .....................................................       77,288,000        77,299,000
   Treasury stock, at cost, 9,970,100 shares at June 30, 2003 and
     December 31, 2002 ............................................................       (3,171,000)       (3,171,000)
   Accumulated deficit ............................................................      (93,817,000)      (91,767,000)
                                                                                        ------------      ------------

        Total stockholders' deficiency ............................................       (2,916,000)       (2,386,000)
                                                                                        ------------      ------------

TOTAL .............................................................................     $  2,577,000      $  4,265,000
                                                                                        ============      ============


                  See notes to condensed financial statements.

                                                                          Page 3


                                 EPICEDGE, INC.
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                                           THREE MONTHS ENDED JUNE 30,         SIX MONTHS ENDED JUNE 30,
                                                             2003              2002              2003              2002
                                                          ------------      ------------      ------------      ------------
                                                                                                    
PROFESSIONAL SERVICES REVENUES ......................     $  3,111,000      $  4,337,000      $  6,990,000      $  7,764,000

COST OF REVENUES ....................................        2,307,000         2,943,000         5,289,000         5,212,000
                                                          ------------      ------------      ------------      ------------

GROSS PROFIT ........................................          804,000         1,394,000         1,701,000         2,552,000

OPERATING EXPENSES:
   Compensation and benefits ........................          630,000           696,000         1,363,000         1,365,000
   Selling, general and administrative ..............          495,000           735,000         1,172,000         1,351,000
   Depreciation and amortization ....................          153,000           270,000           351,000           540,000
   Goodwill impairment ..............................          460,000                --           460,000                --
                                                          ------------      ------------      ------------      ------------
     Total operating expenses .......................        1,738,000         1,701,000         3,346,000         3,256,000
                                                          ------------      ------------      ------------      ------------

OPERATING LOSS ......................................         (934,000)         (307,000)       (1,645,000)         (704,000)

OTHER INCOME (EXPENSE):
   Interest expense .................................          (58,000)         (266,000)         (134,000)         (511,000)
   Debt discount amortization .......................         (271,000)               --          (271,000)               --
                                                          ------------      ------------      ------------      ------------
        Total other expense .........................         (329,000)         (266,000)         (405,000)         (511,000)
                                                          ------------      ------------      ------------      ------------

NET LOSS ............................................     $ (1,263,000)     $   (573,000)     $ (2,050,000)     $ (1,215,000)
                                                          ============      ============      ============      ============

NET LOSS PER SHARE - Basic and diluted ..............     $      (0.07)     $      (0.03)     $      (0.11)     $      (0.07)
                                                          ============      ============      ============      ============

WEIGHTED AVERAGE COMMON SHARES USED IN PER-SHARE
   COMPUTATIONS  - Basic and diluted ................       18,069,333        18,200,336        18,069,333        18,200,336
                                                          ============      ============      ============      ============


                  See notes to condensed financial statements.

                                                                          Page 4


                                 EPICEDGE, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                             FOR THE SIX MONTHS ENDED
                                                                     JUNE 30,
                                                          ------------------------------
                                                              2003              2002
                                                          ------------      ------------
                                                                      
OPERATING ACTIVITIES:
   Loss from continuing operations ..................     $ (2,050,000)     $ (1,215,000)
   Non-cash items in net loss:
     Depreciation and amortization ..................          351,000           540,000
     Gain on debt restructuring .....................               --           (45,000)
     Debt discount amortization .....................          271,000                --
     Goodwill impairment ............................          460,000                --
   Changes in operating assets and liabilities:
     Accounts receivable, net .......................          690,000          (934,000)
     Prepaid and other assets .......................          200,000          (680,000)
     Accounts payable ...............................            5,000           310,000
     Accrued expenses and other liabilities .........         (328,000)          730,000
                                                          ------------      ------------

   Net cash used in operating activities ............         (401,000)       (1,294,000)
                                                          ------------      ------------

INVESTING ACTIVITIES:
   Purchase of property and equipment ...............          (17,000)          (79,000)
                                                          ------------      ------------

   Net cash used in investing activities ............          (17,000)          (79,000)
                                                          ------------      ------------

FINANCING ACTIVITIES:
   Proceeds from issuance of convertible debt .......               --         2,100,000
   Proceeds from revolving line of credit ...........        4,892,000                --
   Repayment of debt ................................       (4,478,000)         (701,000)
                                                          ------------      ------------

     Net cash provided by financing activities ......          414,000         1,399,000
                                                          ------------      ------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ....           (4,000)           26,000

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ......           24,000           256,000
                                                          ------------      ------------

CASH AND CASH EQUIVALENTS, END OF PERIOD ............     $     20,000      $    282,000
                                                          ============      ============


                  See notes to condensed financial statements.

                                                                          Page 5


                                 EPICEDGE, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

1.  BASIS OF PRESENTATION

The accompanying unaudited condensed financial statements have been prepared by
EpicEdge, Inc. (the "Company" or "EpicEdge") pursuant to the rules and
regulations of the Securities and Exchange Commission regarding interim
financial reporting. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements and should be read in conjunction with the financial
statements and notes thereto for the year ended December 31, 2002 included in
the Company's Annual Report on Form 10-K. The accompanying condensed financial
statements reflect all adjustments (consisting solely of normal, recurring
adjustments) that are, in the opinion of management, necessary for a fair
presentation of results for the interim periods presented. The results of
operations for the six months ended June 30, 2003 are not necessarily indicative
of the results to be expected for any future period or the full fiscal year.

2.  LIQUIDITY

At June 30, 2003 the Company had a working capital deficit of $1.1 million, as
compared with a deficit of $11.5 million at June 30, 2002. At June 30, 2003, the
Company's primary sources of liquidity were cash and cash equivalents of
$20,000, net accounts receivable of $1,703,000 and a line of credit of $1.3
million, of which $190,000 was available at June 30, 2003.

As of August 11, 2003, primarily as a result of (i) a single large client
withholding payment of approximately $440,000 for services performed
substantially in 2002, (ii) delays by several existing and prospective clients
in making decisions to proceed with projects, and (iii) operational problems
with the Company's Seattle-based e-Solutions group, which was closed as of July
31, 2003, the Company had drawn down all but $190,000 of the $1.3 million
maximum principal amount available under the credit line, and had very little
remaining liquidity available. The Company has been working with the large
client in an ongoing effort to resolve all outstanding issues raised by the
client, and the Company remains optimistic that the client will pay the amounts
due promptly; however, there can be no assurance that it will do so, and further
delays would compound the Company's liquidity issues.

The Company's term loan (which had an outstanding balance of $104,000 at August
11, 2003) and the line of credit (which had an outstanding balance of $1,110,000
at August 11, 2003) mature on November 5, 2003. The Company's ability to satisfy
its cash requirements through the end of 2003 and into 2004 depends on, among
other factors, successfully executing on its operating plan and on extending or
replacing its current credit facility. The Company intends to attempt to
negotiate a new credit facility with SVB or with another financial institution
to replace the existing facility; however, there can be no assurance that it
will be able to do so on acceptable terms or on any terms. Edgewater has
guaranteed the line of credit up to $1.3 million until maturity on November 5,
2003. Edgewater has indicated that it may no longer be willing to continue to
guarantee indebtedness of the Company after the existing guaranty expires.
Although the Company intends to continue discussions with Edgewater about the
possibility of obtaining additional financial assistance from Edgewater, there
can be no assurance that it will be able to obtain any such assistance, in which
case the Company would have more difficulty obtaining a replacement credit
facility than it would have had if Edgewater were willing to continue to provide
additional guaranties or other additional financial assistance.

The above factors raise substantial doubt about the Company's ability to
continue as a going concern. The financial statements do not include any
adjustments that might result should the company be unable to continue as a
going concern. Management plans to attempt to negotiate a new credit facility
with SVB or another financial institution, continue discussions with Edgewater
about the possibility of obtaining additional financial assistance and/or
guaranties, and continue its ongoing cost cutting efforts and implement
additional cost cutting measures as may be necessary.

3.  ACCOUNTING POLICIES

GOODWILL- Goodwill represents the unamortized excess of cost over the estimated
fair value of net assets acquired in business combinations, less impairment
write-offs. The Company assessed the carrying value of its goodwill in the
second quarter of 2003 and recorded an impairment charge of $460,000. During the
second quarter of 2003, the following events served as the impairment indicators
for the decision to write off the remaining goodwill:

        o    Continued operating losses,

        o    Increased risk in ability to raise additional capital, and

        o    Heightened liquidity issues (see Note 2)

STOCK BASED COMPENSATION - The Company applies APB Opinion No. 25 and related
interpretations in accounting for its stock option plans. Compensation cost was
recognized for the Company's stock option plans only when the options were
granted to employees at an exercise price that was below the fair value of the
stock on the grant date. SFAS No. 123 prescribes a method to record compensation
cost for stock-based employee

                                                                          Page 6


compensation plans at the estimated fair value of the options at the grant date,
but allows disclosure as an alternative. The pro forma disclosure as if the
Company had adopted the cost recognition requirements under SFAS No. 123 for
options granted to employees in the first half of 2003 and 2002 is presented
below. The pro forma compensation cost may not be representative of that
expected in future years.



                                          THREE MONTHS ENDED                  SIX MONTHS ENDED
                                               JUNE, 30                           JUNE 30,
                                    ------------------------------      ------------------------------
                                        2003              2002              2003              2002
                                    ------------      ------------      ------------      ------------
                                                                              
Net Loss:
   As reported                      $ (1,263,000)     $   (573,000)     $ (2,050,000)     $ (1,215,000)
   Stock-based compensation             (137,000)         (599,000)         (406,000)       (1,194,000)
                                    ------------      ------------      ------------      ------------
   Pro forma                        $ (1,400,000)     $ (1,172,000)     $ (2,456,000)     $ (2,409,000)

Per share -- basic and diluted:
   As reported                      $      (0.07)     $      (0.03)     $      (0.11)     $      (0.07)

   Pro forma                        $      (0.08)     $      (0.06)     $      (0.14)     $      (0.13)


In the pro forma calculations, the weighted average fair value of options
granted to employees during the second quarter of 2003 and 2002 was estimated at
$0.06 and $0.16 per share, respectively. The fair value of each option grant is
estimated on the date of grant using the Black-Scholes pricing model with the
following assumptions: (i) expected volatility computed using the monthly
average of the Company's common stock market price as listed on the American
Stock Exchange for the period from April 2000 through March 12, 2003 and the
Pink Sheets for the period from March 13, 2003 through June 30, 2003, which
market price volatility averaged 188% and 146% for 2003 and 2002, respectively;
(ii) expected dividend yield of 0%; (iii) expected option term of three years;
and (iv) risk-free interest rate of 3.1% and 4.0% for 2003 and 2002,
respectively.

4.  CONVERTIBLE DEBT

Convertible notes payable to stockholders consist of the following:



                                                                          JUNE 30,         DECEMBER 31,
                                                                         ------------      ------------
                                                                             2003              2002
                                                                         ------------      ------------
                                                                                     
"New Substitute Note", due January 2006, convertible into Series B-1
   preferred stock                                                       $  2,000,000      $  2,000,000
Debt discount (See Note 5)                                                 (1,212,000)               --
"Amended November Convertible Notes", due December 2004                       958,000           958,000
"December Convertible Notes", due January 2003                                     --           221,000
                                                                         ------------      ------------
                                                                            1,746,000         3,179,000
     Less current portion                                                          --          (221,000)
                                                                         ------------      ------------
     Long-term portion                                                   $  1,746,000      $  2,958,000
                                                                         ============      ============


Convertible notes payable are classified as current or long-term based on the
contractual maturities as amended on April 16, 2002 and April 4, 2003.

June Convertible Notes

In June 2001, the Company began negotiations with certain existing stockholders
and convertible debt holders for additional funding to provide the ability to
execute on the unsecured creditor payment plan, pay or renegotiate legacy
expenses, and provide working capital to execute on the current operating plan
of the Company. Although the final documents were not executed until April 2002,
the Company received $1,050,000 as of December 31, 2001 as interim bridge
financing in the form of convertible promissory notes ("June Convertible
Notes"). The Company received additional funding under the June Convertible
Notes of $3,100,000 during 2002.

On April 16, 2002, the Company entered into a Note and Preferred Stock Purchase
Agreement with Edgewater, Fleck T.I.M.E. Fund, L.P. ("Fleck T.I.M.E."), DeJoria
and Locke (the "Note Agreement") that finalized the terms on these June
Convertible Notes. The total amount to be received under these June Convertible
Notes was to be a minimum of $2,650,000 up to a maximum of $4,500,000
($4,150,000 of which had been received as of November 11, 2002). On November 11,
2002, $2,150,000 of these June Convertible Notes, and accrued but unpaid
interest of $230,000, were converted to shares of Series B Preferred Stock.

The additional $2,000,000 of the June Convertible Notes could be converted into
Series B Preferred Stock at the sole election of the holder, Edgewater. However,
in November 2002, the Company entered into a Term Sheet with intentions of
entering into a Series B-1 Note and Preferred Stock Purchase Agreement (the "B-1
Note Agreement") with Edgewater whereby Edgewater will have the option to
convert the entire outstanding principal balance of $2,000,000, plus accrued
interest, into shares of the Company's Series B-1 Convertible

                                                                          Page 7


Preferred Stock (the "Series B-1 Preferred Stock"). In March 2003, the Company
reached an agreement on the $2,000,000 outstanding balance of the June
Convertible Notes to extend the due date to January 31, 2006 pursuant to the B-1
Note Agreement.

New Substitute Note

On April 4, 2003, in lieu of entering into the B-1 Note Agreement, the Company
issued Edgewater a new Substitute Secured Convertible Promissory Note (the "New
Substitute Note") for a principal amount of $2,000,000 in substitution for the
Note Agreement held by Edgewater. The New Substitute Note has a maturity date of
January 31, 2006, a new lower interest rate of 4% per annum and allows Edgewater
to convert at its option the aggregate principal amount plus any accrued
interest into Series B-1 Preferred Stock at any time up to the maturity date.
The New Substitute Note is secured, until converted, by all investments,
accounts receivable, inventory and property, subject only to a first lien and
has demand registration rights. According to a covenant in the New Substitute
Note, the Company may not redeem or repurchase any shares of company capital
stock other than pursuant to equity incentive agreements with employees and
service providers.

July Convertible Notes

Also, on April 16, 2002, the terms of $5,000,000 July Convertible Notes with
Edgewater Private Equity Fund III, L.P. and Fleck T.I.M.E. Fund, L.P. were
renegotiated. On November 11, 2002, under the new terms of the July Convertible
Notes, the principal of $5,000,000 and accrued but unpaid interest of $1,114,000
was converted into Series A Preferred Stock.

November Convertible Notes

In conjunction with and as part of the conditions prior to executing the final
documents, the June Convertible Notes required that terms of the November
Convertible Notes be renegotiated. On April 16, 2002, the Company renegotiated
the November Convertible Notes, as amended, ($958,000 at June 30, 2003) such
that the November Convertible Notes bear annual interest at the rate of 8%, are
convertible at the lender's option into the Company's common stock at $.25 per
share and mature on December 1, 2004. In addition, the June Convertible Notes
required that the 2,000,000 warrants that were issued along with the November
Convertible Notes be relinquished and that the Company enter into a share return
agreement with three stockholders, one of whom is the former Chairman, a major
stockholder, and the holder of the November Convertible Notes, for the return of
a total of 10,295,210 shares. Both of these additional requirements were
completed as of December 31, 2001.

December Convertible Notes

Additionally, on April 16, 2002, the terms of the $1,000,000 December
Convertible Note with Fleck T.I.M.E. were renegotiated and 2,000,000 of the
warrants issued along with the December Convertible Notes were relinquished.
Also, Fleck T.I.M.E. waived any defaults or events of default under its December
Convertible Notes. On November 11, 2002, under the new terms of the Fleck
T.I.M.E. December Convertible Note, the principal of $1,000,000 and accrued but
unpaid interest of $158,000 was converted to Series A Preferred Stock.

Also in April 2002, $300,000 of the remaining $500,000 under the December
Convertible Notes was paid. The remaining $221,000, consisting of remaining
principal and accrued and unpaid interest as of April 2002, plus additional
accrued and unpaid interest of $13,000 was paid on January 10, 2003. The
1,000,000 warrants for common stock at $0.01 per share issued in conjunction
with this portion of the December Convertible Notes remain outstanding.

Conversion of Debt to Preferred Stock

As discussed above, on November 11, 2002, in accordance with the Note Agreement,
certain convertible notes were converted into 9,696,000 shares of Series A
Preferred Stock and 3,173,000 shares of Series B Preferred Stock. The effect of
the debt conversion was an issuance of additional preferred stock of $9,301,000
as a result of the following:

   a) the conversion of current debt of $8,150,000 to preferred equity,

   b) the conversion of accrued and unpaid interest on the converted debt of
      $1,502,000, and

   c) a reduction for legal and professional fees of $351,000 relating to the
      Note Agreement.

                                                                          Page 8


The following table summarizes the convertible notes payable at June 30, 2003
and the pro-forma equivalent of both the convertible preferred stock, issuable
under the New Substitute Note, and the potential additional common stock
outstanding that would result from the conversion of the convertible notes:



                                                                           Pro-forma Equivalent Shares
                                                                      -------------------------------------
                                                                         Potential          As-Converted
                                                                      Preferred Shares      Common Shares
                                                   June 30, 2003            (1)                  (1)
                                                 ----------------     ----------------     ----------------
                                                                                  
"New Substitute Note" due January 2006,
convertible to Series B-1 convertible
preferred stock (2)                              $      2,000,000            2,778,000            8,333,000

"Amended November Convertible Notes" due
December 2004 (3)                                         958,000                   --            3,832,000
                                                 ----------------     ----------------     ----------------
                                                 $      2,958,000            2,778,000           12,165,000
                                                 ================     ================     ================


(1) Includes the shares related to the accrued and unpaid interest on these
notes through June 30, 2003.

(2) This note is convertible into shares of the Company's Series B-1 Preferred
Stock at the option of the holder. The Series B-1 Preferred Stock has the
following terms in summary: a stated value of $0.75 and a conversion rate equal
to one share of common stock for each $.25 of stated value.

(3) This note is convertible into shares of the Company's common stock at the
option of the holder at $.25 per share.

5.  DEBT DISCOUNT AMORTIZATION

On April 4, 2003, in connection with the New Substitute Note, the Company issued
Edgewater a warrant to purchase 1,333,333 shares of Series B-1 Preferred Stock
for an exercise price of $0.01 per share. The Company recorded debt discount of
$1,333,333 in connection with the issuance of the warrants, which resulted in a
net carrying amount of $666,667 for the New Substitute Note. This discount will
be amortized over the life of the New Substitute Note. Debt discount
amortization of $121,000 was recorded for the three and six month period ended
June 30, 2003.

Also, on April 4, 2003, the Company issued Edgewater a warrant to purchase
200,000 shares of Series B-1 Preferred Stock for an exercise price of $0.01 per
share in consideration for the additional guarantee on the revolving line of
credit. The Company recorded debt discount of $200,000 in connection with the
issuance of the warrants, which offsets the revolving line of credit. This
discount will be amortized over the life of the additional guarantee. Debt
discount amortization of $150,000 was recorded for the three and six month
period ended June 30, 2003.

6.  EARNINGS (LOSS) PER SHARE

Earnings (loss) per basic share is calculated by dividing net income (loss)
available to common stockholders by the weighted average shares of common stock
outstanding during the period. Diluted earnings per share is calculated by
dividing net income available to common stockholders by the weighted average
number of common shares used in the basic earnings per share calculation plus
the number of common shares that would be issued assuming conversion of all
potentially dilutive shares outstanding. Stock options, warrants, and
convertible notes were excluded from the calculation of the loss per share
because the effect would have been anti-dilutive. The anti-dilutive effects
excluded from net loss per share computation at June 30 were as follows:



                                           Three months ended                  Six months ended
                                                June 30,                           June 30,
                                     ------------------------------      ------------------------------
                                         2003              2002              2003              2002
                                     ------------      ------------      ------------      ------------
                                                                               
Common stock options:
    Beginning of period                10,757,352         3,373,100        11,698,474         1,891,282
    Granted (expired) during the
      period                           (4,655,465)          (24,820)       (5,596,587)        1,456,998
                                     ------------      ------------      ------------      ------------
    End of period                       6,101,887         3,348,280         6,101,887         3,348,280
Common stock warrants                   3,555,033         4,021,700         3,555,033         4,021,700
Convertible preferred stock            19,215,837                --        19,215,837                --
Convertible notes payable (1)          12,165,000        26,862,000        12,165,000        26,862,000
                                     ------------      ------------      ------------      ------------
Total                                  41,037,757        34,231,980        41,037,757        34,231,980
                                     ============      ============      ============      ============


(1) includes shares related to the accrued and unpaid interest on these notes
through June 30 which amounts are convertible into common shares.

                                                                          Page 9


7.  NEW ACCOUNTING PRONOUNCEMENTS

In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No.
4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections,"
which rescinds FASB Statement No. 4, "Reporting Gains and Losses from
Extinguishment of Debt," and an amendment of that Statement, FASB Statement No.
64, "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements." The
Statement also rescinds FASB Statement No. 44, "Accounting for Intangible Assets
of Motor Carriers." The Statement amends FASB Statement No. 13, "Accounting for
Leases," to eliminate an inconsistency between the required accounting for
sale-leaseback transactions and the required accounting for certain lease
modifications that have economic effects that are similar to sale-leaseback
transactions. The Company adopted SFAS No. 145 as of January 1, 2003 and has
reclassified certain extraordinary items upon adoption of this statement.

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation --Transition and Disclosure," an amendment of FASB Statement No.
123, which amends FASB Statement No. 123, "Accounting for Stock-Based
Compensation," to provide alternative methods of transition for a voluntary
change to the fair value based method of accounting for stock-based employee
compensation. In addition, SFAS No. 148 amends the disclosure requirements of
Statement 123 to require prominent disclosures in both annual and interim
financial statements about the method of accounting for stock-based employee
compensation and the effect of the method used on reported results. Certain
disclosure requirements under SFAS No. 148 became effective for the Company
beginning December 15, 2002 and the Company has complied with those
requirements. The remaining disclosure requirements under SFAS No. 148 became
effective for the Company in the first quarter of 2003 and the Company has
complied with those requirements as well.

In December 2002, FASB Interpretation No. 45 ("FIN 45"), "Guarantor's Accounting
and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others an interpretation of FASB Statements No. 5, 57, and 107
and rescission of FASB Interpretation No. 34", was issued, which addresses the
disclosures to be made by a guarantor in its interim and annual financial
statements about its obligation under guarantees and clarifies the requirements
related to the recognition of a liability by a guarantor at the inception of a
guarantee for the obligations the guarantor has undertaken in issuing that
guarantee. The Company adopted FIN 45 in March 2003, which did not have a
material effect on the financial statements.

In May 2003, SFAS No. 150 ("SFAS 150"), "Accounting for Certain Financial
Instruments with Characteristics of Both Liabilities and Equity", was issued,
which establishes standards for how an issuer classifies and measures certain
financial instruments with characteristics of both liabilities and equity. The
Company adopted SFAS 150 in the second quarter of fiscal year 2003. The adoption
of this standard did not have a material effect on the financial statements.

8.  LEGAL PROCEEDINGS

From time to time, the Company is involved in litigation relating to claims
arising in the ordinary course of business. The Company is not currently a party
to any material litigation, except for the legal matters currently pending as
described below.

    SEC Investigation. The Company has been notified by the SEC Staff that the
    SEC is conducting an investigation into (1) the trading activity of certain
    individuals and entities in its securities and the securities of other
    companies during the period between 1999 and 2000, and (2) certain of the
    Company's actions during that same period. The Company intends to fully
    cooperate with the SEC to the extent it requests information. As a result of
    the investigation, the Company could become subject to an order enjoining it
    from unlawful conduct and incur civil monetary penalties. Such penalties
    could have a material adverse effect on the Company's operations or
    financial condition.

    Brewer and Pritchard Claim. In July 2003, Brewer and Pritchard, the
    Company's general counsel until 2002, filed a claim against the Company in
    the amount of $315,355 with the American Arbitration Association. The claim
    relates primarily to alleged services provided by Brewer and Pritchard in an
    action filed by Brewer and Pritchard on behalf of the Company against
    Reliant Energy on a contingent fee basis. The Company and Reliant Energy
    settled the case, resulting in no contingent fee payment to Brewer and
    Pritchard. The Company and its litigation counsel have concluded that the
    Brewer and Pritchard claim is without merit and intend to defend it
    aggressively. The Company also has filed a counterclaim in the amount of
    $106,963 against Brewer and Pritchard.

While the outcome of these matters cannot be predicted with certainty, the
Company believes that they will not have a material adverse effect on the
Company's financial statements. However, an unfavorable outcome could have a
material adverse effect. In addition, any failure in a client's system could
result in a claim against the Company for substantial damages, regardless of the
Company's responsibility for such failure. The Company cannot guarantee that the
limitations of liability set forth in the Company's service contracts will be
enforceable or will otherwise protect the Company from liability for damages.
The successful assertion of one or more claims against the Company that exceed
available insurance coverage or changes in insurance policies,

                                                                         Page 10


including premium increases or the imposition of large deductible or
co-insurance requirements, would adversely affect the Company's business.

9.  SUBSEQUENT EVENTS

As of June 30, 2003, the Company was in default under the Loan and Security
Agreement with Silicon Valley Bank dated November 6, 2002 as a result of the
Company's failure to comply with the tangible net worth covenant set forth in
the Loan Agreement. A Loan Modification and Forbearance Agreement was entered
into on July 9, 2003 in which Silicon Valley Bank agreed to forebear from
exercising its rights and remedies under the Loan Agreement until the earlier of
a.) October 7, 2003 or b.) the occurrence of a default under this agreement. The
tangible net worth covenant was revised and the line of credit of up to $1.3
million matures November 5, 2003.

                                                                         Page 11


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

OVERVIEW

         The following analysis of the results of operations and financial
condition of the Company should be read in conjunction with the condensed
financial statements, including the notes thereto, contained elsewhere in this
Form 10-QSB.

         This discussion contains forward-looking statements reflecting
management's current forecast of certain aspects of our future. It is based on
current information that we have assessed but which by its nature is dynamic and
subject to rapid and even abrupt changes. Forward looking statements include
statements regarding future operating results, liquidity, capital expenditures,
numbers of personnel, strategic relationships with third parties, and strategy.
The forward-looking statements are generally accompanied by words such as
"plan," "estimate," "expect," "intend," "believe," "should," "would," "could,"
"anticipate" or other words that convey uncertainty of future events or
outcomes. Our actual results could differ materially from those stated or
implied by our forward-looking statements due to risks and uncertainties
associated with our business. These risks are described throughout this Form
10-QSB, which you should read carefully and in conjunction with our other
filings with the SEC. We would particularly refer you to the section of this
Form 10-QSB under the heading "Risk Factors" for an extended discussion of the
risks confronting our business. The forward-looking statements in this Form
10-QSB should be considered in the context of these risk factors.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

        Our discussion and analysis of our financial condition and results of
operations are based upon our financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States of
America. The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, we evaluate our estimates, including those
related to bad debts, income taxes and contingencies and litigation. We base our
estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances. Actual results may differ
from these estimates.

        We believe the following are critical accounting policies and estimates
used in the preparation of our financial statements.

                  Revenue Recognition - We engage in the business of providing
         consulting services to assist state and local government agencies, as
         well as commercial enterprises, meet their business goals through
         implementation and support of client/server and Internet-enabled
         PeopleSoft applications, custom Web application development, and
         strategic consulting. We deliver successful IT project-based services
         by combining the elements of market-leading products, highly skilled
         technical personnel, and proven project methodologies. Our business
         technology solutions are designed to help clients maximize their return
         on investment and lower their total cost of ownership of their
         software.

                 Our services currently include guiding clients through the
         entire software development life cycle of their projects, including the
         following: strategic planning, project management, business process
         evaluation, integrated marketing and communications, system
         architecture and design, product acquisition, application hosting,
         configuration and implementation, ongoing operational support, and
         evolutions in technology. We also focus our solutions on application
         management and business process outsourcing. The majority of our
         revenues was, and is expected to be, associated with providing project
         management, consulting services, and software implementation to state
         and local governments, including those in the States of Texas,
         Washington and California.

                  Professional services revenues are recognized as the services
         are performed, primarily on a time-and-materials basis using the number
         of hours worked by consultants at agreed-upon rates per hour. Billings
         that are subject to be withheld by the customer are included in
         revenues when the project completion event has occurred. Fixed price
         contract revenues are recognized when defined milestones are achieved.
         Out-of-pocket expenses reimbursed by clients are included in
         professional services revenues, and the expenses incurred by us are
         included in cost of professional services revenues.

                  Concentration of Credit Risk -- Our financial instruments that
         are exposed to concentrations of credit risk consist of trade
         receivables. Concentrations of credit risk with respect to receivables
         are a result of a limited number of customers and their significant
         percentage of accounts receivable. We perform periodic credit
         evaluations of our customers' financial condition and generally do not
         require collateral. Four customers account for approximately 87% of
         total accounts receivable as of June 30, 2003. At December 31, 2002,
         four customers accounted for approximately 64% of total accounts
         receivable. No other single customer represents greater than 10% of
         total accounts receivable as of June 30, 2003 or as of December 31,
         2002.

                                                                         Page 12


                  Allowance for Doubtful Accounts -- We maintain allowances for
         doubtful accounts for estimated losses resulting from the inability of
         our customers to make required payments. If the financial condition of
         our customers were to deteriorate, resulting in an impairment of their
         ability to make payments, additional allowances may be required.
         Management specifically analyzes accounts receivable and analyzes
         historical bad debts, customer concentrations, customer
         credit-worthiness, current economic trends and changes in our customer
         payment terms when evaluating the adequacy of the allowance for
         doubtful accounts.

                  Property and Equipment -- Property and Equipment is stated at
         cost less accumulated depreciation and amortization. Depreciation and
         amortization are provided using the straight-line method over the
         following estimated useful lives: computer hardware and software, three
         to five years; office furniture and fixtures, three to seven years; and
         leasehold improvements, three years.

                  Goodwill -- Goodwill represents the unamortized excess of cost
         over the estimated fair value of net assets acquired in business
         combinations, less impairment write-offs. Statement of Financial
         Accounting Standards No. 142, "Goodwill and Other Intangible Assets"
         ("SFAS 142"), which revises the accounting for purchased goodwill and
         intangible assets, became effective for us on January 1, 2002. Under
         SFAS 142, goodwill will no longer be amortized, but will be tested for
         impairment annually and also in the event of an impairment indicator.
         The Company assessed the carrying value of its goodwill in the second
         quarter of 2003 and recorded an impairment charge of $460,000.

                  Valuation Allowance for Deferred Tax Assets -- Deferred income
         taxes are recorded, in accordance with Statement of Financial
         Accounting Standards No. 109 ("SFAS 109"), "Accounting for Income
         Taxes." Under SFAS 109, deferred tax assets and liabilities are
         determined based on the differences between financial reporting and the
         tax basis of assets and liabilities using the tax rates and laws in
         effect when the differences are expected to reverse. SFAS 109 provides
         for the recognition of deferred tax assets if realization of such
         assets are more likely than not to occur. Realization of our net
         deferred tax assets is dependent upon our generating sufficient taxable
         income in future years in appropriate tax jurisdictions to realize
         benefit from the reversal of temporary differences and from net
         operating loss carryforwards. Based on the weight of the available
         evidence, we have provided a valuation allowance against all of our net
         deferred tax assets. Management will continue to evaluate the
         realizability of the deferred tax asset and its related valuation
         allowance.

                  Stock Based Compensation -- Stock Based Compensation arising
         from stock option grants to employees is accounted for by the intrinsic
         value method under Accounting Principles Board ("APB") Opinion No. 25
         ("APB 25"). Statement of Financial Accounting Standards No. 123 ("SFAS
         123") encourages (but does not require) the cost of stock-based
         compensation arrangements with employees to be measured based on the
         fair value of the equity instrument awarded. As permitted by SFAS 123,
         we apply APB 25 to our stock-based compensation awards to employees and
         disclose the required pro forma effect on net income and earnings per
         share.

                                                                         Page 13


RESULTS OF OPERATIONS

The following table sets forth the percentage of total revenues of operations
data for the period indicated:



                                                  FOR THE THREE MONTHS         FOR THE SIX MONTHS
                                                     ENDED JUNE 30,              ENDED JUNE 30,
                                               ---------------------------   -----------------------
                                                  2003           2002          2003         2002
                                               ------------   ------------   ----------   ----------
                                                                              
PROFESSIONAL SERVICES REVENUES...............        100.0%         100.0%       100.0 %      100.0%

COST OF REVENUES.............................         74.1           67.9         75.7         67.1
                                               ------------   ------------   ----------   ----------

GROSS PROFIT.................................         25.9           32.1         24.3         32.9

OPERATING EXPENSES:
   Compensation and benefits.................         20.3           16.0         19.5         17.6
   Selling, general and administrative.......         15.9           17.0         16.8         17.4
   Depreciation and amortization.............          4.9            6.2          5.0          7.0
   Goodwill impairment.......................         14.8             --          6.5           --
                                               ------------   ------------   ----------   ----------
     Total operating expenses................         55.9           39.2         47.8         42.0
                                               ------------   ------------   ----------   ----------

OPERATING LOSS...............................        (30.0)          (7.1)       (23.5)        (9.1)

OTHER INCOME (EXPENSE):
   Interest expense..........................         (1.9)          (6.1)        (1.9)        (6.6)
   Debt discount amortization................         (8.7)            --         (3.9)          --
                                               ------------   ------------   ----------   ----------

        Total other expense..................        (10.6)          (6.1)        (5.8)        (6.6)
                                               ------------   ------------   ----------   ----------

NET LOSS.....................................        (40.6)%        (13.2)%      (29.3)%      (15.7)%
                                               ============   ============   ==========   ==========


REVENUES

For the three months ended June 30, 2003, as compared to the three months ended
June 30, 2002, total revenues decreased $1,226,000 or 28.3%, to $3,111,000 from
$4,337,000. For the six months ended June 30, 2003, as compared to the six
months ended June 30, 2002, total revenues decreased $774,000 or 10.0%, to
$6,990,000 from $7,764,000. The decrease in revenues is due primarily to the
termination of a subcontract with Northrop Grumman on March 15, 2003 offset
slightly by revenue from new projects with state and local agencies. Northrop
Grumman represented 0% and 10.5% of total revenues for the three and six months
ended June 30, 2003, respectively; and 20% and 23% of total revenues for the
three and six months ended June 30, 2002, respectively.


Four customers represented 77% of total revenues in the three months ended June
30, 2003 and two customers represented 56% of total revenues in the three months
ended June 30, 2002. No other single customer represented 10% or more of
revenues for the three months ended June 30, 2003 or 2002. Four customers
represented 65% of total revenues in the six months ended June 30, 2003 and two
customers represented 59% of total revenues in the six months ended June 30,
2002. No other single customer represented 10% or more of revenues for the six
months ended June 30, 2003 or 2002.


GROSS PROFIT


Gross profit decreased $590,000 or 42.3% to $804,000 from $1,394,000 for the
three months ended June 30, 2003 and 2002, respectively. Gross profit decreased
$851,000 or 33.3% to $1,701,000 from $2,552,000 for the six months ended June
30, 2003 and 2002, respectively. The gross profit as a percentage of revenues
decreased 6.2% to 25.9% from 32.1% for the three months ended June 30, 2003 and
2002, respectively. The gross profit as a percentage of revenues decreased 8.6%
to 24.3% from 32.9% for the six months ended June 30, 2003 and 2002,
respectively. The decrease is a result of decreased utilization of billable
staff. To better align costs with revenues, we had an approximate 35% reduction
in workforce of our billable staff during March and April of 2003.


OPERATING EXPENSES

Compensation and Benefits -- Compensation and benefit expenses decreased $66,000
or 9.5% to $630,000 from $696,000 for the three months ended June 30, 2003 and
2002, respectively. Compensation and benefit expenses remained relatively flat
for the six months ended June 30, 2003 and 2002. However, compensation and
benefit expenses increased as a percent of revenues in the respective periods as
a result of lower revenues. The decrease in compensation and benefit expenses is
a result of our plan, implemented in August 2002, to reduce annual costs by $1
million, which included an 8% reduction of our workforce at that time. Due to
the nature and timing of the execution of the plan, the associated cost
reductions began to be fully realized in the first quarter of 2003. We
anticipate further

                                                                         Page 14


decreases in compensation and benefit expenses as additional full-time
non-billable positions were eliminated during the first quarter of 2003 with the
associated cost reductions to begin to be fully realized in the third quarter of
2003.

Selling, General and Administrative -- Selling, general and administrative
expenses (SG&A) decreased $240,000 or 32.7% to $495,000 from $735,000 for the
three months ended June 30, 2003 and 2002, respectively. SG&A decreased $179,000
or 13.2% to $1,172,000 from $1,351,000 for the six months ended June 30, 2003
and 2002, respectively. SG&A expenses also decreased as a percent of revenues in
the respective periods. The decrease in SG&A expenses is due primarily to the
decrease in facilities expenses as a result of closing several offices in 2002
and decreases in legal, travel and training expenses.

Goodwill Impairment -- We assessed the carrying value of our goodwill in the
second quarter of 2003 and recorded an impairment charge of $460,000. During the
second quarter of 2003, the following events served as the impairment indicators
for the decision to write off the remaining goodwill:

       o    Continued operating losses,

       o    Increased risk in ability to raise additional capital, and

       o    Heightened liquidity issues (see Note 2 in the Notes to the
            Financial Statements)

INTEREST EXPENSE

Interest expense decreased $208,000 or 78.2% to $58,000 from $266,000 for the
three months ended June 30, 2003 and 2002, respectively. Interest expense
decreased $377,000 or 73.8% to $134,000 from $511,000 for the six months ended
June 30, 2003 and 2002, respectively. Interest expense also decreased as a
percent of revenues in the respective periods. The decrease in interest expense
is a result of the debt conversion (see "Liquidity and Capital Resources"),
which occurred on November 11, 2002, as the majority of debt that generated the
interest expense was converted into equity.

DEBT DISCOUNT AMORTIZATION

On April 4, 2003, in connection with the New Substitute Note, the Company issued
Edgewater a warrant to purchase 1,333,333 shares of Series B-1 Preferred Stock
for an exercise price of $0.01 per share. The Company recorded debt discount of
$1,333,333 in connection with the issuance of the warrants, which resulted in a
net carrying amount of $666,667 for the New Substitute Note. This discount will
be amortized over the life of the New Substitute Note. Debt discount
amortization of $121,000 was recorded for the three and six month period ended
June 30, 2003.

Also, on April 4, 2003, the Company issued Edgewater a warrant to purchase
200,000 shares of Series B-1 Preferred Stock for an exercise price of $0.01 per
share in consideration for the additional guarantee on the revolving line of
credit. The Company recorded debt discount of $200,000 in connection with the
issuance of the warrants, which off sets the revolving line of credit. This
discount will be amortized over the life of the additional guarantee. Debt
discount amortization of $150,000 was recorded for the three and six month
period ended June 30, 2003.

LIQUIDITY AND CAPITAL RESOURCES

        As of June 30, 2003, our primary sources of liquidity were cash and cash
equivalents of $20,000, net accounts receivable of $1,703,000, and our line of
credit of $1,300,000, of which $190,000 was available at June 30, 2003.

        As of December 31, 2002, our primary sources of liquidity were cash and
cash equivalents of $24,000, net accounts receivable of $2,393,000, and our line
of credit of $1,000,000, of which $735,000 was available at December 31, 2002.

        Our contractual cash obligations at June 30, 2003, are as follows:



                                                          PAYMENTS DUE BY PERIOD
                                                     LESS THAN                                        AFTER 5
    CONTRACTUAL OBLIGATIONS          TOTAL            1 YEAR        1-3 YEARS         4-5 YEARS        YEARS
-------------------------------   ------------      ------------   ------------      ------------   ------------
                                                                                     
Revolving line of credit and
   term note                      $  1,231,000      $  1,231,000             --                --             --
Convertible debt                     2,958,000(1)             --   $  2,958,000(1)             --             --
Long term notes payable                364,000                --        364,000                --             --
Operating Leases                       700,000           280,000        420,000                --             --
                                  ------------      ------------   ------------      ------------   ------------

                          Total   $  5,253,000      $  1,511,000   $  3,742,000                --             --
                                  ============      ============   ============      ============   ============


----------

(1) As more fully described above and in the notes to the audited financial
    statements, the maturity of these obligations may not require all cash.
    Convertible notes payable are classified as current or long-term based on
    the contractual maturities as amended in April 2002 and March 2003. The
    convertible notes of $2,000,000 are expected to be converted into Series
    B-1 preferred stock and the $958,000 may require cash payments over the
    next 2 years if not converted into common

                                                                         Page 15


    stock at the note holder's option. However, we cannot ensure that any of the
    notes will be converted. The failure of the note holders to elect to convert
    some or all of these notes would adversely affect our financial condition.

        Net cash used in operating activities was $401,000 and $1,294,000 for
the six months ended June 30, 2003 and 2002, respectively.

        Net cash used in investing activities was $17,000 and $79,000 for the
six months ended June 30, 2003 and 2002, respectively.

        Net cash provided by financing activities was $414,000 and $1,399,000
for the six months ended June 30, 2003 and 2002, respectively. The difference
was primarily a result of the $2,100,000 of proceeds from the issuance of
convertible debt during the first six months of 2002.

        In July 2000, we issued $5 million in a convertible debt offering to
Edgewater and Fleck T.I.M.E. These notes (the "July 2000 Convertible Notes")
were originally convertible at a 25% discount to the price paid by investors in
a qualified financing into the security sold in such qualified financing or, if
no such financing occurred, at $5.00 per share into our common stock. A
qualified financing never occurred, so these notes remained convertible at $5.00
per share into our common stock until we entered into the Note Agreement (as
defined below). On November 11, 2002, the July 2000 Convertible Notes plus
accrued interest were converted into 8,151,481 shares of Series A Preferred
Stock.

        In November 2000, our former Chairman and major stockholder provided a
$1,000,000 line of credit to us in the form of convertible notes (the "November
2000 Convertible Notes"). Initially, we were able to draw upon the line of
credit from time to time as needed, and as of September 30, 2001, we had drawn
$900,000 on the line of credit. As a result of later amendments, we no longer
have any available borrowing under the line of credit. The November 2000
Convertible Notes originally bore interest at an annual rate of 8%, were
convertible at the lenders' option at $.50 per share and were scheduled to
mature on December 31, 2001. In August 2001, we renegotiated the terms of the
November 2000 Convertible Notes and extended the maturity date and increased the
conversion feature to $1.00 per share, convertible at the lender's option. In
exchange, we agreed to commence interest only payments to the lender based upon
the principal and accrued interest as of September 1, 2001. On April 16, 2002,
in conjunction with the Note Agreement discussed below, the November 2000
Convertible Notes were again renegotiated. The new terms are that the November
2000 Convertible Notes still bear an annual interest rate of 8%, are convertible
at the lenders' option into shares of our common stock at $.25 per share and
mature on December 1, 2004. We are still making monthly interest-only payments
of approximately $6,400 per month.

        In December 2000, we issued $1,500,000 in convertible notes to two of
our stockholders (the "December 2000 Convertible Notes"), both of which formerly
served or had representatives serve on our Board of Directors. The December 2000
Convertible Notes were initially convertible at the lenders' option at $.50 per
share. The December 2000 Convertible Notes bear interest at 8% per annum and
originally matured on December 31, 2001. The principal and accrued interest on
$1,000,000 of the December Convertible Notes was converted into 1,544,000 shares
of Series A Preferred Stock on November 11, 2002. Of the remaining $500,000
under the December Convertible Notes, $300,000 was due and was paid in April
2002 and the remaining $221,000, consisting of remaining principal and accrued
interest as of April 2002, plus additional accrued and unpaid interest of
$13,000 was paid on January 10, 2003.

        In June 2001, we began negotiations with certain existing stockholders
and convertible debt holders for additional funding to provide the ability to
execute on the unsecured creditor payment plan, pay or renegotiate legacy
expenses, and provide working capital. Although the final documents were not
executed until April 2002, we had received $1,050,000 as of December 31, 2001 as
interim bridge financing in the form of convertible promissory notes (the "June
2001 Convertible Notes"). We received additional funding under the June 2001
Convertible Notes of $3,100,000 during 2002. On April 16, 2002, the terms were
finalized on these convertible notes and approval was obtained at the 2002
Annual Meeting held in July 2002 (the "2002 Annual Meeting"). Until converted,
these June 2001 Convertible Notes were for a term of one year and were due April
2003, and have a stated interest rate of 8%.

        On April 16, 2002, we entered into a Note and Preferred Stock Purchase
Agreement with Edgewater, Fleck T.I.M.E., DeJoria and Loche (the "Note
Agreement"), whereby the holders of the July 2000 Convertible Notes and
$1,000,000 of the December 2000 Convertible Notes agreed to convert the
outstanding principal balance of such notes and accrued interest into shares of
the our Series A Convertible Preferred Stock (the "Series A Preferred Stock") at
the Equity Closing (as defined in the Note Agreement). However, the holder of
the remaining $500,000 of the December 2000 Convertible Notes demanded payment.
On April 16, 2002, we negotiated with this individual to repay this note over an
installment period. As noted above, we paid $300,000 on the remaining December
2000 Convertible Notes in April 2002. The balance plus accrued interest was due
and was paid in January 2003.

        In addition to the conversion of the July 2000 Convertible Notes and
certain of the December 2000 Convertible Notes at the Equity Closing, the
holders of the June 2001 Convertible Notes agreed to convert most of the
outstanding principal balance of such notes and accrued interest into shares of
our Series B Convertible Preferred Stock (the "Series B Preferred Stock"). On
November 11, 2002, in accordance with the Note Agreement, we converted
$6,000,000 of convertible debt, (July 2000 Convertible Notes of $5,000,000 and
$1,000,000 of the December 2000 Convertible Notes), and the related accrued and
unpaid interest of $1,272,000 into 9,695,000 shares of Series A Preferred Stock
and

                                                                         Page 16


$2,150,000 of convertible debt, (all but $2,000,000 of the June 2001 Convertible
Notes), and the related accrued and unpaid interest of $230,089 into 3,173,000
shares of Series B Preferred Stock.

        The remaining $2,000,000 of the June 2001 Convertible Notes could be
converted into Series B Preferred Stock at the sole election of the holder,
Edgewater. However, in November 2002, we entered into a Term Sheet with
intentions of entering into a Series B-1 Note and Preferred Stock Purchase
Agreement (the "B-1 Note Agreement") with Edgewater whereby Edgewater will have
the option to convert the entire outstanding principal balance of $2,000,000,
plus accrued interest into shares of our Series B-1 Convertible Preferred Stock
(the "Series B-1 Preferred Stock"). In March 2003, we reached an agreement on
the $2,000,000 outstanding balance of the June Convertible Notes to extend the
due date to January 31, 2006 pursuant to a term sheet for the B-1 Note
Agreement.

        On April 4, 2003, in lieu of entering into the B-1 Note Agreement, we
issued Edgewater a new Substitute Secured Convertible Promissory Note for
$2,000,000 (the "New Substitute Note") in substitution for the Note Agreement.
The New Substitute Note has a maturity date of January 31, 2006, a new lower
interest rate of 4% per annum and allows Edgewater to convert at its option the
aggregate principal amount plus any accrued interest into Series B-1 Preferred
Stock at any time up to the maturity date. We issued Edgewater a warrant to
purchase up to 1,333,333 shares of Series B-1 Preferred Stock at an exercise
price of $.01 per share.

        The Series A Preferred Stock has the following terms: a conversion rate
equal to one share of common stock for each $.75 of stated value or a
liquidation preference such that in the event of any liquidation, dissolution or
winding up of EpicEdge, the holders thereof shall be entitled to receive, at
their option, either: (a) in preference to the holders of the common stock and
on a pro-rated pari passu basis with the Series B Preferred Stock, an amount
equal to 2.75 times the stated value, or (b) a ratable share of the distribution
of assets and property with the holders of the common stock, participating on an
as converted basis, if a liquidation event occurs within 24 months. If, however,
a liquidation event occurs after 24 months, the preference multiple becomes 3
times the stated value. The Series A Preferred Stock shall have a stated value
of $.75. A merger or sale of capital stock in which our shareholders do not own
a majority of the outstanding shares of the surviving corporation or sale of all
or substantially all of our assets shall be deemed to be a liquidation.

        The Series B Preferred Stock has the following terms: a conversion rate
equal to one share of common stock for each $.25 of stated value or a
liquidation preference such that in the event of any liquidation, dissolution or
winding up of EpicEdge, the holders thereof shall be entitled to receive, at
their option, either: (a) in preference to the holders of the common stock and
on a pro-rated pari passu basis with the Series A Preferred Stock, an amount
equal to 2.75 times the stated value, or (b) a ratable share of the distribution
of assets and property with the holders of the common stock, participating on an
as converted basis, if a liquidation event occurs within 24 months. If, however,
a liquidation event occurs after 24 months, the preference multiple becomes 3
times the stated value. In addition, if the holders of the Series B Preferred
Stock choose upon a liquidation event to receive the liquidation preference
multiple in effect at the time of the event and there still remains
undistributed new equity value after any debt obligations and Series A Preferred
Stock liquidating preference payments, then the Series B Preferred Stock will
participate in that additional distribution on an as converted basis at a
conversion rate equal to one share of common stock for each $.75 of stated
value. The Series B Preferred Stock shall have a stated value of $.75. A merger
or sale of capital stock in which our shareholders do not own a majority of the
outstanding shares of the surviving corporation or sale of all or substantially
all of our assets shall be deemed to be a liquidation.

        The Series B-1 Preferred Stock has the following terms: a conversion
rate equal to one share of common stock for each $.25 of stated value or a
liquidation preference such that in the event of any liquidation, dissolution or
winding up of EpicEdge, the holders thereof shall be entitled to receive, at
their option, either: (a) senior to the holders of the Series A Preferred Stock
and Series B Preferred Stock and in preference to common stock, an amount equal
to 3.5 times the original Series B-1 Preferred Stock purchase price per share
(the "Series B-1 Preference") and a ratable share of the distribution of assets
and property with the holders of Common Stock at a conversion price of $0.75 per
share, or (b) a ratable share of the distribution of assets and property with
the holders of common stock, participating on an as converted basis at $0.25 per
share. The Series B-1 Preferred Stock has a stated value of $.75. The holders of
the Series B-1 Preferred Stock have the right to convert shares of Series B-1
Preferred Stock, at the option of each holder thereof, at any time, into shares
of common stock at a conversion price equal to one share of common stock for
each $0.25 of stated value if the holders of the Series B-1 Preferred Stock
elect not to take the Series B-1 Preference. If the holders of the Series B-1
Preferred Stock take the Series B-1 Preference, the conversion price will be
$0.75 per share. The total number of shares of common stock into which such
shares may be converted initially will be determined by dividing the aggregate
original Series B-1 Preferred Stock purchase price of $.75 plus accrued
interest, by the conversion price. The initial conversion price for the Series
B-1 Stock will be $0.25 or $0.75 (if the holders of the Series B-1 Stock take
the Series B-1 Preference), as the case may be. A merger or sale of capital
stock in which our shareholders do not own a majority of the outstanding shares
of the surviving corporation or sale of all or substantially all of our assets
shall be deemed to be a liquidation.

        All of the preferred stock has anti-dilution protection that will adjust
the conversion price of each series to increase the number of shares of common
stock issuable upon conversion of such shares of preferred stock if, and to the
extent, we issue additional securities at a price per share lower than the
conversion price of each such series of preferred stock. The adjustment will be
based upon a broad-based, weighted average formula that increases the conversion
rate based upon the number of new securities issued and the extent to which such
securities were issued below the conversion price of each series of preferred.

                                                                         Page 17


        Also, on November 6, 2002, we entered into a Loan and Security Agreement
with Silicon Valley Bank ("SVB"), whereby SVB agreed to loan us up to
$1,400,000. This facility includes a $1 million revolving line of credit that is
an accounts receivable based operating line of credit to support short-term
working capital requirements as well as a $400,000 term note. At the closing of
the loan, we used $400,000 from the term note facility to extinguish the
$856,000 balance and cure our secured loan from GE Access that was in default
since it was due on October 16, 2002. Of the $1,400,000 credit facility with
SVB, $1,000,000 was guaranteed by Edgewater. The SVB debt is secured by all of
our assets. The line of credit is priced at prime plus 1% on a fully-floating
basis and matures on November 5, 2003. The advance rate on the line is
determined by the defined borrowing base, which is 80% of eligible accounts
receivable. The term loan is priced at 10% on a fixed-rate basis. The term loan
is fully amortizing and also matures on November 5, 2003.

        On January 9, 2003, we entered into a Loan Modification Agreement with
SVB which amended the November 6, 2002 Loan and Security Agreement and increased
the line of credit from $1 million to $1.3 million. Edgewater agreed to increase
its guarantee from $1 million to $1.3 million, such increase to be effective
until the maturity of the facility on November 5, 2003. The Company, SVB, and
Edgewater agreed that the increase in the line of credit and the guaranty would
decrease to $1 million if the Company were able to pay down the principal amount
of the line to $1 million. However, the Company was not able to pay down the
principal balance to $1 million. Accordingly, both the Edgewater guaranty and
the line of credit remain at $1.3 million until maturity of the facility, or
November 5, 2003. As consideration for the $300,000 increase in the guaranty, on
April 4, 2003, we issued Edgewater a warrant to purchase 200,000 shares of our
Series B-1 Preferred Stock at an exercise price of $0.01 per share.

        As of June 30, 2003, we were in default under the Loan and Security
Agreement with SVB dated November 6, 2002 as a result of our failure to comply
with the tangible net worth covenant set forth in the Loan Agreement. A Loan
Modification and Forbearance Agreement was entered into with SVB on July 9, 2003
whereby SVB agreed to forebear from exercising its rights and remedies under the
Loan Agreement until the earlier of a.) October 7, 2003 or b.) the occurrence of
a default under this agreement. The tangible net worth covenant was revised and
the line of credit of up to $1.3 million matures November 5, 2003. The revised
tangible net worth covenant would be breached if our tangible net worth
decreases by more than $30,000 from our tangible net worth as of June 30, 2003,
which was $1,170,000. There can be no assurance that we will maintain compliance
with the revised tangible net worth covenant and we consider it unlikely that we
will be able to avoid a breach of the tangible net worth covenant in the SVB
Loan Agreement prior to maturity of the loan.

        At June 30, 2003 we had a working capital deficit of $1.1 million, as
compared with a deficit of $11.5 million at June 30, 2002. At June 30, 2003, our
primary sources of liquidity were cash and cash equivalents of $20,000, net
accounts receivable of $1,703,000 and our line of credit with SVB, under which
$190,000 was available at June 30, 2003.

        As of August 11, 2003, primarily as a result of (i) a single large
client of ours withholding payment of approximately $440,000 for services we
performed substantially in 2002, (ii) delays by several of our existing and
prospective clients in making decisions to proceed with projects, and (iii)
operational problems with our Seattle-based e-solutions group, which we closed
as of July 31, 2003, we had drawn down all but $190,000 of the $1.3 million
maximum principal amount available under our credit line, and we had very little
remaining liquidity available. We have been working with the large client in an
ongoing effort to resolve all outstanding issues raised by the client, and we
remain optimistic that the client will pay the amounts due promptly; however,
there can be no assurance that it will do so, and further delays would compound
our liquidity issues.

        Our term loan (which had an outstanding balance of $104,000 at August
11, 2003) and our line of credit (which had an outstanding balance of $1,110,000
at August 11, 2003) mature on November 5, 2003. Our ability to satisfy our cash
requirements through the end of 2003 and into 2004 depends on, among other
factors, successfully executing our operating plan and on extending or replacing
our current credit facility. We intend to attempt to negotiate a new credit
facility with SVB or with another financial institution to replace the existing
facility; however, there can be no assurance that we will be able to do so on
acceptable terms or on any terms. As described above, Edgewater has guaranteed
our line of credit up to $1.3 million until maturity on November 5, 2003.
Edgewater has indicated that it may no longer be willing to continue to
guarantee indebtedness of the Company after the existing guaranty expires.
Although we intend to continue discussions with Edgewater about the possibility
of obtaining additional financial assistance from Edgewater, there can be no
assurance that we will be able to obtain any such assistance, in which case we
would have more difficulty obtaining a replacement credit facility than we would
have had if Edgewater were willing to continue to provide additional guaranties
or other additional financial assistance.

        The above factors raise substantial doubt about the Company's ability to
continue as a going concern. The financial statements do not include any
adjustments that might result should the company be unable to continue as a
going concern. Management plans to attempt to negotiate a new credit facility
with SVB or another financial institution, continue discussions with Edgewater
about the possibility of obtaining additional financial assistance and/or
guaranties, and continue its ongoing cost cutting efforts and implement
additional cost cutting measures as may be necessary.


                                                                         Page 18


                                  RISK FACTORS

The following important factors could cause actual results to differ materially
from those contained in forward-looking statements made in this Quarterly Report
on Form 10-QSB or presented elsewhere by management from time to time.

WE MAY NEED TO RAISE ADDITIONAL CAPITAL, WHICH MAY NOT BE AVAILABLE.

        At June 30, 2003 we had a working capital deficit of $1.1 million, as
compared with a deficit of $11.5 million at June 30, 2002. At June 30, 2003, our
primary sources of liquidity were cash and cash equivalents of $20,000, net
accounts receivable of $1,703,000 and our line of credit with SVB, under which
$190,000 was available at June 30, 2003.

        As of August 11, 2003, primarily as a result of (i) a single large
client of ours withholding payment of approximately $440,000 for services we
performed in substantially in 2002, (ii) delays by several of our existing and
prospective clients in making decisions to proceed with projects, and (iii)
operational problems with our Seattle-based e-Solutions group, which we closed
as of July 31, 2003, we had drawn down all but $190,000 of the $1.3 million
maximum principal amount available under our credit line, and we had very little
remaining liquidity available. We have been working with the large client in an
ongoing effort to resolve all outstanding issues raised by the client, and we
remain optimistic that the client will pay the amounts due promptly; however,
there can be no assurance that it will do so, and further delays would compound
our liquidity issues.

        Our term loan (which had an outstanding balance of $104,000 at August
11, 2003) and our line of credit (which had an outstanding balance of $1,110,000
at August 11, 2003) mature on November 5, 2003. Our ability to satisfy our cash
requirements through the end of 2003 and into 2004 depends on, among other
factors, successfully executing our operating plan and on extending or replacing
our current credit facility. We intend to attempt to negotiate a new credit
facility with SVB or with another financial institution to replace the existing
facility; however, there can be no assurance that we will be able to do so on
acceptable terms or on any terms. Edgewater has guaranteed our line of credit up
to $1.3 million until maturity on November 5, 2003. Edgewater has indicated that
it may no longer be willing to continue to guarantee indebtedness of the Company
after the existing guaranty expires. Although we intend to continue discussions
with Edgewater about the possibility of obtaining additional financial
assistance from Edgewater, there can be no assurance that we will be able to
obtain any such assistance, in which case we would have more difficulty
obtaining a replacement credit facility than we would have had if Edgewater were
willing to continue to provide additional guaranties or other additional
financial assistance.

WE MAY REPORT AN OPERATING LOSS IN 2003 AND MAY NOT ACHIEVE OR SUSTAIN FUTURE
PROFITABILITY.

         Although our core business is providing information technology
services, our business strategy continues to evolve. We have reported an
operating loss in each of the previous four fiscal years. Although our revenues
have generally increased from the third quarter of fiscal 2000 through most of
2002, revenues decreased (compared with prior periods) in the first half of
2003, and it is possible that we may continue to incur operating losses, and
that our revenues may decline for all of 2003. During the course of 2001, we
fundamentally restructured our business by consolidating office space, reducing
our workforce and reshaping our service offerings. To the extent that our
restructuring plan and continued cost cutting measures do not generate the cost
savings or revenues that we anticipate, our results of operations and liquidity
could be materially and adversely affected. If we are unable to maintain the
historical increase in our revenues, or if our operating expenses exceed our
expectations, we may continue to incur losses and may not achieve profitability.
If we achieve profitability in the future, we may not be able to sustain it.


WE DEPEND ON GOVERNMENT AGENCIES FOR A MAJORITY OF OUR REVENUES AND THE LOSS OR
DECLINE OF EXISTING OR FUTURE GOVERNMENT AGENCY FUNDING WOULD ADVERSELY AFFECT
OUR REVENUES AND CASH FLOWS.


         For the six months ended June 30, 2003, approximately 91% of our
revenues were either directly or indirectly, as a subcontractor, derived from
services provided to government agencies. These government agencies may be
subject to budget cuts, budgetary constraints, a reduction or discontinuation of
funding or changes in the political or regulatory environment that may cause
government agencies to divert funds. A significant reduction in funds available
for government agencies to purchase professional services would significantly
reduce our revenues and cash flows. In addition, the loss of a major government
client, or any significant reduction or delay in orders by that client, would
also significantly reduce our revenues and cash flows. See Risk Factor entitled
"We depend heavily on our principal clients" below.


WE DEPEND HEAVILY ON OUR PRINCIPAL CLIENTS.


        We have derived, and believe that we will continue to derive, a
significant portion of our revenues from a limited number of large clients. Four
customers represented 65% of total revenues in the six months ended June 30,
2003 and two customers represented 59% of total revenues in the six months ended
June 3, 2002. The volume of work performed for specific clients is likely to
vary from year to year, and a major client in one year may not use our services
in a subsequent year. In addition, revenues from a large client may constitute a
significant portion of our total revenues in a particular quarter. Most of our
contracts are terminable by the client following limited notice and without
significant penalty to the client. The loss of any large client could have a
material adverse effect on our business, financial condition and results of
operations.

                                                                         Page 19


        The State of Texas is a significant client. We have executed contracts
with several agencies of that state for which we are performing services. During
the six months ended June 30, 2003, approximately 66% of our revenue was derived
from Texas agencies. These contracts, for the most part, are multi-year and run
through 2005. However, many of the contracts are terminable by our clients
following limited notice and without significant penalties. Northrop Grumman has
also been a significant client. We had a subcontract with that organization
which represented approximately 10.5% of our revenues for the six months ended
June 30, 2003. This contract terminated on March 15, 2003. Due to anticipated
government budget shortfalls, many government clients may terminate or sharply
reduce the scope of work performed under our contracts with them.


WE ARE DEPENDENT ON A NUMBER OF KEY PERSONNEL.


         Our success will depend in large part upon the continued services of a
number of key employees, including our senior management, key consultants and
practice leaders. The loss of the services of any of these individuals or of one
or more of our other key personnel could have a material adverse effect on us.
In addition, if one or more of our key employees resigns to join a competitor or
to form a competing company, the loss of such personnel and any resulting loss
of existing or potential clients to any such competitor could have a material
adverse effect on our business, financial condition and results of operations.
In the event of the loss of any such personnel, there can be no assurance that
we would be able to prevent the unauthorized disclosure or use of our technical
knowledge, practices or procedures by such personnel.


IF WE DO NOT ATTRACT AND RETAIN QUALIFIED PROFESSIONAL STAFF, WE MAY NOT BE ABLE
TO ADEQUATELY PERFORM OUR CLIENT ENGAGEMENTS AND COULD BE LIMITED IN ACCEPTING
NEW CLIENT ENGAGEMENTS.


        A critical component of our business is the level of experience and
technical proficiency of our employees. Our business is labor intensive and our
success will depend upon our ability to attract, retain, train and motivate
highly skilled employees. Although many specialized e-business and other
business and technology companies have reduced their workforces or slowed their
hiring efforts, and we reduced our workforce in October 2000, March and
September 2001, September 2002 and again in March 2003, intense competition
still exists for certain employees who have specialized skills or significant
experience in business and technology consulting. We may not be successful in
attracting a sufficient number of these highly skilled employees in the future.
In particular, qualified project managers and senior technical and professional
staff are in great demand worldwide. In addition, we require that some of our
employees travel to client sites to perform services on our behalf, which may
make a position with us less attractive to potential employees. Additionally,
the industry attrition rates for these types of employees are high, and we may
not be successful in retaining, training and motivating the employees we are
able to attract. The failure of our employees to achieve expected levels of
performance could adversely affect our business as well. Any inability to
attract, retain, train and motivate employees could impair our ability to
adequately manage and complete existing projects and to bid for or accept new
client engagements.


DUE TO THE LIQUIDATION PREFERENCES OF OUR OUTSTANDING PREFERRED STOCK, THE
HOLDERS OF SUCH PREFERRED STOCK MAY BE ENTITLED TO RECEIVE ALL OR SUBSTANTIALLY
ALL OF THE PROCEEDS FROM ANY SALE OF THE COMPANY THAT RESULTS IN A LIQUIDATION
EVENT UNDER THE TERMS OF THE PREFERRED STOCK.


According to the terms of our currently outstanding shares of Series A and
Series B Preferred Stock and the Series B-1 Preferred Stock issuable upon
conversion of the New Substitute Note or the warrants for Series B-1 Preferred
Stock, any merger or sale of capital stock in which our shareholders prior to
such action do not own a majority of the outstanding shares of the surviving
corporation or any sale of all or substantially all of our assets shall be
deemed to be a liquidation event. Upon a liquidation event, the holders of the
Series A and Series B Preferred Stock have a right to receive 2.75 times the
original purchase price of such preferred stock in the event such liquidation
event occurs on or before April 15, 2004. After such date, these holders will be
entitled to a liquidation preference equal to 3 times the original purchase
price of such preferred. In addition, the liquidation preference of the Series
B-1 Preferred Stock is 3.5 times the original purchase price of the Series B-1
Preferred Stock. As a result, the holders of the 12,868,932 shares of currently
outstanding preferred stock and the shares of Series B-1 Preferred Stock
currently issuable would be entitled to the first approximately $37.5 million of
proceeds from any liquidation event available to be distributed to our
shareholders if such liquidation event happens on or before April 15, 2004, or
approximately $40.0 million if such event occurs after such date. Lastly, the
management participants in our cash Bonus Plan could be entitled to receive
certain of the proceeds available for distribution to our shareholders in
preference to the holders of both our preferred and common stock. As a result of
the liquidation preferences of the preferred stock and the Bonus Plan, certain
members of our management and the holders of our preferred stock may be entitled
to receive all or substantially all of the proceeds from any sale of the company
that results in a liquidation event under the terms of the preferred stock in
preference to the holders of our common stock. The existence of such liquidation
preferences could materially affect the market price of our common stock.

                                                                         Page 20


WE HAVE SIGNIFICANT FIXED OPERATING COSTS AND OUR OPERATING RESULTS ARE SUBJECT
TO FLUCTUATION.


         A high percentage of our operating expenses, approximately 85%,
particularly personnel and rent, are fixed in advance of any particular quarter.
As a result, unanticipated variations in the number, or progress toward
completion, of our projects or in employee utilization rates may cause
significant variations in operating results in any particular quarter and could
result in losses for such quarter. An unanticipated termination of a major
project, a client's decision not to proceed to the subsequent stage of a
project, or the completion during a quarter of several major client projects
could require us to maintain underutilized employees and therefore have a
material adverse effect on our business, financial condition and results of
operations. Our revenues and earnings may also fluctuate from quarter to quarter
based on such factors as the contractual terms and degree of completion of such
projects, any delays incurred in connection with projects, the accuracy of
estimates of resources required to complete ongoing projects, and general
economic conditions.


IF OUR MARKETING RELATIONSHIPS WITH SOFTWARE VENDORS DETERIORATE, WE WOULD LOSE
THEIR POTENTIAL CLIENT REFERRALS.


         We currently have marketing relationships with software vendors,
including PeopleSoft and Sun Microsystems. We estimate that we derive most of
our revenues directly or indirectly from these relationships. Although we have
historically received a number of business leads from these software vendors to
implement their products, they are not required to refer business to us, may
cease referring business to us and furthermore may terminate these relationships
at any time. If our relationships with these software vendors deteriorate, we
may lose their client leads and thus our ability to develop new clients could be
negatively impacted. We are unable to predict the effects on us of Oracle
Corporation's current efforts to acquire all of the outstanding common stock of
PeopleSoft or of any transaction that might occur as a result of the effort or
otherwise. Any decrease in our ability to obtain new clients may cause a
reduction in our revenue.


OUR CLIENTS MAY CANCEL OR DELAY SPENDING ON BUSINESS AND TECHNOLOGY INITIATIVES
BECAUSE OF THE CURRENT ECONOMIC CLIMATE.


Since the second half of 2000, many companies have experienced financial
difficulties or uncertainty, and have cancelled or delayed spending on business
and technology consulting initiatives. Additionally, the severe financial
difficulties that many start-up Internet companies have experienced have reduced
or eliminated their competition and have further reduced the perceived urgency
by larger companies to begin or continue technology initiatives. Since some of
our revenues are derived from large companies, if large companies continue to
cancel or delay their business and technology consulting initiatives because of
the current economic climate, or for other reasons, our business, financial
condition and results of operations could be materially adversely affected.


BUSINESSES MAY DECREASE OR DELAY THEIR USE OF ADVANCED TECHNOLOGIES AS A MEANS
FOR CONDUCTING COMMERCE.


         Our future success depends heavily on the increased acceptance and use
of advanced technologies as a means for conducting commerce and streamlining
operations. We focus our services on the development and implementation of
advanced technology strategies and solutions. If use of these advanced
technologies does not continue to grow, or grows more slowly than expected, our
revenue growth could slow or decline and our business, financial condition and
results of operations could be materially adversely affected. Consumers and
businesses may delay adoption of advanced technologies for a number of reasons,
including:

       o    inability to implement and sustain profitable business models using
            advanced technologies;

       o    inadequate network infrastructure or bandwidth;

       o    delays in the development or adoption of new technical standards and
            protocols required to handle increased levels of usage;

       o    delays in the development of security and authentication technology
            necessary to effect secure transmission of confidential information;
            and

       o    failure of companies to meet their clients' expectations in
            delivering goods and services using advanced technologies.

WE COULD BECOME SUBJECT TO LAWSUITS OR INVESTIGATIONS THAT COULD RESULT IN
MATERIAL LIABILITIES TO US OR CAUSE US TO INCUR MATERIAL COSTS.


         From time to time, we are involved in litigation relating to claims
arising in the ordinary course of business. We are not currently a party to any
material litigation, except for the legal matters currently pending as described
below.

                                                                         Page 21


         We were notified by the SEC Staff that the SEC is conducting an
investigation into (1) the trading activity of certain individuals and entities
in our securities and the securities of other companies during the period 1999
and 2000, and (2) certain of our actions during that same period. We intend to
fully cooperate with the SEC to the extent it requests information. At this
time, management is unable to predict the outcome of this investigation with
certainty. We could become subject to an order enjoining us from unlawful
conduct and/or incur civil monetary penalties as a result of the investigation.
Such penalties could have a material adverse effect on us and our operations or
financial condition.


         In July 2003, Brewer and Pritchard, our general counsel until 2002,
filed a claim against us in the amount of $315,355 with the American Arbitration
Association. The claim relates primarily to alleged services provided by Brewer
and Pritchard in an action filed by Brewer and Pritchard on behalf of us against
Reliant Energy on a contingent fee basis. We settled the case with Reliant
Energy, resulting in no contingent fee payment to Brewer and Pritchard. Our
litigation counsel and we have concluded that the Brewer and Pritchard claim is
without merit and intend to defend it aggressively. We have also filed a
counterclaim in the amount of $106,963 against Brewer and Pritchard.


         While the outcome of these and other legal matters cannot be predicted
with certainty, we believe that they will not have a material adverse effect on
our financial statements. However, an unfavorable outcome of any of these
matters could have a material adverse effect. In addition, any failure in a
client's system could result in a claim against us for substantial damages,
regardless of our responsibility for such failure. We cannot guarantee that the
limitations of liability set forth in our service contracts will be enforceable
or will otherwise protect us from liability for damages.


         Our general liability insurance coverage, as well as coverage for
errors or omissions, may not continue to be available on reasonable terms or in
sufficient amounts to cover one or more claims, and the insurer may disclaim
coverage as to any future claim. The successful assertion of one or more claims
against us that exceed available insurance coverage or changes in insurance
policies, including premium increases or the imposition of large deductible or
co-insurance requirements, would adversely affect our business.


OUR COMMON STOCK WAS DELISTED FROM THE AMERICAN STOCK EXCHANGE IN MARCH 2003,
(THE "AMEX"), AND IS NOW TRADING OVER THE COUNTER ("OTC"). THE MARKET PRICE OF
THE COMMON STOCK COULD DECLINE POTENTIALLY TO ZERO AND YOU COULD LOSE YOUR
INVESTMENT.


         As a result of our delay in filing Form 10-KSB for 2000 and the first
and second quarter 10-Q of 2001, the AMEX suspended the trading of our common
stock. Upon review of these items once they were filed, they reinstated trading
in our stock. On May 28, 2002, we received notice from the AMEX indicating that
we were not in compliance with certain of the AMEX's continued listing
standards. Specifically, our shareholders' equity fell below $2 million and we
incurred losses from continuing operations and/or net losses in the two of our
three most recent fiscal years, as set forth in Section 1003(a)(i) of the AMEX
Company Guide. We were afforded an opportunity to submit a plan of compliance to
the AMEX and on June 26, 2002 we presented our plan. On July 30, 2002, the AMEX
notified us that it accepted our plan of compliance and granted us an extension
of time to regain compliance with the continued listing standards until March
31, 2003. The AMEX also notified us that we would be subject to periodic reviews
by the AMEX during the extension period and that failure to make progress
consistent with the plan or to regain compliance with the continued listing
standards by the end of the extension period would result in our being delisted
from the AMEX.


        During February 2003, the AMEX requested a report on our compliance with
the plan submitted in June 2002. Based upon this information, the AMEX informed
us that it would commence the steps required to delist our common stock. On
February 28, 2003, we received a formal notice from the AMEX Staff, indicating
that we no longer complied with the AMEX's continued listing standards. We
informed the AMEX that we would not appeal and consented to the AMEX's decision
to remove the listing of our common stock. We did not comply with Section
1003(a)(i) of the AMEX Company Guide, because our shareholders' equity was less
than $2,000,000 and we had losses from continuing operations and/or net losses
in two of our three most recent fiscal years. Also, in light of our inability to
meet the continued listing requirements of the AMEX, we have elected not to pay
portions of the AMEX's applicable listing fees in accordance with Section
1003(f)(iv). We were informed by the AMEX that we did not comply with Section
1003(b)(i)(C), which states that the AMEX will normally consider suspending
dealings in, or removing from the list, a security if the aggregate market value
of shares publicly held is less than $l,000,000 for more than 90 consecutive
days. Finally, under Section 1003(f)(v), our common stock was selling for a
substantial period of time at a low share price. On March 12, 2003, the AMEX
suspended trading in our common stock and submitted an application to the SEC to
strike our common stock from listing and registration on the AMEX. The SEC
granted approval of the application on March 24, 2003.

                                                                         Page 22


         On March 12, 2003, our common stock began trading OTC under the trading
symbol "EPED." The OTC has historically been a limited public market providing
lower trading volume than the NYSE, AMEX and Nasdaq and no assurance can be
given that an active market on the OTC or any other market will develop or that
a shareholder ever will be able to liquidate his or her investment without
considerable delay, if at all. If a market should develop, the price may be
highly volatile. Additionally, some investors view low-priced stocks trading OTC
as unduly speculative and therefore as not appropriate for investment. Many
institutional investors have internal policies prohibiting the purchase or
maintenance of positions in low-priced stocks. This has the effect of limiting
the pool of potential purchasers of our common stock at present price levels.
Shareholders may find greater percentage spreads between bid and asked prices,
and more difficulty in completing transactions and higher transaction costs when
buying or selling our common stock than they would if our stock were listed on
the NYSE, AMEX or Nasdaq.


TRADING OF OUR COMMON STOCK MAY BE RESTRICTED BY THE SEC'S PENNY STOCK
REGULATIONS WHICH MAY LIMIT A SHAREHOLDER'S ABILITY TO BUY AND SELL OUR STOCK.


The SEC has adopted regulations which generally define "penny stock" to be any
equity security that has a market price (as defined in the regulations) that is
less than $5.00 per share, subject to certain exceptions. Such exceptions
include any equity security listed on the AMEX, Nasdaq National Market or Small
Cap Market and any equity security issued by an issuer that has (i) net tangible
assets of more than $2,000,000, if such issuer has been in continuous operation
for at least three years, (ii) net tangible assets of more than $5,000,000, if
such issuer has been in continuous operation for less than three years, or (iii)
average annual revenue of at least $6,000,000 for the past three years. Our
common stock is covered by the penny stock rules, which impose additional sales
practice requirements on broker-dealers who sell to persons other than
established customers and "accredited investors." The term "accredited investor"
refers generally to institutions with assets in excess of $5,000,000 or
individuals with a net worth in excess of $1,000,000 or annual income exceeding
$200,000 or $300,000 jointly with their spouse. The penny stock rules require a
broker-dealer, prior to a transaction in a penny stock not otherwise exempt from
the rules, to deliver a standardized risk disclosure document in a form prepared
by the SEC which provides information about penny stocks and the nature and
level of risks in the penny stock market. The broker-dealer also must provide
the customer with current bid and offer quotations for the penny stock, the
compensation of the broker-dealer and its salesperson in the transaction and
monthly account statements showing the market value of each penny stock held in
the customer's account. The bid and offer quotations, and the broker-dealer and
salesperson compensation information, must be given to the customer orally or in
writing prior to effecting the transaction and must be given to the customer in
writing before or with the customer's confirmation. In addition, the penny stock
rules require that prior to a transaction in a penny stock not otherwise exempt
from these rules, the broker-dealer must make a special written determination
that the penny stock is a suitable investment for the purchaser and receive the
purchaser's written agreement to the transaction. These disclosure requirements
may have the effect of reducing the level of trading activity in the secondary
market for the stock that is subject to these penny stock rules. Consequently,
these penny stock rules may affect the ability or the willingness of
broker-dealers to trade our common stock. We believe that the penny stock rules
discourage investor interest in and limit the marketability of our common stock.


OUR BUSINESS IS DEPENDENT ON OUR ABILITY TO KEEP PACE WITH THE LATEST
TECHNOLOGICAL CHANGES.


         Our market and the enabling technologies used by our clients are
characterized by rapid technological change. Failure to respond successfully to
these technological developments, or to respond in a timely or cost-effective
way, will result in serious harm to our business and operating results. We
expect to derive a substantial portion of our revenues from creating e-business
systems that are based upon today's leading technologies and that are capable of
adapting to future technologies. As a result, our success will depend, in part,
on our ability to offer services that keep pace with continuing changes in
technology, evolving industry standards and changing client preferences as well
as being first to market new services in this market. There can be no assurance
that we will be successful in addressing these developments on a timely basis or
that if addressed we will be successful in the marketplace. Our failure to
address these developments could have a material adverse effect on our business,
financial condition and results of operations.

                                                                         Page 23


WE FACE SIGNIFICANT COMPETITION IN MARKETS THAT ARE NEW, INTENSELY COMPETITIVE
AND RAPIDLY CHANGING.

        The markets for the services we provide are highly competitive. We
believe that we currently compete principally with large accounting and
consulting firms and systems consulting and implementation firms. We compete to
a lesser extent with specialized e-business consulting firms, strategy
consulting firms, other package technology vendors, and our clients' own
internal information systems groups. Some of our competitors are Accenture Ltd.,
Maximus, Inc., Lante Corporation, IBM Global Services, Braxton Consulting
(formerly Deloitte), Intelligroup, Inc. and KPMG Consulting, Inc. Many of the
companies that provide such services have significantly greater financial,
technical and marketing resources than we do and generate greater revenues and
have greater name recognition. These firms may attempt to gain a competitive
advantage by offering large pricing concessions. In addition, there are
relatively low barriers to entry into our markets and we have faced, and expect
to continue to face, additional competition from new entrants into our markets.
Increased competition may result in price reductions, fewer client projects,
underutilization of our technical staff, reduced operating margins and loss of
market share, any of which could have a material adverse effect on our business,
operating results and financial condition. We believe that the major competitive
factors in our market relate to a company's distinctive technical capabilities,
successful past contract performance, reputation for quality and pricing.

WE SOMETIMES ENTER INTO FIXED-PRICE CONTRACTS.

         Some of our projects are based on fixed-price, fixed-timeframe
contracts, rather than contracts in which payment to us is determined on a time
and materials basis. We recognize revenues when defined milestones are reached.
For the six months ended June 30, 2003, approximately 18% of our revenues were
from fixed-price, fixed time frame contracts. Our failure to accurately estimate
the resources required for a project or our failure to complete our contractual
obligations in a manner consistent with the project plan upon which our
fixed-price, fixed-timeframe contract was based would adversely affect our
overall profitability and could have a material adverse effect on our business,
financial condition and results of operations. We have at times been required to
commit unanticipated additional resources to complete certain projects, which
has resulted in losses on certain contracts. We recognize that we may experience
similar situations in the future. In addition, for certain projects we may fix
the price before the design specifications are finalized, which could result in
a fixed price that turns out to be less than our expenses on the project and
therefore adversely affects our profitability.

OUR FAILURE TO DELIVER ERROR-FREE PRODUCTS AND SERVICES COULD RESULT IN REDUCED
PAYMENTS, SIGNIFICANT FINANCIAL LIABILITY OR ADDITIONAL COSTS TO US, AS WELL AS
NEGATIVE PUBLICITY.

         Many of our engagements involve projects that are critical to the
operations of our clients' businesses and provide benefits that may be difficult
to quantify. The failure by us to meet a client's expectations in the
performance of the engagement could damage our reputation and adversely affect
our ability to attract new business. We have undertaken, and may in the future
undertake, projects in which we guarantee performance based upon defined
operating specifications or guaranteed delivery dates. Unsatisfactory
performance or unanticipated difficulties or delays in completing such projects
may result in client dissatisfaction and a reduction in payment to us, payment
of penalties or damages by us as a result of litigation or otherwise. In
addition, unanticipated delays could necessitate the use of more resources than
we initially budgeted for a particular project, which could increase our costs
for that project.

CERTAIN SHAREHOLDERS CAN CONTROL MATTERS REQUIRING SHAREHOLDER APPROVAL BECAUSE
THEY OWN A LARGE PERCENTAGE OF OUR COMMON STOCK, AND THEY MAY VOTE THIS COMMON
STOCK IN A WAY WITH WHICH OTHER SHAREHOLDERS MAY NOT AGREE.

         Certain shareholders, Edgewater Private Equity Fund III and Fleck
T.I.M.E. Fund, LP and affiliates of Fleck, own approximately 68% and 17%,
respectively, of the voting power of our common stock. As a result, if these
persons act together, they will have the ability to exercise substantial control
over our affairs and corporate actions requiring shareholder approval, including
the election of directors, a sale of substantially all our assets, a merger with
another entity or an amendment our certificate of incorporation. The ownership
position of these shareholders could delay, deter or prevent a change in control
and could adversely affect the price that investors might be willing to pay in
the future for shares of our common stock.

OUR REVENUES AND OPERATING RESULTS ARE VOLATILE AND DIFFICULT TO FORECAST, WHICH
MAY CAUSE THE MARKET PRICE OF OUR COMMON STOCK TO DECLINE.

         Our revenues and operating results are subject to significant variation
from quarter to quarter due to a number of factors, including:

       o    the number, size and scope of projects in which we are engaged;

       o    demand for our services generated by strategic relationships and
            certain prime contractors;

       o    economic conditions in the vertical and geographic markets we serve;

                                                                         Page 24


       o    our employee utilization rates and the number of billable days in a
            particular quarter;

       o    the contractual terms and degree of completion of projects;

       o    any delays or costs incurred in connection with a project or early
            termination of a project;

       o    the accuracy of estimates of resources required to complete ongoing
            projects;

       o    our ability to staff projects with salaried employees versus hourly
            employees, hourly independent contractors and subcontractors;

       o    start-up costs including software license fees incurred in
            connection with the initiation of large projects; and

       o    the adequacy of provisions for losses.

The timing and realization of opportunities in our sales pipeline make the
timing and variability of revenues difficult to forecast. Because of the
variability of our quarterly operating results, we believe that period-to-period
comparisons of our operating results are not necessarily meaningful, should not
be relied upon as indications of future performance and may result in volatility
and declines in the price of our common stock. In addition, our operating
results may from time to time be below the expectations of analysts and
investors. If so, the market price of our common stock may continue to decline.

THE TRADING PRICE OF OUR STOCK HAS BEEN, AND IS EXPECTED TO BE, HIGHLY VOLATILE.
THE PRICE OF OUR COMMON STOCK IS SUBJECT TO SIGNIFICANT FLUCTUATION.

         In addition, the trading price of our common stock could be subject to
wide fluctuations in response to:

       o    general economic or stock market conditions unrelated to our
            operating performance;

       o    quarterly variations in operating results;

       o    changes in earnings estimates by analysts;

       o    any differences between reported results and analysts' published or
            unpublished expectations;

       o    announcements of new contracts or service offerings by us or our
            competitors; and

       o    other events or factors.

INCREASING GOVERNMENT REGULATION COULD AFFECT OUR BUSINESS.

         We are subject not only to regulations applicable to businesses
generally, but also laws and regulations directly applicable to electronic
commerce. Although there are currently few such laws and regulations, state,
federal and foreign governments may adopt a number of these laws and
regulations. Any such legislation or regulation could dampen the growth of the
Internet and decrease its acceptance as a communications and commercial medium.
If such a decline occurs, companies may decide in the future not to use our
services to create an electronic business channel. This decrease in the demand
for our services could seriously harm our business and operating results.

LEGISLATIVE ACTIONS, HIGHER INSURANCE COST AND POTENTIAL NEW ACCOUNTING
PRONOUNCEMENTS ARE LIKELY TO IMPACT OUR FUTURE FINANCIAL POSITION AND RESULTS OF
OPERATIONS.

        There have been regulatory changes, including the Sarbanes-Oxley Act of
2002, and there may be potential new accounting pronouncements or regulatory
rulings which will have an impact on our future financial position and results
of operations. The Sarbanes-Oxley Act of 2002 and other rule changes and
proposed legislative initiatives following the Enron bankruptcy are likely to
increase general and administrative costs. In addition, insurers are increasing
rates as a result of high claims rates over the past year and our rates for our
various insurance policies have increased and may continue to increase. Further,
proposed initiatives may result in changes in accounting rules, including
legislative and other proposals to account for employee stock options as an
expense. These and other potential changes could materially increase the
expenses we report under generally accepted accounting principles, and adversely
affect our operating results.

                                                                         Page 25


OUR BUSINESS COULD BE ADVERSELY AFFECTED IF WE ARE UNABLE TO PROTECT OUR
PROPRIETARY TECHNOLOGY.

         Our success depends, in part, upon our proprietary methodologies and
other intellectual property rights. We rely upon a combination of trade secret,
nondisclosure and other contractual arrangements to protect our proprietary
rights. We enter into confidentiality agreements with our employees; generally
require that our consultants and clients enter into such agreements; and limit
access to distribution of our proprietary information. We currently do not have
any trademark or copyright protection on any of our intellectual property. There
can be no assurance that the steps taken by us in this regard will be adequate
to deter misappropriation of our proprietary information or that we will be able
to detect unauthorized use and take appropriate steps to enforce our
intellectual property rights. In addition, although we believe that our services
and products do not infringe on the intellectual property rights of others,
there can be no assurance that such a claim will not be asserted against us in
the future, or that if asserted any such claim will be successfully defended. A
successful claim against us could have material adverse affect on our business,
financial condition and results of operations.

WE MAY NOT HAVE THE RIGHT TO RESELL OR REUSE APPLICATIONS DEVELOPED FOR SPECIFIC
CLIENTS.

         A portion of our business involves the development of Internet and
software applications for specific client engagements. Ownership of such
software is the subject of negotiation and is frequently assigned to the client,
although we may retain a license for certain uses. Issues relating to the
ownership of and rights to use software applications can be complicated and
there can be no assurances that disputes will not arise that affect our ability
to resell or reuse such applications. Any limitation on our ability to resell or
reuse an application could require us to incur additional expenses to develop
new applications for future projects.

WE COULD SUFFER MATERIAL LOSSES IF OUR SYSTEMS OR OPERATIONS FAIL OR ARE
DISRUPTED.

         Any system failure, including network, software or hardware failure,
whether caused by us, a third party service provider, unauthorized intruders and
hackers, computer viruses, natural disasters, power shortage or terrorist
attacks, could cause interruptions or delays in our business or loss of data. In
addition, if our mail, communications or utilities are disrupted or fail, our
operations, including our transaction processing, could be suspended or
interrupted and our business could be harmed. Our property insurance and
business interruption insurance may not be adequate to compensate us for all
losses that may occur as a result of any system failure or disruption.

THE ISSUANCE OF ADDITIONAL COMMON STOCK UPON THE CONVERSION OR EXERCISE OF OUR
OUTSTANDING DERIVATIVE SECURITIES WILL RESULT IN DILUTION TO EACH SHAREHOLDER'S
PERCENTAGE OWNERSHIP INTEREST AND COULD MATERIALLY AFFECT THE MARKET PRICE OF
OUR COMMON STOCK.

         As of June 30, 2003, there were approximately 18,069,333 shares of our
common stock outstanding. Approximately 11,482,000 shares of common stock are
issuable upon exercise of employee and director stock options under our current
stock option plans and will become eligible for sale in the public markets at
prescribed times in the future. We also have outstanding warrants, which are
exercisable into an aggregate of 2,021,700 shares of common stock and an
outstanding note convertible into 3,832,000 shares of common stock. Also, the
outstanding shares of preferred stock are convertible into an aggregate of
19,215,837 additional shares of our common stock. In addition, 2,778,000 shares
of convertible preferred stock are issuable upon conversion of the remaining
$2,000,000 principal balance plus interest on the June Convertible Notes issued
to Edgewater, and 1,533,333 shares of convertible preferred stock are issuable
upon exercise of warrants, all of which could convert into approximately
12,934,000 shares of our common stock. Lastly, the number of shares issuable
upon the conversion of each of our series of preferred stock is subject to
adjustment upon the occurrence of certain dilutive events, which could result in
the issuance of additional shares of common stock.

         The issuance and sale of a significant number of shares of common stock
upon the exercise of stock options and warrants, the conversion of our
outstanding preferred stock, or the sales of a substantial number of shares of
common stock pursuant to Rule 144 or otherwise, could adversely affect the
market price of the common stock.

OUR ISSUANCE OF PREFERRED STOCK COULD MAKE IT DIFFICULT FOR ANOTHER COMPANY TO
ACQUIRE US, WHICH COULD DEPRESS THE PRICE OF OUR COMMON STOCK.

         We currently have three series of preferred stock authorized and two
series of preferred stock outstanding. In addition, our board of directors has
the authority to create additional classes of preferred stock (subject to
certain protective provision of our current outstanding preferred stock). The
preferred stock has voting rights, liquidation preferences, and other rights
superior to the rights of our common stock. The potential issuance of additional
preferred stock may delay or prevent a change in control of us, discourage bids
for the common stock at a premium over the market price and adversely affect the
market price and the voting and other rights of the holders of our common stock.

                                                                         Page 26


ITEM 3.  CONTROLS AND PROCEDURES

(a) Under the supervision and with the participation of our management,
including our principal executive officer and principal financial officer, we
conducted an evaluation of our disclosure controls and procedures, as such term
is defined in Rule's 13a-15(e) and 15d-15(e) promulgated under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), as of June 30, 2003.
Based on their evaluation, our principal executive officer and principal
financial officer concluded that our disclosure controls and procedures are
effective.

(b) During the three months ended June 30, 2003, there were no changes in our
internal controls over financial reporting identified in connection with the
evaluation required by Rule 13a-15(d) or Rule 15d-15(d) that has materially
affected, or is reasonably likely to materially affect, the internal control
over financial reporting.

PART II. OTHER INFORMATION

ITEM 5.  OTHER EVENTS

On July 8, 2003, Mr. Eric Loeffel resigned from the Board of Directors. Mr.
Loeffel's resignation was not related to any disagreement with the Company on
any matter pertaining to the Company's financial statements or reporting,
operations, policies or practices. Mr. Loeffel has served on the Board of
Directors of the Company since October 11, 2002. The Company is grateful to Mr.
Loeffel for his service. At this time, the Company has not filled the vacancy on
the Board created by Mr. Loeffel's resignation.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  The following exhibits are filed as part of, or incorporated by reference
     into, this Form 10-QSB:



 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
2.1       Exchange Agreement, dated December 31, 1998, by and between Loch
          Exploration, Inc., Loch Energy, Inc., Design Automation Systems, Inc.
          and Carl Rose (Incorporated herein by reference to exhibit 2.1 to our
          Current Report on Form 8-K filed with the Securities and Exchange
          Commission on January 15, 1999)

2.2       Amendment to Exchange Agreement, dated January 27, 1999, effective
          December 31, 1998, by and between Loch Exploration, Inc., Loch Energy,
          Inc., Design Automation Systems, Inc., Carl Rose, Glen Loch, Southport
          Capital Corporation, Carl R. Rose, Trustee, Charles Leaver and Kelly
          Knake (Incorporated herein by reference to exhibit 2.2 to our Current
          Report on Form 8-K filed with the Securities and Exchange Commission
          on January 27, 1999)

2.3       Agreement and Plan of Merger, dated March 31, 1999, by and between
          Loch Exploration, Inc., the Shareholders of COAD Solutions, Inc. and
          COAD Solutions, Inc. (Incorporated herein by reference to exhibit 2.2
          to our Annual Report on Form 10-KSB for the year ended December 31,
          1998 filed with the Securities Exchange Commission on April 15, 1999)

2.4       Articles of Merger of Parent and Subsidiary between Loch Exploration,
          Inc. and Design Automation Systems, Inc. filed with the Texas
          Secretary of State on April 12, 1999 (Incorporated herein by reference
          to exhibit 2.4 to our Annual Report on Form 10-KSB for the year ended
          December 31, 1998 filed with the Securities Exchange Commission on
          April 15, 1999)

2.5       Agreement and Plan of Merger, dated May 1999, by and between Design
          Automation Systems, Inc., Dynamic Professional Services, L.L.C. and
          COAD Solutions, Inc. (Incorporated herein by reference to exhibit 2.1
          to our Current Report on Form 8-K filed with the Securities and
          Exchange Commission on June 14, 1999)

2.6       Agreement and Plan of Merger, dated July 30, 1999, by and between
          Design Automation Systems, Inc., Connected Software Solutions, Inc.,
          COAD Solutions, Inc., Roger Barnes and Lance Dunbar (Incorporated
          herein by reference to exhibit 10.1 to our Current Report on Form 8-K
          filed with the Securities and Exchange Commission on August 11, 1999)

2.7       Purchase and Sale Agreement, dated October 29, 1999, by and between
          Design Automation Systems, Inc., COAD Solutions, Inc. and Net
          Information Systems, Inc. (Incorporated herein by reference to exhibit
          2.1 to our Current Report on Form 8-K filed with the Securities and
          Exchange Commission on December 14, 1999)

2.8       Agreement and Plan of Merger, dated February 29, 2000, by and between
          Design Automation Systems, Inc., EACQ, LLC, The Growth Strategy Group,
          Inc., Peter Davis, Jean Albert and Michael McCahey (Incorporated
          herein by reference to exhibit 2.1 to our Current Report on Form 8-K
          filed with the Securities and Exchange Commission on March 15, 2000)

2.9       Agreement and Plan of Merger, dated June 6, 2000, by and between the
          Company, IPS Associates, Inc., EDG Acquisition Corporation, William
          Kern, Isabelle Suares, Peter Heinrich and William Johnson
          (Incorporated herein by reference to exhibit 2.1 to our Current Report
          on Form 8-K filed with the Securities and Exchange Commission on July
          14, 2000)

2.10      Amendment to Agreement and Plan of Merger, dated June 30, 2000, by and
          between the Company, IPS Associates, Inc., EDG Acquisition
          Corporation, William Kern, Isabelle Suares, Peter Heinrich and William
          Johnson (Incorporated herein by reference to exhibit 2.2 to our
          Current Report on Form 8-K filed with the Securities and Exchange
          Commission on July 14, 2000)


                                                                         Page 27




 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
2.11      Asset Purchase Agreement, dated July 19, 2000, by and between the
          Company, Tumble Interactive Media, Inc. and Charles C. Vornberger
          (Incorporated herein by reference to exhibit 2.11 to our Quarterly
          Report on Form 10-QSB for the quarter ended September 30,2000 filed
          with the Securities and Exchange Commission on November 21, 2000)

2.12      Stock Purchase Agreement, dated January 1, 2001, by and between the
          Company, RED & BLUE, INC. and IPS Associates, Inc. Employee Stock
          Ownership Plan for the sale of all the outstanding stock of IPS
          Associates, Inc. (Incorporated herein by reference to exhibit 99.1 to
          our Current Report on Form 8-K filed with the Securities and Exchange
          Commission on March 5, 2001)

3.1       Second Restated Articles of Incorporation filed with the Texas
          Secretary of State on April 2, 2003 (Incorporated herein by reference
          to exhibit 3.1 to our Quarterly Report on Form 10-QSB for the quarter
          ended March 31, 2003 filed with the Securities and Exchange Commission
          on May 15, 2003)

3.2       Second Amended and Restated Bylaws (Incorporated herein by reference
          to exhibit 3.7 to our Quarterly Report on Form 10-Q for the quarter
          ended March 31, 2002 filed with the Securities and Exchange Commission
          on May 20, 2002)

4.1       Specimen Common Stock Certificate (Incorporated herein by reference to
          exhibit 4.1 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

4.2       Specimen Series A Convertible Preferred Stock Certificate
          (Incorporated herein by reference to exhibit 4.2 to our Quarterly
          Report on Form 10-Q for the quarter ended September 30, 2002 filed
          with the Securities and Exchange Commission on November 14, 2002)

4.3       Specimen Series B Convertible Preferred Stock Certificate
          (Incorporated herein by reference to exhibit 4.3 to our Quarterly
          Report on Form 10-Q for the quarter ended September 30, 2002 filed
          with the Securities and Exchange Commission on November 14, 2002)

4.4       Common Stock Warrant Purchase Agreement, dated December 29, 1999, by
          and between the Company and FINOVA Capital Corporation (Incorporated
          herein by reference to exhibit 10.29 to our Quarterly Report on Form
          10-QSB for the quarter ended September 30,2000 filed with the
          Securities and Exchange Commission on November 21, 2000)

4.5       Common Stock Purchase Warrant issued by the Company to FINOVA Capital
          Corporation on December 29, 1999 (Incorporated herein by reference to
          exhibit 10.30 to our Quarterly Report on Form 10-QSB for the quarter
          ended September 30,2000 filed with the Securities and Exchange
          Commission on November 21, 2000)

4.6       Stock Purchase Agreement, dated February 18, 2000, by and between
          Design Automation Systems, Inc., Edgewater Private Equity Fund III,
          L.P., Aspen Finance Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck
          Family Partnership II, LP, LJH Partners LP, Wain Investment, LLC,
          Gerald C. Allen, and John Paul DeJoria (Incorporated herein be
          reference to exhibit 4.1 to our Current Report on Form 8-K filed with
          the Securities and Exchange Commission on February 28, 2000)

4.7       Registration Agreement, dated February 18, 2000, by and between Design
          Automation Systems, Inc., Edgewater Private Equity Fund III, L.P.,
          Aspen Finance Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck Family
          Partnership II, LP, LJH Partners LP, Wain Investment, LLC, Gerald C.
          Allen, and John Paul DeJoria (Incorporated herein be reference to
          exhibit 4.2 to our Current Report on Form 8-K filed with the
          Securities and Exchange Commission on February 28, 2000)

4.8       Warrant Certificate issued by Design Automation Systems, Inc. to Aspen
          Finance Group on February 18, 2000 (Incorporated herein by reference
          to exhibit 4.6 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

4.9       Form of Warrant issued by Design Automation Systems, Inc. to Robert
          Maddocks for 25,000 shares of our Common Stock and to Robert Heller
          for 15,000 shares of our Common Stock on March 20, 2000 (Incorporated
          herein by reference to exhibit 4.7 to our Annual Report on Form 10-K
          for the year ended December 31, 2001 filed with the Securities and
          Exchange Commission on April 17, 2002)

4.10      Warrant to Purchase Common Stock issued by the Company to Reliant
          Energy, Inc. on April 30, 2000 (Incorporated herein by reference to
          exhibit 4.8 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

4.11      Warrant issued by the Company to Nicholas L. Reding on May 25, 2000
          (Incorporated herein by reference to exhibit 4.9 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.12      Amended and Restated Shareholders' Agreement, dated July 21, 2000, by
          and between the Company, Carl Rose, Charles Leaver, Jeff Sexton, Kelly
          Knake, Edgewater Private Equity Fund III, L.P., Aspen Finance
          Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck Family Partnership
          II, LP, LJH Partners LP, Wain Investment, LLC, Gerald C. Allen and
          John Paul DeJoria (Incorporated herein by reference to exhibit 4.41 to
          our Quarterly Report on Form 10-Q for the quarter ended March 31, 2002
          filed with the Securities and Exchange Commission on May 20, 2002)

4.13      Stock Purchase Agreement, dated September 29, 2000, by and between the
          Company, Edgewater Private Equity Fund III, L.P. and Fleck T.I.M.E.
          Fund, LP (Incorporated herein by reference to exhibit 99.2 to our
          Current Report on Form 8-K filed with the Securities and Exchange
          Commission on October 16, 2000)

4.14      Shareholders' Agreement, dated September 29, 2000, by and between the
          Company, Carl Rose, Charles Leaver, Jeff Sexton, Edgewater Private
          Equity Fund III, L.P., Aspen Finance Investors I, LLC, Fleck


                                                                         Page 28




 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
          T.I.M.E. Fund, LP and Fleck Family Partnership II, LP (Incorporated
          herein by reference to exhibit 99.3 to our Current Report on Form 8-K
          filed with the Securities and Exchange Commission on October 16, 2000)

4.15      Registration Agreement, dated September 29, 2000, by and between the
          Company, Edgewater Private Equity Fund III, L.P. and Fleck T.I.M.E.
          Fund, LP (Incorporated herein by reference to exhibit 99.4 to our
          Current Report on Form 8-K filed with the Securities and Exchange
          Commission on October 16, 2000)

4.16      Amendment to Registration Agreement, dated April 16, 2002, by and
          between the Company, Edgewater Private Equity Fund III, L.P. and Fleck
          T.I.M.E. Fund, LP (Incorporated herein by reference to exhibit 4.32 to
          our Annual Report on Form 10-K for the year ended December 31, 2001
          filed with the Securities and Exchange Commission on April 17, 2002)

4.17      Amendment to Registration Agreement, dated April 4, 2003, by and
          between the Company, Edgewater Private Equity Fund III, L.P.
          (Incorporated herein by reference to exhibit 4.17 to our Quarterly
          Report on Form 10-QSB for the quarter ended March 31, 2003 filed with
          the Securities and Exchange Commission on May 15, 2003)

4.18      Form of Convertible Note issued by the Company to Carl Rose on
          November 1, 2000 for a principal amount of $500,000 and on November 7,
          2000 for a principal amount of $400,000 (Incorporated herein by
          reference to exhibit 4.13 to our Annual Report on Form 10-K for the
          year ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 17, 2002)

4.19      Form of Amendments to Convertible Notes, dated August 31, 2001, by and
          between the Company and Carl Rose, amending the notes issued by the
          Company to Carl Rose on November 1, 2000 for a principal amount of
          $500,000 and on November 7, 2000 for a principal amount of $400,000
          (Incorporated herein by reference to exhibit 4.14 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.20      Form of Amendments to Promissory Notes, dated April 16, 2002, by and
          between the Company and Carl Rose, amending the notes issued by the
          Company to Carl Rose on November 1, 2000 for a principal amount of
          $500,000 and on November 7, 2000 for a principal amount of $400,000
          (Incorporated herein by reference to exhibit 4.39 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.21      Settlement Agreement, dated April 15, 2002, by and between the
          Company, Richard Carter, Sam DiPaola, Carl Rose and Bahram Nour-Omid
          (Incorporated herein by reference to exhibit 4.26 to our Quarterly
          Report on Form 10-Q for the quarter ended September 30, 2002 filed
          with the Securities and Exchange Commission on November 14, 2002)

4.22      Form of Warrant issued by the Company to Bahram Nour-Omid for
          1,000,000 shares of our Common Stock (Incorporated herein by reference
          to exhibit 4.10 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

4.23      Warrant Agreement issued by the Company to Brewer & Pritchard, P.C. on
          May 15, 2001 (Incorporated herein by reference to exhibit 4.12 to our
          Annual Report on Form 10-K for the year ended December 31, 2001 filed
          with the Securities and Exchange Commission on April 17, 2002)

4.24      Form of Warrant issued by the Company to each of Panna Sharma and Eric
          Loeffel, each for 30,000 shares of our Common Stock, on July 31, 2001
          and to John A. Svahn for 30,000 shares of our Common Stock in November
          2001 (Incorporated herein by reference to exhibit 4.11 to our Annual
          Report on Form 10-K for the year ended December 31, 2001 filed with
          the Securities and Exchange Commission on April 17, 2002)

4.25      Subordination Agreement, dated February 19, 2002, by and between
          Edgewater Private Equity Fund III, L.P. and MRA Systems, Inc., d/b/a
          GE Access (Incorporated herein by reference to exhibit 4.18 to our
          Annual Report on Form 10-K for the year ended December 31, 2001 filed
          with the Securities and Exchange Commission on April 17, 2002)

4.26      Security Agreement, dated February 19, 2002, by and between the
          Company and Edgewater Private Equity Fund III, L.P. (Incorporated
          herein by reference to exhibit 4.19 to our Annual Report on Form 10-K
          for the year ended December 31, 2001 filed with the Securities and
          Exchange Commission on April 17, 2002)

4.27      First Amendment to Security Agreement, dated March 5, 2002, by and
          between the Company and Edgewater Private Equity Fund III, L.P.
          (Incorporated herein by reference to exhibit 4.22 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.28      Trademark and License Security Agreement, dated February 19, 2002, by
          and between the Company and Edgewater Private Equity Fund III, L.P.
          (Incorporated herein by reference to exhibit 4.20 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.29      First Amendment to Trademark and License Security Agreement, dated
          March 5, 2002, by and between the Company and Edgewater Private Equity
          Fund III, L.P. (Incorporated herein by reference to exhibit 4.23 to
          our Annual Report on Form 10-K for the year ended December 31, 2001
          filed with the Securities and Exchange Commission on April 17, 2002)

4.30      Note and Preferred Stock Purchase Agreement, dated April 16, 2002, by
          and between the Company, Edgewater Private Equity Fund III, L.P.,
          Fleck T.I.M.E. Fund, LP, John Paul DeJoria and Patrick Loche
          (Incorporated herein by reference to exhibit 4.27 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.31      Amendment No. 1 to The Note and Preferred Stock Purchase Agreement,
          dated April 29, 2002, by and between the Company and Edgewater Private
          Equity Fund III, L.P. (Incorporated herein by reference to


                                                                         Page 29




 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
          exhibit 10.53 to our Quarterly Report on Form 10-Q for the quarter
          ended June 30, 2002 filed with the Securities and Exchange Commission
          on August 14, 2002)

4.32      Amendment No. 2 to The Note and Preferred Stock Purchase Agreement,
          dated June 14, 2002, by and between the Company and Edgewater Private
          Equity Fund III, L.P. (Incorporated herein by reference to exhibit
          10.54 to our Quarterly Report on Form 10-Q for the quarter ended June
          30, 2002 filed with the Securities and Exchange Commission on August
          14, 2002)

4.33      Amendment No. 3 to The Note and Preferred Stock Purchase Agreement,
          dated July 18, 2002, by and between the Company and Edgewater Private
          Equity Fund III, L.P. (Incorporated herein by reference to exhibit
          10.55 to our Quarterly Report on Form 10-Q for the quarter ended June
          30, 2002 filed with the Securities and Exchange Commission on August
          14, 2002)

4.34      Amendment No. 4 to The Note and Preferred Stock Purchase Agreement,
          dated July 31, 2002, by and between the Company and Edgewater Private
          Equity Fund III, L.P. (Incorporated herein by reference to exhibit
          10.56 to our Quarterly Report on Form 10-Q for the quarter ended June
          30, 2002 filed with the Securities and Exchange Commission on August
          14, 2002)

4.35      Amendment No. 5 to The Note and Preferred Stock Purchase Agreement,
          dated August 21, 2002, by and between the Company and Edgewater
          Private Equity Fund III, L.P. (Incorporated herein by reference to
          exhibit 4.41 to our Quarterly Report on Form 10-Q for the quarter
          ended September 30, 2002 filed with the Securities and Exchange
          Commission on November 14, 2002)

4.36      Amendment No. 6 to The Note and Preferred Stock Purchase Agreement,
          dated October 22, 2002, by and between the Company and Edgewater
          Private Equity Fund III, L.P. (Incorporated herein by reference to
          exhibit 4.42 to our Quarterly Report on Form 10-Q for the quarter
          ended September 30, 2002 filed with the Securities and Exchange
          Commission on November 14, 2002)

4.37      Amendment No. 7 to The Note and Preferred Stock Purchase Agreement,
          dated November 1, 2002, by and between the Company and Edgewater
          Private Equity Fund III, L.P. (Incorporated herein by reference to
          exhibit 4.43 to our Quarterly Report on Form 10-Q for the quarter
          ended September 30, 2002 filed with the Securities and Exchange
          Commission on November 14, 2002)

4.38      Amendment No. 8 to The Note and Preferred Stock Purchase Agreement,
          dated April 4, 2003, by and between the Company and Edgewater Private
          Equity Fund III, L.P. (Incorporated herein by reference to exhibit
          4.38 to our Quarterly Report on Form 10-QSB for the quarter ended
          March 31, 2003 filed with the Securities and Exchange Commission on
          May 15, 2003)

4.39      Substitute Secured Convertible Promissory Note, dated April 4, 2003
          issued by the Company to Edgewater Private Equity Fund III, L.P. for a
          principal amount of $2,000,000 (Incorporated herein by reference to
          exhibit 4.39 to our Quarterly Report on Form 10-QSB for the quarter
          ended March 31, 2003 filed with the Securities and Exchange Commission
          on May 15, 2003)

4.40      Security Agreement, dated April 16, 2002, by and between the Company
          and Edgewater Private Equity Fund III, L.P., on behalf of itself and
          certain other lenders (Incorporated herein by reference to exhibit
          4.29 to our Annual Report on Form 10-K for the year ended December 31,
          2001 filed with the Securities and Exchange Commission on April 17,
          2002)

4.41      First Amendment to Security Agreement, dated April 29, 2002, by and
          between the Company and Edgewater Private Equity Fund III, L.P., on
          behalf of itself and certain other lenders (Incorporated herein by
          reference to exhibit 4.47 to our Quarterly Report on Form 10-Q for the
          quarter ended September 30, 2002 filed with the Securities and
          Exchange Commission on November 14, 2002)

4.42      Second Amendment to Security Agreement, dated April 4, 2003, by and
          between the Company and Edgewater Private Equity Fund III, L.P., on
          behalf of itself and certain other (Incorporated herein by reference
          to exhibit 4.42 to our Quarterly Report on Form 10-QSB for the quarter
          ended March 31, 2003 filed with the Securities and Exchange Commission
          on May 15, 2003)

4.43      Subordination Agreement, dated April 16, 2002, by and between
          Edgewater Private Equity Fund III, L.P. and MRA Systems, Inc., d/b/a
          GE Access (Incorporated herein by reference to exhibit 4.30 to our
          Annual Report on Form 10-K for the year ended December 31, 2001 filed
          with the Securities and Exchange Commission on April 17, 2002)

4.44      Trademark and License Security Agreement, dated April 16, 2002, by and
          between the Company and Edgewater Private Equity Fund III, L.P., on
          behalf of itself and certain other lenders (Incorporated herein by
          reference to exhibit 4.31 to our Annual Report on Form 10-K for the
          year ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 17, 2002)

4.45      First Amendment to Trademark and License Security Agreement, dated
          April 29, 2002, by and between the Company and Edgewater Private
          Equity Fund III, L.P., on behalf of itself and certain other lenders
          (Incorporated herein by reference to exhibit 4.50 to our Quarterly
          Report on Form 10-Q for the quarter ended September 30, 2002 filed
          with the Securities and Exchange Commission on November 14, 2002)

4.46      Second Amendment to Trademark and License Security Agreement, dated
          April 4, 2003, by and between the Company and Edgewater Private Equity
          Fund III, L.P., on behalf of itself and certain other lenders
          (Incorporated herein by reference to exhibit 4.46 to our Quarterly
          Report on Form 10-QSB for the quarter ended March 31, 2003 filed with
          the Securities and Exchange Commission on May 15, 2003)

4.47      Waiver Letter, dated April 16, 2002, by and between the Company,
          Edgewater Private Equity Fund III, L.P., Fleck T.I.M.E. Fund, LP and
          certain other parties (Incorporated herein by reference to exhibit
          4.33 to our Annual Report on Form 10-K for the year ended December 31,
          2001 filed with the Securities and Exchange Commission on April 17,
          2002)


                                                                         Page 30




 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
4.48      Termination Agreement, dated April 16, 2002, by and between the
          Company, Carl Rose, Charles Leaver, Jeff Sexton, Edgewater Private
          Equity Fund III, L.P., Aspen Finance Investors I, LLC, Fleck T.I.M.E.
          Fund, LP, and Fleck Family Partnership II, LP (Incorporated herein by
          reference to exhibit 4.34 to our Annual Report on Form 10-K for the
          year ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 17, 2002)

4.49      Voting Agreement, dated April 16, 2002, by and between Carl Rose,
          Jenta Rose, Charles Leaver, Kelly Knake, Gerald Allen, John Paul
          DeJoria, Edgewater Private Equity Fund III, L.P., and Fleck T.I.M.E.
          Fund, LP (Incorporated herein by reference to exhibit 4.40 to our
          Annual Report on Form 10-K for the year ended December 31, 2001 filed
          with the Securities and Exchange Commission on April 17, 2002)

4.50      Waiver Letter, dated November 11, 2002, by and between the Company and
          Edgewater Private Equity Fund III, L.P. (Incorporated herein by
          reference to exhibit 4.60 to our Quarterly Report on Form 10-Q for the
          quarter ended September 30, 2002 filed with the Securities and
          Exchange Commission on November 14, 2002)

4.51      Series B-1 Preferred Stock Purchase Warrant, dated April 4, 2003,
          issued by the Company to Edgewater Private Equity Fund III, L.P. to
          purchase 1,333,333 shares of Series B-1 Preferred Stock (Incorporated
          herein by reference to exhibit 4.51 to our Quarterly Report on Form
          10-QSB for the quarter ended March 31, 2003 filed with the Securities
          and Exchange Commission on May 15, 2003)

4.52      Series B-1 Preferred Stock Purchase Warrant, dated April 4, 2003,
          issued by the Company to Edgewater Private Equity Fund III, L.P. to
          purchase 200,000 shares of Series B-1 Preferred Stock (Incorporated
          herein by reference to exhibit 4.52 to our Quarterly Report on Form
          10-QSB for the quarter ended March 31, 2003 filed with the Securities
          and Exchange Commission on May 15, 2003)

10.1      Design Automation Systems Incorporated 1999 Stock Option Plan
          (Incorporated herein by reference to exhibit B to our Definitive Proxy
          Statement on Schedule 14C filed with the Securities and Exchange
          Commission on March 9, 1999)

10.2      EpicEdge, Inc. 2000 Employee Stock Purchase Plan (Incorporated herein
          by reference to exhibit C to our Definitive Proxy Statement on
          Schedule 14A filed with the Securities and Exchange Commission on
          April 28, 2000)

10.3      Seattle Design Center Lease, dated March 23, 2000, by and between the
          Company and Bay West Design Center, LLC (Incorporated herein by
          reference to exhibit 10.38 to our Annual Report on Form 10-K for the
          year ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 17, 2002)

10.4(#)   Seattle Design Center Termination and Surrender of Lease
          Agreement, dated July 17, 2003, by and between the Company and Bay
          West Design Center, LLC

10.5      Microsystem Products Purchase Agreement, dated February 29, 2000, by
          and between the Company and MRA Systems, Inc., d/b/a GE Access
          (Incorporated herein by reference to exhibit 10.13 to our Annual
          Report on Form 10-KSB for the year ended December 31, 1999 filed with
          the Securities and Exchange Commission on March 30, 2000)

10.6      Office Lease Agreement, dated October 4, 2000, by and between the
          Company and ASC Management, Inc., as revised on September 14, 2001 and
          as modified on September 18, 2001 and again on March 28, 2002 for
          office space in Austin, Texas (Incorporated herein by reference to
          exhibit 10.39 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

10.7      Form of Consent to Settlement of Claim (Incorporated herein by
          reference to exhibit 10.32 to our Quarterly Report on Form 10-Q for
          the quarter ended June 30, 2001 filed with the Securities and Exchange
          Commission on August 28, 2001)

10.8      Employment Agreement, dated June 1, 1999, by and between COAD
          Solutions, Inc. and Richard Carter (Incorporated herein by reference
          to exhibit 10.42 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

10.9      First Amendment to Employment Agreement, dated April 16, 2002, by and
          between the Company and Richard Carter (Incorporated herein by
          reference to exhibit 10.48 to Amendment No. 1 to our Annual Report on
          Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 30, 2002)

10.10     Employment Agreement, dated June 1, 1999, by and between COAD
          Solutions, Inc. and Robert Cohan (Incorporated herein by reference to
          exhibit 10.43 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

10.11     First Amendment to Employment Agreement, dated April 16, 2002, by and
          between the Company and Robert Cohan (Incorporated herein by reference
          to exhibit 10.49 to Amendment No. 1 to our Annual Report on Form 10-K
          for the year ended December 31, 2001 filed with the Securities and
          Exchange Commission on April 30, 2002)

10.12     Employment Agreement, dated November 30, 1999, by and between COAD
          Solutions, Inc. and Mark Slosberg (Incorporated herein by reference to
          exhibit 10.44 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

10.13     First Amendment to Employment Agreement, dated April 16, 2002, by and
          between the Company and Mark Slosberg (Incorporated herein by
          reference to exhibit 10.50 to Amendment No. 1 to our Annual Report on
          Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 30, 2002)

10.14     Employment Agreement, dated April 15, 2000, by and between the Company
          and Sam DiPaola


                                                                         Page 31




 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
          (Incorporated herein by reference to exhibit 10.45 to our Annual
          Report on Form 10-K for the year ended December 31, 2001 filed with
          the Securities and Exchange Commission on April 17, 2002)

10.15     First Amendment to Employment Agreement, dated April 16, 2002, by and
          between the Company and Sam DiPaola (Incorporated herein by reference
          to exhibit 10.51 to Amendment No. 1 to our Annual Report on Form 10-K
          for the year ended December 31, 2001 filed with the Securities and
          Exchange Commission on April 30, 2002)

10.16     Employment Agreement, dated February 28, 2000, by and between Design
          Automation Systems, Inc. and Peter Davis (Incorporated herein by
          reference to exhibit 10.46 to our Annual Report on Form 10-K for the
          year ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 17, 2002)

10.17     First Amendment to Employment Agreement, dated April 16, 2002, by and
          between the Company and Peter Davis (Incorporated herein by reference
          to exhibit 10.52 to Amendment No. 1 to our Annual Report on Form 10-K
          for the year ended December 31, 2001 filed with the Securities and
          Exchange Commission on April 30, 2002)

10.18     Employment Agreement, dated April 16, 2002, by and between the Company
          and Peter B. Covert (Incorporated herein by reference to exhibit 10.47
          to Amendment No. 1 to our Annual Report on Form 10-K for the year
          ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 30, 2002)

10.19     Employment Agreement, dated June 17, 2002 by and between the Company
          and Robert A. Jensen (Incorporated herein by reference to exhibit
          10.21 to our Quarterly Report on Form 10-Q for the quarter ended
          September 30, 2002 filed with the Securities and Exchange Commission
          on November 14, 2002)

10.20     Form of Indemnification Agreement, by and between the Company and each
          of its directors (Eric Loeffel, Richard Carter, Mark McManigal, Panna
          Sharma and John A. Svahn) and by and between the Company and each of
          its executive officers (Robert A Jensen, Sam DiPaola, Peter Covert,
          Peter Davis, Mark Slosberg and Robert Cohan) (Incorporated herein by
          reference to exhibit 10.57 to our Quarterly Report on Form 10-Q for
          the quarter ended June 30, 2002 filed with the Securities and Exchange
          Commission on August 14, 2002)

10.21     EpicEdge, Inc. 2002 Stock Option Plan (Incorporated herein by
          reference to exhibit C to our Definitive Proxy Statement on Schedule
          DEF 14A filed with the Securities Exchange Commission on June 17,
          2002)

10.22     EpicEdge, Inc. Bonus Plan (Incorporated herein by reference to exhibit
          B to our Definitive Proxy Statement on Schedule DEF 14A filed with the
          Securities Exchange Commission on June 17, 2002)

10.23     Loan and Security Agreement, dated November 6, 2002, by and between
          the Company and Silicon Valley Bank (Incorporated herein by reference
          to exhibit 10.22 to our Annual Report on Form 10-K for the year ended
          December 31, 2002 filed with the Securities and Exchange Commission on
          March 31, 2003)

10.24     Loan Modification Agreement, dated January 9, 2003, by and between the
          Company and Silicon Valley Bank (Incorporated herein by reference to
          exhibit 10.23 to our Annual Report on Form 10-K for the year ended
          December 31, 2002 filed with the Securities and Exchange Commission on
          March 31, 2003)

10.25(#)  Loan Modification and Forbearance Agreement dated July 9, 2003 by
          and between the Company and Silicon Valley Bank

10.26     Consultant Agreement, dated January 10, 2003, by and between the
          Company and Eric Loeffel (Incorporated herein by reference to exhibit
          10.25 to our Annual Report on Form 10-K for the year ended December
          31, 2002 filed with the Securities and Exchange Commission on March
          31, 2003)

31(#)     Rule 13a-14(a)/15d-14(a) Certifications

32(#)     Section 1350 Certifications


----------

(#)       Filed herewith.

         A copy of any exhibit will be furnished (at a reasonable cost) to any
of our shareholders upon receipt of a written request. Such request should be
sent to EpicEdge, Inc. 5508 Two Ninety West, Suite 300 Austin, Texas 78735
Attention: Robert A. Jensen, Chief Operating Officer/Chief Financial Officer.

(b)       Reports on Form 8-K

          During the quarter ended June 30, 2003 and subsequently to date,
          EpicEdge has filed the following Current Reports on Form 8-K with the
          Securities and Exchange Commission:

          None.

                                                                         Page 32


                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

EpicEdge, Inc.

Date: August 14, 2003                       By /s/ Robert A. Jensen
                                               -----------------------------
                                               Robert A. Jensen
                                               Chief Operating Officer/
                                               Chief Financial Officer

                                                                         Page 33


                               INDEX TO EXHIBITS



 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
2.1       Exchange Agreement, dated December 31, 1998, by and between Loch
          Exploration, Inc., Loch Energy, Inc., Design Automation Systems, Inc.
          and Carl Rose (Incorporated herein by reference to exhibit 2.1 to our
          Current Report on Form 8-K filed with the Securities and Exchange
          Commission on January 15, 1999)

2.2       Amendment to Exchange Agreement, dated January 27, 1999, effective
          December 31, 1998, by and between Loch Exploration, Inc., Loch Energy,
          Inc., Design Automation Systems, Inc., Carl Rose, Glen Loch, Southport
          Capital Corporation, Carl R. Rose, Trustee, Charles Leaver and Kelly
          Knake (Incorporated herein by reference to exhibit 2.2 to our Current
          Report on Form 8-K filed with the Securities and Exchange Commission
          on January 27, 1999)

2.3       Agreement and Plan of Merger, dated March 31, 1999, by and between
          Loch Exploration, Inc., the Shareholders of COAD Solutions, Inc. and
          COAD Solutions, Inc. (Incorporated herein by reference to exhibit 2.2
          to our Annual Report on Form 10-KSB for the year ended December 31,
          1998 filed with the Securities Exchange Commission on April 15, 1999)

2.4       Articles of Merger of Parent and Subsidiary between Loch Exploration,
          Inc. and Design Automation Systems, Inc. filed with the Texas
          Secretary of State on April 12, 1999 (Incorporated herein by reference
          to exhibit 2.4 to our Annual Report on Form 10-KSB for the year ended
          December 31, 1998 filed with the Securities Exchange Commission on
          April 15, 1999)

2.5       Agreement and Plan of Merger, dated May 1999, by and between Design
          Automation Systems, Inc., Dynamic Professional Services, L.L.C. and
          COAD Solutions, Inc. (Incorporated herein by reference to exhibit 2.1
          to our Current Report on Form 8-K filed with the Securities and
          Exchange Commission on June 14, 1999)

2.6       Agreement and Plan of Merger, dated July 30, 1999, by and between
          Design Automation Systems, Inc., Connected Software Solutions, Inc.,
          COAD Solutions, Inc., Roger Barnes and Lance Dunbar (Incorporated
          herein by reference to exhibit 10.1 to our Current Report on Form 8-K
          filed with the Securities and Exchange Commission on August 11, 1999)

2.7       Purchase and Sale Agreement, dated October 29, 1999, by and between
          Design Automation Systems, Inc., COAD Solutions, Inc. and Net
          Information Systems, Inc. (Incorporated herein by reference to exhibit
          2.1 to our Current Report on Form 8-K filed with the Securities and
          Exchange Commission on December 14, 1999)

2.8       Agreement and Plan of Merger, dated February 29, 2000, by and between
          Design Automation Systems, Inc., EACQ, LLC, The Growth Strategy Group,
          Inc., Peter Davis, Jean Albert and Michael McCahey (Incorporated
          herein by reference to exhibit 2.1 to our Current Report on Form 8-K
          filed with the Securities and Exchange Commission on March 15, 2000)

2.9       Agreement and Plan of Merger, dated June 6, 2000, by and between the
          Company, IPS Associates, Inc., EDG Acquisition Corporation, William
          Kern, Isabelle Suares, Peter Heinrich and William Johnson
          (Incorporated herein by reference to exhibit 2.1 to our Current Report
          on Form 8-K filed with the Securities and Exchange Commission on July
          14, 2000)

2.10      Amendment to Agreement and Plan of Merger, dated June 30, 2000, by and
          between the Company, IPS Associates, Inc., EDG Acquisition
          Corporation, William Kern, Isabelle Suares, Peter Heinrich and William
          Johnson (Incorporated herein by reference to exhibit 2.2 to our
          Current Report on Form 8-K filed with the Securities and Exchange
          Commission on July 14, 2000)






 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
2.11      Asset Purchase Agreement, dated July 19, 2000, by and between the
          Company, Tumble Interactive Media, Inc. and Charles C. Vornberger
          (Incorporated herein by reference to exhibit 2.11 to our Quarterly
          Report on Form 10-QSB for the quarter ended September 30,2000 filed
          with the Securities and Exchange Commission on November 21, 2000)

2.12      Stock Purchase Agreement, dated January 1, 2001, by and between the
          Company, RED & BLUE, INC. and IPS Associates, Inc. Employee Stock
          Ownership Plan for the sale of all the outstanding stock of IPS
          Associates, Inc. (Incorporated herein by reference to exhibit 99.1 to
          our Current Report on Form 8-K filed with the Securities and Exchange
          Commission on March 5, 2001)

3.1       Second Restated Articles of Incorporation filed with the Texas
          Secretary of State on April 2, 2003 (Incorporated herein by reference
          to exhibit 3.1 to our Quarterly Report on Form 10-QSB for the quarter
          ended March 31, 2003 filed with the Securities and Exchange Commission
          on May 15, 2003)

3.2       Second Amended and Restated Bylaws (Incorporated herein by reference
          to exhibit 3.7 to our Quarterly Report on Form 10-Q for the quarter
          ended March 31, 2002 filed with the Securities and Exchange Commission
          on May 20, 2002)

4.1       Specimen Common Stock Certificate (Incorporated herein by reference to
          exhibit 4.1 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

4.2       Specimen Series A Convertible Preferred Stock Certificate
          (Incorporated herein by reference to exhibit 4.2 to our Quarterly
          Report on Form 10-Q for the quarter ended September 30, 2002 filed
          with the Securities and Exchange Commission on November 14, 2002)

4.3       Specimen Series B Convertible Preferred Stock Certificate
          (Incorporated herein by reference to exhibit 4.3 to our Quarterly
          Report on Form 10-Q for the quarter ended September 30, 2002 filed
          with the Securities and Exchange Commission on November 14, 2002)

4.4       Common Stock Warrant Purchase Agreement, dated December 29, 1999, by
          and between the Company and FINOVA Capital Corporation (Incorporated
          herein by reference to exhibit 10.29 to our Quarterly Report on Form
          10-QSB for the quarter ended September 30,2000 filed with the
          Securities and Exchange Commission on November 21, 2000)

4.5       Common Stock Purchase Warrant issued by the Company to FINOVA Capital
          Corporation on December 29, 1999 (Incorporated herein by reference to
          exhibit 10.30 to our Quarterly Report on Form 10-QSB for the quarter
          ended September 30,2000 filed with the Securities and Exchange
          Commission on November 21, 2000)

4.6       Stock Purchase Agreement, dated February 18, 2000, by and between
          Design Automation Systems, Inc., Edgewater Private Equity Fund III,
          L.P., Aspen Finance Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck
          Family Partnership II, LP, LJH Partners LP, Wain Investment, LLC,
          Gerald C. Allen, and John Paul DeJoria (Incorporated herein be
          reference to exhibit 4.1 to our Current Report on Form 8-K filed with
          the Securities and Exchange Commission on February 28, 2000)

4.7       Registration Agreement, dated February 18, 2000, by and between Design
          Automation Systems, Inc., Edgewater Private Equity Fund III, L.P.,
          Aspen Finance Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck Family
          Partnership II, LP, LJH Partners LP, Wain Investment, LLC, Gerald C.
          Allen, and John Paul DeJoria (Incorporated herein be reference to
          exhibit 4.2 to our Current Report on Form 8-K filed with the
          Securities and Exchange Commission on February 28, 2000)

4.8       Warrant Certificate issued by Design Automation Systems, Inc. to Aspen
          Finance Group on February 18, 2000 (Incorporated herein by reference
          to exhibit 4.6 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

4.9       Form of Warrant issued by Design Automation Systems, Inc. to Robert
          Maddocks for 25,000 shares of our Common Stock and to Robert Heller
          for 15,000 shares of our Common Stock on March 20, 2000 (Incorporated
          herein by reference to exhibit 4.7 to our Annual Report on Form 10-K
          for the year ended December 31, 2001 filed with the Securities and
          Exchange Commission on April 17, 2002)

4.10      Warrant to Purchase Common Stock issued by the Company to Reliant
          Energy, Inc. on April 30, 2000 (Incorporated herein by reference to
          exhibit 4.8 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

4.11      Warrant issued by the Company to Nicholas L. Reding on May 25, 2000
          (Incorporated herein by reference to exhibit 4.9 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.12      Amended and Restated Shareholders' Agreement, dated July 21, 2000, by
          and between the Company, Carl Rose, Charles Leaver, Jeff Sexton, Kelly
          Knake, Edgewater Private Equity Fund III, L.P., Aspen Finance
          Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck Family Partnership
          II, LP, LJH Partners LP, Wain Investment, LLC, Gerald C. Allen and
          John Paul DeJoria (Incorporated herein by reference to exhibit 4.41 to
          our Quarterly Report on Form 10-Q for the quarter ended March 31, 2002
          filed with the Securities and Exchange Commission on May 20, 2002)

4.13      Stock Purchase Agreement, dated September 29, 2000, by and between the
          Company, Edgewater Private Equity Fund III, L.P. and Fleck T.I.M.E.
          Fund, LP (Incorporated herein by reference to exhibit 99.2 to our
          Current Report on Form 8-K filed with the Securities and Exchange
          Commission on October 16, 2000)

4.14      Shareholders' Agreement, dated September 29, 2000, by and between the
          Company, Carl Rose, Charles Leaver, Jeff Sexton, Edgewater Private
          Equity Fund III, L.P., Aspen Finance Investors I, LLC, Fleck






 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
          T.I.M.E. Fund, LP and Fleck Family Partnership II, LP (Incorporated
          herein by reference to exhibit 99.3 to our Current Report on Form 8-K
          filed with the Securities and Exchange Commission on October 16, 2000)

4.15      Registration Agreement, dated September 29, 2000, by and between the
          Company, Edgewater Private Equity Fund III, L.P. and Fleck T.I.M.E.
          Fund, LP (Incorporated herein by reference to exhibit 99.4 to our
          Current Report on Form 8-K filed with the Securities and Exchange
          Commission on October 16, 2000)

4.16      Amendment to Registration Agreement, dated April 16, 2002, by and
          between the Company, Edgewater Private Equity Fund III, L.P. and Fleck
          T.I.M.E. Fund, LP (Incorporated herein by reference to exhibit 4.32 to
          our Annual Report on Form 10-K for the year ended December 31, 2001
          filed with the Securities and Exchange Commission on April 17, 2002)

4.17      Amendment to Registration Agreement, dated April 4, 2003, by and
          between the Company, Edgewater Private Equity Fund III, L.P.
          (Incorporated herein by reference to exhibit 4.17 to our Quarterly
          Report on Form 10-QSB for the quarter ended March 31, 2003 filed with
          the Securities and Exchange Commission on May 15, 2003)

4.18      Form of Convertible Note issued by the Company to Carl Rose on
          November 1, 2000 for a principal amount of $500,000 and on November 7,
          2000 for a principal amount of $400,000 (Incorporated herein by
          reference to exhibit 4.13 to our Annual Report on Form 10-K for the
          year ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 17, 2002)

4.19      Form of Amendments to Convertible Notes, dated August 31, 2001, by and
          between the Company and Carl Rose, amending the notes issued by the
          Company to Carl Rose on November 1, 2000 for a principal amount of
          $500,000 and on November 7, 2000 for a principal amount of $400,000
          (Incorporated herein by reference to exhibit 4.14 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.20      Form of Amendments to Promissory Notes, dated April 16, 2002, by and
          between the Company and Carl Rose, amending the notes issued by the
          Company to Carl Rose on November 1, 2000 for a principal amount of
          $500,000 and on November 7, 2000 for a principal amount of $400,000
          (Incorporated herein by reference to exhibit 4.39 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.21      Settlement Agreement, dated April 15, 2002, by and between the
          Company, Richard Carter, Sam DiPaola, Carl Rose and Bahram Nour-Omid
          (Incorporated herein by reference to exhibit 4.26 to our Quarterly
          Report on Form 10-Q for the quarter ended September 30, 2002 filed
          with the Securities and Exchange Commission on November 14, 2002)

4.22      Form of Warrant issued by the Company to Bahram Nour-Omid for
          1,000,000 shares of our Common Stock (Incorporated herein by reference
          to exhibit 4.10 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

4.23      Warrant Agreement issued by the Company to Brewer & Pritchard, P.C. on
          May 15, 2001 (Incorporated herein by reference to exhibit 4.12 to our
          Annual Report on Form 10-K for the year ended December 31, 2001 filed
          with the Securities and Exchange Commission on April 17, 2002)

4.24      Form of Warrant issued by the Company to each of Panna Sharma and Eric
          Loeffel, each for 30,000 shares of our Common Stock, on July 31, 2001
          and to John A. Svahn for 30,000 shares of our Common Stock in November
          2001 (Incorporated herein by reference to exhibit 4.11 to our Annual
          Report on Form 10-K for the year ended December 31, 2001 filed with
          the Securities and Exchange Commission on April 17, 2002)

4.25      Subordination Agreement, dated February 19, 2002, by and between
          Edgewater Private Equity Fund III, L.P. and MRA Systems, Inc., d/b/a
          GE Access (Incorporated herein by reference to exhibit 4.18 to our
          Annual Report on Form 10-K for the year ended December 31, 2001 filed
          with the Securities and Exchange Commission on April 17, 2002)

4.26      Security Agreement, dated February 19, 2002, by and between the
          Company and Edgewater Private Equity Fund III, L.P. (Incorporated
          herein by reference to exhibit 4.19 to our Annual Report on Form 10-K
          for the year ended December 31, 2001 filed with the Securities and
          Exchange Commission on April 17, 2002)

4.27      First Amendment to Security Agreement, dated March 5, 2002, by and
          between the Company and Edgewater Private Equity Fund III, L.P.
          (Incorporated herein by reference to exhibit 4.22 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.28      Trademark and License Security Agreement, dated February 19, 2002, by
          and between the Company and Edgewater Private Equity Fund III, L.P.
          (Incorporated herein by reference to exhibit 4.20 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.29      First Amendment to Trademark and License Security Agreement, dated
          March 5, 2002, by and between the Company and Edgewater Private Equity
          Fund III, L.P. (Incorporated herein by reference to exhibit 4.23 to
          our Annual Report on Form 10-K for the year ended December 31, 2001
          filed with the Securities and Exchange Commission on April 17, 2002)

4.30      Note and Preferred Stock Purchase Agreement, dated April 16, 2002, by
          and between the Company, Edgewater Private Equity Fund III, L.P.,
          Fleck T.I.M.E. Fund, LP, John Paul DeJoria and Patrick Loche
          (Incorporated herein by reference to exhibit 4.27 to our Annual Report
          on Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 17, 2002)

4.31      Amendment No. 1 to The Note and Preferred Stock Purchase Agreement,
          dated April 29, 2002, by and between the Company and Edgewater Private
          Equity Fund III, L.P. (Incorporated herein by reference to






 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
          exhibit 10.53 to our Quarterly Report on Form 10-Q for the quarter
          ended June 30, 2002 filed with the Securities and Exchange Commission
          on August 14, 2002)

4.32      Amendment No. 2 to The Note and Preferred Stock Purchase Agreement,
          dated June 14, 2002, by and between the Company and Edgewater Private
          Equity Fund III, L.P. (Incorporated herein by reference to exhibit
          10.54 to our Quarterly Report on Form 10-Q for the quarter ended June
          30, 2002 filed with the Securities and Exchange Commission on August
          14, 2002)

4.33      Amendment No. 3 to The Note and Preferred Stock Purchase Agreement,
          dated July 18, 2002, by and between the Company and Edgewater Private
          Equity Fund III, L.P. (Incorporated herein by reference to exhibit
          10.55 to our Quarterly Report on Form 10-Q for the quarter ended June
          30, 2002 filed with the Securities and Exchange Commission on August
          14, 2002)

4.34      Amendment No. 4 to The Note and Preferred Stock Purchase Agreement,
          dated July 31, 2002, by and between the Company and Edgewater Private
          Equity Fund III, L.P. (Incorporated herein by reference to exhibit
          10.56 to our Quarterly Report on Form 10-Q for the quarter ended June
          30, 2002 filed with the Securities and Exchange Commission on August
          14, 2002)

4.35      Amendment No. 5 to The Note and Preferred Stock Purchase Agreement,
          dated August 21, 2002, by and between the Company and Edgewater
          Private Equity Fund III, L.P. (Incorporated herein by reference to
          exhibit 4.41 to our Quarterly Report on Form 10-Q for the quarter
          ended September 30, 2002 filed with the Securities and Exchange
          Commission on November 14, 2002)

4.36      Amendment No. 6 to The Note and Preferred Stock Purchase Agreement,
          dated October 22, 2002, by and between the Company and Edgewater
          Private Equity Fund III, L.P. (Incorporated herein by reference to
          exhibit 4.42 to our Quarterly Report on Form 10-Q for the quarter
          ended September 30, 2002 filed with the Securities and Exchange
          Commission on November 14, 2002)

4.37      Amendment No. 7 to The Note and Preferred Stock Purchase Agreement,
          dated November 1, 2002, by and between the Company and Edgewater
          Private Equity Fund III, L.P. (Incorporated herein by reference to
          exhibit 4.43 to our Quarterly Report on Form 10-Q for the quarter
          ended September 30, 2002 filed with the Securities and Exchange
          Commission on November 14, 2002)

4.38      Amendment No. 8 to The Note and Preferred Stock Purchase Agreement,
          dated April 4, 2003, by and between the Company and Edgewater Private
          Equity Fund III, L.P. (Incorporated herein by reference to exhibit
          4.38 to our Quarterly Report on Form 10-QSB for the quarter ended
          March 31, 2003 filed with the Securities and Exchange Commission on
          May 15, 2003)

4.39      Substitute Secured Convertible Promissory Note, dated April 4, 2003
          issued by the Company to Edgewater Private Equity Fund III, L.P. for a
          principal amount of $2,000,000 (Incorporated herein by reference to
          exhibit 4.39 to our Quarterly Report on Form 10-QSB for the quarter
          ended March 31, 2003 filed with the Securities and Exchange Commission
          on May 15, 2003)

4.40      Security Agreement, dated April 16, 2002, by and between the Company
          and Edgewater Private Equity Fund III, L.P., on behalf of itself and
          certain other lenders (Incorporated herein by reference to exhibit
          4.29 to our Annual Report on Form 10-K for the year ended December 31,
          2001 filed with the Securities and Exchange Commission on April 17,
          2002)

4.41      First Amendment to Security Agreement, dated April 29, 2002, by and
          between the Company and Edgewater Private Equity Fund III, L.P., on
          behalf of itself and certain other lenders (Incorporated herein by
          reference to exhibit 4.47 to our Quarterly Report on Form 10-Q for the
          quarter ended September 30, 2002 filed with the Securities and
          Exchange Commission on November 14, 2002)

4.42      Second Amendment to Security Agreement, dated April 4, 2003, by and
          between the Company and Edgewater Private Equity Fund III, L.P., on
          behalf of itself and certain other (Incorporated herein by reference
          to exhibit 4.42 to our Quarterly Report on Form 10-QSB for the quarter
          ended March 31, 2003 filed with the Securities and Exchange Commission
          on May 15, 2003)

4.43      Subordination Agreement, dated April 16, 2002, by and between
          Edgewater Private Equity Fund III, L.P. and MRA Systems, Inc., d/b/a
          GE Access (Incorporated herein by reference to exhibit 4.30 to our
          Annual Report on Form 10-K for the year ended December 31, 2001 filed
          with the Securities and Exchange Commission on April 17, 2002)

4.44      Trademark and License Security Agreement, dated April 16, 2002, by and
          between the Company and Edgewater Private Equity Fund III, L.P., on
          behalf of itself and certain other lenders (Incorporated herein by
          reference to exhibit 4.31 to our Annual Report on Form 10-K for the
          year ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 17, 2002)

4.45      First Amendment to Trademark and License Security Agreement, dated
          April 29, 2002, by and between the Company and Edgewater Private
          Equity Fund III, L.P., on behalf of itself and certain other lenders
          (Incorporated herein by reference to exhibit 4.50 to our Quarterly
          Report on Form 10-Q for the quarter ended September 30, 2002 filed
          with the Securities and Exchange Commission on November 14, 2002)

4.46      Second Amendment to Trademark and License Security Agreement, dated
          April 4, 2003, by and between the Company and Edgewater Private Equity
          Fund III, L.P., on behalf of itself and certain other lenders
          (Incorporated herein by reference to exhibit 4.46 to our Quarterly
          Report on Form 10-QSB for the quarter ended March 31, 2003 filed with
          the Securities and Exchange Commission on May 15, 2003)

4.47      Waiver Letter, dated April 16, 2002, by and between the Company,
          Edgewater Private Equity Fund III, L.P., Fleck T.I.M.E. Fund, LP and
          certain other parties (Incorporated herein by reference to exhibit
          4.33 to our Annual Report on Form 10-K for the year ended December 31,
          2001 filed with the Securities and Exchange Commission on April 17,
          2002)






 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
4.48      Termination Agreement, dated April 16, 2002, by and between the
          Company, Carl Rose, Charles Leaver, Jeff Sexton, Edgewater Private
          Equity Fund III, L.P., Aspen Finance Investors I, LLC, Fleck T.I.M.E.
          Fund, LP, and Fleck Family Partnership II, LP (Incorporated herein by
          reference to exhibit 4.34 to our Annual Report on Form 10-K for the
          year ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 17, 2002)

4.49      Voting Agreement, dated April 16, 2002, by and between Carl Rose,
          Jenta Rose, Charles Leaver, Kelly Knake, Gerald Allen, John Paul
          DeJoria, Edgewater Private Equity Fund III, L.P., and Fleck T.I.M.E.
          Fund, LP (Incorporated herein by reference to exhibit 4.40 to our
          Annual Report on Form 10-K for the year ended December 31, 2001 filed
          with the Securities and Exchange Commission on April 17, 2002)

4.50      Waiver Letter, dated November 11, 2002, by and between the Company and
          Edgewater Private Equity Fund III, L.P. (Incorporated herein by
          reference to exhibit 4.60 to our Quarterly Report on Form 10-Q for the
          quarter ended September 30, 2002 filed with the Securities and
          Exchange Commission on November 14, 2002)

4.51      Series B-1 Preferred Stock Purchase Warrant, dated April 4, 2003,
          issued by the Company to Edgewater Private Equity Fund III, L.P. to
          purchase 1,333,333 shares of Series B-1 Preferred Stock (Incorporated
          herein by reference to exhibit 4.51 to our Quarterly Report on Form
          10-QSB for the quarter ended March 31, 2003 filed with the Securities
          and Exchange Commission on May 15, 2003)

4.52      Series B-1 Preferred Stock Purchase Warrant, dated April 4, 2003,
          issued by the Company to Edgewater Private Equity Fund III, L.P. to
          purchase 200,000 shares of Series B-1 Preferred Stock (Incorporated
          herein by reference to exhibit 4.52 to our Quarterly Report on Form
          10-QSB for the quarter ended March 31, 2003 filed with the Securities
          and Exchange Commission on May 15, 2003)

10.1      Design Automation Systems Incorporated 1999 Stock Option Plan
          (Incorporated herein by reference to exhibit B to our Definitive Proxy
          Statement on Schedule 14C filed with the Securities and Exchange
          Commission on March 9, 1999)

10.2      EpicEdge, Inc. 2000 Employee Stock Purchase Plan (Incorporated herein
          by reference to exhibit C to our Definitive Proxy Statement on
          Schedule 14A filed with the Securities and Exchange Commission on
          April 28, 2000)

10.3      Seattle Design Center Lease, dated March 23, 2000, by and between the
          Company and Bay West Design Center, LLC (Incorporated herein by
          reference to exhibit 10.38 to our Annual Report on Form 10-K for the
          year ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 17, 2002)

10.4(#)   Seattle Design Center Termination and Surrender of Lease
          Agreement, dated July 17, 2003, by and between the Company and Bay
          West Design Center, LLC

10.5      Microsystem Products Purchase Agreement, dated February 29, 2000, by
          and between the Company and MRA Systems, Inc., d/b/a GE Access
          (Incorporated herein by reference to exhibit 10.13 to our Annual
          Report on Form 10-KSB for the year ended December 31, 1999 filed with
          the Securities and Exchange Commission on March 30, 2000)

10.6      Office Lease Agreement, dated October 4, 2000, by and between the
          Company and ASC Management, Inc., as revised on September 14, 2001 and
          as modified on September 18, 2001 and again on March 28, 2002 for
          office space in Austin, Texas (Incorporated herein by reference to
          exhibit 10.39 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

10.7      Form of Consent to Settlement of Claim (Incorporated herein by
          reference to exhibit 10.32 to our Quarterly Report on Form 10-Q for
          the quarter ended June 30, 2001 filed with the Securities and Exchange
          Commission on August 28, 2001)

10.8      Employment Agreement, dated June 1, 1999, by and between COAD
          Solutions, Inc. and Richard Carter (Incorporated herein by reference
          to exhibit 10.42 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

10.9      First Amendment to Employment Agreement, dated April 16, 2002, by and
          between the Company and Richard Carter (Incorporated herein by
          reference to exhibit 10.48 to Amendment No. 1 to our Annual Report on
          Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 30, 2002)

10.10     Employment Agreement, dated June 1, 1999, by and between COAD
          Solutions, Inc. and Robert Cohan (Incorporated herein by reference to
          exhibit 10.43 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

10.11     First Amendment to Employment Agreement, dated April 16, 2002, by and
          between the Company and Robert Cohan (Incorporated herein by reference
          to exhibit 10.49 to Amendment No. 1 to our Annual Report on Form 10-K
          for the year ended December 31, 2001 filed with the Securities and
          Exchange Commission on April 30, 2002)

10.12     Employment Agreement, dated November 30, 1999, by and between COAD
          Solutions, Inc. and Mark Slosberg (Incorporated herein by reference to
          exhibit 10.44 to our Annual Report on Form 10-K for the year ended
          December 31, 2001 filed with the Securities and Exchange Commission on
          April 17, 2002)

10.13     First Amendment to Employment Agreement, dated April 16, 2002, by and
          between the Company and Mark Slosberg (Incorporated herein by
          reference to exhibit 10.50 to Amendment No. 1 to our Annual Report on
          Form 10-K for the year ended December 31, 2001 filed with the
          Securities and Exchange Commission on April 30, 2002)

10.14     Employment Agreement, dated April 15, 2000, by and between the Company
          and Sam DiPaola






 EXHIBIT
 NUMBER                               DESCRIPTION
--------  ----------------------------------------------------------------------
       
          (Incorporated herein by reference to exhibit 10.45 to our Annual
          Report on Form 10-K for the year ended December 31, 2001 filed with
          the Securities and Exchange Commission on April 17, 2002)

10.15     First Amendment to Employment Agreement, dated April 16, 2002, by and
          between the Company and Sam DiPaola (Incorporated herein by reference
          to exhibit 10.51 to Amendment No. 1 to our Annual Report on Form 10-K
          for the year ended December 31, 2001 filed with the Securities and
          Exchange Commission on April 30, 2002)

10.16     Employment Agreement, dated February 28, 2000, by and between Design
          Automation Systems, Inc. and Peter Davis (Incorporated herein by
          reference to exhibit 10.46 to our Annual Report on Form 10-K for the
          year ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 17, 2002)

10.17     First Amendment to Employment Agreement, dated April 16, 2002, by and
          between the Company and Peter Davis (Incorporated herein by reference
          to exhibit 10.52 to Amendment No. 1 to our Annual Report on Form 10-K
          for the year ended December 31, 2001 filed with the Securities and
          Exchange Commission on April 30, 2002)

10.18     Employment Agreement, dated April 16, 2002, by and between the Company
          and Peter B. Covert (Incorporated herein by reference to exhibit 10.47
          to Amendment No. 1 to our Annual Report on Form 10-K for the year
          ended December 31, 2001 filed with the Securities and Exchange
          Commission on April 30, 2002)

10.19     Employment Agreement, dated June 17, 2002 by and between the Company
          and Robert A. Jensen (Incorporated herein by reference to exhibit
          10.21 to our Quarterly Report on Form 10-Q for the quarter ended
          September 30, 2002 filed with the Securities and Exchange Commission
          on November 14, 2002)

10.20     Form of Indemnification Agreement, by and between the Company and each
          of its directors (Eric Loeffel, Richard Carter, Mark McManigal, Panna
          Sharma and John A. Svahn) and by and between the Company and each of
          its executive officers (Robert A Jensen, Sam DiPaola, Peter Covert,
          Peter Davis, Mark Slosberg and Robert Cohan) (Incorporated herein by
          reference to exhibit 10.57 to our Quarterly Report on Form 10-Q for
          the quarter ended June 30, 2002 filed with the Securities and Exchange
          Commission on August 14, 2002)

10.21     EpicEdge, Inc. 2002 Stock Option Plan (Incorporated herein by
          reference to exhibit C to our Definitive Proxy Statement on Schedule
          DEF 14A filed with the Securities Exchange Commission on June 17,
          2002)

10.22     EpicEdge, Inc. Bonus Plan (Incorporated herein by reference to exhibit
          B to our Definitive Proxy Statement on Schedule DEF 14A filed with the
          Securities Exchange Commission on June 17, 2002)

10.23     Loan and Security Agreement, dated November 6, 2002, by and between
          the Company and Silicon Valley Bank (Incorporated herein by reference
          to exhibit 10.22 to our Annual Report on Form 10-K for the year ended
          December 31, 2002 filed with the Securities and Exchange Commission on
          March 31, 2003)

10.24     Loan Modification Agreement, dated January 9, 2003, by and between the
          Company and Silicon Valley Bank (Incorporated herein by reference to
          exhibit 10.23 to our Annual Report on Form 10-K for the year ended
          December 31, 2002 filed with the Securities and Exchange Commission on
          March 31, 2003)

10.25(#)  Loan Modification and Forbearance Agreement dated July 9, 2003 by
          and between the Company and Silicon Valley Bank

10.26     Consultant Agreement, dated January 10, 2003, by and between the
          Company and Eric Loeffel (Incorporated herein by reference to exhibit
          10.25 to our Annual Report on Form 10-K for the year ended December
          31, 2002 filed with the Securities and Exchange Commission on March
          31, 2003)

31(#)     Rule 13a-14(a)/15d-14(a) Certifications

32(#)     Section 1350 Certifications