e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-11852
HEALTHCARE REALTY TRUST INCORPORATED
(Exact name of Registrant as specified in its charter)
|
|
|
Maryland
|
|
62 1507028 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
3310 West End Avenue
Suite 700
Nashville, Tennessee 37203
(Address of principal executive offices)
(615) 269-8175
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files). Yes o
No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As of October 31, 2009, 59,364,717 shares of the Registrants Common Stock were outstanding.
HEALTHCARE REALTY TRUST INCORPORATED
FORM 10-Q
September 30, 2009
TABLE OF CONTENTS
Part I. FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements. |
Healthcare Realty Trust Incorporated
Condensed Consolidated Balance Sheets
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Real estate properties: |
|
|
|
|
|
|
|
|
Land |
|
$ |
116,114 |
|
|
$ |
107,555 |
|
Buildings, improvements and lease intangibles |
|
|
1,912,585 |
|
|
|
1,792,402 |
|
Personal property |
|
|
17,431 |
|
|
|
16,985 |
|
Construction in progress |
|
|
122,648 |
|
|
|
84,782 |
|
|
|
|
|
|
|
|
|
|
|
2,168,778 |
|
|
|
2,001,724 |
|
Less accumulated depreciation |
|
|
(424,370 |
) |
|
|
(367,360 |
) |
|
|
|
|
|
|
|
Total real estate properties, net |
|
|
1,744,408 |
|
|
|
1,634,364 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
5,088 |
|
|
|
4,138 |
|
Mortgage notes receivable |
|
|
41,595 |
|
|
|
59,001 |
|
Assets held for sale and discontinued operations, net |
|
|
903 |
|
|
|
90,233 |
|
Other assets, net |
|
|
87,567 |
|
|
|
77,044 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,879,561 |
|
|
$ |
1,864,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Notes and bonds payable |
|
$ |
997,037 |
|
|
$ |
940,186 |
|
Accounts payable and accrued liabilities |
|
|
61,404 |
|
|
|
45,937 |
|
Liabilities held for sale and discontinued operations |
|
|
11 |
|
|
|
32,821 |
|
Other liabilities |
|
|
41,301 |
|
|
|
49,589 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,099,753 |
|
|
|
1,068,533 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value; 50,000,000 shares authorized;
none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 150,000,000 shares authorized; 59,363,946
and 59,246,284 shares issued and outstanding at
September 30, 2009 and December 31, 2008, respectively |
|
|
594 |
|
|
|
592 |
|
Additional paid-in capital |
|
|
1,494,345 |
|
|
|
1,490,535 |
|
Accumulated other comprehensive loss |
|
|
(6,461 |
) |
|
|
(6,461 |
) |
Cumulative net income |
|
|
783,595 |
|
|
|
736,874 |
|
Cumulative dividends |
|
|
(1,495,250 |
) |
|
|
(1,426,720 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
776,823 |
|
|
|
794,820 |
|
Noncontrolling interests |
|
|
2,985 |
|
|
|
1,427 |
|
|
|
|
|
|
|
|
Total equity |
|
|
779,808 |
|
|
|
796,247 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,879,561 |
|
|
$ |
1,864,780 |
|
|
|
|
|
|
|
|
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2008, are an integral part of these financial statements.
1
Healthcare Realty Trust Incorporated
Condensed Consolidated Statements of Income
For the Three Months Ended September 30, 2009 and 2008
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
REVENUES |
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
14,973 |
|
|
$ |
15,166 |
|
Property operating |
|
|
45,638 |
|
|
|
34,721 |
|
Straight-line rent |
|
|
676 |
|
|
|
124 |
|
Mortgage interest |
|
|
658 |
|
|
|
579 |
|
Other operating |
|
|
2,111 |
|
|
|
4,084 |
|
|
|
|
|
|
|
|
|
|
|
64,056 |
|
|
|
54,674 |
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
General and administrative |
|
|
5,107 |
|
|
|
6,018 |
|
Property operating |
|
|
23,979 |
|
|
|
21,625 |
|
Impairment |
|
|
|
|
|
|
1,600 |
|
Bad debts, net of recoveries |
|
|
(133 |
) |
|
|
95 |
|
Depreciation |
|
|
15,906 |
|
|
|
12,166 |
|
Amortization |
|
|
1,236 |
|
|
|
769 |
|
|
|
|
|
|
|
|
|
|
|
46,095 |
|
|
|
42,273 |
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
Gain on
extinguishment of debt, net |
|
|
|
|
|
|
2,015 |
|
Interest expense |
|
|
(9,587 |
) |
|
|
(10,863 |
) |
Interest and other income, net |
|
|
292 |
|
|
|
185 |
|
|
|
|
|
|
|
|
|
|
|
(9,295 |
) |
|
|
(8,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
8,666 |
|
|
|
3,738 |
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
289 |
|
|
|
1,092 |
|
Gain on sales of real estate properties |
|
|
84 |
|
|
|
746 |
|
|
|
|
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
373 |
|
|
|
1,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
9,039 |
|
|
|
5,576 |
|
|
|
|
|
|
|
|
|
|
Less: Net (income) loss attributable to noncontrolling interests |
|
|
65 |
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
9,104 |
|
|
$ |
5,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.15 |
|
|
$ |
0.07 |
|
Discontinued operations |
|
|
0.01 |
|
|
|
0.04 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.16 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Common Share |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.15 |
|
|
$ |
0.07 |
|
Discontinued operations |
|
|
0.00 |
|
|
|
0.04 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.15 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding Basic |
|
|
58,174,482 |
|
|
|
49,530,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding Diluted |
|
|
59,064,066 |
|
|
|
50,614,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared, per Common Share, During the Period |
|
$ |
0.385 |
|
|
$ |
0.385 |
|
|
|
|
|
|
|
|
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2008, are an integral part of these financial statements.
2
Healthcare Realty Trust Incorporated
Condensed Consolidated Statements of Income
For the Nine Months Ended September 30, 2009 and 2008
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
REVENUES |
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
45,576 |
|
|
$ |
45,869 |
|
Property operating |
|
|
134,414 |
|
|
|
99,736 |
|
Straight-line rent |
|
|
1,364 |
|
|
|
(58 |
) |
Mortgage interest |
|
|
2,126 |
|
|
|
1,647 |
|
Other operating |
|
|
8,626 |
|
|
|
12,246 |
|
|
|
|
|
|
|
|
|
|
|
192,106 |
|
|
|
159,440 |
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
General and administrative |
|
|
17,402 |
|
|
|
17,926 |
|
Property operating |
|
|
70,929 |
|
|
|
59,149 |
|
Impairment |
|
|
|
|
|
|
1,600 |
|
Bad debts, net of recoveries |
|
|
429 |
|
|
|
355 |
|
Depreciation |
|
|
47,207 |
|
|
|
35,293 |
|
Amortization |
|
|
4,063 |
|
|
|
1,919 |
|
|
|
|
|
|
|
|
|
|
|
140,030 |
|
|
|
116,242 |
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
Gain on
extinguishment of debt, net |
|
|
|
|
|
|
2,024 |
|
Re-measurement gain of equity interest upon acquisition |
|
|
2,701 |
|
|
|
|
|
Interest expense |
|
|
(29,703 |
) |
|
|
(32,627 |
) |
Interest and other income, net |
|
|
675 |
|
|
|
807 |
|
|
|
|
|
|
|
|
|
|
|
(26,327 |
) |
|
|
(29,796 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
25,749 |
|
|
|
13,402 |
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
870 |
|
|
|
3,674 |
|
Impairments |
|
|
(22 |
) |
|
|
(29 |
) |
Gain on sales of real estate properties |
|
|
20,136 |
|
|
|
9,098 |
|
|
|
|
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
20,984 |
|
|
|
12,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
46,733 |
|
|
|
26,145 |
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests |
|
|
(12 |
) |
|
|
(52 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
46,721 |
|
|
$ |
26,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.44 |
|
|
$ |
0.27 |
|
Discontinued operations |
|
|
0.36 |
|
|
|
0.26 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.80 |
|
|
$ |
0.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Common Share |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.44 |
|
|
$ |
0.27 |
|
Discontinued operations |
|
|
0.35 |
|
|
|
0.25 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.79 |
|
|
$ |
0.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding Basic |
|
|
58,150,024 |
|
|
|
49,438,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding Diluted |
|
|
58,950,870 |
|
|
|
50,481,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared, per Common Share, During the Period |
|
$ |
1.155 |
|
|
$ |
1.155 |
|
|
|
|
|
|
|
|
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2008, are an integral part of these financial statements.
3
Healthcare Realty Trust Incorporated
Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2009 and 2008
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
46,733 |
|
|
$ |
26,145 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
52,889 |
|
|
|
40,168 |
|
Stock-based compensation |
|
|
3,286 |
|
|
|
3,487 |
|
Straight-line rent receivable |
|
|
(1,348 |
) |
|
|
75 |
|
Straight-line rent liability |
|
|
336 |
|
|
|
147 |
|
Gain on sales of real estate properties |
|
|
(20,136 |
) |
|
|
(9,098 |
) |
Gain on repurchase of notes payable |
|
|
|
|
|
|
(2,024 |
) |
Re-measurement gain of equity interest upon acquisition |
|
|
(2,701 |
) |
|
|
|
|
Impairments |
|
|
22 |
|
|
|
1,629 |
|
Equity in losses from unconsolidated joint ventures |
|
|
2 |
|
|
|
93 |
|
Provision for bad debts, net of recoveries |
|
|
429 |
|
|
|
426 |
|
State income taxes paid, net of refunds |
|
|
(662 |
) |
|
|
(651 |
) |
Payment of partial pension settlement |
|
|
(2,300 |
) |
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Other assets |
|
|
(1,005 |
) |
|
|
5,029 |
|
Accounts payable and accrued liabilities |
|
|
11,984 |
|
|
|
9,653 |
|
Other liabilities |
|
|
(5,148 |
) |
|
|
2,983 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
82,381 |
|
|
|
78,062 |
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Acquisition and development of real estate properties |
|
|
(99,253 |
) |
|
|
(138,452 |
) |
Funding of mortgages and notes receivable |
|
|
(13,183 |
) |
|
|
(12,519 |
) |
Investment in unconsolidated joint venture |
|
|
(184 |
) |
|
|
|
|
Distributions received from unconsolidated joint ventures |
|
|
|
|
|
|
882 |
|
Partial redemption of preferred equity investment in an unconsolidated joint venture |
|
|
|
|
|
|
5,546 |
|
Proceeds from sales of real estate |
|
|
83,441 |
|
|
|
24,681 |
|
Proceeds from mortgages and notes receivable repayments |
|
|
205 |
|
|
|
2,634 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(28,974 |
) |
|
|
(117,228 |
) |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Net borrowings on unsecured credit facilities |
|
|
44,000 |
|
|
|
(68,000 |
) |
Repayments on notes and bonds payable |
|
|
(22,640 |
) |
|
|
(2,720 |
) |
Repurchase of notes payable |
|
|
|
|
|
|
(31,238 |
) |
Quarterly dividends paid |
|
|
(68,530 |
) |
|
|
(58,609 |
) |
Proceeds from issuance of common stock |
|
|
534 |
|
|
|
197,062 |
|
Equity issuance costs |
|
|
|
|
|
|
(32 |
) |
Common stock redemption |
|
|
(8 |
) |
|
|
(282 |
) |
Debt issuance costs |
|
|
(7,393 |
) |
|
|
|
|
Credit facility amendment fee |
|
|
|
|
|
|
(326 |
) |
Capital contributions received from noncontrolling interests |
|
|
1,771 |
|
|
|
|
|
Distributions to noncontrolling interests |
|
|
(191 |
) |
|
|
(52 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(52,457 |
) |
|
|
35,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
950 |
|
|
|
(3,363 |
) |
Cash and cash equivalents, beginning of period |
|
|
4,138 |
|
|
|
8,519 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
5,088 |
|
|
$ |
5,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
26,953 |
|
|
$ |
28,544 |
|
Capitalized interest |
|
$ |
7,260 |
|
|
$ |
4,760 |
|
Capital expenditures accrued |
|
$ |
15,891 |
|
|
$ |
10,449 |
|
Mortgage note payable assumed upon acquisition of joint venture interest (adjusted to fair value) |
|
$ |
11,716 |
|
|
$ |
|
|
Mortgage note payable disposed of upon sale of joint venture interest |
|
$ |
5,425 |
|
|
$ |
422 |
|
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2008, are an integral part of these financial statements.
4
Healthcare Realty Trust Incorporated
Notes to Condensed Consolidated Financial Statements
September 30, 2009
(Unaudited)
Note 1. Summary of Significant Accounting Policies
Business Overview
Healthcare Realty Trust Incorporated (the Company) is a real estate investment trust
(REIT) that owns, acquires, manages, finances, and develops income-producing real estate
properties associated primarily with the delivery of outpatient healthcare services throughout the
United States. The Company had investments of approximately $2.2 billion in 206 real estate
properties and mortgages as of September 30, 2009, excluding assets classified as held for sale and
including an investment in one unconsolidated joint venture. The Companys 201 owned real estate
properties, excluding assets classified as held for sale, are comprised of six facility types,
located in 28 states, totaling approximately 12.3 million square feet. As of September 30, 2009,
the Company provided property management services to approximately 9.0 million square feet
nationwide.
Principles of Consolidation
The accompanying Condensed Consolidated Financial Statements include the accounts of the
Company, its wholly-owned subsidiaries, joint ventures and partnerships where the Company controls
the operating activities and receives substantially all of the economic benefits.
The Companys investments in its unconsolidated joint ventures are included in other assets
and the related equity income is recognized in other income (expense) on the Companys Condensed
Consolidated Financial Statements. The Company reports noncontrolling (minority) interests in
subsidiaries as equity and the related net income attributable to the noncontrolling interests as
part of consolidated net income in its financial statements.
The Condensed Consolidated Financial Statements have been prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP) for interim
financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required by GAAP for complete
financial statements that are included in the Companys Annual Report on Form 10-K for the year
ended December 31, 2008. Management believes, however, that all adjustments of a normal, recurring
nature considered necessary for a fair presentation have been included. All significant
intercompany accounts and transactions have been eliminated in the Condensed Consolidated Financial
Statements. The Company evaluated subsequent events for recognition or disclosure through November
9, 2009, which is the date the Condensed Consolidated Financial Statements were issued.
This interim financial information should be read in conjunction with the financial statements
and Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
included in this report and in the Companys Annual Report on Form 10-K for the year ended December
31, 2008. This interim financial information does not necessarily represent or indicate what the
operating results will be for the year ending December 31, 2009 for many reasons including, but not
limited to, acquisitions, dispositions, capital financing transactions, changes in interest rates
and the effects of trends.
Use of Estimates in the Condensed Consolidated Financial Statements
Preparation of the Condensed Consolidated Financial Statements in accordance with GAAP
requires management to make estimates and assumptions that affect amounts reported in the Condensed
Consolidated Financial Statements and accompanying notes. Actual results may differ from those
estimates.
Segment Reporting
The Company owns, acquires, manages, finances, and develops outpatient, healthcare-related
properties. The Company is managed as one reporting unit, rather than multiple reporting units,
for internal reporting purposes and for internal decision-making. Therefore, the Company discloses
its operating results in a single segment.
5
Reclassifications
Discontinued operations
Certain amounts in the Companys Condensed Consolidated Financial Statements for prior periods
have been reclassified to conform to the current period presentation. Assets sold or held for sale,
and related liabilities, have been reclassified on the Companys Condensed Consolidated Balance
Sheets, and the operating results of those assets have been reclassified from continuing to
discontinued operations for all periods presented. Likewise, certain assets and liabilities that
were previously classified as held for sale and included in discontinued operations have been
reclassified to held for use and included in continuing operations.
Noncontrolling interests
All prior period noncontrolling interests on the Companys Condensed Consolidated Balance
Sheets have been reclassified from liabilities to equity, and all prior period noncontrolling
interests net income on the Companys Condensed Consolidated Statements of Income have been
reclassified to specifically identify net income or loss attributable to the noncontrolling
interests.
Revenue Recognition
The Company recognizes revenue when it is realized or realizable and earned. There are four
criteria that must be met before a Company may recognize revenue, including persuasive evidence of
an arrangement exists, delivery has occurred or services have been rendered (i.e., the tenant has
taken possession of and controls the physical use of the leased asset), the price has been fixed or
is determinable, and collectibility is reasonably assured.
The Company derives most of its revenues from its real estate and mortgage notes receivable
portfolio. The Companys rental and mortgage interest income is recognized based on contractual
arrangements with its tenants, sponsors or borrowers. These contractual arrangements generally
fall into three categories: leases, mortgage notes receivable, and property operating agreements as
described in the following paragraphs. The Company may accrue late fees based on the contractual
terms of a lease or note. Such fees, if accrued, are included in master lease rent, property
operating income, or mortgage interest income on the Companys Condensed Consolidated Statements of
Income, based on the type of contractual agreement.
Rental Income
Rental income related to non-cancelable operating leases is recognized as earned over the life
of the lease agreements on a straight-line basis. The Companys lease agreements generally include
provisions for stated annual increases or increases based on a Consumer Price Index (CPI).
Rental income from properties under master lease arrangements with tenants is included in master
lease rent, and rental income from properties with multiple tenant lease arrangements is included
in property operating income on the Companys Condensed Consolidated Statements of Income.
Interest Income
Mortgage interest income and notes receivable interest income are recognized based on the
interest rates and maturity date or amortization period specific to each note.
Property operating income
As of September 30, 2009, the Company had eight real estate properties subject to
property operating agreements that obligate the sponsoring health system to provide to the Company
a minimum return on the Companys investment in the property in return for the right to be involved
in the operating decisions of the property, including tenancy. If the minimum return is not
achieved through normal operations of the property, the sponsor is responsible to the Company for
the shortfall under the terms of these agreements. The Company recognizes the shortfall income in
other operating income on the Companys Condensed Consolidated Statements of Income.
Accumulated Other Comprehensive Loss
Certain items must be included in comprehensive income (loss), including items such as foreign
currency translation adjustments, minimum pension liability adjustments, and unrealized gains or
losses on available-for-sale securities. The Companys accumulated other comprehensive loss
includes the cumulative pension liability adjustments, which are generally recognized in the fourth
quarter of each year. As such, the Companys total comprehensive income for the three and nine
months ended September 30, 2009 and 2008 was the same as net income.
Income Taxes
No provision has been made for federal income taxes. The Company intends at all times to
qualify as a real estate investment trust under Sections 856 through 860 of the Internal Revenue
Code of 1986, as amended. The
6
Company must distribute at least 90% per annum of its real estate investment trust taxable income
to its stockholders and meet other requirements to continue to qualify as a real estate investment
trust.
The Company must pay certain state income taxes which are generally included in general and
administrative expense on the Companys Condensed Consolidated Statements of Income.
The Company classifies interest and penalties related to uncertain tax positions, if any, in
its Condensed Consolidated Financial Statements as a component of general and administrative
expense.
Incentive Plans
The Company has issued and outstanding various employee and non-employee stock-based awards,
including restricted stock issued to employees pursuant to the Companys employee stock incentive
plans, restricted stock issued to its Board of Directors under its non-employee director incentive
plan, and options issued to employees pursuant to its employee stock purchase plan. The Company
recognizes compensation expense for these awards based on the grant date fair value of the awards.
Accounting for Defined Benefit Pension Plans
The Company has pension plans under which the Companys Board of Directors and certain
designated employees may receive retirement benefits upon retirement and the completion of five
years of service with the Company. The plans are unfunded and benefits will be paid from earnings
of the Company. The Company recognizes pension expense on an accrual basis over an estimated
service period. The Company calculates pension expense and the corresponding liability annually on
the measurement date (December 31) which requires certain assumptions, such as a discount rate and
the recognition of actuarial gains and losses.
Operating Leases
As described in more detail in the Companys Annual Report on Form 10-K for the year ended
December 31, 2008, the Company is obligated under operating lease agreements consisting primarily
of its corporate office lease and various ground leases related to the Companys real estate
investments where the Company is the lessee.
Discontinued Operations and Assets Held for Sale
The Company sells properties from time to time due to a variety of factors, including among
other things, market conditions or the exercise of purchase options by tenants. The operating
results of properties that have been sold or are held for sale are reported as discontinued
operations in the Companys Condensed Consolidated Statements of Income. A company must report
discontinued operations when a component of an entity has either been disposed of or is deemed to
be held for sale if (i) both the operations and cash flows of the component have been or will be
eliminated from ongoing operations as a result of the disposal transaction, and (ii) the entity
will not have any significant continuing involvement in the operations of the component after the
disposal transaction. Long-lived assets classified as held for sale on the Companys Condensed
Consolidated Balance Sheets are reported at the lower of their carrying amount or their fair value
less cost to sell. Further, depreciation of these assets ceases at the time the assets are
classified as discontinued operations. Losses resulting from the sale of such properties are
characterized as impairment losses relating to discontinued operations in the Condensed
Consolidated Statements of Income. As of September 30, 2009, the Company had one real estate
property classified as held for sale.
Land Held for Development
Land held for development, which is included in construction in progress on the Companys
Condensed Consolidated Balance Sheets, includes parcels of land owned by the Company, upon which
the Company intends to develop and own medical office and outpatient healthcare properties. See
Note 6 for a detail of the Companys land held for development.
7
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset, or paid to
transfer a liability, in an orderly transaction between market participants. In calculating fair
value, a company must maximize the use of observable market inputs, minimize the use of
unobservable market inputs and disclose in the form of an outlined hierarchy the details of such
fair value measurements.
A hierarchy of valuation techniques is defined to determine whether the inputs to a fair value
measurement are considered to be observable or unobservable in a marketplace. Observable inputs
reflect market data obtained from independent sources, while unobservable inputs reflect the
Companys market assumptions. This hierarchy requires the use of observable market data when
available. These inputs have created the following fair value hierarchy:
o Level 1 quoted prices for identical instruments in active markets;
o Level 2 quoted prices for similar instruments in active markets; quoted prices for
identical or similar instruments in markets that are not active; and model-derived valuations in
which significant inputs and significant value drivers are observable in active markets; and
o Level 3 fair value measurements derived from valuation techniques in which one or more
significant inputs or significant value drivers are unobservable.
Real Estate Properties
Real estate properties are recorded at fair value at the acquisition date. The fair
value of real estate properties acquired is allocated between land, buildings, tenant improvements,
lease and other intangibles, and personal property based upon estimated fair values at the time of
acquisition.
New Pronouncements
Beginning with interim or annual periods ending after September 15, 2009, the FASBs
Accounting Standards Codification (the Codification) became the single source of authoritative
nongovernmental GAAP. Previously existing accounting standard documents, such as FASB, American
Institute of Certified Public Accountants, Emerging Issues Task Force and other related literature,
excluding guidance from the Securities and Exchange Commission (SEC), were superseded by the
Codification. As such, all references to authoritative accounting literature are referenced in
accordance with the Codification. The Codification was not designed to change GAAP, but instead to
introduce a new structure that combines all authoritative standards into a comprehensive, topically
organized online database. The Codification has not changed the content of the Companys financial
statements or other disclosures.
8
Note 2. Real Estate and Mortgage Notes Receivable Investments
The Company had investments of approximately $2.2 billion in 206 real estate properties and
mortgage notes receivable as of September 30, 2009, excluding assets classified as held for sale
and including an investment in one unconsolidated joint venture. The Companys 201 owned real
estate properties, excluding assets classified as held for sale, are located in 28 states and
comprise approximately 12.3 million total square feet. The table below details the Companys
investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
Gross Investment |
|
Square Feet |
(Dollars and Square Feet in thousands) |
|
Investments |
|
Amount |
|
% |
|
Footage |
|
% |
|
Owned properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
20 |
|
|
$ |
155,201 |
|
|
|
7.0 |
% |
|
|
953 |
|
|
|
7.7 |
% |
Physician clinics |
|
|
16 |
|
|
|
123,611 |
|
|
|
5.6 |
% |
|
|
688 |
|
|
|
5.6 |
% |
Ambulatory care/surgery |
|
|
5 |
|
|
|
33,351 |
|
|
|
1.5 |
% |
|
|
133 |
|
|
|
1.1 |
% |
Specialty outpatient |
|
|
3 |
|
|
|
8,265 |
|
|
|
0.4 |
% |
|
|
37 |
|
|
|
0.3 |
% |
Specialty inpatient |
|
|
12 |
|
|
|
218,611 |
|
|
|
9.9 |
% |
|
|
864 |
|
|
|
7.0 |
% |
Other |
|
|
10 |
|
|
|
45,372 |
|
|
|
2.0 |
% |
|
|
498 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
66 |
|
|
|
584,411 |
|
|
|
26.4 |
% |
|
|
3,173 |
|
|
|
25.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
8 |
|
|
|
83,694 |
|
|
|
3.7 |
% |
|
|
621 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
8 |
|
|
|
83,694 |
|
|
|
3.7 |
% |
|
|
621 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-tenanted with occupancy leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
105 |
|
|
|
1,346,113 |
|
|
|
60.9 |
% |
|
|
7,894 |
|
|
|
64.0 |
% |
Physician clinics |
|
|
15 |
|
|
|
50,610 |
|
|
|
2.3 |
% |
|
|
331 |
|
|
|
2.6 |
% |
Ambulatory care/surgery |
|
|
5 |
|
|
|
66,812 |
|
|
|
3.0 |
% |
|
|
303 |
|
|
|
2.5 |
% |
Specialty outpatient |
|
|
2 |
|
|
|
5,221 |
|
|
|
0.2 |
% |
|
|
22 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
127 |
|
|
|
1,468,756 |
|
|
|
66.4 |
% |
|
|
8,550 |
|
|
|
69.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Held for Development |
|
|
|
|
|
|
17,301 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
Corporate property |
|
|
|
|
|
|
14,616 |
|
|
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,917 |
|
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total owned properties |
|
|
201 |
|
|
|
2,168,778 |
|
|
|
98.0 |
% |
|
|
12,344 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
1 |
|
|
|
12,118 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
Physician clinics |
|
|
2 |
|
|
|
16,832 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
Ambulatory care/surgery |
|
|
1 |
|
|
|
12,645 |
|
|
|
0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
41,595 |
|
|
|
1.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated joint ventures, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
1 |
|
|
|
1,266 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1,266 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total real estate investments |
|
|
206 |
|
|
$ |
2,211,639 |
|
|
|
100.0 |
% |
|
|
12,344 |
|
|
|
100.0 |
% |
|
|
|
9
Note 3. Acquisitions and Dispositions
Asset Acquisitions
In January 2009, the Company acquired the remaining 50% equity interest in a joint venture
(Unico 2006 MOB) which owns a 62,246 square foot on-campus medical office building in Oregon, for
approximately $4.4 million in cash consideration. The building was approximately 97% occupied with
lease maturities ranging from 2009 through 2025. In connection with the acquisition, the Company
assumed an outstanding mortgage note payable held by the joint venture totaling approximately $12.8
million ($11.7 million including a $1.1 million fair value adjustment) which bears an effective
rate of 6.51% and matures in 2021. Prior to the acquisition, the Company had a 50% equity
investment in the joint venture totaling approximately $1.7 million which it accounted for under
the equity method. In connection with the acquisition, the Company re-measured its previously held
equity interest at the acquisition-date fair value and recognized a gain on the re-measurement of
approximately $2.7 million which was recognized as income in the first quarter of 2009.
In February 2009, a joint venture (HR Ladco Holdings, LLC), in which the Company has an 80%
controlling interest, acquired a 33,974 square foot medical office building in Iowa for $10.7
million. The property was 100% leased and occupied by two tenants with lease expirations in 2018.
The building was constructed by the Companys joint venture partner, and the construction was
funded by the Company through a construction loan. Upon acquisition by the joint venture, $8.0
million of the Companys construction financing was converted to a permanent mortgage note payable
to the Company and $1.1 million to capital contribution as the Companys additional equity
investment in the joint venture. Both the permanent mortgage note payable and the Companys equity
investment in the joint venture are eliminated in consolidation.
In July 2009, HR Ladco Holdings, LLC acquired a 22,572 square foot medical office building in
Iowa for $3.6 million. The property is 100% occupied by one tenant whose lease expires in 2021.
In July 2009, HR Ladco Holdings, LLC also acquired a medical office/wellness facility in Iowa for
$21.0 million. This 63,224 square foot building was 100% occupied by one tenant whose lease
expires in 2029. The building was constructed by the Companys joint venture partner, and the
construction was funded by the Company through a construction loan. Upon acquisition of the
building by the joint venture, $15.8 million of the Companys construction financing was converted
to a permanent mortgage note payable to the Company and $3.0 million to capital contribution as the
Companys additional equity investment in the joint venture. Both the permanent mortgage note
payable and the Companys equity investment in the joint venture are eliminated in consolidation.
Asset Dispositions
In February 2009, the Company disposed of the following:
|
|
|
an 11,538 square foot medical office building in Florida in which the Company
had an aggregate investment of approximately $1.4 million ($1.0 million, net). The
Company received approximately $1.4 million in net proceeds and recognized a gain
on sale of approximately $0.4 million. |
|
|
|
|
a 139,467 square foot medical office building in Wyoming to the sponsor for
$21.4 million. In December 2008, the Company received a $2.4 million deposit from
the sponsor on the sale and received a $7.2 million termination fee from the
sponsor for the termination of its property operating agreement with the Company.
In February 2009, the Company received the remaining consideration of approximately
$19.0 million (plus $0.2 million of interest). The Company had an aggregate
investment of approximately $20.0 million ($15.8 million, net) in the medical
office building and recognized a gain on sale of approximately $5.6 million. |
|
|
|
|
the Companys membership interests in an entity which owned an 86,942 square
foot medical office building in Washington. The Company acquired the entity in
December 2008 and had an aggregate and net investment of approximately $10.7
million. The Company received approximately $5.3 million in net proceeds, and the
purchaser assumed the mortgage note secured by the property of approximately $5.4
million. The Company recognized a $22,000 impairment charge on the disposition
related to closing costs. |
10
In March 2009, the Company disposed of a 198,064 square foot medical office building in Nevada
in which the Company had an aggregate investment of approximately $46.8 million ($32.7 million,
net). The Company received approximately $38.0 million in net proceeds and concurrently paid off a
$19.5 million mortgage note secured by the property. The Company recognized a gain on sale of
approximately $6.6 million, net of liabilities of $1.3 million.
In April 2009, pursuant to an agreement entered into with the tenant in August 2008, the
Company disposed of a 113,555 square foot specialty inpatient facility in Michigan in which the
Company had an aggregate investment of approximately $13.9 million ($10.8 million, net). The
Company received approximately $18.5 million in net proceeds and recognized a gain on sale of
approximately $7.5 million, net of liabilities of $0.1 million.
In June 2009, the Company disposed of a 10,255 square foot ambulatory surgery center in
Florida in which the Company had an aggregate investment of approximately $3.4 million ($2.0
million, net). The Company received approximately $0.5 million in net cash proceeds and title to a
land parcel adjoining a medical office building owned by the Company valued at $1.5 million. The
Company recognized no gain on the transaction.
In July 2009, the Company disposed of an 8,243 square foot physician clinic in Virginia in
which the Company had an aggregate investment of approximately $0.7 million ($0.5 million, net).
The Company received approximately $0.6 million in net proceeds and recognized a gain on sale of
approximately $0.1 million.
Discontinued Operations and Assets Held for Sale
The tables below detail the assets, liabilities, and results of operations included
in discontinued operations on the Companys Condensed Consolidated Statements of Income and
included in assets and liabilities held for sale and discontinued operations on the Companys
Condensed Consolidated Balance Sheets. At September 30, 2009 and December 31, 2008, the Company
had one and 12 properties, respectively, classified as held for sale. Six of the properties held
for sale at December 31, 2008 were sold during 2009, one of the properties remains in held for sale
at September 30, 2009, and five of the properties were reclassified to held for use during the
first quarter of 2009 as the sale of those properties became improbable. In the first quarter of
2009, the Company recorded a depreciation adjustment totaling approximately $0.5 million to reduce
the Companys carrying amounts of the five properties reclassified to held for use to their
respective adjusted net book values.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
(Dollars in thousands) |
|
2009 |
|
2008 |
|
Balance Sheet data (as of the period ended): |
|
|
|
|
|
|
|
|
Land |
|
$ |
587 |
|
|
$ |
9,503 |
|
Buildings, improvements and lease intangibles |
|
|
1,021 |
|
|
|
109,596 |
|
Personal property |
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
1,608 |
|
|
|
119,129 |
|
Accumulated depreciation |
|
|
(708 |
) |
|
|
(29,905 |
) |
|
|
|
Assets held for sale, net |
|
|
900 |
|
|
|
89,224 |
|
|
|
|
|
|
|
|
|
|
Other assets, net (including receivables) |
|
|
3 |
|
|
|
1,009 |
|
|
|
|
Assets of discontinued operations, net |
|
|
3 |
|
|
|
1,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale and discontinued operations, net |
|
$ |
903 |
|
|
$ |
90,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes and bonds payable |
|
$ |
|
|
|
$ |
5,452 |
|
|
|
|
Liabilities held for sale |
|
|
|
|
|
|
5,452 |
|
|
|
|
|
|
|
|
|
|
Notes and bonds payable |
|
|
|
|
|
|
23,281 |
|
Accounts payable and accrued liabilities |
|
|
11 |
|
|
|
409 |
|
Other liabilities |
|
|
|
|
|
|
3,679 |
|
|
|
|
Liabilities of discontinued operations |
|
|
11 |
|
|
|
27,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities held for sale and discontinued operations |
|
$ |
11 |
|
|
$ |
32,821 |
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(Dollars in thousands, except per share data) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Statements of Income data (for the period ended): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
|
|
|
$ |
598 |
|
|
$ |
874 |
|
|
$ |
2,999 |
|
Property operating |
|
|
|
|
|
|
2,051 |
|
|
|
822 |
|
|
|
5,976 |
|
Straight-line rent |
|
|
|
|
|
|
(1 |
) |
|
|
(16 |
) |
|
|
(18 |
) |
Other operating |
|
|
|
|
|
|
176 |
|
|
|
216 |
|
|
|
610 |
|
|
|
|
|
|
|
|
|
|
|
2,824 |
|
|
|
1,896 |
|
|
|
9,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(26 |
) |
Property operating |
|
|
20 |
|
|
|
978 |
|
|
|
707 |
|
|
|
2,811 |
|
Bad debts, net of recoveries |
|
|
(24 |
) |
|
|
|
|
|
|
(20 |
) |
|
|
71 |
|
Depreciation |
|
|
|
|
|
|
440 |
|
|
|
159 |
|
|
|
1,889 |
|
Amortization |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
(4 |
) |
|
|
1,423 |
|
|
|
846 |
|
|
|
4,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
(309 |
) |
|
|
(464 |
) |
|
|
(1,123 |
) |
Interest and other income |
|
|
285 |
|
|
|
|
|
|
|
284 |
|
|
|
|
|
|
|
|
|
|
|
285 |
|
|
|
(309 |
) |
|
|
(180 |
) |
|
|
(1,123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
289 |
|
|
|
1,092 |
|
|
|
870 |
|
|
|
3,674 |
|
Impairments |
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
(29 |
) |
Gain on sales of real estate properties |
|
|
84 |
|
|
|
746 |
|
|
|
20,136 |
|
|
|
9,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations |
|
$ |
373 |
|
|
$ |
1,838 |
|
|
$ |
20,984 |
|
|
$ |
12,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations per basic common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.01 |
|
|
$ |
0.04 |
|
|
$ |
0.36 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations per diluted common
share |
|
$ |
0.00 |
|
|
$ |
0.04 |
|
|
$ |
0.35 |
|
|
$ |
0.25 |
|
|
|
|
Note 4. Notes and Bonds Payable
The Companys Condensed Consolidated Balance Sheet as of December 31, 2008 included four
mortgage notes totaling $28.7 million in liabilities held for sale and discontinued operations.
Included in notes and bonds payable on the Companys Condensed Consolidated Balance Sheet as of
September 30, 2009, are mortgage notes relating to five properties that the Company reclassified
from held for sale to held for use during the first quarter of 2009. Those mortgage notes,
totaling $3.7 million, which were classified as held for sale at December 31, 2008 are included in
the December 31, 2008 column in the table below to conform to the September 30, 2009 presentation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, |
|
Dec. 31, |
|
Maturity |
|
Contractual |
|
Principal |
|
Interest |
(In thousands) |
|
2009 |
|
2008 |
|
Dates |
|
Interest Rates |
|
Payments |
|
Payments |
|
Unsecured Credit Facility due 2012 (1) |
|
$ |
373,000 |
|
|
$ |
|
|
|
|
9/12 |
|
|
LIBOR + 2.80% |
|
At maturity |
|
Quarterly |
Unsecured Credit Facility due 2010 (1) |
|
|
|
|
|
|
329,000 |
|
|
|
1/10 |
|
|
LIBOR + 0.90% |
|
At maturity |
|
Quarterly |
Senior Notes due 2011, including
premium |
|
|
286,718 |
|
|
|
286,898 |
|
|
|
5/11 |
|
|
8.125% |
|
At maturity |
|
Semi-Annual |
Senior Notes due 2014, net of discount |
|
|
264,057 |
|
|
|
263,961 |
|
|
|
4/14 |
|
|
5.125% |
|
At maturity |
|
Semi-Annual |
Mortgage notes payable, net of
discounts |
|
|
73,262 |
|
|
|
64,060 |
|
|
|
5/11-10/32 |
|
|
5.00%-7.625% |
|
Monthly |
|
Monthly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
997,037 |
|
|
$ |
943,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company entered into a $550 million amended and restated credit
facility due 2012 on September 30, 2009 which replaced
the $400 million credit facility due 2010. |
The Companys various debt agreements contain certain representations, warranties, and
financial and other covenants customary in such loan agreements. Among other things, these
provisions require the Company to maintain certain financial ratios and minimum tangible net worth
and impose certain limits on the Companys ability to incur
12
indebtedness and create liens or
encumbrances. At September 30, 2009, the Company was in compliance with its financial covenant
provisions under its various debt instruments.
Unsecured credit facilities
On September 30, 2009, the Company entered into an amended and restated $550.0 million
unsecured credit facility (the Unsecured Credit Facility) with 16 lenders that matures on
September 30, 2012. Amounts outstanding under the Unsecured Credit Facility bear interest at a
rate equal to (x) LIBOR or the base rate (defined as the highest of (i) the Federal Funds Rate plus
0.5%; (ii) the Bank of America prime rate and (iii) LIBOR) plus (y) a margin ranging from 2.15% to
3.20% (currently 2.80%) for LIBOR-based loans and 0.90% to 1.95% for base rate loans (currently
1.55%), based upon the Companys unsecured debt ratings. In addition, the Company pays a facility
fee per annum on the aggregate amount of commitments. The facility fee is 0.40% per annum, unless
the Companys credit rating falls below a BBB-/Baa3, at which point the facility fee would be
0.50%. At September 30, 2009, the Company had $373.0 million outstanding under the facility with a
weighted average interest rate of approximately 3.05% and had borrowing capacity remaining, under
its financial covenants, of approximately $177.0 million. Amounts outstanding under the previous
credit facility due 2010 totaling approximately $368.0 million were repaid with proceeds from the
new Unsecured Credit Facility.
Senior Notes due 2011
In 2001, the Company publicly issued $300.0 million of unsecured senior notes due 2011 (the
Senior Notes due 2011). The Senior Notes due 2011 bear interest at 8.125%, payable semi-annually
on May 1 and November 1, and are due on May 1, 2011, unless redeemed earlier by the Company. The
notes were originally issued at a discount of approximately $1.5 million, which yielded an 8.20%
interest rate per annum upon issuance. The Company entered into interest rate swap agreements
between 2001 and 2006 for notional amounts totaling $125.0 million to offset changes in the fair
value of the notes but terminated the interest rate swaps in 2006. The net premium resulting from
the interest rate swaps, net of the original discount, is combined with the principal balance of
the Senior Notes due 2011 on the Companys Condensed Consolidated Balance Sheets and is being
amortized against interest expense over the remaining term of the notes yielding an effective
interest rate on the notes of 7.896%. The following table reconciles the balance of the Senior
Notes due 2011 on the Companys Condensed Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
(In thousands) |
|
2009 |
|
2008 |
|
Senior Notes due 2011 face value |
|
$ |
286,300 |
|
|
$ |
286,300 |
|
Unamortized net gain (net of discount) |
|
|
418 |
|
|
|
598 |
|
|
|
|
Senior Notes due 2011 carrying amount |
|
$ |
286,718 |
|
|
$ |
286,898 |
|
|
|
|
Senior Notes due 2014
In 2004, the Company publicly issued $300.0 million of unsecured senior notes due 2014 (the
Senior Notes due 2014). The Senior Notes due 2014 bear interest at 5.125%, payable semi-annually
on April 1 and October 1, and are due on April 1, 2014, unless redeemed earlier by the Company.
The notes were issued at a discount of approximately $1.5 million, yielding an effective interest
rate of 5.19% per annum. The following table reconciles the balance of the Senior Notes due 2014
on the Companys Condensed Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
(In thousands) |
|
2009 |
|
2008 |
|
Senior Notes due 2014 face value |
|
$ |
264,737 |
|
|
$ |
264,737 |
|
Unaccreted discount |
|
|
(680 |
) |
|
|
(776 |
) |
|
|
|
Senior Notes
due 2014 carrying amount |
|
$ |
264,057 |
|
|
$ |
263,961 |
|
|
|
|
Mortgage Notes Payable
The following table details the Companys mortgage notes payable, with related collateral, at
September 30, 2009. The December 31, 2008 column has been adjusted to include $3.7 million in
mortgage notes that were included in held for sale at December 31, 2008 but were subsequently
reclassified to held for use during the first quarter of 2009.
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in |
|
Contractual |
|
|
|
|
|
|
Effective |
|
|
|
|
|
Number |
|
|
|
|
|
Collateral |
|
Balance at |
|
|
Original |
|
Interest |
|
Maturity |
|
of Notes |
|
|
|
|
|
at Sept. 30, |
|
Sept. 30, |
|
Dec. 31, |
(Dollars in millions) |
|
Balance |
|
Rate (10) |
|
Date |
|
Payable |
|
Collateral (11) |
|
2009 |
|
2009 |
|
2008 |
|
Life Insurance Co.
(1) |
|
$ |
4.7 |
|
|
|
7.765 |
% |
|
|
1/17 |
|
|
|
1 |
|
|
MOB |
|
$ |
11.4 |
|
|
$ |
2.6 |
|
|
$ |
2.7 |
|
Commercial Bank (2) |
|
|
23.4 |
|
|
|
7.220 |
% |
|
|
5/11 |
|
|
|
5 |
|
|
4 MOBs/1 ASC |
|
|
54.4 |
|
|
|
5.4 |
|
|
|
7.5 |
|
Commercial Bank (3) |
|
|
1.8 |
|
|
|
5.550 |
% |
|
|
10/32 |
|
|
|
1 |
|
|
OTH |
|
|
7.7 |
|
|
|
1.7 |
|
|
|
1.8 |
|
Life Insurance Co.
(4) |
|
|
15.1 |
|
|
|
5.490 |
% |
|
|
1/16 |
|
|
|
1 |
|
|
ASC |
|
|
32.5 |
|
|
|
14.0 |
|
|
|
14.2 |
|
Commercial Bank (5) |
|
|
17.4 |
|
|
|
6.480 |
% |
|
|
6/15 |
|
|
|
1 |
|
|
MOB |
|
|
19.9 |
|
|
|
14.3 |
|
|
|
14.3 |
|
Commercial Bank (6) |
|
|
12.0 |
|
|
|
6.110 |
% |
|
|
8/20 |
|
|
|
1 |
|
|
2 MOBs |
|
|
19.5 |
|
|
|
9.6 |
|
|
|
9.6 |
|
Commercial Bank (7) |
|
|
15.2 |
|
|
|
7.650 |
% |
|
|
7/15 |
|
|
|
1 |
|
|
MOB |
|
|
20.2 |
|
|
|
12.8 |
|
|
|
12.8 |
|
Life Insurance Co.
(8) |
|
|
1.5 |
|
|
|
6.810 |
% |
|
|
7/16 |
|
|
|
1 |
|
|
SOP |
|
|
2.2 |
|
|
|
1.2 |
|
|
|
1.2 |
|
Commercial Bank (9) |
|
|
12.8 |
|
|
|
6.510 |
% |
|
|
2/21 |
|
|
|
1 |
|
|
ASC |
|
|
20.5 |
|
|
|
11.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
$ |
188.3 |
|
|
$ |
73.3 |
|
|
$ |
64.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Payable in monthly installments of principal and interest based on a 20-year
amortization with the final payment due at maturity. |
|
(2) |
|
Payable in fully amortizing monthly installments of principal and interest due at
maturity. |
|
(3) |
|
Payable in monthly installments of principal and interest based on a 27-year
amortization with the final payment due at maturity. |
|
(4) |
|
Payable in monthly installments of principal and interest based on a 10-year
amortization with the final payment due at maturity. |
|
(5) |
|
Payable in monthly installments of principal and interest based on a 9-year
amortization with the final payment due at maturity. The balance reflects a fair value
adjustment (discount) of $2.4 million and $2.7 million as of September 30, 2009 and
December 31, 2008, respectively. |
|
(6) |
|
Payable in monthly installments of principal and interest based on a 9-year
amortization with the final payment due at maturity. The balance reflects a fair value
adjustment (discount) of $1.9 million and $2.1 million as of September 30, 2009 and
December 31, 2008, respectively. |
|
(7) |
|
Payable in monthly installments of interest only for 24 months and then installments of
principal and interest based on a 11-year amortization with the final payment due at
maturity. The balance reflects a fair value adjustment (discount) of $2.4 million and $2.4
million as of September 30, 2009 and December 31, 2008, respectively. |
|
(8) |
|
Payable in monthly installments of principal and interest based on a 9-year
amortization with the final payment due at maturity. The balance reflects a fair value
adjustment (discount) of $0.2 million and $0.2 million as of September 30, 2009 and
December 31, 2008, respectively. |
|
(9) |
|
Payable in monthly installments of principal and interest based on a 12-year
amortization with the final payment due at maturity. The Company acquired this mortgage
note during 2009 and the balance reflects a discount of $1.0 million as of September 30,
2009. |
|
(10) |
|
The contractual interest rates ranged from 5.00% to 7.625% at September 30, 2009. |
|
(11) |
|
MOB-Medical office building; ASC-Ambulatory Care/Surgery; SOP-Specialty Outpatient;
OTH-Other. |
Long-Term Debt Maturities
Future maturities of the Companys notes and bonds payable as of September 30, 2009 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount/ |
|
Total |
|
|
|
|
Principal |
|
Premium |
|
Notes and |
|
|
(Dollars in thousands) |
|
Maturities |
|
Amortization |
|
Bonds Payable |
|
% |
|
2009 |
|
$ |
1,118 |
|
|
$ |
(190 |
) |
|
$ |
928 |
|
|
|
0.1 |
% |
2010 |
|
|
4,663 |
|
|
|
(783 |
) |
|
|
3,880 |
|
|
|
0.4 |
% |
2011 |
|
|
289,579 |
|
|
|
(1,015 |
) |
|
|
288,564 |
|
|
|
28.9 |
% |
2012 |
|
|
374,807 |
|
|
|
(1,171 |
) |
|
|
373,636 |
|
|
|
37.5 |
% |
2013 |
|
|
1,923 |
|
|
|
(1,239 |
) |
|
|
684 |
|
|
|
0.1 |
% |
2014 and thereafter |
|
|
333,094 |
|
|
|
(3,749 |
) |
|
|
329,345 |
|
|
|
33.0 |
% |
|
|
|
|
|
$ |
1,005,184 |
|
|
$ |
(8,147 |
) |
|
$ |
997,037 |
|
|
|
100.0 |
% |
|
|
|
Note 5. Other Assets
Other assets consist primarily of receivables, straight-line rent receivables, prepaids and
intangible assets. Items included in other assets on the Companys Condensed Consolidated Balance
Sheets are detailed in the table below.
14
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
(In millions) |
|
2009 |
|
2008 |
|
Straight-line rent receivables |
|
$ |
25.1 |
|
|
$ |
23.2 |
|
Equity investments in joint ventures |
|
|
1.3 |
|
|
|
2.8 |
|
Prepaid expenses |
|
|
22.3 |
|
|
|
21.0 |
|
Accounts receivable, net |
|
|
4.3 |
|
|
|
7.0 |
|
Above-market intangible assets, net |
|
|
11.9 |
|
|
|
11.7 |
|
Deferred financing costs, net |
|
|
9.2 |
|
|
|
3.1 |
|
Goodwill |
|
|
3.5 |
|
|
|
3.5 |
|
Customer relationship intangible assets, net |
|
|
1.2 |
|
|
|
1.2 |
|
Notes receivable, net |
|
|
3.0 |
|
|
|
0.5 |
|
Other |
|
|
5.8 |
|
|
|
3.0 |
|
|
|
|
|
|
$ |
87.6 |
|
|
$ |
77.0 |
|
|
|
|
Equity investments in joint ventures
At September 30, 2009 and December 31, 2008, the Company had investments in one and two
unconsolidated joint ventures, respectively, which had investments in real estate properties. In
January 2009, the Company acquired the remaining membership interest in one joint venture
previously accounted for under the equity method. The Company accounts for its remaining joint
venture investment under the cost method. The Companys net investments in the joint ventures are
included in other assets on the Companys Condensed Consolidated Balance Sheet, and the related
income or loss is included in interest and other income, net on the Companys Condensed
Consolidated Statements of Income.
The table below details the Companys investments in its unconsolidated joint ventures for the
three months ended September 30, 2009 and 2008 and for the nine months ended September 30, 2009 and
2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(Dollars in thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Net joint venture investments, beginning of period |
|
$ |
1,231 |
|
|
$ |
17,341 |
|
|
$ |
2,784 |
|
|
$ |
18,356 |
|
Equity in income (losses) recognized during the period |
|
|
|
|
|
|
55 |
|
|
|
(2 |
) |
|
|
(93 |
) |
Acquisition of remaining equity interest in a joint venture |
|
|
|
|
|
|
|
|
|
|
(1,700 |
) |
|
|
|
|
Partial redemption of preferred equity investment in an
unconsolidated joint venture |
|
|
|
|
|
|
(5,546 |
) |
|
|
|
|
|
|
(5,546 |
) |
Additional investment in a joint venture |
|
|
35 |
|
|
|
|
|
|
|
184 |
|
|
|
|
|
Distributions received during the period |
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
(882 |
) |
|
|
|
Net joint venture investments, end of period |
|
$ |
1,266 |
|
|
$ |
11,835 |
|
|
$ |
1,266 |
|
|
$ |
11,835 |
|
|
|
|
In June 2009, the Company entered into a credit agreement pursuant to which it provides a
$2.9 million revolving line of credit to a borrower which has a non-controlling interest in the
Companys consolidated joint venture. The credit facility is secured by the borrowers ownership
interest in the joint venture and the personal guarantee of its principal equity holder. At
September 30, 2009, approximately $2.6 million was outstanding under the agreement under which the
Company receives a 10.5% fixed rate of interest on amounts outstanding. Also, during 2008, a
portion of the Companys preferred equity investment in the joint venture accounted for under the
cost method, in which the Company owns a 10% equity interest, was redeemed.
Note 6. Commitments and Contingencies
Construction in Progress
As of September 30, 2009, the Company had four medical office buildings under construction
with estimated completion dates ranging from the fourth quarter of 2009 through the third quarter
of 2011. The Company also had land held for development at September 30, 2009 of approximately
$17.3 million on which the Company expects to develop and own medical office and outpatient-related
facilities. The table below details the Companys construction in progress and land held for
development as of September 30, 2009. The information included in the table below represents
managements estimates and expectations at September 30, 2009, which are subject to change. The
Companys disclosures regarding certain projections or estimates of completion dates may not
reflect actual results.
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
Property |
|
|
|
|
|
|
|
|
|
CIP at |
|
Estimated |
|
Estimated |
|
|
Completion |
|
Type |
|
|
|
|
|
Approximate |
|
September 30, |
|
Remaining |
|
Total |
State |
|
Date |
|
(1) |
|
Properties |
|
Square Feet |
|
2009 |
|
Funding |
|
Investment |
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois |
|
|
4Q 2009 |
|
|
MOB |
|
|
1 |
|
|
|
100,000 |
|
|
$ |
20,436 |
|
|
$ |
5,964 |
|
|
$ |
26,400 |
|
Texas |
|
|
4Q 2009 |
|
|
MOB |
|
|
1 |
|
|
|
120,000 |
|
|
|
22,500 |
|
|
|
6,100 |
|
|
|
28,600 |
|
Hawaii |
|
|
2Q 2010 |
|
|
MOB |
|
|
1 |
|
|
|
133,000 |
|
|
|
57,147 |
|
|
|
28,853 |
|
|
|
86,000 |
|
Washington |
|
|
3Q 2011 |
|
|
MOB |
|
|
1 |
|
|
|
206,000 |
|
|
|
5,264 |
|
|
|
86,936 |
|
|
|
92,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land held for development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,184 |
|
|
|
|
|
|
|
|
|
Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
559,000 |
|
|
$ |
122,648 |
|
|
$ |
127,853 |
|
|
$ |
233,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
MOB-Medical office building. |
Other Construction
At September 30, 2009, the Company had first-generation tenant improvements budgeted totaling
approximately $20.3 million that had not yet been expended related to properties that were
developed by the Company.
The Company also had remaining commitments totaling approximately $1.4 million at September
30, 2009 related to two construction loans. In October 2009, one of these loans was fully repaid
to the Company, leaving approximately $27,000 future commitment under the remaining construction
loan.
Legal Proceedings
The Company is not aware of any pending or threatened litigation that, if resolved against the
Company, would have a material adverse effect on the Companys financial condition or results of
operations.
Note 7. Stockholders Equity
Common Stock Dividends
During 2009, the Companys Board of Directors declared common stock cash dividends as shown in
the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share |
|
|
|
|
|
|
|
|
|
Date Paid |
Dividend |
|
Amount |
|
Date of Declaration |
|
Date of Record |
|
(* Payable) |
|
4th Quarter 2008 |
|
$ |
0.385 |
|
|
February 3, 2009 |
|
February 20, 2009 |
|
March 5, 2009 |
1st Quarter 2009 |
|
$ |
0.385 |
|
|
May 5, 2009 |
|
May 22, 2009 |
|
June 5, 2009 |
2nd Quarter 2009 |
|
$ |
0.385 |
|
|
August 4, 2009 |
|
August 21, 2009 |
|
September 4, 2009 |
3rd Quarter 2009 |
|
$ |
0.385 |
|
|
November 9, 2009 |
|
November 20, 2009 |
|
* December 4, 2009 |
Earnings per share
The table below sets forth the computation of basic and diluted earnings per share for the
three and nine months ended September 30, 2009 and 2008.
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(Dollars in thousands, except per share data) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Weighted Average Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding |
|
|
59,357,280 |
|
|
|
50,847,088 |
|
|
|
59,326,743 |
|
|
|
50,755,115 |
|
Unvested restricted stock |
|
|
(1,182,798 |
) |
|
|
(1,316,275 |
) |
|
|
(1,176,719 |
) |
|
|
(1,316,319 |
) |
|
|
|
Weighted average shares Basic |
|
|
58,174,482 |
|
|
|
49,530,813 |
|
|
|
58,150,024 |
|
|
|
49,438,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares Basic |
|
|
58,174,482 |
|
|
|
49,530,813 |
|
|
|
58,150,024 |
|
|
|
49,438,796 |
|
Dilutive effect of restricted stock |
|
|
836,013 |
|
|
|
1,042,419 |
|
|
|
741,099 |
|
|
|
996,622 |
|
Dilutive effect of employee stock purchase plan |
|
|
53,571 |
|
|
|
40,941 |
|
|
|
59,747 |
|
|
|
46,051 |
|
|
|
|
Weighted average shares Diluted |
|
|
59,064,066 |
|
|
|
50,614,173 |
|
|
|
58,950,870 |
|
|
|
50,481,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
8,666 |
|
|
$ |
3,738 |
|
|
$ |
25,749 |
|
|
$ |
13,402 |
|
Noncontrolling interests share in earnings |
|
|
65 |
|
|
|
(49 |
) |
|
|
(12 |
) |
|
|
(52 |
) |
|
|
|
Income from continuing operations attributable to
common stockholders |
|
|
8,731 |
|
|
|
3,689 |
|
|
|
25,737 |
|
|
|
13,350 |
|
Discontinued operations |
|
|
373 |
|
|
|
1,838 |
|
|
|
20,984 |
|
|
|
12,743 |
|
|
|
|
Net income attributable to common stockholders |
|
$ |
9,104 |
|
|
$ |
5,527 |
|
|
$ |
46,721 |
|
|
$ |
26,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.15 |
|
|
$ |
0.07 |
|
|
$ |
0.44 |
|
|
$ |
0.27 |
|
Discontinued operations |
|
|
0.01 |
|
|
|
0.04 |
|
|
|
0.36 |
|
|
|
0.26 |
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.16 |
|
|
$ |
0.11 |
|
|
$ |
0.80 |
|
|
$ |
0.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.15 |
|
|
$ |
0.07 |
|
|
$ |
0.44 |
|
|
$ |
0.27 |
|
Discontinued operations |
|
|
0.00 |
|
|
|
0.04 |
|
|
|
0.35 |
|
|
|
0.25 |
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.15 |
|
|
$ |
0.11 |
|
|
$ |
0.79 |
|
|
$ |
0.52 |
|
|
|
|
Incentive Plans
The Company has issued and outstanding various stock-based awards. These awards include
restricted stock issued to employees pursuant to the Companys employee stock incentive plans,
restricted stock issued to its Board of Directors under its non-employee director incentive plan,
and options issued to employees pursuant to its employee stock purchase plan.
A summary of the activity under the incentive plans for the three and nine months
ended September 30, 2009 and 2008 is included in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Stock-based awards, beginning of period |
|
|
1,179,009 |
|
|
|
1,310,778 |
|
|
|
1,111,728 |
|
|
|
1,289,646 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
85,090 |
|
|
|
65,800 |
|
Vested |
|
|
(1,727 |
) |
|
|
|
|
|
|
(19,536 |
) |
|
|
(41,388 |
) |
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,280 |
) |
|
|
|
Stock-based awards, end of period |
|
|
1,177,282 |
|
|
|
1,310,778 |
|
|
|
1,177,282 |
|
|
|
1,310,778 |
|
|
|
|
17
Under the Companys employee stock purchase plan, in January of each year each eligible
employee is able to purchase up to $25,000 of Common Stock at the lesser of 85% of the market price
on the date of grant or 85% of the market price on the date of exercise of such option. The number
of shares subject to each years option becomes fixed on the date of grant. Options granted under
the employee stock purchase plan expire if not exercised 27 months after each such options date of
grant. The Company recorded approximately $280,000 to general and administrative expenses during
the first quarter of 2009 relating to the annual grant of options to its employees under the
employee stock purchase plan.
A summary of the activity under the employee stock purchase plan for the three and nine months
ended September 30, 2009 and 2008 is included in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Outstanding and exercisable, beginning of period |
|
|
370,754 |
|
|
|
276,360 |
|
|
|
250,868 |
|
|
|
179,603 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
219,184 |
|
|
|
194,832 |
|
Exercised |
|
|
(1,023 |
) |
|
|
(5,855 |
) |
|
|
(6,410 |
) |
|
|
(8,805 |
) |
Forfeited |
|
|
(18,505 |
) |
|
|
(5,830 |
) |
|
|
(29,807 |
) |
|
|
(26,661 |
) |
Expired |
|
|
|
|
|
|
|
|
|
|
(82,609 |
) |
|
|
(74,294 |
) |
|
|
|
Outstanding and exercisable, end of period |
|
|
351,226 |
|
|
|
264,675 |
|
|
|
351,226 |
|
|
|
264,675 |
|
|
|
|
The following table provides a reconciliation of the beginning and ending carrying
amounts of total equity, equity attributable to the Company, and equity attributable to the
noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Other |
|
|
Cumulative |
|
|
|
|
|
|
Total |
|
|
Non- |
|
|
|
|
(Dollars in thousands, |
|
Common |
|
|
Paid-In |
|
|
Comprehensive |
|
|
Net |
|
|
Cumulative |
|
|
Stockholders |
|
|
controlling |
|
|
Total |
|
except per share data) |
|
Stock |
|
|
Capital |
|
|
Loss |
|
|
Income |
|
|
Dividends |
|
|
Equity |
|
|
Interests |
|
|
Equity |
|
|
Balance at
December 31, 2008 |
|
$ |
592 |
|
|
$ |
1,490,535 |
|
|
$ |
(6,461 |
) |
|
$ |
736,874 |
|
|
$ |
(1,426,720 |
) |
|
$ |
794,820 |
|
|
$ |
1,427 |
|
|
$ |
796,247 |
|
Issuance of stock |
|
|
2 |
|
|
|
524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
526 |
|
|
|
|
|
|
|
526 |
|
Stock-based
compensation |
|
|
|
|
|
|
3,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,286 |
|
|
|
|
|
|
|
3,286 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,721 |
|
|
|
|
|
|
|
46,721 |
|
|
|
12 |
|
|
|
46,733 |
|
Other comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,733 |
|
Common dividends
($0.385 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(68,530 |
) |
|
|
(68,530 |
) |
|
|
|
|
|
|
(68,530 |
) |
Distributions to
noncontrolling
interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(225 |
) |
|
|
(225 |
) |
Proceeds from
noncontrolling
interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,771 |
|
|
|
1,771 |
|
|
|
|
Balance at Sept. 30, 2009 |
|
$ |
594 |
|
|
$ |
1,494,345 |
|
|
$ |
(6,461 |
) |
|
$ |
783,595 |
|
|
$ |
(1,495,250 |
) |
|
$ |
776,823 |
|
|
$ |
2,985 |
|
|
$ |
779,808 |
|
|
|
|
Note 8. Defined Benefit Pension Plans
The Company has pension plans under which the Companys Board of Directors and three
designated employees may receive certain benefits upon retirement and the completion of five years
of service with the Company. The plans are unfunded, and benefits will be paid from earnings of
the Company.
Effective November 3, 2009, the Company terminated the pension plan for the Board of
Directors. Accumulated benefits due will be paid out in lump sums to each non-employee director in
accordance with the pension plan and the Internal Revenue Code.
During the fourth quarter of 2008, the Company froze the maximum annual benefits payable under
the
employee plan at $896,000. This revision resulted in a curtailment of benefits for the
Companys chief executive officer.
18
In consideration of the curtailment and as partial settlement
of benefits, the Company made a one-time cash payment of $2.3 million to its chief executive
officer in January 2009, resulting in additional benefit expense of $1.0 million recognized during
the first quarter of 2009.
Net periodic benefit cost recorded related to the Companys pension plans for the three and
nine months ended September 30, 2009 and 2008 is detailed in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(In thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Service costs |
|
$ |
77 |
|
|
$ |
287 |
|
|
$ |
231 |
|
|
$ |
892 |
|
Interest costs |
|
|
234 |
|
|
|
311 |
|
|
|
701 |
|
|
|
926 |
|
Effect of partial pension settlement |
|
|
|
|
|
|
|
|
|
|
1,017 |
|
|
|
|
|
Amortization of net gain/loss |
|
|
171 |
|
|
|
228 |
|
|
|
514 |
|
|
|
678 |
|
|
|
|
Total recognized in net periodic
benefit cost and other
comprehensive loss |
|
$ |
482 |
|
|
$ |
826 |
|
|
$ |
2,463 |
|
|
$ |
2,496 |
|
|
|
|
Note 9. Other Operating Income
Other operating income on the Companys Condensed Consolidated Statements of Income generally
includes shortfall income recognized under its property operating agreements, interest income on
notes receivable, and other items as detailed in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(In thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Property lease guaranty revenue |
|
$ |
1,827 |
|
|
$ |
3,064 |
|
|
$ |
6,637 |
|
|
$ |
9,663 |
|
Interest income on notes receivable |
|
|
178 |
|
|
|
304 |
|
|
|
425 |
|
|
|
437 |
|
Management fee income |
|
|
45 |
|
|
|
45 |
|
|
|
127 |
|
|
|
134 |
|
Replacement rent |
|
|
16 |
|
|
|
614 |
|
|
|
1,282 |
|
|
|
1,852 |
|
Other |
|
|
45 |
|
|
|
57 |
|
|
|
155 |
|
|
|
160 |
|
|
|
|
|
|
$ |
2,111 |
|
|
$ |
4,084 |
|
|
$ |
8,626 |
|
|
$ |
12,246 |
|
|
|
|
Note 10. Taxable Income
Taxable Income
The Company has elected to be taxed as a REIT, as defined under the Internal Revenue Code of
1986, as amended. To qualify as a REIT, the Company must meet a number of organizational and
operational requirements, including a requirement that it distribute at least 90% of its annual
taxable income to its stockholders.
As a REIT, the Company generally will not be subject to federal income tax on taxable income
it distributes currently to its stockholders. Accordingly, no provision for federal income taxes
has been made in the accompanying Condensed Consolidated Financial Statements. If the Company
fails to qualify as a REIT for any taxable year, then it will be subject to federal income taxes at
regular corporate rates, including any applicable alternative minimum tax, and may not be able to
qualify as a REIT for four subsequent taxable years. Even if the Company qualifies as a REIT, it
may be subject to certain state and local taxes on its income and property and to federal income
and excise tax on its undistributed taxable income.
Earnings and profits, the current and accumulated amounts of which determine the taxability of
distributions to stockholders, vary from net income because of different depreciation recovery
periods and methods, and other items.
The following table reconciles the Companys consolidated net income to taxable income for the
three and nine months ended September 30, 2009 and 2008:
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(In thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Net income attributable to common stockholders |
|
$ |
9,104 |
|
|
$ |
5,527 |
|
|
$ |
46,721 |
|
|
$ |
26,093 |
|
Reconciling Items to Taxable Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,115 |
|
|
|
3,034 |
|
|
|
13,618 |
|
|
|
8,989 |
|
Gain or loss on disposition of depreciable assets |
|
|
3,168 |
|
|
|
(81 |
) |
|
|
12,251 |
|
|
|
(3,488 |
) |
Straight-line rent |
|
|
(564 |
) |
|
|
(62 |
) |
|
|
(1,012 |
) |
|
|
222 |
|
Receivable allowances |
|
|
(81 |
) |
|
|
339 |
|
|
|
603 |
|
|
|
1,079 |
|
Stock-based compensation |
|
|
2,238 |
|
|
|
2,540 |
|
|
|
7,899 |
|
|
|
6,221 |
|
Other |
|
|
(5,488 |
) |
|
|
2,150 |
|
|
|
(8,867 |
) |
|
|
1,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable income (1) |
|
$ |
12,492 |
|
|
$ |
13,447 |
|
|
$ |
71,213 |
|
|
$ |
40,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
$ |
22,852 |
|
|
$ |
19,542 |
|
|
$ |
68,530 |
|
|
$ |
58,609 |
|
|
|
|
|
|
|
(1) |
|
Before REIT dividend paid deduction. |
State Income Taxes
State income tax expense and state income tax payments for the three and nine months ended
September 30, 2009 and 2008 are detailed in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(In thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
State income tax expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas gross margins tax |
|
$ |
204 |
|
|
$ |
118 |
|
|
$ |
425 |
|
|
$ |
310 |
|
Other |
|
|
(83 |
) |
|
|
43 |
|
|
|
(12 |
) |
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total state income tax expense |
|
$ |
121 |
|
|
$ |
161 |
|
|
$ |
413 |
|
|
$ |
421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State income tax payments, net of refunds |
|
$ |
93 |
|
|
$ |
30 |
|
|
$ |
662 |
|
|
$ |
651 |
|
|
|
|
Note 11. Fair Value of Financial Instruments
The carrying amounts of cash and cash equivalents, receivables and payables are reasonable
estimates of their fair value as of September 30, 2009 and December 31, 2008 due to their
short-term nature. The fair value of notes and bonds payable is estimated using cash flow
analyses, based on the Companys current interest rates for similar types of borrowing
arrangements. The fair value of mortgage notes receivable is estimated either based on cash flow
analyses at an assumed market rate of interest or at a rate consistent with the rates on mortgage
notes acquired by the Company recently. The fair value of the notes receivable is estimated using
cash flow analyses based on assumed market rates of interest consistent with rates on notes
receivable entered into by the Company recently. The table below details the fair value and
carrying values for notes and bonds payable, mortgage notes receivable and notes receivable at
September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
(In millions) |
|
value |
|
value |
|
value |
|
value |
|
Notes and bonds payable |
|
$ |
997.0 |
|
|
$ |
1,055.8 |
|
|
$ |
968.9 |
|
|
$ |
1,041.9 |
|
Mortgage notes receivable |
|
$ |
41.6 |
|
|
$ |
41.3 |
|
|
$ |
59.0 |
|
|
$ |
58.8 |
|
Notes receivable, net of allowances |
|
$ |
3.0 |
|
|
$ |
3.0 |
|
|
$ |
0.5 |
|
|
$ |
0.5 |
|
20
Note 12. Subsequent Events
On July 28, 2009, the Company entered into loan application and commitment agreements with
Teachers Insurance and Annuity Association of America (TIAA) for an aggregate of approximately
$207.3 million in mortgage financing. As of November 4, 2009, the Company and TIAA agreed to
reduce the aggregate commitments to a maximum of $140.3 million. The loans will bear interest at a
fixed rate of 7.25% per annum, and will mature seven years from the date of closing, but may be
renewed at the Companys option for two one-year renewal periods, subject to a 50 basis point
renewal fee and other customary conditions. Closing of the loans is expected to occur during the
fourth quarter of 2009, subject to normal and customary conditions. The Company intends to apply
the net proceeds of the loans to the outstanding balance under its Unsecured Credit Facility.
21
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
Disclosure Regarding Forward-Looking Statements
This report and other materials Healthcare Realty Trust Incorporated (the Company) has filed
or may file with the Securities and Exchange Commission, as well as information included in oral
statements or other written statements made, or to be made, by senior management of the Company,
contain, or will contain, disclosures that are forward-looking statements. Forward-looking
statements include all statements that do not relate solely to historical or current facts and can
be identified by the use of words such as may, will, expect, believe, anticipate,
target, intend, plan, estimate, project, continue, should, could and other
comparable terms. These forward-looking statements are based on the current plans and expectations
of management and are subject to a number of risks and uncertainties, including the risks, as
described in the Companys Annual Report on Form 10-K for the year ended December 31, 2008, in the
Companys Quarterly Report of Form 10-Q for the quarter ended March 31, 2009, and in this report,
that could significantly affect the Companys current plans and expectations and future financial
condition and results.
The Company undertakes no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise. Stockholders and
investors are cautioned not to unduly rely on such forward-looking statements when evaluating the
information presented in the Companys filings and reports, including, without limitation,
estimates and projections regarding the performance of development projects the Company is
pursuing.
For a detailed discussion of the Companys risk factors, please refer to the Companys filings
with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year
ended December 31, 2008, in Part II, Item 1A. Risk Factors in the Companys Quarterly Report on
Form 10-Q for the quarter ended March 31, 2009, and in Item 1A of Part II of this quarterly report
on Form 10-Q.
Business Overview
The Company is a self-managed and self-administered REIT that owns, acquires, manages,
finances and develops income-producing real estate properties associated primarily with the
delivery of outpatient healthcare services throughout the United States. Management believes that
by providing a complete spectrum of real estate services, the Company can differentiate its
competitive market position, expand its asset base and increase revenues over time.
The Companys revenues are generally derived from rentals on its healthcare real estate
properties. The Company incurs operating and administrative expenses, including compensation,
office rent and other related occupancy costs, as well as various expenses incurred in connection
with managing its existing portfolio and acquiring additional properties. The Company also incurs
interest expense on its various debt instruments and depreciation and amortization expense on its
real estate portfolio.
22
Executive Overview
On September 30, 2009, the Company entered into an amended and restated $550.0 million
unsecured credit facility (the Unsecured Credit Facility) with 16 lenders, including Bank of
America, N.A., as administrative agent. The Unsecured Credit Facility currently bears interest at
2.80% over LIBOR, with a 0.40% facility fee, and matures on September 30, 2012. The outstanding
balance on the Companys previous unsecured credit facility, totaling approximately $368.0 million,
was repaid with proceeds from the Unsecured Credit Facility.
The Company has also entered into loan application and commitment agreements with
Teachers Insurance and Annuity Association of America for mortgage financing not to exceed $140.3
million on certain of its properties. The loans will bear interest at a fixed rate of 7.25% per
annum and will mature seven years from the date of closing, which is expected in the fourth quarter
of 2009, subject to normal and customary conditions. The Company intends to apply the net proceeds
of the loans to the outstanding balance under its Unsecured Credit Facility. See Note 12 to the
Condensed Consolidated Financial Statements.
At September 30, 2009, the Companys leverage ratio [debt divided by (debt plus stockholders
equity less intangible assets plus accumulated depreciation)] was approximately 45.8%, with no
significant maturities until 2011. The Company had borrowings outstanding under the Unsecured
Credit Facility totaling $373.0 million at September 30, 2009, with a capacity remaining under its
financial covenants of $177.0 million.
The Companys real estate portfolio, diversified by facility type, geography, tenant and payor
mix, helps mitigate its exposure to fluctuating economic conditions, tenant and sponsor credit
risks, and changes in clinical practice and reimbursement patterns. Overall portfolio occupancy
for the third quarter remained stable, while rental rates on renewing leases showed strong
increases consistent with previous quarters.
Trends and Matters Impacting Operating Results
Management monitors factors and trends important to the Company and the REIT industry in order
to gauge the potential impact on the operations of the Company. In addition to the matters
discussed in the Companys Annual Report on Form 10-K for the year ended December 31, 2008, below
are some of the factors and trends that management believes may impact future operations of the
Company.
Cost of Capital
The cost of the Companys short-term borrowings increased upon closing the new Unsecured
Credit Facility on September 30, 2009. The rate on the revolving credit facility increased from
0.90% over LIBOR with a 0.20% facility fee to 2.80% over LIBOR with a 0.40% facility fee. Upon
closing the Unsecured Credit Facility, the Company repaid the outstanding balance under its
previous credit facility totaling $368.0 million.
The Company has also entered into loan application and commitment agreements to obtain
mortgage financing not to exceed $140.3 million on certain of its properties. The mortgage debt
will bear interest at a fixed rate of 7.25% per annum.
The Company expects that the additional interest expense from the Unsecured Credit Facility
and the mortgage debt will have a negative impact on its future net
income, funds from operations, and cash
flows. As a result of its increasing short and long-term financing costs, the Company expects to
pay quarterly dividends of $0.30 per share beginning with the fourth
quarter of 2009, which would
be payable in March 2010.
Acquisitions
During the first quarter of 2009, the Company acquired the remaining 50% equity interest in a
joint venture which owns a 62,246 square foot on-campus medical office building in Oregon, for
approximately $4.4 million of cash consideration, and assumed an outstanding mortgage totaling
approximately $12.8 million. Prior to the acquisition, the Company owned a 50% equity interest in
the joint venture. The building was 97% occupied with lease expirations through 2025. During the
first quarter, HR Ladco Holdings, LLC, a joint venture in which the Company has an 80% controlling
interest, acquired a 33,974 square foot medical office building in Iowa for $10.7 million. The
property was 100% leased to two tenants.
During the third quarter of 2009, HR Ladco Holdings, LLC acquired a 22,572 square foot medical
office building in Iowa for $3.6 million that was 100% occupied by one tenant whose lease expires
in 2021. HR Ladco
23
Holdings, LLC also acquired a 63,224 square foot medical office/wellness facility in Iowa for
$21.0 million that was 100% occupied by one tenant whose lease expires in 2029.
Dispositions
During the first quarter of 2009, the Company disposed of three medical office buildings and
membership interests in an entity that owned one medical office building for approximately $66.1
million in net proceeds and repaid a $19.5 million mortgage note secured by one of the properties.
During the second quarter of 2009, the Company disposed of one specialty inpatient facility
and one ambulatory surgery center for approximately $20.5 million in net proceeds, including $1.5
million in proceeds from a land exchange.
During the third quarter of 2009, the Company disposed of a physician clinic for approximately
$0.6 million in net proceeds.
Development Activity
At September 30, 2009, the Company had four construction projects underway. The Company
expects completion of the core and shell of two of the four projects with budgets totaling
approximately $55.0 million during the fourth quarter of 2009. The Company expects completion of
the core and shell of the third project with a budget totaling approximately $86.0 million during
the second quarter of 2010 and expects completion of the fourth project with a budget of
approximately $92.2 million to be completed during the third quarter of 2011.
In addition to the properties currently under construction discussed in the preceding
paragraph, the Company is financing an on-campus medical office development in Iowa comprised of
six facilities, with a total budget of approximately $72.6 million, of which the Company has
already advanced $56.4 million. The Company expects to finance the remaining $16.2 million through
2011. With respect to five of the six facilities, the Company will have an option to purchase each
facility at a market cap rate upon its completion and attaining full occupancy. The sixth facility
was sold by the developer in October 2009 to an unrelated party. As discussed in Acquisitions,
the Company acquired two of the five properties during 2009 for approximately $31.7 million. See
Note 6 to the Condensed Consolidated Financial Statements for more information on the Companys
development activities.
Expiring Leases
Master leases on 14 of the Companys properties were set to expire during 2009.
The Company sold one of the properties during the second quarter of 2009 to the tenant and has
renewed or extended the lease expirations on three of the 14 properties, representing nearly
one-third of the expiring square footage. The Company opted not to renew the master leases on the
remaining 10 properties, which are located on or near hospital campuses and in locations where the
Company already has existing management capabilities. The Company has assumed the existing
physician subtenant leases on the majority of the remaining 10 properties.
Approximately 440 of the Companys leases in its multi-tenanted buildings were set to expire
during 2009, with each tenant lessee occupying an average of approximately 3,188 square feet. As
of September 30, 2009, of the 361 leases that had expired, approximately 84% of the tenants had
renewed or had expressed an intention to renew their leases. Management expects that the majority
of the leases remaining that have not expired or renewed will renew at favorable rates.
Funds from Operations
Funds from Operations (FFO) and FFO per share are operating performance measures adopted by
the National Association of Real Estate Investment Trusts, Inc. (NAREIT). NAREIT defines FFO as
the most commonly accepted and reported measure of a REITs operating performance equal to net
income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus
depreciation and amortization, and after adjustments for unconsolidated partnerships and joint
ventures. Impairment charges may not be added back to net income in calculating FFO, which has
the effect of decreasing FFO in the period recorded.
Management believes FFO and FFO per share to be supplemental measures of a REITs performance
because they provide an understanding of the operating performance of the Companys properties
without giving effect to certain significant non-cash items, primarily depreciation and
amortization expense. Historical cost accounting for real estate assets in accordance with GAAP
assumes that the value of real estate assets diminishes predictably over time. However, real
estate values instead have historically risen or fallen with market conditions. The Company
believes that by excluding the effect of depreciation, amortization and gains from sales of real
estate, all of which are based on historical
24
costs and which may be of limited relevance in evaluating current performance, FFO and FFO per
share can facilitate comparisons of operating performance between periods. Management uses FFO and
FFO per share to compare and evaluate its own operating results from period to period, and to
monitor the operating results of the Companys peers in the REIT industry. The Company reports FFO
and FFO per share because these measures are observed by management to also be the predominant
measures used by the REIT industry and by industry analysts to evaluate REITs and because FFO per
share is consistently reported, discussed, and compared by research analysts in their notes and
publications about REITs. For these reasons, management has deemed it appropriate to disclose and
discuss FFO and FFO per share.
However, FFO does not represent cash generated from operating activities determined in
accordance with GAAP and is not necessarily indicative of cash available to fund cash needs. FFO
should not be considered as an alternative to net income as an indicator of the Companys operating
performance or as an alternative to cash flow from operating activities as a measure of liquidity.
FFO for the nine months ended September 30, 2009 was impacted favorably by a re-measurement gain of
$2.7 million, or $0.05 per diluted common share, recognized in connection with the acquisition of
the remaining interests in a joint venture during the first quarter of 2009. FFO for the three and
nine months ended September 30, 2008 was impacted favorably by a net gain of approximately $2.0
million, or $0.04 per diluted common share, recognized on the repurchases of a portion of the
Senior Notes due 2011 and 2014. Also, during the three months ended September 30, 2008, the
Company recognized additional expense for a one-time $0.8 million settlement related to
unreimbursed litigation expenses, which reduced FFO per diluted share by approximately $0.02 for
the three months ended September 30, 2008 and $0.01 for the nine months ended September 30, 2008.
The table below reconciles FFO to net income for the three and nine months ended September 30, 2009
and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(Dollars in thousands, except per share data) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Net income attributable to common stockholders |
|
$ |
9,104 |
|
|
$ |
5,527 |
|
|
$ |
46,721 |
|
|
$ |
26,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sales of real estate properties |
|
|
(84 |
) |
|
|
(746 |
) |
|
|
(20,136 |
) |
|
|
(9,098 |
) |
Real estate depreciation and amortization |
|
|
16,801 |
|
|
|
13,456 |
|
|
|
50,387 |
|
|
|
39,878 |
|
|
|
|
Total adjustments |
|
|
16,717 |
|
|
|
12,710 |
|
|
|
30,251 |
|
|
|
30,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations Basic and Diluted |
|
$ |
25,821 |
|
|
$ |
18,237 |
|
|
$ |
76,972 |
|
|
$ |
56,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations per Common Share Basic |
|
$ |
0.44 |
|
|
$ |
0.37 |
|
|
$ |
1.32 |
|
|
$ |
1.15 |
|
|
|
|
Funds from Operations per Common Share Diluted |
|
$ |
0.44 |
|
|
$ |
0.36 |
|
|
$ |
1.31 |
|
|
$ |
1.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding Basic |
|
|
58,174,482 |
|
|
|
49,530,813 |
|
|
|
58,150,024 |
|
|
|
49,438,796 |
|
|
|
|
Weighted Average Common Shares Outstanding Diluted |
|
|
59,064,066 |
|
|
|
50,614,173 |
|
|
|
58,950,870 |
|
|
|
50,481,469 |
|
|
|
|
25
Results of Operations
Three Months Ended September 30, 2009 Compared to Three Months Ended September 30, 2008
Income from continuing operations for the three months ended September 30, 2009 was $8.7
million, compared to $3.7 million for the same period in 2008. Net income attributable to common
stockholders for the three months ended September 30, 2009 was $9.1 million, or $0.16 per basic
common share ($0.15 per diluted common share), compared to $5.5 million, or $0.11 per basic and
diluted common share, for the same period in 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
September 30, |
|
Change |
(Dollars in thousands) |
|
2009 |
|
2008 |
|
$ |
|
% |
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
14,973 |
|
|
$ |
15,166 |
|
|
$ |
(193 |
) |
|
|
-1.3 |
% |
Property operating |
|
|
45,638 |
|
|
|
34,721 |
|
|
|
10,917 |
|
|
|
31.4 |
% |
Straight-line rent |
|
|
676 |
|
|
|
124 |
|
|
|
552 |
|
|
|
445.2 |
% |
Mortgage interest |
|
|
658 |
|
|
|
579 |
|
|
|
79 |
|
|
|
13.6 |
% |
Other operating |
|
|
2,111 |
|
|
|
4,084 |
|
|
|
(1,973 |
) |
|
|
-48.3 |
% |
|
|
|
|
|
|
64,056 |
|
|
|
54,674 |
|
|
|
9,382 |
|
|
|
17.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
5,107 |
|
|
|
6,018 |
|
|
|
(911 |
) |
|
|
-15.1 |
% |
Property operating |
|
|
23,979 |
|
|
|
21,625 |
|
|
|
2,354 |
|
|
|
10.9 |
% |
Impairment |
|
|
|
|
|
|
1,600 |
|
|
|
(1,600 |
) |
|
|
-100.0 |
% |
Bad debts, net of recoveries |
|
|
(133 |
) |
|
|
95 |
|
|
|
(228 |
) |
|
|
-240.0 |
% |
Depreciation |
|
|
15,906 |
|
|
|
12,166 |
|
|
|
3,740 |
|
|
|
30.7 |
% |
Amortization |
|
|
1,236 |
|
|
|
769 |
|
|
|
467 |
|
|
|
60.7 |
% |
|
|
|
|
|
|
46,095 |
|
|
|
42,273 |
|
|
|
3,822 |
|
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on
extinguishment of debt, net |
|
|
|
|
|
|
2,015 |
|
|
|
(2,015 |
) |
|
|
-100.0 |
% |
Interest expense |
|
|
(9,587 |
) |
|
|
(10,863 |
) |
|
|
1,276 |
|
|
|
-11.7 |
% |
Interest and other income, net |
|
|
292 |
|
|
|
185 |
|
|
|
107 |
|
|
|
57.8 |
% |
|
|
|
|
|
|
(9,295 |
) |
|
|
(8,663 |
) |
|
|
(632 |
) |
|
|
7.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
8,666 |
|
|
|
3,738 |
|
|
|
4,928 |
|
|
|
131.8 |
% |
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
289 |
|
|
|
1,092 |
|
|
|
(803 |
) |
|
|
-73.5 |
% |
Gain on sales of real estate properties |
|
|
84 |
|
|
|
746 |
|
|
|
(662 |
) |
|
|
-88.7 |
% |
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
373 |
|
|
|
1,838 |
|
|
|
(1,465 |
) |
|
|
-79.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
9,039 |
|
|
|
5,576 |
|
|
|
3,463 |
|
|
|
62.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net (income) loss attributable to noncontrolling interests |
|
|
65 |
|
|
|
(49 |
) |
|
|
114 |
|
|
|
-232.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
9,104 |
|
|
$ |
5,527 |
|
|
$ |
3,577 |
|
|
|
64.7 |
% |
|
|
|
26
Total revenues from continuing operations for the three months ended September 30, 2009
increased $9.4 million, or 17.2%, compared to the same period in 2008, mainly for the reasons
discussed below:
Master lease rental income decreased $0.2 million, or 1.3%. Master lease rental
income declined approximately $1.7 million due to properties whose master leases had expired and
the Company began recognizing the underlying tenant rents in property operating income. This
amount was partially offset by additional revenues associated with the Companys 2008 real estate
acquisitions of approximately $0.8 million, with the remaining increase of approximately $0.7
million resulting mainly from annual rent increases and increases in additional rent.
Property operating income increased $10.9 million, or 31.4%, due mainly to the
recognition of approximately $7.6 million in revenues in the third quarter of 2009 compared to 2008
resulting from the Companys 2008 and 2009 real estate acquisitions. Also, the Company began
recognizing the underlying tenant rental income on properties whose master leases had expired,
resulting in approximately $1.1 million in additional property operating income in the third
quarter of 2009 compared to the same period in 2008, with the remaining increase of approximately
$2.2 million resulting mainly from new leasing activity and annual rent increases.
Straight-line rent increased $0.6 million due mainly to an increase of
approximately $0.6 million related to leases subject to straight-lining on properties acquired
during 2008 and 2009.
Other operating income decreased $2.0 million, or 48.3%, due mainly to a decrease in
property operating agreement guaranty income of approximately $1.2 million resulting from the
expiration of agreements relating to five properties. Other operating income for third quarter of
2008 also included approximately $0.6 million in replacement rent received by the Company pursuant
to an agreement with one operator that expired on June 30, 2009.
Total expenses for the three months ended September 30, 2009 increased $3.8 million, or 9.0%,
compared to the same period in 2008, mainly for the reasons discussed below:
General and administrative expenses decreased $0.9 million, or 15.1%, due mainly
to a decrease in pension and deferred compensation expenses of approximately $0.4 million and
project related costs of approximately $0.6 million.
Property operating expense increased $2.4 million, or 10.9%, due mainly to the
recognition of approximately $3.2 million in expenses in the third quarter of 2009 compared to 2008
from the Companys 2008 and 2009 real estate acquisitions. Also, properties previously under
construction that commenced operations during 2008 and 2009 resulted in approximately $0.4 million
in additional property operating expenses in 2009 compared to 2008. Property operating expense
also increased approximately $0.6 million for the third quarter of 2009 due to properties whose
master leases expired, and the Company began incurring the underlying operating expenses of the
buildings. These increases to expense were partially offset by overall decreases in utilities and
legal fees of approximately $0.6 million and $1.2 million, respectively.
An impairment charge totaling $1.6 million was recognized in 2008 on patient accounts
receivable assigned to the Company as part of a lease termination and debt restructuring in late
2005 related to a physician clinic owned by the Company.
Bad debt expense decreased $0.2 million primarily due to the collection of a
settlement of approximately $0.1 million received by the Company from a tenant for receivables that
the Company had previously reserved. The Company also recognized approximately $0.1 million in bad
debt charges related to various tenants in the third quarter of 2008.
Depreciation expense increased $3.7 million, or 30.7%, due mainly to
approximately $2.5 million in additional depreciation recognized in the third quarter of 2009
compared to 2008 related to the Companys 2008 and 2009 real estate acquisitions and $0.5 million
related to properties previously under construction that commenced operations during 2008. The
remainder of the increase of approximately $0.7 million was mainly due to additional depreciation
expense recognized related to various building and tenant improvement expenditures.
Amortization expense increased $0.5 million, or 60.7%, due mainly to
additional amortization of approximately $0.8 million recognized on lease intangibles acquired
related to the Companys 2008 real estate
27
acquisitions, offset partially by a decrease in amortization of approximately $0.4 million on lease
intangibles acquired related mainly to the Companys 2003 and 2004 real estate acquisitions which
are becoming fully amortized.
Other income (expense) for the three months ended September 30, 2009 decreased unfavorably by
$0.6 million, or 7.3%, compared to the same period in 2008 mainly due to the gain on the
extinguishment of debt of approximately $2.0 million recorded in the third quarter of 2008. This
decrease resulting from the gain was partially offset by a reduction in interest expense of $1.3
million, or 11.7%, from 2008 to 2009. This reduction in interest was mainly attributable to lower
interest of approximately $0.5 million as a result of certain repurchases of the Senior Notes due
2011 and 2014 during 2008, an increase in the capitalization of interest of approximately $1.0
million relating to the Companys construction projects, as well as a decrease in interest rates on
the Companys previous unsecured credit facility resulting in a reduction of approximately $0.9
million in interest. These decreases were partially offset by an increase in interest of
approximately $1.2 million related to mortgage notes payable assumed by the Company in connection
with its investments in two consolidated joint ventures during 2008 and 2009.
Income from discontinued operations totaled $0.4 million and $1.8 million, respectively, for
the three months ended September 30, 2009 and 2008, which includes the results of operations and
gains on sale related to assets classified as held for sale or disposed of as of September 30,
2009. The Company disposed of one property during the third quarter of 2009, with one property
remaining in held for sale at September 30, 2009.
Nine Months Ended September 30, 2009 Compared to Nine Months Ended September 30, 2008
Income from continuing operations for the nine months ended September 30, 2009 was $25.7
million, compared to $13.4 million for the same period in 2008. Net income attributable to common
stockholders for the nine months ended September 30, 2009 was $46.7 million, or $0.80 per basic
common share ($0.79 per diluted common share), compared to $26.1 million, or $0.53 per basic common
share ($0.52 per diluted common share), for the same period in 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
September 30, |
|
Change |
(Dollars in thousands) |
|
2009 |
|
2008 |
|
$ |
|
% |
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
45,576 |
|
|
$ |
45,869 |
|
|
$ |
(293 |
) |
|
|
-0.6 |
% |
Property operating |
|
|
134,414 |
|
|
|
99,736 |
|
|
|
34,678 |
|
|
|
34.8 |
% |
Straight-line rent |
|
|
1,364 |
|
|
|
(58 |
) |
|
|
1,422 |
|
|
|
-2451.7 |
% |
Mortgage interest |
|
|
2,126 |
|
|
|
1,647 |
|
|
|
479 |
|
|
|
29.1 |
% |
Other operating |
|
|
8,626 |
|
|
|
12,246 |
|
|
|
(3,620 |
) |
|
|
-29.6 |
% |
|
|
|
|
|
|
192,106 |
|
|
|
159,440 |
|
|
|
32,666 |
|
|
|
20.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
17,402 |
|
|
|
17,926 |
|
|
|
(524 |
) |
|
|
-2.9 |
% |
Property operating |
|
|
70,929 |
|
|
|
59,149 |
|
|
|
11,780 |
|
|
|
19.9 |
% |
Impairment |
|
|
|
|
|
|
1,600 |
|
|
|
(1,600 |
) |
|
|
-100.0 |
% |
Bad debts, net of recoveries |
|
|
429 |
|
|
|
355 |
|
|
|
74 |
|
|
|
20.8 |
% |
Depreciation |
|
|
47,207 |
|
|
|
35,293 |
|
|
|
11,914 |
|
|
|
33.8 |
% |
Amortization |
|
|
4,063 |
|
|
|
1,919 |
|
|
|
2,144 |
|
|
|
111.7 |
% |
|
|
|
|
|
|
140,030 |
|
|
|
116,242 |
|
|
|
23,788 |
|
|
|
20.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on
extinguishment of debt, net |
|
|
|
|
|
|
2,024 |
|
|
|
(2,024 |
) |
|
|
-100.0 |
% |
Re-measurement gain of equity interest upon acquisition |
|
|
2,701 |
|
|
|
|
|
|
|
2,701 |
|
|
|
|
|
Interest expense |
|
|
(29,703 |
) |
|
|
(32,627 |
) |
|
|
2,924 |
|
|
|
-9.0 |
% |
Interest and other income, net |
|
|
675 |
|
|
|
807 |
|
|
|
(132 |
) |
|
|
-16.4 |
% |
|
|
|
|
|
|
(26,327 |
) |
|
|
(29,796 |
) |
|
|
3,469 |
|
|
|
-11.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
25,749 |
|
|
|
13,402 |
|
|
|
12,347 |
|
|
|
92.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
870 |
|
|
|
3,674 |
|
|
|
(2,804 |
) |
|
|
-76.3 |
% |
Impairments |
|
|
(22 |
) |
|
|
(29 |
) |
|
|
7 |
|
|
|
-24.1 |
% |
Gain on sales of real estate properties |
|
|
20,136 |
|
|
|
9,098 |
|
|
|
11,038 |
|
|
|
121.3 |
% |
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
20,984 |
|
|
|
12,743 |
|
|
|
8,241 |
|
|
|
64.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
46,733 |
|
|
|
26,145 |
|
|
|
20,588 |
|
|
|
78.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests |
|
|
(12 |
) |
|
|
(52 |
) |
|
|
40 |
|
|
|
-76.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
46,721 |
|
|
$ |
26,093 |
|
|
$ |
20,628 |
|
|
|
79.1 |
% |
|
|
|
28
Total revenues from continuing operations for the nine months ended September 30, 2009
increased $32.7 million, or 20.5%, compared to the same period in 2008, mainly for the reasons
discussed below:
Master lease income decreased $0.3 million, or 0.6%. Master lease rental income
decreased approximately $3.0 million due to properties whose master leases had expired and the
Company began recognizing the underlying tenant rents in property operating income during 2009, as
well as the absence of a lease termination fee received and recognized in 2008 of approximately
$0.8 million. These amounts were partially offset by additional revenues associated with the
Companys 2008 and 2009 real estate acquisitions of approximately $1.6 million and additional
revenue of approximately $1.9 million resulting from annual rent and additional rent increases.
Property operating income increased $34.7 million, or 34.8%, due mainly to the
recognition of approximately $28.5 million in revenues in 2009 compared to 2008 resulting from the
Companys 2008 and 2009 real estate acquisitions. Also, the Company began recognizing the
underlying tenant rental income on properties whose master leases had expired, resulting in
approximately $2.4 million in additional property operating income in 2009 compared to 2008, with
the remaining increase of approximately $3.8 million resulting mainly from new leasing activity and
annual rent increases.
Straight-line rent increased $1.4 million due mainly to an increase of
approximately $1.8 million related to leases subject to straight-lining on properties acquired
during 2008 and 2009, partially offset by a decrease of approximately $0.5 million related to lease
terminations associated with one operator in 2009.
Mortgage interest increased $0.5 million, or 29.1%, due mainly to additional
principal advances and an amended interest rate related to a construction loan resulting in
approximately $0.6 million in additional interest, partially offset by a reduction in interest of
approximately $0.1 million due to the repayment of a mortgage note in the third quarter of 2008.
Other operating income decreased $3.6 million, or 29.6%, due mainly to a decrease
in property operating agreement guaranty income of approximately $3.1 million resulting mainly from
the expiration of agreements relating to five properties. In addition, other operating income for
2008 included approximately $0.6 million in replacement rent received by the Company pursuant to an
agreement with one operator that expired on June 30, 2009.
Total expenses for the nine months ended September 30, 2009 increased $23.8 million, or 20.5%,
compared to the same period in 2008, mainly for the reasons discussed below:
General and administrative expenses decreased $0.5 million, or 2.9%, due mainly
to a decrease in pursuit-related expenditures of approximately $1.4 million and pension expense of
approximately $1.0 million, offset partially by additional expense recognized in the first quarter
of 2009 of approximately $1.0 million related to the payment of a partial pension settlement and
approximately $0.9 million of additional expenses relating to compensation-related matters.
Property operating expense increased $11.8 million, or 19.9%, due mainly to
approximately $11.0 million in additional expenses in 2009 compared to 2008 from the Companys 2008
and 2009 real estate acquisitions. Also, properties previously under construction that commenced
operations during 2008 resulted in approximately $1.5 million in additional property operating
expenses in 2009 compared to 2008. Property operating expense also increased due to properties
whose master leases expired, and the Company began incurring the underlying operating expenses of
the buildings totaling approximately $0.9 million. These amounts are partially offset by a
reduction in legal fees of approximately $2.0 million.
An impairment charge totaling $1.6 million was recognized in 2008 on patient accounts
receivables assigned to the Company as part of a lease termination and debt restructuring in late
2005 related to a physician clinic owned by the Company.
Depreciation expense increased $11.9 million, or 33.8%, due mainly to
approximately $7.9 million in additional depreciation recognized in the first nine months of 2009
compared to the same period in 2008 from the Companys 2008 and 2009 real estate acquisitions and
$1.2 million related to properties previously under construction that commenced operations during
2008. Also, the Company recorded a depreciation adjustment in the first quarter of 2009 totaling
approximately $0.5 million which reduced the Companys carrying amount on five properties to their
respective adjusted net book value upon reclassification of the properties from held for sale to
held for use. The
29
remainder of the increase of approximately $2.3 million was mainly due to additional depreciation
expense recognized related to various building and tenant improvement expenditures.
Amortization expense increased $2.1 million, or 111.7%, due mainly to
additional amortization of approximately $2.9 million recognized on lease intangibles acquired
related to the Companys 2008 real estate acquisitions, offset partially by a decrease in
amortization of approximately $0.8 million on lease intangibles recognized from the Companys 2003
and 2004 real estate acquisitions which are becoming fully amortized.
Other income (expense) for the nine months ended September 30, 2009 improved $3.5 million, or
11.6%, compared to the same period in 2008, mainly for the reasons discussed below:
The Company recognized in 2008 a $2.0 million gain related to the extinguishment of
debt.
The Company recognized in 2009 a $2.7 million gain related to the valuation and
re-measurement of the Companys equity interest in a joint venture in connection with the Companys
acquisition of the remaining equity interests in the joint venture.
Interest expense decreased $2.9 million, or 9.0%. This decrease was mainly
attributable to an increase in the capitalization of interest of approximately $2.5 million
relating to the Companys construction projects, a reduction of approximately $1.9 million due to
certain repurchases of the Senior Notes due 2011 and 2014 during 2008, as well as a decrease in
interest rates on the unsecured credit facility due 2010 resulting in a reduction of approximately
$1.5 million in interest. These amounts were partially offset by an increase of approximately $3.1
million related to mortgage notes assumed by the Company in connection with its investments in two
consolidated joint ventures during 2008 and 2009.
Income from discontinued operations totaled $21.0 million and $12.7 million, respectively, for
the nine months ended September 30, 2009 and 2008, which includes the results of operations, gains
on sale, and impairment charges related to assets classified as held for sale or disposed of as of
September 30, 2009. The Company disposed of seven properties during the first nine months of 2009,
with one property remaining in held for sale at September 30, 2009.
Liquidity and Capital Resources
The Company derives most of its revenues from its real estate property portfolio
based on contractual arrangements with its tenants and sponsors. The Company may, from time to
time, also generate funds from capital market financings, sales of real estate properties or
mortgages, borrowings under the Unsecured Credit Facility, secured debt borrowings, or from other
private debt or equity offerings. For the nine months ended September 30, 2009, the Company
generated approximately $82.4 million in cash from operations and used approximately $81.4 million
in total cash from investing and financing activities, including dividend payments, as detailed in
the Companys Condensed Consolidated Cash Flow Statement.
Cost of Capital
The cost of the Companys short-term borrowings increased upon closing the new Unsecured
Credit Facility on September 30, 2009. The rate on the revolving credit facility increased from
0.90% over LIBOR with a 0.20% facility fee to 2.80% over LIBOR with a 0.40% facility fee. Upon
closing the Unsecured Credit Facility, the Company repaid the outstanding balance under its
previous credit facility totaling $368.0 million.
The Company has also entered into loan application and commitment agreements to obtain
mortgage financing not to exceed $140.3 million on certain of its properties. The mortgage debt
will bear interest at a fixed rate of 7.25% per annum.
The Company expects that the additional interest expense from the Unsecured Credit Facility
and the mortgage debt will have a negative impact on its future net
income, funds from operations, and cash
flows. As a result of its increasing short and long-term financing costs, the Company expects to
pay quarterly dividends of $0.30 per share beginning with the fourth
quarter of 2009, which would
be payable in March 2010.
Contractual Obligations
The Company monitors its contractual obligations to ensure funds are available to meet
obligations when due. The following table represents the Companys long-term contractual
obligations for which the Company was making
30
payments as of September 30, 2009, including interest payments due where applicable. The Company
is also required to pay dividends to its stockholders at least equal to 90% of its taxable income
in order to maintain its qualification as a real estate investment trust under the Internal Revenue
Code of 1986, as amended. The Companys material contractual obligations as of September 30, 2009
for the remainder of 2009 and 2010 are included in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2009 |
|
2010 |
|
Total |
|
Long-term debt obligations, including interest (1) |
|
$ |
20,695 |
|
|
$ |
46,039 |
|
|
$ |
66,734 |
|
Operating lease commitments (2) |
|
|
982 |
|
|
|
3,867 |
|
|
|
4,849 |
|
Construction in progress (3) |
|
|
25,110 |
|
|
|
56,696 |
|
|
|
81,806 |
|
Tenant improvements (4) |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred gain (5) |
|
|
407 |
|
|
|
|
|
|
|
407 |
|
Construction loan obligation (6) |
|
|
1,394 |
|
|
|
|
|
|
|
1,394 |
|
Pension obligations (7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
48,588 |
|
|
$ |
106,602 |
|
|
$ |
155,190 |
|
|
|
|
|
|
|
(1) |
|
Includes estimated interest due on total debt other than on the Unsecured Credit Facility.
See Note 4 to the Condensed Consolidated Financial Statements. |
|
(2) |
|
Includes primarily two office leases and ground leases related to various properties for which
the Company is currently making payments. |
|
(3) |
|
Includes cash flow projections for the remainder of 2009 and 2010 related to the construction
of four buildings. A portion of the remaining commitments is designated for tenant improvements
that will generally be funded after the core and shell of the building is substantially completed. |
|
(4) |
|
The Company has various remaining first-generation tenant improvements budgeted as of
September 30, 2009 totaling approximately $20.3 million related to properties that were developed
by the Company that the Company may fund for tenant improvements as leases are signed. |
|
(5) |
|
As part of the sale of its senior living assets in 2007, the Company recorded a $5.7 million
deferred gain related to one tenant under a lease assigned to one buyer. The amounts the Company
will pay are based upon the tenants performance under its lease through July 31, 2011. As of
September 30, 2009, the Company had paid $5.3 million to the buyer which reduced the Companys
deferred gain. The Company expects to pay the remaining $0.4 million in the fourth quarter of
2009. |
|
(6) |
|
The Companys remaining commitment at September 30, 2009 related to two construction loans.
In October 2009, one of these loans was fully repaid to the Company, leaving approximately $27,000
in future commitments under the remaining construction loan. |
|
(7) |
|
At December 31, 2008, the last measurement date, two employees and five non-employee directors
were eligible to retire under the Executive Retirement Plan or the Retirement Plan for Outside
Directors. If these individuals retired at normal retirement age and received full retirement
benefits based upon the terms of each applicable plan, the future benefits to be paid are
estimated, as of the most recent measurement date, to be approximately $33.6 million, of which
approximately $84,000 is currently being paid annually to one employee who has retired. Also, in
January 2009, subsequent to the measurement date, the Company paid $2.3 million to its chief
executive officer related to a partial settlement of his pension benefits. Because the Company
does not know when these individuals will retire, it has not projected in this table when these
amounts would be paid. |
As of September 30, 2009, the Companys leverage ratio [debt divided by (debt plus
stockholders equity less intangible assets plus accumulated depreciation)] was approximately 45.8%
and its earnings (from continuing operations) covered fixed charges at a ratio of 1.49 to 1.0 for
the nine months ended September 30, 2009. Also, the Company had no significant debt maturities
until 2011 at September 30, 2009. At September 30, 2009, the Company had $373.0 million
outstanding under the Unsecured Credit Facility, with a weighted average interest rate of
approximately 3.05%, and had borrowing capacity remaining, under its financial covenants, of
approximately $177.0 million.
The Companys various debt agreements contain certain representations, warranties, and
financial and other covenants customary in such loan agreements. Among other things, these
provisions require the Company to maintain certain financial ratios and minimum tangible net worth
and impose certain limits on the Companys ability to incur indebtedness and create liens or
encumbrances. At September 30, 2009, the Company was in compliance with its financial covenant
provisions under its various debt instruments.
The Companys senior debt is rated Baa3, BBB-, and BBB by Moodys Investors Service, Standard
and Poors, and Fitch Ratings, respectively.
Security Deposits and Letters of Credit
As of September 30, 2009, the Company had approximately $6.1 million in letters of credit,
security deposits, debt service reserves or capital replacement reserves for the benefit of the
Company in the event the obligated lessee or operator fails to make payments under the terms of
their respective lease or mortgage. Generally, the Company may, at its discretion and upon
notification to the operator or tenant, draw upon these instruments if there are any defaults under
the leases or mortgage notes.
Acquisitions
During the first quarter of 2009, the Company acquired the remaining 50% equity interest in a
joint venture which owns a 62,246 square foot on-campus medical office building in Oregon, for
approximately $4.4 million of cash consideration, and assumed an outstanding mortgage totaling
approximately $12.8 million. Prior to the acquisition, the
31
Company owned a 50% equity interest in the joint venture. The building was 97% occupied with lease
expirations through 2025. During the first quarter, HR Ladco Holdings, LLC, a joint venture in
which the Company has an 80% controlling interest, acquired a 33,974 square foot medical office
building in Iowa for $10.7 million. The property was 100% leased to two tenants.
During the third quarter of 2009, HR Ladco Holdings, LLC acquired a 22,572 square foot medical
office building in Iowa for $3.6 million that was 100% occupied by one tenant whose lease expires
in 2021. HR Ladco Holdings, LLC also acquired a 63,224 square foot medical office/wellness
facility in Iowa for $21.0 million that was 100% occupied by one tenant whose lease expires in
2029.
Dispositions
During the first quarter of 2009, the Company disposed of three medical office buildings and
membership interests in an entity that owned one medical office building for approximately $66.1
million in net proceeds and repaid a $19.5 million mortgage note secured by one of the properties.
During the second quarter of 2009, the Company disposed of one specialty inpatient facility
and one ambulatory surgery center for approximately $20.5 million in net proceeds, including $1.5
million in proceeds from a land exchange.
During the third quarter of 2009, the Company disposed of a physician clinic for approximately
$0.6 million in net proceeds.
Purchase Options
At September 30, 2009, the Company had a gross investment of approximately $110.9 million in
real estate properties that were subject to outstanding, exercisable contractual options to
purchase, with various conditions and terms, by the respective operators or lessees that had not
been exercised.
Development Activity
As of September 30, 2009, the Company had four medical office buildings under construction
with estimated completion dates ranging from the fourth quarter of 2009 through the third quarter
of 2011. At September 30, 2009, the Company had $122.6 million invested in construction in
progress, including $17.3 million of land held for future development, and expects to fund $25.1
million and $56.7 million in 2009 and 2010, respectively, on projects currently under construction.
See Note 6 to the Condensed Consolidated Financial Statements for more details on the Companys
construction in progress at September 30, 2009.
At September 30, 2009, the Company first-generation tenant improvements budgeted totaling
approximately $20.3 million that had not yet been expended related to properties that were
developed by the Company.
In addition to the projects currently under construction, the Company is financing an
on-campus medical office development of an outpatient campus comprised of six facilities, with a
total budget of approximately $72.6 million, of which the Company has already advanced $56.4
million. The Company expects to finance the remaining $16.2 million through 2011. With respect to
five of the six facilities, the Company has an option to purchase each facility at a market cap
rate upon its completion and attaining full occupancy. During 2009, two of the five properties
were acquired for approximately $31.7 million. The sixth facility is under contract for sale to an
unrelated party.
Dividends
The Companys Board of Directors declared a common stock cash dividend for the three months
ended September 30, 2009 of $0.385 per share. This dividend is payable on December 4, 2009 to
shareholders of record on November 20, 2009. As described in the Companys Annual Report on Form
10-K for the year ended December 31, 2008 under the heading Risk Factors, the ability of the
Company to pay dividends is dependent upon its ability to generate funds from operations and cash
flows, and to make accretive new investments. As a result of its increasing short and long-term
financing costs, the Company expects to pay quarterly dividends of $0.30 per share beginning with
the fourth quarter of 2009, which would be payable in March 2010.
Liquidity
Net cash provided by operating activities was $82.4 million and $78.1 million for the nine
months ended September 30, 2009 and 2008, respectively. The Companys cash flows are dependent
upon rental rates on leases, occupancy levels of the multi-tenanted buildings, acquisition and
disposition activity during the year, and the level of operating expenses, among other factors.
The Companys leases, which provide its main source of income and cash
32
flow, are generally fixed in nature, have terms of approximately one to 15 years and have
annual rate increases based generally on consumer price indices.
The Company plans to continue to meet its liquidity needs, including funding additional
investments, paying dividends, and funding debt service, with cash flows from operations,
borrowings under the Unsecured Credit Facility, proceeds of mortgage notes receivable repayments,
proceeds from sales of real estate investments, proceeds from secured or unsecured debt borrowings,
or additional capital market financings. The Company closed on the Unsecured Credit Facility on
September 30, 2009 and entered into loan application and commitment agreements to obtain mortgage
financing on certain of its properties not to exceed $140.3 million. The Company anticipates
closing on the mortgage financing during the fourth quarter of 2009, subject to normal and
customary conditions. The Company believes that its liquidity and sources of capital are adequate
to satisfy its cash requirements. The Company cannot, however, be certain that these sources of
funds will continue to be available at a time and upon terms acceptable to the Company in
sufficient amounts to meet its liquidity needs.
Impact of Inflation
Inflation has not significantly affected the Companys earnings due to the moderate inflation
rate in recent years and the fact that most of the Companys leases and property operating
agreements require tenants and sponsors to pay all or some portion of the increases in operating
expenses, thereby reducing the Companys risk of the adverse effects of inflation. In addition,
inflation has the effect of increasing gross revenue the Company is to receive under the terms of
certain leases and property operating agreements. Leases and property operating agreements vary in
the remaining terms of obligations, further reducing the Companys risk of any adverse effects of
inflation. Interest payable under the Unsecured Credit Facility is calculated at a variable rate;
therefore, the amount of interest payable under the Unsecured Credit Facility is influenced by
changes in short-term rates, which tend to be sensitive to inflation. During periods where
interest rate increases outpace inflation, the Companys operating results should be negatively
impacted. Conversely, when increases in inflation outpace increases in interest rates, the
Companys operating results should be positively impacted.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements that are reasonably likely to
have a current or future material effect on the Companys financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or capital resources.
New Accounting Pronouncements
See Note 1 to the Condensed Consolidated Financial Statements for the impact of new accounting
standards.
33
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures about Market Risk. |
The Company is exposed to market risk in the form of changing interest rates on its debt and
mortgage notes and other notes receivable. Management uses regular monitoring of market conditions
and analysis techniques to manage this risk. During the three months ended September 30, 2009,
there were no material changes in the quantitative and qualitative disclosures about market risks
presented in the Companys Annual Report on Form 10-K for the year ended December 31, 2008.
|
|
|
Item 4. |
|
Controls and Procedures. |
Disclosure Controls and Procedures. The Companys management, with the participation of the
Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of
the Companys disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), as of the
end of the period covered by this report. Based on this evaluation, the Companys Chief Executive
Officer and Chief Financial Officer have concluded that, as of the end of such period, the
Companys disclosure controls and procedures were effective in recording, processing, summarizing
and reporting, on a timely basis, information required to be disclosed by the Company in the
reports it files or submits under the Exchange Act.
Changes in Internal Control over Financial Reporting. There have not been any changes in the
Companys internal control over financial reporting (as such term is defined in Rules 13a-15(f) and
15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have
materially affected, or are reasonably likely to materially affect, the Companys internal control
over financial reporting.
34
PART II OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings. |
The Company is not aware of any pending or threatened litigation that, if resolved against the
Company, would have a material adverse effect on the Companys financial condition or results of
operations.
In addition to the other information set forth in this report, an investor should carefully
consider the factors discussed in Part I, Item 1A. Risk Factors in the Companys Annual Report on
Form 10-K for the year ended December 31, 2008 and in Part II, Item 1A. Risk Factors in the
Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2009, which could
materially affect the Companys business, financial condition or future results. The risks, as
described in the Companys Annual Report on Form 10-K and in Part II, Item 1A. Risk Factors in
the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2009, are not the only
risks facing the Company. Additional risks and uncertainties not currently known to management or
that management currently deems immaterial also may materially, adversely affect the Companys
business, financial condition or operating results.
35
|
|
|
Exhibit 3.1
|
|
Second Articles of Amendment and Restatement of the Company (1) |
|
|
|
Exhibit 3.2
|
|
Amended and Restated Bylaws of the Company, as amended (2) |
|
|
|
Exhibit 4.1
|
|
Specimen Stock Certificate (1) |
|
|
|
Exhibit 4.2
|
|
Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association, as Trustee, (formerly
First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.3
|
|
First Supplemental Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association, as
Trustee, (formerly First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.4
|
|
Form of 8.125% Senior Note Due 2011 (3) |
|
|
|
Exhibit 4.5
|
|
Second Supplemental Indenture, dated as of March 30, 2004, by the Company to HSBC Bank USA, National Association,
as Trustee, (formerly Wachovia Bank, National Association, as Trustee) (4) |
|
|
|
Exhibit 4.6
|
|
Form of 5.125% Senior Note Due 2014 (4) |
|
|
|
Exhibit 10.1
|
|
Amended and Restated Credit Agreement, dated as of September 30, 2009, by and among the Company, Bank of America,
N.A., as Administrative Agent, and the other lenders named therein (filed herewith) |
|
|
|
Exhibit 10.2
|
|
Loan Application and Commitment
Letter, dated as of July 20, 2009, by the Company and Teachers Insurance and
Annuity Association of America (Nashville properties) (filed herewith) |
|
|
|
Exhibit 10.3
|
|
Loan Application and Commitment
Letter, dated as of July 20, 2009, by the Company and Teachers Insurance and
Annuity Association of America (Dallas properties) (filed herewith) |
|
|
|
Exhibit 10.4
|
|
Loan Application and Commitment
Letter, dated as of July 20, 2009, by the Company and Teachers Insurance and
Annuity Association of America (Charlotte properties) (filed herewith) |
|
|
|
Exhibit 11
|
|
Statement re: Computation of per share earnings (filed herewith in Note 7 to the Condensed Consolidated Financial
Statements) |
|
|
|
Exhibit 31.1
|
|
Certification of the Chief Executive Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith) |
|
|
|
Exhibit 31.2
|
|
Certification of the Chief Financial Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith) |
|
|
|
Exhibit 32
|
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 (furnished herewith) |
|
|
|
(1) |
|
Filed as an exhibit to the Companys Registration Statement on Form S-11 (Registration No.
33-60506) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by
reference. |
|
(2) |
|
Filed as an exhibit to the Companys Form 10-Q for the quarter ended September 30, 2007 and
hereby incorporated by reference. |
|
(3) |
|
Filed as an exhibit to the Companys Form 8-K filed May 17, 2001 and hereby incorporated by
reference. |
|
(4) |
|
Filed as an exhibit to the Companys Form 8-K filed March 29, 2004 and hereby incorporated
by reference. |
36
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
HEALTHCARE REALTY TRUST INCORPORATED
|
|
|
By: |
/s/ SCOTT W. HOLMES
|
|
|
|
Scott W. Holmes |
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
Date: November 9, 2009
37
Exhibit Index
|
|
|
Exhibit |
|
Description |
|
Exhibit 3.1
|
|
Second Articles of Amendment and Restatement of the Company (1) |
|
|
|
Exhibit 3.2
|
|
Amended and Restated Bylaws of the Company, as amended (2) |
|
|
|
Exhibit 4.1
|
|
Specimen Stock Certificate (1) |
|
|
|
Exhibit 4.2
|
|
Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association, as Trustee, (formerly
First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.3
|
|
First Supplemental Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association, as
Trustee, (formerly First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.4
|
|
Form of 8.125% Senior Note Due 2011 (3) |
|
|
|
Exhibit 4.5
|
|
Second Supplemental Indenture, dated as of March 30, 2004, by the Company to HSBC Bank USA, National Association,
as Trustee, (formerly Wachovia Bank, National Association, as Trustee) (4) |
|
|
|
Exhibit 4.6
|
|
Form of 5.125% Senior Note Due 2014 (4) |
|
|
|
Exhibit 10.1
|
|
Amended and Restated Credit Agreement, dated as of September 30, 2009, by and among the Company, Bank of America,
N.A., as Administrative Agent, and the other lenders named therein (filed herewith) |
|
|
|
Exhibit 10.2
|
|
Loan Application and Commitment
Letter, dated as of July 20, 2009, by the Company and Teachers Insurance and
Annuity Association of America (Nashville properties) (filed herewith) |
|
|
|
Exhibit 10.3
|
|
Loan Application and Commitment
Letter, dated as of July 20, 2009, by the Company and Teachers Insurance and
Annuity Association of America (Dallas properties) (filed herewith) |
|
|
|
Exhibit 10.4
|
|
Loan Application and Commitment
Letter, dated as of July 20, 2009, by the Company and Teachers Insurance and
Annuity Association of America (Charlotte properties) (filed herewith) |
|
|
|
Exhibit 11
|
|
Statement re: Computation of per share earnings (filed herewith in Note 7 to the Condensed Consolidated Financial
Statements) |
|
|
|
Exhibit 31.1
|
|
Certification of the Chief Executive Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith) |
|
|
|
Exhibit 31.2
|
|
Certification of the Chief Financial Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith) |
|
|
|
Exhibit 32
|
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 (furnished herewith) |
|
|
|
(1) |
|
Filed as an exhibit to the Companys Registration Statement on Form S-11 (Registration No.
33-60506) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by
reference. |
|
(2) |
|
Filed as an exhibit to the Companys Form 10-Q for the quarter ended September 30, 2007 and
hereby incorporated by reference. |
|
(3) |
|
Filed as an exhibit to the Companys Form 8-K filed May 17, 2001 and hereby incorporated by
reference. |
|
(4) |
|
Filed as an exhibit to the Companys Form 8-K filed March 29, 2004 and hereby incorporated
by reference. |
38