SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 1-12173

Navigant Consulting, Inc.

(Exact name of Registrant as specified in its charter)

Delaware (State or other jurisdiction of incorporation or organization)		36-4094854 (I.R.S. Employer Identification No.)

     Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ NO o

     Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES þ NO o

     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer þ		Accelerated filer o		Non-accelerated filer o		Smaller reporting company o
				(Do not check if a smaller reporting company)

     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO þ

     As of October 29, 2010, 50.0 million shares of the Registrant’s common stock, par value $.001 per share (“Common Stock”), were outstanding.

 

 

NAVIGANT CONSULTING, INC.

AS OF AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010

INDEX

		Page
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements			3
Notes to Unaudited Consolidated Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			20
Item 3. Quantitative and Qualitative Disclosures About Market Risk			32
Item 4. Controls and Procedures			33
PART II—OTHER INFORMATION
Item 1. Legal Proceedings			33
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			33
Item 6. Exhibits			33
SIGNATURES			34

     “Navigant” is a service mark of Navigant International, Inc. Navigant Consulting, Inc. is not affiliated, associated, or in any way connected with Navigant International, Inc. and the use of “Navigant” is made under license from Navigant International, Inc.

PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)

		September 30,				December 31,
		2010				2009
		(unaudited)
ASSETS
Current assets:
Cash and cash equivalents		$	5,383			$	49,144
Accounts receivable, net			178,881				163,608
Prepaid expenses and other current assets			19,210				16,374
Deferred income tax assets			15,753				19,052
Total current assets			219,227				248,178
Property and equipment, net			39,648				42,975
Intangible assets, net			27,357				30,352
Goodwill			525,755				485,101
Other assets			24,699				13,639
Total assets		$	836,686			$	820,245
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable		$	10,555			$	8,203
Accrued liabilities			8,087				8,664
Accrued compensation-related costs			59,238				69,751
Income tax payable			193				—
Term loan — current			18,397				12,375
Other current liabilities			38,552				34,441
Total current liabilities			135,022				133,434
Non-current liabilities:
Deferred income tax liabilities			43,628				37,096
Other non-current liabilities			19,978				23,923
Bank debt — non-current			25,515				—
Term loan — non-current			155,458				207,000
Total non-current liabilities			244,579				268,019
Total liabilities			379,601				401,453
Stockholders’ equity:
Common stock			60				60
Additional paid-in capital			564,149				559,368
Treasury stock			(209,861	)			(218,798	)
Retained earnings			114,684				91,186
Accumulated other comprehensive loss			(11,947	)			(13,024	)
Total stockholders’ equity			457,085				418,792
Total liabilities and stockholders’ equity		$	836,686			$	820,245

See accompanying notes to the unaudited consolidated financial statements.

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

		For the three months ended								For the nine months ended
		September 30,								September 30,
		2010				2009				2010				2009
Revenues before reimbursements		$	153,222			$	159,153			$	461,709			$	483,697
Reimbursements			21,625				18,210				59,011				49,584
Total revenues			174,847				177,363				520,720				533,281
Cost of services before reimbursable expenses			102,368				100,545				306,726				312,779
Reimbursable expenses			21,625				18,210				59,011				49,584
Total costs of services			123,993				118,755				365,737				362,363
General and administrative expenses			30,789				32,500				90,338				100,906
Depreciation expense			3,528				4,352				10,882				13,312
Amortization expense			3,168				3,055				8,926				10,067
Other operating costs (benefit):
Office consolidation			(900	)			985				(900	)			6,505
Operating income			14,269				17,716				45,737				40,128
Interest expense			1,789				3,671				8,775				11,591
Interest income			(360	)			(300	)			(984	)			(908	)
Other expense (income), net			(250	)			214				(189	)			(194	)
Income before income tax expense			13,090				14,131				38,135				29,639
Income tax expense			3,867				5,791				14,637				12,481
Net income		$	9,223			$	8,340			$	23,498			$	17,158
Basic net income per share		$	0.19			$	0.17			$	0.48			$	0.36
Shares used in computing income per basic share			49,662				48,493				49,186				48,050
Diluted net income per share		$	0.18			$	0.17			$	0.47			$	0.35
Shares used in computing income per diluted share			50,518				49,954				50,292				49,720

See accompanying notes to the unaudited consolidated financial statements.

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

		For the nine months ended
		September 30,
		2010				2009
Cash flows from operating activities:
Net income		$	23,498			$	17,158
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense			10,882				13,312
Depreciation expense — office consolidation			—				1,110
Amortization expense			8,926				10,067
Share-based compensation expense			4,776				6,010
Accretion of interest expense			620				693
Deferred income taxes			7,647				822
Allowance for doubtful accounts receivable			7,105				14,253
Changes in assets and liabilities:
Accounts receivable			(22,550	)			(25,550	)
Prepaid expenses and other assets			(10,499	)			3,352
Accounts payable			2,432				(2,495	)
Accrued liabilities			9				(761	)
Accrued compensation-related costs			(10,458	)			(21,326	)
Income taxes payable			(2,302	)			4,032
Other liabilities			(5,946	)			2,566
Net cash provided by operating activities			14,140				23,243
Cash flows from investing activities:
Purchases of property and equipment			(8,115	)			(13,623	)
Acquisitions of businesses			(33,870	)			(1,875	)
Payments of acquisition liabilities			—				(2,821	)
Other, net			—				(109	)
Net cash used in investing activities			(41,985	)			(18,428	)
Cash flows from financing activities:
Issuances of common stock			3,013				2,686
Payments of notes payable			—				(4,482	)
Borrowings from banks, net of repayments			25,941				(10,096	)
Payments of term loan			(45,520	)			(1,688	)
Other, net			564				(888	)
Net cash used in financing activities			(16,002	)			(14,468	)
Effect of exchange rate changes on cash			86				(139	)
Net decrease in cash and cash equivalents			(43,761	)			(9,792	)
Cash and cash equivalents at beginning of the period			49,144				23,134
Cash and cash equivalents at end of the period		$	5,383			$	13,342

See accompanying notes to the unaudited consolidated financial statements.

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES

Note 1. Basis of Presentation

     We are an independent specialty consulting firm that combines deep industry knowledge with technical expertise to enable companies to create and protect value in the face of complex and critical business risks and opportunities. Professional services include dispute, investigative, financial, operational and business advisory, risk management and regulatory advisory, strategy, economic analysis and transaction advisory solutions. We provide our services to government agencies, legal counsel and large companies facing the challenges of uncertainty, risk, distress and significant change. We focus on industries undergoing substantial regulatory or structural change and on the issues driving these transformations.

     The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules of the Securities and Exchange Commission for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America. The information furnished herein includes all adjustments, consisting of normal recurring adjustments except where indicated, which are, in the opinion of management, necessary for a fair presentation of the results of operations for these interim periods.

     The results of operations for the nine months ended September 30, 2010 are not necessarily indicative of the results to be expected for the entire year ending December 31, 2010.

     These financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2009 included in the Annual Report on Form 10-K, as filed by us with the Securities and Exchange Commission on February 19, 2010. Certain amounts in prior years’ consolidated financial statements have been reclassified to conform to the current year’s presentation including the reclassification of the prior year segment information (see Note 3 — Segment Information).

     The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the related notes. Actual results could differ from those estimates and may affect future results of operations and cash flows. We have evaluated subsequent events through the date of this filing. We determined that we had one subsequent event which has been disclosed in Note 15 — Subsequent Events.

Note 2. Acquisitions

     On May 14, 2010, we acquired assets of Daylight Forensic and Advisory, LLC, located in New York City, New York for approximately $40.0 million, which consisted of $29.9 million in cash paid at closing and $10.0 million, recorded in other current liabilities, to be paid in cash on the first anniversary of the closing date. As part of the purchase price allocation, we recorded $4.5 million in identifiable intangible assets and $35.2 million in goodwill. The purchase price paid in cash at closing was funded under our credit facility.

     We acquired Daylight to enhance our investigative service offering and add significant presence in our strong New York market. Daylight is a regulatory consulting and investigative firm specializing in regulatory compliance and fraud risk management, with deep capabilities in anti-money laundering and the Foreign Corrupt Practices Act related matters. This acquisition included 65 consulting professionals and Daylight has been integrated in our Dispute and Investigative Services segment.

     On January 20, 2010, we acquired the assets of Empiris, LLC, located in Washington, D.C. for $5.5 million, which consisted of $4.0 million in cash paid at closing and $1.5 million, recorded in other current and non-current liabilities, to be paid in cash in two equal installments on December 31, 2010 and January 3, 2012. In addition, the purchase agreement contains a provision for contingent consideration of up to $2.0 million in cash. The contingent consideration is based on the business achieving certain performance targets during the periods from closing to December 31, 2010 and in calendar years 2011 and 2012 and will be payable in March of the year following the year such performance targets are attained. Fair value of the contingent consideration, recorded in other current and non-current liabilities, was estimated to be $1.9 million and was determined based on level two observable inputs and will be recalculated each reporting period with any resulting gains or losses being recorded in the income statement. No such gains or losses were recorded during the nine months ended September 30, 2010. As part of the purchase price

allocation, we recorded $1.6 million in identifiable intangible assets and $5.8 million in goodwill. The purchase price paid in cash at closing was funded with cash from operations.

     We acquired Empiris to enhance our Economic Consulting segment. Empiris provides significant expertise and growth opportunity in our Washington, D.C. market by servicing relevant government agencies, corporations and law firms. This acquisition consisted of nine professionals and has been included in the Economic Consulting segment.

     On December 31, 2009, we acquired the assets of Summit Blue Consulting, LLC for $13.0 million, which consisted of $11.0 million in cash paid at closing and two deferred cash payments of $1.0 million each, recorded in other current and non-current liabilities, due on the first and second anniversaries of the closing. As part of the purchase price allocation, we recorded $2.6 million in identifiable intangible assets and $10.4 million in goodwill. The purchase price paid in cash at closing was funded with cash from operations.

     The Summit Blue acquisition was made to expand and complement our energy practice. Summit Blue specializes in resource planning, energy efficiency, demand response, and renewable energy consulting services for utilities, public agencies, and other clients. Summit Blue, headquartered in Boulder, Colorado, consists of approximately 60 consultants and has been included in our Business Consulting Services segment.

Pro Forma Information

     The following table summarizes certain supplemental unaudited pro forma financial information which was prepared as if the 2009 and 2010 acquisitions had occurred at the beginning of the periods presented. The unaudited pro forma financial information was prepared for comparative purposes only and does not purport to be indicative of what would have occurred had the acquisitions been made at that time or of results that may occur in the future.

		For the three months ended								For the nine months ended
		September 30,								September 30,
		2010				2009				2010				2009
Total revenues (in thousands)		$	174,847			$	186,637			$	533,089			$	569,259
Net income (in thousands)		$	9,223			$	6,750			$	22,359			$	14,202
Basic net income per share		$	0.19			$	0.14			$	0.45			$	0.30
Diluted net income per share		$	0.18			$	0.14			$	0.44			$	0.29

Note 3. Segment Information

     Our business is organized in four reportable segments — Dispute and Investigative Services, Business Consulting Services, International Consulting and Economic Consulting. These reportable segments are generally defined by the nature of their services and geography and may be the aggregation of multiple operating segments as indicated in the description below. During the first quarter of 2010, certain organizational changes were made which, along with other factors, resulted in the identification of two additional operating segments within the Business Consulting Services segment and the repositioning of certain service offerings between the segments. Prior year comparative segment data has been restated to be consistent with the current presentation.

     The Dispute and Investigative Services reporting segment provides a wide range of services to clients facing the challenges of disputes, litigation, forensic investigation, discovery and regulatory compliance. The clients of this segment are principally law firms, corporate general counsel and corporate boards.

     The Business Consulting Services reporting segment provides strategic, operational, financial, regulatory and technical management consulting services to clients, principally “C” suite and corporate management, government entities and law firms. Beginning as of the first quarter of 2010, the reporting segment is comprised of three operating segments: Energy, Healthcare and Other Business Consulting practices. The Energy and Healthcare business units are defined as operating segments due to their size, importance and organizational reporting relationships. The Energy and Healthcare operating segments provide services to clients in those respective markets and Other Business Consulting practice provides operations advisory, valuation and restructuring services to financial services and other markets.

     The International Consulting reporting segment provides a mix of dispute and business consulting services to clients predominately outside North America. The clients are principally “C” suite and corporate management, government entities, and law firms.

     The Economic Consulting reporting segment provides economic and financial analyses of complex legal and business issues principally for law firms, corporations and government agencies. Expertise includes areas such as antitrust, corporate finance and governance, bankruptcy, intellectual property, investment banking, labor market discrimination and compensation, corporate valuation and securities litigation.

		For the three months ended								For the nine months ended
		September 30,								September 30,
(Amounts in Thousands)		2010				2009				2010				2009
Revenues before reimbursements:
Dispute and Investigative Services		$	64,997			$	69,260			$	188,072			$	211,287
Business Consulting Services			58,406				58,749				179,235				183,538
International Consulting			13,231				17,266				43,860				48,849
Economic Consulting			16,588				13,878				50,542				40,023
Total revenues before reimbursements		$	153,222			$	159,153			$	461,709			$	483,697
Total revenues:
Dispute and Investigative Services		$	71,279			$	76,010			$	203,040			$	230,264
Business Consulting Services			68,894				65,450				206,900				202,359
International Consulting			16,443				21,279				55,318				57,832
Economic Consulting			18,231				14,624				55,462				42,826
Total revenues		$	174,847			$	177,363			$	520,720			$	533,281
Segment operating profit:
Dispute and Investigative Services		$	26,738			$	30,025			$	73,731			$	86,628
Business Consulting Services			19,817				21,763				61,982				65,547
International Consulting			1,680				4,793				9,083				13,375
Economic Consulting			5,585				5,239				18,154				14,771
Total combined segment operating profit			53,820				61,820				162,950				180,321
Segment operating profit reconciliation to income before income tax expense:
Unallocated:
General and administrative expenses			30,789				32,500				90,338				100,906
Depreciation expense			3,528				4,352				10,882				13,312
Amortization expense			3,168				3,055				8,926				10,067
Long-term compensation expense related to consulting personnel (including share-based compensation)			2,966				3,212				7,967				9,403
Other operating costs (benefit)			(900	)			985				(900	)			6,505
Operating income			14,269				17,716				45,737				40,128
Other expense, net			1,179				3,585				7,602				10,489
Income before income tax expense		$	13,090			$	14,131			$	38,135			$	29,639

     The information presented does not necessarily reflect the results of segment operations that would have occurred had the segments been stand-alone businesses. Certain unallocated expense amounts, related to specific reporting segments, have been excluded from the segment operating profit to be consistent with the information used by management to evaluate segment performance. We record accounts receivable, goodwill and intangible assets on a segment basis. Other balance sheet amounts are not maintained on a segment basis.

Total assets by segment were as follows (shown in thousands):

		September 30,				December 31,
		2010				2009
Dispute and Investigative Services		$	348,984			$	304,744
Business Consulting Services			217,576				212,975
International Consulting			79,479				86,195
Economic Consulting			85,954				75,147
Unallocated assets			104,693				141,184
Total assets		$	836,686			$	820,245

Note 4. Goodwill and Intangible Assets

     Goodwill and other intangible assets consisted of (shown in thousands):

		September 30,				December 31,
		2010				2009
Goodwill		$	531,180			$	490,526
Less—accumulated amortization			(5,425	)			(5,425	)
Goodwill, net			525,755				485,101
Intangible assets:
Customer lists and relationships			67,182				63,697
Non-compete agreements			20,660				19,701
Other			21,304				19,589
Intangible assets, at cost			109,146				102,987
Less—accumulated amortization			(81,789	)			(72,635	)
Intangible assets, net			27,357				30,352
Goodwill and intangible assets, net		$	553,112			$	515,453

     During the second quarter of 2010, we performed our annual test of goodwill based on balances as of May 31, 2010. The impairment test was completed based on our six operating segments which are also considered to be our reporting units as defined by the accounting standard for goodwill and other intangible assets. During the first quarter of 2010, certain organizational changes were made which, along with other factors, resulted in the identification of two additional operating segments and the repositioning of certain service offerings between the segments. There was no indication of impairment based on our analysis.

     As of our May 31, 2010 analysis, the excess of estimated fair value over net asset carrying value of our reporting units comprising our Business Consulting Segment (Healthcare, Energy and Other Business Consulting Services), our International Consulting reporting unit and our Disputes and Investigative reporting unit were all in excess of between 30% to 40% of the estimated fair value. The excess of estimated fair value over the net asset carrying value of the Economic Consulting reporting unit was approximately 15% of estimated fair value. Our new reporting units are relatively smaller in size than the prior reporting units, which may result in more volatility in future impairment tests. Further, the estimated fair value of the International Consulting and Economic Consulting reporting units may be more volatile due to the reporting units’ higher expected earnings growth rates. Also, given the International Consulting reporting unit’s involvement in emerging markets and exposure to multiple markets outside the United States, its estimated fair value may be more volatile. Additionally, the Economic Consulting reporting unit is substantially comprised of recent acquisitions and its estimated fair value depends on various factors including the success of such acquisitions. The key assumptions used in our May 31, 2010 analysis included profit margin improvement to be generally consistent with our longer term historical performance, revenue growth rates ahead of our peer group in the near term and discount rates determined based on comparables for our peer group. Our fair value estimates were made as of the date of our analysis and are subject to change.

     On a periodic basis, we are required to consider whether it is more likely than not that the fair value of each of the reporting units could have fallen below its carrying value. We consider elements and other factors including, but not limited to, adverse changes in the business climate in which we operate, attrition of key personnel, unanticipated competition, our market capitalization in excess of our book value, our recent operating performance and our financial projections. As a result of this review we are required to determine whether such an event or condition existed that would require us to perform an interim goodwill impairment test prior to our next annual test date.

     During the third quarter of 2010, our average stock price was slightly above our book value. As noted above, our stock price falling below our book value for a substantial period of time may be an event or condition that could indicate a goodwill impairment. Additionally, the financial results of our International Consulting reporting unit for the three months ended September 30, 2010 were lower than the prior year and our expectations. Although we continue to expect that our International Consulting reporting unit will improve margins and grow from its current base, our ability to achieve these expectations depends on many factors, which may be beyond our control, including market conditions. In addition, during our last annual impairment test, the excess of estimated fair value over the net asset carrying value of our Economic Consulting reporting unit was generally lower than the other reporting units. We continue to expect growth from the Economic Consulting reporting unit; however, the timing and achievement of this growth will be subject to various factors, including market conditions and our ability to leverage our recent investments. As of September 30, 2010, we do not believe there was an indication of impairment related to our goodwill balances, however, we continue to monitor the factors noted above.

     We review our intangible asset values on a periodic basis. We had $27.4 million in intangible assets, net of accumulated amortization, as of September 30, 2010. Of the $27.4 million balance, $20.9 million related to customer lists and relationships, $2.9 million related to non-compete agreements and $3.6 million related to other intangible assets. As of September 30, 2010, the weighted average remaining life for customer lists and relationships, non-compete agreements and other intangible assets was 3.3 years, 2.5 years and 2.9 years, respectively. We have reviewed the estimated period of consumption for our intangible assets. As of September 30, 2010, there was no indication of impairment related to our intangible assets. Our intangible assets have estimated useful lives which range up to seven years. We will amortize the remaining net book values of intangible assets over their remaining useful lives.

     As we review our portfolio of services in the future, we may exit certain markets or reposition certain service offerings within our business. Consistent with past evaluations, this evaluation may result in our redefining our operating segments and may impact a significant portion of one or more of our reporting units. As noted above, if such actions occur, they may be considered triggering events that would result in our performing an interim impairment test of our goodwill and an impairment test of our intangible assets.

     We use various methods to determine fair value, including market, income and cost approaches. With these approaches, we adopt certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk or the risks inherent in the inputs to the valuation. Inputs to the valuation can be readily observable, market-corroborated, or unobservable. We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.

     The fair value measurements used for our goodwill impairment testing use significant unobservable inputs which reflect our own assumptions about the inputs that market participants would use in measuring fair value including risk considerations.

     The changes in carrying values of goodwill and intangible assets (shown in thousands) are as follows:

		For the nine months ended
		September 30,
		2010				2009
Beginning of period—Goodwill, net		$	485,101			$	463,058
Goodwill acquired			40,958				1,842
Adjustments to goodwill			(133	)			—
Foreign currency translation—goodwill			(171	)			9,234
End of period — Goodwill, net		$	525,755			$	474,134
Beginning of period—Intangible assets, net		$	30,352			$	38,108
Intangible assets acquired			6,082				261
Adjustments to intangible assets			—				(270	)
Foreign currency translation—intangible assets, net			(151	)			2,483
Less—amortization expense			(8,926	)			(10,067	)
End of period—Intangible assets, net		$	27,357			$	30,515

     As of September 30, 2010, goodwill and intangible assets, net of amortization, was $266.4 million for Dispute and Investigative Services, $160.7 million for Business Consulting Services, $61.4 million for International Consulting and $64.6 million for

Economic Consulting. The $160.7 million for Business Consulting Services consisted of $78.4 million for Healthcare, $69.2 million for Energy and $13.1 million for Other Business Consulting Services.

     Total amortization expense for the nine months ended September 30, 2010 and 2009 was $8.9 million and $10.1 million, respectively. Below is the estimated aggregate amortization expense to be recorded, related to the intangible assets as of September 30, 2010, for the remainder of 2010 and the years thereafter (shown in thousands):

For the period ending December 31,		Amount
2010		$	3,073
2011			8,658
2012			6,231
2013			5,732
2014			2,134
2015			1,043
Thereafter			486
Total		$	27,357

Note 5. Net Income per Share (EPS)

     Basic net income per share (EPS) is computed by dividing net income by the number of basic shares. Basic shares are the total of the common stock outstanding and the equivalent shares from obligations presumed payable in common stock, both weighted for the average days outstanding for the period. Basic shares exclude the dilutive effect of common stock that could potentially be issued due to the exercise of stock options, vesting of restricted shares, or satisfaction of necessary conditions for contingently issuable shares. Diluted EPS is computed by dividing net income by the number of diluted shares, which are the total of the basic shares outstanding and all potentially issuable shares, based on the weighted average days outstanding for the period.

     The components of basic and diluted shares (shown in thousands and based on the weighted average days outstanding for the periods) are as follows:

		For the three months ended								For the nine months ended
		September 30,								September 30,
		2010				2009				2010				2009
Common shares outstanding			49,662				48,493				49,186				48,035
Business combination obligations payable in a fixed number of shares			—				—				—				15
Basic shares			49,662				48,493				49,186				48,050
Employee stock options			163				342				261				347
Restricted shares and stock units			83				162				125				174
Business combination obligations payable in a fixed dollar amount of shares			569				895				696				1,099
Contingently issuable shares			41				62				24				50
Diluted shares			50,518				49,954				50,292				49,720

     For the three months ended September 30, 2010 and 2009, we had outstanding stock options for approximately 791,000 and 317,000 shares, respectively, which were excluded from the computation of diluted shares. For the nine months ended September 30, 2010 and 2009, we had outstanding stock options for approximately 527,000 and 343,000 shares, respectively, which were excluded from the computation of diluted shares. These shares were excluded as they had exercise prices greater than the average market price, during the periods and the impact of including these options in the diluted share calculation would have been antidilutive.

     In connection with certain business acquisitions, we are obligated to issue a certain number of shares of our common stock. Obligations to issue a fixed number of shares are included in the basic earnings per share calculation. Obligations to issue a fixed dollar amount of shares where the number of shares is based on the trading price of our shares at the time of issuance are included in the diluted earnings per share calculation. As part of the Chicago Partners acquisition, we issued 453,000 shares of our common stock on April 30, 2010 with a value of $5.8 million and are obligated to issue shares based on a fixed dollar amount of $5.8 million on May 1, 2011, which will be the final payment. For the three and nine months ended September 30, 2010, the diluted share computation included 0.6 million and 0.7 million shares related to the Chicago Partners deferred purchase price obligations, respectively.

     We use the treasury stock method to calculate the dilutive effect of our common stock equivalents should they vest. The exercise of stock options or vesting of restricted shares and restricted stock unit shares triggers excess tax benefits or tax deficiencies that reduce or increase the dilutive effect of such shares being issued. The excess tax benefits or deficiencies are based on the difference between the market price of our common stock on the date the equity award is exercised or vested and the cumulative compensation cost of the stock options, restricted shares and restricted stock units. These excess tax benefits are recorded as a component of additional paid-in capital in the accompanying consolidated balance sheets and as a component of financing cash flows in the accompanying consolidated statements of cash flows. The excess tax deficiencies are recorded as a component of additional paid-in capital in the accompanying consolidated balance sheets and as a component of operating cash flows in the accompanying consolidated statements of cash flows.

Note 6. Stockholders’ Equity

     The following summarizes the activity of stockholders’ equity during the nine months ended September 30, 2010 (shown in thousands):

		Dollars				Shares
Stockholders’ equity at January 1, 2010		$	418,792				48,651
Comprehensive income			24,575				—
Acquisition-related stock issuance			5,750				453
Other issuances of common stock			3,013				560
Net settlement of employee taxes on taxable compensation related to the vesting of restricted stock			(557	)			(45	)
Tax benefits on stock options exercised and restricted stock vested			736				—
Issuances of restricted stock, net of forfeitures			—				208
Share-based compensation expense			4,776				—
Stockholders’ equity at September 30, 2010		$	457,085				49,827

Note 7. Share-Based Compensation Expense

Share-based Compensation Expense

     Total share-based compensation expense consisted of the following (shown in thousands):

		Three months ended								Nine months ended
		September 30,								September 30,
		2010				2009				2010				2009
Amortization of restricted stock awards		$	1,533			$	1,297			$	3,949			$	5,171
Amortization of stock option awards			264				203				726				525
Fair value adjustment for variable stock option accounting awards			15				9				(29	)			(36	)
Discount given on employee stock purchase transactions through our Employee Stock Purchase Plan			26				36				130				350
Total share-based compensation expense		$	1,838			$	1,545			$	4,776			$	6,010

     During the three and nine months ended September 30, 2010 and 2009, share-based compensation expense attributable to consultants was included in cost of services before reimbursable expenses and share-based compensation expense attributable to corporate management and support personnel was included in general and administrative expenses. The following table shows the amounts attributable to each category (shown in thousands):

		Three months ended								Nine months ended
		September 30,								September 30,
		2010				2009				2010				2009
Cost of services before reimbursable expenses		$	928			$	955			$	2,769			$	4,214
General and administrative expenses			910				590				2,007				1,796
Total share-based compensation expense		$	1,838			$	1,545			$	4,776			$	6,010

Restricted Stock Outstanding

     As of September 30, 2010, 1.4 million restricted stock awards and equivalent units were outstanding at a weighted average measurement price of $16.20 per share. The measurement price is the market price of our common stock at the date of grant of the restricted stock awards and equivalent units. The restricted stock and equivalent units were granted out of our long-term incentive plan.

     The following table summarizes restricted stock activity for the nine months ended September 30:

		2010								2009
						Weighted								Weighted
		Number				average				Number				average
		of shares				measurement				of shares				measurement
		(000s)				date price				(000s)				date price
Restricted stock and equivalents outstanding at beginning of the period			1,356			$	17.25				1,678			$	19.00
Granted			291				12.12				317				12.67
Vested			(208	)			16.81				(436	)			20.51
Forfeited			(39	)			18.77				(93	)			19.13
Restricted stock and equivalents outstanding at end of the period			1,400			$	16.20				1,466			$	17.39

     As of September 30, 2010, we had $15.2 million of total compensation costs related to the outstanding or unvested restricted stock that have not been recognized as share-based compensation expense. The compensation costs will be recognized as expense over the remaining vesting periods. The weighted-average remaining vesting period is approximately 2 years.

     During March 2010, we modified the vesting terms of the restricted stock awards granted on March 13, 2007 and April 30, 2007 to provide for 25% vest annually starting March 2011 and April 2011, respectively. The original vesting term was seven years from the grant date, with the opportunity for accelerated vesting over five years based upon the achievement of certain targets related to our consolidated operating performance. We modified the vesting terms of the restricted stock awards in order to improve the visibility of the value the awards provide for certain key senior consultants and senior management. This modification resulted in a one-time cumulative credit of $0.4 million in the first quarter of 2010 to share-based compensation expense to align the expense recognition with the amended vesting terms. As of September 30, 2010, approximately 0.6 million of these restricted stock awards remain outstanding and 0.2 million have vested since the grant date.

     During March 2010, the board of directors granted $3.0 million of restricted stock and stock option awards to selected senior management. As part of this award, 163,000 restricted shares were issued, which had a fair value of $2.0 million at grant date and 166,000 stock options were issued which had a fair value of $1.0 million at grant date. The restricted stock and stock option awards vest 33% annually.

Note 8. Supplemental Consolidated Balance Sheet Information

Accounts Receivable, net:

     The components of accounts receivable were as follows (shown in thousands):

		September 30,				December 31,
		2010				2009
Billed amounts		$	141,202			$	138,114
Engagements in process			56,426				45,291
Allowance for doubtful accounts			(18,747	)			(19,797	)
Accounts receivable, net		$	178,881			$	163,608

     Receivables attributable to engagements in process represent balances for services that have been performed and earned but have not been billed to the client. Billings are generally done on a monthly basis for the prior month’s services. Our allowance for doubtful accounts receivable is based on historical experience and management judgment and may change based on market conditions or specific client circumstances.

Prepaid expenses and other current assets:

     The components of prepaid expenses and other current assets were as follows (shown in thousands):

		September 30,				December 31,
		2010				2009
Notes receivable — current		$	6,859			$	4,845
Prepaid income taxes			—				3,174
Other prepaid expenses and other current assets			12,351				8,355
Prepaid expenses and other current assets		$	19,210			$	16,374

Other assets:

     The components of other assets were as follows (shown in thousands):

		September 30,				December 31,
		2010				2009
Notes receivable — non-current		$	13,524			$	10,131
Prepaid expenses and other non-current assets			11,175				3,508
Other assets		$	24,699			$	13,639

     Notes receivable represent unsecured forgivable loans with terms of three to five years. The loans were issued to recruit and retain highly-skilled professionals. During the nine months ended September 30, 2010 and 2009, we issued $9.7 million and $1.3 million in forgivable loans, respectively. The principal amount and accrued interest is expected to be forgiven by us over the term of the loans, so long as the professionals continue employment and comply with certain contractual requirements. The expense associated with the forgiveness of the principal amount of the loans is recorded as compensation expense over the service period, which is consistent with the term of the loans. The accrued interest is calculated based on the loan’s effective interest rate (approximately 5.0% per year) and is recorded as interest income. The forgiveness of such accrued interest is recorded as compensation expense, which aggregated to $0.4 million and $0.3 million for the three months ended September 30, 2010 and 2009, respectively, and $1.0 million and $0.9 million for the nine months ended September 30, 2010 and 2009, respectively.

     Prepaid expenses and other assets include signing and retention bonuses that are generally recoverable from employees if such employees should terminate their employment prior to fulfilling their obligations to us. Such amounts are amortized as compensation expense over the period in which they are recoverable from the employee in periods up to five years. During the nine months ended September 30, 2010 and 2009, we issued $16.0 million and $5.2 million, respectively, in signing and retention bonuses.

Property and Equipment:

     Property and equipment were comprised of the following (shown in thousands):

		September 30,				December 31,
		2010				2009
Furniture, fixtures and equipment		$	54,828			$	54,169
Software			31,018				27,308
Leasehold improvements			37,740				39,587
Property and equipment, at cost			123,586				121,064
Less: accumulated depreciation and amortization			(83,938	)			(78,089	)
Property and equipment, net		$	39,648			$	42,975

Other Current Liabilities:

     The components of other current liabilities were as follows (shown in thousands):

		September 30,				December 31,
		2010				2009
Deferred business acquisition obligations		$	18,551			$	7,588
Deferred revenue			11,080				13,039
Deferred rent			2,321				1,401
Commitments on abandoned real estate (see Note 13)			1,923				4,141
Interest rate swap liability			—				4,116
Other liabilities			4,677				4,156
Total other current liabilities		$	38,552			$	34,441

     The deferred business acquisition obligations of $18.6 million at September 30, 2010 consisted of cash obligations and fixed monetary obligations payable in shares of our common stock. The number of shares to be issued for obligations payable in shares is based on the trading price of our common stock for a period of time prior to the issuance dates. During the nine months ended September 30, 2010 we recorded $10.0 million of cash obligations, discounted to $9.7 million present value, in connection with the Daylight acquisition.

     The current portion of deferred rent relates to rent allowances and incentives on lease arrangements for our office facilities that expire at various dates through 2020.

     Deferred revenue represents advance billings to our clients, for services that have not been performed and earned.

     During the nine months ended September 30, 2010 our $165.0 million notional value interest rate swap matured.

Other Non-Current Liabilities:

     The components of other non-current liabilities were as follows (shown in thousands):

		September 30,				December 31,
		2010				2009
Deferred business acquisition obligations		$	3,191			$	6,311
Deferred rent — long-term			9,489				9,740
Commitments on abandoned real estate (see Note 13)			2,959				4,660
Interest rate swap liability (asset) (see Note 10)			1,788				(168	)
Other non-current liabilities			2,551				3,380
Total other liabilities		$	19,978			$	23,923

     The deferred business acquisition obligations of $3.2 million at September 30, 2010 consisted of cash obligations. The liability for deferred business acquisition obligations has been discounted to net present value.

     The long-term portion of deferred rent is comprised primarily of rent allowances and incentives related to leasehold improvements on lease arrangements for our office facilities that expire at various dates through 2020.

Note 9. Supplemental Consolidated Cash Flow Information

     Total interest paid during the nine months ended September 30, 2010 and 2009 was $7.8 million and $10.6 million, respectively. We received $1.6 million in income tax refunds during the nine months ended September 30, 2010 and paid $2.7 million in income taxes during the nine months ended September 30, 2009.

Note 10. Comprehensive Income

     Comprehensive income, which consists of net income, foreign currency translation adjustments and unrealized gain or loss on our interest rate swap agreement, was as follows (shown in thousands):

		For the three months ended								For the nine months ended
		September 30,								September 30,
		2010				2009				2010				2009
Net income		$	9,223			$	8,340			$	23,498			$	17,158
Foreign currency translation adjustment			4,244				(1,236	)			(212	)			11,937
Unrealized income (loss) on interest rate derivative, net of income tax costs or benefits			(274	)			728				1,289				1,834
Comprehensive income		$	13,193			$	7,832			$	24,575			$	30,929

     In December 2009, we entered into four interest rate swap agreements of equal amounts with four different banks for an aggregate notional value of $60.0 million. These agreements effectively fixed $60.0 million of our LIBOR base rate indebtedness at an average rate of 1.83% beginning July 1, 2010 through May 31, 2012. In March 2010, we entered into two interest rate swap agreements of equal amounts with two different banks for an aggregate notional value of $30.0 million. These agreements effectively fixed $30.0 million of our LIBOR base rate indebtedness at an average rate of 1.45% beginning July 1, 2010 through May 31, 2012.

     We expect the interest rate derivatives to be highly effective against changes in cash flows related to changes in interest rates and have recorded the derivative as a hedge. As a result, gains or losses related to fluctuations in fair value of the interest rate derivative are recorded as a component of accumulated other comprehensive income and reclassified into interest expense as the variable interest expense on our indebtedness is recorded. There was no ineffectiveness related to our hedges for the nine months ended September 30, 2010 and 2009. During the nine months ended September 30, 2010 and 2009, we recorded $5.0 million and $5.3 million in interest expense, respectively, associated with differentials to be received or paid under the instruments.

     As of September 30, 2010, we have a $1.8 million net liability related to the interest rate derivatives. During the nine months ended September 30, 2010, we recorded $1.3 million of unrealized gains related to our derivatives, which is net of income taxes of $0.9 million, to accumulated other comprehensive income. As of September 30, 2010, accumulated other comprehensive income is comprised of foreign currency translation loss of $10.9 million and unrealized net loss on interest rate derivatives of $1.1 million.

Note 11. Fair Value

     Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The inputs used to measure fair value are classified into the following hierarchy:

Level 1

Unadjusted quoted prices in active markets for identical assets or liabilities

Level 2

Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability

Level 3

Unobservable inputs for the asset or liability

     We endeavor to utilize the best available information in measuring fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our interest rate swaps (see Note 10 — Comprehensive Income) are valued using counterparty quotations in over-the-counter markets. In addition, we incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk. The credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by ourselves and our counterparties. However, as of September 30, 2010, we have assessed the significance of the impact on the overall valuation and believe that these adjustments are not significant. As such, our derivative instruments are classified within Level 2.

     Additionally, the value of our bank borrowing credit agreement (see Note 12 — Bank Borrowings) was estimated to be 3% below its carrying value based on unobservable Level 3 inputs such as estimates of current credit spreads to evaluate the likelihood of default by ourselves and our counterparties. We consider the recorded value of our other financial assets and liabilities, which consist primarily of cash and cash equivalents, accounts receivable and accounts payable, to approximate the fair value of the respective assets and liabilities at September 30, 2010 based upon the short-term nature of the assets and liabilities.

     The following table summarizes the liability measured at fair value on a recurring basis at September 30, 2010 and December 31, 2009 (shown in thousands):

		Quoted Prices in
		Active Markets for				Significant Other				Significant
		Identical Assets				Observable Inputs				Unobservable Inputs
		(Level 1)				(Level 2)				(Level 3)				Total
September 30, 2010
Interest rate swaps (recorded in other liabilities)			—			$	1,788				—			$	1,788
December 31, 2009
Interest rate swap (recorded in other liabilities)			—			$	3,948				—			$	3,948

Note 12. Bank Borrowings

     As of September 30, 2010, we maintained a multi-bank borrowing credit agreement consisting of a $275.0 million revolving credit facility which, subject to certain bank approvals, includes an option to increase to $375.0 million and a $225.0 million unsecured term loan facility. Borrowings under the revolving credit facility are payable in May 2012. Our credit agreement provides for borrowings in multiple currencies including US Dollars, Canadian Dollars, UK Pound Sterling and Euro. As of September 30, 2010, we had aggregate borrowings of $199.4 million, compared to $219.4 million as of December 31, 2009. Based on our financial covenant restrictions under our credit facility as of September 30, 2010, a maximum of approximately $90.0 million would be available in additional borrowings under our credit facility. In January 2010, we used a portion of our cash to prepay $40.0 million of our term loan facility under our credit facility which reduced future required quarterly payments on a pro rata basis. At our option, borrowings under the revolving credit facility and the term loan facility bear interest, in general, based on a variable rate equal to an applicable base rate or LIBOR, in each case plus an applicable margin. For LIBOR loans, the applicable margin will vary depending upon our consolidated leverage ratio (the ratio of total funded debt to adjusted EBITDA) and whether the loan is made under the term loan facility or revolving credit facility. As of September 30, 2010, the applicable margins on LIBOR loans under the term loan facility and revolving credit facility were 1.25% and 1.0%, respectively. As of September 30, 2010, the applicable margins for base rate loans under the term loan facility and revolving credit facility were 0.25% and zero, respectively. For LIBOR loans, the applicable margin will vary between 0.50% to 1.75% depending upon our performance and financial condition. Our average borrowing rate under our credit agreement (including the impact of our interest rate swap agreements) was 2.8% and 5.0% for the three and nine months ended September 30, 2010, respectively, compared to 5.6% and 5.5% for the corresponding periods in 2009.

     Our credit agreement also includes certain financial covenants, including covenants that require that we maintain a consolidated leverage ratio of not greater than 3.25:1 and a consolidated fixed charge coverage ratio (the ratio of the sum of adjusted EBITDA and rental expense to the sum of cash interest expense and rental expense) of not less than 2.0:1. At September 30, 2010, under the definitions in the credit agreement, our consolidated leverage ratio was 2.33 and our consolidated fixed charge coverage ratio was 3.81. In addition to the financial covenants, our credit agreement contains customary affirmative and negative covenants and is subject to customary exceptions. These covenants limit our ability to incur liens or other encumbrances or make investments, incur indebtedness, enter into mergers, consolidations and asset sales, pay dividends or other distributions, change the nature of our business and engage in transactions with affiliates. We were in compliance with the terms of our credit agreement as of September 30, 2010 and December 31, 2009; however there can be no assurances that we will remain in compliance in the future.

Note 13. Other Operating Costs (Benefit):

     Other operating costs (benefit) consisted of the following (shown in thousands):

		For the three months ended								For the nine months ended
		September 30,								September 30,
		2010				2009				2010				2009
Adjustments to office closures obligations, discounted and net of expected sublease income		$	(900	)		$	870			$	(900	)		$	5,395
Accelerated depreciation on leasehold improvements and furniture due to expected office closures			—				115				—				1,110
Total other operating costs (benefit)		$	(900	)		$	985			$	(900	)		$	6,505

     During the three months ended September 30, 2010, we re-occupied one floor of the office space at one of our New York locations in connection with expanded business subsequent to our second quarter 2010 acquisition of Daylight. As such, we reversed $1.5 million of the reserve for future rent obligation, and recorded a benefit to other operating costs (benefit). In addition, we recorded a cost adjustment of $0.6 million to increase our reserves for future rent obligations for one of our abandoned Chicago office spaces as a result of weaker sublease market conditions.

     During the three and nine months ended September 30, 2009, we recorded $1.0 million and $6.5 million for office closure related costs. During the three months ended June 30, 2009, we vacated and relocated one of our New York offices, which resulted in a $3.6 million charge (a portion of which was reversed in the third quarter of 2010 as described above), and we reduced office space in other locations. The costs consisted of adjustments to office closure obligations and accelerated depreciation on leasehold improvements in offices to be abandoned.

     Our liability for abandoned real estate included future rent obligations, net of contracted sublease and assumed sublease income. As of September 30, 2010, our liability for abandoned real estate recorded as other operating costs (benefit) was $4.9 million. In addition, we had a liability for abandoned real estate of $1.9 million which was recorded in connection with prior period acquisitions. In determining our liabilities for office consolidation costs at September 30, 2010, we estimated future sublease proceeds based on market conditions of $2.4 million on two properties for which we do not have a contracted subtenant throughout the remaining lease terms.

     We continue to monitor our estimates for office closure obligations and related expected sublease income. Additionally, we continue to consider all options with respect to the abandoned offices, including settlements with the property owners and the timing of termination clauses under the lease. Such estimates are subject to market conditions and have been adjusted and may be adjusted in future periods as necessary. Of the $6.8 million liability recorded at September 30, 2010, we expect to pay $2.6 million in cash relating to these obligations during the next twelve months. The office closure obligations have been discounted to net present value and are not allocated to our business segments.

Note 14. Income Taxes

     The effective income tax rate for the three months ended September 30, 2010 and 2009 was 29.5% and 41.0%, respectively, and 38.4% and 42.1% for the nine months ended September 30, 2010 and 2009, respectively. The rate decreased during the three months ended September 30, 2010 due to the deemed liquidation of certain foreign entities, as allowed under an election made for U.S. tax purposes, which resulted in the intercompany debt obligations held by these foreign entities to be considered uncollectible. The election was made in connection with certain operating changes in these entities and resulted in a non-recurring deduction, for US tax purposes, of $4.5 million. The non-recurring tax benefit associated with this event was $1.8 million for the three months ended September 30, 2010. The foreign entities that made the election will be treated, for US tax purposes only, as single member limited liability companies and their resulting net income or loss will be reported on the consolidated US income tax return. Our effective income tax rate is attributable to the mix of income earned in various tax jurisdictions, including state and foreign jurisdictions, which have different income tax rates.

Note 15. Subsequent Events

     On October 4, 2010, we acquired the assets of EthosPartners Healthcare Management Group, Inc. a national healthcare consulting group specializing in physician and hospital alignment, physician practice operations management, and physician revenue cycle management. EthosPartners includes 180 consulting professionals and will be integrated into our Business Consulting Services segment as an additional investment in our healthcare operating segment. We paid $28.0 million in cash, and issued $2.0 million in restricted stock and $7.0 million in deferred cash payments. In addition, EthosPartners can earn up to a total of $8.0 million of additional payments based on the business achieving certain performance targets during each of the three years after closing. The purchase price paid in cash at closing was funded using our cash from operations.

Item 2.

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Statements included in this Management’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this report, which are not historical in nature, are intended to be, and are hereby identified as “forward-looking statements” for purposes of the Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this report, including, without limitation, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” When used in this report, the words “anticipate,” “believe,” “intend,” “estimate,” “expect,” and similar expressions are intended to identify such forward-looking statements. We caution readers that there may be events in the future that we are not able to accurately predict or control and the information contained in the forward-looking statements is inherently uncertain and subject to a number of risks that could cause actual results to differ materially from those indicated in the forward-looking statements including, without limitation: the success and timing of our strategy implementation of our strategic business assessment; the success of our organizational changes and cost reduction actions; risks inherent in international operation, including foreign currency fluctuations; ability to make acquisitions; pace, timing and integration of acquisitions; impairment charges; management of professional staff, including dependence on key personnel, recruiting, attrition and the ability to successfully integrate new consultants into our practices; utilization rates; conflicts of interest; potential loss of clients; our clients’ financial condition and their ability to make payments to us; risks inherent with litigation; higher risk client assignments; professional liability; potential legislative and regulatory changes; continued access to capital; and general economic conditions. Further information on these and other potential factors that could affect our financial results is included in our Annual Report on Form 10-K and prior filings with the SEC under the “Risk Factors” sections and elsewhere in those filings. We cannot guarantee any future results, levels of activity, performance or achievement and we undertake no obligation to update any of our forward-looking statements.

Overview

     We are an independent specialty consulting firm that combines deep industry knowledge with technical expertise to enable companies to create and protect value in the face of complex and critical business risks and opportunities. Professional services include dispute, investigative, financial, operational and business advisory, risk management and regulatory advisory, strategy, economic analysis and transaction advisory solutions. We provide our services to government agencies, legal counsel and large companies facing the challenges of uncertainty, risk, distress and significant change. We focus on industries undergoing substantial regulatory or structural change and on the issues driving these transformations.

     Our revenues, margins and profits may continue to be impacted by a significant decline in the United States and world economies. Examples of other impacting events that may affect us both favorably and unfavorably are natural disasters, legislative and regulatory changes, capital market disruptions, reductions in discretionary consulting spending, crises in the energy, healthcare, financial services, insurance and other industries, and significant client specific events.

     We derive our revenues from fees and reimbursable expenses for professional services. A majority of our revenues are generated under hourly or daily rates billed on a time and expense basis. Clients are typically invoiced on a monthly basis, with revenue recognized as the services are provided. There are also client engagements in which we are paid a fixed amount for our services, often referred to as fixed fee billings. This may be one single amount covering the whole engagement or several amounts for various phases or functions. From time to time, we earn incremental revenues, in addition to hourly or fixed fee billings, which are contingent on the attainment of certain contractual milestones or objectives. Such incremental revenues may cause unusual variations in quarterly revenues and operating results.

     Our most significant expense is cost of services before reimbursable expenses, which generally relates to costs associated with generating revenues, and includes consultant compensation and benefits, sales and marketing expenses and the direct costs of recruiting and training the consulting staff. Consultant compensation consists of salaries, incentive compensation, stock compensation and benefits. Our most significant overhead expenses are administrative compensation and benefits and office-related expenses. Administrative compensation includes payroll costs, incentive compensation, stock compensation and benefits for corporate management and administrative personnel, which are used to indirectly support client projects. Office-related expenses primarily consist of rent for our offices. Other administrative costs include marketing, technology, finance and human capital management.

Human Capital Resources

     Our human capital resources include consulting professionals and administrative and management personnel. As a result of both recruiting activities and business acquisitions, we have a diverse pool of consultants and administrative support staff with various skills and experience.

     The average number of FTE consultants is adjusted for part-time status and takes into consideration hiring and attrition which occurred during the reporting period.

     In addition to our consultants and administrative personnel, we hire project employees on a short-term basis or seasonal basis. We believe the practice of hiring these employees provides greater flexibility in adjusting consulting and administrative personnel levels in response to changes in demand for our professional services. The short-term or seasonal hires supplement services on certain engagements or provide additional administrative support to our consultants.

     In connection with recruiting activities and business acquisitions, our policy is to obtain non-solicitation covenants from senior and some mid-level consultants. Most of these covenants have restrictions that extend 12 months beyond termination of employment. We utilize these contractual agreements and other agreements to reduce the risk of attrition and to safeguard our existing clients, staff and projects.

Results of Operations

The following table summarizes for comparative purposes certain financial and statistical data for our consolidated results.

2010 compared to 2009 — For the three and nine months ended September 30

										2010 over												2010 over
										2009												2009
		For the three months ended								Increase				For the nine months ended								Increase
(Amounts in thousands, except		September 30,								(Decrease)				September 30,								(Decrease)
per share data and metrics)		2010				2009				Percentage				2010				2009				Percentage
Revenues before reimbursements		$	153,222			$	159,153				(3.7	)		$	461,709			$	483,697				(4.5	)
Reimbursements			21,625				18,210				18.8				59,011				49,584				19.0
Total revenues			174,847				177,363				(1.4	)			520,720				533,281				(2.4	)
Cost of services before reimbursable expenses			102,368				100,545				1.8				306,726				312,779				(1.9	)
Reimbursable expenses			21,625				18,210				18.8				59,011				49,584				19.0
Total cost of services			123,993				118,755				4.4				365,737				362,363				0.9
General and administrative expenses			30,789				32,500				(5.3	)			90,338				100,906				(10.5	)
Depreciation expense			3,528				4,352				(18.9	)			10,882				13,312				(18.3	)
Amortization expense			3,168				3,055				3.7				8,926				10,067				(11.3	)
Other operating costs (benefit):
Office consolidation			(900	)			985				(191.4	)			(900	)			6,505				(113.8	)
Operating income			14,269				17,716				(19.5	)			45,737				40,128				14.0
Interest expense			1,789				3,671				(51.3	)			8,775				11,591				(24.3	)
Interest income			(360	)			(300	)			20.0				(984	)			(908	)			8.4
Other expense (income), net			(250	)			214				(216.8	)			(189	)			(194	)			2.6
Income before income tax expense			13,090				14,131				(7.4	)			38,135				29,639				28.7
Income tax expense			3,867				5,791				(33.2	)			14,637				12,481				17.3
Net income		$	9,223			$	8,340				10.6			$	23,498			$	17,158				37.0
Basic net income per share		$	0.19			$	0.17				11.8			$	0.48			$	0.36				33.3
Diluted net income per share		$	0.18			$	0.17				5.9			$	0.47			$	0.35				34.3
Key operating metrics:
Average FTE
—Billable			1,655				1,734				(4.6	)			1,665				1,834				(9.2	)
—Non-billable			515				523				(1.5	)			517				548				(5.7	)
Period End FTE
—Billable			1,652				1,716				(3.7	)			1,652				1,716				(3.7	)
—Non-billable			508				514				(1.2	)			508				514				(1.2	)
Bill Rate		$	267			$	255				4.7			$	272			$	252				7.9
Utilization			73	%			76	%			(3.9	)			74	%			74	%			—

     Earnings Summary. For the three months ended September 30, 2010 compared to the corresponding period in 2009, revenues before reimbursements decreased 3.7%. Revenues decreased due to a reduced number of consultants as we responded to lower demand in certain markets, repositioned certain services lines and experienced higher attrition rates due to increased competitiveness as the economy improves. The decrease was partially offset by the positive impact of our recent acquisitions. Utilization also decreased for the three months ended September 30, 2010 compared to the corresponding period in 2009 mainly in our Economics and International Consulting segments. Reimbursement revenue increased 18.8% in the three months ended September 30, 2010 due to the increased use of specialized independent contractors, particularly in the recently acquired Summit Blue business.

     Net income for the three months ended September 30, 2010 increased 10.6% compared to the corresponding period in 2009. Net income increased due to lower income tax expense as a result of a non-recurring benefit from a tax election related to certain of its foreign entities of $1.8 million; an office consolidation benefit of $0.9 million mainly a result of reoccupying one floor of our previously vacated New York offices subsequent to our purchase of Daylight. During the three months ended September 30, 2009, we recorded $1.0 million for office closure-related costs mainly relating to reduced office space in Los Angeles. General and administrative costs were lower in the three months ended September 30, 2010, compared to the corresponding period in 2009, due to lower bad debt expense, which was adversely impacted in 2009 by the financial crisis. Bad debt expense for the three months ended September 30, 2010 and 2009 was $3.2 million and $6.1 million, respectively. Interest expense was lower due to the expiration of an unfavorable interest rate swap in June 2010. Reimbursement revenue increased 18.8% for the three months ended September 30, 2010, due to the increased use of specialty independant contractors.

     For the nine months ended September 30, 2010 compared to the corresponding period in 2009, revenues before reimbursements decreased 4.5%, mainly due to the reduced number of consultants as we responded to lower demand in certain markets and repositioned several service lines and experienced a higher rate of attrition due to increased competitiveness as the economy improves. The decrease was partially offset by the positive impact of our recent acquisitions. Reimbursement revenue increased 19.0% for the nine months ended September 30, 2010, due to the increased use of specialized independent contractors.

     Net income for the nine months ended September 30, 2010 increased 37.0% compared to the corresponding period in 2009. Net income increased partly due to lower income tax expense (discussed above), office consolidation costs (benefit), general and administrative expense, depreciation expense, interest expense and severance cost. During the nine months ended September 30, 2009, we reduced office space in Los Angeles and vacated and relocated one of our New York offices resulting in a $6.5 million charge to other operating costs. General and administrative costs were lower in 2010 as a result of lower bad debt expense and our cost reduction efforts and efficiencies achieved through office consolidation. Bad debt expense for the nine months ended September 30, 2010 and 2009 was $7.1 million and $14.3 million, respectively. In addition, severance costs were $3.2 million and $5.9 million for the nine months ended September 30, 2010 and 2009, respectively. The higher severance costs in 2009 reflected our efforts to realign our cost structure to match the anticipated decline in revenue resulting from the impact of unprecedented economic conditions which began in 2008. We continue to evaluate our resources during 2010 in an effort to align with changing demands. As discussed above, interest expense was lower due to the expiration of an unfavorable interest rate swap in June 2010.

     Overall utilization decreased for the three months ended September 30, 2010 compared to the corresponding period in 2009 and was flat for the nine months ended September 30, 2010 compared to the corresponding period in 2009. Average bill rate increased 4.7% and 7.9% over the same periods. Average full-time equivalent consultants decreased 4.6% for the three months ended September 30, 2010 from the corresponding period in 2009 to 1,655 and decreased 9.2% for the nine months ended September 30, 2010 from the corresponding period in 2009 to 1,665. The decrease in average full-time equivalent consultants was a result of staffing reductions made during 2009, certain late 2009 and early 2010 departures, the redeployment of certain service areas and higher than normal attrition partially offset by acquisitions and senior hires throughout the year. The increase in bill rate reflected a higher mix of more senior consultant utilization and overall efforts to increase rates in 2010.

     Cost of services before reimbursable expenses increased for the three months ended September 30, 2010 compared to the corresponding period in 2009 mainly due to higher incentive compensation, the reinstatement of our 401k match in June 2010, and recent acquisitions partially offset by lower compensation costs relating to lower headcount.

     For the nine months ended September 30, 2010, both cost of services before reimbursable expenses and general and administrative expenses were lower than in the corresponding periods in 2009, reflecting the impact of the cost reduction initiatives implemented throughout 2009 and lower severance costs. Cost of services decreases were partially offset by the impact of recent acquisitions and higher incentive compensation. General and administrative costs were also impacted by higher bad debt expense throughout 2009.

     Revenues before Reimbursements. For the three months ended September 30, 2010, revenues before reimbursements decreased 3.7% compared to the corresponding period in 2009 primarily as a result of decreased headcount and utilization. Average full time equivalent consultants decreased 4.6% from the corresponding period in 2009 due to the repositioning of several service lines, certain late 2009 and early 2010 departures and higher attrition rates. Our utilization rate decreased 3.9% to 73% for the three months ended September 30, 2010 compared to the corresponding period in 2009. The decrease in average full-time equivalent consultants was partially offset by a 4.7% increase in bill rate mainly as a result of a higher mix of more senior consultant utilization and overall efforts to increase rates in 2010. Incremental revenue from acquisitions partially offset the decrease in revenues before reimbursements. On a pro forma basis including the impact of our recent acquisitions, our revenues before reimbursements for the three months ended September 30, 2010 would have decreased 8.6%.

     For the nine months ended September 30, 2010, revenues before reimbursements decreased 4.5% compared to the corresponding period in 2009. Average full time equivalent consultants for the nine months ended September 30, 2010 decreased 9.2% as a result of reductions mentioned above. The decrease was partially offset by improvements in our bill rate and the impact of our recent acquisitions. The overall consultant utilization rate was 74% for the nine months ended September 30, 2010 and 2009. Bill rate increased 7.9% for the nine months ended September 30, 2010 compared to the corresponding period in 2009, as mentioned above. On a pro forma basis including the impact of our recent acquisitions, our revenues before reimbursements for the nine months ended September 30, 2010 would have decreased 8.4%.

     Cost of Services before Reimbursable Expenses. Cost of services before reimbursable expenses increased 1.8% for the three months ended September 30, 2010 compared to the corresponding period in 2009. The increase is a result of higher incentive compensation expense, the reinstatement of our 401k match in June 2010 and costs associated with new hires and recent acquisitions. Throughout 2010, we have increased our investments in recruiting new senior talent and, as such, the cost to amortize these investments increased during the three months ended September 30, 2010 compared to the corresponding period in 2009. The increase was partially offset by lower costs from staffing reductions due to lower demand in certain markets and the repositioning of several service lines and other cost-saving initiatives.

     Cost of services before reimbursable expenses decreased 1.9% for the nine months ended September 30, 2010 compared to the corresponding period in 2009. The decrease was a result of redeployment of certain service areas and our cost-saving initiatives which included staffing reductions, managing salary adjustments and reducing discretionary costs primarily in response to lower demand. The staffing reductions reduced consultant compensation expense, mainly due to wage savings. Severance costs relating to cost of services for the nine months ended September 30, 2010 and 2009 were $3.2 million and $5.9 million, respectively. These savings were partially offset by higher incentive compensation expense for the nine months ended September 30, 2010, as a result of improved operating performance in certain markets and the impact of recent acquisitions.

     General and Administrative Expenses. General and administrative expenses decreased 5.3% to $30.8 million for the three months ended September 30, 2010 compared to the corresponding period in 2009. The decrease in general and administrative expenses was the result of reduced bad debt expense, which decreased $2.9 million for the three months ended September 30, 2010 compared to the corresponding period in 2009. Average full-time equivalent employees for the three months ended September 30, 2010 and 2009 were 515 and 523, respectively. General and administrative expenses were approximately 20% of revenues before reimbursements for the three months ended September 30, 2010 and 2009.

     General and administrative expenses decreased 10.5% to $90.3 million for the nine months ended September 30, 2010 compared to the corresponding period in 2009. The decrease in general and administrative expenses was the result of reduced bad debt expense and cost-saving initiatives which included lower discretionary spending, lower facility expenses as a result of our office consolidations and the benefit of headcount reductions enacted after the first quarter of 2009. Average full-time equivalent employees for the nine months ended September 30, 2010 and 2009 were 517 and 548, respectively. Bad debt expense decreased by $7.2 million for the nine months ended September 30, 2010 compared to the corresponding period in 2009 and represented approximately 1.5% and 2.9% of revenues before reimbursement for those periods, respectively. General and administrative expenses were approximately 20% and 21% of revenues before reimbursements for the nine months ended September 30, 2010 and 2009, respectively, reflecting the cost-saving initiatives discussed above.

     Generally, the reduction in bad debt expense reflected improved aging of our accounts receivable and the negative impact of the financial crisis on our receivables in the first nine months of 2009. Our allowance for doubtful accounts receivable is based on historical experience and management judgment and may change based on market conditions or specific client circumstances.

     Other Operating Costs (Benefit) — Office Consolidation. During the three months ended September 30, 2010, we re-occupied one floor of the office space at one of our New York locations in connection with expanded business subsequent to our second quarter 2010 acquisition of Daylight. As a result, we reversed $1.5 million of the reserve for future rent obligation and recorded a benefit to other operating costs. In addition, we recorded a cost adjustment of $0.6 million to increase our reserves for future rent obligations for one of our abandoned Chicago office spaces as a result of poor sublease market conditions.

     During the three and nine months ended September 30, 2009, we recorded $1.0 million and $6.5 million, respectively for office closure-related costs. During the three months ended June 30, 2009, we vacated and relocated one of our New York offices, which resulted in a $3.6 million charge, and we reduced office space in other locations. The costs consisted of adjustments to office closure obligations and accelerated depreciation on leasehold improvements in offices to be abandoned.

     Our liability for abandoned real estate included future rent obligations, net of contracted sublease and assumed sublease income. As of September 30, 2010, our liability for abandoned real estate recorded as other operating costs (benefit) was $4.9 million. In addition, we had a liability for abandoned real estate of $1.9 million which was recorded in connection with prior period acquisitions. In determining our liabilities for office consolidation costs at September 30, 2010, we estimated future sublease proceeds based on market conditions of $2.4 million on two properties for which we do not have a contracted subtenant throughout the remaining lease terms.

     We continue to monitor our estimates for office closure obligations and related expected sublease income. Additionally, we continue to consider all options with respect to the abandoned offices, including settlements with the property owners and the timing of termination clauses under the lease. Such estimates are subject to market conditions and have been adjusted and may be adjusted in future periods as necessary. Of the $6.8 million liability recorded at September 30, 2010, we expect to pay $2.6 million in cash relating to these obligations during the next twelve months. The office closure obligations have been discounted to net present value and are not allocated to our business segments.

     Depreciation Expense. Depreciation expense decreased 18.9% and 18.3% for the three and nine months ended September 30, 2010, respectively, compared to the corresponding periods in 2009, due primarily to reduced depreciation expense on leasehold improvements resulting, in part, from office consolidation efforts.

     Amortization Expense. Amortization expense increased 3.7% for the three months ended September 30, 2010 compared to the corresponding period in 2009 due primarily to the Summit Blue and Daylight acquisitions. Amortization expense decreased 11.3% for the nine months ended September 30, 2010, respectively, compared to the corresponding periods in 2009, due primarily to the passage of time for certain intangible assets, partially offset by amortization relating to our 2009 and 2010 acquisitions.

     Interest Expense. Interest expense decreased 51.3% and 24.3% for the three and nine months ended September 30, 2010, respectively, compared to the corresponding periods in 2009. The decreases related primarily to the expiration of an unfavorable interest rate swap effective June 30, 2010 and lower average borrowing balances under our credit agreement and our term loan. In January 2010, using our excess cash, we made an unscheduled repayment on our term loan of $40.0 million. Our average borrowing rate under our credit agreement (including the impact of our interest rate swap agreements) was 2.8% and 5.6% for the three months ended September 30, 2010 and 2009, respectively, and 5.0% and 5.5% for the nine months ended September 30, 2010 and 2009, respectively.

     Income Tax Expense. The effective income tax rate for the three months ended September 30, 2010 and 2009 was 29.5% and 41.0%, respectively, and 38.4% and 42.1% for the nine months ended September 30, 2010 and 2009, respectively. The rate decreased during the three months ended September 30, 2010 due to the deemed liquidation of certain foreign entities, as allowed under an election made for U.S. tax purposes, which resulted in the intercompany debt obligations held by these foreign entities to be considered uncollectible. The election was made in connection with certain operating changes in these entities and resulted in a non-recurring deduction, for U.S. tax purposes, of $4.5 million. The non-recurring tax benefit associated with this event was $1.8 million for the three months ended September 30, 2010. The foreign entities that made the election will be treated, for U.S. tax purposes only, as single member limited liability companies and their resulting net income or loss will be reported on the consolidated U.S. income tax return. Our effective income tax rate is attributable to the mix of income earned in various tax jurisdictions, including state and foreign jurisdictions, which have different income tax rates.

Segment Results

     Our business is organized in four reportable segments — Dispute and Investigative Services, Business Consulting Services, International Consulting and Economic Consulting. These reportable segments are generally defined by the nature of their services and geography and may be the aggregation of multiple operating segments as indicated in the description below. During the first quarter of 2010, certain organizational changes were made which, along with other factors, resulted in the identification of two additional operating segments within the Business Consulting Services segment and the repositioning of certain service offerings between the segments. Prior year comparative segment data has been restated to be consistent with the current presentation.

     The Dispute and Investigative Services reporting segment provides a wide range of services to clients facing the challenges of disputes, litigation, forensic investigation, discovery and regulatory compliance. The clients of this segment are principally law firms, corporate general counsel and corporate boards.

     The Business Consulting Services reporting segment provides strategic, operational, financial, regulatory and technical management consulting services to clients, principally “C” suite and corporate management, government entities and law firms. Beginning as of the first quarter of 2010, the reporting segment is comprised of three operating segments, Energy, Healthcare and Other Business Consulting practices. The Energy and Healthcare business units are defined as operating segments due to their size, importance and organizational reporting relationships. The Energy and Healthcare operating segments provide services to clients in those respective markets and Other Business Consulting practices provides operations advisory, valuation and restructuring services to financial services and other markets.

     The International Consulting reporting segment provides a mix of dispute and business consulting services to clients predominately outside North America. The clients are principally “C” suite and corporate management, government entities, and law firms.

     The Economic Consulting reporting segment provides economic and financial analyses of complex legal and business issues principally for law firms, corporations and government agencies. Expertise includes areas such as antitrust, corporate finance and governance, bankruptcy, intellectual property, investment banking, labor market discrimination and compensation, corporate valuation and securities litigation.

     The following information includes segment revenues before reimbursement, segment total revenues and segment operating profit. Certain unallocated expense amounts related to specific reporting segments have been excluded from the segment operating profit to be consistent with the information used by management to evaluate segment performance (see Note 3 — Segment Information in the notes to the Consolidated Financial Statements). Segment operating profit represents total revenue less cost of services excluding long-term compensation expense related to consulting personnel. The information presented does not necessarily reflect the results of segment operations that would have occurred had the segments been stand-alone businesses.

Dispute and Investigative Services

										2010 over												2010 over
										2009												2009
		For the three months ended								Increase				For the nine months ended								Increase
		September 30,								(Decrease)				September 30,								(Decrease)
		2010				2009				Percentage				2010				2009				Percentage
Revenues before reimbursements (in 000’s)		$	64,997			$	69,260				(6.2	)		$	188,072			$	211,287				(11.0	)
Total revenues (in 000’s)			71,279				76,010				(6.2	)			203,040				230,264				(11.8	)
Segment operating profit (in 000’s)			26,738				30,025				(10.9	)			73,731				86,628				(14.9	)
Segment operating profit margin			41.1	%			43.4	%			(5.3	)			39.2	%			41.0	%			(4.4	)
Average FTE consultants			627				716				(12.4	)			639				763				(16.3	)
Average utilization rates based on 1,850 hours			72	%			74	%			(2.7	)			72	%			73	%			(1.4	)
Bill rate		$	296			$	280				5.7			$	297			$	277				7.2

     Revenues before reimbursements for this segment decreased 6.2% during the three months ended September 30, 2010 compared to the corresponding period in 2009. The decrease reflected the 12.4% decrease in average full-time equivalent consultants, as a result of our response to the continued lower demand throughout 2009 as well as higher than normal voluntary attrition partially offset by the impact of recent acquisitions. Utilization decreased 2.7% mainly due to lower demand in the construction disputes and consulting markets. Bill rates increased 5.7% for the three months ended September 30, 2010 compared to the corresponding period in 2009. The increase was a result of change in consultant and business mix with higher billable rates. The decrease in revenue was partially offset by the acquisition of Daylight on May 14, 2010. Including the impact of the Daylight acquisition on a pro forma basis, revenues before reimbursements would have decreased 11.0%. Operating profit decreased $3.3 million and segment operating profit margin decreased 2.3 percentage points, primarily as result of lower utilization.

     Revenues before reimbursements for this segment decreased 11.0% during the nine months ended September 30, 2010 compared to the corresponding period in 2009. The decrease reflects the 16.3% decrease in average full-time equivalent consultants, as discussed above. Utilization decreased 1.4% mainly due to lower demand in the construction market. Bill rates increased 7.2% for the nine months ended September 30, 2010 compared to the corresponding period in 2009. The increase was a result of change in consultant and business mix with higher billable rates. The decrease in revenue was partially offset by the acquisition during 2010 of Daylight. Including the impact of the Daylight acquisition on a pro forma basis, revenues before reimbursements would have decreased 13.0%. Segment operating profit decreased $12.9 million and segment operating profit margin decreased 1.8 percentage points, primarily as result of lower utilization and higher incentive compensation.

Business Consulting Services

										2010 over												2010 over
										2009												2009
		For the three months ended								Increase				For the nine months ended								Increase
		September 30,								(Decrease)				September 30,								(Decrease)
		2010				2009				Percentage				2010				2009				Percentage
Revenues before reimbursements (in 000’s)		$	58,406			$	58,749				(0.6	)		$	179,235			$	183,538				(2.3	)
Total revenues (in 000’s)			68,894				65,450				5.3				206,900				202,359				2.2
Segment operating profit (in 000’s)			19,817				21,763				(8.9	)			61,982				65,547				(5.4	)
Segment operating profit margin			33.9	%			37.0	%			(8.4	)			34.6	%			35.7	%			(3.1	)
Average FTE consultants			703				699				0.6				703				746				(5.8	)
Average utilization rates based on 1,850 hours			79	%			79	%			—				80	%			77	%			3.9
Bill rate		$	219			$	215				1.9			$	234			$	214				9.3

     Revenues before reimbursements for this segment decreased 0.6% during the three months ended September 30, 2010 compared to the corresponding period in 2009. Utilization was unchanged, reflecting the increase in demand in our other business consulting services and a slight increase in the healthcare area, despite delays in client decision making, offset by a decrease in utilization for our energy practice. Overall, average full-time equivalent consultants remained relatively flat, however, was impacted by a decrease due to our response to lower demand throughout 2009 and the redeployment of some of our consulting resources which were offset by our acquisition of Summit Blue on December 31, 2009 which added approximately 60 consultants. Including Summit Blue on a pro forma basis, revenue before reimbursements would have decreased 5.6%. Bill rates increased 1.9% mainly due to the increased demand and modest bill rate increases in our healthcare practice which was partially offset by an increase in projects with higher utilization at lower rates in our energy practice. The healthcare and energy business revenue before reimbursements as a percentage of the segment revenue before reimbursements represented 76.0% and 69.2% for the three months ended September 30, 2010 and 2009, respectively. Reimbursement revenue was up 56.5% for the three months ended September 30, 2010 compared to the corresponding period in 2009 due to the higher use of independent specialized contractors mainly relating to our Summit Blue acquisition. Segment operating profit decreased $1.9 million and segment operating profit margin decreased 3.1 percentage points for the three months ended September 30, 2010 compared to the corresponding period in 2009. Segment operating profit margin decreased due to higher performance fees mentioned above partially offset by higher cost of services, including higher incentive compensation expense.

     Revenues before reimbursements for this segment decreased 2.3% during the nine months ended September 30, 2010 compared to the corresponding period in 2009. The decline reflected the decrease in average full-time equivalent consultants of 5.8%, including the impact of recent acquisitions. Utilization increased 3.9%, reflecting the increase in demand in the healthcare and other business services as discussed above and the redeployment of some of our consulting resources at the end of 2009. The decrease in revenues before reimbursements was partially offset by the Summit Blue acquisition and increased bill rates. Including Summit Blue on a pro forma basis, revenue before reimbursements would have decreased 7.2%. The healthcare and energy business revenue before reimbursements as a percentage of the segment revenue before reimbursements represented 73.5% and 65.3% for the nine months ended September 30, 2010 and 2009, respectively. Reimbursement revenue was up 47.0% for the nine months ended September 30, 2010 compared to the corresponding period in 2009 due to the higher use of independent specialized

contractors mainly relating to our Summit Blue acquisition. Segment operating profit decreased $3.6 million and segment operating profit margin decreased by 1.1 percentage points for the nine months ended September 30, 2010 compared to the corresponding period in 2009. Segment operating profit margin decreased partly due to higher incentive compensation offset by lower cost of services, which included $0.5 million and $2.5 million in severance costs for the nine months ended September 30, 2010 and 2009, respectively.

International Consulting

										2010 over												2010 over
										2009												2009
		For the three months ended								Increase				For the nine months ended								Increase
		September 30,								(Decrease)				September 30,								(Decrease)
		2010				2009				Percentage				2010				2009				Percentage
Revenues before reimbursements (in 000’s)		$	13,231			$	17,266				(23.4	)		$	43,860			$	48,849				(10.2	)
Total revenues (in 000’s)			16,443				21,279				(22.7	)			55,318				57,832				(4.3	)
Segment operating profit (in 000’s)			1,680				4,793				(64.9	)			9,083				13,375				(32.1	)
Segment operating profit margin			12.7	%			27.8	%			(54.3	)			20.7	%			27.4	%			(24.5	)
Average FTE consultants			189				215				(12.1	)			200				225				(11.1	)
Average utilization rates based on 1,850 hours			54	%			68	%			(20.6	)			59	%			66	%			(10.6	)
Bill rate		$	280			$	259				8.1			$	265			$	242				9.5

     Revenues before reimbursements for this segment decreased 23.4% during the three months ended September 30, 2010 compared to the corresponding period in 2009. Unfavorable foreign currency impact contributed $1.0 million, or 6%, of the decrease. Average full-time equivalent consultants decreased 12.1% for the three months ended September 30, 2010 compared to the corresponding period in 2009. The decrease in average full-time equivalent consultants was due in part to voluntary attrition as a result of aggressive recruiting from local competitors mainly in the financial services area, as well as planned reductions in response to lower demand in the construction dispute and public services area. During the three months ended September 30, 2010, we were negatively impacted by the removal of a number of strategic programs and reductions to public spending in the UK as a result of recent changes in the government. In addition, several of our long-term consulting engagements were concluded or reduced during that period. We expect that additional demand opportunities will develop in the public sector; however, we made efforts to respond to these market changes during the three months ended September 30, 2010, including staffing reductions to adjust to market demand that resulted in $0.7 million of severance expense. Utilization decreased significantly for the three months ended September 30, 2010 compared to the corresponding period in 2009. Bill rates increased 8.1% for the same period due to a change in business mix and an effort to increase bill rates in 2010. Segment operating profit decreased $3.1 million and segment operating profit margin declined 15.1 percentage points for the three months ended September 30, 2010 compared to the corresponding period in 2009, primarily related to the decrease in utilization and increased severance expense.

     Revenues before reimbursements for this segment decreased 10.2% during the nine months ended September 30, 2010 compared to the corresponding period in 2009. Average full-time equivalent consultants decreased 11.1% for the nine months ended September 30, 2010 compared to the corresponding period in 2009 and utilization decreased 10.6% for the nine months ended September 30, 2010 compared to the corresponding period in 2009. Those decreases were primarily a result of the results for the three months ended September 2010 discussed above. Bill rates increased 9.5%. Segment operating profit decreased $4.3 million and segment operating profit margin declined 6.7 percentage points for the nine months ended September 30, 2010 compared to the corresponding period in 2009, primarily related to lower utilization.

Economic Consulting

										2010 over												2010 over
										2009												2009
		For the three months ended								Increase				For the nine months ended								Increase
		September 30,								(Decrease)				September 30,								(Decrease)
		2010				2009				Percentage				2010				2009				Percentage
Revenues before reimbursements (in 000’s)		$	16,588			$	13,878				19.5			$	50,542			$	40,023				26.3
Total revenues (in 000’s)			18,231				14,624				24.7				55,462				42,826				29.5
Segment operating profit (in 000’s)			5,585				5,239				6.6				18,154				14,771				22.9
Segment operating profit margin			33.7	%			37.8	%			(10.8	)			35.9	%			36.9	%			(2.7	)
Average FTE consultants			136				104				30.8				123				101				21.8
Average utilization rates based on 1,850 hours			69	%			81	%			(14.8	)			78	%			84	%			(7.1	)
Bill rate		$	375			$	347				8.1			$	375			$	345				8.7