(Mark
One)
|
||
ý
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
|
|
For
the quarterly period ended June 30, 2007
|
|
OR
|
||
o
|
Transition
report pursuant to section 13 or 15(d) of the Securities Exchange
Act of
1934
|
|
Federal
|
83-0395247
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
Number)
|
Large
accelerated filer o
|
Accelerated
filer ý
|
Non-accelerated
filer o
|
INDEX
|
||
Page
|
||
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
9
|
||
21
|
||
21
|
||
22
|
||
22
|
||
22
|
||
22
|
||
22
|
||
23
|
||
23
|
||
24
|
||
25
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
26
|
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
27
|
|
Statement
of Chief Executive Officer Furnished Pursuant to Section 906 of
the
Sarbanes-Oxley Act of 2002
|
28
|
|
Statement
of Chief Financial Officer Furnished Pursuant to Section 906 of
the
Sarbanes-Oxley Act of 2002
|
29
|
PART
I.
|
FINANCIAL
INFORMATION
|
ITEM
1.
|
Consolidated
Financial Statements
|
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ |
16,534
|
$ |
15,459
|
||||
Interest-bearing
deposits
|
4,027
|
9,960
|
||||||
Total
cash and cash equivalents
|
20,561
|
25,419
|
||||||
Short-term
investments
|
1,004
|
-
|
||||||
Securities
available for sale, at fair value
|
161,169
|
190,237
|
||||||
Securities
to be held to maturity, at amortized cost (fair value $3,621
at
|
||||||||
June
30, 2007 and $3,227 at December 31, 2006)
|
3,686
|
3,241
|
||||||
Loans,
net of allowance for loan losses of $7,721 at June 30, 2007
and
|
||||||||
$7,218
at December 31, 2006
|
797,236
|
756,180
|
||||||
Other
real estate owned
|
-
|
562
|
||||||
Accrued
interest receivable
|
4,295
|
4,320
|
||||||
Stock
in the Federal Home Loan Bank of Boston
|
9,885
|
9,274
|
||||||
Banking
premises and equipment, net
|
10,614
|
8,821
|
||||||
Bank-owned
life insurance
|
6,515
|
6,304
|
||||||
Other
assets
|
7,782
|
5,075
|
||||||
TOTAL
ASSETS
|
$ |
1,022,747
|
$ |
1,009,433
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Interest-bearing
|
$ |
620,980
|
$ |
588,496
|
||||
Non-interest-bearing
|
104,773
|
97,190
|
||||||
Total
deposits
|
725,753
|
685,686
|
||||||
Federal
Home Loan Bank of Boston advances
|
142,519
|
169,806
|
||||||
Repurchase
agreements
|
7,990
|
10,425
|
||||||
Escrow
funds held for borrowers
|
1,113
|
1,121
|
||||||
Accrued
expenses and other liabilities
|
6,776
|
4,684
|
||||||
Total
liabilities
|
884,151
|
871,722
|
||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, par value $0.01 per share, authorized 5,000,000
shares;
|
||||||||
none
issued
|
-
|
-
|
||||||
Common
stock, par value $0.01 per share, authorized 60,000,000
shares;
|
||||||||
17,205,995
shares issued at June 30, 2007 and at December 31, 2006
|
172
|
172
|
||||||
Paid-in
capital
|
76,700
|
75,520
|
||||||
Retained
earnings
|
71,337
|
70,406
|
||||||
Unearned
compensation
|
(5,550 | ) | (5,772 | ) | ||||
Treasury
stock, at cost (134,142 shares at June 30, 2007 and 51,445
shares
|
||||||||
at
December 31, 2006)
|
(1,873 | ) | (664 | ) | ||||
Accumulated
other comprehensive loss, net of taxes
|
(2,190 | ) | (1,951 | ) | ||||
Total
stockholders’ equity
|
138,596
|
137,711
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ |
1,022,747
|
$ |
1,009,433
|
||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Interest
and dividend income:
|
||||||||||||||||
Loans
|
$ |
12,350
|
$ |
10,076
|
$ |
24,305
|
$ |
19,676
|
||||||||
Investments
|
1,854
|
2,261
|
3,836
|
4,566
|
||||||||||||
Other
interest-earning assets
|
309
|
288
|
684
|
529
|
||||||||||||
Total
interest and dividend income
|
14,513
|
12,625
|
28,825
|
24,771
|
||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
5,477
|
4,664
|
10,658
|
8,706
|
||||||||||||
Borrowings
|
1,901
|
1,196
|
4,076
|
2,393
|
||||||||||||
Total
interest expense
|
7,378
|
5,860
|
14,734
|
11,099
|
||||||||||||
Net
interest income before provision for loan losses
|
7,135
|
6,765
|
14,091
|
13,672
|
||||||||||||
Provision
for loan losses
|
320
|
300
|
604
|
462
|
||||||||||||
Net
interest income after provision for loan losses
|
6,815
|
6,465
|
13,487
|
13,210
|
||||||||||||
Non-interest
income:
|
||||||||||||||||
Fee
income on depositors’ accounts
|
1,097
|
1,037
|
2,135
|
1,982
|
||||||||||||
Loss
on sale of securities
|
(43 | ) |
-
|
(29 | ) |
-
|
||||||||||
Wealth
management income
|
170
|
136
|
291
|
193
|
||||||||||||
Other
income
|
211
|
269
|
436
|
524
|
||||||||||||
Total
non-interest income
|
1,435
|
1,442
|
2,833
|
2,699
|
||||||||||||
Non-interest
expense:
|
||||||||||||||||
Salaries
and benefits
|
3,735
|
3,130
|
7,573
|
6,159
|
||||||||||||
Occupancy
expenses
|
481
|
410
|
972
|
813
|
||||||||||||
Marketing
expenses
|
449
|
350
|
771
|
765
|
||||||||||||
Data
processing expenses
|
653
|
558
|
1,295
|
1,190
|
||||||||||||
Professional
fees
|
263
|
223
|
652
|
479
|
||||||||||||
Other
expenses
|
994
|
1,166
|
1,959
|
2,205
|
||||||||||||
Total
non-interest expense
|
6,575
|
5,837
|
13,222
|
11,611
|
||||||||||||
Income
before income taxes
|
1,675
|
2,070
|
3,098
|
4,298
|
||||||||||||
Income
tax expense
|
697
|
780
|
1,286
|
1,653
|
||||||||||||
Net
income
|
$ |
978
|
$ |
1,290
|
$ |
1,812
|
$ |
2,645
|
||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ |
0.06
|
$ |
0.08
|
$ |
0.11
|
$ |
0.16
|
||||||||
Diluted
|
$ |
0.06
|
$ |
0.08
|
$ |
0.11
|
$ |
0.16
|
||||||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
16,226,449
|
16,608,783
|
16,249,929
|
16,604,775
|
||||||||||||
Diluted
|
16,309,877
|
16,608,783
|
16,321,394
|
16,604,775
|
Accumulated
|
||||||||||||||||||||||||||||||||
Common
|
Other
|
|||||||||||||||||||||||||||||||
Shares
|
Common
|
Paid-In
|
Retained
|
Unearned
|
Treasury
|
Comprehensive
|
||||||||||||||||||||||||||
Outstanding
|
Stock
|
Capital
|
Earnings
|
Compensation
|
Stock
|
Loss
|
Total
|
|||||||||||||||||||||||||
Balances
at December 31, 2005
|
17,205,995
|
$ |
172
|
$ |
78,446
|
$ |
66,944
|
$ | (6,092 | ) | $ |
-
|
$ | (2,465 | ) | $ |
137,005
|
|||||||||||||||
Net
income
|
-
|
-
|
-
|
2,645
|
-
|
-
|
-
|
2,645
|
||||||||||||||||||||||||
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,363 | ) | (1,363 | ) | ||||||||||||||||||||||
Total
comprehensive income
|
1,282
|
|||||||||||||||||||||||||||||||
Cash
dividends declared ($0.10 per share)
|
-
|
-
|
-
|
(741 | ) |
-
|
-
|
-
|
(741 | ) | ||||||||||||||||||||||
ESOP
shares committed to be released
|
-
|
-
|
30
|
-
|
160
|
-
|
-
|
190
|
||||||||||||||||||||||||
Balances
at June 30, 2006
|
17,205,995
|
$ |
172
|
$ |
78,476
|
$ |
68,848
|
$ | (5,932 | ) | $ |
-
|
$ | (3,828 | ) | $ |
137,736
|
|||||||||||||||
Balances
at December 31, 2006
|
17,154,550
|
$ |
172
|
$ |
75,520
|
$ |
70,406
|
$ | (5,772 | ) | $ | (664 | ) | $ | (1,951 | ) | $ |
137,711
|
||||||||||||||
Net
income
|
-
|
-
|
-
|
1,812
|
-
|
-
|
-
|
1,812
|
||||||||||||||||||||||||
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(239 | ) | (239 | ) | ||||||||||||||||||||||
Total
comprehensive income
|
1,573
|
|||||||||||||||||||||||||||||||
Cash
dividends declared ($0.12 per share)
|
-
|
-
|
-
|
(881 | ) |
-
|
-
|
-
|
(881 | ) | ||||||||||||||||||||||
Treasury
stock purchases
|
(82,697 | ) |
-
|
-
|
-
|
-
|
(1,209 | ) |
-
|
(1,209 | ) | |||||||||||||||||||||
Stock-based
compensation
|
-
|
-
|
1,077
|
-
|
-
|
-
|
-
|
1,077
|
||||||||||||||||||||||||
ESOP
shares committed to be released
|
-
|
-
|
103
|
-
|
222
|
-
|
-
|
325
|
||||||||||||||||||||||||
Balances
at June 30, 2007
|
17,071,853
|
$ |
172
|
$ |
76,700
|
$ |
71,337
|
$ | (5,550 | ) | $ | (1,873 | ) | $ | (2,190 | ) | $ |
138,596
|
||||||||||||||
The
components of other comprehensive loss and related tax effects
are as
follows:
|
||||||||
Six
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Change
in unrealized holding losses on available-for-sale
securities
|
$ | (385 | ) | $ | (2,229 | ) | ||
Reclassification
adjustment for losses realized in income
|
29
|
-
|
||||||
Net
change in unrealized losses
|
(356 | ) | (2,229 | ) | ||||
Tax
effect
|
(117 | ) | (866 | ) | ||||
Other
comprehensive loss
|
$ | (239 | ) | $ | (1,363 | ) | ||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
1,812
|
$ |
2,645
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
604
|
462
|
||||||
ESOP
expense
|
325
|
190
|
||||||
Stock-based
compensation
|
1,077
|
-
|
||||||
Amortization
of premiums and discounts
|
64
|
201
|
||||||
Depreciation
and amortization
|
442
|
363
|
||||||
Amortization
of intangible assets
|
15
|
-
|
||||||
Provision
for other real estate owned
|
-
|
34
|
||||||
Net
(gain) loss on sale of other real estate owned
|
(14 | ) |
21
|
|||||
Net
loss on sale of securities
|
29
|
-
|
||||||
Net
loss on sale of loans
|
5
|
-
|
||||||
Increase
in cash surrender value of bank-owned life insurance
|
(211 | ) | (154 | ) | ||||
Decrease
(increase) in accrued interest receivable
|
25
|
(123 | ) | |||||
Increase
in other assets
|
(490 | ) | (1,123 | ) | ||||
Decrease
in accrued expenses and other liabilities
|
(1,820 | ) | (60 | ) | ||||
Net
cash provided by operating activities
|
1,863
|
2,456
|
||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of securities available for sale
|
(21,947 | ) | (11,831 | ) | ||||
Proceeds
from sales of securities available for sale
|
5,424
|
-
|
||||||
Proceeds
from maturities, calls and principal repayments of securities
available for sale
|
45,146
|
23,104
|
||||||
Purchases
of securities held to maturity
|
(675 | ) |
-
|
|||||
Proceeds
from maturities, calls and principal repayments of securities
held to maturity
|
225
|
25
|
||||||
Investment
in short term time deposits
|
(1,004 | ) |
-
|
|||||
Purchases
of Federal Home Loan Bank of Boston stock
|
(611 | ) | (569 | ) | ||||
Proceeds
from sales of other real estate owned
|
576
|
1,568
|
||||||
Net
loan originations and principal repayments
|
(43,545 | ) | (59,784 | ) | ||||
Proceeds
from sales of loans
|
1,881
|
-
|
||||||
Purchases
of property and equipment
|
(298 | ) | (652 | ) | ||||
Cash
paid to acquire Levine Financial Group
|
(55 | ) | (100 | ) | ||||
Net
cash used in investing activities
|
(14,883 | ) | (48,239 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
increase in deposits
|
40,067
|
43,339
|
||||||
Proceeds
of Federal Home Loan Bank of Boston advances
|
53,000
|
65,307
|
||||||
Repayments
of Federal Home Loan Bank of Boston advances
|
(80,287 | ) | (52,197 | ) | ||||
Net
decrease in repurchase agreements
|
(2,435 | ) | (1,625 | ) | ||||
Net
decrease in escrow funds held for borrowers
|
(8 | ) | (165 | ) | ||||
Treasury
stock purchases
|
(1,209 | ) |
-
|
|||||
Cash
dividends paid
|
(881 | ) | (741 | ) | ||||
Payments
on capitalized lease obligation
|
(85 | ) |
-
|
|||||
Net
cash provided by financing activities
|
8,162
|
53,918
|
||||||
(Decrease)
increase in cash and cash equivalents
|
(4,858 | ) |
8,135
|
|||||
Cash
and cash equivalents at beginning of period
|
25,419
|
15,843
|
||||||
Cash
and cash equivalents at end of period
|
$ |
20,561
|
$ |
23,978
|
||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Cash
paid during the period:
|
||||||||
Interest
on deposits, borrowings and other interest bearing
liabilities
|
$ |
14,854
|
$ |
11,143
|
||||
Income
taxes – net
|
2,463
|
867
|
||||||
Non-cash
item:
|
||||||||
Capitalized
lease asset and obligation
|
$ |
1,932
|
$ |
-
|
||||
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
income
|
$ |
978
|
$ |
1,290
|
$ |
1,812
|
$ |
2,645
|
||||||||
Weighted
average common shares applicable to
|
||||||||||||||||
basic
EPS
|
16,226,449
|
16,608,783
|
16,249,929
|
16,604,775
|
||||||||||||
Effect
of dilutive potential
common shares (1, 2)
|
83,428
|
-
|
71,465
|
-
|
||||||||||||
Weighted
average common shares applicable to
|
||||||||||||||||
diluted
EPS
|
16,309,877
|
16,608,783
|
16,321,394
|
16,604,775
|
||||||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ |
0.06
|
$ |
0.08
|
$ |
0.11
|
$ |
0.16
|
||||||||
Diluted
|
$ |
0.06
|
$ |
0.08
|
$ |
0.11
|
$ |
0.16
|
||||||||
|
(1)
For the three and six months ended June 30, 2007, options to purchase
739,500 shares were outstanding but not included in the
computation of earnings per share because they were
antidilutive.
|
||||||||||||||||
|
||||||||||||||||
(2)
Includes incremental shares related to stock options and restricted
stock.
|
||||||||||||||||
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
One-to-four
family residential real estate
|
$ |
329,199
|
$ |
319,108
|
||||
Commercial
real estate
|
198,938
|
175,564
|
||||||
Construction
|
52,191
|
54,759
|
||||||
Home
equity loans
|
116,939
|
112,739
|
||||||
Commercial
and industrial
|
75,544
|
69,762
|
||||||
Consumer
|
30,751
|
30,181
|
||||||
Total
loans
|
803,562
|
762,113
|
||||||
Net
deferred loan costs and fees
|
1,395
|
1,285
|
||||||
Allowance
for loan losses
|
(7,721 | ) | (7,218 | ) | ||||
Loans,
net
|
$ |
797,236
|
$ |
756,180
|
||||
At
June 30,
|
At
December 31,
|
|||||||
2007
|
2006
|
|||||||
Non-accrual
loans:
|
||||||||
Residential
mortgages
|
$ |
268
|
$ |
-
|
||||
Commercial
mortgages
|
2,384
|
1,144
|
||||||
Home
equity
|
52
|
20
|
||||||
Commercial
and industrial
|
268
|
123
|
||||||
Other
consumer
|
-
|
1
|
||||||
Total
non-accrual loans
|
2,972
|
1,288
|
||||||
Accruing
loans 90 days or more past due
|
-
|
-
|
||||||
Total
non-performing loans
|
2,972
|
1,288
|
||||||
Other
real estate owned
|
-
|
562
|
||||||
Total
non-performing assets
|
$ |
2,972
|
$ |
1,850
|
||||
Ratios:
|
||||||||
Total
non-performing loans to total loans
|
0.37 | % | 0.17 | % | ||||
Total
non-performing assets to total assets
|
0.29 | % | 0.18 | % | ||||
Allowance
for loan losses to non-performing loans
|
259.79 | % | 560.40 | % |
For
the Six Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Balance
at beginning of period
|
$ |
7,218
|
$ |
6,382
|
||||
Provision
for loan losses
|
604
|
462
|
||||||
Charge-offs
|
(107 | ) | (58 | ) | ||||
Recoveries
|
6
|
39
|
||||||
Balance
at end of period
|
$ |
7,721
|
$ |
6,825
|
||||
Ratios:
|
||||||||
Net
charge-offs to average loans
|
||||||||
outstanding
|
0.03 | % | 0.01 | % | ||||
Allowance
for loan losses to non-performing
|
||||||||
loans
at end of period
|
259.79 | % | 294.82 | % | ||||
Allowance
for loan losses to total
|
||||||||
loans
at end of period
|
0.96 | % | 0.98 | % | ||||
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
Unused
lines of credit
|
$ |
142,173
|
$ |
135,374
|
||||
Amounts
due mortgagors
|
36,525
|
34,742
|
||||||
Standby
letters of credit
|
973
|
879
|
||||||
Commitments
to originate loans
|
23,977
|
42,551
|
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
Demand
|
$ |
104,773
|
$ |
97,190
|
||||
NOW
|
42,258
|
37,523
|
||||||
Regular
savings
|
63,431
|
65,475
|
||||||
Money
market
|
176,633
|
165,984
|
||||||
Certificates
of deposit
|
338,658
|
319,514
|
||||||
$ |
725,753
|
$ |
685,686
|
Three
Months Ended June 30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
and
|
Yield/
|
Average
|
and
|
Yield/
|
|||||||||||||||||||
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Residential
real estate
|
$ |
340,716
|
$ |
4,809
|
5.65 | % | $ |
300,282
|
$ |
4,189
|
5.58 | % | ||||||||||||
Commercial
real estate
|
236,840
|
3,898
|
6.58 | % |
181,412
|
2,882
|
6.35 | % | ||||||||||||||||
Home
equity loans
|
118,140
|
1,938
|
6.56 | % |
96,529
|
1,542
|
6.39 | % | ||||||||||||||||
Commercial
and industrial
|
71,990
|
1,323
|
7.35 | % |
62,586
|
1,126
|
7.20 | % | ||||||||||||||||
Consumer
and other
|
30,065
|
382
|
5.08 | % |
28,599
|
337
|
4.71 | % | ||||||||||||||||
Total
loans
|
797,751
|
12,350
|
6.19 | % |
669,408
|
10,076
|
6.02 | % | ||||||||||||||||
Investment
securities
|
166,163
|
1,854
|
4.46 | % |
220,844
|
2,261
|
4.10 | % | ||||||||||||||||
Other
interest-earning assets
|
21,605
|
309
|
5.72 | % |
24,475
|
288
|
4.71 | % | ||||||||||||||||
Total
interest-earning assets
|
985,519
|
14,513
|
5.89 | % |
914,727
|
12,625
|
5.52 | % | ||||||||||||||||
Noninterest-earning
assets
|
32,990
|
30,540
|
||||||||||||||||||||||
Total
assets
|
$ |
1,018,509
|
$ |
945,267
|
||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ |
65,304
|
149
|
0.91 | % | $ |
81,625
|
169
|
0.83 | % | ||||||||||||||
Money
market accounts
|
180,940
|
1,442
|
3.19 | % |
160,432
|
1,255
|
3.13 | % | ||||||||||||||||
NOW
accounts
|
34,959
|
47
|
0.54 | % |
35,753
|
23
|
0.26 | % | ||||||||||||||||
Certificates
of deposit
|
335,626
|
3,839
|
4.58 | % |
316,150
|
3,217
|
4.07 | % | ||||||||||||||||
Total
interest-bearing deposits
|
616,829
|
5,477
|
3.55 | % |
593,960
|
4,664
|
3.14 | % | ||||||||||||||||
FHLB
advances
|
149,853
|
1,779
|
4.75 | % |
111,316
|
1,122
|
4.03 | % | ||||||||||||||||
Other
interest-bearing liabilities
|
10,997
|
122
|
4.44 | % |
6,898
|
74
|
4.29 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
777,679
|
7,378
|
3.79 | % |
712,174
|
5,860
|
3.29 | % | ||||||||||||||||
Demand
deposits
|
98,343
|
92,671
|
||||||||||||||||||||||
Other
noninterest-bearing liabilities
|
3,591
|
2,782
|
||||||||||||||||||||||
Total
liabilities
|
879,613
|
807,627
|
||||||||||||||||||||||
Stockholders'
equity
|
138,896
|
137,640
|
||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ |
1,018,509
|
$ |
945,267
|
||||||||||||||||||||
Net
interest income
|
$ |
7,135
|
$ |
6,765
|
||||||||||||||||||||
Interest
rate spread(1)
|
2.10 | % | 2.23 | % | ||||||||||||||||||||
Net
interest-earning assets(2)
|
$ |
207,840
|
$ |
202,553
|
||||||||||||||||||||
Net
interest margin(3)
|
2.90 | % | 2.96 | % | ||||||||||||||||||||
Average
interest-earning assets to
|
||||||||||||||||||||||||
average
interest-bearing liabilities
|
126.73 | % | 128.44 | % |
|
(1)
|
Net
interest rate spread represents the difference between the yield
on
average interest-earning assets and the cost of average
interest-bearing liabilities.
|
|
(2)
|
Net
interest-earning assets represents total interest-earning assets
less
total interest-bearing liabilities.
|
|
(3)
|
Net
interest margin represents net interest income divided by average
total
interest-earning assets.
|
Three
Months Ended June 30
|
||||||||||||
2007
vs. 2006
|
||||||||||||
Increase
(Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Net
|
||||||||||
(In
thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans:
|
||||||||||||
Residential
real estate
|
$ |
570
|
$ |
50
|
$ |
620
|
||||||
Commercial
real estate
|
910
|
106
|
1,016
|
|||||||||
Home
equity loans
|
353
|
43
|
396
|
|||||||||
Commercial
and industrial
|
173
|
24
|
197
|
|||||||||
Consumer
and other
|
17
|
28
|
45
|
|||||||||
Total
loans
|
2,023
|
251
|
2,274
|
|||||||||
Investment
securities
|
(597 | ) |
190
|
(407 | ) | |||||||
Other
interest-earning assets
|
(36 | ) |
57
|
21
|
||||||||
Total
interest-earning assets
|
1,390
|
498
|
1,888
|
|||||||||
Interest-bearing
liabilities:
|
||||||||||||
Savings
accounts
|
(36 | ) |
16
|
(20 | ) | |||||||
Money
market accounts
|
163
|
24
|
187
|
|||||||||
NOW
accounts
|
(1 | ) |
25
|
24
|
||||||||
Certificates
of deposit
|
206
|
416
|
622
|
|||||||||
Total
interest-bearing deposits
|
332
|
481
|
813
|
|||||||||
FHLB
advances
|
434
|
223
|
657
|
|||||||||
Other
interest-bearing liabilities
|
46
|
2
|
48
|
|||||||||
Total
interest-bearing liabilities
|
812
|
706
|
1,518
|
|||||||||
Change
in net interest income
|
$ |
578
|
$ | (208 | ) | $ |
370
|
|||||
Six
Months Ended June 30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
and
|
Yield/
|
Average
|
and
|
Yield/
|
|||||||||||||||||||
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Residential
real estate
|
$ |
338,814
|
$ |
9,555
|
5.64 | % | $ |
298,182
|
$ |
8,272
|
5.55 | % | ||||||||||||
Commercial
real estate
|
231,046
|
7,601
|
6.58 | % |
175,528
|
5,662
|
6.45 | % | ||||||||||||||||
Home
equity loans
|
116,934
|
3,812
|
6.52 | % |
92,943
|
2,937
|
6.32 | % | ||||||||||||||||
Commercial
and industrial
|
70,363
|
2,581
|
7.34 | % |
60,887
|
2,145
|
7.05 | % | ||||||||||||||||
Consumer
and other
|
29,929
|
756
|
5.05 | % |
27,658
|
660
|
4.77 | % | ||||||||||||||||
Total
loans
|
787,086
|
24,305
|
6.18 | % |
655,198
|
19,676
|
6.01 | % | ||||||||||||||||
Investment
securities
|
173,287
|
3,836
|
4.43 | % |
224,091
|
4,566
|
4.08 | % | ||||||||||||||||
Other
interest-earning assets
|
24,944
|
684
|
5.48 | % |
23,251
|
529
|
4.55 | % | ||||||||||||||||
Total
interest-earning assets
|
985,317
|
28,825
|
5.85 | % |
902,540
|
24,771
|
5.49 | % | ||||||||||||||||
Noninterest-earning
assets
|
32,128
|
30,737
|
||||||||||||||||||||||
Total
assets
|
$ |
1,017,445
|
$ |
933,277
|
||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ |
65,114
|
289
|
0.89 | % | $ |
83,230
|
344
|
0.83 | % | ||||||||||||||
Money
market accounts
|
177,586
|
2,799
|
3.15 | % |
160,974
|
2,437
|
3.03 | % | ||||||||||||||||
NOW
accounts
|
34,547
|
91
|
0.53 | % |
35,607
|
44
|
0.25 | % | ||||||||||||||||
Certificates
of deposit
|
329,837
|
7,479
|
4.53 | % |
301,664
|
5,881
|
3.90 | % | ||||||||||||||||
Total
interest-bearing deposits
|
607,084
|
10,658
|
3.51 | % |
581,475
|
8,706
|
2.99 | % | ||||||||||||||||
FHLB
advances
|
160,232
|
3,802
|
4.75 | % |
111,975
|
2,240
|
4.00 | % | ||||||||||||||||
Other
interest-bearing liabilities
|
11,812
|
274
|
4.64 | % |
7,882
|
153
|
3.88 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
779,128
|
14,734
|
3.78 | % |
701,332
|
11,099
|
3.17 | % | ||||||||||||||||
Demand
deposits
|
96,333
|
91,182
|
||||||||||||||||||||||
Other
noninterest-bearing liabilities
|
3,386
|
3,059
|
||||||||||||||||||||||
Total
liabilities
|
878,847
|
795,573
|
||||||||||||||||||||||
Stockholders'
equity
|
138,598
|
137,704
|
||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ |
1,017,445
|
$ |
933,277
|
||||||||||||||||||||
Net
interest income
|
$ |
14,091
|
$ |
13,672
|
||||||||||||||||||||
Interest
rate spread(1)
|
2.07 | % | 2.32 | % | ||||||||||||||||||||
Net
interest-earning assets(2)
|
$ |
206,189
|
$ |
201,208
|
||||||||||||||||||||
Net
interest margin(3)
|
2.86 | % | 3.03 | % | ||||||||||||||||||||
Average
interest-bearing assets to
|
||||||||||||||||||||||||
average
interest-bearing liabilities
|
126.46 | % | 128.69 | % |
(1)
|
Net
interest rate spread represents the difference between the yield
on
average interest-earning assets and the cost of average interest-bearing
liabilities.
|
(2)
|
Net
interest-earning assets represents total interest-earning assets
less
total interest-bearing liabilities.
|
(3)
|
Net
interest margin represents net interest income divided by average
total
interest-earning assets.
|
Six
Months Ended June 30
|
||||||||||||
2007
vs. 2006
|
||||||||||||
Increase
(Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Net
|
||||||||||
(In
thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans:
|
||||||||||||
Residential
real estate
|
$ |
1,144
|
$ |
139
|
$ |
1,283
|
||||||
Commercial
real estate
|
1,825
|
114
|
1,939
|
|||||||||
Home
equity loans
|
779
|
96
|
875
|
|||||||||
Commercial
and industrial
|
345
|
91
|
436
|
|||||||||
Consumer
and other
|
56
|
40
|
96
|
|||||||||
Total
loans
|
4,149
|
480
|
4,629
|
|||||||||
Investment
securities
|
(1,099 | ) |
369
|
(730 | ) | |||||||
Other
interest-earning assets
|
41
|
114
|
155
|
|||||||||
Total
interest-earning assets
|
3,091
|
963
|
4,054
|
|||||||||
Interest-bearing
liabilities:
|
||||||||||||
Savings
accounts
|
(79 | ) |
24
|
(55 | ) | |||||||
Money
market accounts
|
258
|
104
|
362
|
|||||||||
NOW
accounts
|
(1 | ) |
48
|
47
|
||||||||
Certificates
of deposit
|
582
|
1,016
|
1,598
|
|||||||||
Total
interest-bearing deposits
|
760
|
1,192
|
1,952
|
|||||||||
FHLB
advances
|
1,091
|
471
|
1,562
|
|||||||||
Other
interest-bearing liabilities
|
87
|
34
|
121
|
|||||||||
Total
interest-bearing liabilities
|
1,938
|
1,697
|
3,635
|
|||||||||
Change
in net interest income
|
$ |
1,153
|
$ | (734 | ) | $ |
419
|
|||||
Net
Interest Income At-Risk
|
||||
Estimated
Increase
|
Estimated
Increase
|
|||
Change
in Interest Rates
|
(Decrease)
in NII
|
(Decrease)
in NII
|
||
(Basis
Points)
|
(June
30, 2007)
|
(December
31, 2006)
|
||
-200
|
6.0%
|
12.1%
|
||
Stable
|
0.0%
|
0.0%
|
||
+200
|
(7.5)%
|
(10.9)%
|
||
As
of June 30, 2007:
|
||||
Total
risk-based capital
|
15.48 | % | ||
Tier
1 risk-based capital
|
14.44 | % | ||
Tier
1 leverage capital
|
10.79 | % | ||
As
of December 31, 2006:
|
||||
Total
risk-based capital
|
15.86 | % | ||
Tier
1 risk-based capital
|
14.83 | % | ||
Tier
1 leverage capital
|
10.82 | % | ||
(c)
|
(d)
|
|||||||||||||||
Total
Number of
|
Maximum
Number
|
|||||||||||||||
Shares
|
(or
Approximate
|
|||||||||||||||
(a)
|
(b)
|
(or
Units)
|
Dollar
Value) of
|
|||||||||||||
Total
Number
|
Average
Price
|
Purchased
as Part
|
Shares
(or Units) that
|
|||||||||||||
of
Shares
|
Paid
Per
|
of
Publicly
|
May
Yet Be
|
|||||||||||||
(or
Units)
|
Share
|
Announced
Plans
|
Purchased
Under the
|
|||||||||||||
Period
|
Purchased
|
(or
Unit)
|
or
Programs
|
Plans
or Programs
|
||||||||||||
April
1 - 30, 2007
|
21,068
|
$ |
14.86
|
21,068
|
776,571
|
|||||||||||
May
1 - 31, 2007
|
3,213
|
14.80
|
3,213
|
773,358
|
||||||||||||
June
1 - 30, 2007
|
-
|
-
|
-
|
773,358
|
||||||||||||
Total
|
24,281
|
$ |
14.85
|
24,281
|
N/A
|
The
annual meeting of the stockholders of the Company was held on
April 19,
2007.
|
|||||||
1.
|
The
following individuals were elected as directors, each for a three-year
term by the following vote:
|
||||||
FOR
|
WITHHELD
|
||||||
Michael
F. Crowley
|
15,755,457
|
164,217
|
|||||
Carol
Moore Cutting
|
15,743,047
|
176,627
|
|||||
Carol
A. Leary
|
15,747,153
|
172,521
|
|||||
The
terms of office of the following directors continued after the
annual
meeting of stockholders:
|
|||||||
TERM
EXPIRING
|
|||||||
Richard
B. Collins
|
2008
|
||||||
G.
Todd Marchant
|
2008
|
||||||
Michael
F. Werenski
|
2008
|
||||||
Kevin
E. Ross
|
2009
|
||||||
Robert
A. Stewart, Jr.
|
2009
|
||||||
Thomas
H. Themistos
|
2009
|
||||||
2.
|
The
appointment of Grant Thornton LLP as independent registered public
accounting firm for the fiscal year ending December 31, 2007
was ratified
by the stockholders by the following vote:
|
||||||
FOR
|
AGAINST
|
ABSTENTIONS
|
|||||
15,835,491
|
66,411
|
17,772
|
|||||
ITEM 6. | Exhibits. |
3.1
|
Charter
of United Financial Bancorp, Inc., as amended (1)
|
3.2
|
Resolution
and Consent of Sole Stockholder Amending the Charter of United
Financial
Bancorp, Inc. (1)
|
3.3
|
Bylaws
of United Financial Bancorp, Inc. (3)
|
4
|
Form
of Common Stock Certificate of United Financial Bancorp, Inc.
(1)
|
10.1
|
Form
of Employee Stock Ownership Plan (1)
|
10.2
|
Executive
Supplemental Compensation Agreement by and between United Bank
and Richard
B. Collins (1)
|
10.3
|
Executive
Supplemental Compensation Agreement by and between United Bank
and Keith
E. Harvey (1)
|
10.4
|
Executive
Supplemental Compensation Agreement by and between United Bank
and John J.
Patterson (1)
|
10.5
|
United
Bank 2004 and 2005 Incentive Plans (1)
|
10.9
|
Directors
Fee Continuation Plan (1)
|
10.10
|
Form
of Employment Agreement by and between United Bank and Richard
B. Collins
(1)
|
10.11
|
Form
of Change in Control Agreement by and between United Bank and certain
executive officers (1)
|
10.12
|
United
Bank 2006 Stock-Based Incentive Plan (2)
|
11
|
Statement
Regarding Computation of Per Share Earnings (refer to Note D of
Part
I,
|
Item
1- Consolidated Financial Statements)
|
|
21
|
Subsidiaries
of Registrant (1)
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
(1)
|
Incorporated
by reference to the Registration Statement on Form S-1 of United
Financial
Bancorp, Inc. (file no. 333-123371), originally filed with the
Securities
and Exchange Commission on March 16, 2005.
|
(2)
|
Incorporated
by reference to Appendix B of the Registrant’s definitive Proxy Statement
for the Company’s 2006 Annual Meeting filed with the Securities and
Exchange Commission on June 12, 2006.
|
(3)
|
Incorporated
by reference to the Registrant’s Form 10-Q filed with the Securities and
Exchange Commission on May 9,
2007.
|
United
Financial Bancorp, Inc.
|
||
Date:
August 8,
2007
|
By:
|
/s/
Richard B. Collins
|
Richard
B. Collins
|
||
Chairman,
President and Chief Executive Officer
|
||
Date:
August 8,
2007
|
By:
|
/s/
Mark A. Roberts
|
Mark
A. Roberts
|
||
Executive
Vice President and Chief Financial
Officer
|