T
|
Annual
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
|
For
the Fiscal Year Ended December 31,
2007
|
£
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
Maryland
|
74-3242562
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification Number)
|
95
Elm Street, West
Springfield, Massachusetts
|
01089
|
(Address
of Principal Executive Offices)
|
Zip
Code
|
Common
Stock, par
value $0.01 per share
|
NASDAQ
Global Select Market
|
(Title
of Class)
|
Name
of exchange on which registered
|
Large
accelerated filer £
|
Accelerated
filer T
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
ITEM
1.
|
BUSINESS
|
At
December 31,
|
||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Types
of loans:
|
||||||||||||||||||||||||||||||||||||||||
Real
estate loans:
|
||||||||||||||||||||||||||||||||||||||||
One-to
four-family
|
$ | 339,470 | 41.16 | % | $ | 319,108 | 41.87 | % | $ | 285,236 | 44.86 | % | $ | 256,134 | 44.62 | % | $ | 233,131 | 46.50 | % | ||||||||||||||||||||
Commercial
|
214,776 | 26.04 | % | 175,564 | 23.04 | % | 150,099 | 23.61 | % | 137,787 | 24.00 | % | 117,766 | 23.49 | % | |||||||||||||||||||||||||
Construction
(1)
|
42,059 | 5.10 | % | 54,759 | 7.19 | % | 28,872 | 4.54 | % | 29,836 | 5.20 | % | 26,625 | 5.31 | % | |||||||||||||||||||||||||
Home
equity
|
116,241 | 14.10 | % | 112,739 | 14.79 | % | 86,045 | 13.53 | % | 74,700 | 13.01 | % | 63,824 | 12.73 | % | |||||||||||||||||||||||||
Commercial
and industrial
|
81,562 | 9.89 | % | 69,762 | 9.15 | % | 59,591 | 9.37 | % | 56,291 | 9.81 | % | 37,863 | 7.55 | % | |||||||||||||||||||||||||
Automobile
|
22,461 | 2.72 | % | 24,456 | 3.21 | % | 22,054 | 3.47 | % | 17,460 | 3.04 | % | 20,943 | 4.18 | % | |||||||||||||||||||||||||
Consumer
|
8,126 | 0.99 | % | 5,725 | 0.75 | % | 3,895 | 0.61 | % | 1,862 | 0.32 | % | 1,169 | 0.23 | % | |||||||||||||||||||||||||
Total
loans
|
$ | 824,695 | 100.00 | % | $ | 762,113 | 100.00 | % | $ | 635,792 | 100.00 | % | $ | 574,070 | 100.00 | % | $ | 501,321 | 100.00 | % | ||||||||||||||||||||
Other
items:
|
||||||||||||||||||||||||||||||||||||||||
Net
deferred loan costs and fees
|
2,136 | 1,285 | 1,148 | 923 | 852 | |||||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(7,714 | ) | (7,218 | ) | (6,382 | ) | (5,750 | ) | (5,095 | ) | ||||||||||||||||||||||||||||||
Total
loans, net
|
$ | 819,117 | $ | 756,180 | $ | 630,558 | $ | 569,243 | $ | 497,078 |
(1)
|
Includes
$33,603, $41,256, $17,506, $17,029 and $10,545 of commercial construction
loans at December 31, 2007, 2006, 2005, 2004 and 2003,
respectively.
|
Commercial
|
Commercial
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential
|
Real
Estate
|
Construction
|
Home
Equity
|
and
Industrial
|
Automobile
|
Other
Consumer
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Due
during the years ending after
December 31, 2007:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One
year or less
|
$ | 11,193 | 5.56 | % | $ | 8,646 | 6.48 | % | $ | 18,928 | 7.89 | % | $ | 11,385 | 5.98 | % | $ | 38,660 | 7.23 | % | $ | 7,377 | 5.06 | % | $ | 1,031 | 8.61 | % | $ | 97,220 | 6.80 | % | ||||||||||||||||||||||||||||||||
More
than one to three years
|
24,141 | 5.56 | % | 17,748 | 6.47 | % | 9,475 | 7.25 | % | 19,714 | 6.18 | % | 19,690 | 6.55 | % | 11,792 | 5.18 | % | 1,152 | 6.12 | % | 103,712 | 6.14 | % | ||||||||||||||||||||||||||||||||||||||||
More
than three to five years
|
26,184 | 5.55 | % | 18,855 | 6.45 | % | 1,138 | 7.16 | % | 14,623 | 6.56 | % | 10,190 | 6.89 | % | 3,292 | 5.65 | % | 725 | 7.11 | % | 75,007 | 6.20 | % | ||||||||||||||||||||||||||||||||||||||||
More
than five to ten years
|
67,660 | 5.54 | % | 49,787 | 6.47 | % | 4,062 | 6.61 | % | 23,624 | 6.54 | % | 5,693 | 7.14 | % | - | 0.00 | % | 1,588 | 8.04 | % | 152,414 | 6.11 | % | ||||||||||||||||||||||||||||||||||||||||
More
than ten to fifteen years
|
51,906 | 5.73 | % | 49,409 | 6.49 | % | 1,732 | 5.40 | % | 13,763 | 6.88 | % | 732 | 7.75 | % | - | 0.00 | % | 1,999 | 8.01 | % | 119,541 | 6.22 | % | ||||||||||||||||||||||||||||||||||||||||
More
than fifteen years
|
158,386 | 5.79 | % | 70,331 | 6.58 | % | 6,724 | 6.01 | % | 33,132 | 7.43 | % | 6,597 | 7.16 | % | - | 0.00 | % | 1,631 | 7.88 | % | 276,801 | 6.24 | % | ||||||||||||||||||||||||||||||||||||||||
Total
|
$ | 339,470 | 5.69 | % | $ | 214,776 | 6.51 | % | $ | 42,059 | 7.20 | % | $ | 116,241 | 6.72 | % | $ | 81,562 | 7.02 | % | $ | 22,461 | 5.21 | % | $ | 8,126 | 7.72 | % | $ | 824,695 | 6.26 | % |
Due
After December 31,
2008
|
||||||||||||
Fixed
|
Adjustable
|
Total
|
||||||||||
(In
thousands)
|
||||||||||||
Residential
real estate
|
$ | 297,084 | $ | 31,193 | $ | 328,277 | ||||||
Commercial
real estate
|
87,046 | 119,084 | 206,130 | |||||||||
Construction
|
15,454 | 7,677 | 23,131 | |||||||||
Home
equity
|
71,316 | 33,540 | 104,856 | |||||||||
Commercial
and industrial
|
33,335 | 9,567 | 42,902 | |||||||||
Automobile
|
15,084 | - | 15,084 | |||||||||
Consumer
|
7,095 | - | 7,095 | |||||||||
Total
loans
|
$ | 526,414 | $ | 201,061 | $ | 727,475 |
Years
Ended
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In
thousands)
|
||||||||||||
Total
loans at beginning of period
|
$ | 762,113 | $ | 635,792 | $ | 574,070 | ||||||
Loan
originations:
|
||||||||||||
Residential
mortgages
|
46,191 | 59,576 | 57,756 | |||||||||
Commercial
mortgages
|
45,449 | 51,141 | 37,185 | |||||||||
Construction
(1)
|
50,089 | 59,719 | 43,672 | |||||||||
Home
equity
|
58,634 | 83,041 | 60,693 | |||||||||
Commercial
and industrial
|
87,869 | 85,105 | 73,006 | |||||||||
Automobile
|
9,364 | 13,702 | 15,166 | |||||||||
Other
consumer
|
6,106 | 4,712 | 2,621 | |||||||||
Total
loans originated
|
303,702 | 356,996 | 290,099 | |||||||||
Sales
and loan principal repayment deductions:
|
||||||||||||
Principal
repayments
|
239,063 | 232,266 | 229,513 | |||||||||
Loan
sales
|
2,046 | 190 | 170 | |||||||||
Decrease
(increase) due to other items
|
11 | (1,781 | ) | (1,306 | ) | |||||||
Total
deductions
|
241,120 | 230,675 | 228,377 | |||||||||
Net
loan activity
|
62,582 | 126,321 | 61,722 | |||||||||
Total
loans at end of period
|
$ | 824,695 | $ | 762,113 | $ | 635,792 |
|
(1)
|
Includes
$41,708, $46,904 and $29,107 of commercial construction loans for
the
years ended December 31, 2007, 2006
and 2005, respectively.
|
At
December 31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Non-accrual
loans:
|
||||||||||||||||||||
Residential
mortgages
|
$ | 328 | $ | - | $ | 1,016 | $ | 1,383 | $ | 734 | ||||||||||
Commercial
mortgages
|
553 | 1,144 | 141 | 1,376 | 455 | |||||||||||||||
Construction
|
577 | - | 113 | - | - | |||||||||||||||
Home
equity
|
52 | 20 | - | - | 38 | |||||||||||||||
Commercial
and industrial
|
275 | 123 | 447 | 1,025 | 599 | |||||||||||||||
Automobile
|
- | - | - | - | - | |||||||||||||||
Other
consumer
|
- | 1 | - | - | - | |||||||||||||||
Total
non-accrual loans
|
1,785 | 1,288 | 1,717 | 3,784 | 1,826 | |||||||||||||||
Accruing
loans 90 days or more past due
|
- | - | - | - | - | |||||||||||||||
Total
non-performing loans
|
1,785 | 1,288 | 1,717 | 3,784 | 1,826 | |||||||||||||||
Other
real estate owned
|
880 | 562 | 1,602 | - | 39 | |||||||||||||||
Total
non-performing assets
|
$ | 2,665 | $ | 1,850 | $ | 3,319 | $ | 3,784 | $ | 1,865 | ||||||||||
Ratios:
|
||||||||||||||||||||
Total
non-performing loans to total loans
|
0.22 | % | 0.17 | % | 0.27 | % | 0.66 | % | 0.36 | % | ||||||||||
Total
non-performing assets to total assets
|
0.25 | % | 0.18 | % | 0.37 | % | 0.49 | % | 0.25 | % | ||||||||||
Allowance
for loan losses to non-performing loans
|
432.16 | % | 560.40 | % | 371.69 | % | 151.96 | % | 278.97 | % |
Loans
Delinquent For
|
||||||||||||||||||||||||
60
- 89 Days
|
90
Days and Over
|
Total
|
||||||||||||||||||||||
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
At
December 31,
2007
|
||||||||||||||||||||||||
Residential
mortgages
|
2 | $ | 595 | 4 | $ | 328 | 6 | $ | 923 | |||||||||||||||
Commercial
mortgages
|
11 | 1,546 | 5 | 555 | 16 | 2,101 | ||||||||||||||||||
Construction
|
- | - | 3 | 578 | 3 | 578 | ||||||||||||||||||
Home
equity
|
11 | 489 | 3 | 52 | 14 | 541 | ||||||||||||||||||
Commercial
and industrial
|
20 | 948 | 10 | 272 | 30 | 1,220 | ||||||||||||||||||
Automobile
|
5 | 46 | - | - | 5 | 46 | ||||||||||||||||||
Other
consumer
|
4 | 58 | - | - | 4 | 58 | ||||||||||||||||||
Total
|
53 | $ | 3,682 | 25 | $ | 1,785 | 78 | $ | 5,467 | |||||||||||||||
At
December 31,
2006
|
||||||||||||||||||||||||
Residential
mortgages
|
12 | $ | 1,197 | - | $ | - | 12 | $ | 1,197 | |||||||||||||||
Commercial
mortgages
|
6 | 524 | 7 | 1,144 | 13 | 1,668 | ||||||||||||||||||
Construction
|
1 | 108 | - | - | 1 | 108 | ||||||||||||||||||
Home
equity
|
7 | 157 | 1 | 20 | 8 | 177 | ||||||||||||||||||
Commercial
and industrial
|
6 | 93 | 4 | 123 | 10 | 216 | ||||||||||||||||||
Automobile
|
13 | 85 | - | - | 13 | 85 | ||||||||||||||||||
Other
consumer
|
- | - | 1 | 1 | 1 | 1 | ||||||||||||||||||
Total
|
45 | $ | 2,164 | 13 | $ | 1,288 | 58 | $ | 3,452 | |||||||||||||||
At
December 31,
2005
|
||||||||||||||||||||||||
Residential
mortgages
|
8 | $ | 755 | 5 | $ | 998 | 13 | $ | 1,753 | |||||||||||||||
Commercial
mortgages
|
4 | 546 | 2 | 141 | 6 | 687 | ||||||||||||||||||
Construction
|
- | - | 1 | 113 | 1 | 113 | ||||||||||||||||||
Home
equity
|
1 | 100 | 1 | 18 | 2 | 118 | ||||||||||||||||||
Commercial
and industrial
|
1 | 2 | 6 | 447 | 7 | 449 | ||||||||||||||||||
Automobile
|
1 | 1 | - | - | 1 | 1 | ||||||||||||||||||
Other
consumer
|
- | - | - | - | - | - | ||||||||||||||||||
Total
|
15 | $ | 1,404 | 15 | $ | 1,717 | 30 | $ | 3,121 | |||||||||||||||
At
December 31,
2004
|
||||||||||||||||||||||||
Residential
mortgages
|
1 | $ | 48 | 7 | $ | 1,383 | 8 | $ | 1,431 | |||||||||||||||
Commercial
mortgages
|
1 | 114 | 7 | 1,376 | 8 | 1,490 | ||||||||||||||||||
Construction
|
- | - | - | - | - | - | ||||||||||||||||||
Home
equity
|
1 | 5 | - | - | 1 | 5 | ||||||||||||||||||
Commercial
and industrial
|
9 | 330 | 10 | 1,025 | 19 | 1,355 | ||||||||||||||||||
Automobile
|
3 | 13 | - | - | 3 | 13 | ||||||||||||||||||
Other
consumer
|
- | - | - | - | - | - | ||||||||||||||||||
Total
|
15 | $ | 510 | 24 | $ | 3,784 | 39 | $ | 4,294 | |||||||||||||||
At
December 31,
2003
|
||||||||||||||||||||||||
Residential
mortgages
|
8 | $ | 771 | 5 | $ | 734 | 13 | $ | 1,505 | |||||||||||||||
Commercial
mortgages
|
5 | 438 | 2 | 455 | 7 | 893 | ||||||||||||||||||
Construction
|
- | - | - | - | - | - | ||||||||||||||||||
Home
equity
|
7 | 92 | 2 | 38 | 9 | 130 | ||||||||||||||||||
Commercial
and industrial
|
11 | 132 | 9 | 599 | 20 | 731 | ||||||||||||||||||
Automobile
|
11 | 57 | - | - | 11 | 57 | ||||||||||||||||||
Other
consumer
|
4 | 4 | - | - | 4 | 4 | ||||||||||||||||||
Total
|
46 | $ | 1,494 | 18 | $ | 1,826 | 64 | $ | 3,320 |
At
December 31,
|
At
December 31,
|
|||||||
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
Residential
Real Estate
(1):
|
||||||||
Substandard
assets
|
$ | 1,278 | (2, 3) | $ | 1,252 | |||
All
Other Loans:
|
||||||||
Special
mention assets
|
13,800 | 8,990 | ||||||
Substandard
assets
|
19,377 | 10,449 | ||||||
Doubtful
assets
|
244 | 1,290 | ||||||
Loss
assets
|
- | - | ||||||
Foreclosed
Assets:
|
||||||||
Other
real estate owned
|
880 | 562 | ||||||
Total
classified assets
|
$ | 35,579 | $ | 22,543 |
(1)
|
Includes
one-to-four family loans and home equity loans and lines of
credit.
|
(2)
|
Includes
ten residential loans,
seven of which are in foreclosure or liquidation
proceedings.
|
(3)
|
Includes
three commercial lending
relationships.
|
At
or For the Year Ended
December 31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Balance
at beginning of period
|
$ | 7,218 | $ | 6,382 | $ | 5,750 | $ | 5,094 | $ | 4,923 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
Residential
mortgages
|
- | - | - | - | - | |||||||||||||||
Commercial
mortgages
|
39 | - | 60 | - | - | |||||||||||||||
Construction
|
326 | - | - | - | - | |||||||||||||||
Home
equity
|
- | 10 | - | - | - | |||||||||||||||
Commercial
and industrial
|
593 | 164 | 377 | 501 | 116 | |||||||||||||||
Automobile
|
21 | 1 | 15 | 46 | 44 | |||||||||||||||
Other
consumer
|
4 | 11 | 3 | 11 | 2 | |||||||||||||||
Total
charge-offs
|
983 | 186 | 455 | 558 | 162 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Residential
mortgages
|
- | - | - | - | - | |||||||||||||||
Commercial
mortgages
|
- | 1 | - | 175 | 24 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home
equity
|
4 | - | - | 1 | - | |||||||||||||||
Commercial
and industrial
|
47 | 47 | 157 | 32 | 5 | |||||||||||||||
Automobile
|
1 | 2 | 6 | 21 | - | |||||||||||||||
Other
consumer
|
2 | 3 | 7 | 2 | 10 | |||||||||||||||
Total
recoveries
|
54 | 53 | 170 | 231 | 39 | |||||||||||||||
Net
charge-offs
|
(929 | ) | (133 | ) | (285 | ) | (327 | ) | (123 | ) | ||||||||||
Provision
for loan losses
|
1,425 | 969 | 917 | 983 | 294 | |||||||||||||||
Balance
at end of period
|
$ | 7,714 | $ | 7,218 | $ | 6,382 | $ | 5,750 | $ | 5,094 | ||||||||||
Ratios:
|
||||||||||||||||||||
Net
charge-offs to average loans outstanding
|
0.12 | % | 0.02 | % | 0.05 | % | 0.06 | % | 0.03 | % | ||||||||||
Allowance
for loan losses to non-performing loans at end of period
|
432.16 | % | 560.40 | % | 371.69 | % | 151.96 | % | 278.97 | % | ||||||||||
Allowance
for loan losses to total loans at end of period
|
0.94 | % | 0.95 | % | 1.00 | % | 1.00 | % | 1.02 | % |
At
December 31,
|
||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||
Percent
of
|
Percent
of
|
Percent
of
|
Percent
of
|
Percent
of
|
Percent
of
|
|||||||||||||||||||||||||||||||
Allowance
|
Loans
in
|
Allowance
|
Loans
in
|
Allowance
|
Loans
in
|
|||||||||||||||||||||||||||||||
to
Total
|
Category
to
|
to
Total
|
Category
to
|
to
Total
|
Category
to
|
|||||||||||||||||||||||||||||||
Amount
|
Allowance
|
Total
Loans
|
Amount
|
Allowance
|
Total
Loans
|
Amount
|
Allowance
|
Total
Loans
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||
At
end of period allocated to:
|
||||||||||||||||||||||||||||||||||||
Residential
mortgages
|
$ | 849 | 11.00 | % | 41.16 | % | $ | 957 | 13.26 | % | 41.87 | % | $ | 297 | 4.65 | % | 44.86 | % | ||||||||||||||||||
Commercial
mortgages
|
3,164 | 41.02 | % | 26.04 | % | 2,588 | 35.86 | % | 23.04 | % | 2,944 | 46.13 | % | 23.61 | % | |||||||||||||||||||||
Construction
|
1,229 | 15.93 | % | 5.10 | % | 1,255 | 17.39 | % | 7.19 | % | 316 | 4.95 | % | 4.54 | % | |||||||||||||||||||||
Home
equity
|
523 | 6.78 | % | 14.10 | % | 512 | 7.09 | % | 14.79 | % | 257 | 4.03 | % | 13.53 | % | |||||||||||||||||||||
Commercial
and industrial
|
1,667 | 21.61 | % | 9.89 | % | 1,633 | 22.62 | % | 9.15 | % | 2,487 | 38.97 | % | 9.37 | % | |||||||||||||||||||||
Automobile
|
202 | 2.62 | % | 2.72 | % | 220 | 3.05 | % | 3.21 | % | 78 | 1.22 | % | 3.47 | % | |||||||||||||||||||||
Other
consumer
|
80 | 1.04 | % | 0.99 | % | 53 | 0.73 | % | 0.75 | % | 3 | 0.05 | % | 0.61 | % | |||||||||||||||||||||
Total
allowance
|
$ | 7,714 | 100.00 | % | 100.00 | % | $ | 7,218 | 100.00 | % | 100.00 | % | $ | 6,382 | 100.00 | % | 100.00 | % |
At
December 31,
|
||||||||||||||||||||||||
2004
|
2003
|
|||||||||||||||||||||||
Percent
of
|
Percent
of
|
Percent
of
|
Percent
of
|
|||||||||||||||||||||
Allowance
|
Loans
in
|
Allowance
|
Loans
in
|
|||||||||||||||||||||
to
Total
|
Category
to
|
to
Total
|
Category
to
|
|||||||||||||||||||||
Amount
|
Allowance
|
Total
Loans
|
Amount
|
Allowance
|
Total
Loans
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
At
end of period allocated to:
|
||||||||||||||||||||||||
Residential
mortgages
|
$ | 302 | 5.25 | % | 44.62 | % | $ | 539 | 10.58 | % | 46.50 | % | ||||||||||||
Commercial
mortgages
|
3,217 | 55.95 | % | 24.00 | % | 2,304 | 45.23 | % | 23.49 | % | ||||||||||||||
Construction
|
259 | 4.50 | % | 5.20 | % | 170 | 3.34 | % | 5.31 | % | ||||||||||||||
Home
equity
|
224 | 3.90 | % | 13.01 | % | 435 | 8.54 | % | 12.73 | % | ||||||||||||||
Commercial
and industrial
|
1,682 | 29.25 | % | 9.81 | % | 1,483 | 29.11 | % | 7.55 | % | ||||||||||||||
Automobile
|
60 | 1.04 | % | 3.04 | % | 155 | 3.04 | % | 4.18 | % | ||||||||||||||
Other
consumer
|
6 | 0.11 | % | 0.32 | % | 8 | 0.16 | % | 0.23 | % | ||||||||||||||
Total
allowance
|
$ | 5,750 | 100.00 | % | 100.00 | % | $ | 5,094 | 100.00 | % | 100.00 | % |
At
December 31,
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||
Amortized
|
Amortized
|
Amortized
|
||||||||||||||||||||||
Cost
|
Fair
Value
|
Cost
|
Fair
Value
|
Cost
|
Fair
Value
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Investment
securities available-for-sale:
|
||||||||||||||||||||||||
Government-sponsored
enterprises
|
$ | 45,447 | $ | 45,474 | $ | 78,248 | $ | 77,369 | $ | 99,957 | $ | 98,561 | ||||||||||||
Mortgage-backed
securities
|
146,764 | 147,581 | 111,481 | 109,274 | 117,259 | 114,702 | ||||||||||||||||||
Corporate
debt obligations
|
2,820 | 2,778 | 3,415 | 3,309 | 13,011 | 12,930 | ||||||||||||||||||
Municipal
bonds
|
5,295 | 5,284 | - | - | - | - | ||||||||||||||||||
Equity
securities
|
140 | 140 | 293 | 285 | 294 | 272 | ||||||||||||||||||
Total
available-for-sale
|
$ | 200,466 | $ | 201,257 | $ | 193,437 | $ | 190,237 | $ | 230,521 | $ | 226,465 | ||||||||||||
Investment
securities held-to-maturity:
|
||||||||||||||||||||||||
IRB
|
$ | 1,197 | $ | 1,197 | $ | 1,271 | $ | 1,271 | $ | 1,346 | $ | 1,346 | ||||||||||||
Municipal
bonds
|
2,435 | 2,434 | 1,970 | 1,956 | 1,979 | 1,952 | ||||||||||||||||||
Total
held-to-maturity
|
$ | 3,632 | $ | 3,631 | $ | 3,241 | $ | 3,227 | $ | 3,325 | $ | 3,298 |
At
December 31, 2007
|
||||||||||||||||||||||||||||||||||||||||||||
More
than One Year
|
More
than Five Years
|
|||||||||||||||||||||||||||||||||||||||||||
One
Year or Less
|
through
Five Years
|
through
Ten Years
|
More
than Ten Years
|
Total
Securities
|
||||||||||||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||||||||||||||
Amortized
|
Average
|
Amortized
|
Average
|
Amortized
|
Average
|
Amortized
|
Average
|
Amortized
|
Average
|
|||||||||||||||||||||||||||||||||||
Cost
|
Yield
|
Cost
|
Yield
|
Cost
|
Yield
|
Cost
|
Yield
|
Cost
|
Yield
|
Fair
Value
|
||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||
Investment
securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||||||
Government-sponsored
enterprises
|
$ | 15,083 | 4.07 | % | $ | 29,828 | 4.82 | % | $ | - | 0.00 | % | $ | 536 | 4.65 | % | $ | 45,447 | 4.57 | % | $ | 45,474 | ||||||||||||||||||||||
Mortgage-backed
securities
|
3,460 | 2.86 | % | 19,949 | 3.67 | % | 9,947 | 4.15 | % | 113,408 | 5.45 | % | 146,764 | 5.06 | % | 147,581 | ||||||||||||||||||||||||||||
Corporate
debt obligations
|
- | 0.00 | % | - | 4.34 | % | - | 0.00 | % | 2,820 | 6.03 | % | 2,820 | 6.03 | % | 2,778 | ||||||||||||||||||||||||||||
Municipal
bonds
|
- | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 5,295 | 4.19 | % | 5,295 | 4.19 | % | 5,284 | ||||||||||||||||||||||||||||
Total
available-for-sale
|
$ | 18,543 | 3.84 | % | $ | 49,777 | 4.36 | % | $ | 9,947 | 4.15 | % | $ | 122,059 | 5.41 | % | $ | 200,326 | 4.94 | % | $ | 201,117 | ||||||||||||||||||||||
Investment
securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||||||
IRB
|
$ | - | 0.00 | % | $ | 397 | 5.00 | % | $ | - | 0.00 | % | $ | 800 | 4.00 | % | $ | 1,197 | 4.33 | % | $ | 1,197 | ||||||||||||||||||||||
Municipal
bonds
|
363 | 2.70 | % | 921 | 3.22 | % | 476 | 3.81 | % | 675 | 3.86 | % | 2,435 | 3.44 | % | 2,434 | ||||||||||||||||||||||||||||
Total
held-to-maturity
|
$ | 363 | 2.70 | % | $ | 1,318 | 3.76 | % | $ | 476 | 3.81 | % | $ | 1,475 | 3.94 | % | $ | 3,632 | 3.73 | % | $ | 3,631 |
At
December 31,
|
||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||||||||||||||
Balance
|
Percent
|
Rate
|
Balance
|
Percent
|
Rate
|
Balance
|
Percent
|
Rate
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||
Deposit
type:
|
||||||||||||||||||||||||||||||||||||
Demand
|
$ | 102,010 | 14.20 | % | - | % | $ | 97,190 | 14.17 | % | - | % | $ | 93,301 | 14.27 | % | - | % | ||||||||||||||||||
NOW
|
35,207 | 4.90 | % | 0.51 | % | 37,523 | 5.47 | % | 0.57 | % | 39,922 | 6.11 | % | 0.25 | % | |||||||||||||||||||||
Regular
savings
|
65,711 | 9.14 | % | 1.15 | % | 65,475 | 9.55 | % | 0.83 | % | 87,253 | 13.35 | % | 0.83 | % | |||||||||||||||||||||
Money
market
|
168,107 | 23.39 | % | 2.94 | % | 165,984 | 24.21 | % | 3.18 | % | 155,492 | 23.79 | % | 2.92 | % | |||||||||||||||||||||
Certificates
of deposit
|
347,647 | 48.37 | % | 4.58 | % | 319,514 | 46.60 | % | 4.52 | % | 277,643 | 42.48 | % | 3.56 | % | |||||||||||||||||||||
Total
deposits
|
$ | 718,682 | 100.00 | % | 3.03 | % | $ | 685,686 | 100.00 | % | 2.99 | % | $ | 653,611 | 100.00 | % | 2.33 | % |
At
December 31,
|
|||||||||||||
2007
|
2006
|
2005
|
|||||||||||
(In
thousands)
|
|||||||||||||
Interest
Rate
|
|||||||||||||
Less
than 2.00%
|
$ | 3 | $ | 2,788 | $ | 27,132 | |||||||
2.00-2.99%
|
9,280 | 35,404 | 35,047 | ||||||||||
3.00-3.99%
|
37,040 | 21,682 | 122,275 | ||||||||||
4.00-4.99%
|
247,487 | 161,688 | 74,111 | ||||||||||
5.00-5.99%
|
53,837 | 97,952 | 19,078 | ||||||||||
Total
time deposits
|
$ | 347,647 | $ | 319,514 | $ | 277,643 |
Over
one
|
Over
two
|
||||||||||||||||||||
Less
than
|
year
to two
|
years
to
|
Over
three
|
||||||||||||||||||
one
year
|
years
|
three
years
|
years
|
Total
|
|||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||
Interest
Rate
|
|||||||||||||||||||||
Less
than 2.00%
|
$ | 3 | $ | - | $ | - | $ | - | $ | 3 | |||||||||||
2.00-2.99%
|
9,258 | 22 | - | - | 9,280 | ||||||||||||||||
3.00-3.99%
|
26,877 | 9,096 | 1,039 | 28 | 37,040 | ||||||||||||||||
4.00-4.99%
|
223,624 | 12,564 | 6,776 | 4,523 | 247,487 | ||||||||||||||||
5.00-5.99%
|
52,530 | 206 | 1,000 | 101 | 53,837 | ||||||||||||||||
Total
|
$ | 312,292 | $ | 21,888 | $ | 8,815 | $ | 4,652 | $ | 347,647 |
For
the Years Ended
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In
thousands)
|
||||||||||||
Beginning
balance
|
$ | 588,496 | $ | 560,310 | $ | 527,426 | ||||||
Net
deposits before interest credited
|
6,124 | 9,563 | 20,627 | |||||||||
Interest
credited
|
22,052 | 18,623 | 12,257 | |||||||||
Net
increase in deposits
|
28,176 | 28,186 | 32,884 | |||||||||
Ending
balance
|
$ | 616,672 | $ | 588,496 | $ | 560,310 |
Three
months or less
|
$ | 74,055 | ||
Over
three months through six months
|
28,034 | |||
Over
six months through one year
|
16,142 | |||
Over
one year to three years
|
7,278 | |||
Over
three years
|
1,371 | |||
Total
|
$ | 126,880 |
For
the Years Ended
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In
thousands)
|
||||||||||||
Balance
at end of period
|
$ | 107,997 | $ | 169,806 | $ | 101,880 | ||||||
Average
amount outstanding during year
|
158,595 | 127,397 | 96,743 | |||||||||
Interest
expense incurred during year
|
7,617 | 5,621 | 3,671 | |||||||||
Maximum
amount outstanding at any month-end
|
187,941 | 169,806 | 106,944 | |||||||||
Average
interest rate during the year
|
4.80 | % | 4.41 | % | 3.79 | % | ||||||
Weighted
average interest rate on end of period balances
|
4.55 | % | 4.73 | % | 3.98 | % |
For
the Years Ended
December 31,
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||
Amount
|
Average
Rate
|
Amount
|
Average
Rate
|
Amount
|
Average
Rate
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Within
1 year
|
$ | 17,152 | 5.00 | % | $ | 65,000 | 5.16 | % | $ | 13,799 | 3.40 | % | ||||||||||||
Over
1 year to 2 years
|
13,000 | 5.13 | % | 16,411 | 5.06 | % | 10,000 | 4.37 | % | |||||||||||||||
Over
2 years to 3 years
|
26,767 | 4.15 | % | 13,000 | 5.13 | % | 19,393 | 4.95 | % | |||||||||||||||
Over
3 years to 4 years
|
23,267 | 4.60 | % | 16,111 | 3.20 | % | - | - | % | |||||||||||||||
Over
4 years to 5 years
|
9,968 | 4.34 | % | 39,184 | 4.60 | % | 20,318 | 3.19 | % | |||||||||||||||
Over
5 years
|
17,843 | 4.36 | % | 20,100 | 4.32 | % | 38,370 | 4.02 | % | |||||||||||||||
$ | 107,997 | 4.55 | % | $ | 169,806 | 4.73 | % | $ | 101,880 | 3.98 | % |
For
the Years Ended
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(In
thousands)
|
||||||||||||
Balance
at end of period
|
$ | 13,864 | $ | 10,425 | $ | 8,434 | ||||||
Average
amount outstanding during year
|
7,788 | 5,546 | 5,572 | |||||||||
Interest
expense incurred during year
|
259 | 167 | 90 | |||||||||
Maximum
amount outstanding at any month-end
|
13,864 | 10,425 | 8,675 | |||||||||
Average
interest rate during the year
|
3.33 | % | 3.01 | % | 1.62 | % | ||||||
Weighted
average interest rate on end of period balances
|
3.12 | % | 3.38 | % | 2.12 | % |
|
·
|
the
total capital distributions for the applicable calendar year exceed
the
sum of the association’s net income for that year to date plus the
association’s retained net income for the preceding two
years;
|
|
·
|
the
association would not be at least adequately capitalized following
the
distribution;
|
|
·
|
the
distribution would violate any applicable statute, regulation, agreement
or Office of Thrift Supervision-imposed condition;
or
|
|
·
|
the
association is not eligible for expedited treatment of its
filings.
|
|
·
|
the
association would be undercapitalized following the
distribution;
|
|
·
|
the
proposed capital distribution raises safety and soundness concerns;
or
|
|
·
|
the
capital distribution would violate a prohibition contained in any
statute,
regulation or agreement.
|
|
·
|
well-capitalized
(at least 5% leverage capital, 6% Tier 1 risk-based capital and 10%
total
risk-based capital);
|
|
·
|
adequately
capitalized (at least 4% leverage capital, 4% Tier 1 risk-based capital
and 8% total risk-based capital);
|
|
·
|
undercapitalized
(less than 8% total risk-based capital, 4% Tier 1 risk-based capital
or 3%
leverage capital);
|
|
·
|
significantly
undercapitalized (less than 6% total risk-based capital, 3% Tier
1
risk-based capital or 3% leverage capital);
and
|
|
·
|
critically
undercapitalized (less than 2% tangible
capital).
|
ITEM
1A.
|
RISK
FACTORS
|
|
·
|
the
interest income we earn on our interest-earning assets, such as loans
and
securities; and
|
|
·
|
the
interest expense we pay on our interest-bearing liabilities, such
as
deposits and borrowings.
|
ITEM
1B.
|
UNRESOLVED
STAFF COMMENTS Not
applicable.
|
ITEM
2.
|
PROPERTIES
|
Year
Acquired
|
Net
Book Value of
|
|||||||||||||
Location
|
Leased
or Owned
|
or
Leased
|
Square
Footage
|
Real
Property
|
||||||||||
(In
thousands)
|
||||||||||||||
Main
Office:
|
||||||||||||||
95
Elm Street
West
Springfield, MA 01089
|
Owned
|
1999
|
46,147 | $ | 1,485 | |||||||||
Full
Service Branches:
|
||||||||||||||
115
State Street
Springfield,
MA 01103
|
Leased
|
(1)
|
3,401 | 81 | ||||||||||
1077
St. James Avenue
Springfield,
MA 01104
|
Owned
|
2003
|
8,354 | 823 | ||||||||||
459
Main Street
Indian
Orchard, MA 01151
|
Leased
|
(2)
|
2,560 | - | ||||||||||
528
Center Street
Ludlow,
MA 01056
|
Owned
|
2002
|
3,000 | 999 | ||||||||||
1930
Wilbraham Road
Springfield,
MA 01129
|
Owned
|
2001
|
2,304 | 702 | ||||||||||
670
Bliss Road
Longmeadow,
MA 01106
|
Leased
|
(3)
|
1,652 | - | ||||||||||
1325
Springfield Street
Feeding
Hills, MA 01030
|
Leased
|
(4)
|
2,400 | - | ||||||||||
180
Main Street
Northampton,
MA 01060
|
Leased
|
(5)
|
2,800 | 227 | ||||||||||
10
Elm Street
Westfield,
MA 01085
|
Owned
|
1981
|
8,500 | 752 | ||||||||||
14
Russell Road
Huntington,
MA 01050
|
Owned
|
2001
|
720 | 162 | ||||||||||
168
Southampton Road
Westfield,
MA 01085
|
Leased
|
(6)
|
2,890 | 1,846 | ||||||||||
1830
Northampton Street
Holyoke,
MA 01040
|
Owned
|
1994
|
6,409 | 591 |
Other:
|
||||||||||||||
52
Van Deene Avenue
West
Springfield, MA 01089
|
Owned
|
2005
(7)
|
547
|
652
|
||||||||||
33
Westfield Street
West
Springfield, MA 01089
|
Owned
|
(8)
|
1,720
|
1,000
|
||||||||||
140
Main Street
Northampton,
MA 01060
|
Leased
|
2006
(9)
|
1,375
|
-
|
(1)
|
United
Bank has a lease for a five-year period expiring in June 2010 with
a
renewal option for five additional
years.
|
(2)
|
United
Bank has a lease for a five-year period expiring in May 2008 with
two
five-year renewal options.
|
(3)
|
United
Bank has a lease for a five-year period expiring in September
2011.
|
(4)
|
United
Bank has a lease for a five-year period expiring in September 2010
with a
renewal option for five additional
years.
|
(5)
|
United
Bank has a lease for a ten-year period expiring in April 2016 with
two
five-year renewal options.
|
(6)
|
United
Bank has a lease for a twenty-five year period expiring in March
2031 with
two five-year renewal options. This lease is classified as a capitalized
lease for accounting and reporting
purposes.
|
(7)
|
This
office is a drive-up facility only.
|
(8)
|
A
portion of this facility is
used as a Wealth Management office which offers insurance, investment
products and financial planning
services.
|
(9)
|
United
Bank has a two-year lease for this Wealth Management services facility
which expires in November 2008 and has two two-year renewal
options.
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
ITEM
4.
|
SUBMISSION
OF MATTERS
TO A VOTE OF SECURITY
HOLDERS
|
For
|
Against,
Abstain or Not
Voted
|
|||||||
Number
of Votes
|
13,925,565 | 3,142,595 | ||||||
Number
of Votes Cast by Persons Other than the Mutual Holding
Company
|
4,735,843 | 3,142,595 | ||||||
Percentage
of 17,068,160 outstanding shares
|
81.6 | % | 18.4 | % | ||||
Percentage
of 7,878,438 shares owned by stockholders other than the Mutual Holding
Company
|
60.1 | % | 39.9 | % |
ITEM
5.
|
MARKET
FOR
REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER
PURCHASES OF EQUITY
SECURITIES
|
Price
Per Share (1)
|
Cash
|
|||||||||||
High
|
Low
|
Dividend
Declared
|
||||||||||
2007
|
||||||||||||
Fourth
quarter
|
$ | 12.27 | $ | 9.60 | $ | 0.06 | ||||||
Third
quarter
|
13.43 | 10.16 | 0.06 | |||||||||
Second
quarter
|
14.77 | 12.36 | 0.06 | |||||||||
First
quarter
|
13.78 | 12.66 | 0.06 | |||||||||
2006
|
||||||||||||
Fourth
quarter
|
$ | 13.82 | $ | 11.66 | $ | 0.05 | ||||||
Third
quarter
|
13.14 | 11.18 | 0.05 | |||||||||
Second
quarter
|
12.29 | 10.64 | 0.05 | |||||||||
First
quarter
|
11.50 | 10.46 | 0.05 |
(1)
|
As
a result of the Company's second-step conversion and offering, all
share
prices have been adjusted for the exchange ratio of
1.04079.
|
Period
Ending
|
||||||||||||||||||||||||
Index
|
07/13/05
|
12/31/05
|
06/30/06
|
12/31/06
|
06/30/07
|
12/31/07
|
||||||||||||||||||
United
Financial Bancorp, Inc.
|
100.00 | 98.13 | 114.23 | 119.32 | 123.26 | 101.73 | ||||||||||||||||||
Russell
2000
|
100.00 | 101.41 | 109.74 | 120.04 | 127.77 | 118.16 | ||||||||||||||||||
SNL
Thrift MHCs Index
|
100.00 | 100.48 | 113.85 | 137.60 | 127.65 | 119.19 | ||||||||||||||||||
SNL
Thrift Index
|
100.00 | 100.76 | 108.60 | 117.45 | 107.43 | 70.46 |
Plan
Category
|
Number
of securities
to
be issued upon exercise of outstanding
options,
warrants and rights
|
Weighted-average
exercise
price of
outstanding
options,
warrants
and rights
|
Number
of securities
remaining
available for
future
issuance under
equity
compensation
plans
(excluding
securities
reflected in
column
(a))
|
|||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity
compensation
security
holdersplans
approved by
|
785,275 | $ | 12.36 | 92,206 | ||||||||
Equity
compensation plans
not approved
by |
- | - | - | |||||||||
Total
|
785,275 | $ | 12.36 | 92,206 |
|
(b)
|
Not
Applicable.
|
|
(c)
|
None
|
ITEM
6.
|
SELECTED
FINANCIAL
DATA
|
At
December 31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Selected
Financial Condition Data:
|
||||||||||||||||||||
Total
assets
|
$ | 1,079,281 | $ | 1,009,433 | $ | 906,513 | $ | 772,008 | $ | 737,424 | ||||||||||
Cash
and cash equivalents
|
14,254 | 25,419 | 15,843 | 23,233 | 16,144 | |||||||||||||||
Short-term
investments
|
1,030 | - | - | - | - | |||||||||||||||
Investment
securities available-for-sale
|
53,676 | 80,963 | 111,763 | 50,650 | 73,191 | |||||||||||||||
Investment
securities held-to-maturity
|
3,632 | 3,241 | 3,325 | 2,498 | 2,175 | |||||||||||||||
Mortgage-backed
securities available-for-sale
|
147,581 | 109,274 | 114,702 | 101,679 | 123,774 | |||||||||||||||
Loans,
net (1)
|
819,117 | 756,180 | 630,558 | 569,243 | 497,078 | |||||||||||||||
Deposits
|
718,682 | 685,686 | 653,611 | 613,672 | 594,748 | |||||||||||||||
FHLB
advances
|
107,997 | 169,806 | 101,880 | 86,694 | 76,820 | |||||||||||||||
Repurchase
agreements
|
13,864 | 10,425 | 8,434 | 4,317 | 4,218 | |||||||||||||||
Stockholders'
equity
|
226,120 | 137,711 | 137,005 | 62,255 | 57,050 | |||||||||||||||
Non-performing
assets (2)
|
2,665 | 1,850 | 3,319 | 3,784 | 1,865 |
Years
Ended
December 31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(Dollars
in thousands, except per share amounts)
|
||||||||||||||||||||
Selected
Operating Data:
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 59,250 | $ | 52,202 | $ | 43,233 | $ | 36,532 | $ | 33,776 | ||||||||||
Interest
expense
|
30,083 | 24,647 | 16,206 | 12,148 | 11,583 | |||||||||||||||
Net
interest income before provision for loan losses
|
29,167 | 27,555 | 27,027 | 24,384 | 22,193 | |||||||||||||||
Provision
for loan losses
|
1,425 | 969 | 917 | 983 | 294 | |||||||||||||||
Net
interest income after provision for loan losses
|
27,742 | 26,586 | 26,110 | 23,401 | 21,899 | |||||||||||||||
Non-interest
income
|
5,735 | 5,392 | 5,020 | 5,134 | 5,703 | |||||||||||||||
Non-interest
expense
|
26,039 | 24,036 | 24,112 | 19,179 | 17,785 | |||||||||||||||
Income
before taxes
|
7,438 | 7,942 | 7,018 | 9,356 | 9,817 | |||||||||||||||
Income
tax expense
|
3,061 | 3,018 | 2,649 | 3,828 | 3,917 | |||||||||||||||
Net
income
|
$ | 4,377 | $ | 4,924 | $ | 4,369 | (4) | $ | 5,528 | $ | 5,900 | |||||||||
Basic
earnings per share (11)
|
$ | 0.26 | $ | 0.29 | $ | 0.33 | $ | 0.58 | $ | 0.62 | ||||||||||
Diluted
earnings per share (11)
|
$ | 0.26 | $ | 0.29 | $ | 0.33 | $ | 0.58 | $ | 0.62 | ||||||||||
Dividends
per share (3)
|
$ | 0.24 | $ | 0.20 |
NA
|
NA
|
NA
|
|||||||||||||
Number
of shares outstanding (11)
|
||||||||||||||||||||
Basic
|
16,852,566 | 17,139,599 | 13,193,088 | 9,564,571 | 9,564,571 | |||||||||||||||
Diluted
|
16,905,713 | 17,149,027 | 13,193,088 | 9,564,571 | 9,564,571 |
At
or For the Years Ended
December 31,
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||
Selected
Financial Ratios and Other Data:
|
||||||||||||||||||||||||
Performance
Ratios (5):
|
||||||||||||||||||||||||
Return
on average assets
|
0.42 | % | 0.51 | % | 0.51 | % | (10 | ) | 0.73 | % | 0.86 | % | ||||||||||||
Return
on average equity
|
2.99 | % | 3.59 | % | 4.45 | % | (10 | ) | 9.25 | % | 10.72 | % | ||||||||||||
Average
equity to average assets
|
14.17 | % | 14.35 | % | 11.42 | % | 7.87 | % | 8.07 | % | ||||||||||||||
Equity
to total assets at end of period (5)
|
20.95 | % | 13.64 | % | 15.11 | % | 8.06 | % | 7.74 | % | ||||||||||||||
Interest
rate spread (6)
|
2.08 | % | 2.23 | % | 2.77 | % | 3.03 | % | 3.12 | % | ||||||||||||||
Net
interest margin (7)
|
2.91 | % | 2.97 | % | 3.27 | % | 3.33 | % | 3.41 | % | ||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilitites
|
127.77 | % | 128.10 | % | 125.61 | % | 118.30 | % | 116.42 | % | ||||||||||||||
Total
non-interest expense to average total assets
|
2.52 | % | 2.51 | % | 2.81 | % | (10 | ) | 2.53 | % | 2.61 | % | ||||||||||||
Efficiency
ratio (8)
|
74.02 | % | 72.95 | % | 75.25 | % | (10 | ) | 64.98 | % | 63.75 | % | ||||||||||||
Dividend
payout ratio
|
40.15 | % | 29.69 | % |
NA
|
NA
|
NA
|
|||||||||||||||||
Regulatory
Capital Ratios
(5,9):
|
||||||||||||||||||||||||
Tier
I risk-based capital
|
19.25 | % | 14.83 | % | 17.21 | % | 11.67 | % | 12.33 | % | ||||||||||||||
Tier
I (leverage) capital
|
14.00 | % | 10.57 | % | 11.63 | % | 8.11 | % | 7.76 | % | ||||||||||||||
Total
risk-based capital
|
20.25 | % | 15.86 | % | 18.28 | % | 12.76 | % | 13.43 | % | ||||||||||||||
Asset
Quality Ratios
(5):
|
||||||||||||||||||||||||
Non-performing
assets as a percent of total assets (2)
|
0.25 | % | 0.18 | % | 0.37 | % | 0.49 | % | 0.25 | % | ||||||||||||||
Non-performing
loans as a percent of total loans (2)
|
0.22 | % | 0.17 | % | 0.27 | % | 0.66 | % | 0.36 | % | ||||||||||||||
Allowance
for loan losses as a percent of total loans
|
0.94 | % | 0.95 | % | 1.00 | % | 1.00 | % | 1.02 | % | ||||||||||||||
Allowance
for loan losses as a percent of non- performing loans (2)
|
432.16 | % | 560.40 | % | 371.69 | % | 151.96 | % | 278.97 | % | ||||||||||||||
Number
of full service customer facilities
|
13 | 13 | 11 | 11 | 11 | |||||||||||||||||||
(1)
|
The
allowance for loan losses at December 31, 2007, 2006, 2005, 2004
and 2003
was $7.7 million, $7.2 million, $6.4 million, $5.8 million and $5.1
million, respectively.
|
(2)
|
Non-performing
assets consist of non-performing loans and foreclosed real estate
owned
(“REO”). Non-performing loans consist of non-accrual and
accruing loans 90 days or more overdue, while REO consists of real
estate
acquired through foreclosure and real estate acquired by acceptance
of a
deed-in-lieu of foreclosure.
|
(3)
|
The
following table sets forth aggregate cash dividends paid per period,
which
is calculated by multiplying the dividend declared per share by the
number
of shares outstanding as of the applicable record
date:
|
For
the Years Ended
December 31,
|
||||||||
2007
|
2006
|
|||||||
Dividends
paid to public stockholders
|
$ | 1,757 | $ | 1,462 | ||||
Dividends
paid to United Mutual
|
||||||||
Holding
Company
|
- | - | ||||||
Total
dividends paid
|
$ | 1,757 | $ | 1,462 |
(4)
|
Excluding
the effect of a $3,591,000 charitable contribution ($2,199,000 after
taxes) to fund the newly-formed United Charitable Foundation, net
income
in 2005 would have amounted to $6,568,000 or $0.50 per
share.
|
(5)
|
Asset
Quality Ratios and Regulatory Capital Ratios and the “equity to total
assets” ratio are end of period ratios. With the exception of
end of period ratios, all ratios are based on average monthly balances
during the indicated periods and are annualized where
appropriate.
|
(6)
|
The
interest rate spread represents the difference between weighted-average
yield on interest-earning assets and the weighted-average cost of
interest-bearing liabilities.
|
(7)
|
The
net interest margin represents net interest income as a percent of
average
interest-earning assets.
|
(8)
|
The
efficiency ratio represents non-interest expense divided by the sum
of net
interest income and non-interest
income.
|
(9)
|
Regulatory
Capital Ratios are reported for United Bank
only.
|
(10)
|
Exclusive
of the contribution to the United Charitable Foundation in 2005,
return on
average assets, return on average equity, total non-interest expense
to
average total assets, and efficiency ratio would have been 0.76%,
6.70%,
2.43% and 64.41%, respectively.
|
(11)
|
The
Company issued 17,205,995 shares of common stock in its July, 2005
initial
public offering, including 9,189,722 shares held by United Mutual
Holding
Company. In December 2007, the Company completed a second step
conversion and offering in which each outstanding minority share
was
exchanged for 1.04079 shares and 9,564,570 shares were sold in a
subscription and syndicate offering. All earnings per share
data and share information have been adjusted by the exchange ratio
for
all periods.
|
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Years
Ended December 31,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
and
|
Yield/
|
Average
|
and
|
Yield/
|
|||||||||||||||||||
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Residential
real estate
|
$ | 342,719 | $ | 19,380 | 5.65 | % | $ | 309,517 | $ | 17,292 | 5.59 | % | ||||||||||||
Commercial
real estate
|
235,600 | 15,590 | 6.62 | % | 189,694 | 12,485 | 6.58 | % | ||||||||||||||||
Home
equity loans
|
117,640 | 7,704 | 6.55 | % | 100,823 | 6,525 | 6.47 | % | ||||||||||||||||
Commercial
and industrial
|
75,348 | 5,513 | 7.32 | % | 64,164 | 4,595 | 7.16 | % | ||||||||||||||||
Consumer
and other
|
30,586 | 1,625 | 5.31 | % | 29,005 | 1,441 | 4.97 | % | ||||||||||||||||
Total
loans
|
801,893 | 49,812 | 6.21 | % | 693,203 | 42,338 | 6.11 | % | ||||||||||||||||
Investment
securities
|
177,000 | 8,200 | 4.63 | % | 213,430 | 8,843 | 4.14 | % | ||||||||||||||||
Other
interest-earning assets
|
22,543 | 1,238 | 5.49 | % | 19,641 | 1,021 | 5.20 | % | ||||||||||||||||
Total
interest-earning assets
|
1,001,436 | 59,250 | 5.92 | % | 926,274 | 52,202 | 5.64 | % | ||||||||||||||||
Noninterest-earning
assets
|
32,744 | 30,280 | ||||||||||||||||||||||
Total
assets
|
$ | 1,034,180 | $ | 956,554 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ | 64,029 | 593 | 0.93 | % | $ | 76,688 | 638 | 0.83 | % | ||||||||||||||
Money
market accounts
|
178,005 | 5,631 | 3.16 | % | 165,101 | 5,125 | 3.10 | % | ||||||||||||||||
NOW
accounts
|
33,890 | 178 | 0.53 | % | 36,050 | 103 | 0.29 | % | ||||||||||||||||
Certificates
of deposit
|
337,193 | 15,540 | 4.61 | % | 309,784 | 12,829 | 4.14 | % | ||||||||||||||||
Total
interest-bearing deposits
|
613,117 | 21,942 | 3.58 | % | 587,623 | 18,695 | 3.18 | % | ||||||||||||||||
FHLB
advances
|
158,595 | 7,617 | 4.80 | % | 127,397 | 5,621 | 4.41 | % | ||||||||||||||||
Other
interest-bearing liabilities
|
12,042 | 524 | 4.35 | % | 8,049 | 331 | 4.11 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
783,754 | 30,083 | 3.84 | % | 723,069 | 24,647 | 3.41 | % | ||||||||||||||||
Demand
deposits
|
99,155 | 92,644 | ||||||||||||||||||||||
Other
noninterest-bearing liabilities
|
4,725 | 3,618 | ||||||||||||||||||||||
Total
liabilities
|
887,634 | 819,331 | ||||||||||||||||||||||
Stockholders'
equity
|
146,546 | 137,223 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 1,034,180 | $ | 956,554 | ||||||||||||||||||||
Net
interest income
|
$ | 29,167 | $ | 27,555 | ||||||||||||||||||||
Interest
rate spread(1)
|
2.08 | % | 2.23 | % | ||||||||||||||||||||
Net
interest-earning assets(2)
|
$ | 217,682 | $ | 203,205 | ||||||||||||||||||||
Net
interest margin(3)
|
2.91 | % | 2.97 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
127.77 | % | 128.10 | % |
|
(1)
|
Net
interest rate spread represents the difference between the yield
on
average interest-earning assets and the cost of average interest-bearing
liabilities.
|
|
(2)
|
Net
interest-earning assets represents total interest-earning assets
less
total interest-bearing liabilities.
|
|
(3)
|
Net
interest margin represents
net interest income divided by average total interest-earning
assets.
|
Years
Ended December 31,
|
||||||||||||
2007
vs. 2006
|
||||||||||||
Increase
(Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Net
|
||||||||||
(In
thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans:
|
||||||||||||
Residential
real estate
|
$ | 1,876 | $ | 212 | $ | 2,088 | ||||||
Commercial
real estate
|
3,037 | 68 | 3,105 | |||||||||
Home
equity loans
|
1,100 | 79 | 1,179 | |||||||||
Commercial
and industrial
|
816 | 102 | 918 | |||||||||
Consumer
and other
|
81 | 103 | 184 | |||||||||
Total
loans
|
6,910 | 564 | 7,474 | |||||||||
Investment
securities
|
(1,614 | ) | 971 | (643 | ) | |||||||
Other
interest-earning assets
|
158 | 59 | 217 | |||||||||
Total
interest-earning assets
|
5,454 | 1,594 | 7,048 | |||||||||
Interest-bearing
liabilities:
|
||||||||||||
Savings
accounts
|
(112 | ) | 67 | (45 | ) | |||||||
Money
market accounts
|
407 | 99 | 506 | |||||||||
NOW
accounts
|
(6 | ) | 81 | 75 | ||||||||
Certificates
of deposit
|
1,191 | 1,520 | 2,711 | |||||||||
Total
interest-bearing deposits
|
1,480 | 1,767 | 3,247 | |||||||||
FHLB
advances
|
1,467 | 529 | 1,996 | |||||||||
Other
interest-bearing liabilities
|
173 | 20 | 193 | |||||||||
Total
interest-bearing liabilities
|
3,120 | 2,316 | 5,436 | |||||||||
Change
in net interest income
|
$ | 2,334 | $ | (722 | ) | $ | 1,612 |
Years
Ended
December 31,
|
||||||||||||||||||||||||
2006
|
2005
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
and
|
Yield/
|
Average
|
and
|
Yield/
|
|||||||||||||||||||
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Residential
real estate
|
$ | 309,517 | $ | 17,292 | 5.59 | % | $ | 281,469 | $ | 15,549 | 5.52 | % | ||||||||||||
Commercial
real estate
|
189,694 | 12,485 | 6.58 | % | 158,820 | 9,781 | 6.16 | % | ||||||||||||||||
Home
equity loans
|
100,823 | 6,525 | 6.47 | % | 80,739 | 4,619 | 5.72 | % | ||||||||||||||||
Commercial
and industrial
|
64,164 | 4,595 | 7.16 | % | 54,954 | 3,525 | 6.41 | % | ||||||||||||||||
Consumer
and other
|
29,005 | 1,441 | 4.97 | % | 21,004 | 1,066 | 5.08 | % | ||||||||||||||||
Total
loans
|
693,203 | 42,338 | 6.11 | % | 596,986 | 34,540 | 5.79 | % | ||||||||||||||||
Investment
securities
|
213,430 | 8,843 | 4.14 | % | 207,301 | 7,970 | 3.84 | % | ||||||||||||||||
Other
interest-earning assets
|
19,641 | 1,021 | 5.20 | % | 23,076 | 723 | 3.13 | % | ||||||||||||||||
Total
interest-earning assets
|
926,274 | 52,202 | 5.64 | % | 827,363 | 43,233 | 5.23 | % | ||||||||||||||||
Noninterest-earning
assets
|
30,280 | 31,458 | ||||||||||||||||||||||
Total
assets
|
$ | 956,554 | $ | 858,821 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ | 76,688 | 638 | 0.83 | % | $ | 93,550 | 594 | 0.63 | % | ||||||||||||||
Money
market accounts
|
165,101 | 5,125 | 3.10 | % | 148,297 | 3,099 | 2.09 | % | ||||||||||||||||
NOW
accounts
|
36,050 | 103 | 0.29 | % | 37,770 | 200 | 0.53 | % | ||||||||||||||||
Certificates
of deposit
|
309,784 | 12,829 | 4.14 | % | 274,002 | 8,407 | 3.07 | % | ||||||||||||||||
Total
interest-bearing deposits
|
587,623 | 18,695 | 3.18 | % | 553,619 | 12,300 | 2.22 | % | ||||||||||||||||
FHLB
advances
|
127,397 | 5,621 | 4.41 | % | 96,743 | 3,671 | 3.79 | % | ||||||||||||||||
Other
interest-bearing liabilities
|
8,049 | 331 | 4.11 | % | 8,339 | 235 | 2.82 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
723,069 | 24,647 | 3.41 | % | 658,701 | 16,206 | 2.46 | % | ||||||||||||||||
Demand
deposits
|
92,644 | 91,896 | ||||||||||||||||||||||
Other
noninterest-bearing liabilities
|
3,618 | 10,106 | ||||||||||||||||||||||
Total
liabilities
|
819,331 | 760,703 | ||||||||||||||||||||||
Stockholders'
equity
|
137,223 | 98,118 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 956,554 | $ | 858,821 | ||||||||||||||||||||
Net
interest income
|
$ | 27,555 | $ | 27,027 | ||||||||||||||||||||
Interest
rate spread(1)
|
2.23 | % | 2.77 | % | ||||||||||||||||||||
Net
interest-earning assets(2)
|
$ | 203,205 | $ | 168,662 | ||||||||||||||||||||
Net
interest margin(3)
|
2.97 | % | 3.27 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
128.10 | % | 125.61 | % |
(1)
|
Net
interest rate spread represents the difference between the yield
on
average interest-earning assets and the cost of average interest-bearing
liabilities.
|
(2)
|
Net
interest-earning assets represents total interest-earning assets
less
total interest-bearing
liabilities.
|
(3)
|
Net
interest margin represents net interest income divided by average
total
interest-earning assets.
|
Years
Ended December 31,
|
||||||||||||
2006
vs. 2005
|
||||||||||||
Increase
(Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Net
|
||||||||||
(In
thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans:
|
||||||||||||
Residential
real estate
|
$ | 1,565 | $ | 178 | $ | 1,743 | ||||||
Commercial
real estate
|
1,998 | 706 | 2,704 | |||||||||
Home
equity loans
|
1,248 | 658 | 1,906 | |||||||||
Commercial
and industrial
|
631 | 439 | 1,070 | |||||||||
Consumer
and other
|
397 | (22 | ) | 375 | ||||||||
Total
loans
|
5,839 | 1,959 | 7,798 | |||||||||
Investment
securities
|
241 | 632 | 873 | |||||||||
Other
interest-earning assets
|
(87 | ) | 385 | 298 | ||||||||
Total
interest-earning assets
|
5,993 | 2,976 | 8,969 | |||||||||
Interest-bearing
liabilities:
|
||||||||||||
Savings
accounts
|
(119 | ) | 163 | 44 | ||||||||
Money
market accounts
|
299 | 1,727 | 2,026 | |||||||||
NOW
accounts
|
(10 | ) | (87 | ) | (97 | ) | ||||||
Certificates
of deposit
|
869 | 3,553 | 4,422 | |||||||||
Total
interest-bearing deposits
|
1,039 | 5,356 | 6,395 | |||||||||
FHLB
advances
|
1,288 | 662 | 1,950 | |||||||||
Other
interest-bearing liabilities
|
(8 | ) | 104 | 96 | ||||||||
Total
interest-bearing liabilities
|
2,319 | 6,122 | 8,441 | |||||||||
Change
in net interest income
|
$ | 3,674 | $ | (3,146 | ) | $ | 528 |
Net
Interest Income
At-Risk
|
||||
Estimated
Increase (Decrease)
|
Estimated
Increase (Decrease)
|
|||
Change
in Interest Rates
|
in
NII
|
in
NII
|
||
(basis
points)
|
(December
31, 2007)
|
(December
31, 2006)
|
||
-200
|
2.1%
|
12.1%
|
||
Stable
|
0.0%
|
0.0%
|
||
+200
|
(4.2)%
|
(10.9)%
|
December 31,
2007
|
||||||||||||||||||||||
NPV
as a Percentage of Present
|
||||||||||||||||||||||
Value
of Assets (3)
|
||||||||||||||||||||||
Estimated
Increase (Decrease) in
|
||||||||||||||||||||||
Change
in
|
NPV
|
Increase
|
||||||||||||||||||||
Interest
Rates
|
Estimated
|
(Decrease)
|
||||||||||||||||||||
(basis
points) (1)
|
NPV (2)
|
Amount
|
Percent
|
NPV
Ratio (4)
|
(basis
points)
|
|||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
+300 | $ | 108,167 | $ | (64,752 | ) | (37 | )% | 11.24 | % | (504 | ) | |||||||||||
+200 | 130,569 | (42,351 | ) | (24 | ) | 13.13 | (316 | ) | ||||||||||||||
+100 | 153,090 | (19,829 | ) | (11 | ) | 14.88 | (140 | ) | ||||||||||||||
0 | 172,919 | 16.29 | ||||||||||||||||||||
-100 | 186,881 | 13,962 | 8 | 17.14 | 86 | |||||||||||||||||
-200 | 193,894 | 20,975 | 12 | 17.44 | 115 |
(1)
|
Assumes
an instantaneous uniform change in interest rates at all
maturities.
|
(2)
|
NPV
is the discounted present value of expected cash flows from assets,
liabilities and off-balance sheet
contracts.
|
(3)
|
Present
value of assets represents the discounted present value of incoming
cash
flows on interest-earning assets.
|
(4)
|
NPV
ratio represents NPV divided by the present value of
assets.
|
December 31,
2006
|
||||||||||||||||||||||
NPV
as a Percentage of Present
|
||||||||||||||||||||||
Value
of Assets (3)
|
||||||||||||||||||||||
Estimated
Increase (Decrease) in
|
||||||||||||||||||||||
Change
in
|
NPV
|
Increase
|
||||||||||||||||||||
Interest
Rates
|
Estimated
|
(Decrease)
|
||||||||||||||||||||
(basis
points) (1)
|
NPV (2)
|
Amount
|
Percent
|
NPV
Ratio (4)
|
(basis
points)
|
|||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
+300 | $ | 71,274 | $ | (48,844 | ) | (41 | )% | 7.61 | % | (444 | ) | |||||||||||
+200 | 88,681 | (31,438 | ) | (26 | ) | 9.26 | (279 | ) | ||||||||||||||
+100 | 104,940 | (15,178 | ) | (13 | ) | 10.74 | (132 | ) | ||||||||||||||
0 | 120,118 | 12.05 | ||||||||||||||||||||
-100 | 131,068 | 10,950 | 9 | 12.95 | 89 | |||||||||||||||||
-200 | 135,979 | 15,861 | 13 | 13.29 | 124 |
(1)
|
Assumes
an instantaneous uniform change in interest rates at all
maturities.
|
(2)
|
NPV
is the discounted present value of expected cash flows from assets,
liabilities and off-balance sheet
contracts.
|
(3)
|
Present
value of assets represents the discounted present value of incoming
cash
flows on interest-earning assets.
|
(4)
|
NPV
ratio represents NPV divided by the present value of
assets.
|
Payments
Due by Period
|
||||||||||||||||||||
Less
Than
|
One
to Three
|
Three
to Five
|
More
than
|
|||||||||||||||||
One
Year
|
Years
|
Years
|
Five
Years
|
Total
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Contractual
Obligations:
|
||||||||||||||||||||
Certificates
of deposit
|
$ | 312,292 | $ | 30,703 | $ | 4,652 | $ | - | $ | 347,647 | ||||||||||
Federal
Home Loan Bank advances
|
17,152 | 39,767 | 33,235 | 17,843 | 107,997 | |||||||||||||||
Repurchase
agreements
|
13,864 | - | - | - | 13,864 | |||||||||||||||
Standby
letters of credit
|
1,627 | - | - | - | 1,627 | |||||||||||||||
Operating
leases
|
588 | 1,241 | 973 | 4,484 | 7,286 | |||||||||||||||
Capitalized
lease
|
146 | 292 | 292 | 2,651 | 3,381 | |||||||||||||||
Future
benefits to be paid under retirement plans
|
196 | - | 3,257 | 610 | 4,063 | |||||||||||||||
Total
|
$ | 345,865 | $ | 72,003 | $ | 42,409 | $ | 25,588 | $ | 485,865 | ||||||||||
Commitments
to extend credit
|
$ | 195,263 | $ | - | $ | - | $ | - | $ | 195,263 |
ITEM
7A.
|
QUANTITATIVE
AND
QUALITATIVE DISCLOSURE ABOUT MARKET
RISK
|
ITEM
8.
|
FINANCIAL
STATEMENTS
AND SUPPLEMENTAL DATA
|
Page
|
|
Report
of Independent Registered Public Accounting Firm on Financial
Statements
|
F-1
|
Financial
Statements
|
|
Consolidated
Balance Sheets
|
F-2
|
Consolidated
Statements of Earnings
|
F-3
|
Consolidated
Statements of Stockholders’ Equity and Comprehensive
Income
|
F-4
|
Consolidated
Statements of Cash Flows
|
F-5
|
Notes
to Consolidated Financial Statements
|
F-6
|
December 31,
|
December 31,
|
|||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 14,219 | $ | 15,459 | ||||
Interest-bearing
deposits
|
35 | 9,960 | ||||||
Total
cash and cash equivalents
|
14,254 | 25,419 | ||||||
Short-term
investments
|
1,030 | - | ||||||
Securities
available for sale, at fair value
|
201,257 | 190,237 | ||||||
Securities
held to maturity, at amortized cost (fair value of $3,631 at
December 31, 2007 and $3,227 at December 31, 2006)
|
3,632 | 3,241 | ||||||
Loans,
net of allowance for loan losses of $7,714 at December 31, 2007and
$7,218
at December 31, 2006
|
819,117 | 756,180 | ||||||
Other
real estate owned
|
880 | 562 | ||||||
Accrued
interest receivable
|
4,477 | 4,320 | ||||||
Deferred
tax asset, net
|
4,953 | 2,851 | ||||||
Stock
in the Federal Home Loan Bank of Boston
|
10,257 | 9,274 | ||||||
Banking
premises and equipment, net
|
10,600 | 8,821 | ||||||
Bank-owned
life insurance
|
6,652 | 6,304 | ||||||
Other
assets
|
2,172 | 2,224 | ||||||
TOTAL
ASSETS
|
$ | 1,079,281 | $ | 1,009,433 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Interest-bearing
|
$ | 616,672 | $ | 588,496 | ||||
Non-interest-bearing
|
102,010 | 97,190 | ||||||
Total
deposits
|
718,682 | 685,686 | ||||||
Federal
Home Loan Bank of Boston advances
|
107,997 | 169,806 | ||||||
Repurchase
agreements
|
13,864 | 10,425 | ||||||
Escrow
funds held for borrowers
|
1,356 | 1,121 | ||||||
Capitalized
lease obligation
|
1,890 | - | ||||||
Accrued
expenses and other liabilities
|
9,372 | 4,684 | ||||||
Total
liabilities
|
853,161 | 871,722 | ||||||
Commitments
and contingencies (Note L)
|
||||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, par value $0.01 per share, authorized: 50,000,000 shares at
December 31, 2007 and 5,000,000 shares at December 31, 2006; none
issued
|
- | - | ||||||
Common
stock, par value $0.01 per share; shares authorized: 100,000,000
at
December 31, 2007 and 60,000,000 at December 31, 2006; shares issued
and
outstanding: 17,763,747 at December 31, 2007; shares issued: 17,205,995
at
December 31, 2006
|
178 | 172 | ||||||
Paid-in
capital
|
165,920 | 75,520 | ||||||
Retained
earnings
|
73,026 | 70,406 | ||||||
Unearned
compensation
|
(12,835 | ) | (5,772 | ) | ||||
Treasury
stock, at cost (51,445 shares at December 31, 2006)
|
- | (664 | ) | |||||
Accumulated
other comprehensive loss, net of taxes
|
(169 | ) | (1,951 | ) | ||||
Total
stockholders’ equity
|
226,120 | 137,711 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 1,079,281 | $ | 1,009,433 |
2007
|
2006
|
2005
|
||||||||||
Interest
and dividend income:
|
||||||||||||
Loans
|
$ | 49,812 | $ | 42,338 | $ | 34,540 | ||||||
Investments
|
8,200 | 8,843 | 7,970 | |||||||||
Other
interest-earning assets
|
1,238 | 1,021 | 723 | |||||||||
Total
interest and dividend income
|
59,250 | 52,202 | 43,233 | |||||||||
Interest
expense:
|
||||||||||||
Deposits
|
21,942 | 18,695 | 12,300 | |||||||||
Short-term
borrowings
|
4,135 | 3,198 | 1,675 | |||||||||
Long-term
debt
|
4,006 | 2,754 | 2,231 | |||||||||
Total
interest expense
|
30,083 | 24,647 | 16,206 | |||||||||
Net
interest income before provision for loan losses
|
29,167 | 27,555 | 27,027 | |||||||||
Provision
for loan losses
|
1,425 | 969 | 917 | |||||||||
Net
interest income after provision for loan losses
|
27,742 | 26,586 | 26,110 | |||||||||
Non-interest
income:
|
||||||||||||
Fee
income on depositors’ accounts
|
4,432 | 4,190 | 3,744 | |||||||||
(Loss)
gain on sale and writedowns of securities
|
(275 | ) | (222 | ) | 3 | |||||||
Wealth
management income
|
692 | 426 | 281 | |||||||||
Other
income
|
886 | 998 | 992 | |||||||||
Total
non-interest income
|
5,735 | 5,392 | 5,020 | |||||||||
Non-interest
expense:
|
||||||||||||
Salaries
and benefits
|
14,835 | 12,888 | 11,167 | |||||||||
Occupancy
expenses
|
1,925 | 1,792 | 1,494 | |||||||||
Marketing
expenses
|
1,374 | 1,436 | 1,386 | |||||||||
Data
processing expenses
|
2,735 | 2,474 | 2,371 | |||||||||
Contributions
and sponsorships
|
163 | 174 | 3,792 | |||||||||
Professional
fees
|
1,276 | 1,148 | 732 | |||||||||
Other
expenses
|
3,731 | 4,124 | 3,170 | |||||||||
Total
non-interest expense
|
26,039 | 24,036 | 24,112 | |||||||||
Income
before income taxes
|
7,438 | 7,942 | 7,018 | |||||||||
Income
tax expense
|
3,061 | 3,018 | 2,649 | |||||||||
NET
INCOME
|
$ | 4,377 | $ | 4,924 | $ | 4,369 | ||||||
Earnings
per share:
|
||||||||||||
Basic
|
$ | 0.26 | $ | 0.29 | $ | 0.33 | ||||||
Diluted
|
$ | 0.26 | $ | 0.29 | $ | 0.33 | ||||||
Weighted
average shares outstanding:
|
||||||||||||
Basic
|
16,852,566 | 17,139,599 | 13,193,088 | |||||||||
Diluted
|
16,905,713 | 17,149,027 | 13,193,088 |
Accumulated
|
||||||||||||||||||||||||||||||||
Common
|
Other
|
|||||||||||||||||||||||||||||||
Shares
|
Common
|
Paid-In
|
Retained
|
Unearned
|
Treasury
|
Comprehensive
|
||||||||||||||||||||||||||
Outstanding
|
Stock
|
Capital
|
Earnings
|
Compensation
|
Stock
|
Income
(Loss)
|
Total
|
|||||||||||||||||||||||||
Balances
at December 31, 2004
|
- | - | - | 62,667 | - | - | (412 | ) | 62,255 | |||||||||||||||||||||||
Net
income
|
- | - | - | 4,369 | - | - | - | 4,369 | ||||||||||||||||||||||||
Net
unrealized loss on securities available for sale, net of reclassification
adjustments and taxes
|
- | - | - | - | - | - | (2,053 | ) | (2,053 | ) | ||||||||||||||||||||||
Total
comprehensive income
|
2,316 | |||||||||||||||||||||||||||||||
Proceeds
from issuance of common stock, net of offering costs of
$1,900
|
7,671,973 | 77 | 74,745 | - | - | - | - | 74,822 | ||||||||||||||||||||||||
Issuance
of common stock to MHC
|
9,189,922 | 92 | - | (92 | ) | - | - | - | - | |||||||||||||||||||||||
Issuance
of common stock to United Charitable Foundation.
|
344,100 | 3 | 3,646 | - | - | - | - | 3,649 | ||||||||||||||||||||||||
Shares
purchased for ESOP
|
- | - | - | - | (6,413 | ) | - | - | (6,413 | ) | ||||||||||||||||||||||
ESOP
shares committed to be released
|
- | - | 55 | - | 321 | - | - | 376 | ||||||||||||||||||||||||
Balances
at December 31, 2005
|
17,205,995 | 172 | 78,446 | 66,944 | (6,092 | ) | - | (2,465 | ) | 137,005 | ||||||||||||||||||||||
Net
income
|
- | - | - | 4,924 | - | - | - | 4,924 | ||||||||||||||||||||||||
Net
unrealized gain on securities available for sale, net of reclassification
adjustments and taxes
|
- | - | - | - | - | - | 514 | 514 | ||||||||||||||||||||||||
Total
comprehensive income
|
5,438 | |||||||||||||||||||||||||||||||
Cash
dividends paid ($0.20 per share)
|
- | - | - | (1,462 | ) | - | - | - | (1,462 | ) | ||||||||||||||||||||||
Treasury
stock purchases
|
(341,945 | ) | - | - | - | - | (4,405 | ) | - | (4,405 | ) | |||||||||||||||||||||
Reissuance
of treasury shares in connection with restricted stock
grants
|
290,500 | - | (3,741 | ) | - | - | 3,741 | - | - | |||||||||||||||||||||||
Stock-based
compensation
|
- | - | 728 | - | - | - | - | 728 | ||||||||||||||||||||||||
ESOP
shares committed to be released
|
- | - | 87 | - | 320 | - | - | 407 | ||||||||||||||||||||||||
Balances
at December 31, 2006
|
17,154,550 | $ | 172 | $ | 75,520 | $ | 70,406 | $ | (5,772 | ) | $ | (664 | ) | $ | (1,951 | ) | $ | 137,711 | ||||||||||||||
Net
income
|
- | - | - | 4,377 | - | - | - | 4,377 | ||||||||||||||||||||||||
Net
unrealized gain on securities available for sale, net of reclassification
adjustments and taxes
|
- | - | - | - | - | - | 2,463 | 2,463 | ||||||||||||||||||||||||
Prior
service costs on pension and other post retirement benefit plans,
net of
tax
|
- | - | - | - | - | - | (681 | ) | (681 | ) | ||||||||||||||||||||||
Total
comprehensive income
|
6,159 | |||||||||||||||||||||||||||||||
Additional
shares issued pursuant to second step conversion and
offering
|
320,739 | 2 | (2 | ) | - | - | - | - | - | |||||||||||||||||||||||
Cancelation
of common stock owned by United Mutual Holding Company
|
(9,189,722 | ) | (92 | ) | 92 | - | - | - | - | - | ||||||||||||||||||||||
Proceeds
from issuance of common stock pursuant to second-step conversion,
net of
offering costs of $5,438
|
9,564,570 | 96 | 90,112 | - | - | - | - | 90,208 | ||||||||||||||||||||||||
Cancelation
of treasury shares
|
- | - | (1,914 | ) | - | - | 1,914 | - | - | |||||||||||||||||||||||
Capital
contribution pursuant to dissolution of United Mutual Holding
Company
|
- | - | 82 | - | - | - | - | 82 | ||||||||||||||||||||||||
Shares
purchased for ESOP
|
- | - | - | - | (7,538 | ) | - | - | (7,538 | ) | ||||||||||||||||||||||
Cash
dividends paid ($0.24 per share)
|
- | - | - | (1,757 | ) | - | - | - | (1,757 | ) | ||||||||||||||||||||||
Treasury
stock purchases
|
(86,390 | ) | - | - | - | - | (1,250 | ) | - | (1,250 | ) | |||||||||||||||||||||
Stock-based
compensation
|
- | - | 1,880 | - | - | - | - | 1,880 | ||||||||||||||||||||||||
ESOP
shares committed to be released
|
- | - | 150 | - | 475 | - | - | 625 | ||||||||||||||||||||||||
Balances
at December 31, 2007
|
17,763,747 | $ | 178 | $ | 165,920 | $ | 73,026 | $ | (12,835 | ) | $ | - | $ | (169 | ) | $ | 226,120 |
2007
|
2006
|
2005
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ | 4,377 | $ | 4,924 | $ | 4,369 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Provision
for loan losses
|
1,425 | 969 | 917 | |||||||||
ESOP
expense
|
625 | 407 | 376 | |||||||||
Stock-based
compensation
|
1,880 | 728 | - | |||||||||
Contribution
to United Charitable Foundation
|
- | - | 3,649 | |||||||||
Amortization
of premiums and discounts
|
103 | 308 | 670 | |||||||||
Depreciation
and amortization
|
831 | 838 | 667 | |||||||||
Amortization
of intangible assets
|
30 | 25 | - | |||||||||
Net
loss (gain) on sales of loans
|
5 | (3 | ) | (2 | ) | |||||||
Net
(gain) loss on sale of other real estate owned
|
(14 | ) | - | - | ||||||||
Net
(gain) loss on sale of property and equipment
|
(4 | ) | 21 | (4 | ) | |||||||
Net
loss (gain) on sale of available for sale securities
|
275 | 222 | (3 | ) | ||||||||
Deferred
income tax (benefit) provision
|
(2,348 | ) | (1,679 | ) | 978 | |||||||
Increase
in cash surrender value of bank-owned life insurance
|
(348 | ) | (273 | ) | (326 | ) | ||||||
Increase
in accrued interest receivable
|
(157 | ) | (392 | ) | (1,065 | ) | ||||||
(Increase)
decrease in other assets
|
(789 | ) | 475 | (2,005 | ) | |||||||
Increase
(decrease) in accrued expenses and other liabilities
|
3,697 | (42 | ) | 337 | ||||||||
Net
cash provided by operating activities
|
9,588 | 6,528 | 8,558 | |||||||||
Cash
flows from investing activities:
|
||||||||||||
Purchases
of securities available for sale
|
(90,513 | ) | (47,764 | ) | (124,036 | ) | ||||||
Proceeds
from sales of securities available for sale
|
16,537 | 28,896 | 2,597 | |||||||||
Proceeds
from calls, maturities and principal repayments of securities available
for sale
|
66,579 | 55,430 | 44,127 | |||||||||
Purchases
of securities held to maturity
|
(675 | ) | - | (909 | ) | |||||||
Proceeds
from maturities, calls and principal repayments of securities
held to maturity
|
274 | 75 | 75 | |||||||||
Investment
in short term time deposits
|
(1,030 | ) | - | - | ||||||||
Purchases
of Federal Home Loan Bank of Boston stock
|
(983 | ) | (2,686 | ) | (567 | ) | ||||||
Proceeds
from sales of other real estate owned
|
576 | 1,852 | - | |||||||||
Net
loan originations and principal repayments
|
(67,288 | ) | (127,570 | ) | (64,046 | ) | ||||||
Proceeds
from sales of loans
|
2,041 | 170 | 215 | |||||||||
Purchases
of property and equipment
|
(685 | ) | (1,372 | ) | (1,245 | ) | ||||||
Cash
paid to acquire Levine Financial Group
|
(55 | ) | (100 | ) | - | |||||||
Proceeds
from sale of property and equipment
|
21 | - | 16 | |||||||||
Net
cash used in investing activities
|
(75,201 | ) | (93,069 | ) | (143,773 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Net
increase in deposits
|
32,996 | 32,075 | 39,938 | |||||||||
(Decrease)
increase in short term borrowings
|
(51,145 | ) | 53,201 | 1,799 | ||||||||
Proceeds
from Federal Home Loan Bank of Boston long term advances
|
30,000 | 68,000 | 39,000 | |||||||||
Repayments
of Federal Home Loan Bank of Boston long term advances
|
(40,664 | ) | (53,275 | ) | (25,613 | ) | ||||||
Net
increase in repurchase agreements
|
3,439 | 1,991 | 4,118 | |||||||||
Net
increase (decrease) in escrow funds held for borrowers
|
235 | (8 | ) | 174 | ||||||||
Payments
on capitalized lease obligation
|
(158 | ) | - | - | ||||||||
Treasury
stock purchases
|
(1,250 | ) | (4,405 | ) | - | |||||||
Cash
dividends paid
|
(1,757 | ) | (1,462 | ) | - | |||||||
Net
proceeds from stock offering subscriptions
|
90,290 | - | 74,822 | |||||||||
Acquisition
of common stock by ESOP
|
(7,538 | ) | - | (6,413 | ) | |||||||
Net
cash provided by financing activities
|
54,448 | 96,117 | 127,825 | |||||||||
(Decrease)
increase in cash and cash equivalents
|
(11,165 | ) | 9,576 | (7,390 | ) | |||||||
Cash
and cash equivalents at beginning of period
|
25,419 | 15,843 | 23,233 | |||||||||
Cash
and cash equivalents at end of period
|
$ | 14,254 | $ | 25,419 | $ | 15,843 | ||||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||||||
Cash
paid during the period:
|
||||||||||||
Interest
on deposits and other borrowings
|
$ | 30,361 | $ | 24,353 | $ | 16,080 | ||||||
Income
taxes – net
|
2,467 | 3,882 | 2,786 | |||||||||
Non-cash
item:
|
||||||||||||
Capitalized
lease asset and obligation
|
$ | 1,932 | $ | - | $ | - | ||||||
Transfer
of loans to other real estate owned
|
880 | 562 | 1,602 |
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Change
in unrealized holding gains (losses) on available for sale
securities
|
$ | 4,562 | $ | 633 | $ | (3,371 | ) | |||||
Reclassification
adjustment for losses (gains) realized in income
|
275 | 222 | (3 | ) | ||||||||
Net
change in unrealized gains (losses)
|
4,837 | 855 | (3,374 | ) | ||||||||
Tax
effect
|
(2,374 | ) | (341 | ) | 1,321 | |||||||
2,463 | 514 | (2,053 | ) | |||||||||
Adjustment
to liability for retirement plans
|
(1,152 | ) | ||||||||||
Tax
effect
|
471 | - | - | |||||||||
(681 | ) | - | - | |||||||||
Other
comprehensive income (loss)
|
$ | 1,782 | $ | 514 | $ | (2,053 | ) |
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||
Cost
|
Gain
|
Losses
|
Fair
Value
|
|||||||||||||
Securities
Available
for Sale
|
||||||||||||||||
December
31, 2007:
|
||||||||||||||||
Government-sponsored
enterprises
|
$ | 45,447 | $ | 51 | $ | (24 | ) | $ | 45,474 | |||||||
Mortgage-backed
securities
|
146,764 | 1,270 | (453 | ) | 147,581 | |||||||||||
Municipal
bonds
|
5,295 | 8 | (19 | ) | 5,284 | |||||||||||
Corporate
bonds
|
2,820 | 5 | (47 | ) | 2,778 | |||||||||||
Subtotal
|
200,326 | 1,334 | (543 | ) | 201,117 | |||||||||||
Marketable
equity securities
|
140 | - | - | 140 | ||||||||||||
Total
|
$ | 200,466 | $ | 1,334 | $ | (543 | ) | $ | 201,257 | |||||||
December
31, 2006:
|
||||||||||||||||
Government-sponsored
enterprises
|
$ | 78,248 | $ | 4 | $ | (883 | ) | $ | 77,369 | |||||||
Mortgage-backed
securities
|
111,481 | 107 | (2,314 | ) | 109,274 | |||||||||||
Municipal
bonds
|
- | - | - | - | ||||||||||||
Corporate
bonds
|
3,415 | 14 | (120 | ) | 3,309 | |||||||||||
Subtotal
|
193,144 | 125 | (3,317 | ) | 189,952 | |||||||||||
Marketable
equity securities
|
294 | - | (9 | ) | 285 | |||||||||||
Total
|
$ | 193,438 | $ | 125 | $ | (3,326 | ) | $ | 190,237 |
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||
Cost
|
Gain
|
Losses
|
Fair
Value
|
|||||||||||||
Securities
Held to
Maturity
|
||||||||||||||||
December
31, 2007:
|
||||||||||||||||
IRB
|
$ | 1,197 | $ | - | $ | - | $ | 1,197 | ||||||||
Municipal
bonds
|
2,435 | 11 | (12 | ) | 2,434 | |||||||||||
Total
|
$ | 3,632 | $ | 11 | $ | (12 | ) | $ | 3,631 | |||||||
December
31, 2006:
|
||||||||||||||||
IRB
|
$ | 1,271 | $ | - | $ | - | $ | 1,271 | ||||||||
Municipal
bonds
|
1,970 | 4 | (18 | ) | 1,956 | |||||||||||
Total
|
$ | 3,241 | $ | 4 | $ | (18 | ) | $ | 3,227 |
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||||||
Unrealized
|
Unrealized
|
Number
of
|
Unrealized
|
|||||||||||||||||||||||||
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
Securities
|
Fair
Value
|
Losses
|
||||||||||||||||||||||
2007:
|
||||||||||||||||||||||||||||
Securities
Available
for Sale
|
||||||||||||||||||||||||||||
Government-sponsored
enterprises
|
$ | - | $ | - | $ | 8,600 | $ | (24 | ) | 6 | $ | 8,600 | $ | (24 | ) | |||||||||||||
Mortgage-backed
securities
|
23,159 | (190 | ) | 29,410 | (263 | ) | 53 | 52,569 | (453 | ) | ||||||||||||||||||
Municipal
bonds
|
2,277 | (19 | ) | - | - | 6 | 2,277 | (19 | ) | |||||||||||||||||||
Corporate
bonds
|
1,857 | (47 | ) | - | - | 2 | 1,857 | (47 | ) | |||||||||||||||||||
Marketable
equity securities
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Total
|
$ | 27,293 | $ | (256 | ) | $ | 38,010 | $ | (287 | ) | 67 | $ | 65,303 | $ | (543 | ) | ||||||||||||
Securities
Held to
Maturity
|
||||||||||||||||||||||||||||
Municipal
bonds
|
$ | 666 | $ | (9 | ) | $ | 757 | $ | (3 | ) | 6 | $ | 1,423 | $ | (12 | ) | ||||||||||||
Total
|
$ | 666 | $ | (9 | ) | $ | 757 | $ | (3 | ) | 6 | $ | 1,423 | $ | (12 | ) | ||||||||||||
2006:
|
||||||||||||||||||||||||||||
Securities
Available
for Sale
|
||||||||||||||||||||||||||||
Government-sponsored
enterprises
|
$ | 1,239 | $ | (19 | ) | $ | 62,182 | $ | (864 | ) | 28 | $ | 63,421 | $ | (883 | ) | ||||||||||||
Mortgage-backed
securities
|
13,609 | (117 | ) | 78,972 | (2,197 | ) | 86 | 92,581 | (2,314 | ) | ||||||||||||||||||
Municipal
bonds
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Corporate
bonds
|
- | - | 1,841 | (120 | ) | 4 | 1,841 | (120 | ) | |||||||||||||||||||
Marketable
equity securities
|
- | - | 285 | (9 | ) | 2 | 285 | (9 | ) | |||||||||||||||||||
Total
|
$ | 14,848 | $ | (136 | ) | $ | 143,280 | $ | (3,190 | ) | 120 | $ | 158,128 | $ | (3,326 | ) | ||||||||||||
Securities
Held to
Maturity
|
||||||||||||||||||||||||||||
Municipal
bonds
|
$ | 212 | $ | (1 | ) | $ | 1,207 | $ | (17 | ) | 7 | $ | 1,419 | $ | (18 | ) | ||||||||||||
Total
|
$ | 212 | $ | (1 | ) | $ | 1,207 | $ | (17 | ) | 7 | $ | 1,419 | $ | (18 | ) |
2007
|
2006
|
2005
|
||||||||||
Proceeds
from sales
|
$ | 16,537 | $ | 28,896 | $ | 2,597 | ||||||
Gross
gains
|
40 | 56 | 16 | |||||||||
Gross
losses
|
(315 | ) | (278 | ) | (13 | ) |
At
December 31, 2007
|
||||||||||||||||
Securities
Available for
Sale
|
Securities
Held to Maturity
|
|||||||||||||||
Amortized
|
Amortized
|
|||||||||||||||
Cost
|
Fair
Value
|
Cost
|
Fair
Value
|
|||||||||||||
Due
in one year or less
|
$ | 18,543 | $ | 18,505 | $ | 363 | $ | 363 | ||||||||
Due
from one year to five years
|
49,777 | 49,577 | 1,318 | 1,320 | ||||||||||||
Due
from five years to ten years
|
9,947 | 9,931 | 476 | 483 | ||||||||||||
Due
after ten years
|
122,059 | 123,104 | 1,475 | 1,465 | ||||||||||||
$ | 200,326 | $ | 201,117 | $ | 3,632 | $ | 3,631 |
2007
|
2006
|
|||||||
One-to
four-family residential real estate
|
$ | 339,470 | $ | 319,108 | ||||
Commercial
real estate
|
214,776 | 175,564 | ||||||
Construction
|
42,059 | 54,759 | ||||||
Home
equity loans
|
116,241 | 112,739 | ||||||
Commercial
and industrial
|
81,562 | 69,762 | ||||||
Automobile
|
22,461 | 24,456 | ||||||
Consumer
|
8,126 | 5,725 | ||||||
Total
loans
|
824,695 | 762,113 | ||||||
Net
deferred loan costs and fees
|
2,136 | 1,285 | ||||||
Allowance
for loan losses
|
(7,714 | ) | (7,218 | ) | ||||
Loans,
net
|
$ | 819,117 | $ | 756,180 |
December 31,
|
||||||||
2007
|
2006
|
|||||||
Beginning
balance
|
$ | 1,150 | $ | 1,414 | ||||
New
loans
|
460 | 35 | ||||||
Repayments
|
(483 | ) | (299 | ) | ||||
Ending
balance
|
$ | 1,127 | $ | 1,150 |
2007
|
2006
|
2005
|
||||||||||
Balance
at beginning of year
|
$ | 7,218 | $ | 6,382 | $ | 5,750 | ||||||
Provision
for loan losses
|
1,425 | 969 | 917 | |||||||||
Charge-offs
|
(983 | ) | (186 | ) | (455 | ) | ||||||
Recoveries
|
54 | 53 | 170 | |||||||||
Balance
at end of year
|
$ | 7,714 | $ | 7,218 | $ | 6,382 |
Estimated
|
|||||||||
2007
|
2006
|
Useful
Lives
|
|||||||
Land
and improvements
|
$ | 2,387 | $ | 2,146 | |||||
Buildings
and improvements
|
7,625 | 7,475 |
25
- 40 Years
|
||||||
Leasehold
improvements
|
471 | 1,976 |
Lesser
of useful life or term of lease
|
||||||
Furniture
and equipment
|
1,802 | 2,271 |
5 Years
|
||||||
Assets
under capitalized lease
|
1,932 | - |
Lesser
of lease term or useful life
|
||||||
14,217 | 13,868 | ||||||||
Less
accumulated depreciation and amortization
|
(3,617 | ) | (5,047 | ) | |||||
$ | 10,600 | $ | 8,821 |
Operating
|
Capital
|
|||||||||||
Leases
|
Lease
|
Total
|
||||||||||
Years
ending December
31,
|
||||||||||||
2008
|
$ | 588 | $ | 146 | $ | 734 | ||||||
2009
|
640 | 146 | 786 | |||||||||
2010
|
601 | 146 | 747 | |||||||||
2011
|
515 | 146 | 661 | |||||||||
2012
|
458 | 146 | 604 | |||||||||
Thereafter
|
4,484 | 2,651 | 7,135 | |||||||||
Total
minimum lease payments
|
$ | 7,286 | $ | 3,381 | $ | 10,667 |
2007
|
2006
|
|||||||
Demand
|
$ | 102,010 | $ | 97,190 | ||||
NOW
|
35,207 | 37,523 | ||||||
Regular
savings
|
65,711 | 65,475 | ||||||
Money
market
|
168,107 | 165,984 | ||||||
Certificates
of deposit
|
347,647 | 319,514 | ||||||
$ | 718,682 | $ | 685,686 |
Three
months or less
|
$ | 74,055 | ||
Over
three months through six months
|
28,034 | |||
Over
six months through one year
|
16,142 | |||
Over
one year to three years
|
7,278 | |||
Over
three years
|
1,371 | |||
Total
|
$ | 126,880 |
Less
than one year
|
$ | 312,292 | ||
Over
one year to two years
|
21,888 | |||
Over
two years to three years
|
8,815 | |||
Over
three years to four years
|
602 | |||
Over
four years to five years
|
4,050 | |||
Total
time deposits
|
$ | 347,647 |
Years
Ended
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
NOW
|
$ | 178 | $ | 103 | $ | 148 | ||||||
Regular
savings
|
593 | 638 | 647 | |||||||||
Money
market
|
5,631 | 5,125 | 3,098 | |||||||||
Certificates
of deposit
|
15,540 | 12,829 | 8,407 | |||||||||
Total
|
$ | 21,942 | $ | 18,695 | $ | 12,300 |
2007
|
2006
|
2005
|
||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||
Amount
|
Average
Rate
|
Amount
|
Average
Rate
|
Amount
|
Average
Rate
|
|||||||||||||||||||
Within
1 year
|
$ | 17,152 | 5.00 | % | $ | 65,000 | 5.16 | % | $ | 13,799 | 3.40 | % | ||||||||||||
Over
1 year to 2 years
|
13,000 | 5.13 | % | 16,411 | 5.06 | % | 10,000 | 4.37 | % | |||||||||||||||
Over
2 years to 3 years
|
26,767 | 4.15 | % | 13,000 | 5.13 | % | 19,393 | 4.95 | % | |||||||||||||||
Over
3 years to 4 years
|
23,267 | 4.60 | % | 16,111 | 3.20 | % | - | |||||||||||||||||
Over
4 years to 5 years
|
9,968 | 4.34 | % | 39,184 | 4.60 | % | 20,318 | 3.19 | % | |||||||||||||||
Over
5 years
|
17,843 | 4.36 | % | 20,100 | 4.32 | % | 38,370 | 4.02 | % | |||||||||||||||
$ | 107,997 | 4.55 | % | $ | 169,806 | 4.73 | % | $ | 101,880 | 3.98 | % |
At
or For the Years Ended
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Balance
at year-end
|
$ | 13,864 | $ | 10,425 | $ | 8,434 | ||||||
Average
amount outstanding during the year
|
7,788 | 5,546 | 5,572 | |||||||||
Interest
expense incurred during the year
|
259 | 167 | 90 | |||||||||
Maximum
amount outstanding at any month-end
|
13,864 | 10,425 | 8,675 | |||||||||
Average
interest rate during the year
|
3.33 | % | 3.01 | % | 1.62 | % | ||||||
Weighted
average interest rate at year-end
|
3.12 | % | 3.38 | % | 2.12 | % |
Years
Ended
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Current
tax provision:
|
||||||||||||
Federal
|
$ | 4,240 | $ | 3,618 | $ | 1,417 | ||||||
State
|
1,161 | 1,079 | 254 | |||||||||
5,401 | 4,697 | 1,671 | ||||||||||
Deferred
tax provision (benefit):
|
||||||||||||
Federal
|
(1,719 | ) | (1,289 | ) | 704 | |||||||
State
|
(621 | ) | (390 | ) | 274 | |||||||
(2,340 | ) | (1,679 | ) | 978 | ||||||||
Tax
provision
|
$ | 3,061 | $ | 3,018 | $ | 2,649 |
Years
Ended
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Statutory
federal income tax rate
|
34.0 | % | 34.0 | % | 34.0 | % | ||||||
Increase
(decrease) resulting from:
|
||||||||||||
State
taxes, net of federal tax benefit
|
4.8 | 5.7 | 5.0 | |||||||||
Stock-based
compensation
|
2.6 | - | - | |||||||||
Tax-exempt
obligations
|
(0.9 | ) | - | - | ||||||||
Officers'
life insurance
|
(0.7 | ) | - | - | ||||||||
Other,
net
|
1.4 | (1.7 | ) | (1.2 | ) | |||||||
Effective
tax rate
|
41.2 | % | 38.0 | % | 37.8 | % |
December 31,
|
||||||||
2007
|
2006
|
|||||||
Deferred
tax asset:
|
||||||||
Federal
|
$ | 4,868 | $ | 4,744 | ||||
State
|
1,729 | 1,548 | ||||||
6,597 | 6,292 | |||||||
Deferred
tax liability:
|
||||||||
Federal
|
(1,280 | ) | (2,558 | ) | ||||
State
|
(364 | ) | (883 | ) | ||||
(1,644 | ) | (3,441 | ) | |||||
Net
deferred tax asset:
|
$ | 4,953 | $ | 2,851 |
|
At
December 31,
|
|||||||
2007
|
2006
|
|||||||
Cash
basis of accounting
|
$ | 28 | $ | 29 | ||||
Investments:
|
||||||||
Net
unrealized loss (gain) on securities available for sale - SFAS
115
|
(283 | ) | 426 | |||||
Impairment
loss on preferred stock
|
22 | - | ||||||
Retirement
benefits
|
471 | - | ||||||
Depreciation
|
704 | 492 | ||||||
Deferred
expense
|
(1,077 | ) | (1,044 | ) | ||||
Allowance
for loan losses
|
3,158 | 2,955 | ||||||
Employee
benefit plans
|
1,739 | 1,337 | ||||||
Market
value adjustment on loans
|
(275 | ) | (2,391 | ) | ||||
Contribution
carryover
|
454 | 1,048 | ||||||
Other
|
12 | (1 | ) | |||||
Net
deferred tax asset
|
$ | 4,953 | $ | 2,851 |
At
December 31,
|
||||||||
2007
|
2006
|
|||||||
Balance
at beginning of year
|
$ | 2,851 | $ | 1,245 | ||||
Deferred
tax provision
|
2,340 | 1,679 | ||||||
Change
in unrealized loss on securities available for sale
|
(238 | ) | (73 | ) | ||||
Balance
at end of year
|
$ | 4,953 | $ | 2,851 |
Years
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Net
income
|
$ | 4,377 | $ | 4,924 | $ | 4,369 | ||||||
Weighted
average common shares applicable to basic EPS (1)
|
16,852,566 | 17,139,599 | 13,193,088 | |||||||||
Effect
of dilutive potential common shares (2, 3)
|
53,147 | 9,428 | - | |||||||||
Weighted
average common shares applicable to diluted EPS
|
16,905,713 | 17,149,027 | 13,193,088 | |||||||||
Earnings
per share:
|
||||||||||||
Basic
|
$ | 0.26 | $ | 0.29 | $ | 0.33 | ||||||
Diluted
|
$ | 0.26 | $ | 0.29 | $ | 0.33 |
(1)
|
The
Company issued 17,205,995 shares of common stock in its July, 2005
initial
public offering, including 9,189,722 shares issued to United Mutual
Holding Company. In December 2007, the Company completed a second
step
conversion and offering in which each outstanding minority share
was
exchanged for 1.04079 shares and 9,564,570 shares were sold in a
subscription and syndicate offering. All share data in prior periods
have
been adjusted by the exhange ratio.
|
(2)
|
For
the years ended December 31, 2007 and 2006, options to purchase 785,275
and 778,510 shares, respectively, were not included in
the
computation of diluted earnings per share because they were
antidulutive.
|
(3)
|
Includes
incremental shares related to stock options and restricted
stock.
|
Stock
Awards Outstanding
|
Stock
Options Outstanding
|
|||||||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||||||
Shares
|
Average
|
Average
|
||||||||||||||||||
Available
|
Number
of
|
Grant
|
Number
of
|
Exercise
|
||||||||||||||||
for
Grant
|
Shares
|
Value
|
Shares
|
Price
|
||||||||||||||||
Balance
at December 31, 2005
|
- | - | $ | - | - | $ | - | |||||||||||||
New
Incentive Plan
|
1,228,475 | - | - | - | - | |||||||||||||||
Granted
|
(1,080,860 | ) | 302,349 | 12.35 | 778,510 | 12.37 | ||||||||||||||
Stock
options exercised
|
- | - | - | - | - | |||||||||||||||
Shares
vested
|
- | - | - | - | - | |||||||||||||||
Forfeited
|
- | - | - | - | - | |||||||||||||||
Cancelled
|
- | - | - | - | - | |||||||||||||||
Balance
at December 31, 2006
|
147,615 | 302,349 | $ | 12.35 | 778,510 | $ | 12.37 | |||||||||||||
Granted
|
(6,765 | ) | - | - | 6,765 | 11.36 | ||||||||||||||
Stock
options exercised
|
- | - | - | - | - | |||||||||||||||
Shares
vested
|
- | (68,379 | ) | 12.35 | - | - | ||||||||||||||
Forfeited
|
- | - | - | - | - | |||||||||||||||
Cancelled
|
- | - | - | - | - | |||||||||||||||
Balance
at December 31, 2007
|
140,850 | 233,970 | $ | 12.35 | 785,275 | $ | 12.36 |
(1)
|
In
conjunction with the Company's second-step conversion, the numbers
of
shares and weighted average prices have been adjusted by the conversion
ratio of 1.04079.
|
2007
|
2006
|
|||||||
Weighted
average fair value
|
$ | 3.21 | $ | 3.63 | ||||
Expected
term (short-cut method)
|
6.50
years
|
6.50
years
|
||||||
Volatility
|
25.00 | % | 25.00 | % | ||||
Expected
dividend yield
|
2.00 | % | 2.00 | % | ||||
Weighted
average risk-free interest rate
|
4.36 | % | 4.81 | % |
Stock
Options
|
||||||||
Outstanding
|
Exercisable
|
|||||||
Total
number of shares
|
785,275 | 172,771 | ||||||
Weighted
average exercise price
|
$ | 12.36 | $ | 12.36 | ||||
Aggregate
intrinsic value
|
$ | - | $ | - | ||||
Weighted
average remaining contractual term
|
8.1
years
|
8.1
years
|
Director
|
||||||||
Retirement
|
||||||||
SERP
|
Plan
|
|||||||
Year
ended December
31, 2007:
|
||||||||
Change
in projected benefit obligation:
|
||||||||
Beginning
of period
|
$ | 1,707 | $ | 567 | ||||
Service
cost
|
63 | 13 | ||||||
Interest
cost
|
26 | 8 | ||||||
Actuarial
loss (gain)
|
- | - | ||||||
Benefits
paid
|
- | - | ||||||
End
of period
|
$ | 1,796 | $ | 588 | ||||
Funded
status at December 31, 2007:
|
||||||||
Funded
status
|
$ | 1,796 | $ | 588 | ||||
Unrecognized
transition obligation
|
- | - | ||||||
Unrecognized
prior service cost
|
(823 | ) | (329 | ) | ||||
Unrecognized
net actuarial (gain) loss
|
- | - | ||||||
Accrued
post retirement benefit cost
|
$ | 973 | $ | 259 | ||||
Weighted-average
assumptions used to determine benefit obligations at December 31,
2007:
|
||||||||
Discount
rate
|
6.00 | % | 5.00 | % | ||||
Rate
of compensation increase
|
5.00 | % | 2.00 | % |
Director
|
||||||||
Retirement
|
||||||||
SERP
|
Plan
|
|||||||
Year
ended December
31, 2007:
|
||||||||
Service
cost
|
$ | 63 | $ | 13 | ||||
Interest
cost
|
26 | 8 | ||||||
Total
pension cost
|
89 | 21 | ||||||
Amortization
of prior service cost
|
19 | 9 | ||||||
Net
periodic benefit cost
|
$ | 108 | $ | 30 | ||||
Weighted-average
assumptions used to determine net periodic pension
expense:
|
||||||||
Discount
rate
|
6.00 | % | 6.00 | % | ||||
Rate
of compensation increase
|
5.00 | % | 2.00 | % |
Director
|
||||||||
Retirement
|
||||||||
SERP
|
Plan
|
|||||||
Years
ending December
31,
|
||||||||
2008
|
$ | - | $ | 196 | ||||
2009
|
- | - | ||||||
2010
|
- | - | ||||||
2011
|
2,427 | - | ||||||
2012
|
649 | 181 | ||||||
2013
through 2017, inclusive
|
- | 610 | ||||||
Total
expected benefit payments
|
$ | 3,076 | $ | 987 |
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Allocated
|
64,738 | 33,372 | - | |||||||||
Committed
to be released
|
46,208 | 33,372 | 33,372 | |||||||||
Unallocated
|
1,308,339 | 600,714 | 634,086 | |||||||||
1,419,285 | 667,458 | 667,458 |
2007
|
2006
|
|||||||
Unused
lines of credit
|
$ | 146,579 | $ | 135,374 | ||||
Amounts
due mortgagors
|
31,168 | 34,742 | ||||||
Standby
letters of credit
|
1,627 | 879 | ||||||
Commitments
to originate loans
|
15,890 | 42,551 |
2007
|
2006
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Value
|
Fair
Value
|
Value
|
Fair
Value
|
|||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 14,254 | $ | 14,254 | $ | 25,419 | $ | 25,419 | ||||||||
Short-term
investments
|
1,030 | 1,030 | - | - | ||||||||||||
Securities
available for sale
|
201,257 | 201,257 | 190,237 | 190,237 | ||||||||||||
Securities
held to maturity
|
3,632 | 3,631 | 3,241 | 3,227 | ||||||||||||
Stock
in Federal Home Loan Bank of Boston
|
10,257 | 10,257 | 9,274 | 9,274 | ||||||||||||
Net
loans
|
819,117 | 822,309 | 756,180 | 733,196 | ||||||||||||
Accrued
interest receivable
|
4,477 | 4,477 | 4,320 | 4,320 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Deposits
(with no stated maturity)
|
371,035 | 371,035 | 366,172 | 366,172 | ||||||||||||
Time
deposits
|
347,647 | 347,828 | 319,514 | 318,916 | ||||||||||||
Federal
Home Loan Bank of Boston advances
|
107,997 | 108,791 | 169,806 | 167,051 | ||||||||||||
Accrued
interest payable
|
417 | 417 | 695 | 695 | ||||||||||||
Repurchase
agreements
|
13,864 | 13,864 | 10,425 | 10,425 |
To
Be Well Capitalized
|
||||||||||||||||||||||||||||
For
Capital
|
Under
Regulatory
|
|||||||||||||||||||||||||||
Actual
|
Adequacy
Purposes
|
Framework
|
||||||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||||||||
Total
Risk-based Capital
|
||||||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
$ | 155,973 | 20.3% |
>
|
$ | 61,624 |
>
|
8.0% |
>
|
$ | 77,029 |
>
|
10.0 | % | ||||||||||||||
Tier
I Risk-based Capital
|
||||||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
148,259 | 19.3% |
>
|
30,812 |
>
|
4.0% |
>
|
46,218 |
>
|
6.0 | % | |||||||||||||||||
Tier
I (Core) Capital
|
||||||||||||||||||||||||||||
(to
Adjusted Total Assets)
|
148,259 | 14.0% |
>
|
42,347 |
>
|
4.0% |
>
|
52,934 |
>
|
5.0 | % | |||||||||||||||||
Tangible
Equity
|
||||||||||||||||||||||||||||
(to
Tangible Assets)
|
148,259 | 14.0% |
>
|
15,880 |
>
|
1.5% |
>
|
15,880 |
>
|
1.5 | % | |||||||||||||||||
As
of December 31, 2006:
|
||||||||||||||||||||||||||||
Total
Risk-based Capital
|
||||||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
$ | 111,045 | 15.9% |
>
|
$ | 56,000 |
>
|
8.0% |
>
|
$ | 70,000 |
>
|
10.0 | % | ||||||||||||||
Tier
I Risk-based Capital
|
||||||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
103,827 | 14.8% |
>
|
28,000 |
>
|
4.0% |
>
|
42,000 |
>
|
6.0 | % | |||||||||||||||||
Tier
I (Core) Capital
|
||||||||||||||||||||||||||||
(to
Adjusted Total Assets)
|
103,827 | 10.6% |
>
|
39,295 |
>
|
4.0% |
>
|
49,119 |
>
|
5.0 | % | |||||||||||||||||
Tangible
Equity
|
||||||||||||||||||||||||||||
(to
Tangible Assets)
|
103,827 | 10.6% |
>
|
14,736 |
>
|
1.5% |
>
|
14,736 |
>
|
1.5 | % |
December 31
|
||||||||
2007
|
2006
|
|||||||
Total
consolidated equity
|
$ | 226,120 | $ | 137,711 | ||||
Adjustments:
|
||||||||
Additional
equity capital of United Financial Bancorp, Inc.
|
(77,802 | ) | (35,433 | ) | ||||
Accumulated
other comprehensive loss
|
169 | 1,951 | ||||||
Disallowed
goodwill and intangible assets
|
(258 | ) | (289 | ) | ||||
Other
|
30 | (113 | ) | |||||
Tangible,
Tier I and Core Capital
|
148,259 | 103,827 | ||||||
Allowance
for loan losses
|
7,714 | 7,218 | ||||||
Total
risk-based capital
|
$ | 155,973 | $ | 111,045 |
NOTE
O –
|
CONDENSED
FINANCIAL STATEMENTS OF UNITED FINANCIAL BANCORP,
INC.
|
December 31,
|
December 31,
|
|||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | - | $ | 336 | ||||
Interest-bearing
deposits
|
44,157 | 7,344 | ||||||
Total
cash and cash equivalents
|
44,157 | 7,680 | ||||||
Short-term
investments
|
1,030 | - | ||||||
Investment
in Bank
|
148,318 | 102,278 | ||||||
Securities
available for sale, at fair value
|
18,606 | 21,441 | ||||||
ESOP
loan receivable
|
13,160 | 5,891 | ||||||
Other
assets
|
1,392 | 827 | ||||||
TOTAL
ASSETS
|
$ | 226,663 | $ | 138,117 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Other
liabilities
|
$ | 543 | $ | 406 | ||||
Stockholders’
equity
|
226,120 | 137,711 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 226,663 | $ | 138,117 |
Years
Ended
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Income:
|
||||||||||||
Investment
interest
|
$ | 1,252 | $ | 1,258 | $ | 617 | ||||||
ESOP
loan interest
|
536 | 439 | 189 | |||||||||
Loss
on sale of securities
|
- | (9 | ) | - | ||||||||
Total
income
|
1,788 | 1,688 | 806 | |||||||||
Expense:
|
||||||||||||
Charitable
contribution to Foundation
|
- | - | 3,591 | |||||||||
Professional
services
|
1,105 | 958 | 266 | |||||||||
Other
expenses
|
43 | 31 | 63 | |||||||||
Total
expense
|
1,148 | 989 | 3,920 | |||||||||
Income
(loss) before income taxes and equity in undistributed earnings in
the
Bank
|
640 | 699 | (3,114 | ) | ||||||||
Income
tax expense (benefit)
|
261 | 235 | (894 | ) | ||||||||
Income
(loss) before equity in undistributed earnings of the Bank
|
379 | 464 | (2,220 | ) | ||||||||
Equity
in undistributed earnings of the Bank
|
3,998 | 4,460 | 6,589 | |||||||||
NET
INCOME
|
$ | 4,377 | $ | 4,924 | $ | 4,369 |
NOTE
O –
|
CONDENSED
FINANCIAL STATEMENTS OF UNITED FINANCIAL BANCORP, INC. –
Concluded
|
STATEMENTS
OF CASH
FLOWS
|
||||||||||||
Years
Ended
December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ | 4,377 | $ | 4,924 | $ | 4,369 | ||||||
Adjustments
to reconcile net income to net cash (used in) provided by operating
activities:
|
||||||||||||
Equity
in undistributed earnings of the bank
|
(3,998 | ) | (4,460 | ) | (6,589 | ) | ||||||
Net
amortization of discounts and premiums
|
(27 | ) | (83 | ) | (46 | ) | ||||||
Net
loss on sale of available for sale securities
|
- | 9 | - | |||||||||
(Decrease)
increase in deferred income taxes
|
(525 | ) | 3 | 255 | ||||||||
Charitable
contribution to Foundation
|
- | - | 3,649 | |||||||||
Decrease
(increase) in accrued interest receivable
|
17 | 57 | (322 | ) | ||||||||
Decrease
(increase) in other assets
|
83 | (717 | ) | (182 | ) | |||||||
Intercompany
payables and other liabilities
|
136 | 233 | 107 | |||||||||
Net
cash provided by (used in) operating activities
|
63 | (34 | ) | 1,241 | ||||||||
Cash
flows from investing activities:
|
||||||||||||
Purchases
of securities available for sale
|
(12,059 | ) | (2,094 | ) | (32,963 | ) | ||||||
Proceeds
from sales of securities available for sale
|
- | 4,990 | - | |||||||||
Proceeds
from maturities and principal repayments of securities
available for sale
|
15,181 | 6,934 | 1,676 | |||||||||
Investment
in short term time deposits
|
(1,030 | ) | - | - | ||||||||
Loan
to fund ESOP
|
(7,538 | ) | - | (6,413 | ) | |||||||
Principal
payments on ESOP loan
|
(270 | ) | 158 | 364 | ||||||||
Net
cash (used in) provided by investing activities
|
(5,716 | ) | 9,988 | (37,336 | ) | |||||||
Cash
flows from financing activities:
|
||||||||||||
Investment
in United Bank
|
(45,152 | ) | 3,579 | (38,818 | ) | |||||||
Treasury
stock purchases
|
(1,250 | ) | (4,405 | ) | - | |||||||
Cash
dividends paid
|
(1,757 | ) | (1,462 | ) | - | |||||||
Net
proceeds from stock issuance
|
90,289 | - | 74,822 | |||||||||
Net
cash provided by (used in) financing activities
|
42,130 | (2,288 | ) | 36,004 | ||||||||
Increase
(decrease) in cash and cash equivalents
|
36,477 | 7,666 | (91 | ) | ||||||||
Cash
and cash equivalents at beginning of period
|
7,680 | 14 | 105 | |||||||||
Cash
and cash equivalents at end of period
|
$ | 44,157 | $ | 7,680 | $ | 14 | ||||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||||||
Cash
paid during the period:
|
||||||||||||
Income
taxes – net
|
1,097 | 229 | 175 |
Three
Months Ended
|
||||||||||||||||
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
2007:
|
||||||||||||||||
Interest
income
|
$ | 14,312 | $ | 14,513 | $ | 14,976 | $ | 15,449 | ||||||||
Interest
expense
|
7,356 | 7,378 | 7,723 | 7,626 | ||||||||||||
Net
interest income
|
6,956 | 7,135 | 7,253 | 7,823 | ||||||||||||
Provision
for loan losses
|
284 | 320 | 436 | 385 | ||||||||||||
Non-interest
income
|
1,398 | 1,435 | 1,412 | 1,490 | ||||||||||||
Non-interest
expense
|
6,647 | 6,575 | 6,131 | 6,686 | ||||||||||||
Income
before income taxes
|
1,423 | 1,675 | 2,098 | 2,242 | ||||||||||||
Income
tax expense
|
589 | 697 | 807 | 968 | ||||||||||||
Net
income
|
$ | 834 | $ | 978 | $ | 1,291 | $ | 1,274 | ||||||||
Basic
earnings per share
|
$ | 0.05 | $ | 0.06 | $ | 0.08 | $ | 0.08 | ||||||||
Diluted
earnings per share
|
$ | 0.05 | $ | 0.06 | $ | 0.08 | $ | 0.08 | ||||||||
2006:
|
||||||||||||||||
Interest
income
|
$ | 12,147 | $ | 12,625 | $ | 13,494 | $ | 13,936 | ||||||||
Interest
expense
|
5,239 | 5,860 | 6,550 | 6,998 | ||||||||||||
Net
interest income
|
6,908 | 6,765 | 6,944 | 6,938 | ||||||||||||
Provision
for loan losses
|
162 | 300 | 165 | 342 | ||||||||||||
Non-interest
income
|
1,258 | 1,441 | 1,294 | 1,399 | ||||||||||||
Non-interest
expense
|
5,776 | 5,836 | 5,579 | 6,845 | ||||||||||||
Income
before income taxes
|
2,228 | 2,070 | 2,494 | 1,150 | ||||||||||||
Income
tax expense
|
873 | 780 | 981 | 384 | ||||||||||||
Net
income
|
$ | 1,355 | $ | 1,290 | $ | 1,513 | $ | 766 | ||||||||
Basic
earnings per share
|
$ | 0.08 | $ | 0.07 | $ | 0.09 | $ | 0.05 | ||||||||
Diluted
earnings per share
|
$ | 0.08 | $ | 0.07 | $ | 0.09 | $ | 0.05 |
ITEM
9.
|
CHANGES
IN AND
DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
9A.
|
CONTROLS
AND
PROCEDURES
|
|
(a)
|
Evaluation
of disclosure controls and
procedures.
|
|
(b)
|
Management’s
report on internal control over financial
reporting.
|
|
(c)
|
Attestation
report
|
|
(d)
|
Changes
to internal controls
|
ITEM
9B.
|
OTHER
INFORMATION
|
ITEM
10.
|
DIRECTORS
, EXECUTIVE
OFFICERS AND COPORATE
GOVERNANCE
|
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
ITEM
12.
|
SECURITY
OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS
AND RELATED TRANSACTIONS, DIRECTOR
INDEPENDENCE
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT
FEES AND SERVICES
|
ITEM
15.
|
EXHIBITS
AND FINANCIAL
STATEMENT SCHEDULES
|
|
(A)
|
Report
of Independent Registered Public Accounting
Firm
|
|
(B)
|
Consolidated
Balance Sheets - at December 31, 2007 and
2006
|
|
(C)
|
Consolidated
Statements of Earnings - Years Ended December 31, 2007, 2006 and
2005
|
|
(D)
|
Consolidated
Statements of Stockholders’ Equity and Comprehensive Income - Years Ended
December 31, 2007, 2006 and 2005
|
|
(E)
|
Consolidated
Statements of Cash Flows - Years ended December 31, 2007, 2006 and
2005
|
|
(F)
|
Notes
to Consolidated Financial
Statements.
|
|
(a)(2)
|
Financial
Statement
Schedules
|
|
(b)
|
Not
applicable
|
|
(c)
|
Not
applicable
|
|
(a)(3)
|
Exhibits
|
3.1
|
Articles
of Incorporation of United Financial Bancorp, Inc. (1)
|
3.2
|
Bylaws
of United Financial Bancorp, Inc. (2)
|
4
|
Form
of Common Stock Certificate of United Financial Bancorp, Inc.
(1)
|
10.1
|
Form
of Employee Stock Ownership Plan (3)
|
10.2
|
Employment
Agreement by and between United Bank and Richard B. Collins
(4)
|
10.3
|
Change
in Control Agreement by and between United Bank and Keith E. Harvey
(4)
|
10.4
|
Change
in Control Agreement by and between United Bank and J. Jeffrey
Sullivan
(4)
|
10.5
|
Change
in Control Agreement by and between United Bank and Mark A. Roberts
(4)
|
10.6
|
United
Bank 2007 Supplemental Retirement Plan for Senior Executives
(4)
|
10.7
|
Split
Dollar Life Insurance Agreement by and between United Bank and
Richard B.
Collins (5)
|
10.8
|
Split
Dollar Life Insurance Agreement by and between United Bank and
Keith E.
Harvey (5)
|
10.9
|
Split
Dollar Life Insurance Agreement by and between United Bank and
John J.
Patterson (5)
|
10.10
|
United
Bank 2006 Stock-Based Incentive Plan (6)
|
United
Bank 2007 Annual Incentive Plan
|
|
10.12
|
United
Bank 2007 Director Retirement Plan (7)
|
10.13
|
Directors
Fee Continuation Plan (3)
|
10.14
|
Deferred
Income Agreement by and between United Bank and Donald G. Helliwell
(3)
|
10.15
|
Deferred
Income Agreement by and between United Bank and Robert W. Bozenhard,
Jr.
(3)
|
10.16
|
Deferred
Income Agreement by and between United Bank and George W. Jones
(3)
|
11
|
Statement
Regarding Computation of Per Share Earnings (refer to Note D of
Part
I,
|
Item
1- Consolidated Financial Statements)
|
|
21
|
Subsidiaries
of Registrant (1)
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
|
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
(1)
|
Incorporated
by reference to the Registration Statement on Form S-1 of United
Financial
Bancorp, Inc. (File No. 333-144245), originally filed with the
Securities
and Exchange Commission on June 29, 2007.
|
(2)
|
Incorporated
by reference to the Form 8-K of United Financial Bancorp, Inc.
filed with
the Securities and Exchange Commission on January 18,
2008.
|
(3)
|
Incorporated
by reference to the Registration Statement on Form S-1 of United
Financial
Bancorp, Inc. (File No. 333-123371), originally filed with the
Securities and Exchange Commission on March 16,
2005.
|
(4)
|
Incorporated
by reference to the Form 8-K of United Financial Bancorp, Inc.
filed with
the Securities and Exchange Commission on November 29,
2007.
|
(5)
|
Incorporated
by reference to the Form 8-K of United Financial Bancorp, Inc.
filed with
the Securities and Exchange Commission on January 2,
2008.
|
(6)
|
Incorporated
by reference to Appendix B to the proxy statement for the 2006
Annual
Meeting of Stockholders of United Financial Bancorp, Inc. (File
No.
000-51369), filed by United Financial Bancorp, Inc. under the Securities
Exchange Act of 1934, on June 12,
2006.
|
(7)
|
Incorporated
by reference to the Form 8-K of United Financial Bancorp, Inc.
filed with
the Securities and Exchange Commission on November 21,
2007.
|
UNITED
FINANCIAL BANCORP, INC.
|
||
Date:
March
14,
2008
|
By:
|
/s/
Richard B.
Collins
|
Richard
B. Collins
|
||
Chairman,
President and Chief Executive Officer
|
||
(Duly
Authorized Representative)
|
Signatures
|
Title
|
Date
|
||
/s/
Richard B. Collins
|
Chief
Executive Officer,
|
March
14,
2008
|
||
Richard
B. Collins
|
President
and Chairman (Principal Executive Officer)
|
|||
/s/
Mark A. Roberts
|
Executive
Vice President and
|
March
14,
2008
|
||
Mark
A. Roberts
|
Chief
Financial Officer (Principal Financial and Accounting
Officer)
|
|||
/s/
Michael F. Crowley
|
Director
|
March
14,
2008
|
||
Michael
F. Crowley
|
||||
/s/
Carol Moore Cutting
|
Director
|
March
14,
2008
|
||
Carol
Moore Cutting
|
||||
/s/
Carol A. Leary
|
Director
|
March
14,
2008
|
||
Carol
A. Leary
|
||||
/s/
G. Todd Marchant
|
Director
|
March
14,
2008
|
||
G.
Todd Marchant
|
||||
/s/
Kevin E. Ross
|
Director
|
March
14,
2008
|
||
Kevin
E. Ross
|
||||
/s/
Robert A. Stewart, Jr.
|
Director
|
March
14,
2008
|
||
Robert
A. Stewart, Jr.
|
||||
/s/
Thomas H. Themistos
|
Director
|
March
14,
2008
|
||
Thomas
H. Themistos
|
||||
/s/
Michael F. Werenski
|
Director
|
March
14,
2008
|
||
Michael
F. Werenski
|