Pennsylvania
|
000-53297
|
51-0661129
|
(State
or Other Jurisdiction of Incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No)
|
31
E. Main St., Ephrata, PA
|
17522-0457
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code
|
(717)
733-4181
|
Former
name, former address, and former fiscal year, if changed since last
report
|
Not
Applicable
|
Large
Accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer ý(Do not check if a
smaller reporting company)
|
Smaller
reporting company o
|
3
|
|
4
|
|
5
|
|
6
|
|
7-9
|
|
10-33
|
|
34-36
|
|
36
|
|
36
|
|
37
|
|
37
|
|
37
|
|
37
|
|
37
|
|
37
|
|
37
|
|
38
|
|
39
|
|
40
|
PART
I. FINANCIAL
INFORMATION
|
||||||||||||
Item
1. Financial Statements
|
||||||||||||
ENB
Financial Corp
|
||||||||||||
Consolidated Balance Sheets (Unaudited)
|
||||||||||||
September
30,
|
December
31,
|
September
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
(Dollars
in thousands, except share data)
|
$
|
$
|
$
|
|||||||||
ASSETS
|
||||||||||||
Cash
and due from banks
|
18,007 | 17,201 | 15,117 | |||||||||
Intererest-bearing
deposits in other banks
|
109 | 96 | 236 | |||||||||
Total
cash and cash equivalents
|
18,116 | 17,297 | 15,353 | |||||||||
Securities
available for sale (at fair value)
|
219,911 | 192,960 | 191,467 | |||||||||
Loans
held for sale
|
- | 365 | 97 | |||||||||
Loans
(net of unearned income)
|
397,384 | 384,999 | 385,561 | |||||||||
Less:
Allowance for loan losses
|
4,054 | 3,682 | 3,588 | |||||||||
Net
loans
|
393,330 | 381,317 | 381,973 | |||||||||
Premises
and equipment
|
19,845 | 17,810 | 17,800 | |||||||||
Regulatory
stock
|
4,927 | 4,111 | 4,167 | |||||||||
Bank
owned life insurance
|
14,383 | 13,871 | 13,663 | |||||||||
Other
assets
|
7,813 | 6,031 | 6,614 | |||||||||
Total
assets
|
678,325 | 633,762 | 631,134 | |||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||
Liabilities:
|
||||||||||||
Deposits:
|
||||||||||||
Noninterest-bearing
|
111,930 | 107,839 | 105,424 | |||||||||
Interest-bearing
|
398,653 | 370,887 | 367,871 | |||||||||
Total
deposits
|
510,583 | 478,726 | 473,295 | |||||||||
Short-term
borrowings
|
4,125 | 100 | 1,300 | |||||||||
Long-term
debt
|
92,000 | 82,000 | 84,500 | |||||||||
Other
liabilities
|
4,645 | 4,114 | 4,500 | |||||||||
Total
liabilities
|
611,353 | 564,940 | 563,595 | |||||||||
Stockholders'
equity:
|
||||||||||||
Common
stock, par value $0.20;
|
||||||||||||
Shares: Authorized
12,000,000
|
||||||||||||
Issued
2,869,557 and Outstanding 2,856,423
|
||||||||||||
(3,000,000
Issued and 2,861,854 and 2,858,217 Outstanding
|
||||||||||||
as
of 12-31-07 and 9-30-07)
|
574 | 600 | 600 | |||||||||
Capital
surplus
|
4,457 | 4,502 | 4,518 | |||||||||
Retained
Earnings
|
64,586 | 68,158 | 67,617 | |||||||||
Accumulated
other comprehensive loss, net of tax
|
(2,306 | ) | (181 | ) | (827 | ) | ||||||
Less:
Treasury stock shares at cost 13,134 (138,146 shares
|
||||||||||||
as
of 12-31-07 and 141,783 shares as of 9-30-07)
|
(339 | ) | (4,257 | ) | (4,369 | ) | ||||||
Total
stockholders' equity
|
66,972 | 68,822 | 67,539 | |||||||||
Total
liabilities and stockholders' equity
|
678,325 | 633,762 | 631,134 | |||||||||
See
Unaudited Notes to the Interim Financial Statements
|
ENB
Financial Corp
|
Consolidated Statement of Income (Unaudited)
|
Periods
Ended September 30, 2008 and 2007
|
Three
Months
|
Nine
Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(Dollars
in thousands, except share data)
|
$
|
$
|
$
|
$
|
||||||||||||
Interest
and dividend income:
|
||||||||||||||||
Interest
and fees on loans
|
5,905 | 6,246 | 17,860 | 18,352 | ||||||||||||
Interest
on securities available for sale
|
||||||||||||||||
Taxable
|
2,284 | 1,412 | 6,142 | 4,266 | ||||||||||||
Tax-exempt
|
549 | 675 | 1,795 | 2,052 | ||||||||||||
Interest
on federal funds sold
|
1 | 106 | 26 | 206 | ||||||||||||
Interest
on deposits at other banks
|
1 | 4 | 4 | 10 | ||||||||||||
Dividend
income
|
78 | 95 | 244 | 280 | ||||||||||||
Total
interest and dividend income
|
8,818 | 8,538 | 26,071 | 25,166 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Interest
on deposits
|
2,546 | 2,769 | 7,924 | 8,305 | ||||||||||||
Interest
on short-term borrowings
|
29 | 6 | 49 | 51 | ||||||||||||
Interest
on long-term debt
|
1,050 | 951 | 3,045 | 2,594 | ||||||||||||
Total
interest expense
|
3,625 | 3,726 | 11,018 | 10,950 | ||||||||||||
Net
interest income
|
5,193 | 4,812 | 15,053 | 14,216 | ||||||||||||
Provision
for loan losses
|
170 | 90 | 519 | 1,326 | ||||||||||||
Net
interest income after provision for loan losses
|
5,023 | 4,722 | 14,534 | 12,890 | ||||||||||||
Other
income:
|
||||||||||||||||
Trust
and investment services income
|
196 | 214 | 731 | 705 | ||||||||||||
Service
fees
|
539 | 424 | 1,422 | 1,245 | ||||||||||||
Commissions
|
343 | 295 | 987 | 822 | ||||||||||||
Gains
(losses) on securities transactions, net
|
(873 | ) | 170 | (761 | ) | 168 | ||||||||||
Gains
on sale of mortgages
|
27 | 30 | 102 | 91 | ||||||||||||
Earnings
on bank owned life insurance
|
161 | 135 | 464 | 310 | ||||||||||||
Other
.
|
48 | 36 | 215 | 253 | ||||||||||||
Total
other income
|
441 | 1,304 | 3,160 | 3,594 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Salaries
and employee benefits
|
2,654 | 2,405 | 7,899 | 7,168 | ||||||||||||
Occupancy
|
311 | 298 | 919 | 872 | ||||||||||||
Equipment
|
223 | 209 | 692 | 665 | ||||||||||||
Advertising
& marketing
|
80 | 60 | 247 | 315 | ||||||||||||
Computer
software & data processing
|
355 | 317 | 1,112 | 1,033 | ||||||||||||
Bank
shares tax
|
181 | 111 | 545 | 335 | ||||||||||||
Professional
services
|
526 | 210 | 1,132 | 727 | ||||||||||||
Other
|
657 | 444 | 1,437 | 1,381 | ||||||||||||
Total
operating expenses
|
4,987 | 4,054 | 13,983 | 12,496 | ||||||||||||
Income
before income taxes
|
477 | 1,972 | 3,711 | 3,988 | ||||||||||||
Provision
for federal income taxes
|
212 | 328 | 623 | 351 | ||||||||||||
Net
income
|
265 | 1,644 | 3,088 | 3,637 | ||||||||||||
Earnings
per share of common stock
|
0.09 | 0.58 | 1.08 | 1.27 | ||||||||||||
Cash
dividends paid per share
|
0.31 | 0.30 | 0.93 | 0.90 | ||||||||||||
Weighted
average shares outstanding
|
2,866,218 | 2,855,724 | 2,864,737 | 2,852,982 | ||||||||||||
See
Unaudited Notes to the Interim Financial Statements
|
ENB
Financial Corp
|
Consolidated
Statement of Comprehensive
Income (Unaudited)
|
Periods
Ended September 30, 2008 and 2007
|
Three
Months
|
Nine
Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(Dollars
in thousands)
|
$
|
$
|
$
|
$
|
||||||||||||
Net
income
|
265 | 1,644 | 3,088 | 3,637 | ||||||||||||
Other
comprehensive income (loss) arising during the period
|
(1,173 | ) | 2,096 | (3,981 | ) | 553 | ||||||||||
Reclassification
adjustment for (gains) losses realized in income
|
873 | (170 | ) | 761 | (168 | ) | ||||||||||
Other
comprehensive income (loss) before tax
|
(300 | ) | 1,926 | (3,220 | ) | 385 | ||||||||||
Income
taxes (benefit) related to comprehensive income (loss)
|
(102 | ) | 655 | (1,095 | ) | 131 | ||||||||||
Other
comprehensive income (loss)
|
(198 | ) | 1,271 | (2,125 | ) | 254 | ||||||||||
Comprehensive
income
|
67 | 2,915 | 963 | 3,891 |
ENB
Financial Corp
|
Consolidated
Statement of Cash Flows (Unaudited)
|
Periods
Ended September 30, 2008 and
2007
|
Nine
Months
|
||||||||
2008
|
2007
|
|||||||
(DOLLARS
IN THOUSANDS)
|
$
|
$
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
3,088 | 3,637 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Net
amortization of securities and loan fees
|
258 | 376 | ||||||
(Increase)
in interest receivable
|
(157 | ) | (261 | ) | ||||
Increase
in interest payable
|
84 | 213 | ||||||
Provision
for loan losses
|
519 | 1,326 | ||||||
(Gains)
losses on securities transactions, net
|
761 | (168 | ) | |||||
Gains
on sale of mortgages
|
(102 | ) | (91 | ) | ||||
Loans
originated for sale
|
(1,836 | ) | (644 | ) | ||||
Proceeds
from sales of loans
|
2,304 | 1,162 | ||||||
Earnings
on bank owned life insurance
|
(464 | ) | (310 | ) | ||||
Losses
on sale of other real estate owned
|
6 | - | ||||||
Depreciation
of premises and equipment and amortization of software
|
901 | 848 | ||||||
Deferred
income tax benefit
|
19 | (233 | ) | |||||
Other
assets and other liabilities, net
|
75 | (19 | ) | |||||
Net
cash provided by operating activities
|
5,456 | 5,836 | ||||||
Cash
flows from investing activities:
|
||||||||
Securities
available for sale:
|
||||||||
Proceeds
from maturities, calls, and repayments
|
48,580 | 16,010 | ||||||
Proceeds
from sales
|
26,795 | 7,670 | ||||||
Purchases
|
(106,609 | ) | (23,452 | ) | ||||
Proceeds
from sale of other real estate owned
|
149 | 0 | ||||||
Purchase
of regulatory bank stock
|
(815 | ) | (664 | ) | ||||
Redemptions
of regulatory bank stock
|
0 | 614 | ||||||
Purchase
of bank owned life insurance
|
(48 | ) | (5,062 | ) | ||||
Net
increase in loans
|
(12,490 | ) | (20,624 | ) | ||||
Purchase
of premises and equipment
|
(2,827 | ) | (1,699 | ) | ||||
Purchase
of computer software
|
(442 | ) | (69 | ) | ||||
Net
cash used in investing activities
|
(47,707 | ) | (27,276 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
increase in demand deposits, NOW and savings accounts
|
8,972 | 11,211 | ||||||
Net
increase (decrease) in time deposits
|
22,885 | (7,175 | ) | |||||
Net
increase in short term borrowings
|
4,025 | 100 | ||||||
Proceeds
from long-term debt
|
15,000 | 18,500 | ||||||
Repayments
of long-term debt
|
(5,000 | ) | - | |||||
Dividends
paid
|
(2,665 | ) | (2,568 | ) | ||||
Treasury
stock sold & common stock issued
|
279 | 258 | ||||||
Treasury
stock purchased
|
(426 | ) | - | |||||
Net
cash provided by financing activities
|
43,070 | 20,326 | ||||||
Net
increase in cash and cash equivalents
|
819 | (1,114 | ) | |||||
Cash
and cash equivalents at beginning of year
|
17,297 | 16,467 | ||||||
Cash
and cash equivalents at end of period
|
18,116 | 15,353 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||
Interest
paid
|
10,934 | 10,737 | ||||||
Income
taxes paid
|
920 | 525 | ||||||
See
Unaudited Notes to the Interim Financial Statements
|
Dollars
in Thousands
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Balance
as of
September
30,
2008
|
|||||||||
Securities
available-for-sale
|
$ | 2,766 | $ | 217,145 | $ | 219,911 |
3.
|
Commitments
and Contingent Liabilities
|
·
|
Monetary
and interest rate policies of the Federal Reserve Board
(“FRB”)
|
·
|
Economic
conditions
|
·
|
Political
changes and their impact on new laws and
regulations
|
·
|
Competitive
forces
|
·
|
Management’s
ability to manage credit risk, liquidity risk, interest rate risk, and
fair value risk
|
·
|
Operation,
legal, and reputation risk
|
·
|
Incorrect
analysis of risk or unsuccessful strategies or implementation of
strategies designed to mitigate
risks
|
Key
Ratios
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Return
on Average Assets
|
0.16 | % | 1.05 | % | 0.62 | % | 0.79 | % | ||||||||
Return
on Average Equity
|
1.57 | % | 9.90 | % | 6.00 | % | 7.38 | % |
|
·
|
Net
interest income
|
|
·
|
Provision
for loan losses
|
|
·
|
Non-interest
income
|
|
·
|
Non-interest
expenses
|
|
·
|
Provision
for income taxes
|
Net
Interest Income
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
$
|
$
|
$
|
$
|
|||||||||||||
Total
interest income
|
8,818 | 8,538 | 26,071 | 25,166 | ||||||||||||
Total
interest expense
|
3,625 | 3,726 | 11,018 | 10,950 | ||||||||||||
Net
interest income
|
5,193 | 4,812 | 15,053 | 14,216 | ||||||||||||
Tax
equivalent adjustment
|
387 | 441 | 1,259 | 1,337 | ||||||||||||
Net
interest income
|
||||||||||||||||
(fully
taxable equivalent)
|
5,580 | 5,253 | 16,312 | 15,553 |
|
·
|
The
rates charged on interest-earning assets and paid on interest-bearing
liabilities
|
|
·
|
The
average balance of interest-earning assets and interest-bearing
liabilities
|
COMPARATIVE
AVERAGE BALANCE SHEETS AND NET INTEREST INCOME
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
For
the Three Months Ended September 30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
(c)
|
(c)
|
|||||||||||||||||||||||
Average
|
Annualized
|
Average
|
Annualized
|
|||||||||||||||||||||
Balance
|
Interest
|
Yield/Rate
|
Balance
|
Interest
|
Yield/Rate
|
|||||||||||||||||||
$
|
$
|
%
|
$
|
$
|
%
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest
earning assets:
|
||||||||||||||||||||||||
Federal
funds sold and interest
|
||||||||||||||||||||||||
on
deposits at other banks
|
383 | 2 | 2.23 | 8,259 | 110 | 5.28 | ||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||
Taxable
|
180,329 | 2,306 | 5.12 | 125,867 | 1,451 | 4.61 | ||||||||||||||||||
Tax-exempt
|
52,753 | 824 | 6.25 | 62,830 | 985 | 6.27 | ||||||||||||||||||
Total
securities (d)
|
233,082 | 3,130 | 5.37 | 188,697 | 2,436 | 5.16 | ||||||||||||||||||
Loans
(a)
|
389,770 | 6,031 | 6.17 | 378,169 | 6,370 | 6.71 | ||||||||||||||||||
Regulatory
stock
|
4,923 | 42 | 3.37 | 4,187 | 63 | 6.02 | ||||||||||||||||||
Total
interest earning assets
|
628,158 | 9,205 | 5.85 | 579,312 | 8,979 | 6.18 | ||||||||||||||||||
Non-interest
earning assets (d)
|
47,934 | 44,187 | ||||||||||||||||||||||
Total
assets
|
676,092 | 623,499 | ||||||||||||||||||||||
LIABILITIES
&
|
||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||||||||||||||
Interest
bearing liabilities:
|
||||||||||||||||||||||||
Demand
deposits
|
100,307 | 296 | 1.12 | 98,395 | 455 | 1.83 | ||||||||||||||||||
Savings
deposits
|
74,630 | 77 | 0.41 | 69,307 | 89 | 0.51 | ||||||||||||||||||
Time
deposits
|
218,549 | 2,173 | 3.96 | 201,317 | 2,225 | 4.38 | ||||||||||||||||||
Borrowed
funds
|
101,990 | 1,079 | 4.21 | 82,910 | 957 | 4.58 | ||||||||||||||||||
Total
interest bearing liabilities
|
495,476 | 3,625 | 2.91 | 451,929 | 3,726 | 3.27 | ||||||||||||||||||
Non-interest
bearing liabilities:
|
||||||||||||||||||||||||
Demand
deposits
|
107,996 | 100,704 | ||||||||||||||||||||||
Other
|
5,126 | 4,996 | ||||||||||||||||||||||
Total
liabilities
|
608,598 | 557,629 | ||||||||||||||||||||||
Stockholders'
equity
|
67,494 | 65,870 | ||||||||||||||||||||||
Total
liabilities & stockholders' equity
|
676,092 | 623,499 | ||||||||||||||||||||||
Net
interest income (FTE)
|
5,580 | 5,253 | ||||||||||||||||||||||
Net
interest spread (b)
|
2.94 | 2.91 | ||||||||||||||||||||||
Effect
of non-interest
|
||||||||||||||||||||||||
bearing
funds
|
0.62 | 0.72 | ||||||||||||||||||||||
Net yield on interest earning assets (c) |
|
3.56 | 3.63 |
(a)
Includes balances of nonaccrual loans and the recognition of any related
interest income. The quarter to date average balances include net
deferred loan fees and costs of ($308,000) as of September 30, 2008, and
($319,000) as of September 30, 2007. Such fees and costs recognized
through income and included in the interest amounts totaled $18,000 in
2008 and $19,000 in 2007.
|
||||||||||||||||||||||||
(b)
Net interest spread is the arithmetic difference between the yield on
interest earning assets and the rate paid on interest bearing
liabilities.
|
||||||||||||||||||||||||
(c)
Net yield, also referred to as net interest margin, is computed by
dividing net interest income (FTE) by total interest earning
assets.
|
||||||||||||||||||||||||
(d)
Securities recorded at amortized cost. Unrealized holding gains and
losses are included in non-interest earning assets.
|
COMPARATIVE
AVERAGE BALANCE SHEETS AND NET INTEREST INCOME
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
For
the Nine Months Ended September 30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
(c)
|
(c)
|
|||||||||||||||||||||||
Average
|
Annualized
|
Average
|
Annualized
|
|||||||||||||||||||||
Balance
|
Interest
|
Yield/Rate
|
Balance
|
Interest
|
Yield/Rate
|
|||||||||||||||||||
$
|
$
|
%
|
$
|
$
|
%
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest
earning assets:
|
||||||||||||||||||||||||
Federal
funds sold and interest
|
||||||||||||||||||||||||
on
deposits at other banks
|
1,665 | 31 | 2.45 | 5,525 | 217 | 5.25 | ||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||
Taxable
|
165,873 | 6,208 | 4.99 | 127,015 | 4,416 | 4.64 | ||||||||||||||||||
Tax-exempt
|
55,301 | 2,689 | 6.50 | 63,553 | 2,993 | 6.28 | ||||||||||||||||||
Total
securities (d)
|
221,174 | 8,897 | 5.36 | 190,568 | 7,409 | 5.18 | ||||||||||||||||||
Loans
(a)
|
387,987 | 18,266 | 6.28 | 373,637 | 18,693 | 6.67 | ||||||||||||||||||
Regulatory
stock
|
4,553 | 136 | 4.00 | 4,190 | 184 | 5.86 | ||||||||||||||||||
Total
interest earning assets
|
615,379 | 27,330 | 5.93 | 573,920 | 26,503 | 6.16 | ||||||||||||||||||
Non-interest
earning assets (d)
|
48,607 | 41,957 | ||||||||||||||||||||||
Total
assets
|
663,986 | 615,877 | ||||||||||||||||||||||
LIABILITIES
&
|
||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||||||||||||||
Interest
bearing liabilities:
|
||||||||||||||||||||||||
Demand
deposits
|
100,450 | 976 | 1.30 | 94,552 | 1,300 | 1.84 | ||||||||||||||||||
Savings
deposits
|
72,213 | 238 | 0.44 | 69,264 | 290 | 0.56 | ||||||||||||||||||
Time
deposits
|
216,166 | 6,710 | 4.15 | 205,915 | 6,715 | 4.36 | ||||||||||||||||||
Borrowed
funds
|
96,800 | 3,094 | 4.27 | 78,399 | 2,645 | 4.51 | ||||||||||||||||||
Total
interest bearing liabilities
|
485,629 | 11,018 | 3.03 | 448,130 | 10,950 | 3.27 | ||||||||||||||||||
Non-interest
bearing liabilities:
|
||||||||||||||||||||||||
Demand
deposits
|
104,543 | 96,861 | ||||||||||||||||||||||
Other
|
5,013 | 5,039 | ||||||||||||||||||||||
Total
liabilities
|
595,185 | 550,030 | ||||||||||||||||||||||
Stockholders'
equity
|
68,801 | 65,847 | ||||||||||||||||||||||
Total
liabilities & stockholders' equity
|
663,986 | 615,877 | ||||||||||||||||||||||
Net
interest income (FTE)
|
16,312 | 15,553 | ||||||||||||||||||||||
Net
interest spread (b)
|
2.90 | 2.89 | ||||||||||||||||||||||
Effect
of non-interest
|
||||||||||||||||||||||||
bearing
funds
|
0.63 | 0.72 | ||||||||||||||||||||||
Net
yield on interest earning assets (c)
|
|
3.53 | 3.61 |
(a)
Includes balances of nonaccrual loans and the recognition of any related
interest income. The year to date average balances include net
deferred loan fees and costs of ($317,000) as of September 30, 2008, and
($355,000) as of September 30, 2007. Such fees and costs
recognized through income and included in the interest amounts totaled
$64,000 in 2008 and $59,000 in 2007.
|
|||||||||||
(b)
Net interest spread is the arithmetic difference between the yield on
interest earning assets and the rate paid on interest bearing
liabilities.
|
|||||||||||
(c)
Net yield, also referred to as net interest margin, is computed by
dividing net interest income (FTE) by total interest earning
assets.
|
|||||||||||
(d)
Securities recorded at amortized cost. Unrealized holding gains
and losses are included in non-interest earning
assets.
|
|
·
|
Historical
loan loss experience
|
|
·
|
Loan
portfolio characteristics
|
|
·
|
Current
economic conditions
|
|
·
|
Volume
of delinquent and non-performing
loans
|
OTHER
INCOME
|
||||||||||||||||
(DOLLARS
IN THOUSANDS)
|
||||||||||||||||
Three
Months Ended Sept. 30,
|
Increase
(Decrease)
|
|||||||||||||||
2008
|
2007
|
|||||||||||||||
$
|
$
|
$
|
%
|
|||||||||||||
Trust
and investment services
|
196 | 214 | (18 | ) | (8.4 | ) | ||||||||||
Service
charges on deposit accounts
|
340 | 318 | 22 | 6.9 | ||||||||||||
Other
service charges and fees
|
199 | 106 | 93 | 87.7 | ||||||||||||
Commissions
|
343 | 295 | 48 | 16.3 | ||||||||||||
Gains
(losses) on securities transactions
|
(873 | ) | 170 | (1,043 | ) |
>(100.0)
|
||||||||||
Gain
on sale of mortgages
|
27 | 30 | (3 | ) | (10.0 | ) | ||||||||||
Earnings
on bank owned life insurance
|
161 | 135 | 26 | 19.3 | ||||||||||||
Other
miscellaneous income
|
48 | 36 | 12 | 33.3 | ||||||||||||
Total
other income
|
441 | 1,304 | (863 | ) | (66.2 | ) |
OTHER
INCOME
|
||||||||||||||||
(DOLLARS
IN THOUSANDS)
|
||||||||||||||||
Nine Months
Ended Sept. 30,
|
Increase
(Decrease)
|
|||||||||||||||
2008
|
2007
|
|||||||||||||||
$
|
$
|
$
|
%
|
|||||||||||||
Trust
and investment services
|
731 | 705 | 26 | 3.7 | ||||||||||||
Service
charges on deposit accounts
|
956 | 899 | 57 | 6.3 | ||||||||||||
Other
service charges and fees
|
466 | 346 | 120 | 34.7 | ||||||||||||
Commissions
|
987 | 822 | 165 | 20.1 | ||||||||||||
Gains
(losses) on securities transactions
|
(761 | ) | 168 | (929 | ) |
>(100.0)
|
||||||||||
Gain
on sale of mortgages
|
102 | 91 | 11 | 12.1 | ||||||||||||
Earnings
on bank owned life insurance
|
464 | 310 | 154 | 49.7 | ||||||||||||
Other
miscellaneous income
|
215 | 253 | (38 | ) | (15.0 | ) | ||||||||||
Total
other income
|
3,160 | 3,594 | (434 | ) | (12.1 | ) |
OPERATING
EXPENSES
|
||||||||||||||||
(DOLLARS
IN THOUSANDS)
|
||||||||||||||||
Three
Months Ended Sept. 30,
|
Increase
(Decrease)
|
|||||||||||||||
2008
|
2007
|
|||||||||||||||
$
|
$
|
$
|
%
|
|||||||||||||
Salaries
and employee benefits
|
2,654 | 2,405 | 249 | 10.4 | ||||||||||||
Occupancy
expenses
|
311 | 298 | 13 | 4.4 | ||||||||||||
Equipment
expenses
|
223 | 209 | 14 | 6.7 | ||||||||||||
Advertising
& marketing expenses
|
81 | 60 | 21 | 35.0 | ||||||||||||
Computer
software & data
|
||||||||||||||||
processing
expenses
|
355 | 317 | 38 | 12.0 | ||||||||||||
Bank
shares tax
|
181 | 111 | 70 | 63.1 | ||||||||||||
Professional
services
|
525 | 210 | 315 |
>100.0
|
||||||||||||
Other
operating expenses
|
657 | 444 | 213 | 48.0 | ||||||||||||
Total
Operating Expenses
|
4,987 | 4,054 | 933 | 23.0 |
OPERATING
EXPENSES
|
||||||||||||||||
(DOLLARS
IN THOUSANDS)
|
||||||||||||||||
Nine
Months Ended Sept. 30,
|
Increase
(Decrease)
|
|||||||||||||||
2008
|
2007
|
|||||||||||||||
$
|
$
|
$
|
%
|
|||||||||||||
Salaries
and employee benefits
|
7,899 | 7,168 | 731 | 10.2 | ||||||||||||
Occupancy
expenses
|
919 | 872 | 47 | 5.4 | ||||||||||||
Equipment
expenses
|
692 | 665 | 27 | 4.1 | ||||||||||||
Advertising
& marketing expenses
|
247 | 315 | (68 | ) | (21.6 | ) | ||||||||||
Computer
software & data
|
||||||||||||||||
processing
expenses
|
1,112 | 1,033 | 79 | 7.6 | ||||||||||||
Bank
shares tax
|
545 | 335 | 210 | 62.7 | ||||||||||||
Professional
services
|
1,132 | 727 | 405 | 55.7 | ||||||||||||
Other
operating expenses
|
1,437 | 1,381 | 56 | 4.1 | ||||||||||||
Total
Operating Expenses
|
13,983 | 12,496 | 1,487 | 11.9 |
|
·
|
Depreciation
of buildings
|
|
·
|
Real
estate taxes and property insurance
|
|
·
|
Utilities
|
|
·
|
Building
repair and maintenance
|
|
·
|
Postage
|
|
·
|
FDIC
insurance assessment
|
|
·
|
OCC
assessment
|
|
·
|
General
insurance
|
|
·
|
Director
fees and expense
|
|
·
|
General
supplies
|
|
·
|
Charitable
contributions
|
|
·
|
Delinquent
loan expenses
|
SECURITIES
PORTFOLIO
|
||||||||||||||||||||||||
(DOLLARS
IN THOUSANDS)
|
||||||||||||||||||||||||
Period
Ending
|
||||||||||||||||||||||||
September
30, 2008
|
December
31, 2007
|
September
30, 2007
|
||||||||||||||||||||||
$
|
%
|
$
|
%
|
$
|
%
|
|||||||||||||||||||
U.S.
treasuries & governmental agencies
|
48,568 | 22.1 | 47,599 | 24.7 | 49,631 | 25.9 | ||||||||||||||||||
Mortgage-backed
securities
|
47,552 | 21.6 | 33,097 | 17.1 | 32,014 | 16.7 | ||||||||||||||||||
Collateralized
mortgage obligations
|
37,759 | 17.2 | 36,833 | 19.1 | 35,785 | 18.7 | ||||||||||||||||||
Private
label collateralized mortgage obligations
|
18,387 | 8.4 | 0 | 0.0 | 0 | 0.0 | ||||||||||||||||||
Corporate
debt securities
|
14,756 | 6.7 | 11,507 | 6.0 | 9,453 | 5.0 | ||||||||||||||||||
Obligations
of states and political subdivisions
|
49,984 | 22.7 | 60,422 | 31.3 | 60,734 | 31.7 | ||||||||||||||||||
Equity
securities
|
2,839 | 1.3 | 3,502 | 1.8 | 3,850 | 2.0 | ||||||||||||||||||
Total
securities
|
219,845 | 100.0 | 192,960 | 100.0 | 191,467 | 100.0 |
·
|
Performance
of the various instruments
|
|
·
|
Direction
of interest rates
|
|
·
|
Slope
of the yield curve
|
|
·
|
ALCO
positions as to liquidity, interest rate risk, and net portfolio
value
|
|
·
|
State
of the economy and credit risk
|
|
·
|
Current
tax position
|
|
·
|
a
stable and reliable cash flow for
liquidity
|
|
·
|
sufficient
protection against credit risk with AAA rated
security
|
|
·
|
strong
income compared to other debt
securities
|
LOANS
BY MAJOR CATEGORY
|
||||||||||||
(DOLLARS
IN THOUSANDS)
|
||||||||||||
September
30,
|
December
31,
|
September
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
$
|
$
|
$
|
||||||||||
Real
Estate
|
||||||||||||
Residential
(a)
|
160,401 | 150,996 | 153,702 | |||||||||
Commercial
|
141,413 | 131,297 | 131,649 | |||||||||
Construction
|
13,787 | 16,960 | 14,842 | |||||||||
Commercial
|
70,094 | 75,172 | 74,103 | |||||||||
Consumer
|
11,942 | 10,896 | 11,574 | |||||||||
397,637 | 385,321 | 385,870 | ||||||||||
Less:
|
||||||||||||
Deferred
loan fees, net
|
253 | 322 | 309 | |||||||||
Allowance
for loan losses
|
4,054 | 3,682 | 3,588 | |||||||||
Total
net loans
|
393,330 | 381,317 | 381,973 |
(a)
|
Residential
real estate loans do not include mortgage loans sold to and serviced for
Fannie Mae. These loans
totaled $11,066,000 as September 30, 2008, $9,975,000 as of December
31, 2007, and $9,279,000 as of September
30, 2007.
|
||||||||
|
|
·
|
Non-accrual
loans
|
|
·
|
Loans
past due 90 days or more and still
accruing
|
|
·
|
Troubled
debt restructurings
|
|
·
|
Other
real estate owned
|
NON-PERFORMING
ASSETS
|
||||||||||||
(DOLLARS
IN THOUSANDS)
|
||||||||||||
Sept.
30,
|
Dec.
31,
|
Sept.
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
$
|
$
|
$
|
||||||||||
Non-accrual
loans
|
265 | 425 | - | |||||||||
Loans
past due 90 days or more and still accruing
|
2 | 498 | 498 | |||||||||
Troubled
debt restructurings
|
- | - | - | |||||||||
Total
non-performing loans
|
267 | 923 | 498 | |||||||||
Other
real estate owned
|
520 | 675 | 581 | |||||||||
Total
non-performing assets
|
787 | 1,598 | 1,079 | |||||||||
Non-performing
assets to net loans
|
0.20 | % | 0.42 | % | 0.29 | % |
|
·
|
Charge-off
of loans considered not recoverable
|
|
·
|
Recovery
of loans previously charged off
|
|
·
|
Provision
for loan loss
|
ALLOWANCE
FOR LOAN LOSSES
|
||||||||
(DOLLARS
IN THOUSANDS)
|
||||||||
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2008
|
2007
|
|||||||
$
|
$
|
|||||||
Balance
at January 1,
|
3,682 | 3,244 | ||||||
Loans
charged off:
|
||||||||
Real
estate
|
- | - | ||||||
Commercial and industrial
|
150 | 911 | ||||||
Consumer
|
82 | 123 | ||||||
Total
charged off
|
232 | 1,034 | ||||||
Recoveries
of loans previously charged off:
|
||||||||
Real
estate
|
- | - | ||||||
Commercial and industrial
|
64 | 12 | ||||||
Consumer
|
21 | 40 | ||||||
Total
recovered
|
85 | 52 | ||||||
Net
loans charged off
|
147 | 982 | ||||||
Provision
charged to operating expense
|
519 | 1,326 | ||||||
Balance
at September 30,
|
4,054 | 3,588 | ||||||
Net
charge-offs (reserves) as a %
|
||||||||
of
average total loans outstanding
|
0.04 | % | 0.26 | % | ||||
Allowance
at end of period as a % of total loans
|
1.02 | % | 0.93 | % |
DEPOSITS
BY MAJOR CLASSIFICATION
|
||||||||||||
(DOLLARS
IN THOUSANDS)
|
||||||||||||
Sept.
30,
|
Dec.
31,
|
Sept.
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
$
|
$
|
$
|
||||||||||
Non-interest
bearing demand deposits
|
111,930 | 107,839 | 105,424 | |||||||||
NOW
accounts
|
60,011 | 61,345 | 56,544 | |||||||||
Money
market deposit accounts
|
40,344 | 39,474 | 41,593 | |||||||||
Savings
deposits
|
72,689 | 67,344 | 67,766 | |||||||||
Time
deposits
|
218,258 | 193,880 | 192,975 | |||||||||
Brokered
time deposits
|
7,351 | 8,844 | 8,993 | |||||||||
Total
deposits
|
510,583 | 478,726 | 473,295 |
|
·
|
Convenience
and service provided
|
|
·
|
Fees
|
|
·
|
Permanence
of the institution
|
|
·
|
Possible
risks associated with other investment
opportunities
|
|
·
|
Current
rates paid on deposits compared to competitor
rates
|
Regulatory
Capital Ratios
|
Capital
Ratios
|
Regulatory
Requirements
|
||||||||||||||
As
of
|
As
of
|
|||||||||||||||
September
30,
|
September
30,
|
Adequately
|
Well
|
|||||||||||||
2008
|
2007
|
Capitalized
|
Capitalized
|
|||||||||||||
Total
Capital to Risk-Weighted Assets
|
16.5 | % | 17.0 | % | 8.0 | % | 10.0 | % | ||||||||
Tier
I Capital to Risk-Weighted Assets
|
15.6 | % | 16.1 | % | 4.0 | % | 6.0 | % | ||||||||
Tier
I Capital to Average Assets
|
10.2 | % | 10.9 | % | 4.0 | % | 5.0 | % |
Regulatory
Capital Ratios
|
Capital
Ratios
|
Regulatory
Requirements
|
||||||||||||||
(Adjusted
for Losses on Fannie Mae
|
As
of
|
As
of
|
||||||||||||||
Preferred
Stock)
|
September
30,
|
September
30,
|
Adequately
|
Well
|
||||||||||||
2008
|
2007
|
Capitalized
|
Capitalized
|
|||||||||||||
Total
Capital to Risk-Weighted Assets
|
16.6 | % | 17.0 | % | 8.0 | % | 10.0 | % | ||||||||
Tier
I Capital to Risk-Weighted Assets
|
15.6 | % | 16.1 | % | 4.0 | % | 6.0 | % | ||||||||
Tier
I Capital to Average Assets
|
10.3 | % | 10.9 | % | 4.0 | % | 5.0 | % |
OFF-BALANCE
SHEET ARRANGEMENTS
|
||||
(DOLLARS
IN THOUSANDS)
|
||||
September
30,
|
||||
2008
|
||||
$
|
||||
Commitments
to extend credit:
|
||||
Revolving
home equity
|
14,078 | |||
Construction
loans
|
13,156 | |||
Real
estate loans
|
6,428 | |||
Business
loans
|
46,780 | |||
Consumer
loans
|
3,057 | |||
Other
|
3,474 | |||
Standby
letters of credit
|
15,197 | |||
Total
|
102,170 |
|
·
|
Credit
risk
|
|
·
|
Liquidity
risk
|
|
·
|
Interest
rate risk
|
|
·
|
Deposits
|
|
·
|
Loan
repayments
|
|
·
|
Maturities
and sales of securities
|
|
·
|
Short-term
borrowings from correspondent banks
|
|
·
|
Borrowings
from FHLB
|
|
·
|
Repurchase
agreements
|
|
·
|
Brokered
Certificates of Deposit
|
|
·
|
Current
earnings
|
|
·
|
Changes
in net interest income
|
|
·
|
Changes
in net portfolio value
|
|
·
|
Projected
interest rates
|
|
·
|
Timing
of interest rate changes
|
|
·
|
Prepayment
speeds on the loans held and mortgage backed
securities
|
|
·
|
Anticipated
calls on financial instruments with call
options
|
|
·
|
Deposit
and loan balance fluctuations
|
|
·
|
Economic
conditions
|
|
·
|
Consumer
reaction to interest rate changes
|
|
·
|
Increasing
the amount of prime based lending
|
|
·
|
Pricing
to encourage short term loans
|
|
·
|
Reducing
the length of the Bank’s securities
portfolio
|
|
·
|
Promoting
core deposits such as checking and savings, which function to lengthen
liabilities
|
|
·
|
Increasing
long-term fixed rate borrowings or borrowings with lock out
periods
|
|
·
|
Pricing
time deposits to encourage longer
terms
|
Issuer
Purchase of Equity Securites
|
||||||||
Total
Number of
|
Maximum
Number
|
|||||||
Total
Number
|
Average
|
Shares
Purchased
|
of
Shares that May
|
|||||
of
Shares
|
Price
Paid
|
as
Part of Publicly
|
Yet
be Purchased
|
|||||
Period
|
Purchased
|
Per
Share
|
Announced
Plans *
|
Under
the Plan *
|
||||
July
1, 2008 to
|
||||||||
July
31, 2008
|
None
|
N/A
|
None
|
N/A
|
||||
August
1, 2008 to
|
||||||||
August
31, 2008
|
None
|
N/A
|
None
|
N/A
|
||||
September
1, 2008 to
|
||||||||
September
30, 2008
|
16,500
|
$25.84
|
16,500
|
N/A
|
||||
Total
|
16,500
|
16,500
|
Page
|
||
3
(i)
|
Articles
of Association of the Registrant, as amended
|
*
|
3
(ii)
|
By-Laws
of the Registrant, as amended
|
**
|
10.1
|
Form
of Deferred Income Agreement
|
***
|
10.2
|
2001
Employee Stock Purchase Plan
|
****
|
11
|
Statement
re computation of per share earnings
|
4
|
(Included
on page 4 herein)
|
||
31.1
|
Section
302 Chief Executive Officer Certification
|
41
|
31.2
|
Section
302 Principal Financial Officer Certification
|
42
|
32.1
|
Section
1350 Chief Executive Officer Certification
|
43
|
32.2
|
Section
1350 Principal Financial Officer Certification
|
44
|
*
|
Incorporated
herein by reference to Exhibit 3.1 of the Corporation’s Form 8-K12g3 filed
with the SEC on July 1, 2008.
|
|
**
|
Incorporated
herein by reference to Exhibit 3.2 of the Corporation’s Form 8-K filed
with the SEC on July 9, 2008.
|
|
***
|
Incorporated
herein by reference to Exhibit 10.1 of the Corporation’s Registration
Statement on Form 10-Q filed with the SEC on August 12,
2008.
|
|
****
|
Incorporated
herein by reference to Exhibit 99.1 of the Corporation’s Registration
Statement on Form S-8 filed with the SEC on July 9,
2008.
|
|
ENB FINANCIAL
CORP
|
||
(Registrant)
|
||
Dated: November
12, 2008
|
By
|
/s/ Aaron
L. Groff, Jr.
|
Aaron
L. Groff, Jr.
|
||
Chairman
of the Board,
|
||
President
& CEO
|
||
Dated: November
12, 2008
|
By
|
/s/ Scott
E. Lied
|
Scott
E. Lied, CPA
|
||
Senior
Vice President,
|
||
Chief
Financial Officer
|
Exhibit
No.
|
Description
|
Page
number
on
Manually Signed
Original
|
3(i)
|
Articles
of Association of the Registrant, as amended. (Incorporated herein by
reference to the Form 8-K 12g3 filed with the SEC on July 1,
2008.)
|
|
3
(ii)
|
By-Laws
of the Registrant, as amended. (Incorporated herein by reference to the
Form 8-K filed with the SEC on July 9, 2008.)
|
|
10.1
|
Form
of Deferred Income Agreement. (Incorporated herein by reference to the
Form 10-Q filed with the SEC on August 12, 2008.)
|
|
10.2
|
2001
Employee Stock Purchase Plan. (Incorporated herein by reference to the
Form S-8 filed with the SEC on July 9, 2008.)
|
|
11
|
Statement
re: Computation of Earnings Per Share as found on page 4 of Form 10-Q,
which is included herein.
|
Page
4
|
31.1
|
Section
302 Chief Executive Officer Certification (Required by Rule
13a-14(a)).
|
Page
41
|
31.2
|
Section
302 Principal Financial Officer Certification (Required by Rule
13a-14(a)).
|
Page
42
|
32.1
|
Section
1350 Chief Executive Officer Certification (Required by Rule
13a-14(b)).
|
Page
43
|
32.2
|
Section
1350 Principal Financial Officer Certification (Required by Rule
13a-14(b)).
|
Page
44
|