Report of
Foreign Issuer Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
[July 28, 2004]
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F X Form 40-F _________ |
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ___________ No X |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g-32(b):82-
Date July 28, 2004
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
Name:
Olli
Vaartimo Executive Vice President and CFO Metso Corporation |
Harri
Luoto Senior Vice President, General Counsel Metso Corporation |
METSO
CORPORATIONS INTERIM REVIEW, JANUARY-JUNE 2004:
OPERATING RESULT MOVED INTO PROFIT AND ORDER BACKLOG STRENGTHENED SIGNIFICANTLY
(Helsinki, Finland, July 28, 2004) - Metso Corporation (NYSE: MX; HEX: MEO)
| In January-June 2004, Metso Corporations net sales totaled EUR 1,953 million (1-6/2003: EUR 2,055 million). |
| Metsos operating profit before nonrecurring items and amortization of goodwill was EUR 51.6 million (EUR 46.7 million). From continuing operations the operating profit before nonrecurring items and amortization of goodwill was EUR 40.9 million (EUR 27.6 million). |
| The operating profit was EUR 20.5 million (EUR 18.8 million). Earnings per share were negative EUR 0.14 (negative EUR 0.13). |
| New orders worth EUR 2,539 million (EUR 2,309 million) were received. The Corporations order backlog totaled EUR 1,974 million at the end of June (EUR 1,505 million at the end of 2003). |
| Gearing was 70.9 percent at the end of June (101.7% on March 31, 2004). |
In April-June, Metsos order intake was significantly up on both the first quarter of 2004 and the corresponding period of 2003. The Corporations order backlog also strengthened further in April-June compared with both the first quarter of this year and April-June of last year. Aftermarket operations accounted for 39 percent of net sales.
Metsos operating result before nonrecurring items and amortization of goodwill showed a clear improvement in April-June. Metsos operating profit before nonrecurring items and amortization of goodwill from continuing operations improved significantly due to the positive development in April-June. According to Jorma Eloranta, President and CEO, Metsos operating profit development supports the chosen strategic direction. The achieved profitability can be regarded to be in line with expectations, but is still insufficient. The work to achieve the financial targets and improve profitability continues as planned.
Metso Minerals and Metso Automation improved their profitability especially due to the efficiency improvement measures. Our challenge in Metso Paper is to reduce fixed costs further, especially in the Nordic countries and North America, as announced earlier. Now that Metsos balance sheet has strengthened considerably, we can turn our full attention to serving our customers and improving operational profitability, says Eloranta.
The market for Metso Papers products is estimated to remain at its present level. The demand for new paper and board making lines is expected to continue in China, while the European and North American demand is expected to focus on modernizations and rebuilds. Metso Papers net sales and operating profit before nonrecurring items for 2004 are not estimated to reach the level of the previous year.
The demand for Metso Mineralsproducts is expected to remain good in North America and in the mining industry. In Europe, civil engineering industry demand is expected to remain at
its current level. Metso Minerals favorable profit performance of the first half of the year is estimated to continue.
In Metso Automations markets, economic growth in North America is not expected to increase the short-term demand for automation. European markets are expected to recover with a delay. However, the favorable profitability development of the first half of the year is estimated to continue in Metso Automation.
Overall, Metso Corporations operating profit before nonrecurring items for 2004 is estimated to be slightly better than that of the previous year. Income before taxes is estimated to be significantly better than in the previous year.
For additional information, please
contact:
Jorma Eloranta, President and CEO, Metso Corporation, tel. +358 204 84 3000 Olli
Vaartimo, Executive Vice President and CFO, Metso Corporation, tel. +358 204 84 3010 Eeva
Makela, Vice President, Investor Relations, Metso Corporation, tel. +358 204 84 3253
or
Helena Aatinen, Senior Vice
President, Corporate Communications, Metso Corporation, tel. +358 20 484 3004
USA: Mike Phillips, Senior Vice President, Finance and Administration, Metso USA, Inc., tel. +1 617
369 7850.
METSOS INTERIM REVIEW, JANUARY 1 JUNE 30, 2004
Corporations key figures
EUR million | 4-6/04 | 1-6/04 | 4-6/03 | 1-6/03 | 2003 |
Net sales | 1,025 | 1,953 | 1,072 | 2,055 | 4,250 |
Operating
profit before nonrecurring items and amortization of goodwill |
51.1 | 51.6 | 35.0 | 46.7 | 133.2 |
% of net sales | 5.0% | 2.6% | 3.3% | 2.3% | 3.1% |
Operating
profit (loss) before nonrecurring items and amortization of goodwill from continuing operations |
44.2 | 40.9 | 20.4 | 27.6 | (113.8) |
% of net sales | 4.8% | 2.3% | 2.2% | 1.6% | 3.0% |
Operating profit (loss) | 32.6 | 20.5 | 13.5 | 18.8 | (228.7) |
% of net sales | 3.2% | 1.0% | 1.3% | 0.9% | (5.4%) |
Earnings/share, EUR | 0.04 | (0.14) | (0.04) | (0.13) | (1.89) |
Orders received | 1,412 | 2,539 | 884 | 2,309 | 4,256 |
30.6.04 | 30.6.03 | 31.12.03 | |||
Order backlog | 1,974 | 1,783 | 1,505 | ||
Equity to assets ratio, % | 28.5% | 32.4% | 28.3% | ||
Gearing, % | 70.9% | 92.5% | 107.7% |
Metsos operating environment in April-June
Economic growth remained slow in Europe. In contrast, the U.S. economy continued to recover. Economic growth and investment activity continued to be lively in China.
In the pulp and paper industry markets, the pulp price continued to rise through the end of June. In Europe, the prices of some paper grades showed the first signs of increase late in the second
quarter. In the USA, the prices of most printing papers continued the cautious rise that started in the first quarter.
In the mining industry, the metal prices continued to be high, although the rise in prices leveled off somewhat in the first half of the year. In civil engineering markets, construction and the demand for aggregates continued to be good in North America and Asia.
The stabilization of the exchange rate between the euro and the U.S. dollar during the first half of the year was one factor bringing stability to Metsos operating environment.
Demand for Metsos products
The investment outlook of the pulp and paper industry remained uncertain. Entire production line investments were pending in Europe and Asia. In other markets, demand focused on maintenance and process services and small and medium-sized rebuilds. The demand for aftermarket services was supported by increases in customer mills utilization rates.
The demand for Metso Minerals rock and minerals processing equipment was good in North America and Asia. The growth of production in the mining industry strengthened the demand for aftermarket services. The planning activity for new mining projects continued to be lively. The demand for metals recycling equipment continued to grow, particularly in Europe.
Metso Automations market situation continued to be satisfactory. Demand remained unchanged in Europe and North America. In the Asian markets, demand was still active in China.
Orders received and order backlog
The value of new orders received by Metso in January-June totaled EUR 2,539 million, which was 10 percent more than in the comparison period, January-June 2003. With respect to continuing operations, orders were 14 percent higher than in the comparison period. Metsos order backlog increased by 31 percent from the beginning of the year, totaling EUR 1,974 million at the end of June. With respect to continuing operations, the order backlog grew by 40 percent. The most significant order of the second quarter was received by Metso Paper from Stora Ensos Kvarnsveden mill in Sweden for an SC paper line.
51 percent of orders originated from Europe, 20 percent from North America, 16 percent from Asia-Pacific, 8 percent from South America and 5 percent from the rest of the world.
Net sales
Metsos net sales totaled EUR 1,953 million in January-June, which was 5 percent lower than in the comparison period. With respect to continuing operations, net sales remained at the previous years level. Aftermarket operations accounted for 39 percent (1-6/03: 34 percent) of the Corporations net sales (excluding Metso Ventures).
Of the net sales, 35 percent originated from Metso Papers, 33 percent from Metso Minerals, 12 percent from Metso Automations and 10 percent from Metso Ventures deliveries. Discontinued operations accounted for 10 percent of the Corporations net sales.
43 percent of net sales came from Europe, 22 percent from North America, 23 percent from Asia-Pacific, 6 percent from South America and 6 percent from the rest of the world.
Result
The Corporations operating profit before nonrecurring items and amortization of goodwill was EUR 51.6 million in January-June, or 2.6 percent of net sales. The profitability of Metso Minerals and Metso Automation clearly improved on the comparison period. Metso Paper and Metso Ventures recorded an operating loss. Metso Papers result was burdened by the provision for the Papiers Gaspesia paper machine project and other cost contingencies made in the first quarter for certain previously delivered projects. Metso Ventures result was weakened by Valmet Automotives loss, which was due to the decrease in car production.
Net nonrecurring expenses totaled EUR 12 million, with the most significant reported items being gains from the disposal of shares amounting to EUR 7 million, a reversal of the gain booked for Valmet Automotive totaling EUR 5 million, and the loss and expenses related to the divestiture of Dynapac, part of Metso Minerals, amounting to approximately EUR 12 million.
In January-June, Metsos operating profit before nonrecurring items and amortization of goodwill from continuing operations was EUR 40.9 million, or 2.3 percent of the equivalent net sales. The corresponding figures for January-June 2003 were EUR 27.6 million and 1.6 percent. Metsos operating profit in January-June was EUR 20.5 million, or 1.0 percent of net sales.
Metsos net financial expenses were EUR 29 million, including dividend income of EUR 3 million.
Metsos loss before taxes was EUR 8 million. Earnings per share were negative EUR 0.14. The net loss was EUR 19 million.
Efficiency improvement program
Metso continued the efficiency improvement program commenced in June 2003, which is estimated to create annual cost savings of slightly over EUR 100 million. Decisions made by the end of June 2004 are estimated to create annual cost savings of approximately EUR 93 million. In January-June, these measures resulted in cost savings of some EUR 29 million. Through the efficiency improvement program, Metso has reduced its personnel by some 1,050, including a reduction of about 480 employees in January-June.
Metso Automations efficiency improvement measures have been concluded. In addition, most of the measures of Metso Minerals and Metso Ventures programs are being implemented or have been implemented. Most of Metso Papers efficiency improvement program has also been implemented, although the programs targets relating to the planned outsourcing are not expected to be fully met.
Metso Papers efficiency improvement measures
In addition to the above-mentioned efficiency improvement program, the target set for Metso Paper in June 2004 is to further reduce annual fixed costs by a total of EUR 50 million. The measures to reduce costs are mainly scheduled for 2004-2005 and the arrangements will primarily affect operations in the Nordic countries and North America. It is estimated that, in 2004-2005, the efficiency improvement measures will create nonrecurring expenses whose payback period, on average, is estimated to be less than a year.
Cash flow and financing
Metsos net cash provided by operating activities was EUR 80 million during the review period.
Net interest-bearing liabilities totaled EUR 693 million. Gearing, i.e. the ratio of net interest-bearing liabilities to shareholders equity, was 70.9 percent. The divestiture of Dynapac in June lowered Metsos gearing ratio by approximately 29 percentage points. Following the divestiture the value of goodwill and other intangible assets on Metsos balance sheet decreased by EUR 136 million, after which the goodwill on Metsos balance sheet on June 30, 2004 was valued at EUR 486 million.
Metsos equity to assets ratio was 28.5 percent at the end of June. The equity to assets ratio does not yet reflect the positive effects of the divestiture of Dynapac, since the proceeds are included in the balance sheet under the cash and cash equivalents. Metsos funding situation remained stable and the ratio of short-term loans in the corporate funding structure decreased substantially.
Due to investor demand, Metso issued bonds totaling EUR 151 million to private subscribers within the framework of its EMTN program. The
maturity period varies from 5 to 7 years. At the same time, Metso redeemed bonds maturing in 2006 for EUR 88 million, after which the value of the remaining bonds in this program totals EUR 412 million.
In May, Metso and the European Investment Bank (EIB) signed a 10-year, EUR 135 million loan agreement. The funds may be drawn within 18 months of signing. No funds have been drawn so far. The funds are intended for use in research and development projects that will improve Metsos offering to its customers core processes in pulp and paper industries, and automation and control technologies.
On March 3, 2004, Standard & Poors Ratings Services lowered Metsos long-term corporate credit rating to BB+ and considered the outlook on ratings to be stable. Additionally, the ratings of Metsos outstanding bonds and EMTN program were lowered to BB. At the same time, the short-term rating was lowered to B. On February 17, 2004, Moodys Investors Services lowered the long-term ratings of Metso Corporation to Ba1 and considered the outlook on ratings negative.
Capital expenditure
Metsos gross capital expenditure including acquisitions totaled EUR 41 million (EUR 68 million in 1-6/03).
Mergers and acquisitions
At the end of January, Metso divested its Converting Group to the Bobst Group from Switzerland for approximately EUR 75 million. Metso and the Bobst Group still have substantially different views on the value of the transferred balance sheet items. The parties have agreed to continue negotiations concerning the matter. Metso booked a reserve in the second quarter results of approximately EUR 3 million for the balance sheet items transferred.
ThyssenKrupp Automotive AG announced in June that it will not acquire the shares of Valmet Automotive Oy, and will give up its 10 percent minority shareholding in the car plant. In accordance with the original agreement, Metso will reacquire the minority shareholding in the car plant at a point of time to be decided later. Metso has reversed in the second quarter result EUR 5 million of the previously booked gain.
Following the approval of the competition authorities, Metso completed the divestiture of its compaction and paving equipment group, Dynapac, to the Nordic private equity investor, Altor. Dynapac was transferred to Altor on June 30, 2004. The sales price was approximately EUR 294 million net of cash sold. The loss caused by the sale and the related expenses were adjusted to EUR 12 million at the end of June. The parties reached an agreement on the sale in April 2004.
In June, Metso announced the outsourcing of its intelligent packaging and printing development project, to a new joint venture whose owners will include Hansaprint, a Finnish printing house, and Nokia Corporation. The company to be established, Avantone Oy, will develop and commercialize technologies and solutions for packaging and printing and marketing communications. Metso and Nokia will own equal shares of the company, and together they will hold the majority of Avantones shares.
The joint venture has been approved by the EU competition authorities. The companys operations will be started when the other necessary official clearances and the set up procedures have been completed.
Research and development
Metsos research and development expenditure in January-June totaled EUR 55 million (EUR 68 million in 1-6/03), representing 2.8 percent of the Corporations net sales.
In May, Metso Paper launched a new, low-cost tissuemaking concept entitled Advantage DCT100. The concept is especially designed for emerging markets, where the consumption of tissue paper is on the increase. Advantage DCT100 is capable of producing 70-75 tons of tissue paper per day.
Metso Minerals launched the Chamber Optimi service, based on the customization of crusher wear parts, in which Metso Minerals experts analyze the customers crushing process and develop wear parts that are as cost-efficient as possible.
Personnel
At the end of June, Metso employed 24,071 persons, which was 8 percent less than at the end of 2003. Of these, approximately 700 were seasonal workers. 39 percent were employed by Metso Paper, 35 percent by Metso Minerals, 14 percent by Metso Automation, 11 percent by Metso Ventures and 1 percent by the corporate office and shared service centers. In January-June, Metso employed 25,224 persons on average, which was 10 percent, or 2,773 persons, less than in the comparison period, January-June 2003.
Metso employed 41 percent of its total personnel in Finland, 12 percent in other Nordic countries, 12 percent in other European countries, 16 percent in North America, 6 percent in Asia-Pacific, 8 percent in South America and 5 percent in the rest of the world.
Corporate management
Jorma Eloranta started as the President and CEO of Metso Corporation on March 1, 2004. He was also appointed as the Chairman of Metsos Executive Team and the Chairman of the Boards of Metsos business areas. Olli Vaartimo, who was the acting President and CEO of Metso Corporation, continues as Metsos Executive Vice President, CFO, Deputy to the CEO and Vice Chairman of Metsos Executive Team. Other members of the Executive Team are Metsos Business Area Presidents Bertel Karlstedt (Metso Paper), Bertel Langenskiöld (Metso Minerals), Matti Kähkönen (Metso Automation) and Vesa Kainu (Metso Ventures). Metsos Extended Executive Team was abolished on April 28, 2004.
Corporate Governance
In April, Metsos Board of Directors decided to renew Metsos corporate governance principles to improve managements efficiency. The new corporate governance principles became effective on May 1, 2004.
Shares
At the end of June, the number of Metso Corporation shares was 136,250,545 and the share capital was EUR 231,625,926.50.
The Helsinki Exchanges traded 59.4 million Metso Corporation shares in January-June, equivalent to a turnover of EUR 630 million. The share price on June 30, 2004 was EUR 10.40. The highest quotation was EUR 11.72 and the lowest EUR 9.12. The Corporations market capitalization on June 30, 2004 was EUR 1,417 million.
2 million Metso ADRs (American Depository Receipts) were exchanged on the New York Stock Exchange, equivalent of a turnover of USD 26 million. The price of an ADR on June 30, 2004 was USD 12.88. The highest quotation was USD 14.37 and the lowest USD 11.10.
Stock options
Metso Corporation currently has three options programs, launched in 2000, 2001 and 2003. Originally the programs gave the right to subscribe for a maximum of 13,800,000 new shares. However, Metso Corporations Board of Directors decided on May 26, 2004 to propose to the 2005 Annual General Meeting the reduction of the size of the year 2003 options program by 4,900,000 options, after which the programs give the right to subscribe for a maximum of 8,900,000 new shares.
Metsos Board of Directors reserved 100,000 year 2003A options and 100,000 year 2003C options for future needs. The Board also decided not to distribute the 2,400,000 year 2003A and the 2,500,000 year 2003C options transferred to Metso Capital Oy. In addition, the
Board decided to propose to the 2005 Annual General Meeting that the Meeting cancels the stock options that were transferred to Metso Capital Oy.
The Board decided on May 26, 2004 that the maximum number of year 2003B stock options that can be distributed to Metso Corporations key personnel in spring 2005 would be 2,500,000 options. Stock options can be distributed to the maximum amount, if the operating profit percentage for 2004 reaches at least 9 percent, the return on capital employed (ROCE) reaches at least 20 percent and earnings per share exceed EUR 1.45. The minimum criteria for a partial distribution of stock options are an operating profit percentage of at least 4 percent, a return on capital employed of at least 8 percent and earnings per share of at least EUR 0.40, all these for the year 2004. An additional criterion for the distribution of stock options is that the trade-weighted average price of the Metso share on the Helsinki Exchanges during the period January 1 March 31, 2005 does not fall below EUR 10.11.
Decisions of the Annual General Meeting
Metso Corporations Annual General Meeting held on April 6, 2004 approved the financial statements for 2003 and discharged the members of the Board of Directors and the President and CEO of Metso Corporation from liability. The Annual General Meeting approved the proposals of the Board of Directors relating to authorizations to decide on the repurchase and disposal of the Corporations own shares. The Annual General Meeting also authorized the Board to decide on increasing the share capital by issuing new shares, convertible bonds and/or stock options.
The Annual General Meeting decided to establish a Nomination Committee for the Annual General Meeting to prepare proposals for the following Annual General Meeting regarding the composition of the Board of Directors and the remuneration of Board members. The Nomination Committee consists of the representatives of the four largest shareholders of Metso Corporation (as registered in the book-entry system on December 1 preceding the Annual General Meeting) and the Chairman of the Board of Directors as an expert member.
The Annual General Meeting elected Matti Kavetvuo as Chairman of the Board and Jaakko Rauramo as Vice Chairman of the Board. Risto Hautamäki, Satu Huber, Maija-Liisa Friman, Juhani Kuusi and Pentti Mäkinen were elected as Board members. The firm of PricewaterhouseCoopers, Authorized Public Accountants, was re-elected as the Corporations Auditor.
The Annual General Meeting decided to distribute a dividend of EUR 0.20 per share for the financial year that ended on December 31, 2003. The dividend was paid on April 20, 2004.
Financial targets
At the end of June, Metso presented the financial targets for 2005. In 2005 Metso aims at an operating profit that is 6 percent of net sales and a 12 percent return on capital employed (ROCE). The business area specific operating profit targets for 2005 are: Metso Paper 5 percent, Metso Minerals 7 percent, Metso Automation 8 percent and Metso Ventures 6 percent.
In calculating the above operating profit and ROCE targets, Metsos transfer to IFRS (International Financial Reporting Standards) from the beginning of 2005 and the consequent end to the practice of amortizing goodwill has been taken into account.
Short-term outlook
The market for Metso Papers products is estimated to remain at its present level. The demand for new paper and board making lines is expected to continue in China, while the European and North American demand is expected to focus on modernizations and rebuilds. Metso Papers net sales and operating profit before nonrecurring items for 2004 are not estimated to reach the level of the previous year.
The demand for Metso Minerals products is expected to remain good in North America and in the mining industry. In Europe, civil engineering industry demand is expected to remain at its current level. Metso Minerals favorable profit performance of the first half of the year is estimated to continue.
In Metso Automations markets, economic growth in North America is not expected to increase the short-term demand for automation. European markets are expected to recover with a delay. However, the favorable profitability development of the first half of the year is estimated to continue in Metso Automation.
Overall, Metso Corporations operating profit before nonrecurring items for 2004 is estimated to be slightly better than that of the previous year. Income before taxes is estimated to be significantly better than in the previous year.
Helsinki, July 28, 2004
Board of Directors, Metso Corporation
BUSINESS AREA REVIEWS
Metso Paper
EUR million | 4-6/04 | 1-6/04 | 4-6/03 | 1-6/03 | 2003 |
Net sales | 351 | 711 | 402 | 761 | 1,651 |
Operating
profit (loss) before nonrecurring items and amortization of goodwill |
10.9 | (5.5) | 11.1 | 18.9 | 68.3 |
% of net sales | 3.1% | (0.8%) | 2.8% | 2.5% | 4.1% |
Operating profit (loss) | 9.3 | (8.6) | 6.1 | 12.0 | 24.6 |
% of net sales | 2.6% | (1.2%) | 1.5% | 1.6% | 1.5% |
Orders received | 699 | 1,135 | 268 | 1,001 | 1,710 |
30.6.04 | 30.6.03 | 31.12.03 | |||
Order backlog | 1,211 | 973 | 784 |
Metso Papers net sales in January-June totaled EUR 711 million, 7 percent lower than in the comparison period. Aftermarket and maintenance services accounted for 38 percent of net sales (27 percent in 1-6/03). The increase from the comparison period was affected by the fact that the scope of aftermarket operations was redefined, and these operations now include process improvements.
Metso Papers operating loss before nonrecurring items and amortization of goodwill was EUR 5.5 million. The operating loss was EUR 8.6 million. The profitability of the Board Business Line developed favorably, but the profitability of other business lines was weaker than in the comparison period a year ago. The weakening of profitability from the comparison period was due to decreased delivery volumes, the provision for the Papiers Gaspésia paper machine project and other cost contingencies made in the first quarter for certain previously delivered projects.
The value of orders received by Metso Paper increased by 13 percent on the comparison period, and totaled EUR 1,135 million. In the second quarter Metso Paper received the largest single order in its history, when Stora Enso ordered a high-quality SC paper line for its Kvarnsveden mill in Sweden. Metso Papers order backlog increased by 54 percent from the beginning of the year, totaling EUR 1,211 million at the end of June.
As part of the efficiency improvement program, Metso Papers personnel were reduced by about 250 in January-June. The operations of the Jyväskylä plate shop will be transferred according to plan, to a new owner in September. On June 11, 2004, an agreement was made
to outsource selected design operations at Metso Papers unit at Como, Italy. The unit manufactures paper and board machines. In addition, restructuring measures and personnel reductions at Como will continue. Metso decided not to outsource the Järvenpää component production and the Turku Works, because the negotiations undertaken did not lead to a solution that would have been in line with Metsos targets. The capacities of these units will be adjusted to correspond with the market situation and the production strategy.
In June 2004, Metso Paper commenced a new program that aims at reducing annual fixed costs by a total of EUR 50 million. The cost reduction measures are scheduled mainly for 2004-2005. The measures will primarily affect Metso Papers operations in the Nordic countries and in North America, and, according to preliminary estimates, will affect approximately 1,100-1,300 persons. One half of the personnel reductions are estimated to come through downsizing and one half by outsourcing and comparable actions. Metso Paper plans to improve the efficiency of its administration and production by combining functions and focusing on the production and assembly of core components as well as simultaneously strengthening its presence in new, growing markets.
Metso Minerals
EUR million | 4-6/04 | 1-6/04 | 4-6/03 | 1-6/03 | 2003 |
Nets sales | 356 | 654 | 321 | 622 | 1,315 |
Operating
profit before nonrecurring items and amortization of goodwill |
26.4 | 41.1 | 8.2 | 14.2 | 52.4 |
% of net sales | 7.4% | 6.3% | 2.6% | 2.3% | 4.0% |
Operating profit (loss) | 21.6 | 30.9 | (4.1) | (5.8) | (185.0) |
% of net sales | 6.1% | 4.7% | (1.3%) | (0.9%) | (14.1%) |
Orders received | 395 | 780 | 311 | 657 | 1,282 |
30.6.04 | 30.6.03 | 31.12.03 | |||
Order backlog | 493 | 443 | 363 |
Metso Minerals net sales totaled EUR 654 million, 5 percent more than in the comparison period. Aftermarket and maintenance services accounted for 54 percent of net sales (51 percent in 1-6/03).
Metso Minerals operating profit before nonrecurring items and amortization of goodwill was EUR 41.1 million, representing 6.3 percent of net sales. Profitability improved due to an increase in aftermarket services, the streamlined cost structure and the efficiency improvement program measures. The effects of the program were reflected particularly in improved profitability for the crushing and screening business line. A factory producing screens in Ketsch, Germany was shut down in May. In the USA, a factory in Colorado Springs, Colorado producing process equipment and pumps was shut down in May, and a factory in Milwaukee, Wisconsin producing crushers was shut down in June. The operating profit of Metso Minerals was EUR 30.9 million, or 4.7 percent of net sales.
The value of orders received by Metso Minerals increased by 19 percent on the comparison period, and totaled EUR 780 million. The demand for crushing and screening equipment was higher in the second quarter than in the first quarter due to the seasonality of the business and the improved market situation. Orders for metals recycling equipment also increased over the previous year. Metso Minerals order backlog at the end of June was up by 36 percent from the beginning of the year, and totaled EUR 493 million.
On June 30, 2004, Metso divested its compaction and paving equipment manufacturer, Dynapac, part of Metso Minerals, to the Nordic private equity investor, Altor. In January-June, Dynapacs net sales totaled EUR 179 million and its personnel numbered approximately 1,800.
Metso Automation
EUR million | 4-6/04 | 1-6/04 | 4-6/03 | 1-6/03 | 2003 |
Net sales | 135 | 248 | 132 | 258 | 531 |
Operating
profit before nonrecurring items and amortization of goodwill |
12.9 | 19.3 | 6.9 | 8.6 | 31.4 |
% of net sales | 9.6% | 7.8% | 5.2% | 3.3% | 5.9% |
Operating profit | 12.1 | 17.9 | 6.0 | 13.5 | 28.4 |
% of net sales | 9.0% | 7.2% | 4.5% | 5.2% | 5.3% |
Orders received | 154 | 294 | 131 | 291 | 531 |
30.6.04 | 30.6.03 | 31.12.03 | |||
Order backlog | 193 | 182 | 145 |
Metso Automations net sales decreased by 4 percent on the comparison period and totaled EUR 248 million. Aftermarket and maintenance services accounted for 24 percent of net sales (25 percent in 1-6/03).
Metso Automations operating profit before nonrecurring items and amortization of goodwill was EUR 19.3 million, representing 7.8 percent of net sales. Due to the efficiency improvement measures implemented, profitability improved substantially from the comparison period. Operating profit was EUR 17.9 million, or 7.2 percent of net sales.
The value of orders received approximated that of the comparison period, and totaled EUR 294 million. During the review period, three significant orders for pulp and paper industry automation and field equipment were received from China, Sweden and Brazil. Additionally, the orders received by the North American unit were up slightly. Metso Automations order backlog at the end of June was EUR 193 million, which is 33 percent more than at the beginning of the year.
Metso Ventures
EUR million | 4-6/04 | 1-6/04 | 4-6/03 | 1-6/03 | 2003 |
Net sales | 106 | 197 | 93 | 191 | 370 |
Operating
profit (loss) before nonrecurring items and amortization of goodwill |
(0.2) | (1.0) | 4.6 | 4.8 | (2.6) |
% of net sales | (0.2%) | (0.5%) | 4.9% | 2.5% | (0.7%) |
Operating profit (loss) | (0.5) | (1.6) | 4.3 | 5.0 | (8.7) |
% of net sales | (0.5%) | (0.8%) | 4.6% | 2.6% | (2.4%) |
Orders received | 109 | 195 | 77 | 181 | 398 |
30.6.04 | 30.6.03 | 31.12.03 | |||
Order backlog | 141 | 144 | 175 |
Metso Ventures net sales in January-June increased by 3 percent on the comparison period, and totaled EUR 197 million. Metso Drives deliveries to all customer industries increased. Metso Panelboards net sales increased, due to strong demand in the Chinese markets and
for maintenance services. The deliveries of the foundries that are part of Metso Ventures also increased. In contrast, Valmet Automotives net sales decreased as expected due to a substantial reduction in car production volumes. In January-June, 4,595 cars were produced (14,709 cars in 1-6/03).
Metso Ventures operating loss before nonrecurring items and amortization of goodwill was EUR 1.0 million. The profitability of Metso Drives improved substantially due to new products and higher production capacity utilization. Metso Panelboards operating result weakened slightly from the comparison period, but was positive. Good capacity utilization increased the foundries profitability over that of the comparison period. Automotives operating result was a loss, and the operating loss of the whole of Metso Ventures was EUR 1.6 million.
The value of orders received by Metso Ventures increased by 8 percent on the comparison period, and totaled EUR 195 million. The value of Metso Drives orders increased by 30 percent from the comparison period, while that of Metso Panelboards increased by 35 percent. The order backlog of Metso Ventures at the end of June was EUR 141 million, or 19 percent lower than at the end of the year.
It should be noted that certain statements herein which are not historical facts, including, without limitation, those regarding expectations for general economic development and the market situation, expectations for customer industry profitability and investment willingness, expectations for company growth, development and profitability and the realization of synergy benefits and cost savings, and statements preceded by expects, estimates, forecasts or similar expressions, are forward-looking statements. These statements are based on current decisions and plans and currently known factors. They involve risks and uncertainties which may cause the actual results to materially differ from the results currently expected by the company.
Such factors include, but are not limited to:
(1) general economic conditions, including fluctuations in exchange rates and interest levels which influence the operating environment and profitability of customers and thereby the orders received by the company and their margins
(2) the competitive situation, especially significant technological solutions developed by competitors
(3) the companys own operating conditions, such as the success of production, product development and project management and their continuous development and improvement
(4) the success of pending and future acquisitions and restructuring.
The Interim Review is unaudited.
CONSOLIDATED STATEMENTS OF INCOME
4-6/
2004 |
4-6/
2003 |
1-6/
2004 |
1-6/
2003 |
1-12/ 2003 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR |
Net sales | 1,025 | 1,072 | 1,953 | 2,055 | 4,250 |
Cost of goods sold | (760) | (803) | (1,464) | (1,539) | (3,211) |
Gross profit | 265 | 269 | 489 | 516 | 1,039 |
Selling,
general and administrative expenses |
(214) | (234) | (437) | (469) | (906) |
Operating
profit before nonrecurring operating items and amortization of goodwill |
51 | 35 | 52 | 47 | 133 |
% of net sales | 5.0% | 3.3% | 2.6% | 2.3% | 3.1% |
Nonrecurring
operating income and expenses |
(9) | (8) | (12) | (1) | (106) |
Goodwill impairment | - | - | - | - | (205) |
Amortization of goodwill | (9) | (13) | (19) | (27) | (51) |
Operating profit (loss) | 33 | 14 | 21 | 19 | (229) |
% of net sales | 3.2% | 1.3% | 1.0% | 0.9% | (5.4%) |
Financial income and expenses | (18) | (17) | (29) | (35) | (74) |
Income
(loss) before extraordinary items and income taxes |
15 | (3) | (8) | (16) | (303) |
Extraordinary
income and expenses |
- | - | - | - | - |
Income (loss) before taxes | 15 | (3) | (8) | (16) | (303) |
Income taxes | (9) | (1) | (11) | (1) | 44 |
Minority interests | 0 | (1) | 0 | (1) | 1 |
Net income (loss) | 6 | (5) | (19) | (18) | (258) |
CONSOLIDATED BALANCE SHEETS
June
30, 2004 |
June
30, 2003 |
Dec 31, 2003 |
|
(Millions) | EUR | EUR | EUR |
Fixed assets and financial assets | |||
Intangible assets | 590 | 973 | 760 |
Tangible assets | 704 | 862 | 810 |
Financial assets | 72 | 92 | 94 |
Current assets | |||
Inventories | 702 | 875 | 743 |
Receivables | 1,243 | 1,355 | 1,286 |
Cash and cash equivalents | 419 | 126 | 130 |
Total assets | 3,730 | 4,283 | 3,823 |
Share capital | 232 | 232 | 232 |
Other shareholders equity | 740 | 1,048 | 792 |
Minority interests | 7 | 6 | 6 |
Long-term liabilities | 1,095 | 1,165 | 1,118 |
Current liabilities | 1,656 | 1,832 | 1,675 |
Total shareholders equity and liabilities | 3,730 | 4,283 | 3,823 |
Net interest bearing liabilities | |||
Long-term interest bearing liabilities | 946 | 1,001 | 957 |
Short-term interest bearing liabilities | 213 | 341 | 312 |
Cash and cash equivalents | (419) | (126) | (130) |
Other interest bearing assets | (47) | (26) | (30) |
Total | 693 | 1,190 | 1,109 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
4-6/ 2004 |
4-6/ 2003 |
1-6/ 2004 |
1-6/ 2003 |
1-12/ 2003 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR |
Cash flows from operating activities: | |||||
Net income (loss) | 6 | (5) | (19) | (18) | (258) |
Adjustments
to reconcile net income (loss) to net cash provided by operating activities |
|||||
Depreciation and amortization | 39 | 46 | 80 | 93 | 183 |
Provisions / Efficiency improvement program |
(8) | 3 | -16 | 3 | 60 |
Asset write-downs related to the efficiency improvement program |
- | - | - | - | 25 |
Goodwill impairment, net of tax effect |
- | - | - | - | 205 |
Other | 6 | 3 | 9 | (2) | (15) |
Change in net working capital | 23 | (49) | 26 | (49) | (54) |
Net
cash provided by (used in) operating activities |
66 | (2) | 80 | 27 | 146 |
Cash
flows from investing activities: |
|||||
Capital expenditures on fixed assets |
(21) | (30) | (39) | (66) | (128) |
Proceeds from sale of fixed assets |
4 | 6 | 9 | 8 | 14 |
Business acquisitions, net of cash acquired |
(1) | - | (2) | (2) | (2) |
Proceeds from sale of businesses |
294 | - | 367 | 30 | 31 |
(Investments in) proceeds from sale of shares and marketable securities |
10 | 0 | 33 | 3 | 5 |
Other | (19) | - | (19) | - | - |
Net
cash provided by (used in) investing activities |
267 | (24) | 349 | (27) | (80) |
Cash
flows from financing activities: |
|||||
Dividends paid | (27) | (82) | (27) | (82) | (82) |
Net funding | (54) | 108 | (114) | 12 | (44) |
Other | 4 | (1) | (1) | 8 | 5 |
Net
cash provided by (used in) financing activities |
(77) | 25 | (142) | (62) | (121) |
Effect
of changes in exchange rates on cash and cash equivalents |
(1) | 0 | 2 | (2) | (5) |
Net
increase (decrease) in cash and cash equivalents |
255 | (1) | 289 | (64) | (60) |
Cash
and cash equivalents at beginning of period |
164 | 127 | 130 | 190 | 190 |
Cash
and cash equivalents at end of period |
419 | 126 | 419 | 126 | 130 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
Number of shares |
Share capital |
Share premium reserve |
Legal reserve |
Cumulative translation adjustments |
Reserve for own shares |
Other reserves |
Retained earnings |
Total | |
(Millions) | (thousands) | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Balance at Dec 31, 2003 |
136,251 | 232 | 14 | 228 | (76) | 1 | 202 | 423 | 1,024 |
Dividends | - | - | - | - | - | - | - | (27) | (27) |
Translation differences |
- | - | - | - | (4) | - | - | - | (4) |
Changes in corporate structure |
- | - | - | - | 9 | - | - | (9) | 0 |
Other | - | - | - | - | - | - | - | (2) | (2) |
Net income (loss) | - | - | - | - | - | - | - | (19) | (19) |
Balance at June 30, 2004 |
136,251 | 232 | 14 | 228 | (71) | 1 | 202 | 366 | 972 |
The distributable funds of Metso Corporation at June 30, 2004 consist of retained earnings (EUR 366 million) excluding accelerated depreciation and untaxed reserves (EUR 39 million) and negative translation differences (EUR 71 million), and other reserves (EUR 202 million), totaling EUR 458 million.
At the end of the period Metso Corporation possessed 60 841 of its own shares.
ASSETS PLEDGED AND CONTINGENT LIABILITIES
June 30, 2004 | Dec 31, 2003 | |
(Millions) | EUR | EUR |
Mortgages on corporate debt | 4 | 1 |
Other pledges and contingencies | ||
Mortgages | 2 | 2 |
Pledged assets | 4 | 4 |
Guarantees
on behalf of associated company obligations |
- | 0 |
Other guarantees | 22 | 7 |
Repurchase and other commitments | 33 | 48 |
Lease commitments | 188 | 183 |
Other guarantees include EUR 18 million guarantees given on behalf of sold businesses. The respective buyers have indemnified Metso and have committed themselves to release Metso from its guarantee obligations within agreed time periods.
NOTIONAL AMOUNTS, CARRYING AMOUNTS AND FAIR VALUES OF DERIVATIVE FINANCIAL INSTRUMENTS
Notional amount | Carrying amount | Fair value | ||||
Jun 30,2004 | Dec 31,2003 | Jun 30,2004 | Dec 31,2003 | Jun 30,2004 | Dec 31,2003 | |
(Millions) | EUR | EUR | EUR | EUR | EUR | EUR |
Forward
exchange rate contracts |
1,920 | 1,567 | 7 | 20 | 14 | 36 |
Interest
rate and currency swaps |
3 | 3 | 0 | 0 | 0 | 0 |
Currency swaps | 81 | 81 | (4) | (1) | (4) | (2) |
Interest rate swaps | 135 | 60 | 0 | (1) | 2 | 0 |
Interest
rate futures contracts |
15 | 15 | 0 | 0 | 0 | 0 |
Option agreements | ||||||
Bought | 30 | 13 | 0 | 0 | 0 | 0 |
Sold | 56 | 34 | 0 | (1) | 0 | (1) |
Electricity
forward contracts 1) |
336 | 344 | 0 | 0 | 2 | (1) |
1) Notional amount GWh
Carrying amounts noted in the table above are included in the balance sheet. The notional amounts indicate the volumes in the use of derivatives, but do not indicate the exposure to risk. The fair value reflects the estimated amounts that Metso would receive or pay to terminate the contracts at the reporting date, thereby taking into account the current unrealized gains or losses of open contracts.
KEY RATIOS
June
30, 2004 |
June
30, 2003 |
Dec
31, 2003 |
|
Earnings/share, EUR | (0.14) | (0.13) | (1.89) |
Equity/share, EUR | 7.14 | 9.40 | 7.51 |
Return on equity (ROE), % | (3.6) | (2.6) | (21.3) |
Return on capital employed (ROCE), % | 2.6 | 1.9 | (8.7) |
Equity to assets ratio, % | 28.5 | 32.4 | 28.3 |
Gearing, % | 70.9 | 92.5 | 107.7 |
Average number of shares (thousands) | 136,190 | 136,190 | 136,190 |
EXCHANGE RATES USED
1-6/
2004 |
1-6/
2003 |
1-12/
2003 |
Jun
30, 2004 |
Jun
30, 2003 |
Dec
31, 2003 |
|
USD (US dollar) | 1.2275 | 1.1049 | 1.1309 | 1.2155 | 1.1427 | 1.2630 |
SEK (Swedish krona) | 9.1640 | 9.1623 | 9.1244 | 9.1451 | 9.2488 | 9.0800 |
GBP (Pound sterling) | 0.6736 | 0.6856 | 0.6919 | 0.6708 | 0.6932 | 0.7048 |
CAD (Canadian dollar) | 1.6430 | 1.6045 | 1.5821 | 1.6343 | 1.5506 | 1.6234 |
BY BUSINESS AREA INFORMATION
NET SALES BY BUSINESS AREA
4-6/
2004 |
4-6/
2003 |
1-6/
2004 |
1-6/
2003 |
7/2003-
6/2004 |
1-12/
2003 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR | EUR |
Metso Paper | 351 | 402 | 711 | 761 | 1,601 | 1,651 |
Metso Minerals | 356 | 321 | 654 | 622 | 1,347 | 1,315 |
Metso Automation | 135 | 132 | 248 | 258 | 521 | 531 |
Metso Ventures | 106 | 93 | 197 | 191 | 376 | 370 |
Intra Metso net sales | (25) | (32) | (49) | (57) | (114) | (122) |
Continuing operations | 923 | 916 | 1,761 | 1,775 | 3,731 | 3,745 |
Discontinued operations | 102 | 156 | 192 | 280 | 417 | 505 |
Metso total | 1,025 | 1,072 | 1,953 | 2,055 | 4,148 | 4,250 |
OPERATING PROFIT (LOSS) BEFORE NONRECURRING ITEMS AND AMORTIZATION OF GOODWILL BY BUSINESS AREA
4-6/
2004 |
4-6/
2003 |
1-6/
2004 |
1-6/
2003 |
7/2003-
6/2004 |
1-12/
2003 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR | EUR |
Metso Paper | 10.9 | 11.1 | (5.5 | 18.9 | 43.9 | 68.3 |
Metso Minerals | 26.4 | 8.2 | 41.1 | 14.2 | 79.3 | 52.4 |
Metso Automation | 12.9 | 6.9 | 19.3 | 8.6 | 42.1 | 31.4 |
Metso Ventures | (0.2 | 4.6 | (1.0 | 4.8 | (8.4 | (2.6) |
Corporate
office and other |
(5.8 | (10.4 | (13.0 | (18.9 | (29.8 | (35.7) |
Continuing operations | 44.2 | 20.4 | 40.9 | 27.6 | 127.1 | 113.8 |
Discontinued operations | 6.9 | 14.6 | 10.7 | 19.1 | 11.0 | 19.4 |
Metso total | 51.1 | 35.0 | 51.6 | 46.7 | 138.1 | 133.2 |
NONRECURRING OPERATING
ITEMS BY BUSINESS AREA
4-6/2004 | 4-6/2003 | 1-6/2004 | 1-6/2003 | 7/2003-6/2004 | 1-12/2003 | |
(Millions) | EUR | EUR | EUR | EUR | EUR | EUR |
Metso Paper | - | (3.2) | - | (3.2) | (32.8) | (36.0) |
Metso Minerals | 0.6 | (4.5) | 0.6 | (4.5) | (60.7) | (65.8) |
Metso Automation | - | (0.2) | - | 6.3 | (6.6) | (0.3) |
Metso Ventures | - | - | - | 0.8 | (5.5) | (4.7) |
Corporate office and other | (1.8) | - | 2.1 | - | 3.7 | 1.6 |
Continuing operations | (1.2) | (7.9) | 2.7 | (0.6) | (101.9) | (105.2) |
Discontinued operations | (7.6) | - | (14.6) | - | (14.9) | (0.3) |
Metso total | (8.8) | (7.9) | (11.9) | (0.6) | (116.8) | (105.5) |
AMORTIZATION OF GOODWILL BY BUSINESS AREA
4-6/
2004 |
4-6/
2003 |
1-6/
2004 |
1-6/
2003 |
7/2003-
6/2004 |
1-12/
2003 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR | EUR |
Metso Paper | (1.6) | (1.8) | (3.1) | (3.7) | (7.1) | (7.7) |
Metso Minerals | (5.4) | (7.8) | (10.8) | (15.5) | (24.3) | (29.0) |
Metso Automation | (0.8) | (0.7) | (1.4) | (1.4) | (2.7) | (2.7) |
Metso Ventures | (0.3) | (0.3) | (0.6) | (0.6) | (1.4) | (1.4) |
Continuing operations | (8.1) | (10.6) | (15.9) | (21.2) | (35.5) | (40.8) |
Discontinued operations | (1.6) | (3.0) | (3.3) | (6.1) | (7.8) | (10.6) |
Metso total | (9.7) | (13.6) | (19.2) | (27.3) | (43.3) | (51.4) |
OPERATING PROFIT (LOSS) BY BUSINESS AREA
4-6/
2004 |
4-6/
2003 |
1-6/
2004 |
1-6/
2003 |
7/2003-
6/2004 |
1-12/
2003 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR | EUR |
Metso Paper | 9.3 | 6.1 | (8.6) | 12.0 | 4.0 | 24.6 |
Metso Minerals | 21.6 | (4.1) | 30.9 | (5.8) | (148.3) | (185.0) |
Metso Automation | 12.1 | 6.0 | 17.9 | 13.5 | 32.8 | 28.4 |
Metso Ventures | (0.5) | 4.3 | (1.6) | 5.0 | (15.3) | (8.7) |
Corporate office and other | (7.6) | (10.4) | (10.9) | (18.9) | (26.1) | (34.1) |
Continuing operations | 34.9 | 1.9 | 27.7 | 5.8 | (152.9) | (174.8) |
Discontinued operations | (2.3) | 11.6 | (7.2) | 13.0 | (74.1) | (53.9) |
Metso total | 32.6 | 13.5 | 20.5 | 18.8 | (227.0) | (228.7) |
The operating loss of Metso Minerals and discontinued operations include a goodwill impairment of EUR 205 million, which was booked in September 2003.
ORDERS RECEIVED BY BUSINESS AREA
4-6/
2004 |
4-6/
2003 |
1-6/
2004 |
1-6/
2003 |
7/2003-
6/2004 |
1-12/
2003 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR | EUR |
Metso Paper | 699 | 268 | 1,135 | 1,001 | 1,844 | 1,710 |
Metso Minerals | 395 | 311 | 780 | 657 | 1,405 | 1,282 |
Metso Automation | 154 | 131 | 294 | 291 | 534 | 531 |
Metso Ventures | 109 | 77 | 195 | 181 | 412 | 398 |
Intra Metso orders received | (33) | (30) | (58) | (66) | (113) | (121) |
Continuing operations | 1,324 | 757 | 2,346 | 2,064 | 4,082 | 3,800 |
Discontinued operations | 88 | 127 | 193 | 245 | 404 | 456 |
Metso total | 1,412 | 884 | 2,539 | 2,309 | 4,486 | 4,256 |
PERSONNEL BY BUSINESS AREA
June 30, 2004 | June 30, 2003 | Dec 31, 2003 | |
Metso Paper | 9,340 | 9,776 | 9,085 |
Metso Minerals | 8,525 | 8,816 | 8,529 |
Metso Automation | 3,365 | 3,689 | 3,314 |
Metso Ventures | 2,575 | 2,618 | 2,482 |
Corporate office and other | 266 | 166 | 223 |
Continuing operations | 24,071 | 25,065 | 23,633 |
Discontinued operations | - | 2,661 | 2,607 |
Metso total | 24,071 | 27,726 | 26,240 |
QUARTERLY INFORMATION
NET SALES BY BUSINESS AREA
4-6/
2003 |
7-9/
2003 |
10-12/
2003 |
1-3/
2004 |
4-6/
2004 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR |
Metso Paper | 402 | 363 | 527 | 360 | 351 |
Metso Minerals | 321 | 337 | 356 | 298 | 356 |
Metso Automation | 132 | 120 | 153 | 113 | 135 |
Metso Ventures | 93 | 76 | 103 | 91 | 106 |
Intra Metso net sales | (32) | (22) | (43) | (24) | (25) |
Continuing operations | 916 | 874 | 1,096 | 838 | 923 |
Discontinued operations | 156 | 117 | 108 | 90 | 102 |
Metso total | 1,072 | 991 | 1,204 | 928 | 1,025 |
OPERATING PROFIT (LOSS) BEFORE NONRECURRING ITEMS AND AMORTIZATION OF GOODWILL BY BUSINESS AREA
4-6/
2003 |
7-9/
2003 |
10-12/
2003 |
1-3/
2004 |
4-6/
2004 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR |
Metso Paper | 11.1 | 15.3 | 34.1 | (16.4) | 10.9 |
Metso Minerals | 8.2 | 16.8 | 21.4 | 14.7 | 26.4 |
Metso Automation | 6.9 | 8.1 | 14.7 | 6.4 | 12.9 |
Metso Ventures | 4.6 | (1.7) | (5.7) | (0.8) | (0.2) |
Corporate office and other | (10.4) | (6.2) | (10.6) | (7.2) | (5.8) |
Continuing operations | 20.4 | 32.3 | 53.9 | (3.3) | 44.2 |
Discontinued operations | 14.6 | 1.7 | (1.4) | 3.8 | 6.9 |
Metso total | 35.0 | 34.0 | 52.5 | 0.5 | 51.1 |
NONRECURRING OPERATING
ITEMS BY BUSINESS AREA
4-6/
2003 |
7-9/
2003 |
10-12/
2003 |
1-3/
2004 |
4-6/
2004 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR |
Metso Paper | (3.2) | (33.4) | 0.6 | - | - |
Metso Minerals | (4.5) | (62.5) | 1.2 | - | 0.6 |
Metso Automation | (0.2) | (6.9) | 0.3 | - | - |
Metso Ventures | - | (4.0) | (1.5) | - | - |
Corporate office and other | - | (1.2) | 2.8 | 3.9 | (1.8) |
Continuing operations | (7.9) | (108.0) | 3.4 | 3.9 | (1.2) |
Discontinued operations | - | - | (0.3) | (7.0) | (7.6) |
Metso total | (7.9) | (108.0) | 3.1 | (3.1) | (8.8) |
AMORTIZATION OF GOODWILL BY BUSINESS AREA
4-6/
2003 |
7-9/
2003 |
10-12/
2003 |
1-3/
2004 |
4-6/
2004 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR |
Metso Paper | (1.8) | (1.9) | (2.1) | (1.5) | (1.6) |
Metso Minerals | (7.8) | (7.6) | (5.9) | (5.4) | (5.4) |
Metso Automation | (0.7) | (0.7) | (0.6) | (0.6) | (0.8) |
Metso Ventures | (0.3) | (0.3) | (0.5) | (0.3) | (0.3) |
Continuing operations | (10.6) | (10.5) | (9.1) | (7.8) | (8.1) |
Discontinued operations | (3.0) | (3.0) | (1.5) | (1.7) | (1.6) |
Metso total | (13.6) | (13.5) | (10.6) | (9.5) | (9.7) |
OPERATING PROFIT (LOSS) BY BUSINESS AREA
4-6/
2003 |
7-9/
2003 |
10-12/
2003 |
1-3/
2004 |
4-6/
2004 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR |
Metso Paper | 6.1 | (20.0) | 32.6 | (17.9) | 9.3 |
Metso Minerals | (4.1) | (195.9) | 16.7 | 9.3 | 21.6 |
Metso Automation | 6.0 | 0.5 | 14.4 | 5.8 | 12.1 |
Metso Ventures | 4.3 | (6.0) | (7.7) | (1.1) | (0.5) |
Corporate office and other | (10.4) | (7.4) | (7.8) | (3.3) | (7.6) |
Continuing operations | 1.9 | (228.8) | 48.2 | (7.2) | 34.9 |
Discontinued operations | 11.6 | (63.7) | (3.2) | (4.9) | (2.3) |
Metso total | 13.5 | (292.5) | 45.0 | (12.1) | 32.6 |
The operating loss of Metso Minerals and discontinued operations include a goodwill impairment of EUR 205 million, which was booked in September 2003
CAPITAL EMPLOYED BY BUSINESS AREA
June
30, 2003 |
Sep
30, 2003 |
Dec
31, 2003 |
Mar
31, 2004 |
June
30, 2004 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR |
Metso Paper | 560 | 537 | 538 | 519 | 460 |
Metso Minerals | 978 | 777 | 766 | 747 | 722 |
Metso Automation | 173 | 168 | 150 | 152 | 152 |
Metso Ventures | 169 | 173 | 160 | 150 | 159 |
Corporate office and other | 320 | 309 | 340 | 361 | 627 |
Continuing operations | 2,200 | 1,964 | 1,954 | 1,929 | 2,120 |
Discontinued operations | 429 | 356 | 345 | 294 | (7) |
Metso total | 2,629 | 2,320 | 2,299 | 2,223 | 2,113 |
ORDERS RECEIVED BY BUSINESS AREA
4-6/
2003 |
7-9/
2003 |
10-12/
2003 |
1-3/
2004 |
4-6/
2004 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR |
Metso Paper | 268 | 421 | 288 | 436 | 699 |
Metso Minerals | 311 | 283 | 342 | 385 | 395 |
Metso Automation | 131 | 121 | 119 | 140 | 154 |
Metso Ventures | 77 | 75 | 142 | 86 | 109 |
Intra Metso orders received | (30) | (22) | (33) | (25) | (33) |
Continuing operations | 757 | 878 | 858 | 1,022 | 1,324 |
Discontinued operations | 127 | 109 | 102 | 105 | 88 |
Metso total | 884 | 987 | 960 | 1,127 | 1,412 |
ORDER BACKLOG BY BUSINESS AREA
June
30, 2003 |
Sep
30, 2003 |
Dec
31, 2003 |
Mar
31, 2004 |
June
30, 2004 |
|
(Millions) | EUR | EUR | EUR | EUR | EUR |
Metso Paper | 973 | 1,031 | 784 | 864 | 1,211 |
Metso Minerals | 443 | 389 | 363 | 461 | 493 |
Metso Automation | 182 | 181 | 145 | 175 | 193 |
Metso Ventures | 144 | 146 | 175 | 170 | 141 |
Intra Metso order backlog | (69) | (70) | (55) | (58) | (64) |
Continuing operations | 1,673 | 1,677 | 1,412 | 1,612 | 1,974 |
Discontinued operations | 110 | 100 | 93 | 54 | - |
Metso total | 1,783 | 1,777 | 1,505 | 1,666 | 1,974 |