General |
||
Issuer:
|
Rambus Inc. | |
Ticker/Exchange:
|
RMBS / The Nasdaq Global Select Market | |
Last reported sale price of RMBS common stock:
|
$14.85 (June 23, 2009) | |
5% Convertible Senior Notes due 2014 |
||
Aggregate principal amount offered:
|
$150 million | |
Over-allotment option:
|
$22.5 million | |
Issue price:
|
100% of the principal amount of the notes, plus accrued interest, if any, from June 29, 2009 | |
Underwriting discount and commissions:
|
2.50% per note/ $3.75 million total | |
Estimated offering expenses:
|
$5,000,000 | |
Annual interest rate:
|
5% per annum, accruing from June 29, 2009 | |
Maturity date:
|
June 15, 2014, unless earlier redeemed, repurchased or converted | |
Interest payment dates:
|
June 15 and December 15 of each year, beginning on December 15, 2009 | |
Record dates:
|
June 1 and December 1 of each year | |
Conversion premium:
|
30% over the last reported sale price on The Nasdaq Global Select Market on June 23, 2009 | |
Initial conversion price:
|
Approximately $19.31 per share of common stock (subject to adjustment) | |
Initial conversion rate:
|
51.8000 shares of common stock per $1,000 principal amount of notes (subject to adjustment) | |
Call protection:
|
Rambus Inc. may not redeem any of the notes at its option prior to June 15, 2012. At any time on or after June 15, 2012, Rambus Inc. will have the right, at its option, to redeem the notes in whole or in part for cash in an amount equal to 100% of the principal amount of the notes to be redeemed, together with accrued and unpaid interest, if any, if the closing sale price of its common stock for at least 20 of the 30 consecutive trading days immediately prior to any date Rambus Inc. gives a notice of redemption is greater than 130% of the conversion price on the date of such notice. |
Listing:
|
None | |
CUSIP:
|
750917 AC0 | |
ISIN:
|
US750917AC08 | |
Adjustment to conversion rate upon
make-whole fundamental change:
|
Holders who convert their notes in connection with a make-whole fundamental change are entitled, under certain circumstances, to a make-whole premium in the form of an increase in the conversion rate for notes surrendered for conversion in connection with such make-whole fundamental change. The following table sets forth the stock price, effective date and number of additional shares to be added to the conversion rate per $1,000 principal amount of the notes. |
Effective | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Date | $14.85 | $16.00 | $18.00 | $20.00 | $25.00 | $25.10 | $30.00 | $35.00 | $40.00 | $45.00 | $50.00 | $75.00 | $100.00 | |||||||||||||||||||||||||||||||||||||||
June 29,
2009 |
15.5401 | 13.5459 | 10.8402 | 8.8325 | 5.6249 | 5.5784 | 3.8183 | 2.7098 | 1.9842 | 1.4846 | 1.1267 | 0.2817 | 0.0195 | |||||||||||||||||||||||||||||||||||||||
June 15,
2010 |
15.5401 | 13.3126 | 10.3624 | 8.2093 | 4.8816 | 4.8349 | 3.1148 | 2.0970 | 1.4706 | 1.0628 | 0.7843 | 0.1795 | 0.0060 | |||||||||||||||||||||||||||||||||||||||
June 15,
2011 |
15.5401 | 12.9606 | 9.5853 | 7.1592 | 3.5784 | 3.5309 | 1.8816 | 1.0483 | 0.6238 | 0.3971 | 0.2684 | 0.0454 | 0.0000 | |||||||||||||||||||||||||||||||||||||||
June 15,
2012 |
15.5401 | 12.7859 | 8.6672 | 5.5822 | 0.8760 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||||||||||
June 15,
2013 |
15.5401 | 12.5718 | 8.3046 | 5.2933 | 0.9799 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||||||||||
June 15,
2014 |
15.5401 | 10.6644 | 3.7295 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| between two stock price amounts on the table or the effective date is between two dates on the table, the number of additional shares will be determined by straight-line interpolation between the number of additional shares set forth for the higher and lower stock price amounts and the two dates, as applicable, based on a 360-day year; | ||
| in excess of $100.00 per share (subject to adjustment), no additional shares will be issued upon conversion; or | ||
| less than $ 14.85 per share (subject to adjustment), no additional shares will be issued upon conversion. |
2
SUMMARY CONSOLIDATED FINANCIAL DATA | ||||||||
USE OF PROCEEDS | ||||||||
CAPITALIZATION |
Trade Date: |
June 24, 2009 | |||||
Settlement Date: |
June 29, 2009 | |||||
Underwriters: |
Credit Suisse Securities (USA) LLC | $ | 75,000,000 | |||
J.P. Morgan Securities Inc. | $ | 75,000,000 |
As of March 31, 2009 | ||||||||
Actual | As Adjusted (2) | |||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Consolidated Balance Sheet Data(1): |
||||||||
Cash and cash equivalents |
$ | 125,838 | $ | 270,838 | ||||
Other current assets |
231,251 | 231,901 | ||||||
Total assets |
395,292 | 543,542 | ||||||
Total liabilities |
167,045 | 264,545 | ||||||
Stockholders equity |
228,247 | 278,997 |
(1) | Reflects the implementation of FSP APB 14-1. See Note 1, Basis of Presentation, and Note 15, Convertible Notes, to our unaudited condensed consolidated financial statements, which appear in our Quarterly Report on Form 10-Q for the three months ended March 31, 2009 and Note 2A, Retrospective Adoption of New Accounting Pronouncement, to our audited consolidated financial statements which appear in our Current Report on Form 8-K filed with the Securities and Exchange Commission on June 22, 2009. | |
(2) | Certain of the as adjusted amounts shown are estimates that reflect the application of FSP APB 14-1, which requires issuers to separately account for the debt and equity components of convertible debt instruments that allow for cash settlement. |
3
4
| on an actual basis; and | ||
| on an as-adjusted basis to give effect to the issuance and sale of the notes in this offering, after deducting the underwriting discounts and commissions and estimated offering expenses payable by us (assuming no exercise of the underwriters over-allotment option to purchase additional notes). |
March 31, 2009 | ||||||||
Actual | As Adjusted | |||||||
(In thousands, except share | ||||||||
amounts) | ||||||||
(Unaudited) | ||||||||
Cash, cash equivalents and marketable securities |
$ | 347,928 | $ | 492,928 | ||||
Zero coupon convertible senior notes due February 2010 |
$ | 128,034 | $ | 128,034 | ||||
Long term debt: |
||||||||
Notes offered hereby (1) |
$ | | $ | 97,500 | ||||
Stockholders equity: |
||||||||
Convertible preferred stock, $0.001 par value.
5,000,000 shares authorized, no shares issued or
outstanding, actual and as adjusted |
| | ||||||
Common stock, $0.001 par value. 500,000,000 shares
authorized, 104,466,738 shares issued and
outstanding, actual, 104,466,738 shares issued and
outstanding as adjusted (2) |
104 | 104 | ||||||
Additional paid-in capital (1) |
716,908 | 767,658 | ||||||
Accumulated deficit |
(489,098 | ) | (489,098 | ) | ||||
Accumulated other comprehensive income |
333 | 333 | ||||||
Total stockholders equity |
228,247 | 278,997 | ||||||
Total capitalization |
$ | 228,247 | $ | 376,497 | ||||
(1) | Amounts shown reflect the application of FSP APB 14-1, which requires issuers to separately account for the debt and equity components of convertible debt instruments that allow for cash settlement. In addition, the amounts shown do not reflect the impact of any deferred tax liability component that would be applicable to the notes. In accordance with FSP APB 14-1, we estimated that $150 million of the aggregate principal amount of the notes will be recognized (and, to the extent applicable, reflected in the table above) as follows (in thousands): |
Equity component (net of estimated issuance costs) |
$ | 50,750 | ||
Liability component: |
||||
Principal |
$ | 150,000 | ||
Less: debt discount |
(52,500 | ) | ||
Net carrying amount |
$ | 97,500 | ||
(2) | Outstanding common stock does not include (i) 16,069,032 shares of common stock that will be issued upon the exercise of outstanding stock options under our stock plans as of March 31, 2009, at a weighted average exercise price of $20.17 per share, (ii) 1,081,712 shares of common stock available for grant under our stock option plans (in addition to 6,500,000 shares reserved for issuance under the 2006 Equity Incentive Plan which were approved at the 2009 Annual Meeting of Stockholders on April 30, 2009), (iii) 1,265,071 shares reserved for issuance under our Employee Stock Purchase Plan, (iv) zero shares of common stock issuable upon the conversion of our zero coupon convertible senior notes due February 2010 currently |
5
outstanding given the price of our common stock for the applicable conversion reference periods as of March 31, 2009, and (v) zero shares of common stock issuable upon conversion of the notes offered hereby given the price of our common stock for the applicable conversion reference periods as of March 31, 2009. |
6