================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

(Mark One)

(X)  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2007

( )  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO

                         COMMISSION FILE NUMBER: 1-13136

--------------------------------------------------------------------------------
                              HOME PROPERTIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

        MARYLAND                        16-1455126
(State of incorporation)   (I.R.S. Employer Identification No.)

--------------------------------------------------------------------------------

                  850 Clinton Square, Rochester, New York 14604
               (Address of principal executive offices)(Zip Code)

--------------------------------------------------------------------------------

                                 (585) 546-4900
              (Registrant's telephone number, including area code)

--------------------------------------------------------------------------------

                                       N/A

 (Former name, former address and former fiscal year, if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such  reports),  and (2) has been subject to the
filing requirements for at least the past 90 days.

                                 Yes X No _____

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

  Large accelerated filer X Accelerated filer _____ Non-accelerated filer _____

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act).

                                Yes _____ No __X_

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12, 13 or  15(d)of  the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

                               Yes _____ No _____

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

 Common Stock                                       Outstanding at July 31, 2007
$.01 par value                                               33,565,557

================================================================================

                                TABLE OF CONTENTS


                                                                            PAGE

 PART I.  FINANCIAL INFORMATION

 Item 1.  Financial Statements (Unaudited)
                                                                               4
          Consolidated Balance Sheets -
              June 30, 2007 and December 31, 2006
                                                                               5
          Consolidated Statements of Operations -
              Three months ended June 30, 2007 and 2006
                                                                               6
          Consolidated Statements of Operations -
              Six months ended June 30, 2007 and 2006
                                                                               7
          Consolidated Statement of Stockholders' Equity
              and Comprehensive Income -
              Six months ended June 30, 2007
                                                                               8
          Consolidated Statements of Cash Flow -
              Six months ended June 30, 2007 and 2006

          Notes to Consolidated Financial Statements                        9-16

 Item 2.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations                          17-28

 Item 3.  Quantitative and Qualitative Disclosures About Market Risk          29

 Item 4.  Controls and Procedures                                             30

PART II.  OTHER INFORMATION

Item 1A.  Risk Factors                                                        31

 Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds         31

 Item 4.  Submission of Matter to a Vote of Security Holders                  32

 Item 6.  Exhibits                                                            32

          Signatures                                                          33

                         PART I - FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS

                              HOME PROPERTIES, INC.

                           CONSOLIDATED BALANCE SHEETS
                       JUNE 30, 2007 AND DECEMBER 31, 2006
             (Dollars in thousands, except share and per share data)
                                                                  2007          2006
                                                                  ----          ----
                                                           (Unaudited)      (Note 1)
ASSETS
Real estate:
  Land                                                       $ 518,298     $ 493,017
  Construction in progress, including land                      51,950         1,409
  Buildings, improvements and equipment                      3,114,789     2,957,336
                                                           -----------   -----------
                                                             3,685,037     3,451,762
  Less:  accumulated depreciation                             (504,327)     (450,129)
                                                           -----------   -----------
               Real estate, net                              3,180,710     3,001,633

Cash and cash equivalents                                        5,350       118,212
Cash in escrows                                                 32,723        74,069
Accounts receivable                                             10,802         9,287
Prepaid expenses                                                11,250        15,059
Deferred charges                                                13,003        13,619
Other assets                                                     5,847         8,539
                                                           -----------   -----------
               Total assets                                $ 3,259,685   $ 3,240,418
                                                           ===========   ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Mortgage notes payable                                     $ 1,963,368   $ 1,924,313
Exchangeable senior notes                                      200,000       200,000
Line of credit                                                  39,000             -
Accounts payable                                                18,346        20,797
Accrued interest payable                                        10,815        10,473
Accrued expenses and other liabilities                          24,689        24,697
Security deposits                                               23,555        21,979
                                                           -----------   -----------
               Total liabilities                             2,279,773     2,202,259
                                                           -----------   -----------
Commitments and contingencies
Minority interest                                              281,585       282,542
                                                           -----------   -----------
Stockholders' equity:
     Cumulative redeemable preferred stock,
       $.01 par value; 2,400,000 shares issued and
       outstanding at December 31, 2006                              -        60,000
     Common stock, $.01 par value; 80,000,000
       shares authorized; 33,528,222 and
       33,103,247 shares issued and
       outstanding at June 30, 2007 and
       December 31, 2006, respectively                             335           331
     Excess stock, $.01 par value; 10,000,000 shares
       authorized; no shares issued or outstanding                   -             -
    Additional paid-in capital                                 884,459       852,036
    Accumulated other comprehensive income                           -           171
    Distributions in excess of accumulated earnings           (186,467)     (156,921)
                                                           -----------   -----------
               Total stockholders' equity                      698,327       755,617
                                                           -----------   -----------
               Total liabilities and stockholders' equity  $ 3,259,685   $ 3,240,418
                                                           ===========   ===========

The accompanying notes are an integral part of these consolidated financial statements.

                              HOME PROPERTIES, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED JUNE 30, 2007 AND 2006
       (Unaudited, dollars in thousands, except share and per share data)

                                                     2007          2006
                                                     ----          ----
Revenues:
Rental income                                   $ 119,884     $ 103,879
Property other income                               9,796         6,698
Interest income                                        83           119
Other income                                           58           504
                                                ---------     ---------
        Total revenues                            129,821       111,200
                                                ---------     ---------

Expenses:
Operating and maintenance                          52,668        43,610
General and administrative                          5,953         6,057
Interest                                           30,716        26,432
Depreciation and amortization                      28,365        23,227
                                                ---------     ---------
        Total expenses                            117,702        99,326
                                                ---------     ---------
Income from operations                             12,119        11,874
Minority interest in operating partnerships        (3,480)       (3,271)
                                                ---------     ---------
Income from continuing operations                   8,639         8,603
                                                ---------     ---------
Discontinued operations:
  Income from operations, net of $72 and
     $625 in 2007 and 2006, respectively,
     allocated to minority interest                   178         1,389
  Gain (loss) on disposition of property,
     net of ($46) and $1,064 in 2007 and
     2006, respectively,
     allocated to minority interest                  (115)        2,361
                                                ---------     ---------
Discontinued operations                                63         3,750
                                                ---------     ---------
Net income                                          8,702        12,353
Preferred dividends                                     -        (1,350)
                                                ---------     ---------
Net income available to common shareholders     $   8,702     $  11,003
                                                =========     =========

Basic earnings per share data:
   Income from continuing operations             $   0.26      $   0.22
   Discontinued operations                              -          0.11
                                                ---------     ---------
Net income available to common shareholders      $   0.26      $   0.33
                                                =========     =========
Diluted earnings per share data:
   Income from continuing operations             $   0.26      $   0.22
   Discontinued operations                              -          0.11
                                                ---------     ---------
Net income available to common shareholders      $   0.26      $   0.33
                                                =========     =========
Weighted average number of shares outstanding:
   Basic                                       33,255,898    32,936,880
                                               ==========    ==========
   Diluted                                     33,985,283    33,598,725
                                               ==========    ==========

Dividends declared per share                     $   0.65      $   0.64
                                                =========     =========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                              HOME PROPERTIES, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2007 AND 2006
       (Unaudited, dollars in thousands, except share and per share data)

                                                      2007           2006
                                                      ----           ----
Revenues:
Rental income                                   $  235,622     $  205,981
Property other income                               20,582         12,777
Interest income                                      1,290            210
Other income                                           833          1,021
                                                ----------     ----------
        Total revenues                             258,327        219,989
                                                ----------     ----------
Expenses:
Operating and maintenance                          108,530         95,414
General and administrative                          11,471         11,096
Interest                                            59,845         52,336
Depreciation and amortization                       55,962         45,930
                                                ----------     ----------
        Total expenses                             235,808        204,776
                                                ----------     ----------
Income from operations                              22,519         15,213
Minority interest in operating partnerships         (5,550)        (3,963)
                                                ----------     ----------
Income from continuing operations                   16,969         11,250
                                                ----------     ----------
Discontinued operations:
  Income from operations, net of $102 and
     $2,140 in 2007 and 2006, respectively,
     allocated to minority interest                    251          4,230
  Gain (loss) on disposition of property,
     net of ($100) and $1,064 in
     2007 and 2006, respectively,
     allocated to minority interest                   (248)         2,361
                                                ----------     ----------
Discontinued operations                                  3          6,591
                                                ----------     ----------
Net income                                          16,972         17,841
Preferred dividends                                 (1,290)        (2,700)
Preferred stock issuance costs write-off            (1,902)             -
                                                ----------     ----------
Net income available to common shareholders     $   13,780     $   15,141
                                                ==========     ==========

Basic earnings per share data:
   Income from continuing operations             $    0.42      $    0.27
   Discontinued operations                               -           0.20
                                                ----------     ----------
Net income available to common shareholders      $    0.42      $    0.47
                                                ==========     ==========
Diluted earnings per share data:
   Income from continuing operations             $    0.41      $    0.26
   Discontinued operations                               -           0.20
                                                ----------     ----------
Net income available to common shareholders      $    0.41      $    0.46
                                                ==========     ==========
Weighted average number of shares outstanding:
   Basic                                        33,161,446     32,101,587
                                                ==========     ==========
   Diluted                                      33,958,962     32,722,174
                                                ==========     ==========

Dividends declared per share                     $    1.30      $    1.28
                                                ==========     ==========

The accompanying notes are an integral part of these consolidated financial statements.

                              HOME PROPERTIES, INC.

     CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME
                     FOR THE SIX MONTHS ENDED JUNE 30, 2007
       (Unaudited, dollars in thousands, except share and per share data)

                                           Preferred                                       Distributions     Accumulated
                                            Stock at         Common Stock     Additional    in Excess of           Other
                                         Liquidation         ------------        Paid-In     Accumulated   Comprehensive
                                          Preference      Shares      Amount     Capital        Earnings          Income     Totals
                                          ----------      ------      ------     -------        --------          ------     ------
Balance, December 31, 2006                   $60,000  33,103,247       $ 331    $852,036       $(156,921)           $171   $755,617
Comprehensive income:
  Net income                                       -           -           -           -          16,972               -     16,972
  Change in fair value of hedge
   instruments, net of minority interest           -           -           -           -               -            (171)      (171)
      Comprehensive income                                                                                                   16,801
Issuance of common stock, net                      -     178,784           2       7,654               -               -      7,656
Repurchase of common stock                         -    (135,091)         (1)     (7,578)              -               -     (7,579)
Redemption of preferred stock                (60,000)          -           -       1,902          (1,902)              -    (60,000)
Conversion of UPREIT Units for stock               -     381,282           3      21,611               -               -     21,614
Adjustment of minority interest                    -           -           -       8,834               -               -      8,834
Preferred dividends                                -           -           -           -          (1,290)              -     (1,290)
Dividends paid ($1.30 per share)                   -           -           -           -         (43,326)              -    (43,326)
                                              ------  ----------        ----    --------       ---------             ---    --------
Balance, June 30, 2007                       $     -  33,528,222        $335    $884,459       $(186,467)           $  -   $698,327
                                             =======  ==========        ====    ========       =========            ====   ========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                              HOME PROPERTIES, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2007 AND 2006
                        (Unaudited, dollars in thousands)
                                                                                        2007             2006
                                                                                        ----             ----
Cash flows from operating activities:
Net income                                                                           $16,972           $17,841
                                                                                    --------           -------
Adjustments to reconcile net income to net cash provided by operating activities:
   Income allocated to minority interest                                               5,552             7,167
   Depreciation and amortization                                                      55,877            51,144
   Loss (gain) on disposition of property from discontinued operations                   348            (3,425)
   Issuance of restricted stock, compensation cost of stock options and deferred
     compensation                                                                      2,456             2,287
   Changes in assets and liabilities:
        Cash held in escrows                                                             380                17
        Other assets                                                                   4,996             8,093
        Accounts payable and accrued liabilities                                      (6,058)             (375)
                                                                                    --------           -------
Total adjustments                                                                     63,551            64,908
                                                                                    --------           -------
          Net cash provided by operating activities                                   80,523            82,749
                                                                                    --------           -------
Cash flows from investing activities:
   Purchase of properties and other assets, net                                     (144,163)          (20,164)
   Additions to properties                                                           (39,356)          (50,825)
   Proceeds (loss) from sale of properties                                              (348)          235,145
   Withdrawals from (additions to) funds held in escrow, net                          40,636           (40,309)
                                                                                    --------           -------
          Net cash provided by (used in) investing activities                       (143,231)          123,847
                                                                                    --------           -------
Cash flows from financing activities:
   Proceeds from sale of common stock, net                                             5,200            13,806
   Repurchase of Series F preferred stock                                            (60,000)                -
   Repurchase of common stock                                                         (7,579)          (86,356)
   Proceeds from mortgage notes payable                                              100,515           122,980
   Payments of mortgage notes payable                                                (65,051)         (155,515)
   Proceeds from line of credit                                                      166,500           210,800
   Payments on line of credit                                                       (127,500)         (245,800)
   Payments of deferred loan costs                                                      (878)           (1,369)
   Withdrawals from cash escrows, net                                                    366               193
   Dividends and distributions paid                                                  (61,727)          (63,546)
                                                                                    --------           -------
          Net cash used in financing activities                                      (50,154)         (204,807)
                                                                                    --------           -------
          Net increase (decrease) in cash and cash equivalents                      (112,862)            1,789
Cash and cash equivalents:
   Beginning of year                                                                 118,212             5,391
   End of period                                                                    $  5,350           $ 7,180
                                                                                    ========           =======

Supplemental disclosure of non-cash operating, investing and financing activities:
   Mortgage loans assumed associated with property acquisitions                      $ 3,742           $13,151
   Issuance of UPREIT Units associated with property and other acquisitions           27,475                 -
   Increase in real estate associated with the exchange of UPREIT Units               13,611            99,559
   Exchange of UPREIT Units for common shares                                          8,003            59,173
   Additions to properties included in accounts payable                                4,058                 -
   Fair value of hedge instruments                                                      (206)              357
   Preferred stock issuance costs write-off                                            1,902                 -

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                              HOME PROPERTIES, INC.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
       (Unaudited, dollars in thousands, except share and per share data)

1.   Unaudited Interim Financial Statements

The interim  consolidated  financial  statements of Home  Properties,  Inc. (the
"Company") have been prepared in accordance with accounting principles generally
accepted in the United States of America for interim  financial  information and
the applicable rules and regulations of the Securities and Exchange  Commission.
Accordingly,   certain   disclosures   that  would  accompany  annual  financial
statements prepared in accordance with accounting  principles generally accepted
in the United States of America are omitted. The year-end balance sheet data was
derived from audited financial statements,  but does not include all disclosures
required by  accounting  principles  generally  accepted in the United States of
America.  In the opinion of management,  all adjustments,  consisting  solely of
normal  recurring   adjustments,   necessary  for  the  fair  statement  of  the
consolidated  financial  statements for the interim  periods have been included.
The current  period's  results of operations are not  necessarily  indicative of
results which ultimately may be achieved for the year. The interim  consolidated
financial  statements and notes thereto  should be read in conjunction  with the
consolidated  financial  statements and notes thereto  included in the Company's
Form 10-K for the year ended December 31, 2006.

2.   Organization and Basis of Presentation

Organization

The  Company  was formed in  November  1993,  as a Maryland  corporation  and is
engaged primarily in the ownership, management, acquisition,  rehabilitation and
development of residential  apartment communities primarily in select Northeast,
Mid-Atlantic  and Southeast  Florida  regions of the United States.  The Company
conducts  its  business   through  Home   Properties,   L.P.   (the   "Operating
Partnership"),  a New York limited partnership. As of June 30, 2007, the Company
operated 130 apartment  communities with 39,671  apartments.  Of this total, the
Company  owned 127  communities,  consisting  of 38,209  apartments,  managed as
general partner one partnership  that owned 868 apartments,  and fee managed two
communities, consisting of 594 apartments, for third parties.

The Company elected to be taxed as a Real Estate Investment Trust ("REIT") under
the Internal Revenue Code, as amended,  for all periods  presented.  A corporate
REIT is a legal entity which holds real estate  interests and must meet a number
of organizational and operational requirements,  including a requirement that it
currently   distribute  at  least  90%  of  its  adjusted   taxable   income  to
stockholders.  As a REIT, the Company generally will not be subject to corporate
level  tax on  taxable  income it  distributes  currently  to its  stockholders.
Management  believes that all such  conditions for the avoidance of income taxes
have been met for the periods presented.

Basis of Presentation

The accompanying  consolidated  financial statements include the accounts of the
Company and its 71.6%  (71.4% at December 31,  2006)  interest in the  Operating
Partnership.  Such interest has been calculated as the percentage of outstanding
common  shares  divided by the total  outstanding  common  shares and  Operating
Partnership  Units ("UPREIT Units")  outstanding.  The remaining 28.4% (28.6% at
December  31,  2006) is  reflected  as Minority  Interest in these  consolidated
financial  statements.  The Company owns a 1.0% general partner  interest in the
Operating  Partnership  and the  remainder of its interest as a limited  partner
indirectly  through its wholly owned  subsidiary,  Home Properties I, LLC, which
owns 100% of the limited partner,  Home Properties Trust.  Home Properties Trust
was formed in September 1997, as a Maryland real estate trust and as a qualified
REIT  subsidiary  ("QRS") and owns the  Company's  share of the limited  partner
interests in the Operating Partnership.  For financing purposes, the Company has
formed a limited liability company (the "LLC") and a partnership (the "Financing
Partnership"),  which beneficially own certain apartment communities  encumbered
by mortgage indebtedness.  The LLC is wholly owned by the Operating Partnership.
The Financing  Partnership is owned 99.9% by the Operating  Partnership and 0.1%
by the QRS.

                              HOME PROPERTIES, INC.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
       (Unaudited, dollars in thousands, except share and per share data)

2.   Organization and Basis of Presentation (continued)

The accompanying  consolidated financial statements include the accounts of Home
Properties Resident Services,  Inc. (the "Management  Company").  The Management
Company is a wholly owned  subsidiary of the Company.  In addition,  the Company
consolidates one affordable housing limited  partnership in accordance with FASB
Interpretation  No.  46R,   Consolidation  of  Variable  Interest  Entities,  an
interpretation  of ARB No. 51 - Consolidated  Financial  Statements ("FIN 46R").
All significant  inter-company balances and transactions have been eliminated in
these consolidated financial statements.

Reclassifications

Certain  reclassifications  have  been made to the 2006  consolidated  financial
statements to conform to the 2007 presentation.

3.   Recent Accounting Pronouncements

On January 1, 2007, the Company adopted FASB  Interpretation  No. 48, Accounting
for Uncertainty in Income Taxes ("FIN 48"). FIN 48 addresses the recognition and
measurement of assets and  liabilities  associated  with tax positions  taken or
expected  to be taken in a tax  return.  The  Company  reviewed  its current tax
positions for any potential uncertain tax positions that would qualify under FIN
48.  The  adoption  of FIN 48 did not have a  material  impact on the  Company's
results of operations, financial position or liquidity.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements  ("SFAS
157").  SFAS 157 defines fair value,  establishes a framework for measuring fair
value in generally accepted accounting principles, and expands disclosures about
fair value measurements.  SFAS 157 applies under other accounting pronouncements
that  require or permit  fair value  measurements;  the FASB  having  previously
concluded  in those  accounting  pronouncements  that fair value is the relevant
measurement attribute. Accordingly, SFAS 157 does not require any new fair value
measurements.  SFAS 157 is effective for financial  statements issued for fiscal
years beginning after November 15, 2007, and interim periods within those fiscal
years.  The Company is required to adopt SFAS 157 in the first  quarter of 2008.
Management is currently  evaluating the impact,  if any, that SFAS 157 will have
on the Company's results of operations, financial position or liquidity.

In  February  2007,  the FASB issued  SFAS No.  159,  The Fair Value  Option for
Financial  Assets and  Financial  Liabilities  Including  an  Amendment  of FASB
Statement No. 115 ("SFAS 159").  SFAS 159 is effective for financial  statements
issued for fiscal years  beginning  after  November  15,  2007.  Under SFAS 159,
entities are now  permitted to measure many  financial  instruments  and certain
other assets and liabilities at fair value on an instrument-by-instrument  basis
under a fair value option  granted in SFAS 159.  Excluded from the scope of SFAS
159 are real estate  assets and  interests  in VIE's.  Management  is  currently
evaluating  the impact,  if any, this  pronouncement  will have on the Company's
results of operations, financial position or liquidity.

                              HOME PROPERTIES, INC.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
       (Unaudited, dollars in thousands, except share and per share data)

4.   Earnings Per Common Share

Basic  earnings per share ("EPS") is computed as net income  available to common
shareholders divided by the weighted average number of common shares outstanding
for the period.  Diluted EPS reflects the  potential  dilution  that could occur
from common shares issuable  through  stock-based  compensation  including stock
options (using the treasury stock method),  restricted  stock and phantom shares
under the Company's incentive  compensation plan. The exchange of an UPREIT Unit
for  common  stock  will  have no  effect  on  diluted  EPS as  Unitholders  and
stockholders  effectively  share  equally  in the net  income  of the  Operating
Partnership.  Income from  continuing  operations is the same for both the basic
and diluted calculation.

The reconciliation of the basic and diluted earnings per share for the three and
six months ended June 30, 2007 and 2006 follows:

                                                                 Three Months                 Six Months
                                                                 ------------                 ----------
                                                              2007           2006         2007          2006
                                                              ----           ----         ----          ----
Income from continuing operations                       $    8,639     $    8,603   $   16,969    $   11,250
Less: Preferred dividends                                        -         (1,350)      (1,290)       (2,700)
Less: Preferred stock issuance costs write-off                   -              -       (1,902)            -
                                                        ----------     ----------   ----------    ----------
Basic and Diluted - Income from continuing operations
   applicable to common shareholders                         8,639          7,253       13,777         8,550
Discontinued operations                                         63          3,750            3         6,591
                                                        ----------     ----------   ----------    ----------
Net income available to common shareholders             $    8,702     $   11,003   $   13,780    $   15,141
                                                        ==========     ==========   ==========    ==========

Basic weighted average number of shares outstanding     33,255,898     32,936,880   33,161,446    32,101,587
Effect of dilutive stock options                           586,098        598,898      650,830       556,685
Effect of phantom and restricted shares                    143,287         62,947      146,686        63,902
                                                        ----------     ----------   ----------    ----------
Diluted weighted average number of shares outstanding   33,985,283     33,598,725   33,958,962    32,722,174
                                                        ==========     ==========   ==========    ==========

Basic earnings per share data:
   Income from continuing operations                       $  0.26        $  0.22      $  0.42       $  0.27
   Discontinued operations                                       -           0.11            -          0.20
                                                           -------        -------      -------       -------
Net income available to common shareholders                $  0.26        $  0.33      $  0.42       $  0.47
                                                           =======        =======      =======       =======

Diluted earnings per share data:
   Income from continuing operations                       $  0.26        $  0.22      $  0.41       $  0.26
   Discontinued operations                                       -           0.11            -          0.20
                                                           -------        -------      -------       -------
Net income available to common shareholders                $  0.26        $  0.33      $  0.41       $  0.46
                                                           =======        =======      =======       =======

Unexercised  stock options to purchase  shares of the Company's  common stock of
547,515  and  531,930 for the three  months  ended June 30,  2007 and 2006,  and
12,000  and  531,930  for  the  six  months   ended  June  30,  2007  and  2006,
respectively,  were excluded in the  computation  of diluted EPS as the options'
exercise  prices were  greater than the average  market  price of the  Company's
stock during each period.

                              HOME PROPERTIES, INC.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
       (Unaudited, dollars in thousands, except share and per share data)

5.   Variable Interest Entities

Effective  March 31, 2004,  the Company  adopted FASB  Interpretation  No. 46R -
Consolidation of Variable Interest  Entities,  an interpretation of ARB No. 51 -
Consolidated  Financial  Statements  ("FIN 46R"). The  interpretation  addresses
consolidation  by  businesses of special  purpose  entities  (variable  interest
entities, "VIE").

The  Company  is the  general  partner  in one VIE  syndicated  using low income
housing tax credits  under  Section 42 of the Internal  Revenue Code. As general
partner, the Company manages the day-to-day  operations of the partnership for a
management fee. In addition,  the Company has an operating deficit guarantee and
tax credit  guarantee  to its limited  partners  (as  discussed in Note 13). The
Company is responsible  to fund  operating  deficits to the extent there are any
and can receive operating incentive awards when cash flows reach certain levels.
The effect on the consolidated  balance sheet as of June 30, 2007 is an increase
in "Total assets" of $19,555, an increase in "Total liabilities" of $17,489, and
an increase in "Minority  interest" of $2,066. Of the $17,489 increase in "Total
liabilities," $16,645 represents non-recourse mortgage debt.

6.   Interest Capitalized

Capitalized   interest   associated  with  communities   under   development  or
rehabilitation  totaled  $895 and $346 for the three  months ended June 30, 2007
and 2006,  and $1,499 and $659 for the six months  ended June 30, 2007 and 2006,
respectively.

7.   Line of Credit

As of June 30, 2007, the Company had an unsecured line of credit  agreement with
M&T Bank for $140,000 which expires September 1, 2008. The Company's outstanding
balance as of June 30,  2007,  was  $39,000.  Provided  that no event of default
under  this  agreement  has  occurred,  the  Company  may  request  on or before
September  1, 2007 that the lender  increase the line of credit to an amount not
to exceed $190,000. The Company has had no occurrences of default as of June 30,
2007.  Borrowings  under  the line of credit  bear  interest  at 0.75%  over the
one-month  LIBOR  rate of 5.32%  at June 30,  2007.  Accordingly,  increases  in
interest rates will increase the Company's interest expense and as a result will
affect the Company's results of operations and financial condition.

8.   Preferred Stock

In March  2002,  the  Company  issued  2,400,000  shares of its  9.00%  Series F
Cumulative  Redeemable  Preferred  Stock ("Series F Preferred  Shares"),  with a
$25.00 liquidation preference per share. This offering generated net proceeds of
approximately $58,098. Each Series F Preferred share received an annual dividend
equal to 9.00% of the  liquidation  preference per share  (equivalent to a fixed
annual amount of $2.25 per share).  The Series F Preferred  Shares were redeemed
by the Company on March 26, 2007 at a redemption price of $25.00 per share, plus
accrued and unpaid dividends of $390. In accordance with the SEC's clarification
of EITF Abstracts, Topic No. D-42, The Effect on the Calculation of Earnings per
Share for the Redemption or Induced  Conversion of Preferred  Stock, the initial
offering costs of $1,902  associated with the issuance of the Series F Preferred
Shares were  written-off  in the first  quarter of 2007,  and are reflected as a
reduction of net income available to common stockholders in determining earnings
per share for the six months ended June 30, 2007.

                              HOME PROPERTIES, INC.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
       (Unaudited, dollars in thousands, except share and per share data)

9.   Segment Reporting

The Company is engaged in the ownership and  management of market rate apartment
communities.  Each  apartment  community  is  considered  a  separate  operating
segment.  Each segment on a stand alone basis is less than 10% of the  revenues,
net operating income, and assets of the combined reported operating segments and
meets all of the aggregation  criteria under  Statement of Financial  Accounting
Standards  No. 131,  Disclosures  about  Segments of an  Enterprise  and Related
Information  ("SFAS  131").  The operating  segments are  aggregated as Core and
Non-core properties.

Non-segment  revenue to reconcile to total revenue  consists of interest  income
and other income.  Non-segment  assets to reconcile to total assets include cash
and cash equivalents,  cash in escrows,  accounts receivable,  prepaid expenses,
deferred charges and other assets.

Core properties consist of all apartment  communities which have been owned more
than  one  full  calendar  year.   Therefore,   the  Core  properties  represent
communities  owned  as of  January  1,  2006.  Non-core  properties  consist  of
apartment  communities  acquired  during  2006 and  2007,  such  that  full year
comparable operating results are not available.

The  Company  assesses  and  measures  segment  operating  results  based  on  a
performance measure referred to as net operating income. Net operating income is
defined  as  total  revenues  less  operating  and  maintenance  expenses.   The
accounting  policies of the segments are the same as those  described in Notes 1
and 2 of the Company's Form 10-K for the year ended December 31, 2006.

The  revenues,  net  operating  income  and  assets  for each of the  reportable
segments  for the  three  and six  months  ended  June  30,  2007  and  2006 are
summarized as follows:

                                                               Three Months                 Six Months
                                                               ------------                 ----------
                                                           2007           2006         2007          2006
                                                           ----           ----         ----          ----
Revenues
Apartments owned
    Core properties                                  $  113,087     $  108,775     $226,034     $ 215,526
    Non-core properties                                  16,593          1,802       30,170         3,232
Reconciling items                                           141            623        2,123         1,231
                                                     ----------     ----------     --------     ---------
Total revenues                                       $  129,821     $  111,200     $258,327     $ 219,989
                                                     ==========     ==========     ========     =========
Net operating income
Apartments owned
    Core properties                                  $   67,296     $   66,133     $130,278      $122,497
    Non-core properties                                   9,716            834       17,396           847
Reconciling items                                           141            623        2,123         1,231
                                                     ----------     ----------     --------     ---------
Net operating income, including reconciling items        77,153         67,590      149,797       124,575
General and administrative expenses                      (5,953)        (6,057)     (11,471)      (11,096)
Interest expense                                        (30,716)       (26,432)     (59,845)      (52,336)
Depreciation and amortization                           (28,365)       (23,227)     (55,962)      (45,930)
Minority interest in operating partnership               (3,480)        (3,271)      (5,550)       (3,963)
                                                     ----------     ----------     --------     ---------
Income from continuing operations                    $    8,639     $    8,603     $ 16,969     $  11,250
                                                     ==========     ==========     ========     =========

Assets - As of June 30, 2007 and December 31, 2006
Apartments owned
    Core properties                                  $2,577,996     $2,580,032
    Non-core properties                                 602,714        421,601
Reconciling items                                        78,975        238,785
                                                     ----------     ----------
Total assets                                         $3,259,685     $3,240,418
                                                     ==========     ==========

                              HOME PROPERTIES, INC.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
       (Unaudited, dollars in thousands, except share and per share data)

10.  Derivative Financial Instruments

The Company enters into financial derivative instruments only for the purpose of
minimizing risk and, thereby, protecting income. Derivative instruments utilized
as part of the  Company's  risk  management  strategy may include  interest rate
swaps and caps.  All  derivatives  are  recognized  on the balance sheet at fair
value. The Company does not employ leveraged derivative instruments, nor does it
enter into derivative instruments for trading or speculative purposes.

The Company had four interest  rate swaps that  effectively  converted  variable
rate debt to fixed rate debt.  On May 29, 2007,  these  interest rate swaps were
terminated and the Company  received a termination  fee of $27. The  accumulated
other  comprehensive  income of $84 was reclassified into earnings.  The related
variable  rate debt was repaid on June 13,  2007.  For the entire  term of these
interest rate swap agreements,  as the critical terms of the interest rate swaps
and the  hedged  items are the same,  no  ineffectiveness  was  recorded  in the
consolidated statements of operations. All components of the interest rate swaps
were included in the assessment of hedge effectiveness.

11.  Acquisitions

On April 30, 2007, the Company acquired Westwoods, a 35 unit apartment community
located in Randolph, MA, for $3,995, including closing costs.  Consideration for
the purchase was the assumption of an existing  $3,919 fixed rate mortgage at an
interest  rate of 5.6%  maturing on June 1, 2034 (fair  market  value of $3,742)
with the balance paid in cash.

12.  Disposition of Property and Discontinued Operations

The Company  reports its property  dispositions  as  discontinued  operations as
prescribed by the  provisions of SFAS No. 144,  Accounting for the Impairment or
Disposal of  Long-Lived  Assets ("SFAS  144").  Pursuant to the  definition of a
component  of  an  entity  in  SFAS  144,  assuming  no  significant  continuing
involvement  by the  former  owner  after  the  sale,  the sale of an  apartment
community  is  considered  a  discontinued  operation.  In  addition,  apartment
communities  classified  as held  for  sale  are  also  considered  discontinued
operations.  The Company generally considers assets to be held for sale when all
significant  contingencies  surrounding  the closing have been  resolved,  which
often corresponds with the actual closing date.

Included in discontinued  operations for the three and six months ended June 30,
2006 are the  operating  results,  net of  minority  interest,  of 39  apartment
communities  sold  during the year  ended  December  31,  2006  ("2006  Disposed
Communities").  Included in discontinued operations for the three and six months
ended June 30, 2007 are the operating results, net of minority interest,  of the
2006  Disposed  Communities.   For  purposes  of  the  discontinued   operations
presentation,  the Company only includes  interest expense and losses from early
extinguishment  of debt  associated with specific  mortgage  indebtedness of the
properties that are sold or held for sale.

                              HOME PROPERTIES, INC.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
       (Unaudited, dollars in thousands, except share and per share data)

12.  Disposition of Property and Discontinued Operations (continued)

The operating  results of  discontinued  operations for the three and six months
ended June 30, 2007 and 2006 are summarized as follows:

                                                 Three Months            Six Months
                                                 ------------            ----------
                                               2007         2006      2007        2006
                                               ----         ----      ----        ----
Revenues:
   Rental income                              $  49     $ 19,411     $  88    $ 39,383
   Property other income                          3        1,769        44       3,663
                                              -----       ------     -----      ------
     Total revenues                              52       21,180       132      43,046
                                              -----       ------     -----      ------
   Operating and maintenance                   (198)      11,270      (221)     23,823
   Interest expense                               -        5,531         -       8,108
   Depreciation and amortization                  -        2,365         -       4,745
     Total expenses                            (198)      19,166      (221)     36,676
                                              -----       ------     -----      ------
Income from discontinued operations before
  minority interest and loss on
  disposition of property                       250        2,014       353       6,370
Minority interest in operating partnerships     (72)        (625)     (102)     (2,140)
                                              -----       ------     -----      ------
Income from discontinued operations           $ 178       $1,389     $ 251      $4,230
                                              =====       ======     =====      ======

13. Commitments and Contingencies

Contingencies

The Company is not a party to any legal proceedings which are expected to have a
material  adverse  effect on the  Company's  liquidity,  financial  position  or
results of operations.  The Company is subject to a variety of legal actions for
personal  injury  or  property  damage  arising  in the  ordinary  course of its
business, most of which are covered by liability and property insurance. Various
claims of employment and resident  discrimination are also periodically brought.
While the  resolution  of these  matters  cannot be  predicted  with  certainty,
management  believes that the final outcome of such legal proceedings and claims
will not have a material  adverse effect on the Company's  liquidity,  financial
position or results of operations.

In  connection  with  various  UPREIT  transactions,  the  Company has agreed to
maintain  certain  levels  of  nonrecourse  debt for a  period  of 5 to 10 years
associated with the contributed properties acquired. In addition, the Company is
restricted in its ability to sell certain contributed  properties (52% by number
of apartment  communities of the owned  portfolio) for a period of 7 to 15 years
except through a tax deferred  like-kind  exchange.  The remaining  terms on the
sale restrictions range from 1 to 9 years.

Guarantees

As of June 30, 2007, the Company, through its general partnership interest in an
affordable property limited  partnership,  has guaranteed the Low Income Housing
Tax Credits to limited  partners for a remaining  period of seven years totaling
approximately  $3,000.  As of June 30, 2007, there were no known conditions that
would make such payments  necessary  relating to these guarantees.  In addition,
the  Company,  acting as general  partner in this  partnership,  is obligated to
advance funds to meet partnership operating deficits.

                              HOME PROPERTIES, INC.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
       (Unaudited, dollars in thousands, except share and per share data)

14.  Subsequent Events

On July 12, 2007,  the Company sold Brittany Place  Apartments,  with a total of
591 units, in Greenbelt,  Maryland for $74,102.  A gain on sale of approximately
$21,000  (before the  allocation of minority  interest)  will be recorded in the
third quarter related to this sale.

On August 2, 2007, the Board of Directors approved a dividend of $0.65 per share
on the Company's  common stock for the quarter ended June 30, 2007.  This is the
equivalent of an annual distribution of $2.60 per share. The dividend is payable
August 24, 2007 to shareholders of record on August 13, 2007.

                              HOME PROPERTIES, INC.

                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
       (Unaudited, dollars in thousands, except share and per share data)

The following  discussion  should be read in conjunction  with the  accompanying
consolidated financial statements and notes thereto.

Forward-Looking Statements

This discussion  contains  forward-looking  statements.  Historical  results and
percentage  relationships  set forth in the consolidated  financial  statements,
including trends which might appear, should not be taken as indicative of future
operations.   The  Company   considers   portions  of  the   information  to  be
"forward-looking statements" within the meaning of Section 27A of the Securities
Exchange  Act of 1933 and Section 21E of the  Securities  Exchange  Act of 1934,
both as amended, with respect to the Company's  expectations for future periods.
Some  examples  of  forward-looking  statements  include  statements  related to
acquisitions  (including any related pro forma  financial  information),  future
capital  expenditures,  financing sources and  availability,  and the effects of
environmental  and other  regulations.  Although the Company  believes  that the
expectations  reflected  in those  forward-looking  statements  are  based  upon
reasonable  assumptions,  it can give no assurance that its expectations will be
achieved.  Factors  that may cause  actual  results  to differ  include  general
economic and local real estate conditions, the weather and other conditions that
might  affect  operating  expenses,   the  timely  completion  of  repositioning
activities and development within anticipated budgets, the actual pace of future
development,  acquisitions  and sales,  and continued  access to capital to fund
growth. For this purpose,  any statements  contained in this report that are not
statements  of  historical  fact  should  be  considered  to be  forward-looking
statements.  Some of the  words  used  to  identify  forward-looking  statements
include "believes", "anticipates", "plans", "expects", "seeks", "estimates", and
similar expressions. Readers should exercise caution in interpreting and relying
on  forward-looking  statements  since they  involve  known and  unknown  risks,
uncertainties  and other factors which are, in some cases,  beyond the Company's
control and could materially affect the Company's actual results, performance or
achievements.

Liquidity and Capital Resources

The Company's  principal  liquidity  demands are expected to be distributions to
the common  stockholders and holders of UPREIT Units,  capital  improvements and
repairs and  maintenance  for the  properties,  acquisition  and  development of
additional  properties,  stock repurchases and debt repayments.  The Company may
also acquire equity ownership in other public or private  companies that own and
manage  portfolios  of  apartment   communities.   Management   anticipates  the
acquisition of communities of  approximately  $300 million in 2007, $129 million
of which were  closed  during the first half of 2007,  although  there can be no
assurance that additional acquisitions will actually occur.

The Company intends to meet its short-term  liquidity  requirements  through net
cash flows  provided  by  operating  activities  and its  existing  bank line of
credit,  described below. The Company  considers its ability to generate cash to
be adequate to meet all operating  requirements,  including  availability to pay
dividends to its  stockholders  and make  distributions  to its  Unitholders  in
accordance  with the  provisions  of the  Internal  Revenue  Code,  as  amended,
applicable to REITs.

As of June 30, 2007, the Company had an unsecured line of credit  agreement with
M&T Bank of $140 million which expires September 1, 2008. Provided that no event
of default  under this  agreement  has  occurred,  the Company may request on or
before  September  1, 2007 that the  lenders  increase  the line of credit to an
amount not to exceed $190 million. The Company has had no occurrences of default
as of June 30, 2007. The Company's  outstanding balance as of June 30, 2007, was
$39.0 million.  Borrowings  under the line of credit bear interest at 0.75% over
the one-month  LIBOR rate of 5.32% at June 30, 2007.  Accordingly,  increases in
interest rates will increase the Company's interest expense and as a result will
affect the Company's results of operations and financial condition.

To the  extent  that  the  Company  does not  satisfy  its  long-term  liquidity
requirements  through net cash flows  provided by operating  activities  and its
unsecured  credit  facility,  it intends to satisfy  such  requirements  through
property debt financing,  proceeds from the sale of properties,  the issuance of
UPREIT Units,  proceeds from its Dividend  Reinvestment  and Stock Purchase Plan
("DRIP"),  or the issuance of additional debt and equity securities.  As of June
30, 2007, the Company owned 24 properties  with 5,387 apartment units which were
unencumbered by debt.

During the first  quarter of 2007,  the Company  repaid debt on two mortgages in
the amount of $20.5 million.  The retired debt included a $17.0 million mortgage
which bore an interest rate of 8.7% and a  $3.5 million  mortgage with a rate of
6.125%.  During the second  quarter of 2007,  the Company repaid one mortgage of
$4.6 million  which bore an interest  rate of 7.88%.  In  addition,  the Company
repaid four loans on a single  property  totaling $27.3 million.  The loans were
part of a swap transaction that mitigated credit risk by effectively  converting
the variable rate  mortgages to fixed rates. A new  eleven-year  mortgage in the
amount of $53.5  million was placed on the property  with interest only payments
for the first ten years at a fixed rate of 5.49% and a variable rate thereafter.
Finally,  the Company entered into a new mortgage for a previously  unencumbered
property  for $47.0  million  with  interest  only  payments for ten years at an
interest rate of 5.61%.

On April 4, 2007,  the Company  filed a Form S-3  universal  shelf  registration
statement with the SEC that registers the issuance, from time to time, of common
stock,  preferred  stock or debt  securities.  The  Company  may  offer and sell
securities issued pursuant to the universal shelf registration statement after a
prospectus supplement, describing the type of security and amount being offered,
is filed with the SEC.

During 2006, the Company sold 39  communities  for a total sales price of $495.3
million.   The  Company  was  able  to  sell  these  properties  at  an  average
capitalization  rate of 7.6% and reinvest in the  acquisition of properties with
more growth potential at an expected first year cap rate of 6.4%. Management has
included in its operating  plan that the Company will  strategically  dispose of
assets totaling  approximately  $100 million  in 2007, $74 million of which were
closed during the first seven months of 2007, although there can be no assurance
that additional dispositions will actually occur.

The issuance of UPREIT Units for property acquisitions  continues to be a source
of capital for the Company. During the first quarter of 2007, the Company issued
$27.5  million  in  453,311  UPREIT  Units  as  consideration  for two  acquired
properties.  During 2006,  the Company  issued $20.4  million in 343,393  UPREIT
Units as consideration for two acquired properties.

The Company's  DRIP provides the  stockholders  of the Company an opportunity to
automatically  invest their cash dividends in additional shares of common stock.
In addition,  eligible participants may make monthly payments or other voluntary
cash  investments  in shares of common  stock.  The maximum  monthly  investment
permitted  without prior Company  approval is currently  $10,000.  In the fourth
quarter of 2004,  the Company  began meeting share demand under the DRIP through
share  repurchases  by the  transfer  agent in the open market on the  Company's
behalf  instead of new share  issuance.  As of December  27,  2006,  the Company
switched back to meeting demand by issuing new shares.

Management  monitors the relationship  between the Company's stock price and its
estimated  net asset value  ("NAV").  During times when the  difference  between
these two values is small, resulting in little "dilution" of NAV by common stock
issuances,  the Company  can choose to issue new  shares.  At times when the gap
between  NAV and stock price is greater,  the  Company  has the  flexibility  to
satisfy the demand for DRIP shares with stock repurchased in the open market. In
addition,  the Company  can issue  waivers to DRIP  participants  to provide for
investments in excess of the $10,000 maximum monthly investment. No such waivers
were  granted  during  the six  months  ended  June 30,  2007 or the year  ended
December 31, 2006.

In October 2006,  the Company issued $200 million of  exchangeable  senior notes
with a coupon rate of 4.125%,  which  generated net proceeds of $195.8  million.
The net proceeds  were used to repurchase  933,000  shares of common stock for a
total of $58  million,  pay down $70  million  on the line of  credit,  with the
balance  used for  redemption  of the  Series F  Preferred  Shares and  property
acquisitions.  The exchange terms and conditions are more fully  described under
Contractual Obligations and Other Commitments, below.

In March  2002,  the  Company  issued  2,400,000  shares of its  9.00%  Series F
Cumulative  Redeemable  Preferred  Stock ("Series F Preferred  Shares"),  with a
$25.00 liquidation preference per share. This offering generated net proceeds of
approximately  $58.1  million.  The net proceeds  were used to fund the Series B
preferred stock repurchase,  property acquisitions,  and property upgrades. Each
Series F  Preferred  share  received  an annual  dividend  equal to 9.00% of the
liquidation  preference per share  (equivalent to a fixed annual amount of $2.25
per share).  The Series F Preferred Shares were redeemed by the Company on March
26,  2007 at a  redemption  price of $25.00 per share,  plus  accrued and unpaid
dividends of $390. In accordance with the SEC's clarification of EITF Abstracts,
Topic No.  D-42,  The Effect on the  Calculation  of Earnings  per Share for the
Redemption or Induced  Conversion of Preferred Stock, the initial offering costs
of $1.9 million  associated  with the issuance of the Series F Preferred  Shares
were  written-off in the first quarter of 2007, and are reflected as a reduction
of net income available to common stockholders in determining earnings per share
for the six months ended June 30, 2007.

In 1997, the Company's Board of Directors  approved a stock  repurchase  program
under  which the  Company may  repurchase  shares of its common  stock or UPREIT
Units ("Company  Program").  The  shares/units  may be repurchased  through open
market  or  privately  negotiated  transactions  at the  discretion  of  Company
management.  The  Board's  action did not  establish  a target  stock price or a
specific timetable for repurchase. During the three months ended March 31, 2007,
109,000  shares were  repurchased  for $6 million by the Company.  There were no
share  repurchases  under the Company Program during the three months ended June
30, 2007.  At June 30, 2007,  the Company had  authorization  to  repurchase  an
additional  2,497,448  shares/units.  The Company will continue to monitor stock
prices, the published net asset value, and acquisition/development  alternatives
to  determine  the  current  best use of capital  between  the two major uses of
capital - stock buybacks and acquisitions/development.

As of June 30,  2007,  the weighted  average  rate of interest on the  Company's
total indebtedness of $2.2 billion was 5.6% with staggered  maturities averaging
approximately  seven years.  Approximately 97% of total indebtedness is at fixed
rates.  This limits the exposure to changes in interest  rates,  minimizing  the
effect of interest rate  fluctuations on the Company's results of operations and
cash flows.

The Company's cash provided by operating  activities was $81 million for the six
months ended June 30, 2007  compared to $83 million for the same period in 2006.
The change is primarily due to higher income from  continuing  operations in the
2007  period,  more than offset by  reductions  in accounts  payable and accrued
expenses  resulting from the timing  differences in cash  disbursements  between
periods.

Cash used in investing activities was $143 million for the six months ended June
30, 2007 compared to $124 million  provided by investing activities for the same
period in 2006. The change of $267 million is primarily due to the sale of an 19
property portfolio in the 2006 period resulting in proceeds of $230 million,  an
increase of $124  million  used for purchase of  properties  in 2007;  partially
offset by $12 million lower normal capital  expenditures on owned  properties in
2007 and an $81  million  change in the funds  held in  escrow  account  between
periods.

Cash used in financing  activities was $50 million for the six months ended June
30, 2007 compared to $205 million  for the same period in 2006. The $155 million
decrease  between  periods is primarily due to $79 million lower stock buybacks,
proceeds from net mortgage  activity that were $69 million higher, a $74 million
increase  in the net  draw  down on the  line of  credit;  partially  offset  by
$60 million  of cash used to repurchase  the Series F Preferred  Shares and a $9
million decrease in cash provided by the exercise of stock options in 2007.

Variable Interest Entities

Effective  March 31,  2004,  the Company  adopted FASB  Interpretation  No. 46R,
Consolidation of Variable Interest  Entities,  an interpretation of ARB No. 51 -
Consolidated  Financial  Statements  ("FIN 46R"). The  interpretation  addresses
consolidation  by  businesses of special  purpose  entities  (variable  interest
entities, "VIE").

The  Company  is the  general  partner  in one VIE  syndicated  using low income
housing tax credits  under  Section 42 of the Internal  Revenue Code. As general
partner, the Company manages the day-to-day  operations of the partnership for a
management fee. In addition,  the Company has an operating deficit guarantee and
tax credit guarantee to its limited partner.  The Company is responsible to fund
operating  deficits  to the  extent  there  are any and  can  receive  operating
incentive  awards  when cash  flows  reach  certain  levels.  The  effect on the
consolidated  balance sheet as of June 30, 2007 is an increase in "Total assets"
of $19.6 million,  an increase in "Total  liabilities" of $17.5 million,  and an
increase in "Minority  interest" of $2.1 million.  Of the $17.5 million increase
in "Total liabilities," $16.6 million represents non-recourse mortgage debt.

The Company, through its general partnership interest in the VIE, has guaranteed
the  low  income   housing  tax  credits  to  the  limited   partners   totaling
approximately $3 million.  With respect to the low income housing  credits,  the
Company   believes  the   property's   operations   conform  to  the  applicable
requirements and does not anticipate any payment on the guarantee.

Acquisitions and Dispositions

On April 30, 2007, the Company acquired Westwoods, a 35 unit apartment community
located  in  Randolph,   MA,  for  $4.0  million,   including   closing   costs.
Consideration  for the purchase was the  assumption  of an existing $3.9 million
fixed rate  mortgage at an interest  rate of 5.6% maturing on June 1, 2034 (fair
market value of $3.7 million) with the balance paid in cash.

There were no dispositions during the second quarter of 2007.

Contractual Obligations and Other Commitments

The primary  obligations of the Company relate to its borrowings  under the line
of credit,  exchangeable senior notes and mortgage notes payable.  The Company's
line of credit  matures in September  2008 and had $39.0 million  outstanding at
June 30,  2007.  The  $2.0  billion  in  mortgage  notes  payable  have  varying
maturities ranging from 1 to 35 years. The weighted average interest rate of the
Company's  secured fixed rate notes was 5.77% both at June 30, 2007 and December
31, 2006,  respectively.  The weighted  average  interest  rate of the Company's
variable rate notes and credit facility was 5.60% and 4.95% at June 30, 2007 and
December 31, 2006, respectively.

In October 2006,  the Company issued $200 million of  exchangeable  senior notes
with a coupon rate of 4.125%.  The notes are exchangeable into cash equal to the
principal amount of the notes and, at the Company's option, cash or common stock
for the  exchange  value (to the extent  that the market  price of common  stock
exceeds the initial  exchange  price of $73.34 per share) subject to adjustment.
Upon an  exchange of the notes,  the  Company  will settle any amounts up to the
principal amount of the notes in cash and the remaining  exchange value, if any,
will be settled, at the Company's option, in cash, common stock or a combination
of both.  The notes are not  redeemable  at the option of the  Company  for five
years,  except to preserve  the status of the Company as a REIT.  Holders of the
notes may require the Company to  repurchase  the notes upon the  occurrence  of
certain designated  events. In addition,  prior to November 1, 2026, the holders
may require the Company to  repurchase  the notes on November 1, 2011,  2016 and
2021.  The notes will mature on November 1, 2026,  unless  previously  redeemed,
repurchased or exchanged in accordance with their terms prior to that date.

The Company  leases its corporate  office space from an affiliate and the office
space for its regional offices from non-affiliated  third parties. The corporate
office  space  requires an annual base rent plus a pro-rata  portion of property
improvements,  real estate  taxes,  and common area  maintenance.  The  regional
office leases require an annual base rent plus a pro-rata portion of real estate
taxes.

As discussed in the section entitled "Variable Interest  Entities," the Company,
through  its general  partnership  interest in an  affordable  property  limited
partnership,  has guaranteed low income housing tax credits to limited  partners
totaling  approximately  $3 million.  With  respect to the  guarantee of the low
income  housing tax  credits,  the Company  believes the  property's  operations
conform to the  applicable  requirements  and does not anticipate any payment on
the guarantees.  In  addition,  the Company,  acting as general  partner in this
partnership,  is  obligated  to  advance  funds  to meet  partnership  operating
deficits.

Capital Improvements

Effective January 1, 2007, the Company has updated its estimate of the amount of
recurring,  non-revenue  enhancing  capital  expenditures  incurred on an annual
basis for a standard garden style apartment.  The Company now estimates that the
annual  amount is $760 per  apartment  unit  compared to $525 in the prior year.
This new  amount  better  reflects  current  actual  costs  and the  effects  of
inflation since the last update.

The  Company's  policy  is to  capitalize  costs  related  to  the  acquisition,
development, rehabilitation, construction and improvement of properties. Capital
improvements  are costs that increase the value and extend the useful life of an
asset.  Ordinary repair and maintenance costs that do not extend the useful life
of the asset are expensed as incurred. Costs incurred on a lease turnover due to
normal wear and tear by the resident are expensed on the turn. Recurring capital
improvements  typically  include:  appliances,   carpeting  and  flooring,  HVAC
equipment,  kitchen/bath  cabinets,  new roofs,  site  improvements  and various
exterior  building  improvements.   Non-recurring,  revenue  generating  capital
improvements  include,  among other items:  community centers,  new windows, and
kitchen/bath  apartment upgrades.  Revenue generating capital  improvements will
directly result in rental earnings or expense savings.  The Company  capitalizes
interest and certain internal  personnel costs related to the communities  under
rehabilitation and construction.

The Company estimates that on an annual basis $760 and $525 per unit is spent on
recurring capital expenditures in 2007 and 2006, respectively.  During the three
months  ended June 30, 2007 and 2006,  approximately  $190 per unit and $131 per
unit, respectively, was estimated to be spent on recurring capital expenditures.
For the six months ended June 30, 2007 and 2006, approximately $380 per unit and
$263 per unit,  respectively,  was  estimated to be spent on  recurring  capital
expenditures.  The table below summarizes the actual total capital  improvements
incurred by major  categories  for the three and six months  ended June 30, 2007
and 2006 and an estimate of the breakdown of total capital improvements by major
categories  between  recurring and  non-recurring,  revenue  generating  capital
improvements for the three and six months ended June 30, 2007 as follows:

                                                  For the three months ended June 30,
                                                 (in thousands, except per unit data)
                                                                2007                                     2006
                           ------------------------------------------------------------------  -----------------------
                                                       Non-                   Total                   Total
                           Recurring        Per   Recurring       Per       Capital      Per        Capital       Per
                              Cap Ex    Unit(a)      Cap Ex   Unit(a)  Improvements  Unit(a)   Improvements   Unit(a)
                              ------    -------      ------   -------  ------------  -------   ------------   -------
New buildings                 $    -       $  -    $    712      $ 19        $  712      $19       $    109      $  3
Major building improvements    1,046         28       4,242       112         5,288      140          4,832       143
Roof replacements                397         10       1,056        28         1,453       38            712        21
Site improvements                408         11       1,421        37         1,829       48          2,572        76
Apartment upgrades             1,248         33       3,530        93         4,778      126          3,389       100
Appliances                       897         24           -         -           897       24            882        26
Carpeting/flooring             2,335         61         393        10         2,728       71          1,985        59
HVAC/mechanicals                 655         17       2,216        58         2,871       75          2,119        63
Miscellaneous                    228          6         651        17           879       23            852        25
                              ------       ----    --------     -----      --------     ----       --------      ----
Totals                        $7,214       $190    $ 14,221     $ 374      $ 21,435     $564       $ 17,452      $516
                              ======       ====    ========     =====      ========     ====       ========      ====

(a)  Calculated  using the weighted  average  number of units  owned,  including
     33,685 core units,  2006  acquisition  units of 3,067 and 2007  acquisition
     units of 1,218 for the three months  ended June 30,  2007;  and 33,685 core
     units and 2006 acquisition  units of 89 for the three months ended June 30,
     2006.

                                                         For the six months ended June 30,
                                                      (in thousands, except per unit data)
                                                           2007                                              2006
                              --------------------------------------------------------------------  ----------------------
                                                          Non-                    Total                   Total
                              Recurring        Per   Recurring       Per        Capital      Per        Capital        Per
                                 Cap Ex    Unit(b)      Cap Ex   Unit(b)   Improvements  Unit(b)   Improvements    Unit(b)
                                 ------    -------      ------   -------   ------------  -------   ------------    -------
New buildings                   $     -       $  -     $ 1,122      $ 30        $ 1,122     $ 30        $ 1,528     $   45
Major building improvements       2,231         60       5,649       151          7,880      211          9,125        271
Roof replacements                   619         17       1,057        28          1,676       45          1,455         43
Site improvements                   806         21       2,063        55          2,869       76          3,509        104
Apartment upgrades                2,461         66       6,025       161          8,486      227          7,122        211
Appliances                        1,775         47           2         -          1,777       47          1,817         54
Carpeting/flooring                4,611        123         402        11          5,013      134          3,966        118
HVAC/mechanicals                  1,293         34       3,579        95          4,872      129          4,949        147
Miscellaneous                       450         12       1,357        36          1,807       48          1,661         49
                                -------       ----     -------      ----        -------     ----        -------     ------
Totals                          $14,246       $380     $21,256      $567        $35,502     $947        $35,132     $1,042
                                =======       ====     =======      ====        =======     ====        =======     ======

(b)  Calculated  using the weighted  average  number of units  owned,  including
     33,685 core units,  2006  acquisition  units of 3,067 and 2007  acquisition
     units of 739 for the six months ended June 30, 2007;  and 33,685 core units
     and 2006 acquisition units of 45 for the six months ended June 30, 2006.

The  schedule  below  summarizes  the  breakdown of total  capital  improvements
between core and non-core as follows:

                                                                  For the three months ended June 30,
                                                                 (in thousands, except per unit data)
                                                                  2007                                          2006
                                --------------------------------------------------------------------  -----------------------
                                                              Non-                   Total                  Total
                                Recurring       Per      Recurring      Per        Capital      Per        Capital        Per
                                   Cap Ex   Unit(c)         Cap Ex  Unit(c)   Improvements  Unit(c)   Improvements    Unit(c)
                                   ------   -------         ------  -------   ------------  -------   ------------    -------
Core Communities                  $ 6,400     $ 190       $ 12,484    $ 371       $ 18,884     $561       $ 17,367      $ 516
2007 Acquisition Communities          231       190             19       16            250      205              -          -
2006 Acquisition Communities          583       190          1,718      560          2,301      750             85        955
                                  -------     -----       --------    -----       --------     ----       --------      -----
Sub-total                           7,214       190         14,221      374         21,435      564         17,452        516
2007 Disposed Communities               -         -              -        -              -        -              -          -
2006 Disposed Communities               -         -              -        -              -        -          2,738        288
Corporate office expenditures(1)        -         -              -        -            677        -            893          -
                                  -------     -----       --------    -----       --------     ----       --------      -----
Totals                            $ 7,214     $ 190       $ 14,221    $ 374       $ 22,112     $564       $ 21,083      $ 466
                                  =======     =====       ========    =====       ========     ====       ========      =====


(1)  No distinction is made between recurring and non-recurring expenditures for
     corporate  office.   Corporate  office  expenditures  includes  principally
     computer hardware, software and office furniture and fixtures.

(c)  Calculated  using the weighted  average  number of units  owned,  including
     33,685 core units,  2006  acquisition  units of 3,067 and 2007  acquisition
     units of 1,218 for the three months  ended June 30,  2007;  and 33,685 core
     units,  2006  acquisition  units of 89 and 2006 disposed units of 9,506 for
     the three months ended June 30, 2006.



                                                                   For the six months ended June 30,
                                                                (in thousands, except per unit data)
                                                                 2007                                        2006
                                -----------------------------------------------------------------  -----------------------
                                                            Non-                  Total                  Total
                                Recurring       Per    Recurring      Per       Capital      Per        Capital        Per
                                   Cap Ex   Unit(d)       Cap Ex  Unit(d)  Improvements  Unit(d)   Improvements    Unit(d)
                                   ------   -------       ------  -------  ------------  -------   ------------    -------
Core Communities                  $12,800     $ 380     $ 18,922    $ 562      $ 31,722    $ 942       $ 35,047     $1,040
2007 Acquisition Communities          281       380            1        1           282      381              -          -
2006 Acquisition Communities        1,165       380        2,333      761         3,498    1,141             85      1,910
                                  -------     -----     --------    -----      --------    -----       --------     ------
Sub-total                          14,246       380       21,256      567        35,502      947         35,132      1,042
2007 Disposed Communities               -         -            -        -             -        -              -          -
2006 Disposed Communities               -         -            -        -             -        -          5,444        567
Corporate office expenditures(1)        -         -            -        -         1,712        -          1,963          -
                                  -------     -----     --------    -----      --------    -----       --------     ------
Totals                            $14,246     $ 380     $ 21,256    $ 567      $ 37,214    $ 947       $ 42,539     $  936
                                  =======     =====     ========    =====      ========    =====       ========     ======

(1)  No distinction is made between recurring and non-recurring expenditures for
     corporate  office.   Corporate  office  expenditures  includes  principally
     computer hardware, software and office furniture and fixtures.

(d)  Calculated  using the weighted  average  number of units  owned,  including
     33,685 core units,  2006  acquisition  units of 3,067 and 2007  acquisition
     units of 739 for the six months ended June 30, 2007; and 33,685 core units,
     2006  acquisition  units of 45 and 2006 disposed units of 9,605 for the six
     months ended June 30, 2006.

Results of Operations

Summary of Core Properties

The Company had 113  apartment  communities  with 33,685  units which were owned
during the three and six months being  presented  (the "Core  Properties").  The
Company has acquired/developed an additional 14 apartment communities with 4,524
units during 2007 and 2006 (the "Acquisition Communities"). The Company disposed
of 39 apartment  communities  with a total of 9,705 units during 2006 (the "2006
Disposed  Communities").  The  results of these  disposed  properties  have been
classified as  discontinued  operations and are not included in the table below.
The  inclusion  of the  Acquisition  Communities  generally  accounted  for  the
significant changes in operating results for the three and six months ended June
30, 2007. In addition,  the reported income from operations  include the results
of one  investment  where the Company is the managing  general  partner that has
been determined to be a VIE and consolidated with the Company.

A summary of the net  operating  income from Core  Properties  is as follows (in
thousands):

                                             Three Months                                 Six Months
                               --------------------------------------   ----------------------------------------
                                   2007      2006  $ Change  % Change       2007       2006   $ Change  % Change
                                   ----      ----  --------  --------       ----       ----   --------  --------
Rent                           $104,305  $102,127    $2,178      2.1%   $207,263   $202,817     $4,446      2.2%
Utility recovery revenue          4,290     1,965     2,325    118.3%      9,824      3,786      6,038    159.5%
                               --------  --------    ------      ---    --------   --------     ------      ---
Rent including recoveries       108,595   104,092     4,503      4.3%    217,087    206,603     10,484      5.1%
Property other income             4,492     4,683      (191)    (4.1%)     8,947      8,923         24      0.3%
                               --------  --------    ------      ---    --------   --------     ------      ---
Total revenue                   113,087   108,775     4,312      4.0%    226,034    215,526     10,508      4.9%
Operating and maintenance       (45,791)  (42,642)   (3,149)    (7.4%)   (95,756)   (93,029)    (2,727)    (2.9%)
                               --------  --------    ------      ---    --------   --------     ------      ---
Net operating income           $ 67,296  $ 66,133    $1,163      1.8%   $130,278   $122,497     $7,781      6.4%
                               ========  ========    ======      ===    ========   ========     ======      ===

A summary of the net operating  income from continuing  operations is as follows
(in thousands):

                                             Three Months                                 Six Months
                               --------------------------------------   ----------------------------------------
                                   2007      2006  $ Change  % Change       2007       2006   $ Change  % Change
                                   ----      ----  --------  --------       ----       ----   --------  --------
Rent                           $119,884  $103,879   $16,005     15.4%   $235,622   $205,981    $29,641     14.4%
Utility recovery revenue          4,685     1,967     2,718    138.2%     10,643      3,791      6,852    180.7%
                               --------  --------   -------     ----    --------   --------    -------     ----
Rent including recoveries       124,569   105,846    18,723     17.7%    246,265    209,772     36,493     17.4%
Property other income             5,111     4,731       380      8.0%      9,939      8,986        953     10.6%
                               --------  --------   -------     ----    --------   --------    -------     ----
Total revenue                   129,680   110,577    19,103     17.3%    256,204    218,758     37,446     17.1%
Operating and maintenance       (52,668)  (43,610)   (9,058)   (20.8%)  (108,530)   (95,414)   (13,116)   (13.7%)
                               --------  --------   -------     ----    --------   --------    -------     ----
Net operating income           $ 77,012  $ 66,967   $10,045     15.0%   $147,674   $123,344    $24,330     19.7%
                               ========  ========   =======     ====    ========   ========    =======     ====

Net  operating  income  ("NOI")  may fall  within the  definition  of  "non-GAAP
financial  measure" set forth in Item 10(e) of Regulation  S-K and, as a result,
the Company may be required to include in this report a statement disclosing the
reasons why  management  believes  that  presentation  of this measure  provides
useful  information  to investors.  The Company  believes that NOI is helpful to
investors  as a  supplemental  measure of the  operating  performance  of a real
estate company because it is a direct measure of the actual operating results of
the Company's apartment properties.  In addition,  the apartment communities are
valued and sold in the market by using a multiple of NOI.  The Company also uses
this measure to compare its performance to that of its peer group.

Comparison of three months ended June 30, 2007 to the same period in 2006

Of the $18,723 increase in rental income including utility  recoveries,  $14,220
is  attributable  to the  Acquired  Communities;  and  $4,503  is from  the Core
Properties,  as the result of an  increase of 4.3% in  weighted  average  rental
rates (including utility  reimbursements),  with no variation in occupancy which
was 95.0% for both  periods.  Occupancy  is  defined  as total  possible  rental
income, net of vacancy,  as a percentage of total possible rental income.  Total
possible rental income is determined by valuing occupied units at contract rates
and vacant units at market rents.  Included in the Core increase is $2,325 which
represents  increased  utility recovery charges compared to 2006 attributable to
the Company's water & sewer and heat & electric  recovery  programs,  which were
initiated  in the  second  quarter of 2005 and are being  phased in through  the
second quarter of 2007.

The remaining  property other income,  which  consists  primarily of income from
operation of laundry facilities,  late charges,  administrative fees, garage and
carport charges, revenue from corporate apartments,  cable revenue, pet charges,
and miscellaneous charges to residents increased by $380. Of this increase, $571
is  attributable  to the Acquired  Communities  and  partially  offset by a $191
decrease in Core Properties. The decrease in Core Properties is due primarily to
a reduction of corporate apartments in the Long Island region.

Interest income decreased $36 due to a lower level of interest-bearing  deposits
compared to 2006.

Other income,  which primarily reflects management and other real estate service
fees  recognized by the Company,  decreased by $446.  This is primarily due to a
reduction in  management  fee income  resulting  from the  acquisition  of Mount
Vernon  Square at the end of 2006,  which was  previously  being  managed by the
Company.

Of the  $9,058  increase  in  operating  and  maintenance  expenses,  $5,909  is
attributable to the Acquired  Communities and $3,149 is attributable to the Core
Properties.  The Core  Properties  increase is driven by  increases  in property
insurance,  personnel  costs,  real estate  taxes,  repairs &  maintenance,  and
natural  gas heating  costs  partially  offset by a  reduction  to water & sewer
costs. Property insurance had a negative variance of $892, or 56.4%. The current
quarter  included  an  additional  charge  from  increasing  the  self-insurance
reserves by $287, with no reserve  adjustments a year ago.  Therefore the normal
increase  was still  38.2%,  consistent  with the 40%  experienced  in the first
quarter before any reserve  adjustments.  Personnel  costs are up $787, or 8.8%.
The  increase  was due in part to  health  insurance  and  workers  compensation
self-insurance reserves which were decreased a net $26 in 2007. In 2006, we were
able to decrease  our health  insurance  reserve by $483,  netting out to a $457
difference between periods. Before reserve adjustments,  personnel costs were up
only 3.5%. Real estate taxes were up $729, or 7.4%. The contributing  factor was
$555 in refunds  received  in the second  quarter  of 2006 from  successful  tax
assessment  appeals which did not repeat in the 2007 period.  Without the impact
of  refunds,  taxes  would  have  been up only  $174,  or 1.7%,  which  reflects
continued  efforts in 2007 to reduce  assessments.  Repairs & maintenance  is up
$470, or 6.6%,  over the prior year period due in part to timing  differences in
the current year whereby the first  quarter was slightly  below the prior period
and the second  quarter  spending  was  slightly  higher than the same period of
2006.  When taken  together,  the year to date spending is very similar  between
2007 and 2006. Natural gas heating costs were up $223, or 7.4%, from a year ago,
due mostly from increases in natural gas pricing and overall  consumption due to
the 2006 second quarter  experiencing above normal temperatures  compared to the
2007 quarter's more normal weather;  partially  offset by a $267 refund of sales
and use tax recognized during the 2007 quarter.  For the second quarter 2007 our
natural gas weighted average cost was $9.18 per decatherm  compared to $8.71 for
the 2006 period,  a 5.4% increase.  Water & sewer costs were down $212, or 7.0%,
from a year ago due to two  properties  realizing  refunds  of $223  during  the
second  quarter of 2007  relating to metering  issues  corrected  in the current
period.

General and  administrative  expense decreased in 2007 by $104, or 1.7%. General
and administrative expenses as a percentage of total revenues were 4.6% for both
2007 and 2006. The overall cost decrease included a $117, or 32.6%,  decrease in
the  external  costs  incurred  for  auditing,  tax  and  consultation  expense,
including costs to comply with Section 404 of Sarbanes-Oxley.  In addition,  the
Company  experienced a $70 net decrease in charges for stock-based  compensation
in 2007. Finally, in support of the Company's growing investment in constructing
new apartment  communities,  the ramp-up of the development department accounted
for a $68 increase between periods.

Interest  expense  increased by $4,284 in 2007 primarily as a result of interest
expense on the exchangeable  senior notes as well as new debt on the Acquisition
Communities.

Depreciation and amortization  expense  increased $5,138 due to the depreciation
on the Acquisition Communities and the capital additions to the Core Properties.

Included in discontinued operations for the three months ended June 30, 2007 are
the residual operating results,  net of minority interest,  of the 2006 Disposed
Communities that were sold in December 2006. Included in discontinued operations
for the three  months  ended June 30,  2006 are the  operating  results,  net of
minority  interest,  of the  2006  Disposed  Communities.  For  purposes  of the
discontinued operations presentation, the Company only includes interest expense
and losses from early  extinguishment  of debt associated with specific mortgage
indebtedness of the properties that are sold or held for sale.

Comparison of six months ended June 30, 2007 to the same period in 2006

Of the $36,493 increase in rental income including utility  recoveries,  $26,009
is  attributable  to the  Acquired  Communities;  and  $10,484  is from the Core
Properties,  as the result of an  increase of 5.3% in  weighted  average  rental
rates  (including  utility  reimbursements),  partially  offset by a decrease in
occupancy  from 94.9% to 94.7%.  Included in the Core  increase is $6,038  which
represents  increased  utility recovery charges compared to 2006 attributable to
the Company's water & sewer and heat & electric  recovery  programs,  which were
initiated  in the  second  quarter of 2005 and are being  phased in through  the
second quarter of 2007.

The remaining  property other income,  which  consists  primarily of income from
operation of laundry facilities,  late charges,  administrative fees, garage and
carport charges, revenue from corporate apartments,  cable revenue, pet charges,
and miscellaneous charges to residents increased by $953. Of this increase, $929
is  attributable  to  the  Acquired  Communities  and a  $24  increase  in  Core
Properties.

Interest income  increased  $1,080 due to a higher level of invested excess cash
on hand  available  from sale  proceeds  of the 2006  Disposed  Communities  and
proceeds from exchangeable  senior notes awaiting  reinvestment into replacement
property, both occurring in the first quarter of 2007.

Other income,  which primarily reflects management and other real estate service
fees  recognized by the Company,  decreased by $188.  This is primarily due to a
reduction in  management  fee income  resulting  from the  acquisition  of Mount
Vernon  Square at the end of 2006,  which was  previously  being  managed by the
Company.

Of the $13,116  increase  in  operating  and  maintenance  expenses,  $10,747 is
attributable to the Acquired  Communities and $2,727 is attributable to the Core
Properties;   partially   offset  by  a  $358  decrease   attributable   to  the
consolidation  of the VIE  reflecting a one-time  property tax  adjustment  that
occurred in the first quarter of 2006. The Core Properties increase is driven by
increases in personnel  costs,  real estate taxes,  property  insurance and snow
removal costs.  Personnel costs are up $1,720,  or 9.4%. The increase was due in
part to health insurance and workers compensation  reserves which were increased
by $711 in 2007 over 2006 levels.  Before reserve  adjustments,  personnel costs
were up 5.5%, of which 3.1%  represents the overall  increase in salary and wage
rates between periods. Real estate taxes were up $661, or 3.2%. The contributing
factor  was $555 in  refunds  received  all in the  second  quarter of 2006 from
successful  tax  assessment  appeals  which  did not  occur in the 2007  period.
Without  the impact of  refunds,  taxes  would have been up only $106,  or 0.5%,
which  reflects  continued  efforts  in 2007  to  reduce  assessments.  Property
insurance had a negative variance of $541, or 14.7%. The current period included
an overall  decrease  in  self-insurance  reserves of $168 as compared to a $522
increase to the reserves a year ago.  Therefore the normal  increase was $1,231,
or 39.1%,  which is  consistent  with the 40%  experienced  in the first quarter
before any reserve  adjustments.  Snow removal costs were up $196, or 41.1%. The
first six months of 2007 produced normal to above normal  snowfalls  compared to
below normal snowfalls in 2006.

General and  administrative  expense increased in 2007 by $375, or 3.4%. General
and  administrative  expenses as a percentage  of total  revenues  were 4.5% for
2007, compared to 4.3% for 2006. Stock-based compensation was down a net of $115
in 2007 as  compared  to 2006.  Additionally,  the  ramp-up  of the  development
department  accounted for a $187  increase.  A decrease of $211,  or 25.1%,  was
realized in the external  costs  incurred  for  auditing,  tax and  consultation
expense, including costs to comply with Section 404 of Sarbanes-Oxley.

Interest  expense  increased by $7,509 in 2007 primarily a result of new debt on
the  Acquisition  Communities  as well as interest  expense on the  exchangeable
senior notes.

Depreciation and amortization  expense increased $10,032 due to the depreciation
on the Acquisition Communities and the capital additions to the Core Properties.

Included in  discontinued  operations for the six months ended June 30, 2007 are
the residual operating results,  net of minority interest,  of the 2006 Disposed
Communities that were sold in December 2006. Included in discontinued operations
for the six  months  ended  June 30,  2006  are the  operating  results,  net of
minority  interest,  of the  2006  Disposed  Communities.  For  purposes  of the
discontinued operations presentation, the Company only includes interest expense
and losses from early  extinguishment  of debt associated with specific mortgage
indebtedness of the properties that are sold or held for sale.

Funds From Operations

Pursuant to the revised  definition of Funds From Operations  ("FFO") adopted by
the Board of  Governors of the National  Association  of Real Estate  Investment
Trusts  ("NAREIT"),  FFO is defined as net income  (computed in accordance  with
accounting  principles  generally  accepted  in the  United  States  of  America
("GAAP"))  excluding gains or losses from sales of property,  minority interest,
extraordinary items and cumulative effect of change in accounting principle plus
depreciation  from  real  property  including   adjustments  for  unconsolidated
partnerships  and joint ventures less dividends from  non-convertible  preferred
shares.  Because of the limitations of the FFO definition as published by NAREIT
as set forth above, the Company has made certain interpretations in applying the
definition.  The Company believes all adjustments not specifically  provided for
are consistent with the definition.

Management  believes  that in order to facilitate a clear  understanding  of the
combined historical  operating results of the Company,  FFO should be considered
in  conjunction  with net  income as  presented  in the  consolidated  financial
statements  included  elsewhere  herein.  Management  believes that by excluding
gains or losses  related to  dispositions  of property and excluding real estate
depreciation (which can vary among owners of similar assets in similar condition
based on historical cost accounting and useful life estimates), FFO can help one
compare the operating  performance of a company's real estate between periods or
as compared to different  companies.  FFO does not represent cash generated from
operating  activities in accordance with GAAP and is not necessarily  indicative
of cash available to fund cash needs. FFO does not include the cost incurred for
capital improvements  (including  capitalized interest) reflected as an increase
to real estate  assets.  The  Company's  total capital  improvements  include an
annual reserve for anticipated  recurring,  non-revenue  generating  capitalized
costs  of $760  and $525 per  apartment  unit for 2007 and  2006,  respectively.
Please  refer to the "Capital  Improvements"  section  above.  FFO should not be
considered  as an  alternative  to net income as an  indication of the Company's
performance or to cash flow as a measure of liquidity.

The calculation of FFO and reconciliation to GAAP net income available to common
shareholders  for the  three and six  months  ended  June 30,  2007 and 2006 are
presented below (in thousands):

                                                              Three Months          Six Months
                                                              ------------          ----------
                                                             2007        2006      2007       2006
                                                             ----        ----      ----       ----
Net income available to common shareholders               $ 8,702    $ 11,003   $13,780    $15,141
Real property depreciation and amortization                28,094      25,041    55,170     49,539
Minority interest                                           3,480       3,271     5,550      3,963
Minority interest - income from discontinued operations        72         625       102      2,140
Loss (gain) on disposition of discontinued operations         115      (2,361)      248     (2,361)
                                                         --------    --------  --------   --------
     FFO - Basic as defined above                          40,463      37,579    74,850     68,422
Loss from early extinguishment of debt in connection
  with sale of real estate                                      -       2,970         -      2,970
                                                         --------    --------  --------   --------
     FFO - Basic as adjusted by the Company                40,463      40,549    74,850     71,392
Convertible preferred dividends (2)                             -           -         -          -
                                                         --------    --------  --------   --------
     FFO - Diluted                                       $ 40,463    $ 40,549   $74,850    $71,392
                                                         ========    ========  ========   ========
Weighted average common shares/units outstanding (1):
     Basic                                               46,713.0    47,788.1  46,581.8   47,853.3
                                                         ========    ========  ========   ========
     Diluted (2)                                         47,442.4    48,450.0  47,379.3   48,473.9
                                                         ========    ========  ========   ========

(1)  The calculation assumes the conversion of dilutive common stock equivalents
     including  convertible  preferred  stock and the  conversion  of all UPREIT
     Units to common shares.

(2)  There was no convertible  preferred  stock  outstanding  during the periods
     presented.

All REITs may not be using the same definition for FFO.  Accordingly,  the above
presentation  may not be comparable to other similarly titled measures of FFO of
other REITs.

Covenants

The Credit  Agreement  relating to the Company's line of credit provides for the
Company to maintain certain financial ratios and  measurements.  The Company was
in compliance with these financial covenants for the period ended June 30, 2007.
The line of credit has not been used for long-term  financing but adds a certain
amount of flexibility,  especially in meeting the Company's  acquisition  goals.
Many  times  it is  easier  to  temporarily  finance  an  acquisition  or  stock
repurchases  by short-term  use of the line of credit,  with  long-term  secured
financing  or  other  sources  of  capital   replenishing  the  line  of  credit
availability.

Economic Conditions

Substantially all of the leases at the Company's apartment communities are for a
term of one year or less, which enables the Company to seek increased rents upon
renewal of  existing  leases or  commencement  of new leases.  These  short-term
leases  minimize the  potential  adverse  effect of inflation on rental  income,
although residents may leave without penalty at the end of their lease terms and
may do so if rents are increased significantly.

Historically,  real estate has been subject to a wide range of cyclical economic
conditions, which affect various real estate sectors and geographic regions with
differing  intensities and at different  times.  Starting in 2001 and continuing
into 2004 many regions of the United States had  experienced  varying degrees of
economic  recession  and  certain  recessionary  trends,  such  as  a  temporary
reduction  in  occupancy  and  reduced  pricing  power  limiting  the ability to
aggressively  raise  rents.  Starting in the second half of 2004 and  continuing
into 2007,  we have seen a reversal of these  recessionary  trends.  In light of
this, we will continue to review our business strategy; however, we believe that
given our property type and the geographic  regions in which we are located,  we
do not anticipate  any changes in our strategy or material  effects on financial
performance.

Declaration of Dividend

On August 2, 2007, the Board of Directors approved a dividend of $0.65 per share
on the Company's  common stock for the quarter ended June 30, 2007.  This is the
equivalent of an annual distribution of $2.60 per share. The dividend is payable
August 24, 2007 to shareholders of record on August 13, 2007.

Contingency

The Company is not a party to any legal proceedings which are expected to have a
material  adverse  effect on the  Company's  liquidity,  financial  position  or
results of operations.  The Company is subject to a variety of legal actions for
personal  injury  or  property  damage  arising  in the  ordinary  course of its
business, most of which are covered by liability and property insurance. Various
claims of employment and resident  discrimination are also periodically brought.
While the  resolution  of these  matters  cannot be  predicted  with  certainty,
management  believes that the final outcome of such legal proceedings and claims
will not have a material  adverse effect on the Company's  liquidity,  financial
position or results of operations.

Recent Accounting Pronouncements

On January 1, 2007, the Company adopted FASB  Interpretation  No. 48, Accounting
for Uncertainty in Income Taxes ("FIN 48"). FIN 48 addresses the recognition and
measurement of assets and  liabilities  associated  with tax positions  taken or
expected  to be taken in a tax  return.  The  Company  reviewed  its current tax
positions for any potential uncertain tax positions that would qualify under FIN
48.  The  adoption  of FIN 48 did not have a  material  impact on the  Company's
results of operations, financial position or liquidity.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements  ("SFAS
157").  SFAS 157 defines fair value,  establishes a framework for measuring fair
value in generally accepted accounting principles, and expands disclosures about
fair value measurements.  SFAS 157 applies under other accounting pronouncements
that  require or permit  fair value  measurements;  the FASB  having  previously
concluded  in those  accounting  pronouncements  that fair value is the relevant
measurement attribute. Accordingly, SFAS 157 does not require any new fair value
measurements.  SFAS 157 is effective for financial  statements issued for fiscal
years beginning after November 15, 2007, and interim periods within those fiscal
years.  The Company is required to adopt SFAS 157 in the first  quarter of 2008.
Management is currently  evaluating the impact,  if any, that SFAS 157 will have
on the Company's results of operations, financial position or liquidity.

In  February  2007,  the FASB issued  SFAS No.  159,  The Fair Value  Option for
Financial  Assets and  Financial  Liabilities  Including  an  Amendment  of FASB
Statement No. 115 ("SFAS 159").  SFAS 159 is effective for financial  statements
issued for fiscal years  beginning  after  November  15,  2007.  Under SFAS 159,
entities are now  permitted to measure many  financial  instruments  and certain
other assets and liabilities at fair value on an instrument-by-instrument  basis
under a fair value option  granted in SFAS 159.  Excluded from the scope of SFAS
159 are real estate  assets and  interests  in VIE's.  Management  is  currently
evaluating  the impact,  if any, this  pronouncement  will have on the Company's
results of operations, financial position or liquidity.

                              HOME PROPERTIES, INC.

                      ITEM 3. QUANTITATIVE AND QUALITATIVE
                          DISCLOSURES ABOUT MARKET RISK

The  Company's  primary  market risk exposure is interest rate risk. At June 30,
2007 and December 31,  2006,  approximately  97% and 99%,  respectively,  of the
Company's  debt bore interest at fixed rates.  At June 30, 2007 and December 31,
2006, approximately 88% and 89%, respectively, of the Company's debt was secured
and  bore  interest  at  fixed  rates  with  a  weighted   average  maturity  of
approximately  6 years and a weighted  average  interest  rate of  approximately
5.77%,  for both  periods,  including  the $28 million of secured debt which was
swapped to a fixed rate at December 31,  2006.  The  remainder of the  Company's
secured debt bears interest at variable rates with a weighted  average  maturity
of approximately 20 and 21 years, respectively,  and a weighted average interest
rate of 4.95%  for both  periods.  The  Company  does not  intend  to  utilize a
significant  amount of permanent variable rate debt to acquire properties in the
future. On occasion, the Company may use its line of credit in connection with a
property  acquisition or stock  repurchase  with the intention to refinance at a
later date. The Company believes,  however,  that in no event would increases in
interest  expense as a result of inflation  significantly  impact the  Company's
distributable cash flow.

At June 30, 2007 and December 31, 2006,  the fair value of the  Company's  fixed
and variable rate secured debt,  including the $28 million of secured debt which
was swapped to a fixed rate at December  31,  2006,  amounted to a liability  of
$1.94 billion and $1.93 billion,  respectively,  compared to its carrying amount
of $1.95 billion and $1.92 billion,  respectively.  The Company estimates that a
100 basis point  increase in market  interest  rates at June 30, 2007 would have
changed the fair value of the Company's  fixed and variable rate secured debt to
a liability of $1.86 billion.

The Company intends to  continuously  monitor and actively manage interest costs
on its variable rate debt portfolio and may enter into swap positions based upon
market fluctuations.  In addition,  the Company believes that it has the ability
to obtain funds  through  additional  debt and/or  equity  offerings  and/or the
issuance of UPREIT Units. Accordingly,  the cost of obtaining such interest rate
protection  agreements  in relation to the Company's  access to capital  markets
will continue to be evaluated.  The Company has not, and does not plan to, enter
into any derivative financial  instruments for trading or speculative  purposes.
As of June 30, 2007, the Company had no other material exposure to market risk.

                              HOME PROPERTIES, INC.

                         ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company  maintains  disclosure  controls and procedures that are designed to
ensure  that  information  required  to be  disclosed  in the  reports  filed or
submitted by the Company under the Securities  Exchange Act of 1934 is recorded,
processed,  summarized  and reported  within the time  periods  specified in the
Securities and Exchange  Commission's rules and forms, and that such information
is  accumulated  and  communicated  to the  officers  who certify the  Company's
financial reports and to the other members of senior management and the Board of
Directors.

The principal executive officer and principal financial officer evaluated, as of
June 30, 2007, the  effectiveness of the disclosure  controls and procedures (as
defined in Rules 13a-15(e) and 15-d-15(e)  under the Securities  Exchange Act of
1934, as amended (the "Exchange  Act")) and have determined that such disclosure
controls and procedures are effective.

There have been no changes in the internal  controls  over  financial  reporting
identified  in connection  with that  evaluation,  or that  occurred  during the
second quarter of the year ended December 31, 2007 that has materially affected,
or is reasonably  likely to materially  affect,  the Company's  internal control
over financial reporting. The Company has not identified any material weaknesses
in its internal controls.

                              HOME PROPERTIES, INC.

                           PART II - OTHER INFORMATION

ITEM 1A. RISK FACTORS

Refer to the Risk Factors  disclosure  in the  Company's  Form 10-K for the year
ended  December  31,  2006.  There have been no  material  changes in these risk
factors  during the six months  ended June 30, 2007 and through the date of this
report.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES; USE OF PROCEEDS FROM REGISTERED
        SECURITIES

In 1997, the Company's Board of Directors  approved a stock  repurchase  program
under which the Company may repurchase  shares of its  outstanding  common stock
and UPREIT  Units  ("Company  Program").  The  shares/units  may be  repurchased
through open market or privately  negotiated  transactions  at the discretion of
Company  management.  The Board's  action does not  establish a specific  target
stock  price  or  a  specific  timetable  for  share  repurchase.  In  addition,
participants  in the  Company's  Stock  Benefit Plan can use common stock of the
Company  that they  already  own to pay all or a portion of the  exercise  price
payable to the Company upon the exercise of an option and applicable withholding
tax.  In such event,  the common  stock used to pay the  exercise  price and tax
withholding is returned to authorized but unissued  status,  and for purposes of
this table is deemed to have been  repurchased  by the Company.  At December 31,
2006, the Company had  authorization  to repurchase  2,606,448  shares of common
stock and UPREIT  Units  under the Company  Program.  During  2007,  the Company
repurchased  109,000  shares  at a  cost  of  $5,996,199.  The  following  table
summarizes  the total number of  shares/units  repurchased by the Company during
the three months ended June, 2007:

                                                                                       Maximum
                                  Total       Average     Total shares/units      shares/units
                           shares/units     price per   purchased as part of   available under
Period                     purchased(1)    share/unit        Company Program   Company Program
------                     ------------    ----------        ---------------   ---------------

Balance April 1, 2007:                                                               2,497,448
April 2007                            -             -                      -         2,497,448
May 2007                          3,777        $55.50                      -         2,497,448
June 2007                             -             -                      -         2,497,448
                                  -----        ------                 ------         ---------
Total Second Quarter 2007         3,777        $55.50                      -         2,497,448
                                  =====        ======                 ======         =========

(1)  During  the three  months  ended June 30,  2007,  and as  permitted  by the
     Company's stock option plans, 3,777 shares of common stock already owned by
     option  holders  were  used by  those  holders  to pay the  exercise  price
     associated  with their option  exercise and tax  withholding.  These shares
     were returned to the status of authorized but unissued shares.

ITEM 4. SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS

The annual  meeting of the Company's  stockholders  was held on May 1, 2007. The
following  is a brief  description  of each matter voted upon at the meeting and
the number of votes cast for, withheld or against, abstentions and the number of
broker non-votes, as applicable, with respect to each matter.

The eleven directors proposed by the Company for re-election were elected to one
year terms by the following vote:

DIRECTOR NAME               SHARES FOR      SHARES WITHHELD
-------------               ----------      ---------------
Josh E. Fidler              15,683,186           13,446,213
Alan L. Gosule              28,672,753              456,646
Leonard F. Helbig, III      28,699,992              429,407
Roger W. Kober              28,666,114              463,285
Norman P. Leenhouts         28,592,377              537,022
Nelson B. Leenhouts         28,592,620              536,779
Edward J. Pettinella        28,679,027              450,372
Clifford W. Smith, Jr.      28,696,841              432,558
Paul L. Smith               28,666,496              462,903
Thomas S. Summer            28,840,630              288,769
Amy L. Tait                 26,583,750            2,545,649

The stockholders ratified the appointment of PricewaterhouseCoopers,  LLP as the
Company's independent registered public accounting firm for 2007.

     Shares Voted For:                     28,885,763
     Shares Voted Against:                    190,844
     Shares Abstaining:                        52,791



ITEM 6. EXHIBITS

Exhibit 10.1  Amendment  No. Ninety to the Second  Amended and Restated  Limited
              Partnership Agreement*

Exhibit 31.1 Section 302 Certification of Chief Executive Officer*

Exhibit 31.2 Section 302 Certification of Chief Financial Officer*

Exhibit 32.1 Section 906 Certification of Chief Executive Officer**

Exhibit 32.2 Section 906 Certification of Chief Financial Officer**

  *Filed herewith
**Furnished herewith

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                  HOME PROPERTIES, INC.
                                  (Registrant)


                                  Date:    August 9, 2007


                                  By:      /s/ Edward J. Pettinella
                                           -------------------------------------
                                           Edward J. Pettinella
                                           President and Chief Executive Officer


                                  Date:    August 9, 2007


                                  By:      /s/ David P. Gardner
                                           -------------------------------------
                                           David P. Gardner
                                           Executive Vice President and
                                           Chief Financial Officer