e6vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of June 2009
Commission File Number: 000-30698
SINA Corporation
(Registrants Name)
Room 1802, United Plaza
1468 Nan Jing Road West
Shanghai 200040, China
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form
20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b):
82- ______
TABLE OF CONTENTS
|
|
Revised Results of Operations and Financial Condition for the Fourth Quarter and Fiscal Year
Ended December 31, 2008 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
SINA CORPORATION
(Registrant)
|
|
Date: June 5, 2009 |
By: |
/s/ Herman Yu
|
|
|
|
Herman Yu |
|
|
|
Chief Financial Officer |
|
|
SINA Reports Revised Fourth Quarter and Fiscal Year 2008 Financial Results
SHANGHAI, ChinaJune 5, 2009SINA Corporation (NASDAQ GS: SINA), a leading online media company
and mobile value-added service (MVAS) provider for China and for the global Chinese communities,
today announced its unaudited financial results for the fourth quarter and fiscal year ended
December 31, 2008. This press release and the unaudited financial results as of December 31, 2008
and for the three and twelve months ended December 31, 2008 contained in this press release
supplant and supersede SINAs preliminary fourth quarter and fiscal year 2008 financial results
announced in the press release issued by SINA on March 16, 2009 (the Preliminary Release).
Fourth Quarter 2008 Highlights
|
|
|
Net revenues increased 44% year-over-year and declined 4% quarter-over-quarter to $101.5
million, exceeding the Companys previous guidance of between $98.0 million and $101.0
million. |
|
|
|
|
Advertising revenues grew 39% year-over-year and decreased 9% quarter-over-quarter to
$69.5 million, within the Companys previous guidance between $69.0 million and $71.0
million. |
|
|
|
|
Non-advertising revenues increased 56% year-over-year and 10% quarter-over-quarter to
$32.0 million, exceeding the Companys previous guidance between $29.0 million and $30.0
million. |
|
|
|
|
GAAP net income increased 44% year-over-year and 33% quarter-over-quarter to $25.2
million. Diluted net income per share was $0.42, compared to $0.29 for the same period last
year and $0.31 last quarter. |
|
|
|
|
Non-GAAP* net income increased 42% year-over-year and 23% quarter-over-quarter to $29.2
million. Non-GAAP diluted net income per share was $0.48, compared to $0.34 for the same
period last year and $0.39 last quarter. |
Fiscal 2008 Highlights
|
|
|
Net revenues increased 50% year-over-year to $369.6 million. |
|
|
|
|
Advertising revenues grew 53% year-over-year to $258.5 million. |
|
|
|
|
Non-advertising revenues increased 44% year-over-year to $111.1 million. |
|
|
|
|
GAAP net income increased 40% year-over-year to $80.6 million. Diluted net income per
share was $1.33, compared to $0.97 for fiscal 2007. |
|
|
|
|
Non-GAAP net income increased 40% year-over-year to $94.1 million. Non-GAAP diluted net
income per share was $1.56, compared to $1.12 for fiscal 2007. |
|
|
|
* |
|
Non-GAAP measures are disclosed below and reconciled to the corresponding GAAP measures in the
section below titled Reconciliation of Non-GAAP to GAAP Results. |
Revision to Preliminary Results
The Companys preliminary results set forth in the Preliminary Release included $1.1 million and
$12.6 million of estimated foreign exchange gains for the fourth quarter and fiscal year 2008
mainly
related to liquidation dividend distributions and capital repatriation from the closing of certain
subsidiaries in the PRC (foreign exchange gains), which the Company recognized as other income
under non-operating income. As explained in the Preliminary Release, the Company and its
independent accountant were in the process of reviewing the requirements for releasing cumulative
translation adjustments of liquidated foreign subsidiaries and recognizing foreign exchange gains
under Statement of Financial Accounting Standards No. 52, Foreign Currency Translation (SFAS 52)
and FASB Interpretation 37, Accounting for Translation Adjustments upon Sale of Part of an
Investment in a Foreign Entityan interpretation of FASB Statement No. 52 (FIN 37). The Company
and its independent accountant have now concluded that based on the
requirements set out in the above-noted accounting standard, the Company
is required to reverse $0.4 million and $8.2 million in foreign exchange gains from non-operating
income and net income in its final results for the fourth quarter and fiscal year 2008,
respectively. The adjustments do not impact the Companys cash position, revenues or income from
operations.
Financial Results
For the fourth quarter of 2008, SINA reported net revenues of $101.5 million, compared to $70.7
million in the same period in 2007 and $105.4 million for the third quarter of 2008. Advertising
revenues for the fourth quarter of 2008 totaled $69.5 million, representing a 39% increase from the
same period last year and a 9% decline from last quarter. Advertising revenues in China in the
fourth quarter of 2008 reached $68.7 million, an increase of 40% year over year and a decline of 9%
sequentially.
Non-advertising revenues for the fourth quarter of 2008 totaled $32.0 million, a 56% increase from
the same period in 2007 and a 10% increase over the previous quarter. MVAS revenues amounted to
$30.0 million for the fourth quarter of 2008, representing a 61% increase from the same period in
2007 and an 11% increase quarter over quarter.
For fiscal 2008, SINA reported net revenues of $369.6 million, compared to $246.1 million in 2007.
Advertising revenues for fiscal 2008 totaled $258.5 million, an increase of 53% from 2007.
Advertising revenues from China reached $255.1 million for fiscal 2008, representing a
year-over-year growth of 54%. Non-advertising revenues for fiscal 2008 amounted to $111.1 million,
an increase of 44% from 2007. The growth in non-advertising revenues came mostly from MVAS, which
generated $103.3 million in revenues for fiscal 2008, representing a 47% increase year-over-year.
Gross margin for the fourth quarter of 2008 was 60%, down from 62% for the same period last year
and up from 57% last quarter. Advertising gross margin for the fourth quarter of 2008 was 64%,
compared to 64% in the same period last year and 58% for the previous quarter. Non-GAAP
advertising gross margin for the fourth quarter of 2008 was 65%, flat over the same period last
year and up from 59% last quarter. Lower advertising gross margin in the third quarter of 2008 can
be mainly attributed to incremental increases in content and labor costs associated with the
coverage of the 2008 Beijing Olympic Games. MVAS gross margin for the fourth quarter of 2008 was
50%, compared to 56% for the same period in 2007 and 53% last quarter. The decline in MVAS gross
margin was primarily due to increased costs related to revenue sharing arrangements.
Gross margin for fiscal 2008 was 59%, down from 62% for fiscal 2007. Advertising gross margin for
fiscal 2008 was 61%, compared to 62% for fiscal 2007. Non-GAAP advertising gross margin was 63%
for fiscal 2008, flat over fiscal 2007. MVAS gross margin for fiscal 2008 was 54%, compared to 58%
in the prior year. The decline in MVAS gross margin was primarily due to increased costs related
to revenue sharing arrangements.
Operating expenses for the fourth quarter of 2008 totaled $39.3 million, an increase of 39% from
the same period last year and a decline of 2% from last quarter. Non-GAAP operating expenses,
which exclude stock-based compensation and amortization of intangible assets, were $36.2 million
for the fourth quarter of 2008, an increase of 40% from the fourth quarter of 2007 and a decline of
2% from last quarter. The year-over-year increase in operating expenses was mainly due to
increases in headcount, bonus and other payroll-related expenses as well as higher marketing
expenditures.
Operating expenses for fiscal 2008 were $144.7 million, an increase of 44% from fiscal 2007.
Non-GAAP operating expenses were $132.3 million for 2008, an increase of 43% from fiscal 2007. The
year-over-year increase in operating expenses primarily relates to higher market expenditures and
higher headcount, bonus and other payroll-related expenses.
Income from operations for the fourth quarter of 2008 was $21.5 million, compared to $15.7 million
for the same period last year and $20.1 million from last quarter. Non-GAAP income from operations
for the fourth quarter of 2008 was $25.6 million, compared to $18.7 million for the same period
last year and $24.2 million from last quarter.
Income from operations for 2008 was $74.6 million, compared to $51.0 million last year. Non-GAAP
income from operations for 2008 was $90.5 million, compared to $60.9 million last year.
Interest and other income for the fourth quarter of 2008 was $5.5 million, compared to $3.7 million
from the same period last year and $4.0 million from last quarter.
Interest and other income for fiscal 2008 was $17.7 million, compared to $12.7 million last year.
Other income for 2008 included a gain of $3.1 million as a result of the sale by SINA of a minority
equity interest in one of its subsidiaries to E-House (China) Holdings Ltd.
For the fourth quarter of 2008, provision for income taxes was $1.8 million, compared to $1.9
million from the same period last year and $4.4 million from last quarter. On January 1, 2008, a
new Enterprise Income Tax (EIT) Law came into effect in China. For the first three quarters of
2008, the Company made an income tax provision without considering the tax benefits as a qualified
new or high technology enterprise, because the Company was uncertain whether it was entitled to
such tax benefits under the new EIT. During the fourth quarter of 2008, certain subsidiaries of
the Company were reaffirmed as qualified new or high technology enterprises under the new EIT.
Consequently, the Company made a provision for income taxes based on its reaffirmed status for
fiscal 2008 and recorded the preferential tax benefits of certain subsidiaries in the fourth
quarter of 2008.
For fiscal 2008, provision for income taxes was $14.0 million, compared to $6.5 million for fiscal
2007. The increase in provision for income taxes was mainly due to higher income earned in 2008 as
well as higher effective tax rate due to expired tax holidays. Effective tax rate for fiscal 2008
was 14%, compared to 10% for fiscal 2007.
Net income for the fourth quarter of 2008 was $25.2 million, an increase of 44% from the same
period last year and 33% from last quarter. Diluted net income per share for the fourth quarter of
2008 was $0.42 compared to $0.29 in the same period last year and $0.31 last quarter. Non-GAAP net
income was $29.2 million for the fourth quarter of 2008, an increase of 42% from the same period
last year and 23% from the previous quarter. Non-GAAP diluted net income per share for the fourth
quarter of 2008 was $0.48, compared to $0.34 in the same period last year and $0.39 last quarter.
Net income for fiscal 2008 totaled $80.6 million or $1.33 diluted net income per share, compared to
$57.7 million or $0.97 diluted net income per share for fiscal 2007. Non-GAAP net income was $94.1
million for fiscal 2008 or $1.56 non-GAAP diluted net income per share, compared to $67.1 million
or $1.12 non-GAAP diluted net income per share for fiscal 2007.
As of December 31, 2008, SINAs cash, cash equivalents and short-term investments totaled $603.8
million, compared to $478.0 million at the end of last year. Cash flow from operating activities
for the fourth quarter of 2008 was $44.5 million, compared to $31.9 million for the same period
last year and $24.0 million for last quarter. For fiscal 2008, cash flow from operating activities
was $114.0 million, compared to $89.1 million for fiscal 2007.
Non-GAAP Measures
This release contains non-GAAP financial measures. These non-GAAP financial measures, which are
used as measures of the Companys performance, should be considered in addition to, not as a
substitute for, measures of the Companys financial performance prepared in accordance with United
States Generally Accepted Accounting Principles (GAAP). The Companys non-GAAP financial
measures may be defined differently than similar terms used by other companies. Accordingly, care
should be exercised in understanding how the Company defines its non-GAAP financial measures.
Reconciliations of the Companys non-GAAP measures to the nearest GAAP measures are set forth in
the section below titled Reconciliation of Non-GAAP to GAAP Results. These non-GAAP measures
include non-GAAP gross profit, non-GAAP operating expenses, non-GAAP income from operations,
non-GAAP net income, non-GAAP diluted net income per share and non-GAAP advertising gross margin.
The Companys management uses non-GAAP financial measures to gain an understanding of the Companys
comparative operating performance (when comparing such results with previous periods
or forecasts) and future prospects. The Companys non-GAAP financial measures exclude certain
special items, including stock-based compensation charge, amortization of intangible assets,
amortization of convertible debt issuance costs, gain/loss on the sale/purchase of
business/investment and gain/loss on the sale of minority interest in subsidiary from its internal
financial statements for purposes of its internal budgets. Non-GAAP financial measures are used by
the Companys management in their financial and operating decision-making, because management
believes they reflect the Companys ongoing business in a manner that allows meaningful
period-to-period comparisons. The Companys management believes that these non-GAAP financial
measures provide useful information to investors and others in the following ways: 1) in
understanding and evaluating the Companys current operating performance and future prospects in
the same manner as management does, if they so choose, and 2) in comparing in a consistent manner
the Companys current financial results with the Companys past financial results. The Companys
management further believes the non-GAAP financial measures provide useful information to both
management and investors by excluding certain expenses, gains and losses (i) that are not expected
to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative
of its core operating results and business outlook.
The Companys management believes excluding stock-based compensation from its non-GAAP financial
measures is useful for itself and investors, as such expense will not result in future cash payment
and is not indicative of the Companys core operating results and business outlook.
The Companys management believes excluding the non-cash amortization expense of intangible assets
from its non-GAAP financial measures is useful for itself and investors, because they enable a more
meaningful comparison of the Companys cash performance between reporting periods. In addition,
such charges will not result in cash settlement in the future.
The Companys management believes excluding non-cash amortization expense of issuance cost relating
to convertible bonds from its non-GAAP financial measure of net income is useful for itself and
investors as such expense does not have any impact on cash earnings.
The Companys management believes excluding gain/loss on the sale/purchase of a business/
investment and gain/loss on the sale of minority interest in subsidiary from its non-GAAP financial
measure of net income is useful for itself and investors, because such gains/losses are not
indicative of the Companys core operating results.
The non-GAAP financial measures have limitations. They do not include all items of income and
expense that affect the Companys operations. Specifically, these non-GAAP financial measures are
not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by
other companies and, with respect to the non-GAAP financial measures that exclude certain items
under GAAP, do not reflect any benefit that such items may confer to the Company. Management
compensates for these limitations by also considering the Companys financial results as determined
in accordance with GAAP.
About SINA
SINA Corporation (NASDAQ GS: SINA) is a leading online media company and mobile value-added service
provider for China and for the global Chinese communities. With a branded network of localized
websites targeting Greater China and overseas Chinese, the Company provides services through five
major business lines including SINA.com (online news and content), SINA Mobile (MVAS), SINA
Community (Web 2.0-based services and games), SINA.net (search and enterprise services) and SINA
E-Commerce (online shopping). Together these business lines provide an array of services,
including region-focused online portals, MVAS, social networking service (SNS), blog, audio and
video streaming, album, online games, email, search, classified listings, fee-based services,
e-commerce and enterprise e-solutions. The Company generates the majority of its revenues from
online advertising and MVAS offerings, and, to a lesser extent, from search and other fee-based
services.
Safe Harbor Statement
This announcement contains forward-looking statements that relate to, among other things, SINAs
expected financial performance and SINAs strategic and operational plans. SINA may also make
forward-looking statements in the Companys periodic reports to the U.S. Securities and Exchange
Commission, in its annual report to shareholders, in its proxy statements, in its offering
circulars and prospectuses, in press releases and other written materials and in oral statements
made by its officers, directors or employees to third parties. SINA assumes no obligation to
update the forward-looking statements in this release and elsewhere. Statements that are not
historical facts, including statements about the Companys beliefs and expectations, are
forward-looking statements. Forward-looking statements involve inherent risks and uncertainties.
A number of important factors could cause actual results to differ materially from those contained
in any forward-looking statement. Potential risks and uncertainties include, but are not limited
to, SINAs limited operating history, the current global financial and credit market crisis and its
impact on the Chinese economy, the recent slower growth of the Chinese economy, the uncertain
regulatory landscape in the Peoples Republic of China, including the changes by mobile operators
in China to their policies for MVAS, the Companys ability to develop and market other MVAS
products, fluctuations in the Companys quarterly operating results, the Companys reliance on
online advertising sales and MVAS for a majority of its revenues, the Companys reliance on mobile
operators in China to provide MVAS, any failure to successfully develop and introduce new products
and any failure to successfully integrate acquired businesses. Further information regarding these
and other risks is included in SINAs Annual Report on Form 20-F for the year ended December 31,
2007 and its other filings with the Securities and Exchange Commission.
Contact:
Cathy Peng
SINA Corporation
Phone: 8610-82628888 x 3112
Email: ir@staff.sina.com.cn
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. Dollar in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, 2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2008 |
|
|
2007 |
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
$ |
69,518 |
|
|
$ |
50,130 |
|
|
$ |
76,205 |
|
|
$ |
258,499 |
|
|
$ |
168,926 |
|
Non-advertising |
|
|
32,020 |
|
|
|
20,559 |
|
|
|
29,209 |
|
|
|
111,088 |
|
|
|
77,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,538 |
|
|
|
70,689 |
|
|
|
105,414 |
|
|
|
369,587 |
|
|
|
246,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising (a) |
|
|
25,152 |
|
|
|
18,017 |
|
|
|
32,138 |
|
|
|
100,008 |
|
|
|
63,466 |
|
Non-advertising |
|
|
15,566 |
|
|
|
8,735 |
|
|
|
13,117 |
|
|
|
50,327 |
|
|
|
31,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,718 |
|
|
|
26,752 |
|
|
|
45,255 |
|
|
|
150,335 |
|
|
|
94,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
60,820 |
|
|
|
43,937 |
|
|
|
60,159 |
|
|
|
219,252 |
|
|
|
151,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing (a) |
|
|
21,421 |
|
|
|
15,198 |
|
|
|
22,264 |
|
|
|
79,784 |
|
|
|
50,555 |
|
Product development (a) |
|
|
8,279 |
|
|
|
5,905 |
|
|
|
8,693 |
|
|
|
30,371 |
|
|
|
21,942 |
|
General and administrative (a) |
|
|
9,235 |
|
|
|
6,903 |
|
|
|
8,709 |
|
|
|
33,179 |
|
|
|
26,738 |
|
Amortization of intangibles |
|
|
411 |
|
|
|
258 |
|
|
|
411 |
|
|
|
1,337 |
|
|
|
1,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,346 |
|
|
|
28,264 |
|
|
|
40,077 |
|
|
|
144,671 |
|
|
|
100,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
21,474 |
|
|
|
15,673 |
|
|
|
20,082 |
|
|
|
74,581 |
|
|
|
51,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income, net |
|
|
5,471 |
|
|
|
3,748 |
|
|
|
3,979 |
|
|
|
17,741 |
|
|
|
12,731 |
|
Investment gains (loss) |
|
|
|
|
|
|
|
|
|
|
(779 |
) |
|
|
2,358 |
|
|
|
830 |
|
Amortization of convertible debt
issuance cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(342 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,471 |
|
|
|
3,748 |
|
|
|
3,200 |
|
|
|
20,099 |
|
|
|
13,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
26,945 |
|
|
|
19,421 |
|
|
|
23,282 |
|
|
|
94,680 |
|
|
|
64,233 |
|
Provision for income taxes |
|
|
(1,788 |
) |
|
|
(1,910 |
) |
|
|
(4,429 |
) |
|
|
(14,042 |
) |
|
|
(6,504 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
25,157 |
|
|
$ |
17,511 |
|
|
$ |
18,853 |
|
|
$ |
80,638 |
|
|
$ |
57,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.45 |
|
|
$ |
0.32 |
|
|
$ |
0.34 |
|
|
$ |
1.44 |
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.42 |
|
|
$ |
0.29 |
|
|
$ |
0.31 |
|
|
$ |
1.33 |
|
|
$ |
0.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing basic
net income per share |
|
|
56,100 |
|
|
|
55,477 |
|
|
|
55,964 |
|
|
|
55,821 |
|
|
|
55,038 |
|
Shares used in computing diluted
net income per share |
|
|
60,277 |
|
|
|
60,545 |
|
|
|
60,639 |
|
|
|
60,474 |
|
|
|
60,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income used for diluted net income
per share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
25,157 |
|
|
$ |
17,511 |
|
|
$ |
18,853 |
|
|
$ |
80,638 |
|
|
$ |
57,729 |
|
Amortization of convertible debt
issuance cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,157 |
|
|
$ |
17,511 |
|
|
$ |
18,853 |
|
|
$ |
80,638 |
|
|
$ |
58,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Stock-based compensation included under SFAS 123R was as follows: |
Cost of revenues advertising |
|
$ |
839 |
|
|
$ |
543 |
|
|
$ |
834 |
|
|
$ |
3,251 |
|
|
$ |
1,788 |
|
Sales and marketing |
|
|
509 |
|
|
|
350 |
|
|
|
482 |
|
|
|
2,107 |
|
|
|
1,234 |
|
Product development |
|
|
514 |
|
|
|
352 |
|
|
|
428 |
|
|
|
1,984 |
|
|
|
1,593 |
|
General and administrative |
|
|
1,718 |
|
|
|
1,515 |
|
|
|
1,887 |
|
|
|
6,967 |
|
|
|
4,097 |
|
SINA CORPORATION
RECONCILIATION OF NON-GAAP TO GAAP RESULTS
(U.S. Dollar in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Three months ended |
|
|
Three months ended |
|
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
|
September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
|
|
|
|
|
|
839 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
834 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
89 |
(b) |
|
|
|
|
|
|
|
|
|
|
543 |
(a) |
|
|
|
|
|
|
|
|
|
|
88 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
$ |
60,820 |
|
|
$ |
928 |
|
|
$ |
61,748 |
|
|
$ |
43,937 |
|
|
$ |
543 |
|
|
$ |
44,480 |
|
|
$ |
60,159 |
|
|
$ |
922 |
|
|
$ |
61,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,741 |
)(a) |
|
|
|
|
|
|
|
|
|
|
(2,217 |
)(a) |
|
|
|
|
|
|
|
|
|
|
(2,797 |
)(a) |
|
|
|
|
|
|
|
|
|
|
|
(411 |
)(b) |
|
|
|
|
|
|
|
|
|
|
(258 |
)(b) |
|
|
|
|
|
|
|
|
|
|
(411 |
)(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
$ |
39,346 |
|
|
$ |
(3,152 |
) |
|
$ |
36,194 |
|
|
$ |
28,264 |
|
|
$ |
(2,475 |
) |
|
$ |
25,789 |
|
|
$ |
40,077 |
|
|
$ |
(3,208 |
) |
|
$ |
36,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,580 |
(a) |
|
|
|
|
|
|
|
|
|
|
2,760 |
(a) |
|
|
|
|
|
|
|
|
|
|
3,631 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
500 |
(b) |
|
|
|
|
|
|
|
|
|
|
258 |
(b) |
|
|
|
|
|
|
|
|
|
|
499 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
21,474 |
|
|
$ |
4,080 |
|
|
$ |
25,554 |
|
|
$ |
15,673 |
|
|
$ |
3,018 |
|
|
$ |
18,691 |
|
|
$ |
20,082 |
|
|
$ |
4,130 |
|
|
$ |
24,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,628 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
3,569 |
(a) |
|
|
|
|
|
|
|
|
|
|
2,760 |
(a) |
|
|
|
|
|
|
|
|
|
|
469 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
470 |
(b) |
|
|
|
|
|
|
|
|
|
|
258 |
(b) |
|
|
|
|
|
|
|
|
|
|
779 |
(d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
25,157 |
|
|
$ |
4,039 |
|
|
$ |
29,196 |
|
|
$ |
17,511 |
|
|
$ |
3,018 |
|
|
$ |
20,529 |
|
|
$ |
18,853 |
|
|
$ |
4,876 |
|
|
$ |
23,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.42 |
|
|
|
|
|
|
$ |
0.48 |
|
|
$ |
0.29 |
|
|
|
|
|
|
$ |
0.34 |
|
|
$ |
0.31 |
|
|
|
|
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted
net income per share |
|
|
60,277 |
|
|
|
|
|
|
|
60,277 |
|
|
|
60,545 |
|
|
|
|
|
|
|
60,545 |
|
|
|
60,639 |
|
|
|
|
|
|
|
60,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income used in computing
diluted
net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
25,157 |
|
|
|
|
|
|
$ |
29,196 |
|
|
$ |
17,511 |
|
|
|
|
|
|
$ |
20,529 |
|
|
$ |
18,853 |
|
|
|
|
|
|
$ |
23,729 |
|
Amortization of convertible debt
issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,157 |
|
|
|
|
|
|
$ |
29,196 |
|
|
$ |
17,511 |
|
|
|
|
|
|
$ |
20,529 |
|
|
$ |
18,853 |
|
|
|
|
|
|
$ |
23,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin advertising |
|
|
64 |
% |
|
|
1 |
% |
|
|
65 |
% |
|
|
64 |
% |
|
|
1 |
% |
|
|
65 |
% |
|
|
58 |
% |
|
|
1 |
% |
|
|
59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended |
|
|
Twelve months ended |
|
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
Actual |
|
|
Adjustments |
|
|
Results |
|
|
|
|
|
|
|
|
|
3,251 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266 |
(b) |
|
|
|
|
|
|
|
|
|
|
1,788 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
$ |
219,252 |
|
|
$ |
3,517 |
|
|
$ |
222,769 |
|
|
$ |
151,425 |
|
|
$ |
1,788 |
|
|
$ |
153,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,058 |
)(a) |
|
|
|
|
|
|
|
|
|
|
(6,924 |
)(a) |
|
|
|
|
|
|
|
|
|
|
|
(1,337 |
)(b) |
|
|
|
|
|
|
|
|
|
|
(1,176 |
)(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
$ |
144,671 |
|
|
$ |
(12,395 |
) |
|
$ |
132,276 |
|
|
$ |
100,411 |
|
|
$ |
(8,100 |
) |
|
$ |
92,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,309 |
(a) |
|
|
|
|
|
|
|
|
|
|
8,712 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
1,603 |
(b) |
|
|
|
|
|
|
|
|
|
|
1,176 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
74,581 |
|
|
$ |
15,912 |
|
|
$ |
90,493 |
|
|
$ |
51,014 |
|
|
$ |
9,888 |
|
|
$ |
60,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,295 |
(a) |
|
|
|
|
|
|
|
|
|
|
8,712 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
1,513 |
(b) |
|
|
|
|
|
|
|
|
|
|
1,176 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
779 |
(d) |
|
|
|
|
|
|
|
|
|
|
342 |
(c) |
|
|
|
|
|
|
|
|
|
|
|
(3,137 |
)(e) |
|
|
|
|
|
|
|
|
|
|
(830 |
)(d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
80,638 |
|
|
$ |
13,450 |
|
|
$ |
94,088 |
|
|
$ |
57,729 |
|
|
$ |
9,400 |
|
|
$ |
67,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
1.33 |
|
|
|
|
|
|
$ |
1.56 |
|
|
$ |
0.97 |
|
|
|
|
|
|
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted
net income per share |
|
|
60,474 |
|
|
|
|
|
|
|
60,474 |
|
|
|
60,020 |
|
|
|
|
|
|
|
60,020 |
|
Net income used in computing
diluted
net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
80,638 |
|
|
|
|
|
|
$ |
94,088 |
|
|
$ |
57,729 |
|
|
|
|
|
|
$ |
67,129 |
|
Amortization of convertible debt
issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
80,638 |
|
|
|
|
|
|
$ |
94,088 |
|
|
$ |
58,071 |
|
|
|
|
|
|
$ |
67,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin advertising |
|
|
61 |
% |
|
|
2 |
% * |
|
|
63 |
% |
|
|
62 |
% |
|
|
1 |
% |
|
|
63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
To adjust stock-based compensation charges |
|
(b) |
|
To adjust amortization of intangible assets |
|
(c) |
|
To adjust amortization of convertible debt issuance cost |
|
(d) |
|
To adjust gain/loss on the sale/purchase of business and
investments |
|
(e) |
|
To adjust gain on the sale of minority interest in subsidiary |
|
* |
|
Rounding |
SINA CORPORATION
UNAUDITED SEGMENT INFORMATION
(U.S. Dollar in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
December 31, 2008 |
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
$ |
69,518 |
|
|
$ |
50,130 |
|
|
$ |
76,205 |
|
|
$ |
258,499 |
|
|
$ |
168,926 |
|
Mobile related |
|
|
29,993 |
|
|
|
18,635 |
|
|
|
27,117 |
|
|
|
103,318 |
|
|
|
70,489 |
|
Others |
|
|
2,027 |
|
|
|
1,924 |
|
|
|
2,092 |
|
|
|
7,770 |
|
|
|
6,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
101,538 |
|
|
$ |
70,689 |
|
|
$ |
105,414 |
|
|
$ |
369,587 |
|
|
$ |
246,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
$ |
25,152 |
|
|
$ |
18,017 |
|
|
$ |
32,138 |
|
|
$ |
100,008 |
|
|
$ |
63,466 |
|
Mobile related |
|
|
14,930 |
|
|
|
8,111 |
|
|
|
12,622 |
|
|
|
48,005 |
|
|
|
29,339 |
|
Others |
|
|
636 |
|
|
|
624 |
|
|
|
495 |
|
|
|
2,322 |
|
|
|
1,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,718 |
|
|
$ |
26,752 |
|
|
$ |
45,255 |
|
|
$ |
150,335 |
|
|
$ |
94,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SINA CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. Dollar in thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
383,320 |
|
|
$ |
271,666 |
|
Short -term investments |
|
|
220,504 |
|
|
|
206,333 |
|
Accounts receivable, net |
|
|
79,183 |
|
|
|
56,719 |
|
Other current assets |
|
|
9,424 |
|
|
|
8,840 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
692,431 |
|
|
|
543,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
34,111 |
|
|
|
26,846 |
|
Goodwill and intangible assets, net |
|
|
94,527 |
|
|
|
89,358 |
|
Other assets |
|
|
1,425 |
|
|
|
2,501 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
822,494 |
|
|
$ |
662,263 |
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,397 |
|
|
$ |
940 |
|
Accrued liabilities |
|
|
80,162 |
|
|
|
56,931 |
|
Income taxes payable |
|
|
17,391 |
|
|
|
9,079 |
|
Convertible debt |
|
|
99,000 |
|
|
|
99,000 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
197,950 |
|
|
|
165,950 |
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
4,039 |
|
|
|
1,337 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
201,989 |
|
|
|
167,287 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
620,505 |
|
|
|
494,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
822,494 |
|
|
$ |
662,263 |
|
|
|
|
|
|
|
|