AEIS 10Q Q3 2014 Master
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________________
FORM 10-Q
________________________________________________
|
| | |
þ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
| | For the quarterly period ended September 30, 2014 |
or |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
| | For the transition period from to . |
Commission file number: 000-26966
ADVANCED ENERGY INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 84-0846841 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
1625 Sharp Point Drive, Fort Collins, CO | | 80525 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (970) 221-4670
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | | | |
Large accelerated filer o | | Accelerated filer þ | | Non-accelerated filer o (Do not check if a smaller reporting company) | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of October 31, 2014 there were 40,096,484 shares of the registrant's Common Stock, par value $0.001 per share, outstanding.
ADVANCED ENERGY INDUSTRIES, INC.
FORM 10-Q
TABLE OF CONTENTS |
| |
| Page |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
EX-31.1 |
EX-31.2 |
EX-32.1 |
EX-32.2 |
PART I FINANCIAL STATEMENTS
| |
ITEM 1. | UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
ADVANCED ENERGY INDUSTRIES, INC.
Condensed Consolidated Balance Sheets *
(In thousands, except per share amounts) |
| | | | | | | | |
| | September 30, | | December 31, |
| | 2014 | | 2013 |
ASSETS | | |
| | |
|
CURRENT ASSETS: | | |
| | |
|
Cash and cash equivalents | | $ | 103,041 |
| | $ | 138,125 |
|
Marketable securities | | 2,725 |
| | 11,568 |
|
Accounts receivable, net of allowances of $3,566 and $2,920, respectively | | 112,785 |
| | 125,782 |
|
Inventories, net of reserves of $25,514 and $15,349, respectively | | 118,875 |
| | 109,771 |
|
Deferred income tax assets | | 10,738 |
| | 10,746 |
|
Income taxes receivable | | 13,378 |
| | 10,027 |
|
Other current assets | | 11,740 |
| | 10,950 |
|
Total current assets | | 373,282 |
| | 416,969 |
|
Property and equipment, net | | 31,089 |
| | 34,888 |
|
OTHER ASSETS: | | | | |
Deposits and other | | 3,025 |
| | 2,421 |
|
Goodwill | | 217,764 |
| | 157,800 |
|
Other intangible assets, net | | 50,570 |
| | 19,411 |
|
Deferred income tax assets | | 21,660 |
| | 21,488 |
|
Total assets | | $ | 697,390 |
| | $ | 652,977 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | |
| | |
|
CURRENT LIABILITIES: | | |
| | |
|
Accounts payable | | $ | 62,178 |
| | $ | 55,623 |
|
Income taxes payable | | 113 |
| | 2,324 |
|
Accrued payroll and employee benefits | | 9,343 |
| | 12,892 |
|
Accrued warranty expense | | 17,356 |
| | 10,198 |
|
Other accrued expenses | | 27,814 |
| | 20,704 |
|
Customer deposits | | 9,646 |
| | 6,955 |
|
Notes payable | | — |
| | 13,661 |
|
Total current liabilities | | 126,450 |
| | 122,357 |
|
LONG-TERM LIABILITIES: | | | | |
Deferred income tax liabilities | | 11,735 |
| | 1,500 |
|
Uncertain tax positions | | 7,351 |
| | 5,781 |
|
Accrued warranty expense | | 16,893 |
| | 11,869 |
|
Long term deferred revenue | | 46,128 |
| | 43,171 |
|
Other long-term liabilities | | 22,772 |
| | 3,837 |
|
Total liabilities | | 231,329 |
| | 188,515 |
|
| |
|
| |
|
|
STOCKHOLDERS’ EQUITY: | | | | |
Preferred stock, $0.001 par value, 1,000 shares authorized, none issued and outstanding | | — |
| | — |
|
Common stock, $0.001 par value, 70,000 shares authorized; 40,084 and 40,503 | | |
| | |
|
issued and outstanding, respectively | | 40 |
| | 41 |
|
Additional paid-in capital | | 231,515 |
| | 251,550 |
|
Retained earnings | | 217,077 |
| | 179,414 |
|
Accumulated other comprehensive income | | 17,429 |
| | 33,457 |
|
Total stockholders’ equity | | 466,061 |
| | 464,462 |
|
Total liabilities and stockholders’ equity | | $ | 697,390 |
| | $ | 652,977 |
|
* Amounts as of September 30, 2014 are unaudited.
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
ADVANCED ENERGY INDUSTRIES, INC.
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands, except per share amounts)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
SALES | | $ | 143,147 |
| | $ | 142,899 |
| | $ | 430,380 |
| | $ | 394,424 |
|
COST OF SALES | | 95,204 |
| | 86,688 |
| | 277,230 |
| | 243,115 |
|
GROSS PROFIT | | 47,943 |
| | 56,211 |
| | 153,150 |
| | 151,309 |
|
OPERATING EXPENSES: | | |
| | |
| | |
| | |
|
Research and development | | 15,074 |
| | 15,105 |
| | 44,952 |
| | 45,098 |
|
Selling, general and administrative | | 20,223 |
| | 22,138 |
| | 62,782 |
| | 62,702 |
|
Amortization of intangible assets | | 2,238 |
| | 626 |
| | 6,339 |
| | 4,814 |
|
Restructuring charges and asset impairment | | 1,183 |
| | 19,884 |
| | 1,427 |
| | 44,090 |
|
Total operating expenses | | 38,718 |
| | 57,753 |
| | 115,500 |
| | 156,704 |
|
OPERATING INCOME (LOSS) | | 9,225 |
| | (1,542 | ) | | 37,650 |
| | (5,395 | ) |
OTHER (EXPENSE) INCOME, NET | | (618 | ) | | 164 |
| | (689 | ) | | (369 | ) |
Income (loss) before income taxes | | 8,607 |
| | (1,378 | ) | | 36,961 |
| | (5,764 | ) |
Benefit for income taxes | | (3,695 | ) | | (2,065 | ) | | (702 | ) | | (3,495 | ) |
NET INCOME (LOSS) | | $ | 12,302 |
| | $ | 687 |
| | $ | 37,663 |
| | $ | (2,269 | ) |
| | | | | | | | |
Basic weighted-average common shares outstanding | | 39,998 |
| | 39,878 |
| | 40,450 |
| | 39,365 |
|
Diluted weighted-average common shares outstanding | | 40,470 |
| | 40,577 |
| | 41,102 |
| | 40,150 |
|
| | | | | | | | |
EARNINGS (LOSS) PER SHARE: | | |
| | |
| | |
| | |
|
BASIC EARNINGS (LOSS) PER SHARE | | $ | 0.31 |
| | $ | 0.02 |
| | $ | 0.93 |
| | $ | (0.06 | ) |
DILUTED EARNINGS (LOSS) PER SHARE | | $ | 0.30 |
| | $ | 0.02 |
| | $ | 0.92 |
| | $ | (0.06 | ) |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
ADVANCED ENERGY INDUSTRIES, INC.
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Net income (loss) | | $ | 12,302 |
| | $ | 687 |
| | $ | 37,663 |
| | $ | (2,269 | ) |
Other comprehensive income (loss), net of tax: | | | | | | | | |
Foreign currency translation adjustment | | (14,373 | ) | | 5,376 |
| | (16,034 | ) | | 1,851 |
|
Unrealized gains (losses) on marketable securities | | 5 |
| | (5 | ) | | 6 |
| | (12 | ) |
Comprehensive income (loss) | | $ | (2,066 | ) | | $ | 6,058 |
| | $ | 21,635 |
| | $ | (430 | ) |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
ADVANCED ENERGY INDUSTRIES, INC.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
|
| | | | | | | | |
| | Nine Months Ended September 30, |
| | 2014 | | 2013 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
| | |
|
Net income (loss) | | $ | 37,663 |
| | $ | (2,269 | ) |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | |
| | |
|
Depreciation and amortization | | 15,713 |
| | 14,487 |
|
Stock-based compensation expense | | 4,747 |
| | 9,310 |
|
Provision for deferred income taxes | | (521 | ) | | (13 | ) |
Restructuring charges and asset impairment | | — |
| | 44,090 |
|
Net gain on sale or disposal of assets | | 1,107 |
| | 421 |
|
Changes in operating assets and liabilities, net of assets acquired: | | |
| | |
|
Accounts receivable | | 16,538 |
| | (35,711 | ) |
Inventories | | (3,112 | ) | | (23,453 | ) |
Other current assets | | 6,015 |
| | (727 | ) |
Accounts payable | | (128 | ) | | 8,356 |
|
Other current liabilities and accrued expenses | | (17,444 | ) | | (5,665 | ) |
Income taxes | | (3,258 | ) | | (13,472 | ) |
Net cash provided by (used in) operating activities | | 57,320 |
| | (4,646 | ) |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
| | |
|
Purchases of marketable securities | | (5,591 | ) | | (16,137 | ) |
Proceeds from sale of marketable securities | | 14,398 |
| | 29,493 |
|
Purchases of property and equipment | | (4,817 | ) | | (6,589 | ) |
Acquisitions, net of cash acquired | | (57,138 | ) | | (75,374 | ) |
Net cash used in investing activities | | (53,148 | ) | | (68,607 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
| | |
|
Borrowings from lines of credit, net of repayments | | (13,691 | ) | | (916 | ) |
Settlement of performance stock units | | (11,198 | ) | | — |
|
Purchase and retirement of common stock | | (25,000 | ) | | — |
|
Proceeds from exercise of stock options | | 10,273 |
| | 20,026 |
|
Excess tax from stock-based compensation deduction | | 1,143 |
| | (604 | ) |
Other financing activities | | 35 |
| | (69 | ) |
Net cash provided by (used in) financing activities | | (38,438 | ) | | 18,437 |
|
EFFECT OF CURRENCY TRANSLATION ON CASH | | (818 | ) | | 701 |
|
DECREASE IN CASH AND CASH EQUIVALENTS | | (35,084 | ) | | (54,115 | ) |
CASH AND CASH EQUIVALENTS, beginning of period | | 138,125 |
| | 146,564 |
|
CASH AND CASH EQUIVALENTS, end of period | | $ | 103,041 |
| | $ | 92,449 |
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | |
| | |
|
Cash paid for interest | | $ | 170 |
| | $ | 70 |
|
Cash paid for income taxes | | 5,763 |
| | 14,888 |
|
Cash received for refunds of income taxes | | 5,136 |
| | 2,945 |
|
Cash held in banks outside the United States of America | | 56,115 |
| | 29,068 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| |
NOTE 1. | BASIS OF PRESENTATION |
Advanced Energy Industries, Inc., a Delaware corporation, and its wholly-owned subsidiaries ("we," "us," "our," "Advanced Energy," or the "Company") design, manufacture, sell, and support power conversion and control products that transform power into various usable forms. Our products enable manufacturing processes that use thin film for various products, such as semiconductor devices, flat panel displays, thin film renewables, architectural glass, optical coating and consumer products decorative and functional coating. We also supply thermal instrumentation products for advanced temperature control in the thin film process for these same markets. Our power control modules provide power control solutions for industrial applications where heat treatment and processing are used such as glass manufacturing, metal fabrication and treatment, material and chemical processing. Our high voltage power supplies and modules are used in application such as semiconductor ion implantation, scanning electron microscopy ("SEM"), chemical analysis such as mass spectrometry and various applications using X-ray technology and electron guns for both analytical and processing applications. Our solar inverter products support renewable power generation solutions primarily for commercial, and utility-scale solar projects and installations. Our network of global service support centers provides a recurring revenue opportunity as we offer repair services, conversions, upgrades, and refurbishments and used equipment to companies using our products. We also offer a wide variety of operations and maintenance service plans that can be tailored for photovoltaic ("PV") sites of all sizes.
We are organized into two strategic business units based on the products and services provided.
| |
• | Precision Power Products strategic business unit ("Precision Power Products") offers products for direct current ("DC"), pulsed DC mid-frequency, high voltage, and radio frequency ("RF") power supplies, matching networks and RF instrumentation as well as thermal instrumentation and digital power controller products. |
| |
• | Inverters strategic business unit ("Inverters SBU") offers both a transformer-based or transformerless advanced grid-tied PV inverter solution for commercial and utility-scale system installations. Our PV inverters are designed to convert renewable solar power, drawn from large and small scale solar arrays, into high quality, reliable electrical power. |
In the opinion of management, the accompanying unaudited Condensed Consolidated Financial Statements contain all adjustments, consisting of normal, recurring adjustments, necessary to present fairly the financial position of the Company at September 30, 2014, and the results of our operations and cash flows for the three and nine months ended September 30, 2014 and 2013.
The Condensed Consolidated Financial Statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") have been condensed or omitted pursuant to such rules and regulations. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and Notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and other financial information filed with the SEC.
ESTIMATES AND ASSUMPTIONS
The preparation of our Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires us to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. We believe that the significant estimates, assumptions, and judgments when accounting for items and matters such as allowances for doubtful accounts, excess and obsolete inventory, warranty reserves, acquisitions, asset valuations, goodwill, asset life, depreciation, amortization, recoverability of assets, impairments, deferred revenue, stock option and restricted stock grants, taxes, and other provisions are reasonable, based upon information available at the time they are made. Actual results may differ from these estimates, making it possible that a change in these estimates could occur in the near term.
CRITICAL ACCOUNTING POLICIES
Our accounting policies are described in our audited Consolidated Financial Statements and Notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2013.
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
NEW ACCOUNTING STANDARDS
From time to time, the Financial Accounting Standards Board ("FASB") or other standards setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification ("ASC") are communicated through issuance of an Accounting Standards Update ("ASU"). Unless otherwise discussed, we believe that the impact of recently issued guidance, whether adopted or to be adopted in the future, is not expected to have a material impact on the Condensed Consolidated Financial Statements upon adoption.
In May 2014, the FASB issued guidance on revenue from contracts with customers, which implements a five step process of how an entity should recognize revenue in order to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance will be effective at the beginning of fiscal year 2017, and early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are currently evaluating the impact that the adoption will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing reporting.
| |
NOTE 2. | BUSINESS ACQUISITIONS |
Acquisitions
Refusol Holding
On April 8, 2013, we acquired all the outstanding shares of Refusol Holding GmbH pursuant to a Sale and Purchase Agreement (the "Agreement") between AEI Holdings, GmbH (formerly Blitz S13-103, GmbH) ("AEI Holdings"), an indirect wholly-owned subsidiary of Advanced Energy Industries, Inc.; Jolaos Verwaltungs GmbH ("Jolaos") and Prettl Beteilgungs Holding GmbH. Refusol Holding GmbH ("Refusol Holding") owns all of the shares of Refusol GmbH and its subsidiaries (collectively and together with Refusol Holding, "Refusol"). Refusol develops, manufactures, distributes and services photovoltaic inverters. The acquisition of Refusol is intended to broaden our portfolio and extend our geographic distribution.
Consideration paid totaled approximately $87.2 million, consisting of a cash payment of $75.4 million, net of cash acquired and a working capital reduction and assumption of debt totaling $11.9 million. The agreement called for additional cash consideration if certain stretch financial targets were met by our Inverters business unit and Refusol, on a combined basis, at the end of the twelve (12) calendar months following April 1, 2013. These financial targets were not met.
The preliminary base price is subject to a post-closing adjustment based on confirmation of the financial statements of Refusol effective as of the closing date. AEI Holdings and Jolaos are in disagreement on various accounting adjustments to the closing date financial statements of Refusol. After repeated unsuccessful attempts to have Jolaos submit the dispute to an independent German accounting firm as required under the Agreement, AEI Holdings petitioned the designated court in Stuttgart, Germany to review the dispute.
The components of the fair value of the total consideration transferred for the Refusol acquisition are as follows (in thousands):
|
| | | |
Cash paid to owners | $ | 79,550 |
|
Debt assumed | 11,873 |
|
Working capital adjustment | (2,340 | ) |
Cash acquired | (1,836 | ) |
Total fair value of consideration transferred | $ | 87,247 |
|
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table summarizes estimated fair values of the assets acquired and liabilities assumed as of April 8, 2013 (in thousands): |
| | | |
Accounts receivable | $ | 8,868 |
|
Inventories | 13,610 |
|
Other current assets | 6,769 |
|
Property and equipment | 4,708 |
|
Other long-term assets | 130 |
|
Deferred tax assets | (3,156 | ) |
Current liabilities | (33,397 | ) |
Long-term liabilities | (41,646 | ) |
| (44,114 | ) |
Amortizable intangible assets: | |
Trademarks | 1,300 |
|
Technology | 5,700 |
|
Customer relationships | 3,500 |
|
Total amortizable intangible assets | 10,500 |
|
Total identifiable net assets | (33,614 | ) |
Goodwill | 120,861 |
|
Total fair value of consideration transferred | $ | 87,247 |
|
A summary of the intangible assets acquired, amortization method and estimated useful lives as of April 8, 2013 follows (in thousands, except useful life): |
| | | | | | | | |
| | Amount | | Amortization Method | | Useful Life |
Trademarks | | $ | 1,300 |
| | Straight-line | | 1.5 |
Technology | | 5,700 |
| | Straight-line | | 5 |
Customer relationships | | 3,500 |
| | Straight-line | | 5 |
| | $ | 10,500 |
| | | | |
During the first two quarters of 2014, we finalized the purchase price accounting of Refusol and made adjustments to Goodwill of $29.4 million, primarily consisting of adjustments to the opening balance of accrued warranty and other accrued expenses. Goodwill and intangible assets are recorded in the functional currency of the entity and are subject to changes due to translation at each balance sheet date. The goodwill associated with the acquisition is the result of expected synergies and expansion of the technology into additional markets that we already serve.
Pro Forma Results for Refusol Acquisition
The following unaudited pro forma financial information presents the combined results of operations of Advanced Energy and Refusol as if the acquisition had occurred as of January 1, 2013. The pro forma financial information is presented for informational purposes and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at January 1, 2013. The unaudited pro forma financial information for the three and nine months ended September 30, 2013 includes the historical results of Advanced Energy for the three and nine months ended September 30, 2013 and the historical results of Refusol for the same period.
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The unaudited pro forma results for all periods presented include amortization charges for acquired intangible assets and related tax effects. The unaudited pro forma results follow (in thousands, except per share data): |
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Sales | $ | 143,147 |
| | $ | 142,899 |
| | $ | 430,380 |
| | $ | 414,507 |
|
Net income (loss) | 12,302 |
| | 687 |
| | 37,663 |
| | (6,975 | ) |
Earnings (loss) per share: | | | | | | | |
Basic | 0.31 |
| | 0.02 |
| | 0.93 |
| | (0.18 | ) |
Diluted | 0.30 |
| | 0.02 |
| | 0.92 |
| | (0.17 | ) |
Power Control Module
On January 27, 2014, we acquired the intellectual property related to AEG Power Solutions' Power Control Modules ("PCM"). PCM is comprised of the Thyro-Family of products and accessories and serves numerous power control applications in different industries ranging from materials thermal processing through chemical processing, glass manufacturing and numerous other general industrial power applications. This acquisition is expected to broaden our product offerings and will be added to our Precision Power Products SBU. We paid total consideration of $31.1 million including contingent consideration, of which $15.0 million is included in Intangibles, $16.1 million in Goodwill, and $0.1 million in Property, plant, and equipment. Included in Goodwill is $1.0 million of contingent consideration payable if certain milestone targets are met. Goodwill and intangible assets are recorded in the functional currency of the entity and are subject to changes due to translation at each balance sheet date. The goodwill associated with the acquisition is the result of expected synergies and expansion of our product offerings into new markets. Advanced Energy is in the process of finalizing valuations of the intangibles associated with the acquisition.
HiTek Power Group
On April 12, 2014, Advanced Energy acquired all outstanding common stock of HiTek Power Group ("HiTek"), a privately-held provider of high voltage power solutions. Based in the United Kingdom, HiTek offers a comprehensive portfolio of high voltage and custom built power conversion products, ranging from 100V to 500kV, designed to meet the demanding requirements of OEMs worldwide. These products target applications including semiconductor wafer processing and metrology, scientific instrumentation, mass spectrometry, industrial printing, and analytical x-ray systems for industrial and analytical applications. HiTek's unique product architecture, encapsulation technology and control algorithms, combined with deep knowledge of its customer-specific applications, have made it a leading provider of critical, high-end, high voltage power solutions. We acquired HiTek to expand our product offerings in our Precision Power Products portfolio.
The components of the fair value of the total consideration transferred for the HiTek acquisition are as follows (in thousands):
|
| | | |
Cash paid to owners | $ | 3,525 |
|
Cash acquired | (6,889 | ) |
Total fair value of consideration received | $ | (3,364 | ) |
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table summarizes estimated fair values of the assets acquired and liabilities assumed as of April 12, 2014 (in thousands):
|
| | | |
Accounts receivable | $ | 2,867 |
|
Inventories | 4,980 |
|
Other current assets | 415 |
|
Property and equipment | 1,291 |
|
Current liabilities | (3,836 | ) |
Deferred taxes on intangible values | (4,658 | ) |
Long-term liabilities | (22,725 | ) |
Total tangible assets, net | (21,666 | ) |
| |
Amortizable intangible assets: | |
Tradename | 336 |
|
Technology | 4,029 |
|
Customer relationships | 8,225 |
|
Total amortizable intangible assets | 12,590 |
|
Total identifiable net assets | (9,076 | ) |
Goodwill | 5,712 |
|
Total fair value of consideration received | $ | (3,364 | ) |
A summary of the intangible assets acquired, amortization method and estimated useful lives as of April 12, 2014 follows (in thousands, except useful life): |
| | | | | | | | |
| | Amount | | Amortization Method | | Useful Life |
Technology | | $ | 4,029 |
| | Straight-line | | 10 |
Tradename | | 336 |
| | Straight-line | | 2.5 |
Customer relationships | | 8,225 |
| | Straight-line | | 15 |
| | $ | 12,590 |
| | | | |
Goodwill and intangible assets are recorded in the functional currency of the entity and are subject to changes due to translation at each balance sheet date. The goodwill associated with the acquisition is the result of expected synergies and expansion of the technology into additional markets that we already serve. Advanced Energy is in the process of finalizing the valuations of the accounts receivable, inventories, property, plant and equipment, intangibles, deferred taxes, and pension liability associated with the acquisition.
UltraVolt, Inc.
On August 4, 2014, Advanced Energy acquired all outstanding common stock of UltraVolt, Inc. ("UltraVolt"), a privately-held provider of high voltage power solutions. Based in Ronkonkoma, New York, UltraVolt offers a comprehensive portfolio of high voltage power supplies and modules ranging from benchtop and rack mount systems to microsize printed circuit board mount modules. Its standard DC-to-DC product line consists of over 1,500 models, which can be combined with accessories and options to create thousands of product configurations. Serving over 100 markets, UltraVolt's fixed-frequency, high-voltage topology provides wide input and output operating ranges while retaining excellent stability and efficiencies. We acquired UltraVolt to expand our high voltage product offerings in our Precision Power Products portfolio.
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The components of the fair value of the total consideration transferred for the UltraVolt acquisition are as follows (in thousands):
|
| | | |
Purchase price | $ | 30,200 |
|
Net working capital adjustment | 631 |
|
Total fair value of consideration transferred | $ | 30,831 |
|
The following table summarizes estimated fair values of the assets acquired and liabilities assumed as of August 4, 2014 (in thousands):
|
| | | |
Cash | $ | 758 |
|
Accounts receivable | 1,694 |
|
Inventories | 2,599 |
|
Other current assets | 201 |
|
Property and equipment | 424 |
|
Long-term assets | 868 |
|
Deferred taxes on intangible values | (4,033 | ) |
Current liabilities | (1,053 | ) |
Total tangible assets, net | 1,458 |
|
| |
Amortizable intangible assets: | |
Technology | 2,100 |
|
Tradename | 200 |
|
Customer relationships | 8,600 |
|
Total amortizable intangible assets | 10,900 |
|
Total identifiable net assets | 12,358 |
|
Goodwill | 18,473 |
|
Total fair value of consideration transferred | $ | 30,831 |
|
A summary of the intangible assets acquired, amortization method and estimated useful lives as of August 4, 2014 follows (in thousands, except useful life): |
| | | | | | | | |
| | Amount | | Amortization Method | | Useful Life |
Technology | | $ | 2,100 |
| | Straight-line | | 10 |
Tradename | | 200 |
| | Straight-line | | 2.5 |
Customer relationships | | 8,600 |
| | Straight-line | | 12 |
| | $ | 10,900 |
| | | | |
The goodwill associated with the acquisition is the result of expected synergies and expansion of the technology into additional markets that we already serve. Advanced Energy is in the process of finalizing the valuations of the accounts receivable, inventories, property, plant and equipment, intangibles, deferred taxes, and current liabilities associated with the acquisition.
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table sets out the tax expense and the effective tax rate for our income from continuing operations (in thousands): |
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Income (loss) before income taxes | | $ | 8,607 |
| | $ | (1,378 | ) | | $ | 36,961 |
| | $ | (5,764 | ) |
Provision (benefit) for income taxes | | (3,695 | ) | | (2,065 | ) | | (702 | ) | | (3,495 | ) |
Effective tax rate | | (42.9 | )% | | 149.9 | % | | (1.9 | )% | | 60.6 | % |
The effective tax rates for the three and nine months ended September 30, 2014 differ from the federal statutory rate of 35% primarily due to the benefit of earnings in foreign jurisdictions which are subject to lower tax rates, and the recognition of discrete tax benefits including the expiration of the statute of limitations and the reversal of certain tax provisions. The effective tax rate for the period does not reflect the benefit for the US research and development tax credit which expired December 31, 2013.
The effective tax rates for the three and nine months ended September 30, 2013, differ from the federal statutory rate of 35% primarily due to the benefit of earning in foreign jurisdictions which are subject to lower rates, the benefit of restructuring expenses, the recognition of discrete tax benefits including the expiration of the statute of limitations and the reversal of certain tax provisions, and the benefit of the January 2, 2013 reinstatement of the 2012 US research and development tax credit.
As of September 30, 2014, and December 31, 2013, the total amount of gross unrecognized tax benefits were $6.2 million and $5.5 million respectively, all of which, if recognized, would impact the effective tax rate. The Company believes that approximately $1.4 million of the existing unrecognized tax benefits may be recognized within the next twelve months as a result of the expiration of the statute of limitations.
Our policy is to classify accrued interest and penalties related to unrecognized tax benefits in our income tax provision. For the three and nine months ended September 30, 2014 and 2013, the amount of interest and penalties accrued related to our unrecognized tax benefits was not significant.
| |
NOTE 4. | EARNINGS PER SHARE |
Basic earnings per share ("EPS") is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding during the period. The computation of diluted EPS is similar to the computation of basic EPS except that the numerator is increased to exclude charges that would not have been incurred, and the denominator is increased to include the number of additional common shares that would have been outstanding (using the if-converted and treasury stock methods), if securities containing potentially dilutive common shares (e.g., stock options and restricted stock units) had been converted to common shares, and if such assumed conversion is dilutive.
The following is a reconciliation of the weighted-average shares outstanding used in the calculation of basic and diluted EPS (in thousands, except per share data): |
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Net Income (loss) | | $ | 12,302 |
| | $ | 687 |
| | $ | 37,663 |
| | $ | (2,269 | ) |
| | | | | | | | |
Basic weighted-average common shares outstanding | | 39,998 |
| | 39,878 |
| | 40,450 |
| | 39,365 |
|
Assumed exercise of dilutive stock options and restricted stock units | | 472 |
| | 699 |
| | 652 |
| | 785 |
|
Diluted weighted-average common shares outstanding | | 40,470 |
| | 40,577 |
| | 41,102 |
| | 40,150 |
|
Net Income (loss): | | |
| | |
| | | | |
Basic earnings (loss) per share | | $ | 0.31 |
| | $ | 0.02 |
| | $ | 0.93 |
| | $ | (0.06 | ) |
Diluted earnings (loss) per share | | $ | 0.30 |
| | $ | 0.02 |
| | $ | 0.92 |
| | $ | (0.06 | ) |
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following stock options were excluded in the computation of diluted earnings per share because they were anti-dilutive: |
| | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Stock options | | 91 |
| | 382 |
| | 77 |
| | 609 |
|
Stock Buyback
In May 2014, our Board of Directors authorized a program to repurchase up to $25.0 million of our stock over a twelve-month period. Under this program, during the nine months ended September 30, 2014, we repurchased and retired 1.4 million shares of our common stock for a total of $25.0 million. We completed the share repurchase program in the second quarter of 2014.
All shares repurchased were executed in the open market and no shares were repurchased from related parties. Repurchased shares were retired and assumed the status of authorized and unissued shares.
| |
NOTE 5. | MARKETABLE SECURITIES |
Our investments with original maturities of more than three months at time of purchase are considered marketable securities available for sale.
Our marketable securities consist entirely of certificates of deposit as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | September 30, | | December 31, |
| | 2014 | | 2013 |
| | Cost | | Fair Value | | Cost | | Fair Value |
Total marketable securities | | $ | 2,725 |
| | $ | 2,725 |
| | $ | 11,568 |
| | $ | 11,568 |
|
The maturities of our marketable securities available for sale as of September 30, 2014 are as follows:
|
| | | | | | |
| | Earliest | | | | Latest |
Certificates of deposit | | 10/8/2014 |
| to |
| 12/10/2014 |
The value and liquidity of the marketable securities we hold are affected by market conditions, as well as the ability of the issuers of such securities to make principal and interest payments when due, and the functioning of the markets in which these securities are traded. Our current investments in marketable securities are expected to be liquidated during the next twelve months.
As of September 30, 2014, we do not believe any of the underlying issuers of our marketable securities are presently at risk of default.
| |
NOTE 6. | DERIVATIVE FINANCIAL INSTRUMENTS |
We are impacted by changes in foreign currency exchange rates. We attempt to mitigate these risks through the use of derivative financial instruments, primarily forward contracts. During the three and nine months ended September 30, 2014 and 2013, we entered into foreign currency exchange forward contracts to attempt to mitigate the exchange rate risk associated with intercompany debt denominated in nonfunctional currencies. These derivative instruments are not designated as hedges; however, they tend to offset the fluctuations of our intercompany debt due to foreign exchange rate changes. These forward contracts are typically for one month periods. At September 30, 2014 we had outstanding Euro forward contracts. At December 31, 2013 we had outstanding Euro, Swiss Franc, and Canadian Dollar forward contracts.
The notional amount of foreign currency exchange contracts at September 30, 2014 and 2013 was $10.7 million and $36.0 million, and the difference between the fair value and the notional value of these contracts was not significant. During the three months ended September 30, 2014 and 2013, we recognized a gain of $0.9 million and a loss of $1.3 million, respectively. For the nine months ended September 30, 2014 and 2013, we recognized a loss of $0.5 million and a loss of $0.6 million, respectively, on our foreign currency exchange contracts. These losses and gains were offset by corresponding gains and losses, respectively,
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
on the related intercompany debt and both are included as a component of Other income (expense), net, in our Condensed Consolidated Statements of Operations.
| |
NOTE 7. | ASSETS MEASURED AT FAIR VALUE |
The following tables present information about our financial assets measured at fair value, on a recurring basis, as of September 30, 2014, and December 31, 2013. The tables indicate the fair value hierarchy of the valuation techniques utilized to determine such fair value. We did not have any financial liabilities measured at fair value, on a recurring basis, as of September 30, 2014, and December 31, 2013.
|
| | | | | | | | | | | | | | | | |
September 30, 2014 | | Level 1 | | Level 2 | | Level 3 | | Total |
| | (In thousands) |
Total marketable securities | | $ | — |
| | $ | 2,725 |
| | $ | — |
| | $ | 2,725 |
|
| | |
December 31, 2013 | | Level 1 | | Level 2 | | Level 3 | | Total |
| | (In thousands) |
Total marketable securities | | $ | — |
| | $ | 11,568 |
| | $ | — |
| | $ | 11,568 |
|
There were no transfers in or out of Level 1, 2, or 3 fair value measurements during the three and nine months ended September 30, 2014.
Our inventories are valued at the lower of cost or market and computed on a first-in, first-out (FIFO) basis. Components of Inventories, net of reserves, are as follows (in thousands): |
| | | | | | | | |
| | September 30, | | December 31, |
| | 2014 | | 2013 |
Parts and raw materials | | $ | 81,859 |
| | $ | 75,815 |
|
Work in process | | 10,094 |
| | 3,507 |
|
Finished goods | | 26,922 |
| | 30,449 |
|
Inventories, net of reserves | | $ | 118,875 |
| | $ | 109,771 |
|
During the third quarter we recorded inventory lower of cost or market valuations totaling $3.5 million related to end of life inverter product lines. The inventory impairments are reflected as a component of Cost of goods sold on our Condensed Consolidated Statements of Operations.
| |
NOTE 9. | PROPERTY AND EQUIPMENT |
Details of property and equipment are as follows (in thousands): |
| | | | | | | | |
| | September 30, | | December 31, |
| | 2014 | | 2013 |
Buildings and land | | $ | 1,809 |
| | $ | 1,807 |
|
Machinery and equipment | | 48,726 |
| | 41,451 |
|
Computer and communication equipment | | 23,913 |
| | 23,117 |
|
Furniture and fixtures | | 3,941 |
| | 4,028 |
|
Vehicles | | 335 |
| | 367 |
|
Leasehold improvements | | 27,633 |
| | 24,369 |
|
Construction in process | | 1,613 |
| | 5,426 |
|
| | 107,970 |
| | 100,565 |
|
Less: Accumulated depreciation | | (76,881 | ) | | (65,677 | ) |
Property and equipment, net | | $ | 31,089 |
| | $ | 34,888 |
|
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Depreciation expense, recorded in general and administrative expenses and cost of goods sold, is as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Depreciation expense | | $ | 3,149 |
| | $ | 3,269 |
| | $ | 9,374 |
| | $ | 9,673 |
|
The following summarizes the changes in goodwill during the nine months ended September 30, 2014 (in thousands):
|
| | | | |
Gross carrying amount, beginning of period | | $ | 157,800 |
|
Additions (see Note 2) | | 69,654 |
|
Translation adjustments | | (9,690 | ) |
Gross carrying amount, end of period | | $ | 217,764 |
|
| |
NOTE 11. | INTANGIBLE ASSETS |
Other intangible assets consisted of the following as of September 30, 2014 (in thousands, except weighted-average useful life):
|
| | | | | | | | | | | | | | | | | | |
| | Gross Carrying Amount (net of impairment) | | Effect of Changes in Exchange Rates | | Accumulated Amortization | | Net Carrying Amount | | Weighted-Average Useful Life in Years |
Amortizable intangibles: | | | | | | | | | | |
Technology-based | | $ | 35,608 |
| | $ | (597 | ) | | $ | (17,417 | ) | | $ | 17,594 |
| | 8 |
Trademarks and other | | 41,433 |
| | (994 | ) | | (7,463 | ) | | 32,976 |
| | 13 |
Total amortizable intangibles | | $ | 77,041 |
| | $ | (1,591 | ) | | $ | (24,880 | ) | | $ | 50,570 |
| | |
Other intangible assets consisted of the following as of December 31, 2013 (in thousands, except weighted-average useful life): |
| | | | | | | | | | | | | | | | | | | | | | |
| | Gross Carrying Amount | | Effect of Changes in Exchange Rates | | Impairment | | Accumulated Amortization | | Net Carrying Amount | | Weighted-Average Useful Life in Years |
Amortizable intangibles: | | | | | | | | | | | | |
Technology-based | | $ | 50,368 |
| | $ | 441 |
| | $ | (26,168 | ) | | $ | (14,712 | ) | | $ | 9,929 |
| | 4 |
Trademarks and other | | 18,515 |
| | 514 |
| | (5,705 | ) | | (3,842 | ) | | 9,482 |
| | 7 |
Total amortizable intangibles | | $ | 68,883 |
| | $ | 955 |
| | $ | (31,873 | ) | | $ | (18,554 | ) | | $ | 19,411 |
| | |
Amortization expense relating to other intangible assets included in our income (loss) is as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Amortization expense | | $ | 2,238 |
| | $ | 626 |
| | $ | 6,339 |
| | $ | 4,814 |
|
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Amortization expense related to intangibles for each of the five years 2014 (remaining) through 2018 and thereafter is as follows (in thousands):
|
| | | | |
Year Ending December 31, | | |
2014 (remaining) | | $ | 2,000 |
|
2015 | | 7,642 |
|
2016 | | 6,377 |
|
2017 | | 6,133 |
|
2018 | | 4,779 |
|
Thereafter | | 23,639 |
|
| | $ | 50,570 |
|
NOTE 12.OTHER ACCRUED EXPENSES
Other accrued expenses consisted of the following (in thousands):
|
| | | | | | | | |
| | September 30, | | December 31, |
| | 2014 | | 2013 |
Other accrued expenses: | | | | |
Current deferred tax liability | | $ | 10,776 |
| | $ | 4,519 |
|
Accrued restructuring costs (See Note 13) | | 725 |
| | 3,280 |
|
Current contingent consideration | | 1,389 |
| | 933 |
|
Accrued sales and use tax | | 2,677 |
| | 2,415 |
|
Other* | | 12,247 |
| | 9,557 |
|
Total Other accrued expenses | | $ | 27,814 |
| | $ | 20,704 |
|
*Other accrued expenses consists of items that are individually less than 5% of total current liabilities.
NOTE 13.RESTRUCTURING COSTS
In April 2014, we committed to a restructuring plan to take advantage of additional cost savings opportunities in connection with our acquisitions and realignment to a single organizational structure based on product line. The plan calls for consolidating certain facilities and rebranding of products which will allow us to use our resources more efficiently. Over the next three months, we plan to incur additional charges of approximately $0.4 million. Accrued restructuring costs are included in Other accrued expenses on our Condensed Consolidated Balance Sheet.
During the period, we recorded net restructuring expense of $1.2 million. This was comprised of $1.6 million related to the current period activity offset by $0.4 million related to the expiration of obligations associated with prior restructuring plans. The following table summarizes the components of our restructuring costs incurred under the 2014 plan (in thousands):
|
| | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2014 |
Severance and related costs | $ | 659 |
| | $ | 896 |
|
Facility closure costs | 524 |
| | 531 |
|
Total restructuring charges | $ | 1,183 |
| | $ | 1,427 |
|
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table summarizes our restructuring liabilities under the 2014 plan (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| | Balances at December 31, 2013 | | Costs incurred and charged to expense | | Cost paid or otherwise settled | | Effect of change in exchange rates | | Balances at September 30, 2014 |
Severance and related costs | | $ | — |
| | $ | 1,284 |
| | $ | (1,190 | ) | | $ | (10 | ) | | $ | 84 |
|
Facility closure costs | | — |
| | 531 |
| | (388 | ) | | (3 | ) | | 140 |
|
Total restructuring liabilities | | $ | — |
| | $ | 1,815 |
| | $ | (1,578 | ) | | $ | (13 | ) | | $ | 224 |
|
In April 2013, we committed to a restructuring plan to take advantage of additional cost saving opportunities in connection with our acquisition of Refusol. The plan called for consolidating certain facilities, further centralizing our manufacturing and rationalizing certain products to most effectively meet customer needs. Collectively, these steps will enable us to more efficiently use our resources to achieve strategic goals. All activities under this restructuring plan were completed prior to December 31, 2013.
The following table summarizes our restructuring liabilities under the 2013 plan (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| | Balances at December 31, 2013 | | Costs incurred and charged to expense | | Cost paid or otherwise settled | | Effect of change in exchange rates | | Balances at September 30, 2014 |
Severance and related costs | | $ | 2,078 |
| | $ | (182 | ) | | $ | (1,853 | ) | | $ | (7 | ) | | $ | 36 |
|
Facility closure costs | | 571 |
| | — |
| | (425 | ) | | (5 | ) | | 141 |
|
Total restructuring liabilities | | $ | 2,649 |
| | $ | (182 | ) | | $ | (2,278 | ) | | $ | (12 | ) | | $ | 177 |
|
In September 2011, we approved and committed to several initiatives over the following 16 months to realign our manufacturing and research and development activities in order to foster growth and enhance profitability. These initiatives are designed to align research and development activities with the location of our customers and reduce production costs. Under this plan, we reduced our global headcount, consolidated our facilities by terminating or exiting several leases, and recorded impairments for assets no longer in use due to the restructuring of our business. All activities under this restructuring plan were completed prior to December 31, 2012.
The following table summarizes our restructuring liabilities under this plan (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| | Balances at December 31, 2013 | | Costs incurred and charged to expense | | Cost paid or otherwise settled | | Effect of change in exchange rates | | Balances at September 30, 2014 |
Severance and related costs | | $ | 217 |
| | $ | (206 | ) | | $ | (11 | ) | | $ | — |
| | $ | — |
|
Facility closure costs | | 414 |
| | — |
| | (90 | ) | | — |
| | 324 |
|
Total restructuring liabilities | | $ | 631 |
| | $ | (206 | ) | | $ | (101 | ) | | $ | — |
| | $ | 324 |
|
Provisions of our sales agreements include product warranties customary to these types of agreements, ranging from 18 months to 24 months following installation for Precision Power products and 3 years to 10 years following installation for Inverter products. Our provision for the estimated cost of warranties is recorded when revenue is recognized. The warranty provision is based on historical experience by product, configuration and geographic region.
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
We establish accruals for warranty issues that are probable to result in future costs. Changes in product warranty accruals are as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Balances at beginning of period | | $ | 37,590 |
| | $ | 20,419 |
| | $ | 22,067 |
| | $ | 14,797 |
|
Warranty liabilities acquired | | 26 |
| | — |
| | 19,710 |
| | 10,678 |
|
Increases to accruals related to sales during the period | | 4,184 |
| | 2,404 |
| | 7,609 |
| | 8,108 |
|
Warranty expenditures | | (7,551 | ) | | (4,687 | ) | | (15,137 | ) | | (15,447 | ) |
Balances at end of period | | $ | 34,249 |
| | $ | 18,136 |
| | $ | 34,249 |
| | $ | 18,136 |
|
As of September 30, 2014 $17.4 million is recorded in Current liabilities and $16.9 million is recorded in Long-term liabilities in our Condensed Consolidated Balance Sheet.
| |
NOTE 15. | PENSION LIABILITY |
In connection with the HiTek acquisition discussed in Note 2. Business Acquisitions, we acquired the HiTek Power Limited Pension Scheme ("HPLPS"). The HPLPS has been closed to new participants and additional accruals since 2006. In order to measure the expense and related benefit obligation, various assumptions are made including discount rates used to value the obligation, expected return on plan assets used to fund these expenses and estimated future inflation rates. These assumptions are based on historical experience as well as facts and circumstances. An actuarial analysis is used to measure the expense and liability associated with pension benefits. The net amount of the pension liability on our balance sheet as of September 30, 2014 was $19.4 million.
The components of the net periodic pension expense for the three and nine months ended September 30, 2014 were as follows (in thousands):
|
| | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2014 |
Net periodic benefit expense: | | | | |
Expected return on plan assets | | $ | (181 | ) | | $ | (362 | ) |
Interest cost | | 361 |
| | 722 |
|
Net periodic benefit expense | | $ | 180 |
| | $ | 360 |
|
| |
NOTE 16. | STOCK-BASED COMPENSATION |
We recognize stock-based compensation expense in Cost of sales, Research and development, and Selling, general & administrative expenses based on the fair value of the awards issued. Stock-based compensation for the three and nine months ended September 30, 2014 and 2013 is as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Stock-based compensation expense | | $ | 1,488 |
| | $ | 4,106 |
| | $ | 4,747 |
| | $ | 9,310 |
|
Stock Options
Stock option awards, other than awards under our 2012-2014 Long Term Incentive Plan ("LTI Plan"), are generally granted with an exercise price equal to the market price of our common stock at the date of grant, a four-year vesting schedule, and a term of 10 years.
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Under the LTI Plan, we made grants of performance based options and awards during the first quarter of 2014, which will vest in one year based on the Company's achievement of return on net assets targets established by our Board of Directors at the beginning of each year. These awards are granted with an exercise price equal to the market price of our common stock at the date of grant and have a term of 10 years. The fair value of each grant was estimated on the date of grant using the Black-Scholes-Merton option pricing model utilizing an expected volatility of 53.3%, a risk-free rate of 1.7%, a dividend yield of zero, and an expected term of 5.4 years. The weighted-average grant date fair value of the options is $13.09 per share.
A summary of our time based stock option activity for the nine months ended September 30, 2014 is as follows (in thousands):
|
| | | |
| | Shares |
Options outstanding at beginning of period | | 1,573 |
|
Options granted | | — |
|
Options exercised | | (656 | ) |
Options forfeited | | (70 | ) |
Options expired | | (3 | ) |
Options outstanding at end of period | | 844 |
|
Changes in outstanding performance based stock options during the nine months ended September 30, 2014 were as follows (in thousands):
|
| | | |
| | Shares |
Options outstanding at beginning of period | | 1,239 |
|
Options granted | | 51 |
|
Options exercised | | (169 | ) |
Options forfeited | | (342 | ) |
Options expired | | (1 | ) |
Options outstanding at end of period | | 778 |
|
Restricted Stock Units
Restricted Stock Units ("RSU") are generally granted with a four-year vesting schedule.
A summary of our time-based unvested RSU activity for the nine months ended September 30, 2014 is as follows (in thousands):
|
| | | |
| | Shares |
Balance at beginning of period | | 230 |
|
RSUs granted | | 76 |
|
RSUs vested | | (139 | ) |
RSUs forfeited | | (31 | ) |
Balance at end of period | | 136 |
|
Changes in the unvested performance based RSUs during the nine months ended September 30, 2014 were as follows (in thousands):
|
| | | |
| | Shares |
Balance at beginning of period | | 1,344 |
|
RSUs granted | | 59 |
|
RSUs vested | | — |
|
RSUs settled in cash | | (418 | ) |
RSUs forfeited | | (524 | ) |
Balance at end of period | | 461 |
|
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
During the first quarter of 2014, Performance Stock Options (“PSOs”) and Performance Stock Units (“PSUs”) vested in accordance with performance targets for fiscal 2013. At that time, the Board of Directors authorized the settlement of the PSUs in cash at a value equal to the fair market value of the equity instrument on the vest date. Due to the settlement, $11.2 million was deducted from Additional paid-in capital and paid in cash in lieu of the issuance of shares. Our statement of cash flows represents this transaction as “Settlement of performance stock units.” All compensation expense related to these awards was recognized during the performance period ending December 31, 2013.
| |
NOTE 17. | ACCUMULATED OTHER COMPREHENSIVE INCOME |
Accumulated other comprehensive income, net of tax, consisted of the following (in thousands):
|
| | | | | | | | | | | |
| Foreign Currency Adjustments | | Unrealized Gains (Losses) on Marketable Securities | | Total Accumulated Other Comprehensive Income |
Balances at December 31, 2013 | $ | 33,463 |
| | $ | (6 | ) | | $ | 33,457 |
|
Current period other comprehensive income (loss) | (16,034 | ) | | 6 |
| | (16,028 | ) |
Balances at September 30, 2014 | $ | 17,429 |
| | $ | — |
| | $ | 17,429 |
|
| |
NOTE 18. | COMMITMENTS AND CONTINGENCIES |
We have firm purchase commitments and agreements with various suppliers to ensure the availability of components. The obligation as of September 30, 2014 is approximately $56.7 million. Our policy with respect to all purchase commitments, is to record losses, if any, when they are probable and reasonably estimable. We continuously monitor these commitments for exposure to potential losses and will record a provision for losses when it is deemed necessary.
We are involved in disputes and legal actions arising in the normal course of our business. There have been no material developments in legal proceedings in which we are involved during the three and nine months ended September 30, 2014.
| |
NOTE 19. | RELATED PARTY TRANSACTIONS |
During the three and nine months ended September 30, 2014 and 2013, we engaged in the following transactions with companies related to members of our Board of Directors, as described below (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Sales to related parties | | $ | 26 |
| | $ | 20 |
| | $ | 253 |
| | $ | 635 |
|
Rent expense to related parties | | 472 |
| | 465 |
| | 1,378 |
| | 1,407 |
|
Sales - Related Parties
Members of our Board of Directors hold various executive positions and serve as directors at other companies, including companies that are our customers. During the three and nine months ended September 30, 2014 and December 31, 2013, we had sales to one customer as noted above and no aggregate accounts receivable from this customer.
Rent Expense - Related Parties
We lease our executive offices, research and development, and manufacturing facilities in Fort Collins, Colorado from a limited liability partnership in which Douglas Schatz, our former Chairman of the Board and former Chief Executive Officer, holds an interest. The leases relating to these spaces expire during 2021 and obligate us to total annual payments of approximately $1.8 million, which includes facilities rent and common area maintenance costs.
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
| |
NOTE 20. | SEGMENT INFORMATION |
Precision Power Products offers power conversion products for direct current, pulsed DC mid-frequency, high voltage, and radio frequency power supplies, matching networks, RF instrumentation, and Power Control Modules ("PCM") as well as thermal instrumentation products. Our power conversion systems refine, modify, and control the raw electrical power from a utility and convert it into power that may be customized and is predictable and repeatable. Our thermal instrumentation products provide temperature measurement solutions for applications in which time-temperature cycles affect material properties, productivity, and yield. These products are used in rapid thermal processing, chemical vapor deposition, and other semiconductor and solar applications requiring non-contact temperature measurement. Our network of global service support centers offer repair services, conversions, upgrades, and refurbishments to companies using our products. Precision Power Products principally serves original equipment manufacturers ("OEMs") and end customers in the semiconductor, flat panel display, solar panel, and other capital equipment and industrial markets.
Our Inverters SBU offers both a transformer-based and a transformerless advanced grid-tied PV inverter solution primarily for commercial and utility-scale system installations. Our PV inverters are designed to convert renewable solar power, drawn from large and small scale solar arrays, into high quality, reliable electrical power. Our Inverters SBU focuses on commercial and utility-scale solar projects and installations, selling primarily to distributors, engineering, procurement, and construction contractors, developers, and utility companies. Our Inverters revenue has seasonal variations. Installations of inverters are normally lowest during the first quarter as a result of typically poor weather and as a result, reduced installation scheduling by our customers.
Our chief operating decision maker, who is our Chief Executive Officer, and other management personnel regularly review our performance and make resource allocation decisions by reviewing the results of our two business segments separately. Revenue and operating profit is reviewed by our chief operating decision maker.
Sales with respect to our operating segments is as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Precision Power Products | | $ | 91,192 |
| | $ | 75,409 |
| | $ | 255,896 |
| | $ | 208,888 |
|
Inverters | | 51,955 |
| | 67,490 |
| | 174,484 |
| | 185,536 |
|
Total | | $ | 143,147 |
| | $ | 142,899 |
| | $ | 430,380 |
| | $ | 394,424 |
|
Income (loss) before income taxes by operating segment is as follows (in thousands): |
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Precision Power Products | | $ | 22,882 |
| | $ | 18,150 |
| | $ | 64,455 |
| | $ | 40,067 |
|
Inverters | | (12,474 | ) | | 192 |
| | (25,378 | ) | | (1,372 | ) |
Total segment operating income | | 10,408 |
| | 18,342 |
| | 39,077 |
| | 38,695 |
|
Restructuring charges | | (1,183 | ) | | (19,884 | ) | | (1,427 | ) | | (44,090 | ) |
Other income (expense), net | | (618 | ) | | 164 |
| | (689 | ) | | (369 | ) |
Income (loss) before income taxes | | $ | 8,607 |
| | $ | (1,378 | ) | | $ | 36,961 |
| | $ | (5,764 | ) |
Beginning in 2014, certain support functions such as human resources, information technology, accounting and finance, and legal, are now allocated to the business units based on corporate activities in each product area. This change was implemented in an effort to provide investors with a clearer understanding of the business unit's operating performance.
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Segment assets consist of inventories, net and property and equipment, net. A summary of consolidated total assets by segment follows (in thousands):
|
| | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
Precision Power Products | | $ | 57,648 |
| | $ | 39,450 |
|
Inverters | | 89,880 |
| | 104,227 |
|
Total segment assets | | 147,528 |
| | 143,677 |
|
Unallocated corporate property and equipment | | 2,438 |
| | 982 |
|
Unallocated corporate assets | | 547,424 |
| | 508,318 |
|
Consolidated total assets | | $ | 697,390 |
| | $ | 652,977 |
|
"Corporate" is a non-operating business segment with the main purpose of supporting operations. Unallocated corporate assets include accounts receivable, deferred income taxes, other current assets and intangible assets.
During the three months ended September 30, 2014, we had two customers which individually accounted for 10% or more of our sales. Sales to Applied Materials, Inc. and LAM Research were $28.2 million and $20.9 million or 19.7% and 14.6%, respectively, of total sales for the three month period. During the nine months ended September 30, 2014, we had two customers which individually accounted for 10% or more of our sales. Sales to Applied Materials, Inc. and LAM Research were $76.4 million or 17.8% and $53.7 million or 12.5%. During the three and nine months ended September 30, 2013, we had one customer individually accounting for 10% or more of our sales. Sales to Applied Materials, Inc. were $23.5 million or 16.4% of total sales during the three month period and $65.0 million or 16.5% for the nine month period. Our sales to Applied Materials, Inc. and LAM Research include precision power products used in semiconductor processing and solar, flat panel display, and architectural glass applications. No other customer accounted for 10% or more of our sales during these periods.
| |
NOTE 21. | CREDIT FACILITIES |
In October 2012, we, along with two of our wholly-owned subsidiaries, AE Solar Energy, Inc. and Sekidenko, Inc., entered into a Credit Agreement, subsequently amended in November 2012 and August 2013, (the "Credit Agreement") with Wells Fargo Bank, National Association ("Wells Fargo"), as agent for and on behalf of certain lenders (each a "Lender"), which provides for a new secured revolving credit facility of up to $50.0 million (the "Credit Facility"). The Credit Facility provides us with the ability to borrow up to $50.0 million, although the amount of the Credit Facility may be increased by an additional $25.0 million up to a total of $75.0 million subject to receipt of lender commitments and other conditions. Borrowings under the Credit Facility are subject to a borrowing base based upon our domestic accounts receivable and inventory and are available for various corporate purposes, including general working capital, capital expenditures, and certain permitted acquisitions. The Credit Agreement also permits us to issue letters of credit which reduce availability under the Credit Agreement. The maturity date of the Credit Facility is October 12, 2017.
At our election, the loans comprising each borrowing will bear interest at a rate per annum equal to either: (a) a "base rate" plus between one-half (0.5%) and one (1.0%) full percentage point depending on the amount available for additional draws under the Credit Facility ("Base Rate Loan"); or (b) the LIBOR rate then in effect plus between one and one-half (1.5%) and two (2%) percentage points depending on the amount available for additional draws under the Credit Facility. The "base rate" for any Base Rate Loan will be the greatest of the federal funds rate plus one-half (0.5%) percentage point; the one-month LIBOR rate plus one (1.0%) percentage point; and Wells Fargo's "prime rate" then in effect. As of September 30, 2014, the rate in effect was 3.75%.
The Credit Agreement requires us to pay certain fees to the Lenders and contains affirmative and negative covenants, which, among other things, require us to deliver to the Lenders specified quarterly and annual financial information, and limit us and our Guarantors (as defined below), subject to various exceptions and thresholds, from, among other things: (i) creating liens on our assets; (ii) merging with other companies or engaging in other extraordinary corporate transactions; (iii) selling certain assets or properties; (iv) entering into transactions with affiliates; (v) making certain types of investments; (vi) changing the nature of our business; and (vii) paying certain distributions or certain other payments to affiliates. Additionally, there are the following financial covenants: (i) during any period in which $12.5 million or less is available to us under the Credit Facility and for sixty (60) days thereafter, the Credit Agreement requires the maintenance of a defined consolidated fixed charge coverage ratio; and (ii) if there is any indebtedness under any issued and outstanding convertible notes, we are required to maintain a specified level of liquidity.
The Credit Agreement requires us to pay certain fees to the Lenders, including a $2,500 collateral management fee for each month that the Credit Facility is in place, and a fee based on the unused amount of the Credit Facility. During the nine months
ended September 30, 2014 and 2013, we expensed $0.3 million and $0.2 million, respectively, in interest and fees related to unused line of credit fees and amortization of debt issuance costs. We did not borrow against the Credit Facility during the nine months ended September 30, 2014.
Pursuant to a Guaranty and Security Agreement (the "GS Agreement"), borrowings under the Credit Facility are guaranteed by our wholly-owned subsidiaries Aera Corporation and AEI US Subsidiary, Inc., (collectively the " Guarantors"). Under the GS Agreement, we and the Guarantors granted the Lenders a security interest in certain, but not all, of our and the Guarantors' assets.
As part of the acquisition of Refusol described in Note 2. Business Acquisitions, we assumed the outstanding debt of Refusol as of the acquisition date. There were three outstanding loans with banks related to this debt, of which one was repaid and cancelled during the third quarter of 2013.
Refusol, GmbH had an outstanding loan agreement with Commerzbank Aktiengesellschaft ("Commerzbank") for up to 8.0 million Euros ("Commerzbank Loan Agreement"). The agreement allowed Refusol to borrow up to 8.0 million Euros through various types of instruments including an overdraft (revolving) facilities, money market (term) loans, surety loans, or guarantees. There was no maturity date. Borrowings under the revolving credit facility bore interest at 5.32%. Surety and guarantee loans bore interest at 1.5%. The Commerzbank Loan Agreement required the payment of a credit commission of 0.5% of the total loan amount. The agreement contained various covenants including a financial covenant requiring a specified level of equity. This line of credit was repaid and cancelled in the second quarter of 2014.
Refusol, GmbH also had an outstanding loan agreement with Bayerische Landesbank ("Bayern") which allowed it to borrow up to 4.0 million Euros either as overdraft facilities, term loans, or guarantees with repayment occurring one lump sum at the maturity date of the individual transaction with respect to term loans, or maturity of the loan agreement which was July 31, 2013 (the "Bayern Loan Agreement"). The overdraft facility bore interest at 4.5%. Term loans bore interest at the money market rate established by Bayern at the time of the loan plus a margin of 1.9%. Guarantees bore interest at 1.25% and had an issuing fee per guarantee. Loan commitment fees were 0.25% on the unused portion of the total loan amount. The Bayern Loan Agreement contained certain reporting requirements and a financial covenant requiring a specified level of equity.
Upon expiration of this agreement, Refusol, GmbH entered into a new loan agreement with Bayerische Landesbank ("Bayern") under which it had the ability to borrow up to 4.0 million Euros (equal to $5.5 million on September 30, 2014) as either bank overdrafts, term loans, guarantees, or letters of credit. The overdraft facility bore interest at 3.9%, guarantees bore a rate of 1.64% and interest on term loans was a fixed rate set for each term loan period based on money market rates. Loan commitment fees were 0.25%. This line of credit was repaid and cancelled in the third quarter of 2014.
Refusol, Inc., a wholly-owned subsidiary of Refusol, GmbH located in the United States, had a revolving line of credit with Wells Fargo with an aggregate principal amount of $1.5 million and a maturity date of July 1, 2013. Borrowings under the line of credit were secured by all of Refusol, Inc.'s accounts receivable, inventory, and property, plant, and equipment and a letter of credit issued under the Commerzbank Loan Agreement. The line of credit bore interest at either (a) a fluctuating rate per annum one quarter of one percent (0.25%) above the Prime Rate or (b) the LIBOR rate then in effect plus two percent (2.0%). Refusol, Inc. had the option to select the method of interest each month. A commitment fee of 0.125% was payable by Refusol, Inc. on the unused portion of the line of credit. The line of credit contained certain affirmative and negative covenants limiting Refusol, Inc.'s ability to borrow additional funds or guarantee the debt of others. This line of credit was paid down and cancelled on its maturity date of July 1, 2013.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Special Note on Forward-Looking Statements
The following discussion contains, in addition to historical information, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements in this report that are not historical information are forward-looking statements. For example, statements relating to our beliefs, expectations and plans are forward-looking statements, as are statements that certain actions, conditions or circumstances will continue. The inclusion of words such as "anticipate," "expect," "estimate," "can," "may," "continue," "enables," "plan," "intend," "could," or "believe," as well as statements that events or circumstances "will" occur or continue, indicate forward-looking statements. Forward-looking statements involve risks and uncertainties, which are difficult to predict and many of which are beyond our control. Therefore, actual results could differ materially and adversely from those expressed in any forward-looking statements.
For additional information regarding factors that may affect our actual financial condition, results of operations and accuracy of our forward-looking statements, see the information under the caption "Risk Factors" in Part II Item 1A of this Quarterly Report on Form 10-Q and, in our Annual Report on Form 10-K for the year ended December 31, 2013. We undertake no obligation to revise or update any forward-looking statements for any reason.
BUSINESS OVERVIEW
We design, manufacture, sell and support power conversion and control products that transform power into various usable forms. Our products enable manufacturing processes that use thin film and plasma enhanced chemical and physical processing for various products, industrial electro-thermal applications for material and chemical processes, precision power for analytical instrumentation, as well as grid-tied power conversion. We also supply thermal instrumentation products for advanced temperature control in these markets. Our network of global service support centers provides local repair and field service capability in key regions.
| |
• | Our power conversion products refine, modify and control the raw electrical power from a utility and convert it into power that is predictable, repeatable and customizable. Our power conversion products are primarily used in processing equipment that is used by semiconductor, solar panel and similar thin-film manufacturers including flat panel display, data storage, hard and optical coating, and architectural glass manufacturers. |
| |
• | Our power control modules, through the acquisition of this product line from AEG Power Solutions, provide power control solutions for industrial applications where heat treatment and processing are used such as glass manufacturing, metal fabrication and treatment, and material and chemical processing. |
| |
• | Our high voltage products, through the acquisition of HiTek Power and UltraVolt provide high voltage power supplies that are used in diverse applications including semiconductor ion implantation and scanning electron microscopy, medical equipment, instrumentation applications such as x-ray and mass spectroscopy, as well as general electron gun sources for scientific and industrial applications. |
| |
• | Our thermal instrumentation products, used primarily in the semiconductor industry, provide temperature measurement and control solutions for applications in which time-temperature cycles affect productivity and yield. These products are used in rapid thermal processing, chemical vapor deposition, and other semiconductor and solar applications requiring non-contact temperature measurement. |
| |
• | Our grid-tied power conversion inverter products offer advanced transformer-based or transformerless grid-tied PV solutions for commercial and utility-scale system installations. Our PV inverters are designed to convert renewable solar power, drawn from large and small scale solar arrays, into high quality, reliable electrical power. These products are used for commercial and utility-scale solar projects and installations, and are sold primarily to distributors; engineering, procurement, and construction (EPC) contractors; developers; and utility companies. These product revenues have seasonal variations. Installations of inverters are normally lowest during the first quarter of the year due to less favorable weather conditions and resultant reduced installation scheduling by our customers. |
| |
• | Our network of global service support centers offer repair services, upgrades and refurbishments and used equipment to businesses that use our products. |
On April 8, 2013, we acquired Refusol Holdings GmbH ("Refusol"), a privately held company based in Metzingen, Germany. The financial results discussed below include the financial results of Refusol for the period from April 8, 2013 to
September 30, 2013 and the three and nine months ended September 30, 2014. Note 2. Business Acquisitions in Part I Item 1 of this Form 10-Q describes the acquisition of Refusol.
As also noted in Note 2. Business Acquisitions in Part I Item 1 of this Form 10-Q, we acquired the assets of Power Control Modules ("PCM") on January 27, 2014. The financial results discussed below include the financial results of PCM for the period January 27, 2014 through September 30, 2014.
Additionally, on April 12, 2014, we acquired HiTek Power Group ("HiTek"), a privately held provider of high voltage power solutions, based in the United Kingdom. The financial results discussed below include the financial results of HiTek for the period April 12, 2014 through September 30, 2014. Note 2. Business Acquisitions in Part I Item 1 of this Form 10-Q describes the acquisition of HiTek.
Furthermore, on August 4, 2014, we acquired UltraVolt, Inc., a privately held provider of high voltage power solutions, based in Ronkonkoma, New York. The financial results discussed below include the financial results of UltraVolt for the period August 4, 2014 through September 30, 2014. Note 2. Business Acquisitions in Part I Item 1 of this Form 10-Q describes the acquisition of UltraVolt.
Our analysis presented below is organized to provide the information we believe will be helpful for understanding our historical performance and relevant trends going forward. This discussion should be read in conjunction with our Condensed Consolidated Financial Statements in Part I, Item 1 of this report, including the notes thereto. Also included in the following analysis are measures that are not in accordance with U.S. GAAP. A reconciliation of the non-GAAP measures to U.S. GAAP is provided below.
Results of Operations
The following table sets forth, for the periods indicated, certain data derived from our Condensed Consolidated Statements of Operations (in thousands): |
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Sales | | $ | 143,147 |
| | $ | 142,899 |
| | $ | 430,380 |
| | $ | 394,424 |
|
Gross profit | | 47,943 |
| | 56,211 |
| | 153,150 |
| | 151,309 |
|
Operating expenses | | 38,718 |
| | 57,753 |
| | 115,500 |
| | 156,704 |
|
Operating income (loss) | | 9,225 |
| | (1,542 | ) | | 37,650 |
| | (5,395 | ) |
Other income (expenses), net | | (618 | ) | | 164 |
| | (689 | ) | | (369 | ) |
Income (loss) before income taxes | | 8,607 |
| | (1,378 | ) | | 36,961 |
| | (5,764 | ) |
Provision (benefit) for income taxes | | (3,695 | ) | | (2,065 | ) | | (702 | ) | | (3,495 | ) |
Income (loss) net of income taxes | | $ | 12,302 |
| | $ | 687 |
| | $ | 37,663 |
| | $ | (2,269 | ) |
The following table sets forth, for the periods indicated, the percentage of sales represented by certain items reflected in our Condensed Consolidated Statements of Operations:
|
| | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Sales | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Gross profit | | 33.5 |
| | 39.3 |
| | 35.6 |
| | 38.4 |
|
Operating expenses | | 27.0 |
| | 40.4 |
| | 26.8 |
| | 39.7 |
|
Operating income (loss) | | 6.5 |
| | (1.1 | ) | | 8.8 |
| | (1.3 | ) |
Other income (expenses), net | | (0.4 | ) | | 0.1 |
| | (0.2 | ) | | (0.1 | ) |
Income (loss) before income taxes | | 6.0 |
| | (1.0 | ) | | 8.6 |
| | (1.4 | ) |
Provision (benefit) for income taxes | | (2.6 | ) | | (1.4 | ) | | (0.2 | ) | | (0.9 | ) |
Income (loss) net of income taxes | | 8.6 | % | | 0.4 | % | | 8.8 | % | | (0.5 | )% |
SALES
The following tables summarize sales, and percentages of sales, by segment for the three and nine months ended September 30, 2014 and 2013 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | | |
| | 2014 | | % of Total Sales | | 2013 | | % of Total Sales | | Increase/ (Decrease) | | Percent Change |
Precision Power Products: | | | | | | | | | | | | |
Semiconductor capital equipment | | $ | 57,934 |
| | 40.5 | % | | $ | 43,100 |
| | 30.2 | % | | $ | 14,834 |
| | 34.4 | % |
Non-semiconductor capital equipment | | 20,490 |
| | 14.3 |
| | 19,495 |
| | 13.6 |
| | 995 |
| | 5.1 |
|
Global support | | 12,768 |
| | 8.8 |
| | 12,814 |
| | 9.0 |
| | (46 | ) | | (0.4 | ) |
Total Precision Power Products | | 91,192 |
| | 63.7 |
| | 75,409 |
| | 52.8 |
| | 15,783 |
| | 20.9 |
|
Inverters | | 51,955 |
| | 36.3 |
| | 67,490 |
| | 47.2 |
| | (15,535 | ) | | (23.0 | ) |
Total sales | | $ | 143,147 |
| | 100.0 | % | | $ | 142,899 |
| | 100.0 | % | | $ | 248 |
| | 0.2 | % |
|
| | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, | | | | |
| | 2014 | | % of Total Sales | | 2013 | | % of Total Sales | | Increase/ (Decrease) | | Percent Change |
Precision Power Products: | | | | | | | | | | | | |
Semiconductor capital equipment | | $ | 163,510 |
| | 37.9 | % | | $ | 116,867 |
| | 29.6 | % | | $ | 46,643 |
| | 39.9 | % |
Non-semiconductor capital equipment | | 56,181 |
| | 13.1 |
| | 54,599 |
| | 13.8 |
| | 1,582 |
| | 2.9 |
|
Global support | | 36,205 |
| | 8.4 |
| | 37,422 |
| | 9.5 |
| | (1,217 | ) | | (3.3 | ) |
Total Precision Power Products | | 255,896 |
| | 59.4 |
| | 208,888 |
| | 52.9 |
| | 47,008 |
| | 22.5 |
|
Inverters | | 174,484 |
| | 40.6 |
| | 185,536 |
| | 47.1 |
| | (11,052 | ) | | (6.0 | ) |
Total sales | | $ | 430,380 |
| | 100.0 | % | | $ | 394,424 |
| | 100.0 | % | | $ | 35,956 |
| | 9.1 | % |
Total Sales
Overall, our sales increased $0.2 million, or 0.2%, to $143.1 million for the three months ended September 30, 2014 from $142.9 million for the