Page
|
||
Unaudited
Interim Condensed Consolidated Balance Sheets as of December 31, 2007 and
June 30, 2008 (As restated)
|
F-2
|
|
Unaudited
Interim Condensed Consolidated Statements of Income for the six month
periods ended June 30, 2007 and 2008
|
F-3
|
|
Unaudited
Interim Condensed Consolidated Statements of Stockholders' Equity for the
six month periods ended June 30, 2008
|
F-4
|
|
Unaudited
Interim Condensed Consolidated Statements of Cash Flows for the six month
periods ended June 30, 2007 and 2008
|
F-5
|
|
Notes
to Unaudited Interim Condensed Consolidated Financial
Statements
|
F-6
|
|
DRYSHIPS
INC.
|
||||||||
Unaudited
Interim Condensed Consolidated Balance Sheets
|
||||||||
December
31, 2007 and June 30, 2008
|
||||||||
(Expressed
in thousands of U.S. Dollars – except for share and per share
data)
|
||||||||
December
31, 2007
(as
adjusted)
|
June
30, 2008
(as
restated)
|
|||||||
ASSETS
|
(Notes
1 and 5)
|
(No
te
3)
|
||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 111,068 | $ | 293,879 | ||||
Restricted
cash (Note 12)
|
6,791 | 8,103 | ||||||
Trade
accounts receivable, net of allowance for doubtful
receivables of $0 and $ 957 for December 31, 2007 and June 30, 2008
respectively
|
9,185 | 76,356 | ||||||
Insurance
claims
|
4,807 | 5,408 | ||||||
Due
from related parties (Note 6)
|
9,963 | 12,089 | ||||||
Inventories
(Note 7)
|
3,912 | 3,461 | ||||||
Financial
instruments (Note 13)
|
- | 620 | ||||||
Prepayments
and advances
|
7,309 | 31,829 | ||||||
Vessel
held for sale (Note 9)
|
- | 24,083 | ||||||
Total
current assets
|
153,035 | 455,828 | ||||||
FIXED
ASSETS, NET:
|
||||||||
Advances
for vessels under construction and acquisitions (Note 8)
|
118,652 | 322,990 | ||||||
Vessels,
net (Note 9)
|
1,643,867 | 1,985,992 | ||||||
Drilling
rigs, net (Note 10)
|
- | 1,391,924 | ||||||
Other
assets, net of accumulated depreciation $25
|
- | 423 | ||||||
Total
fixed assets, net
|
1,762,519 | 3,701,329 | ||||||
OTHER
NON CURRENT ASSETS:
|
||||||||
Long
term investments (Note 11)
|
405,725 | - | ||||||
Goodwill
(Note 11)
|
- | 693,980 | ||||||
Financial
instruments (Note 13)
|
- | 13,066 | ||||||
Restricted
cash (Note 12)
|
20,000 | 100,000 | ||||||
Intangible
assets (Note 11)
|
- | 14,063 | ||||||
Other
|
3,153 | 2,030 | ||||||
Total
non current assets
|
428,878 | 823,139 | ||||||
Total
assets
|
$ | 2,344,432 | $ | 4,980,296 | ||||
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Current
portion of long-term debt (Note 12)
|
$ | 194,999 | $ | 556,172 | ||||
Accounts
payable
|
7,166 | 20,677 | ||||||
Accrued
liabilities
|
20,223 | 41,185 | ||||||
Deferred
revenue
|
16,916 | 20,375 | ||||||
Financial
instruments (Note 13)
|
- | 7,516 | ||||||
Other
current liabilities
|
- | 4,912 | ||||||
Total
current liabilities
|
239,304 | 650,837 | ||||||
NON
CURRENT LIABILITIES
|
||||||||
Fair
value of below market acquired time charter
|
32,509 | 33,771 | ||||||
Long
term debt, net of current portion (Note 12)
|
1,048,779 | 2,321,008 | ||||||
Financial
instruments (Note 13)
|
1,768 | 1,923 | ||||||
Other
non-current liabilities
|
343 | 2,958 | ||||||
Total
non current liabilities
|
1,083,399 | 2,359,660 | ||||||
MINORITY
INTERESTS (Note 11)
|
- | 21,457 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Preferred
stock, $ 0.01 par value; 30,000,000 shares authorized, none issued at
December 31, 2007 and 500,000,000 shares authorized none issued at June
30, 2008
|
- | - | ||||||
Common
stock, $0.01 par value; 75,000,000 and 1,000,000,000 shares authorized at
December 31, 2007 and June 30, 2008 respectively; 36,681,097 and
43,550,000 shares issued and outstanding at December 31, 2007 and June 30,
2008 respectively.
|
367 | 435 | ||||||
Additional
paid-in capital (Note 14)
|
454,538 | 920,821 | ||||||
Retained
earnings
|
566,824 | 1,027,086 | ||||||
Total
stockholders' equity
|
1,021,729 | 1,948,342 | ||||||
Total
liabilities and stockholders' equity
|
$ | 2,344,432 | $ | 4,980,296 | ||||
Unaudited
Interim Condensed Consolidated Statements of Income
|
||||||||
For
the six month periods ended June 30, 2007 and 2008
|
||||||||
(Expressed
in thousands of U.S. Dollars – except for share and per share
data)
|
||||||||
Six
Months Ended June 30,
|
||||||||
2007
(as
adjusted)
|
2008
|
|||||||
(Notes
1 and 5)
|
|
|||||||
REVENUES:
|
||||||||
Voyage
revenues
|
$ | 199,171 | $ | 482,998 | ||||
Voyage
revenues-related party (Note 6)
|
- | 7,986 | ||||||
Revenue
from drilling contracts
|
- | 43,795 | ||||||
199,171 | 534,779 | |||||||
EXPENSES:
|
||||||||
Voyage
expenses
|
11,461 | 25,964 | ||||||
Voyage
expenses – related party (Note 6)
|
2,431 | 6,006 | ||||||
Gain on
sale of bunkers
|
(1,635 | ) | (3,878 | ) | ||||
Vessels’
operating expenses
|
29,967 | 37,650 | ||||||
Drilling
rigs operating expenses
|
- | 13,388 | ||||||
Depreciation
|
34,025 | 57,935 | ||||||
Gain
on sale of vessels (Note 9)
|
(85,634 | ) | (160,258 | ) | ||||
Management
fees – related party (Note 6)
|
4,641 | 5,890 | ||||||
General
and administrative expenses
|
1,979 | 5,075 | ||||||
General
and administrative expenses–related parties (Note 6)
|
1,916 | 14,382 | ||||||
Operating
income
|
200,020 | 532,625 | ||||||
OTHER
INCOME (EXPENSES):
|
||||||||
Interest
and finance costs
|
(23,886 | ) | (44,216 | ) | ||||
Interest
and finance costs – related party (Note 6)
|
(614 | ) | - | |||||
Interest
income
|
1,738 | 5,672 | ||||||
Other,
net
|
1,353 | 6,578 | ||||||
Total
other income (expenses), net
|
(21,409 | ) | (31,966 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
178,611 | 500,659 | ||||||
Income
taxes
|
- | (867 | ) | |||||
NET
INCOME,AFTER TAXES AND BEFORE EQUITY
IN
LOSS OF INVESTEE AND MINORITY INTEREST.
|
178,611 | 499,792 | ||||||
Equity
in loss of investees
|
- | (6,893 | ) | |||||
Minority
interest (Note 11)
|
- | (16,813 | ) | |||||
NET
INCOME
|
$ | 178,611 | $ | 476,086 | ||||
EARNINGS PER COMMON
SHARES (Note 16)
|
||||||||
Basic
|
$ | 5.03 | $ | 11.85 | ||||
Diluted
|
$ | 5.03 | $ | 11.85 | ||||
WEIGHTED AVERAGE NUMBER
OF COMMON SHARES (Note 16)
|
||||||||
Basic
|
35,490,097 | 40,173,941 | ||||||
Diluted
|
35,490,097 | 40,177,016 | ||||||
The
accompanying notes are an integral part of these unaudited interim
condensed consolidated financial statements
|
Unaudited
Interim Condensed Consolidated Statements of Stockholders’
Equity
|
||||||||||||||||||||||||
For
the six month period ended June 30, 2008
|
||||||||||||||||||||||||
(Expressed
in thousands of U.S. Dollars – except for share and per share
data)
|
||||||||||||||||||||||||
Common
Stock
|
Additional
Paid-in
Capital
|
|||||||||||||||||||||||
Comprehensive
Income
|
#
of
Shares
|
Par
Value
|
Retained
|
|||||||||||||||||||||
Earnings
|
Total
|
|||||||||||||||||||||||
BALANCE,
December 31, 2007
|
36,681,097 | $ | 367 | $ | 454,538 | $ | 569,316 | $ | 1,024,221 | |||||||||||||||
-Cumulative
effect adjustment from change in accounting policy for dry-docking
costs
|
- | - | - | (2,492 | ) | (2,492 | ) | |||||||||||||||||
BALANCE,
December 31, 2007 (as adjusted)
|
36,681,097 | $ | 367 | $ | 454,538 | $ | 566,824 | $ | 1,021,729 | |||||||||||||||
-
Net income
|
476,086 | - | - | 476,086 | 476,086 | |||||||||||||||||||
-Issuance
of common stock
|
5,868,903 | 58 | 454,175 | - | 454,233 | |||||||||||||||||||
-Issuance
of restricted shares
|
1,000,000 | 10 | (10 | ) | - | - | ||||||||||||||||||
-Stock
based compensation
|
- | 12,118 | - | 12,118 | ||||||||||||||||||||
-
Dividends declared and paid ($ 0.40 per share)
|
- | - | (15,824 | ) | (15,824 | ) | ||||||||||||||||||
Comprehensive
income
|
$ | 476,086 | ||||||||||||||||||||||
BALANCE,
June 30, 2008
|
43,550,000 | 435 | 920,821 | 1,027,086 | 1,948,342 |
Unaudited
Interim Condensed Consolidated Statements of Cash Flows
|
|||||||||
For
the six month periods ended June 30, 2007 and 2008
|
|||||||||
(Expressed
in thousands of U.S. Dollars)
|
Six
Months Ended June 30,
|
|||||||||
2007
(as
adjusted)
(Notes
1 and 5)
|
2008 (Note 4) | ||||||||
Cash Flows from Operating Activities: | |||||||||
Net
income
|
$ | 178,611 | $ | 476,086 | |||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||||
Depreciation
|
34,025 | 57,935 | |||||||
Amortization
and write-off of financing costs
|
1,414 | 9,760 | |||||||
Amortization
of fair value of acquired time charter agreements
|
(2,655 | ) | (14,557 | ) | |||||
Stock
based compensation
|
- | 12,118 | |||||||
Gain
on sale of vessels
|
(85,634 | ) | (160,258 | ) | |||||
Change
in fair value of financial instruments
|
(3,763 | ) | (6,005 | ) | |||||
Minority
interest
|
- | 16,813 | |||||||
Equity
in loss of investee
|
- | 6,893 | |||||||
Amortization
of free lubricants benefit
|
(170 | ) | (182 | ) | |||||
Changes
in operating assets and liabilities:
|
|||||||||
Trade
accounts receivable
|
(3,902 | ) | (33,130 | ) | |||||
Insurance
claims
|
(5,566 | ) | (715 | ) | |||||
Due
from related parties
|
(272 | ) | (2,126 | ) | |||||
Inventories
|
(183 | ) | 501 | ||||||
Prepayments
and advances
|
(732 | ) | 13,234 | ||||||
Accounts
payable
|
(3,014 | ) | 7,070 | ||||||
Due
to related parties
|
(86 | ) | - | ||||||
Other
current liabilities
|
- | (7,865 | ) | ||||||
Accrued
liabilities
|
4,203 | (5,709 | ) | ||||||
Deferred
revenue
|
4,804 | (89 | ) | ||||||
Net
Cash provided by Operating Activities
|
117,080 | 369,774 | |||||||
Cash
Flows from Investing Activities:
|
|||||||||
Insurance
proceeds
|
- | 114 | |||||||
Business
acquisitions, net of cash acquired
|
- | (933,925 | ) | ||||||
Advances
for vessel acquisitions / rigs under construction
|
(5,466 | ) | (241,539 | ) | |||||
Vessels
acquisitions and improvements
|
(441,975 | ) | (495,646 | ) | |||||
Drilling
rigs, equipment and other improvements
|
- | (1,911 | ) | ||||||
Proceeds
from sale of vessels
|
252,114 | 275,786 | |||||||
Change
in restricted cash
|
- | (80,814 | ) | ||||||
Net
Cash used in Investing Activities
|
(195,327 | ) | (1,477,935 | ) | |||||
Cash
Flows from Financing Activities:
|
|||||||||
Payments
of long-term debt
|
(150,000 | ) | (382,240 | ) | |||||
Proceeds
from long-term credit facility
|
300,860 | 1,275,550 | |||||||
Proceeds
from short-term credit facility
|
43,400 | - | |||||||
Payment
of short-term credit facility
|
(68,400 | ) | (30,076 | ) | |||||
Change
in restricted cash
|
(124 | ) | - | ||||||
Net
proceeds from common stock issuance
|
- | 454,233 | |||||||
Dividends
paid
|
(14,196 | ) | (15,824 | ) | |||||
Payment
of financing costs
|
(2,364 | ) | (10,671 | ) | |||||
Net
Cash provided by Financing Activities
|
109,176 | 1,290,972 | |||||||
Net
increase in cash and cash equivalents
|
30,929 | 182,811 | |||||||
Cash
and cash equivalents at beginning of period
|
2,537 | 111,068 | |||||||
Cash
and cash equivalents at end of period
|
$ | 33,466 | $ | 293,879 | |||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
|||||||||
Cash
paid during the period for:
|
|||||||||
Interest
|
$ | 23,534 | $ | 31,827 | |||||
Income
taxes
|
$ | 541 | |||||||
Non-cash
financing activities:
|
|||||||||
Issuance
of restricted stock
|
$ | - | $ | 10 |
The
accompanying notes are an integral part of these unaudited interim
condensed consolidated financial
statements
|
Ship-owning
Companies with vessels in operations at June 30, 2008
|
Country of
Incorporation
|
Vessel
|
|||
1.
|
Tolan
Shipping Company Limited (“Tolan”)
|
Malta
|
Tonga
|
||
2.
|
Malvina
Shipping Company Limited (“Malvina”)
|
Malta
|
Coronado
|
||
3.
|
Arleta
Navigation Company Limited (“Arleta”)
|
Malta
|
Xanadu
|
||
4.
|
Selma
Shipping Company Limited (“Selma”)
|
Malta
|
La
Jolla
|
||
5.
|
Samsara
Shipping Company Limited (“Samsara”)
|
Malta
|
Ocean
Crystal
|
||
6.
|
Lansat
Shipping Company Limited (“Lansat”)
|
Malta
|
Paragon
|
||
7.
|
Farat
Shipping Company Limited (“Farat”)
|
Malta
|
Toro
|
||
8.
|
Iguana
Shipping Company Limited (“Iguana”)
|
Malta
|
Iguana
|
||
9.
|
Borsari
Shipping Company Limited (“Borsari”)
|
Malta
|
Catalina
|
||
10.
|
Onil
Shipping Company Limited (“Onil”)
|
Malta
|
Padre
|
||
11.
|
Fabiana
Navigation Company Limited (“Fabiana Navigation”)
|
Malta
|
Alameda
|
||
12.
|
Felicia
Navigation Company Limited (“Felicia”)
|
Malta
|
Solana
|
||
13.
|
Karmen
Shipping Company Limited (“Karmen”)
|
Malta
|
Sonoma
|
||
14.
|
Thelma
Shipping Company Limited (“Thelma”)
|
Malta
|
Manasota
|
||
15.
|
Celine
Shipping Company Limited (“Celine”)
|
Malta
|
Mendocino
|
||
16.
|
Annapolis
Shipping Company Limited (“Annapolis”)
|
Malta
|
Lacerta
|
||
17.
|
Tempo
Marine Co. (“Tempo”)
|
Marshall
Islands
|
Maganari
|
||
18.
|
Star
Record Owning Company Limited (‘Star”)
|
Marshall
Islands
|
Ligari
|
||
19.
|
Argo
Owning Company Limited (“Argo”)
|
Marshall
Islands
|
Redondo
|
||
20.
|
Rea
Owning Company Limited (“Rea”)
|
Marshall
Islands
|
Ecola
|
||
21.
|
Gaia
Owning Company Limited (“Gaia”)
|
Marshall
Islands
|
Samsara
|
||
22.
|
Kronos
Owning Company Limited (“Kronos”)
|
Marshall
Islands
|
Primera
|
||
23.
|
Trojan
Maritime Co. (“Trojan”)
|
Marshall
Islands
|
Brisbane
|
||
24.
|
Dione
Owning Company Limited (“Dione”)
|
Marshall
Islands
|
Marbella
|
||
25.
|
Phoebe
Owning Company Limited (“Phoebe”)
|
Marshall
Islands
|
Majorca
|
||
26.
|
Uranus Owning
Company Limited (“Uranus”)
|
Marshall
Islands
|
Heinrich
Oldendorff
|
||
27.
|
Selene
Owning Company Limited (“Selene”)
|
Marshall
Islands
|
Bargara
|
||
28.
|
Tethys
Owning Company Limited (“Tethys”)
|
Marshall
Islands
|
Capitola
|
||
29.
|
Ioli
Owning Company Limited (“Ioli”)
|
Marshall
Islands
|
Clipper
Gemini
|
||
30.
|
Iason
Owning Company Limited (“Iason”)
|
Marshall
Islands
|
Oregon
|
||
31.
|
Orpheus
Owning Company Limited (“Orpheus”)
|
Marshall
Islands
|
Avoca
|
||
32.
|
Team
up Owning Company Limited (“Team-up”)
|
Marshall
Islands
|
Saldanha
|
||
33.
|
Iokasti
Owning Company Limited (“Iokasti”)
|
Marshall
Islands
|
VOC
Galaxy
|
||
34.
|
Boone
Star Owners Inc. (“Boone”)
|
Marshall
Islands
|
Samatan
|
||
35.
|
Norwalk
Star Owners Inc. (“Norwalk”)
|
Marshall
Islands
|
Capri
|
||
36.
|
Ionian
Traders Inc.(“Ionian”)
|
Marshall
Islands
|
Positano
|
||
37.
|
NT
LLC Investors Ltd. (‘NT’)
|
Marshall
Islands
|
Conquistador
|
||
38.
|
Dalian
Star Owners Inc. (“Dalian”)
|
Marshall
Islands
|
Mystic
|
||
39.
|
Zatac
Shipping Company Limited (“Zatac”)
|
Malta
|
Waikiki
(Note 9)
|
||
40.
|
Aegean
Traders Inc. (“Aegean”)
|
Marshall
Islands
|
Sorrento
(Note 8)
|
||
41.
|
Cretan
Shareholders Inc. (“Cretan”)
|
Marshall
Islands
|
Flecha
(Note 8)
|
||
42.
|
Thassos
Traders Inc. (“Thassos”)
|
Marshall
Islands
|
Panamax
(Note 9)
|
||
43.
|
Milos
Traders Inc (“Milos”)
|
Marshall
Islands
|
Panamax
(Note 9)
|
Ship-owning
Companies with vessels sold
|
Country
of
Incorporation
|
Vessel
|
|||
44.
|
Roscoe
Marine Ltd. (“Roscoe”)
|
Marshall
Islands
|
Hull
1518A
|
||
45.
|
Monteagle
Shipping S.A. (“Monteagle”)
|
Marshall
Islands
|
Hull
1519A
|
||
46.
|
Iktinos
Owning Company Limited (“Iktinos”)
|
Marshall
Islands
|
Hull
SS058
|
||
47.
|
Kallikrates
Owning Company Limited (“Kallikrates”)
|
Marshall
Islands
|
Hull
SS059
|
||
48.
|
Mensa
Enterprises Inc. (“Mensa”)
|
Marshall
Islands
|
Hull
0002
|
||
49.
|
Mandarin
Shipholding Co. (“Mandarin”)
|
Marshall
Islands
|
Hull
0003
|
||
50.
|
Faedon
Owning Company Limited (“Faedon”)
|
Marshall
Islands
|
Hull
2089
|
||
51.
|
Belulu
Limited (“Belulu”)
|
Marshall
Islands
|
Hull
1128
|
||
52.
|
Drillship Kithira
Owners Inc. (“Kithira”)
|
Marshall
Islands
|
Drillship Hull
1865
|
||
53.
|
Drillship Skopelos
Owners Inc. (“Skopelos”)
|
Marshall
Islands
|
Drillship Hull
1866
|
Ship-owning
Companies with vessels sold
|
Country
of
Incorporation
|
Vessel
|
|||
54.
|
Atlas
Owning Company Limited (“Atlas”)
|
Marshall
Islands
|
Menorca
(sold-June 2008)
|
||
55.
|
Maternal
Owning Company Limited (“Maternal”)
|
Marshall
Islands
|
Lanzarote
(sold-June 2008)
|
||
56.
|
Royerton
Shipping Company Limited (“Royerton”)
|
Malta
|
Netadola (sold-
April 2008)
|
||
57.
|
Lancat
Shipping Company Limited (“Lancat”)
|
Malta
|
Matira
(sold – February 2008)
|
||
58.
|
Paternal
Owning Company Limited (“Paternal”)
|
Marshall
Islands
|
Formentera
(sold – December 2007)
|
||
59.
|
Fago
Shipping Company Limited (“Fago”)
|
Malta
|
Lanikai
(sold –July 2007)
|
||
60.
|
Hydrogen
Shipping Company Limited (“Hydrogen”)
|
Malta
|
Mostoles
(sold - July 2007)
|
||
61.
|
Madras
Shipping Company Limited (“Madras”)
|
Malta
|
Alona
(sold – June 2007)
|
||
62.
|
Seaventure
Shipping Limited (“Seaventure”)
|
Marshall
Islands
|
Hille
Oldendorff (sold June 2007)
|
||
63.
|
Classical
Owning Company Limited (“Classical”)
|
Marshall
Islands
|
Delray
(sold – May 2007)
|
||
64.
|
Oxygen
Shipping Company Limited (“Oxygen”)
|
Malta
|
Shibumi
(sold – April 2007)
|
||
65.
|
Human
Owning Company Limited (“Human”)
|
Marshall
Islands
|
Estepona
(sold – April 2007)
|
||
66.
|
Helium
Shipping Company Limited (“Helium”)
|
Malta
|
Striggla
(sold – January 2007)
|
||
67.
|
Blueberry
Shipping Company Limited (“ Blueberry ”)
|
Malta
|
Panormos
(sold – January 2007)
|
||
68.
|
Platan
Shipping Company Limited (“Platan”)
|
Malta
|
Daytona
(sold – January 2007)
|
||
69.
|
Silicon
Shipping Company Limited (“Silicon”)
|
Malta
|
Flecha
(sold – December 2006)
|
||
Other
companies
|
Activity
|
||||
70.
|
Wealth
Management Inc. (“Wealth”)
|
Marshall
Islands
|
Cash
Manager
|
||
71.
|
Primelead
Limited (“Primelead”)
|
Cyprus
|
Investment
Company
|
|
Acquisition
of Ocean Rig SA and its wholly owned subsidiaries (collectively as “Ocean
Rig”)
|
|
The
Company’s Manager
|
a)
|
SFAS 157 “
Fair Value Measurements”: Effective January 1, 2008, the
Company adopted FASB Statement No. 157 “Fair Value Measurements” (“SFAS
No. 157”) which had no effect on the Company’s consolidated financial
statements. In addition, on January 1, 2008, the Company made no election
to account for its monetary assets and liabilities at fair values as
allowed by FASB statement No. 159 “The Fair Value Option for Financial
Assets and Financial Liabilities” (“SFAS No.
159”).
|
b)
|
Stock based
compensation: Stock-based compensation represents non-vested common
stock granted to employees, for their services. Following the provisions
of SFAS No. 123 (R) “Share-Based Payment”, the Company calculates the
total compensation expense for the award based on its fair value on the
grant date and amortizes the total compensation expense as if it were one
single award with one expected life on a straight-line basis over the
vesting period of the award. Expense is included in “General and
administrative expenses – related parties” in the consolidated statements
of income (Note 6).
|
c) |
Business
Combinations: In accordance with SFAS No. 141, “Business
Combinations” ("SFAS
No. 141"), the
purchase price of acquired businesses or properties is allocated to
tangible and identified intangible assets and liabilities based on their
respective fair values. Costs incurred in relation to pursuing any
business acquisition are capitalized when they are directly related to the
business acquisition and the acquisition is probable. Acquisition costs
also include fees paid to bankers in relation to obtaining related
financing. Such financing costs are an element of the effective interest
cost of the debt; therefore they are classified as a contra to debt upon
the business combination and the receipt of the related debt proceeds and
are amortized using the effective interest method through the term of the
respective debt.
|
d)
|
Goodwill
and intangible assets: Goodwill represents the excess of the
purchase price over the estimated fair value of net assets acquired.
Goodwill is reviewed for impairment whenever events or circumstances
indicate possible impairment in accordance with SFAS No. 142 “Goodwill and
Other Intangible Assets”. This statement requires that goodwill and other
intangible assets with an indefinite life not be amortize but instead
tested for impairment at least annually. The Company will test for
impairment each year at November,
30.
|
The Company tests goodwill for impairment
by first comparing the carrying value of each reporting unit to its fair
value. Our methodology for estimating the fair value of each reporting
unit primarily considers discounted cash flows. If the fair value of a
reporting unit exceeds its carrying value, then no further testing is
required. If the fair value is determined to be less than carrying value,
a second step is performed to compute the amount of the impairment, if
any. In this process, an implied fair value for goodwill is estimated,
based in part on the fair value of the operations, and is compared to its
carrying value. The shortfall of the implied fair value of goodwill below
its carrying value represents the amount of goodwill impairment.
The Company’s finite-lived acquired
intangible assets are amortized on a straight-line basis over their
estimated useful lives as follows: Trade names, 10 years; Software, 10
years; and fair value of below market acquired time charter, over the life
of the associated contract. The finite-lived intangibles are tested for
impairment whenever events or changes in circumstances indicate that the
carrying amount of any asset may not be recoverable based on estimates of
future undiscounted cash flows. In the event of impairment, the asset is
written down to its fair market value.
|
e)
|
|
Segment reporting: SFAS No. 131
‘‘Disclosure about Segments of an Enterprise and Related Information’’
requires descriptive information about its reportable operating segments.
Operating segments, as defined, are components of an enterprise about
which separate financial information is available that is evaluated
regularly by the chief operating decision maker in deciding how to
allocate resources and in assessing performance. The Company reports
financial information and evaluates its operations and operating results
by type of vessel and not by the length or type of ship employment for its
customers. The Company does not use discrete financial information to
evaluate the operating results for each such type of charter. Although
revenue can be identified for different types of charters or for charters
with different duration, management cannot and does not identify expenses,
profitability or other financial information for these charters.
Furthermore, when the Company charters a vessel to a charterer, the
charterer is free to trade the vessel worldwide and, as a result, the
disclosure of geographic information is impracticable. Accordingly, the
reportable segments of the Company are the drybulk carriers segment and
the drilling rigs segment.
|
f)
|
|
Fixed
Assets, Net:
|
(i)
|
Drybulk
Carrier vessels are stated at cost, which consists of the contract price
and any material expenses incurred upon acquisition (initial repairs,
improvements, delivery expenses and other expenditures to prepare the
vessel for its initial voyage). Subsequent expenditures for major
improvements are also capitalized when they appreciably extend the useful
life, increase the earning capacity or improve the efficiency or safety of
the vessels. Otherwise these amounts are charged to expense as
incurred.
The cost of each of the Company’s vessels is
depreciated beginning when the vessel is ready for its intended use, on a
straight-line basis over the vessel’s remaining economic useful life,
after considering the estimated residual value (vessel’s residual value is
equal to the product of its lightweight tonnage and estimated scrap rate
per ton). With the exception of the vessel Tonga, management estimates the
useful life of the Company’s vessels to be 25 years from the date of
initial delivery from the shipyard. The useful life of the vessel Tonga is
estimated to be 26 years, which coincides with the validity of the class
certificate. When regulations place limitations over the ability of a
vessel to trade on a worldwide basis, its remaining useful life is
adjusted at the date such regulations are
adopted.
|
|
(ii)
|
Drilling
rigs are stated at cost less accumulated depreciation. Such costs include
the cost of adding/replacing part of drilling rig machinery and equipment
when that cost is incurred if the recognition criteria are met. The
carrying amount of those parts that are replaced is written
off.
Depreciation is calculated on a straight line basis
over the useful life of the assets as follows: baredeck 30 years and other
asset parts 5-15 years.
|
|
Machinery
and equipment includes principally IT and office equipment and is recorded
at cost and depreciated on a straight-line basis over estimated useful
lives. The rig’s residual values, useful lives and methods of depreciation
are reviewed based upon both technical and economic evaluations, and
adjusted if appropriate, at each financial year
end.
|
g)
|
Accounting
for Drydocking Costs:
|
|
(i)
|
Drybulk Carrier vessels:
During the first quarter of 2008, the Company changed the method of
accounting for dry-docking costs from the deferral method to the direct
expense method. This change was effected in the accompanying unaudited
interim condensed consolidated financial statements in accordance
with FASB Statement No. 154 “Accounting Changes and Error
Corrections”, which requires that a change in accounting policy should be
retrospectively applied to all prior periods presented, unless it is
impractical to determine the prior period impacts. Please also refer to
Notes 1 and 5.
|
(ii)
|
Drilling rigs: The
Company follows the direct expense method of accounting for drydocking
costs whereby actual costs incurred are expensed in the period
incurred.
|
h)
|
Accounting
for Revenue and Related Expenses:
|
|
(i)
|
Drybulk Carrier
vessels: The Company
generates its revenues from charterers for the charterhire of its vessels.
Vessels are chartered using time and bareboat charters, where a contract
is entered into for the use of a vessel for a specific period of time and
a specified daily charterhire rate. If a charter agreement exists, the
price is fixed, service is provided and collection of the related revenue
is reasonably assured, revenue is recognized as it is earned ratably on a
straight line basis over the duration of the period of each time charter
as adjusted for the off-hire days that the vessel spends undergoing
repairs, maintenance and upgrade work depending on the condition and
specification of the
vessel. Deferred revenue includes cash received prior to the
balance sheet date and is related to revenue earned after such
date.
For vessels operating in pooling arrangements, the
Company earns a portion of total revenues generated by the pool, net of
expenses incurred by the pool. The amount allocated to each pool
participant vessel, including the Company’s vessels, is determined in
accordance with an agreed-upon formula, which is determined by points
awarded to each vessel in the pool based on the vessel’s age, design and
other performance characteristics. Revenue under pooling arrangements is
accounted for on the accrual basis and is recognized when the
collectibility has been reasonably assured, an agreement with the pool
exists, price is fixed and service is provided. The allocation of such net
revenue may be subject to future adjustments by the pool however,
historically, such changes have not been material.
Voyage
related and vessel operating costs are expensed as
incurred. Under a time charter, specified voyage costs, such as
fuel and port charges are paid by the charterer and other non-specified
voyage expenses, such as commissions are paid by the Company. Vessel
operating costs including crews, maintenance and insurance are paid by the
Company.
|
(ii)
|
Drilling
rigs: The majority of
revenues are derived from contracts including day rate based compensation
for drilling services. In connection with drilling contracts the Company
may receive revenues for preparation and mobilization of equipment and
personnel or for capital improvements to the drilling rigs and day rate or
fixed price mobilization and demobilization fees. For each contract the
Company determines whether the contract, for accounting purposes, is a
multiple element arrangement and, if so, identifies all deliverables
(elements). For each element the Company determines how and when to
recognize revenue. There are two types of drilling contracts: well
contracts and term contracts.
|
|
·
|
Well
contracts: These are
contracts where the assignment is to drill a certain number of wells.
Revenue from day rate based compensation for drilling operations is
recognized in the period during which the services are rendered at the
rates established in the
contracts.
|
|
·
|
Term
contracts: These are contracts where the assignment is to operate
the unit for a specified period of time. For these types of contracts the
Company determines whether the arrangement is a multi element arrangement
containing both a lease element and drilling services
element.
|
|
For revenues
derived from contracts that contain a lease, the lease elements are
recognized to the income statement on a straight line basis, taking into
consideration the different day rates, utilization and transit between
locations that are anticipated to take place in the lease period. The
drilling services element is recognized in the period in which the
services are rendered at rates at fair value. Capital improvements to the
drilling rigs are depreciated over the estimated useful life of the
asset.
|
i)
|
|
Earnings per Common
Share: Basic
earnings per common share are computed by dividing net income available to
common stockholders by the weighted average number of common shares
outstanding during the year. Diluted earnings per common share reflects
the potential dilution that could occur if convertible securities or
rights under contracts to issue common stock were exercised and
if non vested common stock becomes
vested.
|
|
The
Company had no dilutive securities during the year ended December 31,
2007. However, on April 10, 2008 the Company granted to a related party
1,000,000 non vested restricted shares which are to be vested quarterly in
eight equal installments (Note 6). Dilution of shares is calculated in
accordance with SFAS 128, “Earnings per
Share”.
|
j)
|
Financial
Instruments: Financial Accounting
Standards Board (FASB) Statement No. 133 “Accounting for Derivative
Instruments and Certain Hedging Activities”, require all derivative
instruments be recorded on the balance sheet as either an asset or
liability measured at its fair value, with changes in fair value
recognized in earnings unless specific hedge accounting criteria are
met.
|
k)
|
Taxes:
Income taxes have
been provided based upon the tax laws and rates in effect in the countries
in which operations are conducted and income is earned. There
is no expected relationship between the provision for or benefit from
income taxes and income or loss before income taxes because the countries
in which we operate have taxation regimes that vary not only with respect
to nominal rate, but also in terms of the availability of deductions,
credits and other benefits. Variations also arise because
income earned and taxed in any particular country or countries may
fluctuate from year to year. Deferred tax assets and
liabilities are recognized for the anticipated future tax effects of
temporary differences between the financial statement basis and the tax
basis of our assets and liabilities using the applicable enacted tax rates. A valuation allowance for
deferred tax assets is recorded when it is more likely than not that some
or all of the benefit from the deferred tax asset will not be
realized.
|
l)
|
Pension and retirement benefit
obligation: Administrative
personnel employed by Ocean Rig are covered by state-sponsored pension
funds. Both employees and the Company are required to contribute a portion
of the employees’ gross salary to the fund. Upon retirement, the
state-sponsored pension funds are responsible for paying the employees
retirement benefits and accordingly the Company has no such
obligation. Administrative personnel are entitled to an indemnity in
case of dismissal or retirement unless they resign or are dismissed with
causes. The Company’s liability for this is determined based on an
actuarial valuation.
|
Consolidated
Balance Sheets
|
June
30, 2008
|
||
As
previously reported
|
As
restated
|
||
Increase
(decrease)
|
|||
Current
portion of long term debt
|
986,172
|
556,172
|
|
Total
current liabilities
|
1,080,837
|
650,837
|
|
Long
term debt, net of current portion
|
1,891,008
|
2,321,008
|
|
Total
non-current liabilities
|
1,929,660
|
2,359,660
|
Consolidated
Balance Sheets
|
December
31, 2007
|
June
30, 2008
|
||||||||||||||||||||||
As
originally reported under deferral method
|
As
adjusted under direct expense method
|
Effect
of change
|
As
computed under deferral method
|
As
reported under direct expense method
|
Effect
of change
|
|||||||||||||||||||
Increase
(decrease)
|
||||||||||||||||||||||||
Deferred
charges
|
2,492 | - | (2,492 | ) | 1,756 | - | (1,756 | ) | ||||||||||||||||
Total
non-current assets
|
431,370 | 428,878 | (2,492 | ) | 824,895 | 823,139 | (1,756 | ) | ||||||||||||||||
Total
assets
|
2,346,924 | 2,344,432 | (2,492 | ) | 4,982,052 | 4,980,296 | (1,756 | ) | ||||||||||||||||
Retained
earnings
|
569,316 | 566,824 | (2,492 | ) | 1,028,842 | 1,027,086 | (1,756 | ) | ||||||||||||||||
Total
stockholders equity
|
1,024,221 | 1,021,729 | (2,492 | ) | 1,950,098 | 1,948,342 | (1,756 | ) | ||||||||||||||||
Total
liabilities and stockholders’ equity
|
2,346,924 | 2,344,432 | (2,492 | ) | 4,982,052 | 4,980,296 | (1,756 | ) |
Consolidated
Statements of income
|
||||||||||||||||||||||||
June
30, 2007
|
June
30, 2008
|
|||||||||||||||||||||||
As
originally reported under deferral method
|
As
adjusted under direct expense method
|
Effect
of change
|
As
computed under deferral method
|
As
reported under direct expense method
|
Effect
of change
|
|||||||||||||||||||
Income
(expense)
|
||||||||||||||||||||||||
Vessels’
operating expenses
|
(29,017 | ) | (29,967 | ) | (950 | ) | (36,817 | ) | (37,650 | ) | (833 | ) | ||||||||||||
Amortization
of dry-docking costs
|
(1,572 | ) | - | 1,572 | (957 | ) | - | 957 | ||||||||||||||||
Gain
on sale of vessel
|
84,283 | 85,634 | 1,351 | 159,646 | 160,258 | 612 | ||||||||||||||||||
Operating
income
|
198,047 | 200,020 | 1,973 | 531,889 | 532,625 | 736 | ||||||||||||||||||
Income
before equity in loss of investee and minority interest
|
176,638 | 178,611 | 1,973 | 499,056 | 499,792 | 736 | ||||||||||||||||||
Net
income
|
176,638 | 178,611 | 1,973 | 475,350 | 476,086 | 736 | ||||||||||||||||||
Earnings
per common share, basic
|
$ | 4.98 | $ | 5.03 | $ | 0.05 | $ | 11.83 | $ | 11.85 | $ | 0.02 | ||||||||||||
Earnings
per common share, diluted
|
$ | 4.98 | $ | 5.03 | $ | 0.05 | $ | 11.83 | $ | 11.85 | $ | 0.02 |
Consolidated
Statements of Cash flows
|
||||||||||||||||||||||||
June
30, 2007
|
June
30 2008
|
|||||||||||||||||||||||
As
originally reported under deferral method
|
As
adjusted under direct expense method
|
Effect
of change
|
As
computed under deferral method
|
As
reported under direct expense method
|
Effect
of change
|
|||||||||||||||||||
Inflow
(outflow)
|
||||||||||||||||||||||||
Net
income
|
176,638 | 178,611 | 1,973 | 475,350 | 476,086 | 736 | ||||||||||||||||||
Amortization
of deferred dry-docking costs
|
1,572 | - | (1,572 | ) | 957 | - | (957 | ) | ||||||||||||||||
Payments
for dry-docking
|
(950 | ) | - | 950 | (833 | ) | - | 833 | ||||||||||||||||
Gain
on sale of vessel
|
84,283 | 85,634 | 1,351 | 159,646 | 160,258 | 612 |
6.
|
Transactions
with Related Parties- continued:
|
6.
|
Transactions
with Related Parties- continued:
|
6.
|
Transactions
with Related Parties- continued:
|
December
31, 2007
|
June
30, 2008
|
|||||||
Lubricants
|
$ | 2,647 | $ | 2,764 | ||||
Victualling
stores
|
324 | 429 | ||||||
Bunkers
|
941 | 268 | ||||||
Total
|
$ | 3,912 | $ | 3,461 |
Vessel
Cost
|
Accumulated
Depreciation
|
Net
Book Value
|
|
Balance, December 31, 2007 | $ | 1,794,184 | (150,317 | ) | $ | 1,643,867 |
-Vessels
acquisitions
|
532,176 | - | 532,176 | |||||||||
-Vessels
disposals
|
(135,608 | ) | 20,080 | (115,528 | ) | |||||||
-Transfer
to held for sale
|
(30,291 | ) | 6,208 | (24,083 | ) | |||||||
-
Depreciation
|
- | (50,440 | ) | (50,440 | ) | |||||||
Balance,
June 30, 2008
|
$ | 2,160,461 | (174,469 | ) | $ | 1,985,992 |
Vessel
Held for Sale
|
24,083
|
Current
Liabilities held for sale
|
(266)
|
Net
Book Value
|
||||
Fair Value of drilling Rigs acquired | $ | 1,397,368 | ||
-
Drilling rigs improvement and other assets
|
1,911 | |||
-
Depreciation for the period
|
(7,355 | ) | ||
Balance,
June 30, 2008
|
$ | 1,391,924 |
Cash
consideration
|
$ | 1,376,574 | ||
Transaction
costs
|
10,345 | |||
Total purchase price
|
$ | 1,386,919 |
Total
current assets
|
$ | 106,633 | ||
Drilling
rigs
|
1,397,368 | |||
Intangible
assets
|
14,203 | |||
Other
non current assets
|
423 | |||
Goodwill
|
693,980 | |||
TOTAL
ASSETS ACQUIRED
|
2,212,607 | |||
Total
current liabilities
|
(412,441 | ) | ||
Total
non current liabilities
|
(390,041 | ) | ||
Fair
value of below market acquired time charter
|
(16,799 | ) | ||
Minority
interest
|
(6,407 | ) | ||
TOTAL
LIABILITIES ASSUMED
|
$ | (825,688 | ) | |
TOTAL
PURCHASE PRICE
|
$ | 1,386,919 |
Amount
Acquired
|
Amount
Amortized as of June 30
|
|||||||
2008
|
2009
|
2010
|
2011
|
2012
|
2013-18
|
|||
Trade
Names
|
$
8,632
|
85
|
855
|
855
|
855
|
855
|
$
5,127
|
|
Software
|
5,571
|
55
|
552
|
552
|
552
|
552
|
3,308
|
|
$
14,203
|
140
|
1,407
|
1,407
|
1,407
|
1,407
|
$
8,435
|
Financial
Positions as of :
|
December
31, 2007
|
|||
Current
assets
|
93,648 | |||
Noncurrent
assets
|
1,168,672 | |||
Current
liabilities
|
145,115 | |||
Noncurrent
liabilities
|
656,524 |
Results
of Operations for the period:
|
December
20, to December 31, 2007
|
January
1 to May 14, 2008
|
||||||
Revenues
|
8,227 | 98,229 | ||||||
Operating
Income/ (Loss)
|
(927 | ) | 20,534 | |||||
Net
Income (Loss)
|
(985 | ) | (19,873 | ) |
June
30,
|
||||||||
2007
|
2008
|
|||||||
Proforma:
|
||||||||
Revenues
|
306,281 | 633,991 | ||||||
Net
Operating Income
|
202,241 | 547,522 | ||||||
Net
Income
|
127,946 | 464,143 | ||||||
Earnings
per Shares, basic and diluted
|
3.61 | 11.55 | ||||||
December
31, 2007
|
June
30, 2008
|
|||||||
(Note
3)
|
||||||||
Dryships
-Term loans
|
1,220,605 | 2,113,915 | ||||||
Dryships
- Bridge loans
|
30,076 | - | ||||||
Ocean
Rig - Unsecured loans
|
- | 252,340 | ||||||
Ocean
Rig - Term loans
|
- | 526,000 | ||||||
Less
Related deferred financing costs
|
(6,903 | ) | (15,075 | ) | ||||
Total
|
1,243,778 | 2,877,180 | ||||||
Less:
Current portion
|
(194,999 | ) | (556,172 | ) | ||||
Long-term
portion
|
1,048,779 | 2,321,008 |
Year
ending
|
Amount
|
|||
June
30, 2009
|
562,137 | |||
June
30, 2010
|
727,183 | |||
June
30, 2011
|
193,158 | |||
June
30, 2012
|
189,408 | |||
June
30, 2013
|
188,908 | |||
June
30, 2014 and thereafter
|
1,031,461 | |||
2,892,255 | ||||
Less-Financing
fees
|
(15,075 | ) | ||
2,877,180 |
Drybulk
carriers
|
Drilling
Rigs
|
Total
|
||||||||||
Revenues
from external customers
|
$ | 490,984 | $ | 43,795 | $ | 534,779 | ||||||
Net
income/(Loss)
|
483,795 | (7,709 | ) | 476,086 | ||||||||
Goodwill
|
- | 693,980 | 693,980 | |||||||||
Total
Assets
|
$ | 2,524,889 | $ | 2,455,407 | $ | 4,980,296 |
For
the six month period
ended
June 30,
|
||||||||
2007
|
2008
|
|||||||
Net
income
|
$ | 178,611 | $ | 476,086 | ||||
Less:
Dividends declared during the period for non vested common
stock
|
- | (200 | ) | |||||
Net
income available to common stockholders
|
$ | 178,611 | $ | 475,886 | ||||
Weighted
average common shares outstanding, basic
|
35,490,097 | 40,173,941 | ||||||
Add:
Dilutive effect of non-vested common stock
|
- | 3,075 | ||||||
Weighted
average common shares outstanding, diluted
|
35,490,097 | 40,177,016 | ||||||
Earnings
per share, basic
|
$ | 5.03 | $ | 11.85 | ||||
Earnings
per share, diluted
|
$ | 5.03 | $ | 11.85 |
Obligations
|
Total
|
1
year
|
2-3
years
|
4-5
years
|
||||||||||||
Vessels
|
||||||||||||||||
Shipbuilding
contracts
|
53,200 | 19,950 | 33,250 | - | ||||||||||||
Newbuilding
purchases and vessels acquisitions
|
725,875 | 460,025 | 265,850 | - | ||||||||||||
Drillships
|
||||||||||||||||
Shipbuilding
contracts
|
1,411,266 | 260,387 | 508,888 | 641,991 | ||||||||||||
Total
|
2,190,341 | 740,362 | 807,988 | 641,991 |
a)
|
Declaration of
dividends: On
July 18, 2008, the Company declared dividends of $0.20 per share paid on
August 22, 2008 to the stockholders of record as of August 8, 2008. In
addition, on September 30, 2008 the Company declared dividends of $0.20
per share payable on October 31, 2008 to the stockholders of record as of
October 15, 2008.
|
b)
|
Purchase of vessels –
delivery: On
July 28 and 30, 2008 the vessels Sorrento and Flecha respectively were
delivered to the Company.
|
c)
|
Purchase of vessel:
During August 2008, the Company concluded a contract to acquire one
Panamax vessel for total consideration of $61,000. The vessel is expected
to be delivered during the first quarter of
2009.
|
d)
|
Sale of vessels -
delivery: On
July 2 and August 14, 2008 the vessels Waikiki and Solana, respectively
were delivered to their new
owners
|
18.
|
Subsequent
Events – continued:
|
e)
|
Sale of vessels:
Based on memoranda of agreement dated July 17 and July 29, 2008,
vessels Toro and La Jolla were sold for an aggregate price of $63,400 and
$66,000 respectively. The gain on sale of vessels is approximately $68,810
and will be recognized upon the delivery of the vessel to her new owners.
The vessels are expected to be delivered to their new owners during the
first quarter of 2009.
|
f)
|
Purchase of shares: On July 14, 2008,
Primelead effected a compulsory transfer of all remaining shares in Ocean
Rig and as a consequence, the Company currently owns 100% of the shares in
Ocean Rig.
|
g)
|
Purchase of
companies: In
July 2008, the Company entered into two agreements to acquire all of the
issued and outstanding shares of two companies previously held by
companies beneficially owned by the Company’s Chief Executive Officer and
Interim Chief Financial Officer. The aggregate purchase price is $140,000,
which represents the fair value of the sole assets of the two companies.
In exchange for the aggregate purchase price, the Company acquired two
newbuilding Panamax vessels that are scheduled to be delivered in the
fourth quarter of 2008 and the first quarter of 2009, respectively, net of
advances of $60,000 in total to be made under the shipbuilding contract by
the Company.
|
|
§
|
In
July 2008, Kithira Owners Inc. and Skopelos Owners Inc. concluded two
facility agreements for an aggregate amount of $1.125 billion in order to
partly finance the construction cost of Drillship Hulls 1865 and
1866. The loans bear interest at Libor plus a margin and is
repayable in eighteen semi-annual
installments.
|
|
§
|
In
July 2008 Cretan Shareholders Inc. concluded a facility agreement for an
amount of $126.4 million in order to partly finance the
acquisition of a second hand vessel, to be named Flecha. The loan bears
interest at Libor plus a margin and is repayable in forty quarterly
installments.
|
|
§
|
On
July 29, 2008, Ocean Rig concluded additional secured bank debt amounting
to $250 million to refinance the unsecured $250 million bond. The bond
became mandatory redeemable due to the delisting of Ocean Rig from Oslo
Stock Exchange. (Note 12)
|
|
§
|
On
September 17, 2008 Ocean Rig concluded a facility agreement for an amount
of $1,040 million in order to refinance existing loan indebtedness and for
general corporate purposes. (Note
12)
|
i)
|
Swap agreements: In
July, 2008 Kithira Owners Inc. and Skopelos Owners Inc. concluded four
interest rate swap agreements for a notional amount of $4,095 and for a
period between six to nine years, in order to hedge their exposure to
interest rate fluctuations for their floating rate
loans.
|