SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C. 20549

                         FORM 8-K/A

                      CURRENT REPORT

          Pursuant to Section 13 or 15(d) of the
              Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): December 10, 2002




               ALPHA HOSPITALITY CORPORATION

     (Exact Name of Registrant as Specified in Charter)





     Delaware                            1-12522            13-3714474
(State or other jurisdiction       (Commission File No.)   (IRS Employer
of incorporation)                                          Identification No.)




707 Skokie Boulevard, Suite 600, Northbrook, Illinois           60062
      (Address of Principal Executive Offices)                (Zip Code)




Registrant's telephone number, including area code: (847) 418-3804









      This  form 8-K/A amends and restates the current report  on
Form  8-K dated December 11, 2002, and as amended on January  16,
2003, and filed by the Registrant on such dates.

ITEM 2.   ACQUISITION OF ASSETS


      Pursuant to the terms of a recapitalization agreement  (the
"Recapitalization  Agreement"),  on  December  10,  2002,   Alpha
Hospitality  Corporation (the "Company") issued 1,394,200  shares
of  its  Series  E Preferred Stock to the Bryanston  Group,  Inc.
("Bryanston"),   its  largest  stockholder,   in   exchange   for
Bryanston's  voting  membership interest  and  preferred  capital
account   in   Catskill  Development,  LLC  ("Catskill").   These
preferred  shares have a liquidation value of $10 per share,  are
non-voting  and non-convertible, have no fixed date of redemption
or  liquidation, and provide for cumulative dividends at the rate
of  8%  per  annum. Dividends on the Company's common  stock  and
other uses of the Company's net cash flow are subordinate to  the
payment of the accrued dividends on these preferred shares.

     As  a result of this transaction, the Company obtained a 25%
ownership  interest  in  Catskill  and  will  account   for   its
investment using the equity method of accounting.

ITEM 5.   OTHER EVENTS

      On  December  10,  2002, pursuant to  the  Recapitalization
Agreement,  the  Company  also (i) issued  an  aggregate  336,496
shares  of  its  Series E Preferred Stock to each  of  Bryanston,
Stanley Tollman ("Tollman") and Monty Hundley ("Hundley") in full
satisfaction of an outstanding note and as deferred compensation,
(ii) received a three year option to redeem all or any portion of
(a) the Series E Preferred Stock issued to Bryanston, Tollman and
Hundley,  as described above, at its liquidation value  plus  all
accrued  and  unpaid  dividends and (b)  subject  to  stockholder
approval,  Bryanston's  2,326,857 and Beatrice  Tollman's  66,000
shares of Company common stock at a price of $2.12 per share,  in
either case, payable in cash or by delivery of a promissory  note
for  the  aggregate purchase price of the stock  being  redeemed.
Such  promissory  note is to be unsecured, bear interest  at  the
rate of 7% per annum, and be payable in fixed installments over a
three year period. Each such promissory note is to be subordinate
to  the  Bank Note (as defined below) and may be prepaid  by  the
Company  at  any time, without notice. Nevertheless,  during  the
three  year  redemption  period, each of Bryanston  and  Beatrice
Tollman have granted Robert Berman, the Company's Chief Executive
Officer,  an  irrevocable proxy to vote their  shares  of  common
stock, with full powers of substitution and revocation.

      On  December  10, 2002, the Company also  entered  into  an
agreement with Societe Generale (the "Bank"), the holder  of  the
Company's  Series D Preferred Stock and a Note due July  2003  in
the  cumulative  amount of $2,400,000. Under this agreement,  the
Note and all outstanding Series D Preferred Stock were cancelled,
and  the Company issued the Bank a new $1,600,000 Note (the "Bank
Note")  due  June 30, 2003, which provides for discounts  in  the
event  of  prepayment. This Bank Note is a first priority  senior
obligation of the Company.



      ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            UNADUDITED PRO FORM FINANCIAL DATA



The unaudited pro forma financial statements of Alpha Hospitality
Corporation  (the  "Company")  below  give  effect   to   several
agreements, whereby the Company changed its capital structure and
ownership  so  to  comply  with  NASDAQ  Marketplace  Rule   4310
(c)(2)(B)  pertaining to the minimum stockholders' equity.  These
agreements consist of the following elements: (1) the purchase of
the  voting  membership and other assets in Catskill Development,
LLC ("Catskill") owned by Bryanston Group, Inc. ("Bryanston")  in
exchange  for  shares  of  Series  E  Preferred  Stock   with   a
liquidation value of $13,942,000; (2) the exchange of a note with
a  principal  amount  of $1,600,000 for the  Company's  Series  D
Preferred  Stock  and  a  Note  due  July  2003,  which  had   an
outstanding cumulative balance of approximately $2,400,000,  held
by  Societe  Generale (the "Bank");  and (3)  an  agreement  with
Bryanston  and  certain  other  affiliates  to  exchange  certain
obligations  due  from  the  Company  with  shares  of  Series  E
Preferred  Stock  with  a liquidation value  of  $3,364,960.  The
unaudited  pro forma balance sheet has been prepared  as  if  all
transactions  had been completed as of November  30,  2002.   The
transactions  with  the  Bank  and settling  obligations  due  to
Bryanston  and certain other affiliates have been separated  from
the  acquisition of the interest in Catskill as discussed in Note
A  to  the  unaudited pro forma financials statements.   The  pro
forma  Statement  of  Operations has  been  prepared  as  if  the
acquisition  of  the  interest in Catskill was  completed  as  of
January  1,  2002. These unaudited pro forma financial statements
do not necessarily reflect the results of operations of financial
position  of  the  Company  that would  have  resulted  had  such
transactions  actually been consummated as of such dates.   Also,
they  are  not  necessarily indicative of the future  results  of
operations of the future financial position of the Company.

The  unaudited  pro  forma financial statements  should  be  read
together  with  financial statements and notes  of  the  Company,
which  are  incorporated by reference from the  Company's  Annual
Report  on  Form 10-K for the year ended December  31,  2001  and
Quarterly  Report  on  Form 10-QSB for the quarter  period  ended
September 30, 2002.





      ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

           CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Unaudited)
           (in thousands, except per share data)


                                 November 30,
                                     2002      Pro Forma    Capital       Pro
                                 (Unaudited)  Adjustments Adjustments(A) Forma
                          ASSETS
                                                            
CURRENT ASSETS:
       Cash                       $   287                     (50)(B)     $ 237
       Other current assets            57                                    57
     Total current assets             344                                   294

PROPERTY AND EQUIPMENT, net             0                                     0

INVESTMENT AND ADVANCES IN
  CATSKILL DEVELOPMENT, LLC         2,947      3,490(D)                   6,437

ASSETS OF CASINO VENTURES,
 including idle property and
 equipment of $7,805 and $7,063     7,955                                 7,955

DEPOSITS AND OTHER ASSETS              27       (13)(B)                      14
                                 $ 11,273                              $ 14,700

           LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Note payable June 30, 2003     $      0      1,600(B)                $  1,600
  Related party debt                2,560       (990)(B)
                                                           (1,570)(C)         0
  Accounts payable and accrued
     expenses                       1,797                    (267)(C)     1,530
  Accrued payroll and related
     liabilities                      407                                   407
  Current liabilities of Casino
    Ventures                        4,015                                 4,015
     Total current liabilities      8,779                                 7,552

LONG-TERM RELATED PARTY DEBT,
   including accrued interest           0                                     0

LONG-TERM RELATED PARTY LIABILITIES
    OF CASINO VENTURES                  0                                     0

OTHER LIABILITIES                       0                                     0

RELATED PARTY LIABILITIES TO BE
  SETTLED WITH COMMON STOCK         1,529                  (1,529)(C)         0

COMMITMENTS AND CONTINGENCIES

MINORITY INTEREST                     790                                   790

STOCKHOLDERS' EQUITY:
  Preferred stock, 17,312
   shares authorized:
     Series B, $.01 par value,
     44 issued and outstanding
     in 2002 and 2001                   0                                     0
     Series D, $.01 par value,
     1 issued and outstanding
     in 2002                            0                                     0
     Series E, $.01 par and
     $10.00 redemption value,
     1,731 issued and
     outstanding in 2002                0       3,490(D)    3,366 (C)     6,856

  Common stock, $.01 par value,
   7,500 shares authorized, 4,879
   issued and outstanding in 2002      49                                    49
  Capital in excess of par value  107,386        (716)(B)               106,670
  Accumulated deficit            (107,260)                     44 (I)  (107,216)
     Total stockholders' equity       175                                 6,358
                                 $ 11,273                              $ 14,700




  See accompanying notes to unaudited pro forma financial statements.



      ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                        (Unaudited)
        (in thousands, except  for per share data)



                                      Eleven Months Ended
                                          November 30
                                              2002      Adjustments  Pro Forma
                                                            
REVENUES:
  Casino                                 $        0                   $     0
  Food and beverage, retail and other             0                         0
                                                  0                         0

COSTS AND EXPENSES:
  Casino                                          0                         0
  Food and beverage, retail and other             0                         0
  Selling, general and administrative         2,223                     2,223
  Depreciation and amortization                  21                        21
   Interest                                     391          32(F)        423
  Pre-opening and development costs              44                        44
     Total costs and expenses                 2,679                     2,711

OTHER INCOME (LOSS):
    Gain on sale of investment and
     related management contract             3,277                      3,277
    Loss from equity investments               --          (441)(E)      (441)
    Loss on investment - Catskill           (6,934)                    (6,934)
    Miscellaneous - debt
      extinguishment                             3          291(G)        294

NET LOSS BEFORE MINORITY INTEREST           (6,333)                    (6,515)

MINORITY INTEREST                               18                         18

NET LOSS                                    (6,315)                    (6,497)

DIVIDENDS ON PREFERRED STOCK                   518         144(H)
                                                         1,022(J)       1,684

NET LOSS APPLICABLE TO COMMON SHARES        (6,833)                    (8,181)
WEIGHTED AVERAGE COMMON SHARES, basic
  and diluted                                4,588                      4,588

LOSS PER COMMON SHARE, basic and diluted    $(1.49)                  $  (1.78)




  See accompanying notes to unaudited pro forma financial statements.



Notes to Unaudited Pro forma Condensed Consolidated Financial
                        Statements
         (in thousands, except for per share data)


       (A)   Capital  adjustments  reflect  certain  transactions
       related  to  the  Company's  recapitalization  and  having
       minimal  effect on net income (loss), are not included  in
       the  unaudited  pro  forma Statement of  Operations.   The
       interest  related to the short tem debt  incurred  in  the
       transaction with the Bank, as discussed in Note B, is  not
       included  because that interest would not have a long-term
       effect  on the company.  The transaction settling  certain
       obligations   due   to   Bryanston   and   certain   other
       affiliates,  as discussed in Note C, is also not  included
       in the unaudited Statement of Operations.

       (B)   To   reflect  the  cancellation  of  the   Company's
       convertible  note  payable and the  accrued  interest  due
       July  2003 recorded at $990 and the exchange of the Bank's
       Series  D  Preferred Stock recorded at  $1,080  (less  the
       gain   related   to  the  retirement  of  the   instrument
       presented in Note G) by the issuance of the 16%  Note  due
       June  2003  in  the  principal  amount  of  $1,600.   This
       transaction  included recognition of accrued dividends  of
       $215,  write off of capitalized loan costs of  $13  and  a
       cash payment of $50.

       (C)  To  reflect the issuance of Series E Preferred  Stock
       with  a  liquidation  value  of  $3,366  in  exchange  for
       deferred  compensation due to Stanley Tollman recorded  at
       $1,529  and  Monty  Hundley at $267 and   current  related
       party debt due to Bryanston recorded at $1,570.

       (D)  To  reflect a related party transaction  transferring
       Bryanston's  interests and voting rights  in  Catskill  to
       the  Company  in  exchange  for the  issuance  of  $13,942
       liquidation  value  of  Series  E  Preferred  stock.   The
       transaction was recorded using Bryanston's cost  basis  of
       $3,490.  The Company's prior value of Catskill  of  $2,947
       was  based  upon  the  original  cost  and  the  estimated
       recoverability of its investment.

       (E)  To  reflect the 25% interest in Catskill's  net  loss
       for the eleven months ended November 30, 2002.

       (F)  To reflect the recognition of the unamortized portion
       of  the  loan  costs,  $32,  associated  with  the  Bank's
       convertible debt and Series D Preferred Stock.

       (G)  To  reflect the prorated gain on the exchange of  the
       related  convertible debt plus accrued  interest  and  the
       Series  D Preferred Stock in exchange for the $1,600  Note
       due June 2003.  The gain was prorated as follows:

              Gain on extinguishment                     $655
              Gain related to convertible debt            291
              Gain related to retirement of Series
                 D  Pref.  Stock                          364

       (H)  To  reflect  the  cumulative  dividends  balance   at
       January  1,  2002 in the amount of $144 on  the  Series  D
       Preferred  Stock.   The Series D Preferred  Stock  accrued
       dividends  were  disclosed,  but  not  recognized  in  the
       consolidated  financial  statements  for  the  year  ended
       December 31, 2001.

       (I)  To reflect the $291 gain related to convertible  debt
       (Note  G)  less preferred dividends of $215 (Note  B)  and
       write  off of $13 of capitalized loan costs (Note B),  and
       $19 of various accruals (Note C).

       (J)  To  reflect the cumulative dividends related  to  the
       1,394  shares of the Series E Preferred stock,  issued  in
       exchange for the 25% voting interest in Catskill,  on  the
       Company's  earnings  per share.  The cumulative  dividends
       are based on an 8% rate on the total liquidation value  of
       $13,942.

  See accompanying notes to unaudited pro forma financial statements.



                      Catskill Development, LLC
                     Consolidated Balance Sheets
               September 30, 2002 and December 31, 2001



                                    September 30,     December 31,
                                         2002             2001
                                              
  ASSETS

  Current Assets:
  Cash & Cash Equivalents        $    955,504        1,358,469
  Restricted Cash                     114,578           78,070
  Accounts Receivable                 566,800          645,931
  Inventory                             7,533            7,428
  Prepaid Expenses                    272,608          135,774
  Other Current Assets                 15,746           17,173

  Total Current Assets              1,932,769        2,242,845

  Property, Plant and Equipment:
  Land                                770,000          770,000
  Buildings and Improvements
                                    8,447,824        8,414,664
  Furniture, Fixtures and
Equipment                           1,301,489        1,195,613
  Subtotal                         10,519,313       10,380,277
  Less: Accumulated Depreciation    4,495,570        3,936,857
  Net Property, Plant and
     Equipment                      6,023,743        6,443,420

  Real Estate Development           5,776,206        5,740,599


  Total Assets                 $   13,732,718       14,426,864


  LIABILITIES AND MEMEBERS' EQUITY

  Current Liabilities:
  Accounts Payable             $   2,394,691        1,436,971
  Other Current Liabilities              701          179,743
  Accrued Expenses                    90,736          103,513

  Total Current Liabilities        2,486,128        1,720,227

  Long-Term Debt:
  Notes Payable - Senior
    Obligation                     5,000,000        5,000,000
  Accrued Interest Payable         1,655,000        1,201,250
  Total Long-Term Debt             6,655,000        6,201,250

  Members' Equity                  4,591,590        6,505,387

  Total Liabilities and Members'
    Equity                     $  13,732,718       14,426,864


                 Bachrach, Waschitz & Waschitz, LLP
           See Notes To Consolidated Financial Statements





               Catskill Development, LLC
             Consolidated Income Statements
  For the Nine Months Ended September 30, 2002 and the
           Year Ended December 31, 2001





                              September 30, December 31,
                                  2002          2001
                                       
 Race Track Revenues:
 Gross Wagering and
  Simulcasting              $  8,520,953      10,285,654
 Non- Wagering                   176,925         216,765

 Total Race Track Revenues     8,697,878      10,502,419

 Racetrack Costs and
Expenses:
 Purses, Awards and Other      3,001,331      3,700,717
 Operating Costs               1,736,805      2,216,592
 General and Administrative    2,339,930      3,038,589
 Depreciation                    566,390        743,716

 Total Racetrack Costs and
  Expenses                     7,644,456      9,699,614

 Net Profit From Racing
  Operations                   1,053,422        802,805

 Real Estate Development
Expenses:
 General and Administrative       42,371        113,320
 Legal Expenses                2,476,420      2,228,077
 Interest Expense                454,230        564,024
 Total Real Estate
  Development Expenses         2,973,021      2,905,421

 Other Income:
 Interest Income                   5,802         31,384

 Net (Loss)                 $ (1,913,797)    (2,071,232)



           Bachrach, Waschitz & Waschitz, LLP
     See Notes To Consolidated Financial Statements


                 Catskill Development, LLC
   Consolidated Statements of Changes in Member's Equity
 For the Nine Months Ended September 30, 2002 and the Year
                  Ended December 31, 2001



                      Preferred       Other                       Total
                      Capital         Capital        Accumulated  Members
                      Contributions   Contributions  Deficit      Equity
                                                      
Balance December
31, 2000               $ 15,703,893       400        (8,152,474)  7,551,819

Capital
Contributions             1,024,800         -               -     1,024,800

Net (Loss)                       -          -        (2,071,232) (2,071,232)

Balance December
31, 2001                 16,728,693       400       (10,223,706)  6,505,387

Net (Loss)                       -          -        (1,913,797) (1,913,797)

Balance September
30, 2002               $ 16,728,693       400       (12,137,503)  4,591,590




             Bachrach, Waschitz & Waschitz, LLP
       See Notes To Consolidated Financial Statements





             Catskill Development, LLC
       Consolidated Statements of Cash Flows
 For the Nine Months Ended September 30, 2002 and
         the Year Ended December 31, 2001




                              September 30, 2002   December 31, 2001
                                             
Operating Activities:
  Net Loss                    $   (1,913,797)         (2,071,232)
  Adjustments to reconcile
   net loss to net cash
   Provided(Used) by
   operating activities:
      Depreciation                   566,390             743,716
      Accrued Interest
       Not Paid                      453,750             563,750
      Loss on Asset Disposal           2,819                   -


  (Increase) Decrease in:
    Restricted Cash                  (36,508)            213,052
    Accounts Receivable               79,131            (131,449)
    Inventory                           (105)                590
    Prepaid Expenses                (136,834)             (5,568)
    Other Current Assets               1,427               9,920

  Increase (Decrease) in:
    Accounts Payable                 957,720             (78,884)
    Other Current Liabilities       (179,042)            219,934
    Accrued Expenses                 (12,777)              3,075

    Net Cash Used by
     Operating Activities           (217,826)           (533,096)

Investing Activities:
  Purchase of Property,
   Plant and Equipment              (149,532)           (143,521)
  Real Estate Development            (35,607)           (111,465)

  Net Cash Used in
    Investing Activities            (185,139)           (254,986)

Financing Activities:
  Member Contributions                     -           1,024,800

  Net Cash Provided by
     Financing Activities                  -           1,024,800

 Net Increase (Decrease) in
    Cash                            (402,965)            236,718
Cash at Beginning of Year          1,358,469           1,121,751

Cash at End of Year           $      955,504           1,358,469

Supplemental Disclosures:
  Interest Paid               $          480                 274



        Bachrach, Waschitz & Waschitz, LLP
  See Notes To Consolidated Financial Statements



                 Catskill Development, LLC

        Notes to Consolidated Financial Statements
         September 30, 2002 and December 31, 2001


1.   Significant Accounting Policies

       This   summary  of  significant  accounting  policies   of
       Catskill  Development, LLC (the Company) is  presented  to
       assist    in   understanding   the   Company's   financial
       statements.   The  financial  statements  and  notes   are
       representations  of  the  Company's  management   who   is
       responsible  for  their integrity and objectivity.   These
       accounting   policies   conform  to   generally   accepted
       accounting  principles and have been consistently  applied
       in the preparation of the financial statements.

       A.   Organization and Business Activity

       In  October  1995, Catskill Development, LLC, a  New  York
       limited  liability  company,  was  formed  to  pursue  the
       development  of  a  proposed  Native  American  Casino  in
       Monticello,   New  York  (the  "Casino   Project").    The
       Company's  business plan envisioned three  distinct  lines
       of  business: a) casino activities; b) real estate related
       activities;  and  c)  the  gaming  operations  related  to
       Monticello  Raceway (the "Raceway") including  pari-mutuel
       and  any  potential future Video Lottery Terminal  ("VLT")
       operations.   Monticello Raceway Management, Inc.  (MRMI),
       a  New York Corporation, is a wholly owned subsidiary  and
       was formed to hold the pari-mutuel license.

       Currently,  the Company conducts pari-mutuel  wagering  on
       live   race   meetings   for   Standardbred   horses   and
       participates   in  intrastate  and  interstate   simulcast
       wagering  at  the Raceway in Monticello,  New  York.   The
       Company's operations are subject to regulation by the  New
       York State Racing and Wagering Board.

       The  Company continues to pursue a Native American  Casino
       Project  at  the Raceway.  However, to this point  it  has
       been unsuccessful (see Note 6).

       B.   Principles of Consolidation

       The   accompanying   consolidated   financial   statements
       include  the accounts of the Company and its wholly  owned
       subsidiary,  Monticello  Raceway  Managements,  Inc.   All
       significant  intercompany balances and  transactions  have
       been eliminated in consolidation.



                 Catskill Development, LLC

        Notes to Consolidated Financial Statements
         September 30, 2002 and December 31, 2001



       C.   Use of Estimates

       The  preparation  of  financial statements  in  conformity
       with  accounting  principles  generally  accepted  in  the
       United  States  of  America required  management  to  make
       estimates   and  assumptions  that  affect  the   reported
       amounts  of  assets  and  liabilities  and  disclosure  of
       contingent  assets and liabilities at  the  dates  of  the
       financial statements and the reported amounts of  revenues
       and   expenses  during  the  reporting  periods.    Actual
       results could differ from those estimated.

       D.   Concentrations of Credit Risk

       The  Company  maintains  significant  cash  balances  with
       financial   institutions  in  excess  of   the   insurance
       provided  by  the  Federal Deposit  Insurance  Corporation
       (FDIC).

       The  Company,  in  the normal course of business,  settles
       wagers  for  other  racetracks and is thereby  exposed  to
       credit  risk.   However, receivables are generally  not  a
       significant portion of the Company's total assets and  are
       comprised of a large number of accounts.

       E.   Cash and Cash Equivalents

       Cash  and cash equivalents include cash on account, demand
       deposits   and  certificates  of  deposits  with  original
       maturities of less than three months at acquisition.

       F.   Restricted Cash

       Under  New  York States Racing, Pari-Mutuel  Wagering  and
       Breeding  Law the track is obliged to withhold  a  certain
       percentage   of  certain  types  of  wagers  towards   the
       establishment  of  a pool of money the  use  of  which  is
       restricted   to   the   funding   of   approved    capital
       improvements,    repairs   and/or   certain    advertising
       expenses.    Periodically  during  the  year   the   track
       petitions  the Racing and Wagering Board to  certify  that
       the  noted  expenditures are eligible  for  re-imbursement
       from   the   capital  improvement  fund.   The  unexpended
       balance is shown as restricted cash on the balance sheet.



                 Catskill Development, LLC

        Notes to Consolidated Financial Statements
         September 30, 2002 and December 31, 2001

       G.   Property, Plant and Equipment

       Plant  and  equipment are recorded at cost.   Depreciation
       is  calculated  using  the straight-line  basis  over  the
       estimated  useful lives of the related assets as  follows:
       15  years for grandstands and buildings, 5 to 7 years  for
       equipment and 7 years for furniture and fixtures.


       H.   Real Estate Development

       In   connection  with  its  real  estate  activities,  the
       Company    capitalizes   certain   legal,   architectural,
       engineering and environmental study fees as well as  other
       costs  directly  related to the development  of  its  real
       estate.  (See Note 2)

       I.   Impairment of Assets

       In  the  event that facts and circumstances indicate  that
       the  carrying  amount  of tangible  assets  or  groups  of
       assets  may  be  impaired, an evaluation of recoverability
       would  be  performed.  If an evaluation is  required,  the
       estimate  future  undiscounted cash flows associated  with
       the  assets  would  be  compared to the  assets'  carrying
       amount  to  determine if a write-down to market  value  or
       discounted  cash flow value is required.   Management  has
       determined that no impairment of assets has occurred.

       J.   Inventory

       Inventory is recorded at the lower of cost or market on  a
       first in, first out basis.

       K.   Revenue Recognition

       Wagering  revenues are recognized gross of purses,  stakes
       and  awards  and  pari-mutual wagering taxes.   The  costs
       relating  to  these amounts are shown as  "Purses,  Awards
       and   Other"   in  the  accompanying  Income   Statements.
       Revenues from simulcasts are recognized as of the  day  of
       the race.

       L.   Advertising

       The  Company  expenses  the costs of general  advertising,
       promotion  and  marketing programs at the time  the  costs
       are incurred.



                 Catskill Development, LLC

        Notes to Consolidated Financial Statements
         September 30, 2002 and December 31, 2001


       M.   Income Taxes

       The  Company was formed as a limited liability company and
       elected  to be treated as a partnership for tax  purposes,
       and  thus  no  income  tax  expense  is  recorded  in  the
       statements.   Income  of  the  Company  is  taxed  to  the
       members in their respective returns.  All income from  the
       100% owned subsidiary is passed to the Company because  of
       an  agency agreement between the companies.  Therefore  no
       tax accrual is needed on the subsidiary's records.

2.   Fixed Assets

     Depreciation expense was $566,390 for the nine months  ended
     September 30, 2002 and $743,716 for the year ended  December
     31, 2001.

     The Company is in the business of developing real estate for
     additional gaming activities.   As of September 30, 2002 and
     December  31, 2001, the Company had capitalized $47,515  and
     $111,645, respectively to continue its efforts.

3.   Members Equity and Senior Obligation

     The  members  of  the Company have contributed  considerable
     amounts  of  money to the Company to fund the purchasing  of
     the  Raceway and pursuing the approval and development of  a
     Native American Casino on a portion of the Raceway property.
     These contributions (and a priority return of 10% per annum)
     and  the mortgage described below, (with interest compounded
     at  10%  per  annum) must be repaid before any net  earnings
     from  operations would be available for distribution to  the
     Company's  other  members.  As of  September  30,  2002  the
     aggregate  amount  needed to satisfy  the  payment  of  said
     contributions (with priority returns) to certain members  of
     the Company is $29,304,137.

     These  preferred  capital  balances  are  subordinate  to  a
     mortgage, payable to two members, (the "Senior Obligation"),
     which  at  September  30, 2002, and December  31,  2001  was
     $6,665,000  and  $6,201,250 respectively  including  accrued
     interest  at  10% per annum.  All payments  accrue  and  the
     principal  and accrued interest totaling $8,052,550  is  due
     September  15,  2004.  Currently, any  cash  flow  from  the
     operations of the Raceway are being retained by the  Company
     for  working  capital  purposes and to fund  litigation  and
     development  expenses  in conjunction with  other  potential
     gaming operations at the track.  As a result, the Company is
     not  expected  to  make any distributions  with  respect  to
     certain  other  members' interests  until  the  Company  has
     achieved additional net revenues sufficient to discharge the
     payment   of   the  Senior  Obligation,  accrued   interest,
     preferred capital balance and priority returns.




                 Catskill Development, LLC

        Notes to Consolidated Financial Statements
         September 30, 2002 and December 31, 2001

     The  Company  was  formed  as a limited  liability  company,
     therefore its members individual liability is limited  under
     the  appropriate laws of the State of New York.  The Company
     will  cease to exist July 1, 2025.   The Company's  distinct
     lines  of business: (A) casino development; (B) real  estate
     related activities; and (C) the gaming operations related to
     Monticello  Raceway including pari-mutuel and any  potential
     future  Video  Lottery  Terminal  operations  are  owned  as
     follows:  (after the transaction of February 12, 2002  noted
     below and the transaction of December 12, 2002 described  in
     Note 8 - Subsequent Events)

     On February 12, 2002, Alpha Monticello, Inc. (a wholly owned
     subsidiary  of  Alpha Hospitality Corporation  ("Alpha"),  a
     member  of  the  Company,  entered into  an  agreement  with
     Watertone  Holdings LP ("Watertone"), also a member  of  the
     Company,   providing  for  the  acquisition  of   47.5%   of
     Watertone's  economic interests in the casino and  racetrack
     business   components  of  the  Company.   The   transaction
     contemplated by this agreement closed on March 12, 2002.


4.   Related Party Transactions

     As  explained  in  Notes  1H and 2 the  Company  is  in  the
     business  of  developing real estate for  additional  gaming
     activities.  In connection with this development the Company
     has   paid  various  consulting  fees  to  related   parties
     consisting  of members or directors of Catskill Development.
     LLC.   For the nine months ended September 30, 2002 and  the
     year ended December 31, 2001 the Company expensed in general
     and    administrative   expenses   $111,000   and   $113,668
     respectively   of   such  costs.   From  inception   through
     September   30,   2002  the  Company  has   capitalized   as
     development costs $600,574 of such related party  consulting
     fees.





                 Catskill Development, LLC

        Notes to Consolidated Financial Statements
         September 30, 2002 and December 31, 2001


5.   Operating Leases

     At  September  30,  2002 the Company had  commitments  under
     operating  leases  which end in 2006 for various  pieces  of
     equipment  requiring annual lease payments  for  the  twelve
     months ending September 30th as follows:


     Lease  expense  was  $148,539  for  the  nine  months  ended
     September 30, 2002 and $153,208 for the year ended  December
     31, 2001.

6.   Commitments and Contingencies

     The  Monticello  Harness Horsemen's  Association,  Inc.  has
     brought  an  action  against Monticello Raceway  Management,
     Inc.  and one of the members of the Company seeking the  sum
     of  $1,300,0000  to  be  credited to  the  horsemen's  purse
     account.   The  suit claims that revenues  received  by  the
     Raceway  from various simulcasting sources were not properly
     credited to their horsemen's purse account.  Management  has
     responded  vigorously to contest the case after attempts  at
     out-of-court  settlement  proved  fruitless.   A  motion  is
     pending  to  dismiss the action for lack of  subject  matter
     jurisdiction.    Such  dismissal  would  not   prevent   the
     Plaintiff from bringing suit in the proper court or to  seek
     alternative  dispute resolution.  There are disputed  issues
     of  fact between the parties, which makes an estimate of the
     outcome  or the amount or range of loss difficult to  gauge.
     In   accordance  with  Statement  of  Financial   Accounting
     Standards No. 5, the amount of the loss, if any that may  be
     ultimately   realized  has  not  been   reflected   in   the
     accompanying financial statements.

     In  July  1996, the Company and its members entered  into  a
     series  of agreements with the Mohawk Tribe related  to  the
     development  of a casino on land adjacent to the  Monticello
     Raceway   in  Monticello,  New  York.   Pursuant   to   such
     agreements,  the Mohawk Tribe was to purchase  certain  land
     from  the Company and various affiliates of the Company were
     to  help  with the development of a casino on the  land  and
     manage  any resulting casino.  More particularly, the  Tribe
     entered  into  a  Gaming Facility Management Agreement  with
     Mohawk  Management LLC ("MM").  Pursuant to such  Agreement,
     MM was to be provided with the exclusive right to manage the
     Monticello  Casino for seven (7) years from its opening  and
     to  receive certain fees for the provision of management and
     related services.



                 Catskill Development, LLC

        Notes to Consolidated Financial Statements
         September 30, 2002 and December 31, 2001


     Completion  of  the project contemplated by  the  agreements
     with  the  Mohawk  Tribe was subject to certain  conditions,
     including  the  obtaining  of  relevant  federal  and  State
     governmental  approvals.  The Company, in  conjunction  with
     its  affiliates, assumed responsibility for  and  undertook,
     seeking and obtaining all local, state and federal approvals
     required  or necessary to construct and operate  the  Casino
     Project.   By  letter  dated April  6,  2000,  addressed  to
     Governor George Pataki, Kevin Gover, Assistant Secretary  of
     the  Department  of the Interior, advised and  notified  the
     Governor  of  New  York that the Company's  proposed  casino
     project  with  the  Mohawk  Tribe  had  been  approved   and
     specifically  requested that the Governor concur.   However,
     on  April  22, 2000, the Company became aware of a purported
     letter  agreement between the Mohawk Tribe  and  Park  Place
     Entertainment Corporation ("PPE"), which agreement (with two
     irrelevant  exceptions) purportedly gave PPE  the  exclusive
     rights  to  develop  and manage any casino  development  the
     Mohawk Tribe may have in the State of New York.

     On  November  13,  2000,  the Company  (also  known  as  the
     "Plaintiffs")  joined  in  a suit  filed  in  United  States
     District  Court, Southern District of New York against  PPE,
     alleging entitlement to substantial damages as a consequence
     of,  among  other  things, PPE's wrongful interference  with
     several agreements between Catskill and the Tribe pertaining
     to  the  proposed  Casino Project.  The  Plaintiffs  alleged
     tortuous interference with contract and prospective business
     relationships,  unfair  competition  and  state   anti-trust
     violations  and sought over $6 billion in damages.   On  May
     11, 2001, the District Court granted PPE's motion to dismiss
     three  of  the four claims made by Plaintiffs.  However,  on
     May  30,  2001, the Plaintiffs moved for reconsideration  of
     that  ruling, and, on reconsideration, the Court  reinstated
     one  of  the  dismissed claims, with Plaintiffs'  claims  of
     tortuous interference with contract and prospective business
     relationship remaining after such decision.  On  August  22,
     2002,  U.S.  District  Court Judge Colleen  McMahon  granted
     PPE's motion for summary judgment.

     The Company has filed a notice of appeal with respect to the
     dismissal of its case against PPE and has retained the  firm
     of Mayer, Brown, Rowe and Maw to represent it in the appeal.
     It  is  expected  that briefs in the appeal  will  be  filed
     within  the  next  four months and that a  decision  on  the
     appeal  should be rendered within eighteen months.  Although
     management believes that the Company and its related parties
     have  meritorious arguments in the appeal, no assurance  can
     be given that the appeal will be successful or that, even if
     the  appeal  is  successful as  a  whole  or  in  part,  the
     litigation   will  ultimately  be  resolved  in   a   manner
     advantageous to the Company.

     The  Company  is also a party to a various non-environmental
     legal  proceedings and administrative actions,  all  arising
     from  the  ordinary  course  of business.   Although  it  is
     impossible  to predict the outcome of any legal  proceeding,
     the



                 Catskill Development, LLC

        Notes to Consolidated Financial Statements
         September 30, 2002 and December 31, 2001


     Company   believes  any  liability  that  may   finally   be
     determined with respect to such legal proceedings should not
     have   a  material  effect  on  The  Company's  consolidated
     financial position, results of operations or cash flows.

7.   Video Lottery Terminals

     In  October  2001, the New York State Legislature  passed  a
     bill  that  expanded the nature and scope of gaming  in  the
     state  ("VLT  Legislation").   The bill was  signed  by  the
     Governor  on  October 31, 2001.  The provision  of  the  VLT
     Legislation  relevant to the Company include:  a)  authority
     given to the Governor to negotiate casino licenses for up to
     three  Native American casinos in the Catskills; and b)  the
     authority  for  several of New York's racetracks,  including
     the  Raceway, to operate video lottery terminal  ("VLT")  in
     their  facilities.  The VLT operation will be  conducted  by
     the   New  York  State  Lottery  (the  "Lottery")  with  the
     racetracks functioning largely as agents for the Lottery.

     The  Company  is currently working with the New  York  State
     Lottery  to explore the feasibility of installing  VLT's  at
     the  Raceway.   The  Company  received  a  letter  from  the
     Lottery, dated March 21, 2002, advising the Raceway that the
     Lottery  has  completed its initial review of the  Raceway's
     business  plan  for the operation of VLT's  at  the  Raceway
     during  the initial three year trial period approved by  the
     State  Legislature.  Based on such review, the  Lottery  has
     made an initial allocation of 1,800 VLT's to the Raceway and
     has approved the maximum permitted rate for compensation  of
     25%  of  revenues generated after payout of prizes  for  the
     Raceway.   The law currently provides that the Raceway  must
     apply 35% in the first year, escalating to 45% in years  two
     and  three,  of  its compensation to enhance purses  at  the
     Raceway  and  each year must dedicate 5% of its compensation
     to a State Breeding Development Fund.

     The  business  plan  was submitted at  the  request  of  the
     Lottery, and in accordance with Lottery procedures, does not
     represent   a   final   decision   with   respect   to   the
     implementation of VLT's by the Company.  The  business  plan
     includes certain assumptions recommended by the Lottery  and
     other  estimates  considered  preliminary  by  the  Company.
     Using  these  estimates and assumptions, the plan  does  not
     show   levels  of  operating  income  currently   considered
     adequate by the Company to go forward with the project.  The
     Company continues to evaluate the appropriateness of  making
     the  required  expenditures  necessary  for  VLT  operations
     relative  to  the  length of the test period,  the  ultimate
     level  of return on investment, and the implementation  date
     for the program.  The Lottery has not yet established a firm
     start  date  or  adopted  regulations  with  regard  to  the
     program.   On  May 16, 2002, the New York State  Legislature
     passed  a  bill that further expanded the October  2001  VLT
     Legislation.   This bill extends the test period  under  the
     current law from three years to a



                 Catskill Development, LLC

        Notes to Consolidated Financial Statements
         September 30, 2002 and December 31, 2001

     period   ending  December  31,  2007.   Further,  the   bill
     authorizes  each track to enter into an agreement  with  the
     organization  representing  its  horsemen  to   reduce   the
     percentage of its vendor fees dedicated to enhancing  purses
     at  such track during the initial three years, to an  amount
     not  less  than  25 percent.  That bill was  signed  by  the
     Governor  on  May  29,  2002.  In  addition,  the  Company's
     ability  to proceed with the VLT program may be impacted  by
     its  plans  with respect to casino development at the  site.
     Currently,  the  legislature is  considering  an  additional
     bill, which if passed, could extend the operating hours  for
     VLT's  and  provide a larger percentage of revenues  to  the
     racetracks.  Accordingly, no assurance can be given that the
     Company  will decide to proceed with the operation of  VLT's
     at the Raceway.

  8.   Subsequent Events

     In October 23, 2002, the Company retained CIBC World Markets
     Corporation to help it review its strategic alternatives and
     assist  in maximizing the value of its assets.  The  Company
     is  in  negotiations  with  a  federally  recognized  Native
     American tribe in New York and various casino management and
     development  entities with respect to the development  of  a
     Native American Casino.  The development of a casino at  the
     Raceway will require consummation of arrangements with these
     parties  and  various reviews and approvals.  No  assurances
     can be given that such arrangements will be entered into  or
     that any approvals will be obtained.

     On  December  10,  2002,  Alpha reached  an  agreement  with
     Bryanston Group, Inc. ("Bryanston") (a former member of  the
     Company)  and  certain  other affiliates  regarding  certain
     obligations  due  from  and  claims  against  the   Company.
     Included  in the agreement with Bryanston is the acquisition
     of  Bryanston's interest in Catskill Development,  including
     its voting membership interest and preferred capital account
     in  the  Company.   Bryanston has agreed  to  transfer  such
     interests to Alpha.

     On February 4, 2003 Catskill Development, LLC entered into a
     Letter   of   Intent  with  Alpha  Hospitality   Corporation
     ("Alpha"),  its partner in developing gaming  activities  at
     the  Monticello  Raceway (the "Raceway") and  other  related
     entities.  The agreement provides for Alpha to acquire a  48
     year  ground lease on the Raceway and contiguous properties,
     together  with all of Catskill's development and  management
     rights   with  respect  to  the  site  and  related   gaming
     activities,  in exchange for an 80.25% position  in  Alpha's
     common stock.

     The Letter of Intent provides for Catskill to lease its 230-
     acre Raceway property to Alpha for a period of 48 years  for
     an  annual  base  rent of $1,800,000.  Lease  terms  are  to
     contain  certain  options  for Alpha  to  acquire  title  to
     portions  of  the property.  Alpha will have  the  right  to
     purchase a 29-acre parcel for the purpose of placing  it  in
     trust  for a Native American Tribe or Nation at the purchase
     price of



                 Catskill Development, LLC

        Notes to Consolidated Financial Statements
         September 30, 2002 and December 31, 2001

     $1.   The  exercise  of such option will  require  obtaining
     necessary  federal and state approvals.   In  addition,  the
     remaining property may be purchased within two years of  the
     opening of a casino at the present value of the ground lease
     at the time of such exercise.

     The  agreement  is  subject to the execution  of  definitive
     agreements, approvals by Alpha's Board of Directors  and  an
     opinion that the transaction will be tax-free to all parties
     and  other  technical  requirements,  including  a  fairness
     opinion.   No  assurance can be given that the  transactions
     provided  for in the Letter of Intent will ultimately  occur
     or  will  occur at the times and on the terms and conditions
     contained in the Letter of Intent.




             Bachrach, Waschitz & Waschitz, LLP
               CERTIFIED PUBLIC ACCOUNTANTS
                     598 WEST BROADWAY
                       P.O. BOX 871
                MONTICELLO, NEW YORK 12701

NORMAN BACHRACH, CPA                                   (845) 794-5210
MICHAEL WASCHITZ, CPA                               FAX(845) 794-5628
GARY WASCHITZ, CPA                                E-Mailacct@bwwcpa.com


              REPORT OF INDEPENDENT AUDITORS

To the Members of
Catskill Development, LLC

We  have audited the accompanying consolidated balance sheets  of
Catskill  Development, LLC as of September 30, 2002 and  December
31,  2001,  and  the related consolidated statements  of  income,
changes  in  members equity and cash flows for  the  nine  months
ended  September 30, 2002 and the year ended December  31,  2001.
These   financial  statements  are  the  responsibility  of   the
Company's  management.   Our  responsibility  is  to  express  an
opinion on these financial statements based on our audits.

We   conducted  our  audits  in  accordance  with  United  States
generally  accepted auditing standards.  Those standards  require
that we plan and perform the audit to obtain reasonable assurance
about  whether  the  financial statements are  free  of  material
misstatement.   An  audit includes examining, on  a  test  basis,
evidence  supporting the amounts and disclosures in the financial
statements.   An  audit  also includes assessing  the  accounting
principles used and significant estimates made by management,  as
well  as evaluating the overall financial statement presentation.
We  believe  that our audits provide a reasonable basis  for  our
opinion.

In  our  opinion,  the  financial statements  referred  to  above
present  fairly,  in  all  material  respects,  the  consolidated
financial position of Catskill Development, LLC at September  30,
2002  and December 31, 2001, and the consolidated results of  its
operations and its cash flows for the nine months ended September
30, 2002 and the year ended December 31, 2001, in conformity with
United States generally accepted accounting principles.



Bachrach, Waschitz & Waschitz, LLP

February 5, 2003



SIGNATURES

     Pursuant to the requirements of the Securities Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


Dated: February 10, 2003              ALPHA HOSPITALITY CORPORATION
                                              (Registrant)

                                       By:/s/Scott A. Kaniewski
                                           Scott A. Kaniewski
                                           Chief Financial Officer






                                                     EXHIBIT 99.1

                RECAPITALIZATION AGREEMENT

THIS  RECAPITALIZATION AGREEMENT is made and  entered  into  this
10th  day  of  December, 2002, by and between  ALPHA  HOSPITALITY
CORPORATION,  a  Delaware  corporation  (the  "Company"),   ALPHA
MONTICELLO,  INC.,  a Delaware corporation  and  a  wholly  owned
subsidiary  of  the Company ("Alpha"), BRYANSTON GROUP,  INC.,  a
Georgia corporation ("BG"), STANLEY TOLLMAN, BEATRICE TOLLMAN and
MONTY  HUNDLEY  (together with BG, Stanley Tollman  and  Beatrice
Tollman, the "Stockholders").
                         RECITALS

WHEREAS,  BG  is the owner of 2,326,857 shares of  common  stock,
$.01  par  value  per  share (the "Common  Stock")  and  Beatrice
Tollman  is  the  owner  of 66,000 shares of  Common  Stock  (the
"Stockholder Shares");
WHEREAS,  BG is the holder of a note issued to it by the  Company
with  an  unpaid  balance of $1,570,126 (the "BG Note")  and  the
Company  is indebted to each of Stanley Tollman and Monty Hundley
for   $1,528,167   and   $266,667,   respectively,   for   unpaid
compensation (together with the BG Note, the "Stockholder Debt");
WHEREAS,  BG  is the holder of a membership interest in  Catskill
Development   L.L.C.,  a  New  York  limited  liability   company
("Catskill Development");
WHEREAS,   the  Company  desires  to  reconstitute  its   capital
structure  through (i) the issuance of a newly created series  of
redeemable   preferred  stock  in  full   satisfaction   of   the
Stockholder Debt, (ii) being granted the option to repurchase the
Stockholder   Shares  and  (iii)  acquiring,  in   exchange   for
additional  such  preferred stock, BG's  ownership  interests  in
Catskill  Development,  in each case subject  to  the  terms  and
conditions  set  forth  herein ((i), (ii)  and  (iii)  above  are
referred to collectively herein as the "Recapitalization"); and
WHEREAS, the Stockholders desire (i) to receive the newly created
series  of  preferred stock in exchange for the Stockholder  Debt
and   the  interests  in  Catskill  Development,  and  (ii)   the
opportunity  to  receive a redemption price for  the  Stockholder
Shares  that  currently represents a significant premium  on  the
Common Stock's most recent closing bid price.
NOW,  THEREFORE,  in  consideration of the  premises  and  mutual
agreements  herein  contained, and for other  good  and  valuable
consideration,  the receipt and sufficiency of which  are  hereby
acknowledged, the parties hereto, intending to be legally  bound,
hereby agree as follows:

recapitalization
        Closing. The Closing under this Agreement (the "Closing")
shall   be  held  simultaneously  with  the  execution  of   this
Agreement.  Such  date  on  which  the  Closing  is  to  be  held
is  herein  referred  to  as  the  "Closing  Date."  The  Closing
shall   be   held  at  the  offices  of  Olshan  Grundman   Frome
Rosenzweig  &  Wolosky  LLP,  505  Park  Avenue,  New  York,  New
York  10022,  at  10:00  A.M. on such  date,  or  at  such  other
time  and  place  as  the  Company, Alpha  and  the  Stockholders
may agree upon in writing.

   Creation  of  Preferred Stock. A Certificate  of  Designation,
setting  forth the designation, preferences and other rights  and
qualifications of a new series of preferred designated  Series  E
Preferred  Stock  (the "Preferred Stock"), in the  form  attached
hereto  as Exhibit A, has been filed



with the Secretary of  State
of  the  State  of  Delaware and the Company has  authorized  the
issuance  and  sale of up to 1,730,697 shares of  such  Preferred
Stock.

   Purchase  of  Membership Interests and Amendment  of  Catskill
Operating  Agreement. BG hereby irrevocably  sells,  assigns  and
transfers  all  of  its rights, title and  interests  in  and  to
Catskill   Development,  including  its  Voting  Membership   and
Preferred  Capital Account and any other interests which  it  may
have   in   and  to  the  business  and  properties  of  Catskill
Development (the "Catskill Interest"), to the Company in exchange
for  1,394,200  shares  of the Preferred  Stock  (representing  a
purchase  price of $13,942,000 (the "Catskill Price"). BG  agrees
to  take  such  further  actions and  execute  and  deliver  such
documents as may be necessary or reasonable to further effectuate
and  secure such sale, assignment and transfer to the Company and
to comply with any regulatory or other government requirements in
connection therewith.

  Societe General Restructuring. The Company has restructured its
indebtedness  to Societe Generale by issuing Societe  Generale  a
new promissory note in the principal amount of $1,600,000.

  Debt Restructuring. Subject to the terms and conditions of this
Agreement,  at  the  Closing, the Company shall  restructure  its
indebtedness to certain of the Stockholders by issuing to each of
them  that number of shares of Preferred Stock set forth opposite
such Stockholder's name on Schedule 1.5, which is attached hereto
and  made  a  part  hereof, in exchange for  forgiveness  of  the
Stockholder  Debt. At the Closing, the Company shall  deliver  to
each  such  Stockholder a certificate or certificates, registered
in  such  Stockholder's  name as is set forth  on  Schedule  1.5,
representing  the  number  of shares  of  Preferred  Stock  being
acquired  hereunder,  against cancellation  of  their  respective
obligations. The Stockholders shall acknowledge such cancellation
by  delivery, as the case may be, by BG of the BG Note and/or  by
Stanley  Tollman  and/or Monty Hundley of a letter  in  the  form
attached  hereto  as  Exhibit  B evidencing  forgiveness  of  the
Stockholder Debt.

  Common Stock Repurchase Right.

   Subject to the terms and conditions of this Agreement, each of
the  Stockholders hereby grants a three (3) year option in  favor
of  the  Company (the "Common Purchase Option") to reacquire,  at
any  time, or from time to time, and without prior notice, up  to
that number of shares of Common Stock (appropriately adjusted for
any  subsequent  stock  split, dividend,  combination,  or  other
recapitalization)  (the  "Common  Option  Shares")  and  at   the
purchase  price (appropriately adjusted for any subsequent  stock
split,  dividend,  combination, or other  recapitalization)  (the
"Common  Repurchase Price") set forth opposite such Stockholder's
name  on  Schedule 1.6, attached hereto and made a  part  hereof;
provided,  however,  that the Common Purchase  Option  shall  not
become  effective until the Company receives stockholder approval
of  this Agreement. The Common Purchase Option shall be exercised
by  delivery to the Stockholder of a written notice signed by  an
officer or director of the Company. The Company shall pay for the
Common Option Shares it has elected to repurchase by cash or,  in
its  sole discretion, delivery to the Stockholder of a promissory
note, in the form attached hereto as Exhibit C (a "Note"), in the
principal amount of the aggregate Common Repurchase Price for the
number  of shares of Common Stock being repurchased.  Payment  of
the  Common  Repurchase  Price shall  be  completed  within  five
business days after notice of the exercise of the Common Purchase
Option has been delivered to the Stockholder. Upon receipt of the
Common  Repurchase Price, whether in the form of cash or a  Note,
then,  notwithstanding that any certificates for  the  shares  of
Common Option Shares so called for repurchase shall not have been
surrendered  for



cancellation, the  shares  represented  thereby
shall  no  longer  be  deemed outstanding, and  all  rights  with
respect to such Common Option Shares shall immediately cease  and
terminate.

   All certificates representing any Common Option Shares subject
to  the  provisions of this Agreement shall be delivered  to  the
Company's   transfer  agent  upon  closing  so  that   a   legend
referencing  the  restrictions imposed by this Agreement  can  be
placed on such certificates.

   Irrevocable Proxy.  For three (3) years commencing on the date
hereof,  each  of the Stockholders holding Common  Option  Shares
irrevocably constitutes and appoints Robert Berman, the Company's
Chief  Executive Officer, or, in the event that Mr. Berman  shall
become   incapacitated   or  deceased,   Scott   Kaniewski   (the
"Designee"),  whether or not the Common Option Shares  have  been
transferred into the name of the Designee or his nominee, as such
Stockholder's proxy with full power, in the same manner,  to  the
same  extent and with the same effect as if such Stockholder were
to  do the same, in the sole discretion of the Designee, to  vote
such  Common  Option Shares, giving such Designee full  power  of
substitution and revocation (the "Proxy"). The Proxy  is  coupled
with  an  interest  sufficient in law to support  an  irrevocable
power  and  shall  be  irrevocable and shall survive  the  death,
incapacity, dissolution or liquidation, as the case  may  be,  of
any  Stockholder. Each Stockholder hereby revokes  any  proxy  or
proxies heretofore given to any person or persons and agrees  not
to give any other proxies in derogation hereof until such time as
this Agreement is no longer in full force and effect.

  Preferred Stock Repurchase Right.

   Subject to the terms and conditions of this Agreement, each of
the  Stockholders hereby grants an option in favor of the Company
(the  "Preferred Purchase Option") to reacquire, at any time,  or
from time to time, and without prior notice, up to that number of
shares  of  Preferred  Stock  (appropriately  adjusted  for   any
subsequent   stock   split,  dividend,  combination,   or   other
recapitalization) (the "Preferred Option Shares") being issued to
him/her/it  pursuant to Section 1.3 and/or  1.5  above,  for  the
purchase  price  of  $10.00 per share (the "Preferred  Repurchase
Price")  plus  accrued dividends. The  Preferred Purchase  Option
shall  be  exercised by delivery to the Stockholder of a  written
notice  signed  by  an officer or director of  the  Company.  The
Company  shall pay for the Preferred Option Shares it has elected
to repurchase by cash or, in its sole discretion, delivery to the
Stockholder  of a Note, in the principal amount of the  aggregate
Preferred  Repurchase Price for the number of shares of Preferred
Stock  being  repurchased.  Payment of the  Preferred  Repurchase
Price  shall be completed within five business days after  notice
of  the  exercise  of  the  Preferred Purchase  Option  has  been
delivered  to  the  Stockholder. Upon receipt  of  the  Preferred
Repurchase Price, then, notwithstanding that any certificates for
the  shares of Preferred Stock so called for repurchase shall not
have  been  surrendered for cancellation, the shares  represented
thereby  shall  no longer be deemed outstanding, and  all  rights
with respect to such Preferred Stock shall immediately cease  and
terminate. The Stockholders acknowledge that each Note  delivered
pursuant  to  this  Section 1.8(a) shall be  subordinate  to  the
Societe  Generale promissory note described in  Section  1.4  and
that no payments shall be made on any such Note until the Societe
Generale   promissory  note  shall  have  been  fully  paid   and
discharged.

   All  certificates  representing any  Preferred  Option  Shares
subject  to the provisions of this Agreement shall bear a  legend
referencing the restrictions imposed by this Agreement.

   Distributions.   Notwithstanding the  foregoing,  the  Company
shall  apply  any funds of the Company to be used for repurchases
under  Sections 1.5 and 1.8 toward the repurchase of  the  Common
Option  Shares,  pro  rata, and then to  the  repurchase  of  the



Preferred  Option  Shares,  pro rata. In  addition,  the  Company
agrees  that so long as any of the Preferred Option Shares remain
outstanding,  no  dividends shall be paid  and  no  distributions
shall be made from the Net Available Cash Flow of the Company for
any  purpose other than purchase of the Common Option  Shares  or
the  retirement  of the Preferred Shares. For  purposes  of  this
Agreement,  "Net Available Cash Flow" shall mean the net  amounts
received  by  the  Company in connection with  any  sale  of  the
Company's business assets after the date hereof, or the  issuance
of  any stock or debt by the Company, or the net amount resulting
from  any  business operation(s) conducted by  the  Company,  but
shall not include (i) any amount used or set aside to retire  the
outstanding  promissory  note issued by the  Company  to  Societe
Generale or (ii) such additional amount, not to exceed $1,000,000
in  any calendar year, that the Company shall apply or set  aside
to  apply to the payment of reasonable operating expenses of  the
Company.


MUTUAL RELEASES
        Release of the Company by the Stockholders.  For  and  in
consideration   of   the   promises,  agreements   and   releases
provided   herein,  each  of  the  Stockholders  hereby  releases
and   discharges   the  Company,  and  any   of   its   managers,
directors,     officers,     partners,     agents,     attorneys,
assureds,   employees,  past  and  present,   heirs,   executors,
administrators,  successors  and  assigns  from   any   and   all
actions,   suits,   debts,  dues,  sums   of   money,   accounts,
reckonings,     bonds,     bills,     specialties,     covenants,
contracts,       controversies,       agreements,       promises,
variances,     trespasses,    damages,    judgments,     extents,
executions,    claims   and   demands   whatsoever,    in    law,
admiralty   or  equity,  which  against  the  Company   and   its
principals,    managers,    directors,    officers,     partners,
agents,   attorneys,  assureds,  employees,  past  and   present,
heirs,   executors,   administrators,  successors   and   assigns
such   Stockholder   ever  had,  now  has,  or   hereafter   can,
shall  or  may  have  upon  or by reason  of  any  matter,  cause
or   thing  whatsoever  from  the  beginning  of  the  world   to
the   date   of   this  Agreement.  However,  nothing   contained
herein  (or  in  Section  2.2)  shall  in  any  way  affect   the
right   of   the  Stockholders  to  enforce  their   rights   and
remedies under this Agreement.

  Release of Company Affiliates by the Stockholders.  The Company
agrees to use its best reasonable efforts to obtain releases  for
the  Stockholders from its affiliates in the form of the  release
contained  in  Section 2.3. As to each affiliate from  which  the
Company  has  obtained  such a release for  the  benefit  of  the
Stockholders, Stockholders hereby agree to release and  discharge
such  affiliate, and any of their managers, directors,  officers,
partners,  agents,  attorneys,  assureds,  employees,  past   and
present, heirs, executors, administrators, successors and assigns
from  any  and  all actions, suits, debts, dues, sums  of  money,
accounts,   reckonings,  bonds,  bills,  specialties,  covenants,
contracts,   controversies,  agreements,   promises,   variances,
trespasses, damages, judgments, extents, executions,  claims  and
demands  whatsoever, in law, admiralty or equity,  which  against
the  Company  and its principals, managers, directors,  officers,
partners,  agents,  attorneys,  assureds,  employees,  past   and
present, heirs, executors, administrators, successors and assigns
such  Stockholder ever had, now has, or hereafter can,  shall  or
may  have  upon  or  by  reason of any  matter,  cause  or  thing
whatsoever  from the beginning of the world to the date  of  this
Agreement. For purposes of this Article II, the term "affiliates"
means,   without  limitation,  Catskill  Development,   Watertone
Holdings,  LP, a Delaware limited partnership, BKB,  LLC,  a  New
York  limited liability company, Americas Tower Partners,  a  New
York  general partnership, Monticello Realty L.L.C.,  a  Delaware
limited  liability company, Alpha Monticello,  Inc.,  a  Delaware
corporation, Clifford A. Ehrlich, a resident of Sullivan  County,
New  York, Shamrock



Strategies, Inc., a Delaware corporation, and
Fox Hollow Lane, LLC, a New York limited liability company.

   Release  of  the  Stockholders by  the  Company.  For  and  in
consideration  of the promises, agreements and releases  provided
herein,  the  Company and its managers, directors,  and  officers
hereby  release and discharge the Stockholders and their  agents,
attorneys,   assureds,  past  and  present,   heirs,   executors,
administrators, successors and assigns from any and all  actions,
suits,  debts, dues, sums of money, accounts, reckonings,  bonds,
bills,    specialties,   covenants,   contracts,   controversies,
agreements, promises, variances, trespasses, damages,  judgments,
extents,  executions,  claims  and demands  whatsoever,  in  law,
admiralty  or  equity,  which  against  the  Stockholders,  their
agents,  attorneys, assureds, past and present, heirs, executors,
administrators, successors and assigns the Company ever had,  now
has  or hereafter can, shall or may have upon or by reason of any
matter, cause or thing whatsoever from the beginning of the world
to the date of this Agreement.  However, nothing contained herein
shall  in any way affect the right of the Company to enforce  its
rights and remedies under this Agreement.


STOCKHOLDERS Representations and Warranties
Each  of the Stockholders hereby represents and warrants  to  the
Company as follows:
      Organization; No Conflicts. To the extent indicated on  the
signature  pages  hereto,  such  Stockholder  is  either  (i)   a
corporation duly organized and validly existing under the laws of
its   state   of  incorporation  or  (ii)  an  individual.   Such
Stockholder represents that it was not organized for the  purpose
of making an investment in the Company. None of the execution and
delivery  of this Agreement by such Stockholder, the consummation
by  such  Stockholder of the transactions contemplated hereby  or
compliance by such Stockholder with any of the provisions  hereof
shall  violate  any  order, writ, injunction,  decree,  judgment,
statute, rule or regulation applicable to such Stockholder or any
of  his/her/its properties or assets, in each such case except to
the  extent that any conflict, breach, default or violation would
not interfere with the ability of such Stockholder to perform the
obligations hereunder.

   Enforceability.   The execution, delivery and  performance  of
this  Agreement by such Stockholder and the consummation by  such
Stockholder  of the transactions contemplated hereby  are  within
the  powers of such Stockholder and have been duly authorized  by
all necessary individual or corporate action, as appropriate,  on
the  part  of  such  Stockholder. This Agreement  has  been  duly
executed  and  delivered by such Stockholder  and  constitutes  a
legal,   valid   and  binding  obligation  of   the   Stockholder
enforceable  against  such Stockholder  in  accordance  with  its
terms,   subject   to  (i)  applicable  bankruptcy,   insolvency,
reorganization  and moratorium laws, (ii) other laws  of  general
application  affecting  the  enforcement  of  creditors'   rights
generally  and general principles of equity, (iii) the discretion
of  the court before which any proceeding therefor may be brought
and  (iv)  as  rights to indemnity may be limited by  federal  or
state securities laws or by public policy.

   Approvals  and  Consents.   No action,  approval,  consent  or
authorization,  including,  but  not  limited  to,  any   action,
approval, consent or authorization by any governmental or  quasi-
governmental    agency,    commission,    board,    bureau,    or
instrumentality  is necessary or required as to such  Stockholder
in  order  to  constitute this Agreement as a valid, binding  and
enforceable obligation of such Stockholder in accordance with its
terms.



   Common  Stock.  Each Stockholder is the record and  beneficial
owner  of  all  shares  of Common Stock set forth  opposite  such
Stockholder's  name  on  Schedule 1.6,  free  and  clear  of  any
restrictions  on  transfer,  taxes,  liens,  options,   warrants,
purchase  rights, contracts, commitments, equities,  claims,  and
demands.  Such Stockholder is not a party to any option, warrant,
purchase  right,  or  other  contract or  commitment  that  could
require  such Stockholder to sell, transfer, or otherwise dispose
of  its Common Stock (other than this Agreement). Moreover,  such
Stockholder is not a party to any voting trust, proxy,  or  other
agreement or understanding with respect to its Common Stock.

  Investment Representations.

   Such  Stockholder is acquiring the Preferred Stock  set  forth
opposite his/her/its  name on Schedule 1.5 solely for his/her/its
own  account  as  an  investment and  not  with  a  view  to  any
distribution or resale thereof within the meanings of such  terms
under  the  Securities Act of 1933, as amended  (the  "Securities
Act").

          Such  Stockholder  has such knowledge,  experience  and
skill in business and financial matters that such Stockholder  is
capable  of  evaluating the merits and risks of an investment  in
the Preferred Stock.

          Such  Stockholder (i) has received all information that
he/she/it   deems  reasonably  necessary  to  make  an   informed
investment  decision  with  respect  to  an  investment  in   the
Preferred  Stock;  (ii)  has had the  opportunity  to  make  such
investigation as he/she/it desires regarding the Company  and  an
investment  therein  and  (iii) has had the  opportunity  to  ask
questions  of  representatives  of  the  Company  concerning  the
Company.

          Such  Stockholders understands that he/she/it must bear
the  economic  risk  of  an investment  in  the  Company  for  an
uncertain period of time because (i) the Preferred Stock has  not
been  registered  under the Securities Act and  applicable  state
securities  laws and (ii) the Preferred Stock may  not  be  sold,
transferred  or otherwise disposed of without registration  under
the  Securities Act or an exemption therefrom, and  that  in  the
absence  of  an  effective registration  statement  covering  the
Preferred Stock or an available exemption from registration under
the   Securities   Act,  the  Preferred  Stock   must   be   held
indefinitely. In particular, such Stockholder is aware  that  the
Preferred  Stock may not be sold pursuant to Rule 144 promulgated
under  the  Securities Act unless all of the conditions  of  that
Rule  are  met.  In this connection, such Stockholder  represents
that  he/she/it  understands that under Rule 144,  the  Preferred
Stock  must be held for at least one year after purchase  thereof
from  the  Company prior to resale (two years in the  absence  of
public  current  information about the Company) and  that,  under
certain circumstances, the conditions for use of Rule 144 include
the availability of public current information about the Company,
that  sales  be effected through a "broker's transaction"  or  in
transactions with a "market maker," and that the number of shares
being  sold not exceed specified limitations. Such public current
information  about  the  Company for  purposes  of  Rule  144  is
presently not available, and may not be publicly available in the
future.

          Such  Stockholder  understands that,  in  addition  the
legends described above in Article I, the certificates evidencing
the Preferred Stock may bear one or all of the following legends:

       "The   shares   represented  by  this   certificate   have
not  been  registered under the United States Securities  Act  of
1933.   They  may  not  be  sold,  offered  for  sale,   pledged,
hypothecated  or  otherwise  transferred  in  the  absence  of  a
registration  statement  in effect with respect  to  such



shares under  such  Act  or  an  opinion of counsel  or  other  evidence
satisfactory  to Sporting Magic, Inc. and its counsel  that  such
registration is not required."

               (i)  Any legend required by any other jurisdiction.

        Broker's    Fees.    Neither   such    Stockholder    nor
any  of  its  stockholders,  directors,  officers,  employees  or
agents,  if  any, has retained, employed or used  any  broker  or
finder in connection with the transactions provided for herein or
in connection with the negotiation thereof.


ADDITIONAL REPRESENTATIONS AND WARRANTIES
In  addition to those representations made by BG in Article  III,
BG further represents and warrant to the Company as follows:
     Catskill Interest.  BG is the record and beneficial owner of
the  Catskill  Interest, free and clear of  any  restrictions  on
transfer,  taxes,  liens,  options,  warrants,  purchase  rights,
contracts, commitments, equities, claims, and demands. BG is  not
a party to any option, warrant, purchase right, or other contract
or  commitment  that  could  require it  to  sell,  transfer,  or
otherwise  dispose  of  its Catskill Interest  (other  than  this
Agreement).  Moreover, BG is not a party  to  any  voting  trust,
proxy,  or other agreement or understanding with respect  to  its
Catskill Interest.


COMPANy Representations and Warranties
         Organization;  No  Conflicts.   The  Company   is   duly
organized,  validly  existing  and  in  good  standing   in   its
jurisdiction  of  organization  and  has  all  of  the  requisite
power  and  authority  to  enter  into  this  Agreement  and   to
assume  and  perform  its  obligations  hereunder.  None  of  the
execution  and  delivery  of  this  Agreement  by  the   Company,
the   consummation   by   the   Company   of   the   transactions
contemplated  hereby  or  compliance  by  the  Company  with  any
of   the  provisions  hereof  shall  violate  any  order,   writ,
injunction,   decree,  judgment,  statute,  rule  or   regulation
applicable   to   the  Company  or  any  of  its  properties   or
assets,  in  each  such  case  except  to  the  extent  that  any
conflict,    breach,    default   or    violation    would    not
interfere  with  the  ability  of  the  Company  to  perform  the
obligations hereunder.

   Power, Authorization and Validity. The Company has the  right,
power, legal capacity and authority: (a) to carry on its business
as  now conducted and as proposed to be conducted and (b) subject
to  stockholder  approval of this Agreement, to  enter  into  and
perform all of its obligations under this Agreement and all other
agreements  to which the Company is or will be a party  that  are
required  to be executed pursuant to this Agreement (collectively
with this Agreement, the "Company Merger Agreements"). The Common
Option  Shares subject to the Proxy represent a sufficient number
of shares to approve and adopt this Agreement.

   Catskill  Interest. The Company is authorized to  receive  the
Catskill Interest and exercise all of the rights of BG thereunder
in  accordance with the terms and conditions of the First Amended
and  Restated Operating Agreement between the members of Catskill
Development, dated January 1, 1999.



General Provisions
        Entire  Agreement; Amendment and Waiver.  This  Agreement
constitutes  the  entire  agreement  between  the  parties   with
respect   to   the   subject   matter   contained   herein    and
supersedes  all  prior  oral  or  written  agreements,  if   any,
between   the  parties  with  respect  to  such  subject  matter.
Any   amendments   hereto  or  modifications   hereof   must   be
made   in   writing  and  executed  by  each   of   the   parties
hereto.

   Binding  Effect; Assignment. This Agreement  and  the  various
rights  and  obligations arising hereunder  shall  inure  to  the
benefit  of  and be binding upon the parties and their respective
successors  and assigns.  Neither this Agreement nor any  of  the
rights,  interests or obligations hereunder shall be  transferred
or  assigned  (by operation of law or otherwise) by  any  of  the
parties hereto.  Any transfer or assignment of any of the rights,
interests  or  obligations hereunder in violation  of  the  terms
hereof shall be void and of no force or effect.

   Governing Law; Venue, Jurisdiction.  This Agreement  shall  be
governed  by, and construed in accordance with, the laws  of  the
State  of  New  York without giving effect to  conflict  of  laws
principles. Each party hereto hereby irrevocably submits  to  the
exclusive personal and subject matter jurisdiction of the  United
State  District Court for the Southern District of New  York  and
the Supreme Court of the State of New York located in the borough
of Manhattan over any suit action or proceeding arising out of or
relating to this Agreement.  Each party hereby irrevocably waives
to  the  fullest extent permitted by law, (a) any objection  that
they  may now or hereafter have to the venue of such suit, action
or  proceeding brought in any such court; and (b) any claim  that
any  such  suit,  action or proceeding has  been  brought  in  an
inconvenient  forum.   Final judgement in  any  suit,  action  or
proceeding  brought  in any such court shall  be  conclusive  and
binding upon each party duly served with process therein and  may
be  enforced  in the courts of the jurisdiction of  which  either
party  or  any of their property is subject, by a suit upon  such
judgement.

  Severability.  If any term or other provision of this Agreement
is  invalid, illegal or incapable of being enforced by virtue  of
any  rule  of  law,  or public policy, all other  conditions  and
provisions  of this Agreement shall nevertheless remain  in  full
force  and  effect so long as the economic or legal substance  of
the  transactions  contemplated hereby is  not  affected  in  any
manner  adverse to any party.  Upon such determination  that  any
term or other provision is invalid, illegal or incapable of being
enforced,  the  parties hereto shall negotiate in good  faith  to
modify this Agreement so as to effect the original intent of  the
parties as closely as possible in an acceptable manner to the end
that  the transactions contemplated hereby are fulfilled  to  the
maximum extent possible.

   Counterparts.  This Agreement may be executed in one  or  more
counterparts, each of which shall be deemed an original, but  all
of  which  taken  together  shall constitute  one  and  the  same
instrument.




                 [Signature Page Follows]



[COUNTERPART SIGNATURE PAGE TO RECAPITALIZATION AGREEMENT BETWEEN
ALPHA HOSPITALITY CORPORATION, ALPHA MONTICELLO, INC., BRYANSTON
GROUP, INC., STANLEY TOLLMAN, BEATRICE TOLLMAN AND MONTY HUNDLEY
                 DATED DECEMBER 10, 2002]

IN WITNESS WHEREOF, the parties hereto have caused this Agreement
to be made and executed on the date first above written.

                                   THE COMPANY:

                                   ALPHA HOSPITALITY CORPORATION


                                   By:
                                   ______________________________
                                          Name:
                                          Title:

                                   ALPHA

                                   ALPHA MONTICELLO, INC.


                                   By:
                                   ______________________________
                                          Name:
                                          Title:

                                   THE STOCKHOLDERS:

                                   BRYANSTON GROUP, INC.


                                   By:
                                   ______________________________
                                          Name:
                                          Title:


                                   ______________________________
                                   ___
                                   Stanley Tollman


                                   ______________________________
                                   ___
                                   Beatrice Tollman


                                   ______________________________
                                   ___
                                   Monty Hundley




                         EXHIBIT A

         CERTIFICATE OF THE DESIGNATIONS, POWERS,
                     PREFERENCES AND RIGHTS
                            OF THE
                    SERIES E PREFERRED STOCK
                   ($.01 par value per share)

                               of

               ALPHA HOSPITALITY CORPORATION
                     a Delaware Corporation

                           __________

                Pursuant to Section 151 of the
        General Corporation Law of the State of Delaware

                           __________

     ALPHA  HOSPITALITY CORPORATION, a corporation organized  and
existing  under  the  General Corporation Law  of  the  State  of
Delaware (the "Corporation"),

     DOES HEREBY CERTIFY:

     FIRST:     That,  pursuant to authority conferred  upon  the
Board  of  Directors  of the Corporation  (the  "Board")  by  the
Certificate of Incorporation of said Corporation, and pursuant to
the provisions of Section 151 of the Delaware General Corporation
Law,  there  hereby  is created, out of the 5,000,000  shares  of
Preferred  Stock of the Corporation authorized in Article  FOURTH
of  the  Certificate of Incorporation (the "Preferred Stock"),  a
series  of  the  Preferred stock consisting of 1,730,697  shares,
$.01  par  value per share, to be designated "Series E  Preferred
Stock,"  and to that end the Board adopted a resolution providing
for  the  designations, powers, preferences and rights,  and  the
qualifications,  limitations and restrictions, of  the  Series  E
Preferred Stock, which resolution is as follows:

          RESOLVED,    that   the   Certificate    of    the
     Designations,  Powers, Preferences and  Rights  of  the
     Series E Preferred Stock ("Certificate of Designation")
     be   and  is  hereby  authorized  and  approved,  which
     Certificate  of  Designation shall be  filed  with  the
     Delaware Secretary of State in the form as follows:

          1.   Designations and Amount. One Million Seven Hundred
Thirty  Thousand Six Hundred Ninety Seven (1,730,697)  shares  of
the Preferred Stock of the Corporation, $.01 par value per share,
shall constitute a class of Preferred Stock designated as "Series
E Preferred Stock" (the "Series E Preferred Stock").

          2.   Dividends.

                (a)   The holders of shares of Series E Preferred
Stock  shall be entitled to receive, when and as declared by  the
Board of Directors of the Corporation (the "Board") out of assets
of the Corporation legally available for payment, a cash dividend
at  the  rate of 8% of



the Liquidation Value (or $.80) per  annum
per share of Series E Preferred Stock (the "Preferred Dividend"),
payable  only as provided in Section 2(b) hereof.  The  Preferred
Dividend  shall accrue and shall be cumulative from the  date  of
initial  issuance of such share of Series E Preferred Stock.  The
amount  of  the  Preferred Dividend that  shall  accrue  for  the
initial  dividend period and for any period shorter than  a  full
dividend period shall be computed on the basis of a 360-day  year
of twelve 30-day months.

                (b)   The  Preferred Dividend  shall  be  payable
(whether or not declared by the Board) upon the effective date of
the earliest of a  (i) redemption of the Series E Preferred Stock
in  accordance  with  Section 6 hereof or  (ii)  Liquidation  (as
hereinafter defined).

          3.    Rights on Liquidation, Dissolution or Winding Up,
Etc.  In  the  event of any voluntary or involuntary liquidation,
dissolution   or   winding  up  of  the  Corporation   (each,   a
"Liquidation"),  no distribution shall all be  made  (1)  to  the
holders of shares of stock ranking junior (either as to dividends
or upon liquidation, dissolution or winding up) to the holders of
the  Series E Preferred Stock unless, prior thereto, the  holders
of  such  shares of Series E Preferred Stock shall have  received
$10.00 per share (the "Liquidation Value"), plus an amount  equal
to  all  accrued and unpaid dividends and distributions  thereon,
whether  or  not  declared,  to the date  of  such  payment.  For
purposes  of  this Certificate of Designation, each  of  (1)  the
sale,  conveyance, exchange or transfer of all  or  substantially
all  of  the  property and assets of the Corporation or  (2)  the
consolidation or merger of the Corporation with or into any other
corporation,  in  which  the  stockholders  of  the   Corporation
immediately  prior  to such event do not own a  majority  of  the
outstanding shares of the surviving corporation shall  be  deemed
to   be   a  liquidation,  dissolution  or  winding  up  of   the
Corporation.

          4.    Rank.  The Series E Preferred Stock  shall  rank,
with respect to the payment of dividends and the distribution  of
assets,  senior  to  all  series  of  any  other  class  of   the
Corporation's Preferred Stock.

          5.    Voting Rights.  The holders of Series E Preferred
Stock  shall  not  be entitled to vote on any  matter  except  as
required by law.

          6.   Redemption.  The Corporation, at the option of the
Board, may redeem the whole or any part of the Series E Preferred
Stock  at any time outstanding, at any time or from time to time,
by  paying the redemption price of $10.00 per share, plus accrued
dividends, in cash or, in its sole discretion, by delivery  of  a
Note in the form attached hereto as Exhibit A, for each share  of
Series E Preferred Stock so to be redeemed plus dividends accrued
thereon  at  the date fixed for redemption. In the  case  of  the
redemption of only a part of the Series E Preferred Stock at  the
time  outstanding, the Corporation shall select by lot or in such
other  manner  as  the  Board  may determine  the  shares  to  be
redeemed. The Board shall have full power and authority,  subject
to  the limitations and provisions contained herein, to prescribe
the  manner in which and the terms and conditions upon which  the
Series E Preferred Stock shall be redeemed from time to time.  If
the Board has elected to redeem such Series E Preferred Stock  by
paying  cash  and on or before the date fixed by  the  Board  for
redemption  the  funds necessary for such redemption  shall  have
been set apart so as to be and continue to be available therefor,
then,  notwithstanding that any certificates for  the  shares  of
Series E Preferred Stock so called for redemption shall not  have
been surrendered for cancellation, the shares represented thereby
shall  no  longer  be deemed outstanding, the  right  to  receive
dividends thereon shall cease to accrue from and after  the  date
of  redemption  so  fixed, and all rights with  respect  to  such
shares of Series E Preferred Stock so called for redemption shall
immediately  on such redemption date cease and terminate,  except



only  the  right of the holders thereof to receive the redemption
price  therefor,  but  without interest. None  of  the  Series  E
Preferred  Stock  acquired by the Corporation  by  redemption  or
otherwise shall be reissued or disposed of but shall from time to
time be retired in the manner provided by law.

          7.    No  Pre-emptive Rights.  No holder of  shares  of
Series  E  Preferred Stock will possess any preemptive rights  to
subscribe for or acquire any unissued shares of capital stock  of
the   Corporation  (whether  now  or  hereafter  authorized)   or
securities  of  the Corporation convertible into  or  carrying  a
right  to subscribe to or acquire shares of capital stock of  the
Corporation.

          IN  WITNESS WHEREOF, Alpha Hospitality Corporation  has
caused  this Certificate of Designation to be executed  this  9th
day of December, 2002.


                              ALPHA HOSPITALITY CORPORATION



                              By:
                                 Name:
                                 Title:



                         EXHIBIT B

                [Letterhead of Stockholder]


                Certificate of Satisfaction


                                                December   , 2002

Alpha Hospitality Corporation
707 Skokie Boulevard, Suite 600,
Northbrook, IL 60062

Ladies and Gentlemen:

This will confirm that upon receipt by [Full Name of Stockholder]
("Stockholder")  of  ___ shares of Series E  Preferred  Stock  of
Alpha Hospitality Corporation ("Alpha"), such receipt shall serve
as  full and complete satisfaction of the $[________________]  in
indebtedness currently due from Alpha to Stockholder.



                                   STOCKHOLDER



                                   By:___________________________




                         EXHIBIT C
THIS  NOTE  HAS NOT BEEN REGISTERED UNDER THE SECURITIES  ACT  OF
1933,  AS AMENDED (THE "ACT"), OR UNDER ANY STATE SECURITIES  LAW
AND  MAY  NOT  BE PLEDGED, SOLD, ASSIGNED OR TRANSFERRED  IN  THE
ABSENCE  OF  AN  EFFECTIVE REGISTRATION  STATEMENT  WITH  RESPECT
THERETO UNDER THE ACT AND ANY APPLICABLE STATE SECURITIES LAW, OR
UNLESS  THE  COMPANY RECEIVES AN OPINION OF COUNSEL, SATISFACTORY
TO THE COMPANY, THAT SUCH REGISTRATION IS NOT REQUIRED.
               ALPHA HOSPITALITY CORPORATION

               Subordinated Promissory Note

_________________,                                           2003
$______________

Alpha  Hospitality Corporation, a Delaware corporation  (together
with  its  successors  and  assigns,  the  "Issuer"),  for  value
received,   hereby   promises   to   pay   to   the   order    of
__________________________________ (together with its successors,
transferees and assigns, the "Noteholder") the principal  sum  of
_____________________________ (the "Note Amount"), in the amounts
and on the dates ("Note Amount Repayment Date") set forth below:
               Date                       Amount
    (1 Year Anniversary of      (13.33% of the Note
    Note)                       Amount)
    (18 Month Anniversary of    (17.78% of the Note
    Note)                       Amount)
    (2 Year Anniversary of      (22.22% of the Note
    Note)                       Amount)
    (30 Month Anniversary of    (26.67% of the Note
    Note)                       Amount)
    (3 Year Anniversary of      (20.00% of the Note
    Note)                       Amount)

Interest.  The Issuer further promises to pay interest on the
       unpaid Note Amount from the date hereof until the Note is
       paid in full (whether at maturity or prepayment), payable
       on each Note Amount Repayment Date, at the simple
       interest rate of seven percent (7%) per annum.
Prepayment.  The Issuer may at its option, at any time or from
       time to time, prepay this Note (and accrued interest), in
       whole or in part, without premium or penalty. Any such
       optional prepayment shall be applied to reduce the unpaid
       Note Amount installments, in direct order of maturity
       (such that the Note Amount next due shall be repaid
       first).
     Issuer Register.  The Issuer shall keep a register at its
principal place of business (the "Register") in which it shall
enter the Noteholder's name and address as set forth above. For
the purpose of paying principal and any interest on this Note,
the Issuer shall be entitled to rely on the name and address in
the Register.
Transfer.  This Note is neither assignable nor transferable by
       the Noteholder without the Issuer's prior written
       consent.
No Waiver.  No failure by the Noteholder to exercise, and no
       delay in exercising, any right hereunder shall operate as
       a waiver thereof; nor shall any single or partial
       exercise of any right hereunder preclude any other or
       further exercise thereof or the exercise of any other
       right.  The remedies provided herein are cumulative and
       not exclusive of any remedies provided by law.
Acceleration.  In case one or more of the following events
       ("Events of Default") (whatever the reason for such Event
       of Default and whether it shall be voluntary or
       involuntary or be effected by operation of law or
       pursuant to any judgment, decree or order of any court or
       any order, rule or regulation of any administrative or
       governmental body) shall have occurred and be continuing:
        failure by the Issuer to pay all or any part of the  Note
Amount  within  ten  (10)  business days  after  the  same  shall
become due and payable; or

  failure by the Issuer to pay all or any part of the interest on
the  Note  within  ten (10) business days after  the  same  shall
become due and payable; or

   the  Issuer  becomes the subject of any voluntary  bankruptcy,
insolvency  or similar proceeding, or any involuntary bankruptcy,
insolvency  or similar proceeding not stayed or dismissed  within
sixty (60) days of filing,

then:  (i) except in the case of an Event of Default specified in
Section 6(c) hereof, the Noteholder, by notice in writing to  the
Issuer,  may  declare the aggregate Note Amount  to  be  due  and
payable immediately, and upon any such declaration the same shall
become  immediately  due and payable and  (ii)  if  an  Event  of
Default  specified in Section 6(c) occurs, the Note Amount  shall
become and be immediately due and payable without any declaration
or other act on the part of the Noteholder.
No Action.  The Issuer shall not by any action, including,
       without limitation, amending its certificate of
       incorporation through any reorganization,
       reclassification, merger, consolidation, sale, transfer,
       disposition, dissolution, winding up, issue or sale of
       securities or any other voluntary action, avoid or seek
       to avoid the observance or performance of any of the
       terms of this Note, but will at all times in good faith



       assist in the carrying out of all such terms and in the
       taking of all such actions as may be reasonably necessary
       or appropriate to protect the rights of the Noteholder
       against impairment.
Costs; Expenses.  Should the Noteholder initiate an action to
       enforce the provisions of this Note, then the prevailing
       party in such action, as determined by the court, agency,
       tribunal or other body with jurisdiction over the action,
       shall be reimbursed its reasonable fees and out-of-pocket
       expenses of counsel in connection with such action.
Amendment.  This Note may only be amended by a written instrument
       or instruments executed by both the Issuer and the
       Noteholder.
Senior Debt. This Note shall be senior to all existing and future
       indebtedness of the Issuer other than indebtedness
       created pursuant to that certain promissory note issued
       by the Issuer to Societe Generale on December 9, 2002 for
       the principal sum of $1,600,000.
Waivers.  The Issuer hereby waives any requirements of demand,
       presentment for payment, notice of dishonor, notice of
       protest and protest.
Governing Law; Forum.  This agreement shall be governed by, and
       construed and interpreted in accordance with, the laws of
       the state of New York without reference to the choice of
       laws provisions thereof.  Any action, suit or proceeding
       initiated by any party hereto against any other party
       hereto under or in connection with this Note shall be
       brought in any state or federal court in the State of New
       York. Each party hereto submits itself to the exclusive
       jurisdiction of any such court, waives any claims of
       forum non conveniens and agrees that service of process
       may be effected on it by the means by which notices are
       to be given pursuant to this Note.
Notices.  All notices (including other communications required or
       permitted) under this Note must be in writing and must be
       delivered (a) in person, (b) by registered or certified
       mail, postage prepaid, return receipt requested, (c) by a
       generally recognized courier or messenger service that
       provides written acknowledgment of receipt by the
       addressee or (d) by facsimile or other generally accepted
       means of electronic transmission with a verification of
       delivery.  Notices are deemed delivered when actually
       delivered to the address for notices.  Notices to the
       Noteholder must be given to its last known address
       appearing on the Register and notices to the Issuer must
       be given at its principal place of business. Any party
       may furnish, from time to time, other addresses for
       notices to it.

IN WITNESS WHEREOF, Issuer has caused this Note to be executed by
its  officer thereunto duly authorized as of the date first above
written.

                         ALPHA HOSPITALITY CORPORATION

                              By:________________________________
                              _
                                   Name:
                                   Title:




                       SCHEDULE 1.5


  Debtholder        Debt Being         Number of Shares of
                     Forgiven         Preferred Stock to be
                    at Closing          Issued at Closing
Bryanston           $1,570,126         157,013
Group, Inc.
Stanley Tollman     $1,528,167         152,817
Monty Hundley       $  266,667          26,667


                       SCHEDULE 1.6

  Stockholder     Common       Number of      Principal Amount of
                Repurchase   Common Option     Notes to be Issued
                   Price         Shares         Upon Exercise of
                                                     Option
Bryanston          $2.12     2,326,857       $4,932,937
Group, Inc.
Beatrice           $2.12       66,000          $139,920
Tollman



                                                     Exhibit 99.2
                  RESTRUCTURING AGREEMENT

This  RESTRUCTURING  AGREEMENT (the  "Restructuring  Agreement"),
dated  as  of  December  9,  2002, is between  ALPHA  HOSPITALITY
CORPORATION, a Delaware corporation (the "Company"), and  SOCIETE
GENERALE,  a  bank  organized  under  the  laws  of  France  (the
"Investor").
                   W I T N E S S E T H :

WHEREAS,  (x)  on February 8, 2000, the Investor acquired  for  a
purchase  price  of  $4,000,000, 4,000 shares  of  the  Company's
Series  D  Preferred  Stock having an aggregate  face  amount  of
$4,000,000 and certain warrants to purchase the Company's  common
stock  and  (y)  on July 31, 2000, the Investor  acquired  for  a
purchase  price  of  $1,250,000, $1,250,000  aggregate  principal
amount  of the Company's 4% Convertible Notes Due July  31,  2003
and certain warrants to purchase the Company's common stock;
WHEREAS, as of the date hereof approximately $1,295,000 aggregate
face  amount  of  the  Company's  Series  D  Preferred  Stock  is
outstanding  (inclusive  of  approximately  $215,000  of  accrued
dividends  thereon) (the "Series D Preferred") and  approximately
$1,032,000  aggregate  principal  amount  of  the  Company's   4%
Convertible Notes Due July 31, 2003 is outstanding (inclusive  of
approximately   $88,000   of  accrued  interest   thereon)   (the
"Convertible Notes") and all of the warrants originally issued to
the Investor remain outstanding;
WHEREAS,  the  Investor  has alleged that certain  defaults  have
occurred with respect to the Company's obligations in respect  of
the Series D Preferred and the Convertible Notes;
WHEREAS,  certain significant changes have occurred with  respect
to  the Company's business and operations and representatives  of
the  Company have advised the Investor that the Company currently
has  a need to reduce its total indebtedness in order to meet the
requirements to remain listed on certain securities exchanges and
that a restructuring of the Investor's investment in the Series D
Preferred  and the 4% Convertible Notes are critical to achieving
that objective;
WHEREAS, the Company has advised the Investor that it is desirous
of restructuring its investment in the Series D Preferred and the
Convertible Notes in accordance with the terms set forth in  this
Restructuring Agreement in exchange for the receipt of the waiver
granted  by  the Investor set forth herein, the exchange  of  the
Investor's  current  holdings of   Series  D  Preferred  and  the
Convertible  Notes  for a newly issued note of  the  Company  and
certain  cash  payments by the Company to the  Investor  and  the
Investor has agreed to accept such offer subject to the terms set
forth in this Restructuring Agreement.
NOW THEREFORE, in consideration of the premises, representations,
warranties,  covenants and agreements contained herein,  and  for
other   good   and  valuable  consideration,  the   receipt   and
sufficiency  of  which are hereby acknowledged, intending  to  be
legally  bound  hereby,  the parties  hereto  agree  as  follows:



       DEFINITIONS
         Certain  Definitions.   For  purposes   of   this
Agreement,   the   following   terms   shall   have    the
following respective meanings:

"Affiliate" of a Person means another Person that directly
or   indirectly,   through  one  or  more  intermediaries,
controls,  is  controlled by, or is under  common  control
with,  such  first-mentioned Person.  The  term  "control"
(including  the terms "controlling," "controlled  by"  and
"under  common control with") means the possession, direct
or indirect, of the power to direct or cause the direction
of  the  management  and policies  of  a  Person,  whether
through the ownership of voting securities, by contract or
otherwise.
"Capital Stock" means, with respect to any Person, any and
all shares, interests, participations or other equivalents
(however  designated) of corporate stock,  including  each
class of common stock and preferred stock, of such Person.
"Commission"  means  the  United  States  Securities   and
Exchange Commission.
"Governmental  Authority"  means  any  federal  or   state
government or political subdivision thereof and any agency
or   other   entity  exercising  executive,   legislative,
judicial,  regulatory or administrative  functions  of  or
pertaining to government.
"Material  Adverse Effect" has the meaning  set  forth  in
Section 2.01.
"Person"   means   an   individual   or   a   corporation,
partnership,   trust,   incorporated   or   unincorporated
association,   joint   venture,   joint   stock   company,
Governmental Authority or other entity of any kind.
"SEC  Reports"  means, collectively, the Company's  Annual
Report on Form 10-K for the year ended December 31,  2001,
the  Company's  Quarterly Report  on  Form  10-Q  for  the
quarter  ended March 31, 2002, June 30, 2002 and September
30,  2002  and the Company's Current Reports on  Form  8-K
filed with the Commission during the calendar year 2002.

ISSUANCE OF NOTES; PAYMENT OF CASH;
       CANCELLATION OF EXISTING SECURITIES
        Agreement to Issue Notes and Make Cash Payment and
Consideration   Therefor.   On  the  terms   and   subject
to  the  conditions  set  forth  in  this  Agreement,  the
Company  hereby  agrees  to  issue  to  the  Investor  its
16%   Note   due  June  30,  2003  in  substantially   the
form  set  forth  as  Exhibit A hereto  in  the  principal
amount   of  $1,600,000  (the  "New  Note")  and  to   pay
the   Investor   the   sum,   in   immediately   available
funds  of  $50,000  and  in  consideration  therefor,  the
Investor   hereby  agrees  to  deliver  to   the   Company
for   cancellation  the  Series  D  Preferred,   and   the
Convertible   Notes   and   to   irrevocably   waive   any
claims  with  respect  to its holdings  of  the  Series  D
Preferred   and  the  Convertible  Notes  as   set   forth
herein.

   Closing.  The closing of the transaction set  forth  in
Section 2.01 (the "Closing") shall be deemed to take place
concurrently  with  the execution  and  delivery  of  this
Restructuring  Agreement by the parties  hereto.   At  the
Closing,  the  following closing transactions  shall  take
place,   each   of   which  shall  be  deemed   to   occur
simultaneously  with the Closing and  shall



constitute  a
condition  to  the  consummation of the Closing:  (i)  the
Company  shall  execute, issue and deliver  a  certificate
evidencing the 16% Notes Due June 30, 2003 to be issued to
the  Investor;  (ii)  the Company  shall  deliver  to  the
Investor  by wire transfer of immediately available  funds
the amount of $50,000, (iii) the Investor shall deliver to
the Company certificates represents the Series D Preferred
Stock and the Convertible Notes for cancellation; (iv) the
Company  shall  pay the fees and expenses of  Jones,  Day,
Reavis  & Pogue of $10,000 by wire transfer of immediately
available funds and (v) the Company shall deliver  to  the
Investor  a  certificate executed by the  Chief  Executive
Officer  and  Chief  Financial  Officer  of  the  Company,
signing  in such capacity, dated the date of the  Closing,
among   other   confirmations   contained   therein,   (a)
certifying  that  attached thereto are true  and  complete
copies  of  the resolutions duly adopted by the  Board  of
Directors of the Company authorizing the execution and the
consummation   of   the  transactions  contemplated   this
Restructuring Agreement, which authorization shall  be  in
full  force  and  effect on and as of  the  date  of  such
certificate,   (b)   confirming  the   accuracy   of   the
representations and warranties of the Company contained in
this  Restructuring  Agreement  and  (c)  certifying   and
attesting  to  the office, incumbency, due  authority  and
specimen  signatures  of  each  Person  who  executed  any
document  for or on behalf of the Company.  This Agreement
shall  not be effective, however, until the Company  shall
have   delivered   to  the  Investor   a   copy   of   the
Recapitalization  Agreement, executed by Bryanston  Group,
Inc.  ("Bryanston"), the Company and certain other parties
(the  "Recapitalization Agreement"), which agreement shall
provide for the discharge of any existing indebtedness  of
Bryanston  and such other parties owed by the Company,  in
form  and substance satisfactory to the Investor and shall
be  in  full  force and effect as of the date of  delivery
thereof,  it  being understood that any obligations  under
such Recapitalization Agreement will be subordinate to the
New   Note  and  it  being  further  understood  that  the
representations  and  warranties of the  Company  in  this
Restructuring Agreement and the New Note shall give effect
to the Recapitalization Agreement.


REPRESENTATIONS AND WARRANTIES OF THE COMPANY
As  a  material inducement to the Investor to execute this
Restructuring  Agreement and consummate  the  transactions
contemplated  hereby,  the Company hereby  represents  and
warrants  to  the  Investor that on and  as  of  the  date
hereof:
      Organization and Standing.  The Company and each  of
its  subsidiaries is a corporation duly organized, validly
existing  and  in  good standing under  the  laws  of  the
jurisdiction  of its incorporation and has  all  requisite
corporate  power  and  authority, and all  authorizations,
licenses, permits and certifications necessary for  it  to
own its material properties and assets and to carry on its
material business as it is now being conducted (and as, to
the   extent  described  therein,  described  in  the  SEC
Reports).   The  Company and each of its  subsidiaries  is
duly  qualified  to  transact  business  and  is  in  good
standing  in  each jurisdiction in which the character  of
the  properties owned or leased by it or the nature of its
businesses  makes  such  qualification  necessary,  except
where  the  failure to so qualify or be in  good  standing
would  not have a material adverse effect on the business,
assets,  operations, properties, condition  (financial  or
otherwise)   or   prospects  of  the   Company   and   its
subsidiaries,  taken as a whole, or any  material  adverse
effect   on  the  Company's  ability  to  consummate   the
transactions contemplated by, and to



execute, deliver  and
perform  its  obligations under, each of  the  Transaction
Documents (a "Material Adverse Effect").

    Securities   of  the  Company.   The  authorized   and
outstanding Capital Stock of the Company is as  set  forth
in  the  Company's Quarterly Report on Form 10-Q  for  the
quarter  ended September 30, 2002.  The New Note has  been
duly and validly authorized.  When issued against delivery
of   the  consideration  therefor  as  provided  in   this
Restructuring  Agreement, the New  Note  will  be  validly
issued   and  will  constitute  a  valid  and  enforceable
obligation of the Company, enforceable against the Company
in  accordance with its terms (subject to the  effects  of
applicable    bankruptcy,   insolvency,    reorganization,
moratorium  or  similar laws affecting the enforcement  of
creditors'  rights  generally and  general  principles  of
equity).  The issuance of the New Note is not  subject  to
any  preemptive rights, rights of first refusal  or  other
similar  limitation.  There are  no  agreements  or  other
obligations (contingent or otherwise) that may require the
Company  to repurchase or otherwise acquire any shares  of
its Capital Stock.

   Authorization;  Enforceability.  The  Company  has  the
corporate  power  and  authority to execute,  deliver  and
perform  the  terms  and provisions of  the  Restructuring
Agreement  and  the New Note, and has taken all  necessary
corporate action to authorize the execution, delivery  and
performance by it of the Restructuring Agreement  and  the
New  Note and consummate the transactions contemplated  by
each of the Restructuring Agreement and the New Note.   No
other corporate proceedings on the part of the Company are
necessary,  and  no  consent of the  shareholders  of  the
Company  is required, for the valid execution and delivery
by  the Company of the Restructuring Agreement and the New
Note  and the performance and consummation by the  Company
of   the   transactions  contemplated  by  each   of   the
Restructuring Agreement and the New Note.  The Company has
duly  executed  the Restructuring Agreement  and  the  New
Note.   Assuming  the due execution of  the  Restructuring
Agreement  by  the  Investor, the Restructuring  Agreement
constitutes the legal, valid and binding obligation of the
Company,  enforceable  against the Company  in  accordance
with   each   of   its   respective   terms,   except   as
enforceability  may  be limited by applicable  bankruptcy,
insolvency,  reorganization, moratorium  or  similar  laws
affecting  the enforcement of creditors' rights  generally
and by general principles of equity (regardless of whether
enforcement  is  sought in a proceeding in  equity  or  at
law).

  No Violation; Consents.

(a)   The  execution,  delivery  and  performance  by  the
Company  of the Restructuring Agreement and the  New  Note
and  the  consummation  of  the transactions  contemplated
thereby  do not and will not (i) contravene the applicable
provisions  of any law, statute, rule, regulation,  order,
writ,  injunction,  judgment or decree  of  any  court  or
Governmental Authority to or by which the Company  or  any
of  its subsidiaries or any of its respective property  or
assets  is bound, (ii) violate, result in a breach  of  or
constitute  (with due notice or lapse of time or  both)  a
default or give rise to an event of acceleration under any
contract,  lease,  loan  or  credit  agreement,  mortgage,
security agreement, trust indenture or other agreement  or
instrument to which the Company is a party or by which  it
or any of its subsidiaries is bound or to which any of its
respective properties or assets is subject, nor result  in
the creation or imposition of any lien, security interest,
charge  or  encumbrance  of  any  kind  upon  any  of  the
properties, assets or Capital Stock of the Company or  any
of its subsidiaries, or (iii) violate any provision of the
organizational  and  other  governing  documents  of   the
Company or any of its subsidiaries.



(b)   No consent, approval, authorization or order of,  or
filing  or  registration with, any court  or  Governmental
Authority  or other Person is required to be  obtained  or
made  by  the  Company  for  the execution,  delivery  and
performance  of this Restructuring Agreement and  the  New
Note  or  the consummation by the Company of  any  of  the
transactions  contemplated thereby to be performed  by  it
except  for  those  consents or authorizations  previously
obtained and those filings previously made.
      Solvency; No Default.  (a) The Company is, and  upon
giving  effect to the transactions contemplated hereby  to
be performed by it as of the Closing  will be, Solvent (as
defined  below).  "Solvent" means that, as of the date  of
determination,  (i) the then fair saleable  value  of  the
assets  of  the Company (on a consolidated basis)  exceeds
the  then  total amount (on a consolidated basis)  of  its
debts and other liabilities, (including any guarantees and
other  contingent, subordinated, unmatured or unliquidated
liabilities  whether or not reduced to judgment,  disputed
or  undisputed,  secured or unsecured), (ii)  the  Company
expects to have sufficient funds and cash flow to pay  its
liability  on  its existing debts as they become  absolute
and matured, (iii) final judgments against the Company  in
pending  or threatened actions for money damages will  not
be rendered at a time when, or in an amount such that, the
Company  will  be  unable to satisfy  any  such  judgments
promptly  in  accordance  with their  terms  (taking  into
account   (a)  the  maximum  reasonable  amount  of   such
judgments  in  any such actions (other than  amounts  that
would  be  remote),  (b) the earliest reasonable  time  at
which  such  judgments  would  be  rendered  and  (c)  any
reasonably   expected  insurance  recovery  with   respect
thereto),  and (iv) the Company does not have unreasonably
small   capital  with  which  to  engage  in  its  present
business.

(b)   The  Company  is  not,  and  immediately  after  the
consummation of the transactions contemplated hereby to be
performed by the Company will not be, in default under  or
in  violation  of (whether upon the passage of  time,  the
giving  of  notice or both) its organizational  and  other
governing  documents,  or any provision  of  any  security
issued by the Company, or of any agreement, instrument  or
other  undertaking to which the Company is a party  or  by
which it or any of its property or assets is bound, or the
applicable   provisions  of  any   law,   statute,   rule,
regulation, order, writ, injunction, judgment or decree of
any  court  or Governmental Authority to or by  which  the
Company  or any of its property or assets is bound,  which
default  or  violation,  either  individually  or  in  the
aggregate, could reasonably be expected to have a Material
Adverse Effect.
     SEC Reports; Financial Condition; No Adverse Changes.
(a)  The audited consolidated financial statements of  the
Company  and the related notes thereto as at December  31,
2001  reported  on  by  Friedman,  Alpren  &  Green,  LLP,
independent  accountants,  present  fairly  the  financial
condition,  results of operations and cash  flows  of  the
Company (on a consolidated basis) at such date and for the
periods  set  forth  therein.  The unaudited  consolidated
balance sheets, consolidated statements of operations  and
consolidated  statements of cash  flows  at  and  for  the
period   ended  September  30,  2002  (such  audited   and
unaudited consolidated financial statements, collectively,
the  "Financial Statements"), present fairly the financial
condition,  results of operations and cash  flows  of  the
Company (on a consolidated basis) at such date and for the
periods  set  forth  therein, subject to  normal  year-end
adjustments  with  respect  to  the  September  30,   2002
financial statements.  The Financial Statements, including
the   related  schedules  and  notes  thereto,  have  been
prepared  in accordance with generally accepted accounting
principles as set forth in the opinions and pronouncements
of  the  Accounting Principles Board of American Institute
of   Certified  Public  Accountants  and  statements   and
pronouncements of the Financial Accounting Standards Board
as  in effect on the date of filing of



such documents with
the  Commission, applied on a consistent basis (except for
changes  concurred in by the Company's independent  public
accountants)  unless otherwise expressly  stated  therein.
Since September 30, 2002 to and including the date hereof,
there  has been no sale, transfer or other disposition  by
the Company of any material part of the business, property
or  securities  of  the Company and no purchase  or  other
acquisition of any business, property or securities by the
Company material in relation to the financial condition of
the  Company  except  as  set forth  in  Schedule  3.06(a)
hereof.

(b)  Except as are fully reflected or reserved against  in
the  Financial Statements and the notes thereto, there are
no  liabilities or obligations with respect to the Company
or  any  of  its  subsidiaries of  any  nature  whatsoever
(whether  absolute, accrued, contingent or  otherwise  and
whether or not due) other than immaterial ordinary  course
accruals, except as set forth in Schedule 3.06(a) hereof.
(c)    Since  September  30,  2002  there  has   been   no
development  or event, nor any prospective development  or
event known to the Company or any of its subsidiaries,  or
any  litigation,  proceeding or other  action  seeking  an
injunction  or other restraining order, damages  or  other
relief  from a court or administrative agency of competent
jurisdiction  pending, threatened or, to the knowledge  of
the   Company,   contemplated,  or  any  action   of   any
Governmental  Authority, that has had or could  reasonably
be  expected to have a Material Adverse Effect  except  as
set forth in Schedule 3.06(a) hereof.
(d)  After  giving effect to the transactions contemplated
by  this Agreement and the Recapitalization Agreement, the
Company will have no indebtedness other than the New Note.
The  liabilities of the Company other than as contemplated
by  Section  3.06(b) hereof, has not materially  increased
from  the  amounts  set forth in the  unaudited  financial
statements referenced in Section 3.06(a) hereof.
     Subsidiaries.  As of the date hereof, the Company has
no  subsidiaries other than those listed on Exhibit 21  of
the  Company's  Annual Report on Form 10-K  for  the  year
ended December 31, 2002.

   No Litigation.  No litigation or claim (including those
for unpaid taxes), or environmental proceeding against the
Company  or any of its subsidiaries is pending, threatened
or, to the Company's best knowledge, contemplated that, if
determined    adversely,   would   (after   taking    into
consideration  any reasonably expected insurance  recovery
with  respect thereto), have a Material Adverse Effect  on
the  Company or relates to or would otherwise  impact  the
consummation  of  the  transactions contemplated  by  this
Restructuring Agreement.

   Environmental  Matters.  The Company and  each  of  its
subsidiaries  is  in compliance in all  material  respects
with  all applicable state and federal environmental laws,
and  no event or condition has occurred that may interfere
in any material respect with the compliance by the Company
or  any of its subsidiaries with any environmental law  or
that   may   give   rise  to  any  liability   under   any
environmental law that, individually or in the  aggregate,
would have a Material Adverse Effect.

  Insurance.  The Company and each of its subsidiaries are
insured by insurers of recognized financial responsibility
against  such  losses and risks and  in  such  amounts  as
management  of  the  Company believes to  be  prudent  and
customary in the businesses in which the Company  and  its
subsidiaries  are engaged.  The Company has no  reason  to
believe  that it and its subsidiaries will



not be able  to
renew  its  existing insurance coverage as and  when  such
coverage  expires  or  to  obtain  similar  coverage  from
similar  insurers  as  may be necessary  to  continue  its
business without a significant increase in cost.

   Disclosure.  The representations and warranties of  the
Company  in  the Restructuring Agreement and,  as  of  the
respective   dates  of  filing  thereof,  the   statements
contained  in  the SEC Reports do not contain  any  untrue
statement of a material fact and do not omit to state  any
material  fact necessary to make the statements herein  or
therein  not  misleading.   The SEC  Reports  contain  all
material information concerning the Company required to be
set  forth  therein,  and  no event  or  circumstance  has
occurred  or exists since September 30, 2002,  that  would
require the Company to disclose such event or circumstance
in  order  to  make the statements in the SEC Reports  not
misleading as of the date of the Closing but that has  not
been so publicly disclosed except as set forth in Schedule
3.06(a) hereof.  The Company hereby acknowledges that  the
Investor is and will be relying on the SEC Reports and the
Company's   representations,  warranties   and   covenants
contained  herein  in making an investment  decision  with
respect  to  the matters contemplated by the Restructuring
Agreement and will be relying thereon.


COVENANTS OF THE COMPANY
       Restriction on Incurrence of Indebtedness and Other
Limitation.

(a)   The  Company (or any of its subsidiaries)  will  not
issue or incur any indebtedness (or guarantee or otherwise
become  liable, directly or indirectly, whether contingent
or  otherwise, for obligations of any Person) prior to the
payment  in full of the New Note, unless such indebtedness
is  expressly subordinated to the New Note (pursuant to  a
subordination agreement executed by the lender in form and
substance satisfactory to the Investor) and provides  that
no  cash  payments of interest or principal  may  be  made
until  the New Note is paid in full.  The Company (or  any
of  its  subsidiaries) may not issue  any  other  security
which  provides for payment by the Company of cash in  any
form prior to such time as the New Note is paid in full or
otherwise repurchase, retire, acquire, defease, redeem  or
otherwise  in any manner directly or indirectly  make  any
cash  payments (whether as interest, dividends,  principal
or  otherwise) in respect of any security (whether or  not
outstanding as of the date hereof) until the New  Note  is
paid in full.
(b)   Neither the Company nor any of its subsidiaries will
distribute  cash  or  assets other than  in  the  ordinary
course  of business, provided that the Company or  any  of
its subsidiaries may transfer assets provided that the net
cash proceeds received therefrom are applied to repay  the
New  Note.   In  addition  to the foregoing,  neither  the
Company  nor any of its subsidiaries may transfer cash  or
assets  to  Affiliates  other  than  in  connection   with
transactions  in the ordinary course entered  into  on  an
arms-length  basis.  Neither the Company nor  any  of  its
subsidiaries will create or permit to exist any  liens  on
any  of its or its subsidiaries' properties which are  not
in   existence  as  of  the  date  of  this  Restructuring
Agreement.  Neither the Company nor any of its Significant
Subsidiaries (as defined in the New Note) will consolidate
or merge with or into any other Person.



MISCELLANEOUS
        Arms Length Negotiation.  Each of the Company  and
the   Investor  acknowledge  and  agree  that  the   terms
of   this   Restructuring  Agreement  and  the  New   Note
and   were  negotiated  in  good  faith  and  on  an  arms
length  basis  and  that  each party  has  freely  entered
into    this    transaction    based    upon    its    own
independent   evaluation  of  the  transaction   and   has
received     such    financial,    legal     and     other
professional   advice   as   it   deems   appropriate   in
connection   with  the  foregoing.   The   language   used
in   this   Restructuring  Agreement  and  the  New   Note
will   be  deemed  to  be  the  language  chosen  by   the
parties   to   express  their  mutual   intent,   and   no
rules    of   strict   construction   will   be    applied
against any party.

  Waiver by Investor and the Company.  The Investor agrees
that,  upon  consummation of the Closing and assuming  the
accuracy  of  the  representations and warranties  of  the
Company   made   in  this  Restructuring   Agreement,   it
irrevocably waives any and all actions, suits, claims  and
demands  whatsoever it had, has or may ever  have  against
the  Company  and its officers, directors,  employees  and
agents  in connection with its acquisition, ownership  and
disposition  of the Series D Preferred and the Convertible
Notes and any and all matters relating to such securities.
The Company agrees that, upon consummation of the Closing,
it  irrevocably waives any and all actions, suits,  claims
and  demands  whatsoever it had,  has  or  ever  may  have
against   the   Investor  and  its  officers,   directors,
employees  and agents in connection with its  acquisition,
ownership  and  disposition of the Series D Preferred  and
the Convertible Notes and any and all matters relating  to
such securities.

   Press  Releases and Disclosure.  No party hereto  shall
issue   any  press  release  or  make  any  other   public
disclosure related to this Restructuring Agreement or  any
of  the transactions contemplated hereby without the prior
written approval of the other party hereto, except as  may
be  necessary or appropriate in the opinion of  the  party
seeking to make disclosure to comply with the requirements
of  applicable law or stock exchange rules.  If  any  such
press  release  or public disclosure is so  required,  the
party  making such disclosure shall consult with the other
party  prior  to making such disclosure, and  the  parties
shall use all reasonable efforts, acting in good faith, to
agree upon a text for such disclosure that is satisfactory
to all parties.  The Company has advised the Investor that
it  intends  to  file a Form 8-K with  the  Commission  in
substantially  the  form  contained  in  Schedule  3.06(a)
hereof and to issue a press release announcing such filing
and the Investor consents to the foregoing.

   Notices.   All  notices, demands,  requests,  consents,
approvals or other communications required or permitted to
be  given hereunder or that are given with respect to this
Agreement  shall  be  in writing and shall  be  personally
served  or deposited in the mail, registered or certified,
return receipt requested, postage prepaid or delivered  by
reputable  air  courier service with charges  prepaid,  or
transmitted   by   hand  delivery,  telegram,   telex   or
facsimile, addressed as set forth below, or to such  other
address  as such party shall have specified most  recently
by  written  notice:  (i)  if to the  Company,  to:  Alpha
Hospitality Corporation, 707 Skokie Boulevard, Suite  600,
Northbrook,   IL   60062,  Attention:   Scott   Kaniewski,
Facsimile  No.:  (847)  418-3805,  and  (ii)  if  to   the
Purchaser:  c/o  SG  Cowen  Securities  Corporation,  1221
Avenue   of  the  Americas,  New  York,  New  York  10020,
Attention: Francois Barthelemy, Facsimile No.: (212)  278-
5466, with



copies (which shall not constitute notice)  to:
Jones, Day, Reavis & Pogue, 222 E. 41st St., New York, New
York 10017, Attention:  J. Eric Maki, Esq., Facsimile  No.
(212) 755-7306.  Notice shall be deemed given on the  date
of   service  or  transmission  if  personally  served  or
transmitted  by  telegram,  telex  or  facsimile.   Notice
otherwise sent as provided herein shall be deemed given on
the third business day following the date mailed or on the
next  business day following delivery of such notice to  a
reputable air courier service.

  Entire Agreement.  This Agreement (together with the New
Note and all other documents delivered pursuant hereto and
thereto)  constitutes the entire agreement of the  parties
with  respect to the subject matter hereof and  supersedes
all prior and contemporaneous agreements, representations,
understandings, negotiations and discussions  between  the
parties,  whether  oral or written, with  respect  to  the
subject matter hereof.

   Amendment  and  Waiver.   This  Agreement  may  not  be
amended, modified, supplemented, restated or waived except
by  a  writing  executed by the party against  which  such
amendment,  modification  or  waiver  is  sought  to  been
enforced.   Waivers may be made in advance  or  after  the
right  waived  has arisen or the breach or default  waived
has  occurred.  Any waiver may be conditional.  No  waiver
of  any  breach  of  any  agreement  or  provision  herein
contained  shall  be deemed a waiver of any  preceding  or
succeeding  breach thereof nor of any other  agreement  or
provision  herein contained.  No waiver  or  extension  of
time  for performance of any obligations or acts shall  be
deemed  a  waiver or extension of the time for performance
of any other obligations or acts.

    Assignment;   No   Third  Party  Beneficiaries.    The
Restructuring  Agreement  and  the  rights,   duties   and
obligations hereunder may not be assigned or delegated  by
either  the Company, on the one hand, or the Investor,  on
the  other hand, without the prior written consent of  the
other  party hereto; provided that the Investor may assign
or  delegate its rights, duties and obligations  hereunder
to  any Affiliate of the Investor.  Except as provided  in
the  preceding  sentence,  any  purported  assignment   or
delegation of rights, duties or obligations hereunder made
without  the  prior  written consent of  the  other  party
hereto shall be void and of no effect.  This Agreement and
the  provisions  hereof shall be binding  upon  and  shall
inure  to  the  benefit of each of the parties  and  their
respective   successors  and  permitted   assigns.    This
Agreement is not intended to confer any rights or benefits
on any Persons other than as set forth above.

  Severability.  This Agreement shall be deemed severable,
and  the  invalidity or unenforceability of  any  term  or
provision   hereof  shall  not  affect  the  validity   or
enforceability of this Agreement or of any other  term  or
provision  hereof.   Furthermore,  in  lieu  of  any  such
invalid  or  unenforceable term or provision, the  parties
hereto intend that there shall be added as a part of  this
Agreement a provision as similar in terms to such  invalid
or unenforceable provision as may be possible and be valid
and enforceable.

  Further Assurances.  Each party hereto, upon the request
of  any other party hereto, shall do all such further acts
and  execute,  acknowledge and deliver  all  such  further
instruments and documents as may be necessary or desirable
to   carry  out  the  transactions  contemplated  by  this
Agreement.



   Titles and Headings.  Titles, captions and headings  of
the  sections  of  this Agreement are for  convenience  of
reference  only  and shall not affect the construction  of
any provision of this Agreement.

   GOVERNING  LAW.  THIS AGREEMENT SHALL BE  GOVERNED  BY,
INTERPRETED  UNDER, AND CONSTRUED IN ACCORDANCE  WITH  THE
INTERNAL  LAWS  OF  THE STATE OF NEW  YORK  APPLICABLE  TO
AGREEMENTS  MADE AND TO BE PERFORMED WITHIN THE  STATE  OF
NEW  YORK WITHOUT GIVING EFFECT TO PRINCIPLES OF CONFLICTS
OF LAWS THEREOF.

     Jurisdiction;Venue.    Each   party   hereto   hereby
irrevocably submits to the exclusive personal and  subject
matter  jurisdiction of the United States  District  Court
for  the  Southern District of New York  and  the  Supreme
Court  of the State of New York located in the borough  of
Manhattan over any suit, action or proceeding arising  out
of  or relating to this Restructuring Agreement or the New
Note.  Each party hereby irrevocably waives to the fullest
extent  permitted by law (a) any objection that  they  may
now  hereafter have to the venue of such suit,  action  or
proceeding  brought in any such court and  (b)  any  claim
that  any such suit, action or proceeding has been brought
in an inconvenient forum.

    Counterparts.   This  Agreement  may  be  executed  in
counterparts, each of which shall be deemed  an  original,
all  of which taken together shall constitute one and  the
same instrument.



    IN WITNESS WHEREOF, the parties hereto have caused
this Agreement to be executed by the undersigned,
thereunto duly authorized, as of the date first set forth
above.

                              ALPHA HOSPITALITY CORPORATION


                              By:

                              Name:
                              Title:

                              SOCIETE GENERALE


                              By:


                              Name:
                              Title: Authorized Signatory




               ALPHA HOSPITALITY CORPORATION

                16% NOTE DUE JUNE 30, 2003

THIS NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF  1933  (THE  "SECURITIES ACT") OR ANY OTHER  APPLICABLE
SECURITIES  LAWS AND HAS BEEN ISSUED IN RELIANCE  UPON  AN
EXEMPTION  FROM  THE  REGISTRATION  REQUIREMENTS  OF   THE
SECURITIES  ACT AND SUCH SECURITIES LAWS.  THE  SECURITIES
REPRESENTED BY THIS CERTIFICATE MAY NOT BE OFFERED,  SOLD,
PLEDGED OR OTHERWISE TRANSFERRED OTHER THAN PURSUANT TO AN
EXEMPTION  FROM  THE  REGISTRATION  REQUIREMENTS  OF   THE
SECURITIES ACT.
                                           U.S. $1,600,000

FOR  VALUE  RECEIVED, Alpha Hospitality  Corporation  (the
"Company"),  a  corporation duly  organized  and  existing
under  the laws of the State of Delaware, hereby  promises
to pay to Societe Generale, or its registered assigns (the
"Holder"), the principal sum of $1,600,000 pursuant to the
amortization schedule set forth on the reverse hereof, and
to  pay  interest on the unpaid principal amount  of  this
Note  in  the manner set forth on the reverse hereof  from
the  date of execution of this Note set forth below at the
rate  of 16% per annum.  Reference is hereby made  to  the
further provisions set forth on the reverse hereof,  which
provisions shall for all purposes have the same effect  as
if set forth in this place.
IN WITNESS WHEREOF, the Company has caused this instrument
to   be  duly  executed  by  an  officer  thereunto   duly
authorized.

Dated:     December     , 2002       ALPHA HOSPITALITY CORPORATION

                              By:
                              ____________________________
                              ___
                              Name:
                              Title:




                    - REVERSE OF NOTE -


  1.   ISSUANCE. This Note is a duly authorized issue of the
Company designated as its 16%  Note Due June 30, 2003 in
an original aggregate principal amount of $1,600,000.
  2.   INTEREST. The Company shall pay interest on the
outstanding principal amount of this Note at the rate of
16% per annum, computed based on a 360-day year consisting
of twelve 30-day months.  Interest on this Note will
accrue from the date of this Note set forth on the front
of this Note until the payment in full of the principal
amount hereof has been made in accordance with the
provisions hereof.  Interest on this Note shall be payable
in arrears as set forth in Section 3 hereof.
  3.   PRINCIPAL.     (A)  The payment of the principal on
this Note shall be due in such amounts and on such payment
dates (each, a "Payment Date") as follows: (i) $400,000
shall be due and payable on February 28, 2003, (ii)
$400,000 shall be due and payable on March 31, 2003 and
(iii) $800,000 shall be due and payable on June 30, 2003.
Accrued interest on the outstanding principal amount of
this Note shall also be due and payable on each Payment
Date.  Interest will accrue on overdue payments of
principal and interest at the rate of 16% per annum.
               (B)  The Company shall at any time have the
option to make a prepayment (a "Prepayment") of all but
not less than all of the principal amount due on any
Payment Date (together with interest accrued to the date
of such Prepayment).  If the amount of any Prepayment
shall be less than the entire outstanding principal amount
of this Note (plus accrued interest thereon), such
Prepayment shall be applied against the next scheduled
payment or payments due in chronological order.  In
addition, in the event of a Prepayment, the Company shall
be entitled to a reduction of the principal amount payable
(but not of the amount of accrued interest relating
thereto) as follows: (x) as to the principal amount due on
the February 28, 2003 Payment Date, a reduction of 5% of
the principal amount otherwise payable if such payment is
made by January 15, 2003, (y) as to the principal amount
due on the March 31, 2003 Payment Date, a reduction of 10%
of the principal amount otherwise payable if such payment
is made by January 15, 2003 and a reduction of 5% of the
principal amount otherwise payable if such payment is made
by February 28, 2003, and (z) as to the principal amount
due on the June 30, 2003 Payment Date, a reduction of 15%
of the principal amount otherwise payable if such payment
is made by February 28, 2003, a reduction of 10% of the
principal amount otherwise payable if such payment is made
between March 1, 2003 and March 31, 2003 and a reduction
of 5% of the principal amount otherwise payable if such
payment is made between April 1, 2003 and May 31, 2003.
In the event of a Prepayment of less than the entire
outstanding principal amount of this Note, accrued
interest with respect to the remaining outstanding
principal amount will be payable on each scheduled Payment
Date as completed by Section 3(A) above.

  4.   RANKING.  This Note constitutes senior unsecured
indebtedness of the Company, ranks pari passu in right of
payment with other unsubordinated and unsecured
indebtedness of the Company and ranks senior in right of
payment to all subordinated indebtedness of the Company.
As of the date of this Note set forth on the front of this
Note, the Company does not have, and prior to payment in
full of this Note the Company may not incur, guarantee or
otherwise



become liable for, directly or indirectly,
whether contingent or otherwise, indebtedness ranking pari
passu in right of payment with this Note or secured by
assets of the Company or any of its subsidiaries.

  5.   EVENTS OF DEFAULT.
     (a)  An "Event of Default" under this Note occurs if:

          1.   the Company defaults in the payment of the principal
of or interest on this Note when due and any such default
continues for a period of 3 days;
          2.   the Company fails to comply in any material respect
with any of its agreements in this Note (other than those
referred to in clause (1) above) or the provisions of the
Restructuring Agreement, and such failure continues for 15
days after the notice specified below (provided that the
Company shall be entitled to such cure period only if it
timely delivers to the Holder such notice specified
below);
3.   indebtedness of the Company or any subsidiary of the
Company that, as of the date of this Note or at any
subsequent time, constitutes a "significant subsidiary" as
defined under Securities and Exchange Commission
Regulation S-X  and, as of the date of this Note or at any
subsequent time, taken alone, has a net worth of at least
$500,000 (a "Significant Subsidiary") is not paid within
any applicable grace period after maturity or is
accelerated by the holders thereof because of a default,
the total amount of such indebtedness unpaid or
accelerated exceeds $100,000 and such default continues
for 5 days after the notice specified below;
4.   the Company or any Significant Subsidiary pursuant to
or within the meaning of any federal or state bankruptcy,
insolvency or other law for the relief of debtors
("Bankruptcy Law"):

            1.   commences a voluntary case or proceeding;
            2.   consents to the entry of an order for relief against
          it in an involuntary case or proceeding;
            3.   consents to the appointment of any receiver, trustee,
          assignee, liquidator, custodian or similar official under
          any Bankruptcy Law (a "Custodian") of it or for any
          substantial part of its property; or
            4.   makes a general assignment for the benefit of its
          creditors; or
            5.   takes any comparable action under any foreign laws
          relating to insolvency;
          5.   a court of competent jurisdiction enters an order or
decree under any Bankruptcy Law that:

            (A)     is  for relief against the Company  or
          any  Significant  Subsidiary in  an  involuntary
          case or proceeding;
            (B)    appoints a Custodian of the Company  or
          any    Significant   Subsidiary   or   for   any
          substantial part of its property; or



            (C)     orders  the winding up or  liquidation
          of the Company or any Significant Subsidiary;

or  similar relief is granted under any foreign  laws  and
the order or decree remains unstayed and in effect for  60
days; or

          6.   any final judgment or decree for the payment of money
in excess of $500,000 (to the extent not covered by
insurance) is rendered against the Company or any
Significant Subsidiary and is not discharged and either
(A) an enforcement proceeding has been commenced by any
creditor upon such judgment or decree or (B) there is a
period of 60 days following such judgment during which
such judgment or decree is not discharged, waived or the
execution thereof stayed and, in the case of (B), such
default continues for 5 days after the notice specified
below.
     The foregoing will constitute Events of Default
whatever the reason for any such Event of Default and
whether it is voluntary or involuntary or is effected by
operation of law or pursuant to any judgment, decree or
order of any court or any order, rule or regulation of any
administrative or governmental body.
     A default under clause (2), (3) or (6) above is not
an Event of Default until the Holder of this Note notifies
the Company of such default and the Company does not cure
such default within the time specified after receipt of
such notice.  Such notice must specify the default, demand
that it be remedied and state that such notice is a
"Notice of Default."
     The Company shall deliver to the Holder of this Note,
within 5 days after the occurrence thereof, written notice
of any event that with the giving of notice, the lapse of
time or both would become an Event of Default under clause
(2), (3) or (6) above, its status and what action the
Company is taking or proposes to take with respect
thereto.

      (b)  If an Event of Default (other than an Event  of
Default  specified in clause (4) or (5) above) occurs  and
is  continuing,  the Holder of this Note may  declare  the
principal  of  and accrued interest on  this  Note  to  be
immediately due and payable, and upon such declaration  an
amount  equal to 125%, of the entire outstanding principal
amount  of  this Note and 100% of such interest  shall  be
immediately  due  and  payable.  If an  Event  of  Default
specified  in clause (4) or (5) above occurs,  the  entire
outstanding principal of and interest on this  Note  shall
ipso  facto  become  and be immediately  due  and  payable
without  any declaration or other act on the part  of  the
Holder of this Note.
  6.   NO AMENDMENT.  No provision of this Note may be
amended, altered or modified without the written agreement
of the Holder and the Company.
  7.   LOST OR DESTROYED NOTE.  If this Note shall be
mutilated, lost, stolen or destroyed, the Company shall
execute and deliver, in exchange and substitution for and
upon cancellation of a mutilated Note, or in lieu of or in
substitution for a lost, stolen or destroyed Note, a new
Note for the principal amount of this Note so mutilated,
lost, stolen or destroyed but only upon receipt of
evidence of such loss, theft or destruction of such Note,
and of the ownership thereof, and indemnity, if requested,
all reasonably satisfactory to the Company.



  8.   GOVERNING LAW.  This Note shall be governed by,
enforced under and construed in accordance with the laws
of the State of New York, without giving effect to the
principles of conflicts of laws thereof.
  9.   NOTICE.  Any notice or other communication required
or permitted to be given hereunder shall be given as
provided herein or delivered against receipt if to (i) the
Company at 707 Skokie Boulevard, Suite 600, Northbrook, IL
60062, Facsimile No.: xxxxxxx, Attention: Scott Kaniewski
(or to such other address of which notice has been given
to the Holder in writing), and (ii) the Holder of this
Note, to such Holder at its last address furnished to the
Company in writing.  Any notice or other communication
mailed or otherwise delivered shall be deemed given at the
time of receipt thereof.

  10.  WAIVER.
      (a)   The  Company hereby waives, except as provided
herein,  presentment  for  payment,  notice  of  dishonor,
protest and notice of protest and, in the event of default
hereunder,  the  Company  agrees  to  pay  all  costs   of
collection, including reasonable attorneys' fees.

      (b)  Any waiver by the Holder hereof of a breach  of
any  provision  of this Note shall not operate  as  or  be
construed  to  be  a waiver of any other  breach  of  such
provision or of any breach of any other provision of  this
Note.   The  failure of the Holder hereof to  insist  upon
strict  adherence to any term of this Note on one or  more
occasions shall not be considered a waiver or deprive that
party  of  the  right  thereafter to  insist  upon  strict
adherence  to  that term or any other term of  this  Note.
Any waiver must be in writing.

UNENFORCEABLE PROVISIONS.  If any provision of  this  Note
is   invalid,  illegal  or  unenforceable,  the  remaining
provisions of this Note shall remain in effect, and if any
provision  is  inapplicable to any person or circumstance,
it  shall  nevertheless  remain applicable  to  all  other
persons and circumstances.