UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[x]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018

 

 

 

 

 

 

 

 

OR

 

 

 

 

 

 

 

 

[ ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                    to                                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission file number 001-09712

 

 

UNITED STATES CELLULAR CORPORATION

(Exact name of Registrant as specified in its charter)

Delaware

 

 

62-1147325

(State or other jurisdiction of incorporation or organization)

 

 

(IRS Employer Identification No.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8410 West Bryn Mawr, Chicago, Illinois 60631

(Address of principal executive offices) (Zip code)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registrant’s telephone number, including area code: (773) 399-8900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Yes

No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[x]

[  ]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

[x]

[  ]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

[  ]

 

 

 

 

 

 

 

Accelerated filer

[x]

Non-accelerated filer

[  ]

 

 

Smaller reporting company

[  ]

 

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

[  ]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

[  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[  ]

[x]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class

 

 

Outstanding at June 30, 2018

Common Shares, $1 par value

 

 

52,545,519 Shares

Series A Common Shares, $1 par value

 

 

33,005,877 Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

United States Cellular Corporation

 

 

Quarterly Report on Form 10-Q

For the Period Ended June 30, 2018

 

 

 

Index

Page No.

 

 

 

 

Management Discussion and Analysis of Financial Condition and Results of Operations

1

 

Executive Overview

1

 

Terms used by U.S. Cellular

4

 

Operational Overview

5

 

Financial Overview

7

 

Liquidity and Capital Resources

11

 

Consolidated Cash Flow Analysis

14

 

Consolidated Balance Sheet Analysis

15

 

Supplemental Information Relating to Non-GAAP Financial Measures

16

 

Application of Critical Accounting Policies and Estimates

19

 

Recent Accounting Pronouncements

19

 

Regulatory Matters

19

 

Private Securities Litigation Reform Act of 1995 Safe Harbor Cautionary Statement

20

 

 

 

 

Risk Factors

22

 

 

 

 

Quantitative and Qualitative Disclosures About Market Risk

22

 

 

 

 

Financial Statements (Unaudited)

23

 

Consolidated Statement of Operations

23

 

Consolidated Statement of Cash Flows

24

 

Consolidated Balance Sheet

25

 

Consolidated Statement of Changes in Equity

27

 

Notes to Consolidated Financial Statements

29

 

 

 

 

Controls and Procedures

43

 

 

 

 

Legal Proceedings

43

 

 

 

 

Unregistered Sales of Equity Securities and Use of Proceeds

43

 

 

 

 

Other Information

43

 

 

 

 

Exhibits

45

 

 

 

 

Form 10-Q Cross Reference Index

46

 

 

 

 

Signatures

47

 


United States Cellular Corporation

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

 

Executive Overview

The following discussion and analysis compares United States Cellular Corporation’s (U.S. Cellular) financial results for the three and six months ended June 30, 2018, to the three and six months ended June 30, 2017.  It should be read in conjunction with U.S. Cellular’s interim consolidated financial statements and notes included herein, and with the description of U.S. Cellular’s business, its audited consolidated financial statements and Management's Discussion and Analysis (MD&A) of Financial Condition and Results of Operations included in U.S. Cellular’s Annual Report on Form 10-K (Form 10-K) for the year ended December 31, 2017.  Certain numbers included herein are rounded to millions for ease of presentation; however, calculated amounts and percentages are determined using the unrounded numbers

This report contains statements that are not based on historical facts, including the words “believes,” “anticipates,” “estimates,” “expects,” “plans,” “intends,” “projects,” and similar expressions.  These statements constitute and represent “forward looking statements” as this term is defined in the Private Securities Litigation Reform Act of 1995.  Such forward looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward looking statements. See Private Securities Litigation Reform Act of 1995 Safe Harbor Cautionary Statement for additional information.

U.S. Cellular uses certain “non-GAAP financial measures” and each such measure is identified in the MD&A.  A discussion of the reason U.S. Cellular determines these metrics to be useful and a reconciliation of these measures to their most directly comparable measures determined in accordance with accounting principles generally accepted in the United States of America (GAAP) are included in the Supplemental Information Relating to Non-GAAP Financial Measures section within the MD&A of this Form 10-Q Report.


General

U.S. Cellular owns, operates, and invests in wireless markets throughout the United States.  U.S. Cellular is an 83%-owned subsidiary of Telephone and Data Systems, Inc. (TDS).  U.S. Cellular’s strategy is to attract and retain wireless customers through a value proposition comprised of a high-quality network, outstanding customer service, and competitive devices, plans, and pricing, all provided with a local focus.

 

OPERATIONS

 

  • Serves customers with approximately 5.1 million connections including 4.5 million postpaid, 0.5 million prepaid and 0.1 million reseller and other connections
  • Operates in 22 states
  • Employs approximately 5,700 associates
  • 6,478 cell sites including 4,105 owned towers in service

 

 


U.S. Cellular Mission and Strategy

U.S. Cellular’s mission is to provide exceptional wireless communication services which enhance consumers’ lives, increase the competitiveness of local businesses, and improve the efficiency of government operations in the mid-sized and rural markets served.

In 2018, U.S. Cellular continues to execute on its strategies to protect its current customer base, grow revenues, drive improvements in the overall cost structure, and invest in its network and online platforms.  Strategic efforts include:


Terms Used by U.S. Cellular

The following is a list of definitions of certain industry terms that are used throughout this document:


Operational Overview

 

 

As of June 30,

 

 

 

 

 

2018

 

2017

 

Retail Connections – End of Period

 

 

 

 

 

 

 

Postpaid

 

 

 

 

4,468,000

 

4,478,000

 

 

Prepaid

 

 

 

 

527,000

 

484,000

 

 

Total

 

 

 

 

4,995,000

 

4,962,000

 

 

 

 

 

 

 

 

 

 

 

 

Q2 2018

 

Q2 2017

 

YTD 2018

 

YTD 2017

 

Postpaid Activity:

 

 

 

 

 

 

 

 

 

Gross Additions

146,000

 

174,000

 

275,000

 

320,000

 

 

Net Additions (Losses)

(13,000)

 

23,000

 

(50,000)

 

(4,000)

 

 

Churn

1.19%

 

1.13%

 

1.21%

 

1.21%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The decrease in postpaid net additions for the three months ended June 30, 2018, when compared to the same period last year, was driven mainly by both lower handset and tablet gross additions as well as an increase in tablet churn. The decline in tablet gross additions reflects U.S. Cellular‘s decision to curtail promotions of heavily discounted tablets.

 

The increase in postpaid net losses for the six months ended June 30, 2018, when compared to the same period last year, was driven mainly by lower tablet gross additions and higher tablet churn. 

 

 

Postpaid Revenue

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2018

 

2017

 

2018

 

2017

Average Revenue Per User (ARPU)

$

44.74 

 

$

44.60 

 

$

44.54 

 

$

45.00 

Average Billings Per User (ABPU)1

$

57.75 

 

$

55.19 

 

$

57.42 

 

$

55.49 

 

 

 

 

 

 

 

 

 

 

 

 

Average Revenue Per Account (ARPA)

$

118.57 

 

$

119.73 

 

$

118.38 

 

$

120.46 

Average Billings Per Account (ABPA)1

$

153.03 

 

$

148.15 

 

$

152.63 

 

$

148.54 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Postpaid ABPU and Postpaid ABPA are non-GAAP financial measures.  Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of these measures.

 

On January 1, 2018, U.S. Cellular adopted the provisions of ASU 2014-09, using a modified retrospective method.  Under this method, the new accounting standard is applied only to the most recent period presented, recognizing the cumulative effect of the accounting change as an adjustment to retained earnings at January 1, 2018.  See Note 2 — Revenue Recognition in the Notes to Consolidated Financial Statements for additional details. 

Postpaid ARPU increased for the three months ended June 30, 2018, when compared to the same period last year, driven by increases in device protection plan and regulatory recovery revenues. Such factors were partially offset by the impact of adopting the provisions of ASU 2014-09. Postpaid ARPA decreased for the three months ended June 30, 2018, when compared to the same period last year, due primarily to a decrease in postpaid connections per account driven by higher tablet churn.  Application of the new accounting standard had the impact of reducing ARPU and ARPA for the three months ended June 30, 2018, by $0.41 and $1.07, respectively.

Postpaid ARPU and Postpaid ARPA decreased for the six months ended June 30, 2018, when compared to the same periods last year, due primarily to the impact of adopting the provisions of ASU 2014-09, as well as the impact of overall price reductions on plan offerings. Such factors were partially offset by the increases in device protection plan and regulatory recovery revenues. Application of the new accounting standard had the impact of reducing ARPU and ARPA for the six months ended June 30, 2018, by $0.47 and $1.24, respectively.

Under equipment installment plans, customers pay for their wireless devices in installments over a period of time.  In order to show the trend in estimated cash collections from postpaid customer billings for both service and equipment, U.S. Cellular has presented Postpaid ABPU and Postpaid ABPA, which are calculated as Postpaid ARPU and Postpaid ARPA plus average monthly equipment installment plan billings per connection and account, respectively.

Postpaid ABPU and ABPA increased for the three and six months ended June 30, 2018, due primarily to an increase in equipment installment plan billings driven primarily by increased penetration of equipment installment plans. 


Financial Overview

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

June 30,

 

June 30,

 

 

 

 

 

 

 

 

 

2018 vs.

 

 

 

 

2018 vs.

 

 

 

 

 

2018¹

 

2017

 

2017

 

2018¹

 

2017

 

2017

(Dollars in millions)

 

  

  

  

  

  

  

  

  

  

  

  

  

 

 

 

Retail service

 

$

652 

 

$

647 

 

1%

 

$

1,301 

 

$

1,304 

 

Inbound roaming

 

 

39 

 

 

31 

 

26%

 

 

66 

 

 

58 

 

15%

Other

 

 

50 

 

 

62 

 

(20)%

 

 

98 

 

 

124 

 

(22)%

  

Service revenues

 

 

741 

 

 

740 

 

 

 

1,465 

 

 

1,486 

 

(1)%

Equipment sales

 

 

233 

 

 

223 

 

5%

 

 

450 

 

 

413 

 

9%

  

Total operating revenues

 

 

974 

 

 

963 

 

1%

 

 

1,915 

 

 

1,899 

 

1%

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System operations (excluding Depreciation, amortization and accretion reported below)

 

  

187 

  

  

189 

  

(1)%

 

  

365 

  

 

364 

 

Cost of equipment sold

 

 

240 

 

 

260 

 

(8)%

 

 

459 

 

 

488 

 

(6)%

Selling, general and administrative

 

 

342 

 

 

351 

 

(2)%

 

 

668 

 

 

691 

 

(3)%

Depreciation, amortization and accretion

 

 

159 

 

 

155 

 

3%

 

 

317 

 

 

307 

 

3%

(Gain) loss on asset disposals, net

 

 

1 

 

 

5 

 

(84)%

 

 

2 

 

 

9 

 

(75)%

(Gain) loss on license sales and exchanges, net

 

 

(11)

 

 

(2)

 

>(100)%

 

 

(17)

 

 

(19)

 

8%

  

Total operating expenses

 

 

918 

 

 

958 

 

(4)%

 

 

1,794 

 

 

1,840 

 

(2)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

56 

 

$

5 

 

>100%

 

$

121 

 

$

59 

 

>100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

52 

 

$

12 

 

>100%

 

$

107 

 

$

40 

 

>100%

Adjusted OIBDA (Non-GAAP)2

 

$

205 

 

$

163 

 

26%

 

$

423 

 

$

356 

 

19%

Adjusted EBITDA (Non-GAAP)2

 

$

248 

 

$

198 

 

25%

 

$

507 

 

$

426 

 

19%

Capital expenditures

 

$

86 

 

$

84 

 

2%

 

$

155 

 

$

145 

 

7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

As of January 1, 2018, U.S. Cellular adopted ASU 2014-09 using a modified retrospective approach.  Under this method, the new accounting standard is applied only to the most recent period presented.  See Note 2 — Revenue Recognition in the Notes to Consolidated Financial Statements for additional information.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.

 


Service revenues consist of:

  • Retail Service – Charges for access, airtime, recovery of regulatory costs and value added services, including data services and products

 

  • Inbound Roaming – Charges to other wireless carriers whose customers use U.S. Cellular’s wireless systems when roaming

 

  • Other Service – Amounts received from the Federal USF and tower rental revenues.  Imputed interest on equipment installment plan contracts is included in 2017; however, it is not included in 2018 due to the impact of adopting the provisions of ASU 2014-09

 

Equipment revenues consist of:

  • Sales of wireless devices and related accessories to new and existing customers, agents, and third-party distributors

 

 

 

 

 

Key components of changes in the statement of operations line items were as follows:

Total operating revenues

Retail service revenues increased for the three months ended June 30, 2018, and decreased for the six months ended June 30, 2018, as a result of the changes in Postpaid ARPU as previously discussed in the Operational Overview section

Inbound roaming revenues increased for the three and six months ended June 30, 2018, primarily driven by higher data roaming usage.

Other service revenues decreased for the three and six months ended June 30, 2018, reflecting the exclusion of imputed interest income in 2018 due to the impact of adopting the provisions of ASU 2014-09.  Federal USF revenues remained flat at $23 million and $46 million for the three and six months ended June 30, 2018.  See the Regulatory Matters section in this MD&A for a description of the FCC Mobility Fund II Order (MF2 Order) and its expected impacts on U.S. Cellular’s current Federal USF support.

Equipment sales revenues increased for the three and six months ended June 30, 2018, due to the impact of adopting the provisions of ASU 2014-09, an increase in the average revenue per device sold, a mix shift from feature phones and connected devices to higher end smartphone devices, and an increase in accessories revenue.  Such factors were partially offset by a decrease in the number of devices sold and a reduction in guarantee liability amortization for equipment installment contracts as a result of changes in plan offerings.

 

See Note 2 — Revenue Recognition in the Notes to Consolidated Financial Statements for additional details on the financial statement impact of ASU 2014-09.

 

Cost of equipment sold

Cost of equipment sold decreased for the three and six months ended June 30, 2018, due primarily to a decrease in the number of devices sold, as well as the impact of adopting the provisions of ASU 2014-09.  Such factors were partially offset by increases due to a higher average cost per device sold, an increase in accessories cost, and a mix shift from feature phones and connected devices to higher cost smartphones.

 

 

Selling, general and administrative expenses

Selling, general and administrative expenses decreased by $9 million and $23 million for the three and six months ended June 30, 2018, respectively, due to lower commissions, advertising and bad debts expenses.

 

Depreciation, amortization and accretion

Depreciation, amortization, and accretion increased for the three and six months ended June 30, 2018, due primarily to an increase in amortization expense related to billing system upgrades.

 

(Gain) loss on asset disposals, net

Loss on asset disposals, net decreased primarily as a result of fewer disposals of certain network assets.

(Gain) loss on license sales and exchanges, net

Net gains in 2018 and 2017 were due to gains recognized on license sale and exchange transactions with various third parties. 

Components of Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

June 30,

 

June 30,

 

 

 

 

 

 

 

 

 

 

 

2018 vs.

 

 

 

 

 

 

 

2018 vs.

 

 

 

 

 

2018¹

 

2017

 

2017

 

2018¹

 

2017

 

2017

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

56 

 

$

5 

 

>100%

 

$

121 

 

$

59 

 

>100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

 

40 

 

 

33 

 

20%

 

 

78 

 

 

66 

 

18%

Interest and dividend income

 

 

3 

 

 

2 

 

63%

 

 

7 

 

 

5 

 

45%

Interest expense

 

 

(29)

 

 

(28)

 

(2)%

 

 

(58)

 

 

(56)

 

(3)%

Other, net

 

 

 

 

 

 

 

>100%

 

 

(1)

 

 

(1)

 

14%

Total investment and other income

 

 

14 

 

 

7 

 

>100%

 

 

26 

 

 

14 

 

85%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

70 

 

 

12 

 

>100%

 

 

147 

 

 

73 

 

>100%

Income tax expense (benefit)

 

 

18 

 

 

 

 

>100%

 

 

40 

 

 

33 

 

21%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

52 

 

 

12 

 

>100%

 

 

107 

 

 

40 

 

>100%

Less: Net income attributable to noncontrolling

  interests, net of tax

 

 

3 

 

 

 

 

>100%

 

 

14 

 

 

2 

 

>100%

Net income attributable to U.S. Cellular

  shareholders

 

$

49 

 

$

12 

 

>100%

 

$

93 

 

$

38 

 

>100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

As of January 1, 2018, U.S. Cellular adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented.  See Note 2 — Revenue Recognition in the Notes to Consolidated Financial Statements for additional information.

 

Equity in earnings of unconsolidated entities

Equity in earnings of unconsolidated entities represents U.S. Cellular’s share of net income from entities in which it has a noncontrolling interest and that are accounted for by the equity method. U.S. Cellular’s investment in the Los Angeles SMSA Limited Partnership (LA Partnership) contributed $20 million and $17 million in earnings of unconsolidated entities for the three months ended June 30, 2018 and 2017, respectively, and $38 million and $33 million for the six months ended June 30, 2018 and 2017, respectively.  See Note 8Investments in Unconsolidated Entities in the Notes to Consolidated Financial Statements for additional information.


Income tax expense

The effective tax rate on Income before income taxes for the three and six months ended June 30, 2018, was 26.1% and 27.5%, respectively.  The effective tax rate for the three and six months ended June 30, 2017, was 2.7% and 45.6% respectively. The lower rate for the six months ended June 30, 2018, as compared to the six months ended June 30, 2017, is due primarily to the reduction of the U.S. federal corporate tax rate from 35% to 21% as a result of the Tax Act enacted in December 2017. The effective rate for the three months ended June 30, 2017 was not meaningful due primarily to the relatively low pretax income for the quarter combined with adjustments to the estimated annual tax rate, resulting in a distortive impact on the tax rate for the quarter.  Due to difficulty in reliably projecting an annual tax rate, U.S. Cellular calculated income taxes for the six months ended June 30, 2017, based on an estimated year-to-date rate.

 

The bonus depreciation provision of the Tax Act is expected to substantially reduce U.S. Cellular’s current federal income tax liability in 2018.  See Note 5 Income Taxes in the Notes to Consolidated Financial Statements for additional information related to income taxes.

 

Net income attributable to noncontrolling interests, net of tax

Net income attributable to noncontrolling interests, net of tax increased during the six months ended June 30, 2018, due primarily to an out-of-period adjustment recorded in the first quarter of 2018.  U.S. Cellular determined that this adjustment was not material to any of the periods impacted.  See Note 10 Variable Interest Entities in the Notes to Consolidated Financial Statements for additional information.

 


Liquidity and Capital Resources

Sources of Liquidity

U.S. Cellular operates a capital-intensive business.  Historically, U.S. Cellular has used internally-generated funds and also has obtained substantial funds from external sources for general corporate purposes.  In the past, U.S. Cellular’s existing cash and investment balances, funds available under its revolving credit agreement, funds from other financing sources, including a term loan and other long-term debt, and cash flows from operating, certain investing and financing activities, including sales of assets or businesses, provided sufficient liquidity and financial flexibility for U.S. Cellular to meet its normal day-to-day operating needs and debt service requirements, to finance the build-out and enhancement of markets and to fund acquisitions, primarily of spectrum licenses.  There is no assurance that this will be the case in the future.  See Market Risk for additional information regarding maturities of long-term debt.

Although U.S. Cellular currently has a significant cash balance, U.S. Cellular has incurred negative free cash flow at times in the past and this could occur in the future.  However, U.S. Cellular believes that existing cash and investment balances, funds available under its revolving credit agreement, receivables securitization agreement and expected cash flows from operating and investing activities will provide sufficient liquidity for U.S. Cellular to meet its normal day-to-day operating needs and debt service requirements for the coming year. 

U.S. Cellular may require substantial additional capital for, among other uses, funding day-to-day operating needs including working capital, acquisitions of providers of wireless telecommunications services, spectrum license or system acquisitions, system development and network capacity expansion, debt service requirements, the repurchase of shares, the payment of dividends, or making additional investments.  It may be necessary from time to time to increase the size of the existing revolving credit agreement, to put in place a new credit agreement, or to obtain other forms of financing in order to fund potential expenditures.  U.S. Cellular’s liquidity would be adversely affected if, among other things, U.S. Cellular is unable to obtain short or long-term financing on acceptable terms, U.S. Cellular makes significant spectrum license purchases, the LA Partnership discontinues or reduces distributions compared to historical levels, or Federal USF and/or other regulatory support payments decline.  In addition, although sales of assets or businesses by U.S. Cellular have been an important source of liquidity in prior periods, U.S. Cellular does not expect a similar level of such sales in the future.  

U.S. Cellular’s credit rating currently is sub-investment grade.  There can be no assurance that sufficient funds will continue to be available to U.S. Cellular or its subsidiaries on terms or at prices acceptable to U.S. Cellular.  Insufficient cash flows from operating activities, changes in its credit ratings, defaults of the terms of debt or credit agreements, uncertainty of access to capital, deterioration in the capital markets, reduced regulatory capital at banks which in turn limits their ability to borrow and lend, other changes in the performance of U.S. Cellular or in market conditions or other factors could limit or restrict the availability of financing on terms and prices acceptable to U.S. Cellular, which could require U.S. Cellular to reduce its acquisition, capital expenditure and business development programs, reduce the acquisition of spectrum licenses, and/or reduce or cease share repurchases and/or the payment of dividends.  U.S. Cellular cannot provide assurance that circumstances that could have a material adverse effect on its liquidity or capital resources will not occur.  Any of the foregoing would have an adverse impact on U.S. Cellular’s businesses, financial condition or results of operations.

Cash and Cash Equivalents

Cash and cash equivalents include cash and money market investments.  The primary objective of U.S. Cellular’s Cash and cash equivalents is for use in its operations and acquisition, capital expenditure and business development programs.

At June 30, 2018, U.S. Cellular’s Cash and cash equivalents totaled $596 million compared to $352 million at December 31, 2017.

 

The majority of U.S. Cellular’s Cash and cash equivalents was held in bank deposit accounts and in money market funds that purchase only debt issued by the U.S. Treasury or U.S. government agencies across a range of eligible money market investments that may include, but are not limited to, government agency repurchase agreements, government agency debt, U.S. Treasury repurchase agreements, U.S. Treasury debt, and other securities collateralized by U.S. government obligations.  U.S. Cellular monitors the financial viability of the money market funds and direct investments in which it invests and believes that the credit risk associated with these investments is low.

 

Financing

In May 2018, U.S. Cellular entered into a new $300 million revolving credit agreement with certain lenders and other parties.  Amounts under the new revolving credit agreement are available for general corporate purposes, including spectrum purchases and capital expenditures, and may be borrowed, repaid and reborrowed from time to time until maturity in May 2023.  As a result of the new agreement, U.S. Cellular’s previous revolving credit agreement due to expire in June 2021 was terminated.  As of June 30, 2018, there were no outstanding borrowings under the revolving credit agreement, except for letters of credit, and the unused borrowing capacity was $298 million.  See Note 9 Debt in the Notes to Consolidated Financial Statements for additional information.

In May 2018, U.S. Cellular also amended its senior term loan credit agreement in order to align with the new revolving credit agreement.  There were no significant changes to the maturity date or other key terms of the agreement.

U.S. Cellular believes it was in compliance with all of the financial covenants and requirements set forth in its revolving credit agreement and the senior term loan credit agreement as of June 30, 2018.

U.S. Cellular, through its subsidiaries, also has a receivables securitization agreement to permit securitized borrowings using its equipment installment plan receivables for general corporate purposes.  The unused capacity under this agreement was $200 million as of June 30, 2018, subject to sufficient collateral to satisfy the asset borrowing base provisions of the agreement.  As of June 30, 2018, the USCC Master Note Trust (Trust) held $27 million of assets available to be pledged as collateral for the receivables securitization agreement.  U.S. Cellular believes it was in compliance with all of the financial covenants and requirements set forth in its receivables securitization agreement as of that date.

U.S. Cellular has in place an effective shelf registration statement on Form S-3 to issue senior or subordinated debt securities.

Long-term debt payments due for the remainder of 2018 and the next four years are $214 million, which represent 13% of the total gross long-term debt obligation at June 30, 2018.

Capital Expenditures

Capital expenditures (i.e., additions to property, plant and equipment and system development expenditures), which include the effects of accruals and capitalized interest, for the six months ended June 30, 2018 and 2017, were as follows:

U.S. Cellular’s capital expenditures for the six months ended June 30, 2018 and 2017, were $155 million and $145 million, respectively.

Capital expenditures for the full year 2018 are expected to be between $500 million and $550 million.  These expenditures are expected to be used principally for the following purposes: 

  • Enhance network coverage by continuing to deploy VoLTE technology in certain markets and providing additional capacity to accommodate increased network usage, principally data usage, by current customers; and
  • Invest in and replace end of life platforms.

 

 

U.S. Cellular plans to finance its capital expenditures program for 2018 using primarily Cash flows from operating activities, existing cash balances and, if required, its receivables securitization and/or revolving credit agreements.

Acquisitions, Divestitures and Exchanges

U.S. Cellular may be engaged from time to time in negotiations (subject to all applicable regulations) relating to the acquisition, divestiture or exchange of companies, properties or wireless spectrum.  In general, U.S. Cellular may not disclose such transactions until there is a definitive agreement.  U.S. Cellular assesses its existing wireless interests on an ongoing basis with a goal of improving the competitiveness of its operations and maximizing its long-term return on capital.  As part of this strategy, U.S. Cellular actively seeks attractive opportunities to acquire wireless spectrum, including pursuant to FCC auctions.  U.S. Cellular also may seek to divest outright or include in exchanges for other wireless interests those interests that are not strategic to its long-term success.

Variable Interest Entities

U.S. Cellular consolidates certain “variable interest entities” as defined under GAAP. See Note 10Variable Interest Entities in the Notes to Consolidated Financial Statements for additional information related to these variable interest entities. U.S. Cellular may elect to make additional capital contributions and/or advances to these variable interest entities in future periods in order to fund their operations.

Common Share Repurchase Program

U.S. Cellular has repurchased and expects to continue to repurchase its Common Shares, subject to its repurchase program. However, there were no share repurchases made under this program in the six months ended June 30, 2018, or in the year ended December 31, 2017.

As of June 30, 2018, the total cumulative amount of U.S. Cellular Common Shares authorized to be purchased is 5,900,849.  For additional information related to the current repurchase authorization, see Unregistered Sales of Equity Securities and Use of Proceeds. 

Contractual and Other Obligations

There were no material changes outside the ordinary course of business between December 31, 2017 and June 30, 2018, to the Contractual and Other Obligations disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in U.S. Cellular’s Form 10-K for the year ended December 31, 2017.

Off-Balance Sheet Arrangements

U.S. Cellular had no transactions, agreements or other contractual arrangements with unconsolidated entities involving “off-balance sheet arrangements,” as defined by SEC rules, that had or are reasonably likely to have a material current or future effect on its financial condition, results of operations, liquidity, capital expenditures or capital resources.


Consolidated Cash Flow Analysis

U.S. Cellular operates a capital- and marketing-intensive business.  U.S. Cellular makes substantial investments to acquire wireless licenses and properties and to construct and upgrade wireless telecommunications networks and facilities as a basis for creating long-term value for shareholders.  In recent years, rapid changes in technology and new opportunities have required substantial investments in potentially revenueenhancing and cost-reducing upgrades to U.S. Cellular’s networks.  U.S. Cellular utilizes cash on hand, cash from operating activities, cash proceeds from divestitures and dispositions of investments, and short-term and long-term debt financing to fund its acquisitions (including spectrum licenses), construction costs, operating expenses and share repurchases.  Cash flows may fluctuate from quarter to quarter and year to year due to seasonality, the timing of acquisitions and divestitures, capital expenditures and other factors.  The following discussion summarizes U.S. Cellular's cash flow activities for the six months ended June 30, 2018 and 2017.

2018 Commentary

U.S. Cellular’s Cash, cash equivalents and restricted cash increased $245 million in 2018.  Net cash provided by operating activities was $365 million in 2018 due to net income of $107 million plus non-cash items of $292 million and distributions received from unconsolidated entities of $70 million, including $33 million in distributions from the LA Partnership.  This was partially offset by changes in working capital items which decreased net cash by $104 million.  The working capital changes were primarily influenced by an increase in equipment installment plan receivables and the timing of annual employee bonus payments and vendor and tax payments, partially offset by collections of customer and agent receivables.  The adoption of ASU 2014-09 caused fluctuations in working capital items in the Consolidated Balance Sheet; however, it did not have an impact on total Net cash provided by operating activities.

Cash flows used for investing activities were $101 million.  Cash paid in 2018 for additions to property, plant and equipment totaled $173 million.  This was partially offset by Cash received from the redemption of short-term Treasury bills of $50 million and Cash received from divestitures and exchanges of $21 million.

Cash flows used for financing activities were $19 million, reflecting ordinary activity such as the scheduled repayments of debt.

2017 Commentary

U.S. Cellular’s Cash, cash equivalents and restricted cash decreased $114 million in 2017.  Net cash provided by operating activities was $220 million in 2017, due to net income of $40 million plus non-cash items of $266 million and distributions received from unconsolidated entities of $65 million, including $30 million in distributions from the LA Partnership.  This was partially offset by changes in working capital items which decreased cash by $151 million.  The working capital changes were due to a $107 million increase in equipment installment plan receivables and a $53 million decrease in accounts payable.

The net cash provided by operating activities was offset by Cash flows used for investing activities of $327 million.  Cash paid for additions to property, plant and equipment in 2017 totaled $155 million.  Cash paid for acquisitions and licenses was $189 million which included the remaining $186 million due to the FCC for licenses U.S. Cellular won in Auction 1002.  This was partially offset by Cash received from divestitures and exchanges of $17 million.


Consolidated Balance Sheet Analysis

The following discussion addresses certain captions in the consolidated balance sheet and changes therein.  This discussion is intended to highlight the significant changes and is not intended to fully reconcile the changes.  Changes in financial condition during 2018 were as follows:

Cash and cash equivalents

See the Consolidated Cash Flow Analysis above for a discussion of cash and cash equivalents.

Short-term investments

Short-term investments decreased $50 million due to the maturity of U.S. Treasury Bills with original maturities of six months.

Other assets and deferred charges

Other assets and deferred charges increased $146 million due primarily to the creation of contract assets and contract cost assets as a result of the adoption of ASU 2014-09.  See Note 2 Revenue Recognition in the Notes to Consolidated Financial Statements for additional information.

Accounts payable — Trade

Accounts payable – Trade decreased $61 million due primarily to reduction of expenses as well as payment timing differences.

Customer deposits and deferred revenues

Customer deposits and deferred revenues decreased $58 million due primarily to the reclassification of certain deferred revenues to Other current assets to reflect the net contract position for each customer contract on the Consolidated Balance Sheet as required by ASU 2014-09, which was adopted on January 1, 2018.  See Note 2 Revenue Recognition in the Notes to Consolidated Financial Statements for additional information.

Accrued compensation

Accrued compensation decreased $26 million due primarily to employee bonus payments in March 2018.

Deferred income tax liability, net

Deferred income tax liability, net, increased $61 million due primarily to the adoption of ASU 2014-09 increasing the net basis of assets on a U.S. GAAP basis without a corresponding increase in tax basis, as well as the impact of full expensing of qualified property additions following the enactment of the Tax Act.


Supplemental Information Relating to Non-GAAP Financial Measures

U.S. Cellular sometimes uses information derived from consolidated financial information but not presented in its financial statements prepared in accordance with U.S. GAAP to evaluate the performance of its business.  Certain of these measures are considered “non-GAAP financial measures” under U.S. Securities and Exchange Commission Rules.  Specifically, U.S. Cellular has referred to the following measures in this Form 10-Q Report:

 

Following are explanations of each of these measures.

EBITDA, Adjusted EBITDA and Adjusted OIBDA

EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliation below.  EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under GAAP and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity.  U.S. Cellular does not intend to imply that any such items set forth in the reconciliation below are non-recurring, infrequent or unusual; such items may occur in the future.

Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability and, therefore, reconciliations to Net income are deemed appropriate.  Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of U.S. Cellular’s operating results before significant recurring non-cash charges, gains and losses, and other items as presented below as they provide additional relevant and useful information to investors and other users of U.S. Cellular’s financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance.  Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, and gains and losses, while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities.  The following table reconciles EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measure, Net income.

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

2018¹

 

2017

 

2018¹

 

2017

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

52 

 

$

12 

 

$

107 

 

$

40 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

18 

 

 

 

 

 

40 

 

 

33 

 

Interest expense

 

29 

 

 

28 

 

 

58 

 

 

56 

 

Depreciation, amortization and accretion

 

159 

 

 

155 

 

 

317 

 

 

307 

EBITDA (Non-GAAP)

 

258 

 

 

195 

 

 

522 

 

 

436 

Add back or deduct:

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on asset disposals, net

 

1 

 

 

5 

 

 

2 

 

 

9 

 

(Gain) loss on license sales and exchanges, net

 

(11)

 

 

(2)

 

 

(17)

 

 

(19)

Adjusted EBITDA (Non-GAAP)

 

248 

 

 

198 

 

 

507 

 

 

426 

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

40 

 

 

33 

 

 

78 

 

 

66 

 

Interest and dividend income

 

3 

 

 

2 

 

 

7 

 

 

5 

 

Other, net

 

 

 

 

 

 

 

(1)

 

 

(1)

Adjusted OIBDA (Non-GAAP)

 

205 

 

 

163 

 

 

423 

 

 

356 

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

159 

 

 

155 

 

 

317 

 

 

307 

 

(Gain) loss on asset disposals, net

 

1 

 

 

5 

 

 

2 

 

 

9 

 

(Gain) loss on license sales and exchanges, net

 

(11)

 

 

(2)

 

 

(17)

 

 

(19)

Operating income (GAAP)

$

56 

 

$

5 

 

$

121 

 

$

59 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

As of January 1, 2018, U.S. Cellular adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented.  See Note 2 — Revenue Recognition in the Notes to Consolidated Financial Statements for additional information.

 

Free Cash Flow

The following table presents Free cash flow.  Management uses Free cash flow as a liquidity measure and it is defined as Cash flows from operating activities less Cash paid for additions to property, plant and equipment.  Free cash flow is a non-GAAP financial measure which U.S. Cellular believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment. 

 

 

Six Months Ended June 30,

 

 

2018

 

2017

(Dollars in millions)

 

 

 

 

 

Cash flows from operating activities (GAAP)

$

365 

 

$

220 

Less: Cash paid for additions to property, plant and equipment

 

173 

 

 

155 

 

Free cash flow (Non-GAAP)

$

192 

 

$

65 

 

 

Postpaid ABPU and Postpaid ABPA

U.S. Cellular presents Postpaid ABPU and Postpaid ABPA to reflect estimated cash collections from postpaid customer billings for both service and equipment resulting from the increased adoption of equipment installment plans.  Postpaid ABPU and Postpaid ABPA, as previously defined, are non-GAAP financial measures which U.S. Cellular believes are useful to investors and other users of its financial information in showing trends in both service and equipment sales revenues received from customers. 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2018¹

 

2017

 

2018¹

 

2017

(Dollars and connection counts in millions)

 

 

 

 

 

 

 

 

 

 

 

Calculation of Postpaid ARPU

 

 

 

 

 

 

 

 

 

 

 

Postpaid service revenues

$

600 

 

$

597 

 

$

1,198 

 

$

1,205 

Average number of postpaid connections

 

4.47 

 

 

4.47 

 

 

4.49 

 

 

4.46 

Number of months in period

 

3 

 

 

3 

 

 

6 

 

 

6 

 

Postpaid ARPU (GAAP metric)

$

44.74 

 

$

44.60 

 

$

44.54 

 

$

45.00 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Postpaid ABPU

 

 

 

 

 

 

 

 

 

 

 

Postpaid service revenues

$

600 

 

$

597 

 

$

1,198 

 

$

1,205 

Equipment installment plan billings

 

174 

 

 

142 

 

 

347 

 

 

281 

 

Total billings to postpaid connections

$

774 

 

$

739 

 

$

1,545 

 

$

1,486 

Average number of postpaid connections

 

4.47 

 

 

4.47 

 

 

4.49 

 

 

4.46 

Number of months in period

 

3 

 

 

3 

 

 

6 

 

 

6 

 

Postpaid ABPU (Non-GAAP metric)

$

57.75 

 

$

55.19 

 

$

57.42 

 

$

55.49 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Postpaid ARPA

 

 

 

 

 

 

 

 

 

 

 

Postpaid service revenues

$

600 

 

$

597 

 

$

1,198 

 

$

1,205 

Average number of postpaid accounts

 

1.69 

 

 

1.66 

 

 

1.69 

 

 

1.67 

Number of months in period

 

3 

 

 

3 

 

 

6 

 

 

6 

 

Postpaid ARPA (GAAP metric)

$

118.57 

 

$

119.73 

 

$

118.38 

 

$

120.46 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Postpaid ABPA

 

 

 

 

 

 

 

 

 

 

 

Postpaid service revenues

$

600 

 

$

597 

 

$

1,198 

 

$

1,205 

Equipment installment plan billings

 

174 

 

 

142 

 

 

347 

 

 

281 

 

Total billings to postpaid accounts

$

774 

 

$

739 

 

$

1,545 

 

$

1,486 

Average number of postpaid accounts

 

1.69 

 

 

1.66 

 

 

1.69 

 

 

1.67 

Number of months in period

 

3 

 

 

3 

 

 

6 

 

 

6 

 

Postpaid ABPA (Non-GAAP metric)

$

153.03 

 

$

148.15 

 

$

152.63 

 

$

148.54 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

As of January 1, 2018, U.S. Cellular adopted ASU 2014-09 using a modified retrospective approach.  Under this method, the new accounting standard is applied only to the most recent period presented.  See Note 2 — Revenue Recognition in the Notes to Consolidated Financial Statements for additional information.

Application of Critical Accounting Policies and Estimates

U.S. Cellular prepares its consolidated financial statements in accordance with GAAP.  U.S. Cellular’s significant accounting policies are discussed in detail in Note 1 — Summary of Significant Accounting Policies and Recent Accounting Pronouncements in the Notes to Consolidated Financial Statements and U.S. Cellular’s Application of Critical Accounting Policies and Estimates is discussed in detail in Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are included in U.S. Cellulars Form 10-K for the year ended December 31, 2017

Recent Accounting Pronouncements

See Note 1Basis of Presentation in the Notes to Consolidated Financial Statements for information on recent accounting pronouncements.

Regulatory Matters

FCC Mobility Fund Phase II Order

In October 2011, the FCC adopted its USF/Intercarrier Compensation Transformation Order (USF Order).  Pursuant to this order, U.S. Cellular’s then current Federal USF support was to be phased down at the rate of 20% per year beginning July 1, 2012.  The USF Order contemplated the establishment of a new mobile USF program and provided for a pause in the phase down if that program was not timely implemented by July 2014.  The Phase II Connect America Mobility Fund (MF2) was not operational as of July 2014 and, therefore, as provided by the USF Order, the phase down was suspended at 60% of the baseline amount until such time as the FCC had taken steps to establish the MF2.  In February 2017, the FCC adopted the MF2 Order addressing the framework for MF2 and the resumption of the phase down.  The MF2 Order establishes a support fund of $453 million annually for ten years to be distributed through a market-based, multi-round reverse auction.  For areas that receive support under MF2, legacy support to MF2 Auction winners will terminate and be replaced with MF2 support effective the first day of the month following release of the public notice closing the auction.  Legacy support  in areas where the legacy support recipient is not an MF2 winner will be subject to phase down over two years unless there is no winner in a particular census block, in which case it will be continued for one legacy support recipient only.  The MF2 Order further states that the phase down of legacy support for areas that were not eligible for support under MF2 will commence on the first day of the month following the completion of the auction and will conclude two years later. 

In August 2017, the FCC adopted the MF2 Challenge Process Order, which laid out procedures for establishing areas that would be eligible for support under the MF2 program.  This will include a collection process to be followed by a challenge window, a challenge response window, and finally adjudication of any coverage disputes.  In September 2017, the FCC issued a public notice initiating the collection of 4G LTE coverage data.  Responses submitting the collected data were due on January 4, 2018. 

On February 27, 2018, the FCC issued public notices providing detailed challenge procedures and a schedule for the challenge process.  Pursuant to these notices, the challenge window began on March 29, 2018, and would close on August 27, 2018.  However, in a May 30, 2018 letter to Senator Roger Wicker, FCC Chairman Ajit Pai indicated his intent to extend the challenge window by ninety days, which would close it on November 25, 2018.  No earlier than thirty days after the FCC processes the challenges, it will open a thirty-day challenge response window.  Following the challenge response window, the FCC will adjudicate any disputes.  This entire process must be completed before an auction can be commenced

U.S. Cellular cannot predict at this time when the MF2 auction will occur, when the phase down period for its existing legacy support from the Federal USF will commence, or whether the MF2 auction will provide opportunities to U.S. Cellular to offset any loss in existing support.  U.S. Cellular currently expects that its legacy support will continue at the 2017 level through 2018.

Millimeter Wave Spectrum Auctions

At its open meeting on August 2, 2018, the FCC adopted a public notice establishing procedures for two auctions of spectrum licenses in the 28 GHz and 24 GHz bands.  The 28GHz auction (Auction 101) will commence on November 14, 2018, and will offer two 425 MHz licenses in the 28 GHz band over portions of the United States that do not have incumbent licensees.  Following the completion of Auction 101, the FCC will commence the 24 GHz auction (Auction 102), which will offer up to seven 100 MHz licenses in the 24 GHz band in Partial Economic Areas covering most of the United States.  Applications for both auctions are due on September 18, 2018.  Upfront payments for Auction 101 are due on October 23, 2018.  The upfront payment deadline for Auction 102 will be announced at a later date, but will follow the completion of Auction 101.

At the same meeting on August 2, 2018, the FCC adopted a Further Notice of Proposed Rulemaking in preparation for an additional Millimeter Wave auction offering licenses in the 37, 39 and 47 GHz bands.  FCC statements indicate plans to hold this auction in the second half of 2019.

The Connect America Fund Phase II Auction

On July 24, 2018, bidding began in Auction 903, a reverse auction to award universal service support under the Connect America Fund Phase II program.  This auction will award support in markets where support was previously declined by the price-cap incumbent local exchange carriers.  On March 30, 2018, U.S. Cellular filed an application to participate in Auction 903, and on June 25, 2018, the FCC announced U.S. Cellular is a qualified bidder.


Private Securities Litigation Reform Act of 1995

Safe Harbor Cautionary Statement

 

This Form 10-Q, including exhibits, contains statements that are not based on historical facts and represent forward-looking statements, as this term is defined in the Private Securities Litigation Reform Act of 1995.  All statements, other than statements of historical facts, that address activities, events or developments that U.S. Cellular intends, expects, projects, believes, estimates, plans or anticipates will or may occur in the future are forward-looking statements.  The words “believes,” “anticipates,” “estimates,” “expects,” “plans,” “intends,” “projects” and similar expressions are intended to identify these forward-looking statements, but are not the exclusive means of identifying them.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward-looking statements.  Such risks, uncertainties and other factors include those set forth below, as more fully described under “Risk Factors” in U.S. Cellular’s Form 10-K for the year ended December 31, 2017.  Each of the following risks could have a material adverse effect on U.S. Cellular’s business, financial condition or results of operations.  However, such factors are not necessarily all of the important factors that could cause actual results, performance or achievements to differ materially from those expressed in, or implied by, the forward-looking statements contained in this document.  Other unknown or unpredictable factors also could have material adverse effects on future results, performance or achievements.  U.S. Cellular undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.  You should carefully consider the Risk Factors in U.S. Cellular’s Form 10-K for the year ended December 31, 2017, the following factors and other information contained in, or incorporated by reference into, this Form 10-Q to understand the material risks relating to U.S. Cellular’s business, financial condition or results of operations.

Risk Factors

In addition to the information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in U.S. Cellular’s Annual Report on Form 10-K for the year ended December 31, 2017, which could materially affect U.S. Cellular’s business, financial condition or future results.  The risks described in this Form 10-Q and the Form 10-K for the year ended December 31, 2017, may not be the only risks that could affect U.S. Cellular.  Additional unidentified or unrecognized risks and uncertainties could materially adversely affect U.S. Cellular’s business, financial condition and/or operating results.  Subject to the foregoing, U.S. Cellular has not identified for disclosure any material changes to the risk factors as previously disclosed in U.S. Cellular’s Annual Report on Form 10-K for the year ended December 31, 2017.

Quantitative and Qualitative Disclosures about Market Risk

Market Risk

Refer to the disclosure under Market Risk in U.S. Cellular’s Form 10-K for the year ended December 31, 2017, for additional information, including information regarding required principal payments and the weighted average interest rates related to U.S. Cellular’s Long-term debt.  There have been no material changes to such information since December 31, 2017

See Note 3Fair Value Measurements in the Notes to Consolidated Financial Statements for additional information related to the fair value of U.S. Cellular’s Long-term debt as of June 30, 2018.


Financial Statements

United States Cellular Corporation

Consolidated Statement of Operations

(Unaudited)

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

June 30,

 

June 30,

 

2018

 

2017

 

2018

 

2017

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

Service

$

741 

 

$

740 

 

$

1,465 

 

$

1,486 

 

Equipment sales

 

233 

 

 

223 

 

 

450 

 

 

413 

 

 

Total operating revenues

 

974 

 

 

963 

 

 

1,915 

 

 

1,899 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

System operations (excluding Depreciation,

  amortization and accretion reported below)

 

187 

 

 

189 

 

 

365 

 

 

364 

 

Cost of equipment sold

 

240 

 

 

260 

 

 

459 

 

 

488 

 

Selling, general and administrative (including charges

  from affiliates of $21 million and $21 million, respectively, for

  the three months, and $40 million and $43 million,

  respectively, for the six months)

 

342 

 

 

351 

 

 

668 

 

 

691 

 

Depreciation, amortization and accretion

 

159 

 

 

155 

 

 

317 

 

 

307 

 

(Gain) loss on asset disposals, net

 

1 

 

 

5 

 

 

2 

 

 

9 

 

(Gain) loss on license sales and exchanges, net

 

(11)

 

 

(2)

 

 

(17)

 

 

(19)

 

 

Total operating expenses

 

918 

 

 

958 

 

 

1,794 

 

 

1,840 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

56 

 

 

5 

 

 

121 

 

 

59 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment and other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

40 

 

 

33 

 

 

78 

 

 

66 

 

Interest and dividend income

 

3 

 

 

2 

 

 

7 

 

 

5 

 

Interest expense

 

(29)

 

 

(28)

 

 

(58)

 

 

(56)

 

Other, net

 

 

 

 

 

 

 

(1)

 

 

(1)

 

 

Total investment and other income

 

14 

 

 

7 

 

 

26 

 

 

14 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

70 

 

 

12 

 

 

147 

 

 

73 

 

Income tax expense

 

18 

 

 

 

 

 

40 

 

 

33 

Net income

 

52 

 

 

12 

 

 

107 

 

 

40 

Less: Net income attributable to noncontrolling

  interests, net of tax

 

3 

 

 

 

 

 

14 

 

 

2 

Net income attributable to U.S. Cellular shareholders

$

49 

 

$

12 

 

$

93 

 

$

38 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

86 

 

 

85 

 

 

85 

 

 

85 

Basic earnings per share attributable to

  U.S. Cellular shareholders

$

0.57 

 

$

0.14 

 

$

1.09 

 

$

0.45 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

86 

 

 

86 

 

 

86 

 

 

86 

Diluted earnings per share attributable to

  U.S. Cellular shareholders

$

0.56 

 

$

0.14 

 

$

1.08 

 

$

0.44 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.


United States Cellular Corporation

Consolidated Statement of Cash Flows

(Unaudited)

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

June 30,

 

2018

 

2017

(Dollars in millions)

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

$

107 

 

$

40 

 

Add (deduct) adjustments to reconcile net income to net cash flows

 

 

 

 

 

 

 

from operating activities

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

317 

 

 

307 

 

 

 

Bad debts expense

 

40 

 

 

47 

 

 

 

Stock-based compensation expense

 

17 

 

 

14 

 

 

 

Deferred income taxes, net

 

9 

 

 

(27)

 

 

 

Equity in earnings of unconsolidated entities

 

(78)

 

 

(66)

 

 

 

Distributions from unconsolidated entities

 

70 

 

 

65 

 

 

 

(Gain) loss on asset disposals, net

 

2 

 

 

9 

 

 

 

(Gain) loss on license sales and exchanges, net

 

(17)

 

 

(19)

 

 

 

Noncash interest

 

2 

 

 

1 

 

Changes in assets and liabilities from operations

 

 

 

 

 

 

 

 

Accounts receivable

 

43 

 

 

(5)

 

 

 

Equipment installment plans receivable

 

(47)

 

 

(107)

 

 

 

Inventory

 

(3)

 

 

(2)

 

 

 

Accounts payable

 

(35)

 

 

(53)

 

 

 

Customer deposits and deferred revenues

 

(23)

 

 

(6)

 

 

 

Accrued taxes

 

6 

 

 

45 

 

 

 

Other assets and liabilities

 

(45)

 

 

(23)

 

 

 

 

Net cash provided by operating activities

 

365 

 

 

220 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Cash paid for additions to property, plant and equipment

 

(173)

 

 

(155)

 

Cash paid for licenses

 

(2)

 

 

(189)

 

Cash received for investments

 

50 

 

 

 

 

Cash received from divestitures and exchanges

 

21 

 

 

17 

 

Other investing activities

 

3 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(101)

 

 

(327)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Repayment of long-term debt

 

(10)

 

 

(6)

 

Payment of debt issuance costs

 

(1)

 

 

 

 

Distributions to noncontrolling interests

 

(4)

 

 

(2)

 

Other financing activities

 

(4)

 

 

1 

 

 

 

 

Net cash used in financing activities

 

(19)

 

 

(7)

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

245 

 

 

(114)

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

 

 

 

 

 

 

Beginning of period

 

352 

 

 

586 

 

End of period

$

597 

 

$

472 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.


United States Cellular Corporation

Consolidated Balance Sheet — Assets

 (Unaudited)

  

 

 

June 30,

 

December 31,

 

2018

 

2017

(Dollars in millions)

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

$

596 

 

$

352 

 

Short-term investments

 

 

 

 

50 

 

Accounts receivable

 

 

 

 

 

 

 

Customers and agents, less allowances of $60 and $55, respectively

 

809 

 

 

775 

 

 

Roaming

 

25 

 

 

26 

 

 

Affiliated

 

1 

 

 

1 

 

 

Other, less allowances of $1 and $1, respectively

 

40 

 

 

41 

 

Inventory, net

 

141 

 

 

138 

 

Prepaid expenses

 

63 

 

 

79 

 

Other current assets

 

34 

 

 

21 

 

 

 

Total current assets

 

1,709 

 

 

1,483 

 

 

 

 

 

 

 

 

 

Assets held for sale

 

1 

 

 

10 

 

 

 

 

 

 

 

 

 

Licenses

 

2,231 

 

 

2,223 

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

439 

 

 

415 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

In service and under construction

 

7,555 

 

 

7,628 

 

Less: Accumulated depreciation and amortization

 

5,396 

 

 

5,308 

 

 

 

Property, plant and equipment, net

 

2,159 

 

 

2,320 

 

 

 

 

 

 

 

 

 

Other assets and deferred charges

 

536 

 

 

390 

 

 

 

 

 

 

 

 

 

Total assets1

$

7,075 

 

$

6,841 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

United States Cellular Corporation

Consolidated Balance Sheet — Liabilities and Equity

 (Unaudited)

  

 

June 30,

 

December 31,

 

2018

 

2017

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current portion of long-term debt

$

18 

 

$

18 

 

Accounts payable

 

 

 

 

 

 

 

Affiliated

 

16 

 

 

8 

 

 

Trade

 

241 

 

 

302 

 

Customer deposits and deferred revenues

 

127 

 

 

185 

 

Accrued taxes

 

58 

 

 

56 

 

Accrued compensation

 

48 

 

 

74 

 

Other current liabilities

 

82 

 

 

90 

 

 

 

Total current liabilities

 

590 

 

 

733 

 

 

 

 

 

 

 

 

 

Deferred liabilities and credits

 

 

 

 

 

 

Deferred income tax liability, net

 

522 

 

 

461 

 

Other deferred liabilities and credits

 

367 

 

 

337 

 

 

 

 

 

 

 

 

 

Long-term debt, net

 

1,614 

 

 

1,622 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests with redemption features

 

11 

 

 

1 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

U.S. Cellular shareholders’ equity

 

 

 

 

 

 

 

Series A Common and Common Shares

 

 

 

 

 

 

 

 

Authorized 190 shares (50 Series A Common and 140 Common Shares)

 

 

 

 

 

 

 

 

Issued 88 shares (33 Series A Common and 55 Common Shares)

 

 

 

 

 

 

 

 

Outstanding 86 shares (33 Series A Common and 53 Common Shares) and 85 shares (33 Series A Common and 52 Common Shares), respectively

 

 

 

 

 

 

 

 

Par Value ($1.00 per share) ($33 Series A Common and $55 Common Shares)

 

88 

 

 

88 

 

 

Additional paid-in capital

 

1,569 

 

 

1,552 

 

 

Treasury shares, at cost, 3 Common Shares

 

(99)

 

 

(120)

 

 

Retained earnings

 

2,402 

 

 

2,157 

 

 

 

Total U.S. Cellular shareholders' equity

 

3,960 

 

 

3,677 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests

 

11 

 

 

10 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

3,971 

 

 

3,687 

 

 

 

 

 

 

 

 

 

Total liabilities and equity1

$

7,075 

 

$

6,841 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

The consolidated total assets as of June 30, 2018 and December 31, 2017, include assets held by consolidated variable interest entities (VIEs) of $813 million and $785 million, respectively, which are not available to be used to settle the obligations of U.S. Cellular.  The consolidated total liabilities as of June 30, 2018 and December 31, 2017, include certain liabilities of consolidated VIEs of $20 million and $24 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of U.S. Cellular.  See Note 10 — Variable Interest Entities for additional information.

 

 

 

 

 


United States Cellular Corporation

Consolidated Statement of Changes in Equity

(Unaudited)

 

 

 

U.S. Cellular Shareholders

 

 

 

 

 

 

 

 

Series A

Common and

Common

shares

 

Additional

paid-in

capital

 

Treasury

shares

 

Retained

earnings

 

Total

U.S. Cellular

shareholders'

equity

 

Noncontrolling

interests

 

Total equity

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

$

88 

 

$

1,552 

 

$

(120)

 

$

2,157 

 

$

3,677 

 

$

10 

 

$

3,687 

Cumulative effect of accounting change

 

 

 

 

 

 

 

 

 

 

 

173 

 

 

173 

 

 

1 

 

 

174 

Net income attributable to U.S. Cellular shareholders

 

 

 

 

 

 

 

 

 

 

93 

 

 

93 

 

 

 

 

 

93 

Net income attributable to noncontrolling interests

  classified as equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 

 

 

1 

Incentive and compensation plans

 

 

 

 

 

 

 

21 

 

 

(21)

 

 

 

 

 

 

 

 

 

Stock-based compensation awards

 

 

 

 

17 

 

 

 

 

 

 

 

 

17 

 

 

 

 

 

17 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

 

(1)

Balance, June 30, 2018

$

88 

 

$

1,569 

 

$

(99)

 

$

2,402 

 

$

3,960 

 

$

11 

 

$

3,971 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 


United States Cellular Corporation

Consolidated Statement of Changes in Equity

(Unaudited)

 

 

 

U.S. Cellular Shareholders

 

 

 

 

 

 

 

 

Series A

Common and

Common

shares

 

Additional

paid-in

capital

 

Treasury

shares

 

Retained

earnings

 

Total

U.S. Cellular

shareholders'

equity

 

Noncontrolling

interests

 

Total equity

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

$

88 

 

$

1,522 

 

$

(136)

 

$

2,160 

 

$

3,634 

 

$

11 

 

$

3,645 

Net income attributable to U.S. Cellular shareholders

 

 

 

 

 

 

 

 

 

 

38 

 

 

38 

 

 

 

 

 

38 

Net income attributable to noncontrolling interests

  classified as equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2 

 

 

2 

Incentive and compensation plans

 

 

 

 

 

 

 

15 

 

 

(15)

 

 

 

 

 

 

 

 

 

Stock-based compensation awards

 

 

 

 

14 

 

 

 

 

 

 

 

 

14 

 

 

 

 

 

14 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

 

 

(2)

Balance, June 30, 2017

$

88 

 

$

1,536 

 

$

(121)

 

$

2,183 

 

$

3,686 

 

$

11 

 

$

3,697 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.


United States Cellular Corporation

Notes to Consolidated Financial Statements

 

Note 1 Basis of Presentation

United States Cellular Corporation (U.S. Cellular), a Delaware corporation, is an 83%-owned subsidiary of Telephone and Data Systems, Inc. (TDS).

The accounting policies of U.S. Cellular conform to accounting principles generally accepted in the United States of America (GAAP) as set forth in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC).  The consolidated financial statements include the accounts of U.S. Cellular, subsidiaries in which it has a controlling financial interest, general partnerships in which U.S. Cellular has a majority partnership interest and certain entities in which U.S. Cellular has a variable interest that require consolidation under GAAP.  All material intercompany accounts and transactions have been eliminated.

The unaudited consolidated financial statements included herein have been prepared by U.S. Cellular pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).  Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.  However, U.S. Cellular believes that the disclosures included herein are adequate to make the information presented not misleading.  Certain numbers included herein are rounded to millions for ease of presentation; however, calculated amounts and percentages are determined using the unrounded numbers.  These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in U.S. Cellular’s Annual Report on Form 10-K (Form 10-K) for the year ended December 31, 2017.

The accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring items, unless otherwise disclosed) necessary for the fair statement of U.S. Cellular’s financial position as of June 30, 2018 and December 31, 2017, its results of operations for the three and six months ended June 30, 2018 and 2017, and its cash flows and changes in equity for the six months ended June 30, 2018 and 2017.  The Consolidated Statement of Comprehensive Income was not included because comprehensive income for the three and six months ended June 30, 2018 and 2017, equaled net income.  These results are not necessarily indicative of the results to be expected for the full year.  U.S. Cellular has not changed its significant accounting and reporting policies from those disclosed in its Form 10-K for the year ended December 31, 2017, except as described below and as disclosed in Note 2Revenue Recognition and Note 8 Investments in Unconsolidated Entities.

Restricted Cash

U.S. Cellular presents restricted cash with cash and cash equivalents in the Consolidated Statement of Cash Flows.  The following table provides a reconciliation of Cash and cash equivalents and restricted cash reported in the Consolidated Balance Sheet to the total of the amounts in the Consolidated Statement of Cash Flows as of June 30, 2018 and December 31, 2017.

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017

(Dollars in millions)

 

 

 

 

 

 

Cash and cash equivalents

 

$

596 

 

$

352 

Restricted cash included in Other current assets

 

 

1 

 

 

 

Cash, cash equivalents and restricted cash in the statement of cash flows

 

$

597 

 

$

352 

 

Recently Issued Accounting Pronouncements Not Yet Adopted

In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (ASU 2016-02).  ASU 2016-02 requires lessees to record a right-of-use asset and lease liability for almost all leases.  This ASU does not substantially impact the lessor accounting model.  However, some changes to the lessor accounting guidance were made to align with lessee accounting changes within Accounting Standards Codification (ASC) 842, Leases and certain key aspects of ASC 606, Revenue from Contracts with Customers.  Early adoption is permitted; however, U.S. Cellular plans to adopt ASU 2016-02 on a modified retrospective basis when required on January 1, 2019.  In January 2018, the FASB issued Accounting Standards Update 2018-01, Leases (ASU 2018-01), which permits an entity to elect an optional transition practical expedient to not evaluate land easements that exist or expired before the entities adoption of ASU 2016-02.  U.S. Cellular plans to adopt ASU 2018-01 in conjunction with its adoption of ASU 2016-02.  U.S. Cellular is evaluating the full effect that adoption of ASU 2016-02 and ASU 2018-01 will have on its financial condition, results of operations and disclosures.  Upon adoption, U.S. Cellular expects a substantial increase to assets and liabilities on its balance sheet and is in the process of implementing a new lease management and accounting system to assist in the application of the new standard.

In June 2016, the FASB issued Accounting Standards Update 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (ASU 2016-13).  ASU 2016-13 requires entities to use a new forward-looking, expected loss model to estimate credit losses.  It also requires additional disclosure relating to the credit quality of trade and other receivables, including information relating to management’s estimate of credit allowances.  U.S. Cellular is required to adopt ASU 2016-13 on January 1, 2020, using the modified retrospective approach.  Early adoption is permitted as of January 1, 2019.  U.S. Cellular is evaluating the effects that adoption of ASU 2016-13 will have on its financial position, results of operations and disclosures.

In June 2018, the FASB issued Accounting Standards Update 2018-07, Compensation—Stock Compensation, Improvements to Nonemployee Share-Based Payment Accounting (ASU 2018-07).  ASU 2018-07 expands the scope of Accounting Standards Codification (ASC) 718, Compensation—Stock Compensation, which currently only includes share-based payments issued to employees, to also include share-based payments issued to nonemployees for goods and services.  U.S. Cellular is required to adopt ASU 2018-07 on January 1, 2019, using the modified retrospective approach.  Early adoption is permitted.  The adoption of ASU 2018-07 is not expected to have a significant impact on U.S. Cellular’s financial position or results of operations.

Amounts Collected from Customers and Remitted to Governmental Authorities

U.S. Cellular records amounts collected from customers and remitted to governmental authorities on a net basis within a tax liability account if the tax is assessed upon the customer and U.S. Cellular merely acts as an agent in collecting the tax on behalf of the imposing governmental authority.  If the tax is assessed upon U.S. Cellular, then amounts collected from customers as recovery of the tax are recorded in Service revenues and amounts remitted to governmental authorities are recorded in Selling, general and administrative expenses in the Consolidated Statement of Operations.  The amounts recorded gross in revenues that are billed to customers and remitted to governmental authorities totaled $17 million and $34 million for the three and six months ended June 30, 2018, respectively, and $14 million and $28 million for the three and six months ended June 30, 2017, respectively.


Note 2 Revenue Recognition

Change in Accounting Policy

In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers and has since amended the standard with Accounting Standards Update 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, Accounting Standards Update 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net), Accounting Standards Update 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing, Accounting Standards Update 2016-12, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients, and Accounting Standards Update 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers, collectively referred to hereinafter as ASU 2014-09.  These standards replace existing revenue recognition rules with a single comprehensive model to use in accounting for revenue arising from contracts with customers.  In February 2017, the FASB issued Accounting Standards Update 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets:  Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets (ASU 2017-05).  ASU 2017-05 clarifies how entities account for the derecognition of a nonfinancial asset and adds guidance for partial sales of nonfinancial assets.  U.S. Cellular adopted the provisions of ASU 2014-09 and ASU 2017-05 and applied them to all contracts as of January 1, 2018, using a modified retrospective method.  Under this method, the new accounting standard is applied only to the most recent period presented, recognizing the cumulative effect of the accounting change as an adjustment to the beginning balance of retained earnings.  Accordingly, prior periods have not been recast to reflect the new accounting standard.  The cumulative effect of applying the provisions of ASU 2014-09 resulted in an increase of $173 million in retained earnings as of January 1, 2018.  ASU 2017-05 had no impact to retained earnings as of January 1, 2018. 

As a practical expedient, U.S. Cellular groups similar contracts or similar performance obligations together into portfolios of contracts or performance obligations if doing so does not result in a significant difference from applying the new accounting standard to the individual contracts.  U.S. Cellular applies this grouping method for the following types of transactions: device activation fees, contract acquisition costs, and certain customer promotions.  Contract portfolios will be recognized over the respective expected customer lives or terms of the contracts. 

The line items impacted by the adoption of ASU 2014-09 and ASU 2017-05 in the Consolidated Statement of Operations and the Consolidated Balance Sheet are presented below. 

Consolidated Statement of Operations

 

Results under prior accounting standards

 

 

 

 

 

 

 

 

Adjustment

 

As reported

Three Months Ended June 30, 2018

 

 

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

Service

$

770 

 

$

(29)

 

$

741 

Equipment sales

 

212 

 

 

21 

 

 

233 

Total operating revenues

 

982 

 

 

(8)

 

 

974 

Cost of equipment sold

 

242 

 

 

(2)

 

 

240 

Selling, general and administrative

 

339 

 

 

3 

 

 

342 

(Gain) loss on license sales and exchanges, net

 

(11)

 

 

 

 

 

(11)

Total operating expenses

 

916 

 

 

2 

 

 

918 

Operating income (loss)

 

65 

 

 

(9)

 

 

56 

Income (loss) before income taxes

 

79 

 

 

(9)

 

 

70 

Income tax expense (benefit)

 

20 

 

 

(2)

 

 

18 

Net income (loss)

 

59 

 

 

(7)

 

 

52 

Net income (loss) attributable to U.S. Cellular shareholders

 

56 

 

 

(7)

 

 

49 

Basic earnings (loss) per share attributable to

 

 

 

 

 

 

 

 

U.S. Cellular shareholders

$

0.65 

 

$

(0.08)

 

$

0.57 

Diluted earnings (loss) per share attributable to

 

 

 

 

 

 

 

 

U.S. Cellular shareholders

$

0.64 

 

$

(0.08)

 

$

0.56 

 

 

 

 

 

 

 

 

 

Numbers may not foot due to rounding.

 

 

 

 

 

 

 

 

 

 


 

 

Results under prior accounting standards

 

Adjustment

 

As reported

Six Months Ended June 30, 2018

 

 

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

Service

$

1,524 

 

$

(59)

 

$

1,465 

Equipment sales

 

409 

 

 

41 

 

 

450 

Total operating revenues

 

1,932 

 

 

(17)

 

 

1,915 

Cost of equipment sold

 

464 

 

 

(5)

 

 

459 

Selling, general and administrative

 

665 

 

 

3 

 

 

668 

(Gain) loss on license sales and exchanges, net

 

(16)

 

 

(1)

 

 

(17)

Total operating expenses

 

1,797 

 

 

(3)

 

 

1,794 

Operating income (loss)

 

135 

 

 

(14)

 

 

121 

Income (loss) before income taxes

 

161 

 

 

(14)

 

 

147 

Income tax expense (benefit)

 

44 

 

 

(4)

 

 

40 

Net income (loss)

 

118 

 

 

(11)

 

 

107 

Net income (loss) attributable to U.S. Cellular shareholders

 

104 

 

 

(11)

 

 

93 

Basic earnings (loss) per share attributable to

 

 

 

 

 

 

 

 

U.S. Cellular shareholders

$

1.22 

 

$

(0.13)

 

$

1.09 

Diluted earnings (loss) per share attributable to

 

 

 

 

 

 

 

 

U.S. Cellular shareholders

$

1.20 

 

$

(0.12)

 

$

1.08 

 

 

 

 

 

 

 

 

 

Numbers may not foot due to rounding.

 

 

 

 

 

 

 

 

 

The decrease in Service revenues and the increase in Equipment sales revenues are driven primarily by differences in the timing and classification of revenue recognized for certain arrangements with multiple performance obligations and ceasing to record deferred imputed interest and the resulting interest income on equipment installment contracts.  Under prior accounting standards, revenues were allocated to deliverables using the relative selling price method, where consideration was allocated to each element on the basis of its relative selling price.  Revenue recognized for the delivered items was limited to the amount due from the customer that was not contingent upon the delivery of additional products or services.  Under ASU 2014-09, the revenue allocation of the transaction price is based on the relative standalone selling prices of the individual performance obligations in the customer’s contract, and the resulting revenue attributable to each is recognized as control over the performance obligation is transferred to the customer.  This has resulted in increased Equipment sales revenues as more revenue is allocated to discounted equipment than under prior accounting standards.  Under prior accounting standards, U.S. Cellular deferred imputed interest related to equipment installment plan receivable contracts that exceeded twelve months, and recognized the corresponding interest income over the contract period in Service revenues.  Under the provisions of ASU 2014-09, U.S. Cellular has determined that equipment installment plan contracts do not contain a significant financing component, and accordingly U.S. Cellular ceased recording deferred imputed interest and the resulting interest income on equipment installment contracts upon the adoption of ASU 2014-09. 

Cost of equipment sold decreased due to a change in timing of recognition of cost of goods sold in the agent channel.  Under prior accounting standards, Equipment sales to agents and the related Cost of equipment sold was recognized when equipment was sold through from the agent to end user customers.  In accordance with the provisions of ASU 2014-09, such amounts are recognized when U.S. Cellular delivers the equipment to the agent.  Selling, general and administrative expenses include the amortization of contract acquisition costs that are capitalized under ASU 2014-09.

Under ASU 2017-05, (Gain) loss on license sales and exchanges, net is calculated by subtracting the carrying amount of the distinct asset being disposed from the consideration measured and allocated to that distinct asset.  The consideration, or transaction price, is the fair value of the licenses received.  Under prior accounting standards, the transaction price was typically the fair value of the licenses surrendered.   

 

Consolidated Balance Sheet

 

Results under prior accounting standards

 

 

 

 

 

 

 

 

Adjustment

 

As reported

As of June 30, 2018

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

 

 

 

 

Customers and agents, less allowances

$

753 

 

$

56 

 

$

809 

Roaming

 

37 

 

 

(12)

 

 

25 

Prepaid expenses

 

82 

 

 

(19)

 

 

63 

Other current assets

 

18 

 

 

16 

 

 

34 

Total current assets

 

1,669 

 

 

40 

 

 

1,709 

Licenses

 

2,230 

 

 

1 

 

 

2,231 

Investments in unconsolidated entities

 

424 

 

 

15 

 

 

439 

Other assets and deferred charges

 

384 

 

 

152 

 

 

536 

Total assets

 

6,866 

 

 

209 

 

 

7,075 

Customer deposits and deferred revenues

 

146 

 

 

(19)

 

 

127 

Accrued taxes

 

60 

 

 

(2)

 

 

58 

Other current liabilities

 

78 

 

 

4 

 

 

82 

Total current liabilities

 

607 

 

 

(17)

 

 

590 

Deferred income tax liability, net

 

471 

 

 

51 

 

 

522 

Other deferred liabilities and credits

 

356 

 

 

11 

 

 

367 

Retained earnings

 

2,239 

 

 

163 

 

 

2,402 

Total U.S. Cellular shareholders' equity

 

3,797 

 

 

163 

 

 

3,960 

Noncontrolling interests

 

10 

 

 

1 

 

 

11 

Total equity

 

3,807 

 

 

164 

 

 

3,971 

Total liabilities and equity

$

6,866 

 

$

209 

 

$

7,075 

 

 

 

 

 

 

 

 

 

Numbers may not foot due to rounding.

 

 

 

 

 

 

 

 

 

 

As a result of adoption of ASU 2014-09, U.S. Cellular recorded short-term and long-term contract assets and contract liabilities in its Consolidated Balance Sheet as of June 30, 2018.  Under ASU 2014-09, the timing of recognition of revenue for each performance obligation may differ from the timing of the customer billing, creating a contract asset or contract liability.  See Contract Balances below for additional information.  Contract assets are included in Other current assets if short-term in nature or Other assets and deferred charges if long-term in nature.  Short-term contract liabilities are classified as Customer deposits and deferred revenues and long-term contract liabilities are included in Other deferred liabilities and credits.  Accounts receivable increased as a result of U.S. Cellular ceasing to record deferred imputed interest.  Certain prepaid expenses have been reclassified as contract cost assets, which are a component of Other assets and deferred charges.  Investments in unconsolidated entities increased due to the cumulative effect of applying the provisions of ASU 2014-09 to certain of U.S. Cellular’s equity method investments as of January 1, 2018. Deferred income tax liabilities, net, increased due to the provisions of ASU 2014-09 increasing the net basis of assets on a U.S. GAAP basis, without a corresponding increase in tax basis. Contract cost assets have also been created as a result of ASU 2014-09 due to capitalization of costs to obtain a new contract.  See Contract Cost Assets below for additional information.

Nature of goods and services

The following is a description of principal activities from which U.S. Cellular generates its revenues.

Services and products

 

Nature, timing of satisfaction of performance obligations, and significant payment terms

 

 

 

 

Wireless services

 

Wireless service includes voice, messaging and data services.  Revenue is recognized in Service revenues as wireless service is provided to the customer.  Wireless services generally are billed and paid in advance on a monthly basis.

 

 

 

Wireless devices and accessories

 

U.S. Cellular offers a comprehensive range of wireless devices such as handsets, modems, mobile hotspots, home phones and tablets for use by its customers, as well as accessories.  U.S. Cellular also sells wireless devices to agents and other third-party distributors for resale.  U.S. Cellular frequently discounts wireless devices sold to new and current customers.  U.S. Cellular also offers customers the option to purchase certain devices under installment contracts over a specified time period.  For certain equipment installment plans, after a specified period of time, the customer may have the right to upgrade to a new device.  Such upgrades require the customer to enter into an equipment installment contract for the new device, and transfer the existing device to U.S. Cellular.  U.S. Cellular recognizes revenue in Equipment sales revenues when control of the device or accessory is transferred to the customer, which is generally upon delivery.

 

 

 

Wireless roaming

 

U.S. Cellular receives roaming revenues when other wireless carriers’ customers use U.S. Cellular’s wireless systems.  U.S. Cellular recognizes revenue in Service revenues when the roaming service is provided to the other carrier’s customer.

 

 

 

Wireless Eligible Telecommunications Carrier (ETC) Revenues

 

Telecommunications companies may be designated by states, or in some cases by the FCC, as an ETC to receive support payments from the Universal Service Fund if they provide specified services in “high cost” areas.  ETC revenues recognized in the reporting period represent the amounts which U.S. Cellular is entitled to receive for such period, as determined and approved in connection with U.S. Cellular’s designation as an ETC in various states.

 

 

 

Wireless tower rents

 

U.S. Cellular receives tower rental revenues when another carrier leases tower space on a U.S. Cellular owned tower.  U.S. Cellular recognizes revenue in Service revenues in the period during which the services are provided. 

 

 

 

Activation fees

 

U.S. Cellular charges its end customers activation fees in connection with the sale of certain services and equipment.  These fees are deferred and recognized over the period benefitted.

 

 

Significant Judgments

U.S. Cellular sells bundled service and equipment offerings.  In these instances, U.S. Cellular recognizes its revenue based on the relative standalone selling prices for each distinct service or equipment performance obligation, or bundles thereof.  U.S. Cellular estimates the standalone selling price of the device or accessory to be its retail price excluding discounts.  U.S. Cellular estimates the standalone selling price of wireless service to be the price offered to customers on month-to-month contracts.

Revenues from sales of equipment are recognized when control has transferred to the customer.  Service revenues are recognized as the related service is provided.  Services are deemed to be highly interrelated when the method and timing of transfer and performance risk are the same.  Highly interrelated services that are determined to not be distinct have been grouped into a single performance obligation.  Each month of services promised is a performance obligation.  The series of monthly service performance obligations promised over the course of the contract are combined into a single performance obligation for purposes of the allocation. 

U.S. Cellular has made judgments regarding transaction price, including but not limited to issues relating to variable consideration, time value of money and returns.  When determined to be significant in the context of the contract, these items are considered in the valuation of transaction price at contract inception or modification, as appropriate. 

Disaggregation of Revenue

In the following table, revenue is disaggregated by type of service and timing of revenue recognition.  Service revenues are recognized over time and Equipment sales are point in time.  

 

 

Three Months Ended

 

Six Months Ended

 

June 30, 2018

 

June 30, 2018

(Dollars in millions)

 

 

 

 

 

Revenues from contracts with customers:

 

 

 

 

 

Retail service

$

652 

 

$

1,301 

Inbound roaming

 

39 

 

 

66 

Other service

 

33 

 

 

65 

Service revenues from contracts with customers

 

724 

 

 

1,432 

Equipment sales

 

233 

 

 

450 

Total revenues from contracts with customers 1

$

957 

 

$

1,882 

 

 

 

 

 

 

 

1

These amounts do not include revenues outside the scope of ASU 2014-09; therefore, revenue line items in this table will not agree to amounts presented in the Consolidated Statement of Operations.

 

 

Contract Balances

For contracts that involve multiple element service and equipment offerings, the transaction price is allocated to each performance obligation based on its relative standalone selling price.  When payment is collected in advance of delivery of goods or services, a contract liability is recorded.  A contract asset is recorded when revenue is recognized in advance of U.S. Cellular’s right to receive consideration.  Once there is an unconditional right to receive the consideration, U.S. Cellular bills the customer under the terms of the respective contract and the amounts are recorded as receivables.

U.S. Cellular recognizes Equipment sales revenue when the equipment is delivered to the customer and a corresponding contract asset or liability is recorded for the difference between the amount of revenue recognized and the amount billed to the customer in cases where discounts are offered.  The contract asset or liability is reduced over the contract term as service is provided and billed to the customer.

The accounts receivable balance related to amounts billed and not paid on contracts with customers, net of allowances, is shown in the table below.  Bad debts expense recognized for the three and six months ended June 30, 2018, related to receivables was $22 million and $40 million, respectively.

 

June 30, 2018

(Dollars in millions)

 

 

Accounts receivable

 

 

Customer and agents

$

809 

Roaming

 

25 

Other

 

32 

Total 1

$

866 

 

 

 

 

1

These amounts do not include accounts receivable related to revenues outside the scope of ASU 2014-09; therefore, accounts receivable line items presented in this table will not agree to amounts presented in the Consolidated Balance Sheet.

 

 

The following table provides a rollforward of contract assets from contracts with customers, which are recorded in Other current assets and Other assets and deferred charges in the Consolidated Balance Sheet.

 

Contract Assets

(Dollars in millions)

 

 

Balance at December 31, 2017

$

 

Change in accounting policy

 

26 

Contract additions

 

14 

Terminated contracts

 

(1)

Revenue recognized

 

(14)

Balance at June 30, 2018

$

25 

 

 

The following table provides a rollforward of contract liabilities from contracts with customers, which are recorded in Customer deposits and deferred revenues and Other deferred liabilities and credits in the Consolidated Balance Sheet.

 

Contract Liabilities

(Dollars in millions)

 

 

Balance at December 31, 2017

$

 

Change in accounting policy - Deferred revenues reclassification 1

 

167 

Change in accounting policy - Retained earnings impact

 

(21)

Contract additions

 

53 

Revenue recognized

 

(74)

Balance at June 30, 2018

$

125 

 

 

 

 

1

This amount represents U.S. Cellular's obligation to transfer goods or services to customers for which it had received payment and classified as deferred revenue at December 31, 2017.

 

Transaction price allocated to the remaining performance obligations

The following table includes estimated service revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.  The estimates represent service revenue to be recognized when wireless services are delivered to customers pursuant to service plan contracts.  These estimates are based on contracts in place as of June 30, 2018, and may vary from actual results due to future contract modifications.  As a practical expedient, revenue related to contracts of less than one year, generally contracts with month-to-month customers, are excluded from these estimates. 

 

 

 

Service Revenue

(Dollars in millions)

 

 

Remainder of 2018

$

179 

2019

 

97 

Thereafter

 

9 

 

Total

$

285 

 

 

U.S. Cellular has certain contracts in which it bills an amount equal to a fixed per-unit price multiplied by a variable quantity (e.g., roaming agreements with other carriers).  Because U.S. Cellular invoices for such items in an amount that corresponds directly with the value of the performance completed to date, U.S. Cellular may recognize revenue in that amount.  As a practical expedient, these contracts are excluded from the estimate of future revenues expected to be recognized related to performance obligations that are unsatisfied as of the end of a reporting period.

Contract Cost Assets

U.S. Cellular expects that incremental commission fees paid as a result of obtaining contracts are recoverable and therefore U.S. Cellular capitalizes these costs.  As a practical expedient, costs with an amortization period of one year or less are not capitalized.  The contract cost asset balance related to commission fees was $133 million at June 30, 2018, and was recorded in Other assets and deferred charges in the Consolidated Balance Sheet.  Capitalized commission fees are amortized based on the transfer of the goods or services to which the assets relate, typically the contract term which ranges from thirteen months to thirty months.  Amortization of contract cost assets was $26 million and $54 million for the three and six months ended June 30, 2018, respectively, and was included in Selling, general and administrative expense.  There was no impairment loss recognized for the three and six months ended June 30, 2018, related to contract cost assets.

 


Note 3 Fair Value Measurements

As of June 30, 2018 and December 31, 2017, U.S. Cellular did not have any material financial or nonfinancial assets or liabilities that were required to be recorded at fair value in its Consolidated Balance Sheet in accordance with GAAP.

The provisions of GAAP establish a fair value hierarchy that contains three levels for inputs used in fair value measurements.  Level 1 inputs include quoted market prices for identical assets or liabilities in active markets.  Level 2 inputs include quoted market prices for similar assets and liabilities in active markets or quoted market prices for identical assets and liabilities in inactive markets.  Level 3 inputs are unobservable.  A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.  A financial instrument’s level within the fair value hierarchy is not representative of its expected performance or its overall risk profile and, therefore, Level 3 assets are not necessarily higher risk than Level 2 assets or Level 1 assets.

U.S. Cellular has applied the provisions of fair value accounting for purposes of computing the fair value of financial instruments for disclosure purposes as displayed below.

 

 

 

Level within the Fair Value Hierarchy

 

June 30, 2018

 

December 31, 2017

 

 

 

 

Book Value

 

Fair Value

 

Book Value

 

Fair Value

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

1

 

$

596 

 

$

596 

 

$

352 

 

$

352 

Short-term investments

1

 

 

 

 

 

 

 

 

50 

 

 

50 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

2

 

 

917 

 

 

932 

 

 

917 

 

 

939 

 

Institutional

2

 

 

534 

 

 

546 

 

 

534 

 

 

522 

 

Other

2

 

 

186 

 

 

186 

 

 

191 

 

 

191 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fair values of Cash and cash equivalents and Short-term investments approximate their book values due to the short-term nature of these financial instruments.  Long-term debt excludes capital lease obligations, other installment arrangements, the current portion of Long-term debt and debt financing costs.  The fair value of “Retail” Long-term debt was estimated using market prices for the 6.95% Senior Notes, 7.25% 2063 Senior Notes and 7.25% 2064 Senior Notes.  U.S. Cellular’s “Institutional” debt consists of the 6.7% Senior Notes which are traded over the counter.  U.S. Cellular’s “Other” debt consists of a senior term loan credit agreement.  U.S. Cellular estimated the fair value of its Institutional and Other debt through a discounted cash flow analysis using the interest rates or estimated yield to maturity for each borrowing, which ranged from 4.60% to 6.34% and 4.74% to 7.13% at June 30, 2018 and December 31, 2017, respectively.


Note 4 Equipment Installment Plans

U.S. Cellular sells devices to customers under equipment installment plans over a specified time period.  For certain equipment installment plans, after a specified period of time or amount of payments, the customer may have the right to upgrade to a new device and have the remaining unpaid equipment installment contract balance waived, subject to certain conditions, including trading in the original device in good working condition and signing a new equipment installment contract.  U.S. Cellular values this trade-in right as a guarantee liability.  The guarantee liability is initially measured at fair value and is determined based on assumptions including the probability and timing of the customer upgrading to a new device and the fair value of the device being traded-in at the time of trade-in.  When a customer exercises the trade-in option, both the outstanding receivable and guarantee liability balances related to the respective device are reduced to zero, and the value of the used device that is received in the transaction is recognized as inventory.  If the customer does not exercise the trade-in option at the time of eligibility, U.S. Cellular begins amortizing the liability and records this amortization as additional equipment revenue.  As of June 30, 2018 and December 31, 2017, the guarantee liability related to these plans was $12 million and $15 million, respectively, and is reflected in Customer deposits and deferred revenues in the Consolidated Balance Sheet.

The following table summarizes equipment installment plan receivables as of June 30, 2018 and December 31, 2017.

 

 

June 30, 2018

 

December 31, 2017

(Dollars in millions)

 

 

 

 

 

 

Equipment installment plan receivables, gross

 

$

887 

 

$

873 

Deferred interest

 

 

 

 

 

(80)

Equipment installment plan receivables, net of deferred interest

 

 

887 

 

 

793 

Allowance for credit losses

 

 

(62)

 

 

(65)

Equipment installment plan receivables, net

 

$

825 

 

$

728 

 

 

 

 

 

 

 

Net balance presented in the Consolidated Balance Sheet as:

 

 

 

 

 

 

Accounts receivable — Customers and agents (Current portion)

 

$

514 

 

$

428 

Other assets and deferred charges (Non-current portion)

 

 

311 

 

 

300 

Equipment installment plan receivables, net

 

$

825 

 

$

728 

 

 

U.S. Cellular uses various inputs, including internal data, information from the credit bureaus and other sources, to evaluate the credit profiles of its customers.  From this evaluation, a credit class is assigned to the customer that determines the number of eligible lines, the amount of credit available, and the down payment requirement, if any.  Customers assigned to credit classes requiring no down payment represent a lower risk category, whereas those assigned to credit classes requiring a down payment represent a higher risk category.  The balance and aging of the equipment installment plan receivables on a gross basis by credit category were as follows:

 

 

June 30, 2018

 

December 31, 2017

 

 

Lower Risk

 

Higher Risk

 

Total

 

Lower Risk

 

Higher Risk

 

Total

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unbilled

 

$

828 

 

$

18 

 

$

846 

 

$

807 

 

$

20 

 

$

827 

Billed — current

 

 

26 

 

 

1 

 

 

27 

 

 

31 

 

 

1 

 

 

32 

Billed — past due

 

 

12 

 

 

2 

 

 

14 

 

 

12 

 

 

2 

 

 

14 

Equipment installment plan receivables, gross

 

$

866 

 

$

21 

 

$

887 

 

$

850 

 

$

23 

 

$

873 

 

 

Activity for the six months ended June 30, 2018 and 2017, in the allowance for credit losses balance for the equipment installment plan receivables was as follows:

 

 

June 30, 2018

 

June 30, 2017

(Dollars in millions)

 

 

 

 

 

 

Allowance for credit losses, beginning of period

 

$

65 

 

$

50 

Bad debts expense

 

 

23 

 

 

31 

Write-offs, net of recoveries

 

 

(26)

 

 

(24)

Allowance for credit losses, end of period

 

$

62 

 

$

57 

 

 

 

Note 5 Income Taxes

In December 2017, the Tax Act was signed into law.  Following the guidance of the FASB’s Accounting Standards Update 2018-05, Income Taxes: Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118, tax expense for the year ended December 31, 2017, included a provisional estimate for the impact of the Tax Act on U.S. Cellular’s 2017 depreciation deduction.  Tax expense for the six months ended June 30, 2018, includes an income tax benefit of $3 million related to adjusting this provisional estimate.  U.S. Cellular has not completed a full analysis of contracts and agreements related to fixed assets placed in service during 2017.  U.S. Cellular expects any final adjustments to the provisional amounts to be recorded by the third quarter of 2018, which could be material to U.S. Cellular’s financial statements.

Note 6 Earnings Per Share

Basic earnings per share attributable to U.S. Cellular shareholders is computed by dividing Net income attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period.  Diluted earnings per share attributable to U.S. Cellular shareholders is computed by dividing Net income attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period adjusted to include the effects of potentially dilutive securities.  Potentially dilutive securities primarily include incremental shares issuable upon the exercise of outstanding stock options and the vesting of performance and restricted stock units.

The amounts used in computing earnings per common share and the effects of potentially dilutive securities on the weighted average number of common shares were as follows:

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2018

 

2017

 

2018

 

2017

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to U.S. Cellular shareholders

$

49 

 

$

12 

 

$

93 

 

$

38 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in basic

  earnings per share

 

86 

 

 

85 

 

 

85 

 

 

85 

Effects of dilutive securities

 

 

 

 

1 

 

 

1 

 

 

1 

Weighted average number of shares used in diluted

  earnings per share

 

86 

 

 

86 

 

 

86 

 

 

86 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to U.S. Cellular

  shareholders

$

0.57 

 

$

0.14 

 

$

1.09 

 

$

0.45 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to

  U.S. Cellular shareholders

$

0.56 

 

$

0.14 

 

$

1.08 

 

$

0.44 

 

 

Certain Common Shares issuable upon the exercise of stock options or vesting of performance and restricted stock units were not included in average diluted shares outstanding for the calculation of Diluted earnings per share attributable to U.S. Cellular shareholders because their effects were antidilutive.  The number of such Common Shares excluded was 2 million and  3 million for the three and six months ended June 30, 2018, respectively, and 3 million shares for both the three and six months ended June 30, 2017.

Note 7 Intangible Assets

Activity related to Licenses for the six months ended June 30, 2018, is presented below: 

 

 

 

 

Licenses

(Dollars in millions)

 

 

Balance at December 31, 2017

$

2,223 

 

Acquisitions

 

2 

 

Transferred to Assets held for sale

 

(1)

 

Divestitures

 

(10)

 

Exchanges - Licenses received

 

18 

 

Exchanges - Licenses surrendered

 

(1)

Balance at June 30, 2018

$

2,231 

 

Note 8 Investments in Unconsolidated Entities

Investments in unconsolidated entities consist of amounts invested in wireless entities in which U.S. Cellular holds a noncontrolling interest.  On January 1, 2018, U.S. Cellular adopted Accounting Standards Update 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities (ASU 2016-01) using the modified retrospective approach.  The adoption of ASU 2016-01 did not have a significant impact on U.S. Cellular’s financial position or results of operations. 

U.S. Cellular’s Investments in unconsolidated entities are accounted for using either the equity method or measurement alternative method as shown in the table below.  The measurement alternative method was elected for investments without readily determinable fair values formerly accounted for under the cost method.  The measurement alternative fair value represents cost minus any impairments plus or minus any observable price changes.  U.S. Cellular did not have an impairment or observable price change related to these investments for the three and six months ended June 30, 2018.

 

June 30,

 

December 31,

 

2018

 

2017

(Dollars in millions)

 

 

 

 

 

Equity method investments

$

433 

 

$

411 

Measurement alternative method investments

 

6 

 

 

4 

Total investments in unconsolidated entities

$

439 

 

$

415 

 

The following table, which is based in part on information provided by third parties, summarizes the combined results of operations of U.S. Cellular’s equity method investments.

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2018

 

2017

 

2018

 

2017

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

1,655 

 

$

1,630 

 

$

3,312 

 

$

3,239 

Operating expenses

 

1,199 

 

 

1,224 

 

 

2,407 

 

 

2,435 

Operating income

 

456 

 

 

406 

 

 

905 

 

 

804 

Other income (expense), net

 

2 

 

 

(1)

 

 

1 

 

 

(1)

Net income

$

458 

 

$

405 

 

$

906 

 

$

803 

 

Note 9 Debt

Revolving Credit Agreements

In May 2018, U.S. Cellular entered into a new $300 million revolving credit agreement with certain lenders and other parties.  Amounts under the new revolving credit agreement are available for general corporate purposes, including spectrum purchases and capital expenditures, and may be borrowed, repaid and reborrowed from time to time until maturity in May 2023.  As a result of the new agreement, U.S. Cellular’s previous revolving credit agreement due to expire in June 2021 was terminated.

The following table summarizes the terms of the revolving credit agreement as of June 30, 2018:

(Dollars in millions)

 

 

Maximum borrowing capacity

$

300 

Letters of credit outstanding

$

2 

Amount borrowed

$

 

Amount available for use

$

298 

 

Except for the change in the maturity date, the terms of the new revolving credit agreement are substantially the same as the previous revolving credit agreement.

 

Term Loan

In May 2018, U.S. Cellular also amended its senior term loan credit agreement in order to align with the new revolving credit agreement.  There were no significant changes to the maturity date or other key terms of the agreement.

 

Note 10 Variable Interest Entities

Consolidated VIEs

U.S. Cellular consolidates variable interest entities (VIEs) in which it has a controlling financial interest as defined by GAAP and is therefore deemed the primary beneficiary.  A controlling financial interest will have both of the following characteristics: (a) the power to direct the VIE activities that most significantly impact economic performance; and (b) the obligation to absorb the VIE losses and the right to receive benefits that are significant to the VIE.  U.S. Cellular reviews these criteria initially at the time it enters into agreements and subsequently when events warranting reconsideration occur.  These VIEs have risks similar to those described in the “Risk Factors” in U.S. Cellular’s Form 10-K for the year ended December 31, 2017.

During 2017, U.S. Cellular formed USCC EIP LLC (Seller/Sub-Servicer), USCC Receivables Funding LLC (Transferor) and the USCC Master Note Trust (Trust), special purpose entities (SPEs), to facilitate a securitized borrowing using its equipment installment plan receivables.  Under a Receivables Sale Agreement, U.S. Cellular wholly-owned, majority-owned and unconsolidated entities, collectively referred to as “affiliated entities”, will transfer device equipment installment plan contracts to the Seller/Sub-Servicer.  The Seller/Sub-Servicer will aggregate device equipment installment plan contracts, and perform servicing, collection and all other administrative activities related to accounting for the equipment installment plan contracts.  The Seller/Sub-Servicer will sell the eligible equipment installment plan receivables to the Transferor, a bankruptcy remote entity, which will subsequently sell the receivables to the Trust.  The Trust, which is bankruptcy remote and isolated from the creditors of U.S. Cellular, will be responsible for issuing asset-backed variable funding notes (Notes), which are collateralized by the equipment installment plan receivables owned by the Trust.  Given that U.S. Cellular has the power to direct the activities of these SPEs, and that these SPEs lack sufficient equity to finance their activities, U.S. Cellular is deemed to have a controlling financial interest in the SPEs and, therefore, consolidates them.  All transactions with third parties (e.g., issuance of the asset-backed variable funding notes) will be accounted for as a secured borrowing due to the pledging of equipment installment plan contracts as collateral, significant continuing involvement in the transferred assets, subordinated interests of the cash flows, and continued evidence of control of the receivables. 

The following VIEs were formed to participate in FCC auctions of wireless spectrum and to fund, establish, and provide wireless service with respect to any FCC licenses won in the auctions:

 

These particular VIEs are collectively referred to as designated entities.  The power to direct the activities that most significantly impact the economic performance of these VIEs is shared.  Specifically, the general partner of these VIEs has the exclusive right to manage, operate and control the limited partnerships and make all decisions to carry on the business of the partnerships.  The general partner of each partnership needs the consent of the limited partner, an indirect U.S. Cellular subsidiary, to sell or lease certain licenses, to make certain large expenditures, admit other partners or liquidate the limited partnerships.  Although the power to direct the activities of these VIEs is shared, U.S. Cellular has the most significant level of exposure to the variability associated with the economic performance of the VIEs, indicating that U.S. Cellular is the primary beneficiary of the VIEs.  Therefore, in accordance with GAAP, these VIEs are consolidated.

In the six months ended June 30, 2018, U.S. Cellular received liquidating distributions from Aquinas Wireless, L.P. (Aquinas Wireless).  Subsequent to the final distribution date, Aquinas Wireless had no remaining assets and was dissolved

U.S. Cellular also consolidates other VIEs that are limited partnerships that provide wireless service.  A limited partnership is a variable interest entity unless the limited partners hold substantive participating rights or kick-out rights over the general partner.  For certain limited partnerships, U.S. Cellular is the general partner and manages the operations.  In these partnerships, the limited partners do not have substantive kick-out or participating rights and, further, such limited partners do not have the authority to remove the general partner.  Therefore, these limited partnerships are also recognized as VIEs and are consolidated under the variable interest model. 

The following table presents the classification and balances of the consolidated VIEs’ assets and liabilities in U.S. Cellular’s Consolidated Balance Sheet.

 

 

 

June 30,

 

December 31,

 

 

 

2018

 

2017

(Dollars in millions)

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

$

6 

 

$

3 

 

Accounts receivable

 

561 

 

 

476 

 

Other current assets

 

8 

 

 

8 

 

Assets held for sale

 

1 

 

 

 

 

Licenses

 

654 

 

 

655 

 

Property, plant and equipment, net

 

94 

 

 

99 

 

Other assets and deferred charges

 

321 

 

 

303 

 

 

Total assets

$

1,645 

 

$

1,544 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current liabilities

$

28 

 

$

39 

 

Deferred liabilities and credits

 

15 

 

 

13 

 

 

Total liabilities

$

43 

 

$

52 

 

 

Unconsolidated VIEs

U.S. Cellular manages the operations of and holds a variable interest in certain other limited partnerships, but is not the primary beneficiary of these entities and, therefore, does not consolidate them under the variable interest model.

U.S. Cellular’s total investment in these unconsolidated entities was $5 million and $4 million at June 30, 2018 and December 31, 2017, respectively, and is included in Investments in unconsolidated entities in U.S. Cellular’s Consolidated Balance Sheet.  The maximum exposure from unconsolidated VIEs is limited to the investment held by U.S. Cellular in those entities. 

Other Related Matters

During the six months ended June 30, 2018 and 2017, U.S. Cellular made contributions, loans and/or advances to its VIEs totaling $51 million and $676 million, respectively; of these amounts $33 million and $659 million, respectively, are related to USCC EIP LLC as discussed above.  U.S. Cellular may agree to make additional capital contributions and/or advances to these or other VIEs and/or to their general partners to provide additional funding for operations or the development of licenses granted in various auctions.  U.S. Cellular may finance such amounts with a combination of cash on hand, borrowings under its revolving credit agreement and/or other long-term debt.  There is no assurance that U.S. Cellular will be able to obtain additional financing on commercially reasonable terms or at all to provide such financial support.

During the six months ended June 30, 2018, U.S. Cellular recorded an out-of-period adjustment attributable to 2016 and 2017 due to errors in the application of accounting guidance applicable to the calculation of Noncontrolling interests with redemption features related to King Street Wireless, Inc.  This out-of-period adjustment had the impact of increasing Net income attributable to noncontrolling interests, net of tax, by $8 million and decreasing Net income attributable to U.S. Cellular shareholders by $8 million for the six months ended June 30, 2018.  U.S. Cellular determined that this adjustment was not material to any of the periods impacted.  The adjustment was made in the first quarter of 2018.


United States Cellular Corporation

Additional Required Information

 

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

U.S. Cellular maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) that are designed to ensure that information required to be disclosed in its reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to U.S. Cellular’s management, including its principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

As required by SEC Rules 13a-15(b), U.S. Cellular carried out an evaluation, under the supervision and with the participation of management, including its principal executive officer and principal financial officer, of the effectiveness of the design and operation of U.S. Cellular’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report.  Based on this evaluation, U.S. Cellular’s principal executive officer and principal financial officer concluded that U.S. Cellular’s disclosure controls and procedures were effective as of June 30, 2018, at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting

There have been no changes in internal controls over financial reporting that have occurred during the six months ended June 30, 2018, that have materially affected, or are reasonably likely to materially affect, U.S. Cellular’s internal control over financial reporting, except as follows: U.S. Cellular implemented internal controls to ensure that, upon adoption of the new revenue recognition accounting standard, ASU 2014-09, effective January 1, 2018, and for all periods thereafter, contracts will be properly evaluated and any impacts to the financial statements will be recognized in accordance with this new accounting standard.

Legal Proceedings

The United States Department of Justice (DOJ) has notified U.S. Cellular and its parent, TDS, that it is conducting inquiries of U.S. Cellular and TDS under the federal False Claims Act.  The DOJ is investigating U.S. Cellular’s participation in spectrum auctions 58, 66, 73 and 97 conducted by the FCC.  U.S. Cellular is a limited partner in several limited partnerships which qualified for the 25% bid credit in each auction.  TDS and U.S. Cellular are cooperating with the DOJ’s review.  TDS and U.S. Cellular believe that U.S. Cellular’s arrangements with the limited partnership and the limited partnerships’ participation in the FCC auctions complied with applicable law and FCC rules.  At this time, U.S. Cellular cannot predict the outcome of this review. 

Refer to the disclosure under Legal Proceedings in U.S. Cellular’s Form 10-K for the year ended December 31, 2017, for additional information.  There have been no material changes to such information since December 31, 2017.

Unregistered Sales of Equity Securities and Use of Proceeds

In November 2009, U.S. Cellular announced by Form 8-K that the Board of Directors of U.S. Cellular authorized the repurchase of up to 1,300,000 Common Shares on an annual basis beginning in 2009 and continuing each year thereafter, on a cumulative basis.  In December 2016, the U.S. Cellular Board amended this authorization to provide that, beginning on January 1, 2017, the authorized repurchase amount with respect to a particular year will be any amount from zero to 1,300,000, as determined by the Pricing Committee, and that if the Pricing Committee did not specify an amount for any year, such amount would be zero for such year.  The Pricing Committee did not specify any amount as of January 1, 2018.  The Pricing Committee also was authorized to decrease the cumulative amount of the authorization at any time, but has not taken any action to do so at this time.  As a result, there was no change to the cumulative amount of the share repurchase authorization as of January 1, 2018.  The authorization provides that share repurchases will be made pursuant to open market purchases, block purchases, private purchases, or otherwise, depending on market prices and other conditions.  This authorization does not have an expiration date.  U.S. Cellular did not determine to terminate the foregoing Common Share repurchase program, as amended, or cease making further purchases thereunder, during the second quarter of 2018.

The maximum number of shares that may yet be purchased under this program was 5,900,849 as of June 30, 2018.  There were no purchases made by or on behalf of U.S. Cellular, and no open market purchases made by any “affiliated purchaser” (as defined by the SEC) of U.S. Cellular, of U.S. Cellular Common Shares during the quarter covered by this Form 10-Q.

 

Other Information

The following information is being provided to update prior disclosures made pursuant to the requirements of Form 8-K, Item 2.03 — Creation of a Direct Financial Obligation or an Obligation Under an Off-Balance Sheet Arrangement of a Registrant.

U.S. Cellular entered into a revolving credit agreement on May 10, 2018.  A description of U.S. Cellular’s revolving credit agreement is included in U.S. Cellular’s Current Report on Form 8-K dated May 10, 2018, and is incorporated by reference herein.

U.S. Cellular did not borrow or repay any cash amounts under its revolving credit agreement in the second quarter of 2018 or through the filing date of this Form 10-Q. U.S. Cellular had no cash borrowings outstanding under its revolving credit agreement as of June 30, 2018, or as of the filing date of this Form 10-Q. 

Further, U.S. Cellular did not borrow or repay any significant cash amounts under its receivables securitization agreement in the second quarter of 2018 or through the filing date of this Form 10-Q, and had no cash borrowings outstanding under its receivables securitization agreement as of June 30, 2018, or as of the filing date of this Form 10-Q.


Exhibits

 

Exhibit Number

Description of Documents

Exhibit 4.1

Revolving Credit Agreement, among U.S. Cellular, Toronto Dominion (Texas) LLC, as administrative agent, and the other lenders thereto, dated as of May 10, 2018, including Schedules and Exhibits, including the form of the subsidiary Guaranty and Subordination Agreement is hereby incorporated by reference to Exhibit 4.1 to U.S. Cellular’s Current Report on Form 8-K dated May 10, 2018.

Exhibit 4.2

First Amendment to Amended and Restated Credit Agreement, among U.S. Cellular, CoBank, ACB, as administrative agent, and the other lenders thereto, dated as of May 10, 2018, is hereby incorporated by reference to Exhibit 4.2 to U.S. Cellular’s Current Report on Form 8-K dated May 10, 2018.

Exhibit 10.1

Form of 2013 Long-Term Incentive Plan 2018 Performance Award Agreement for Officers other than the President and CEO is hereby incorporated by reference to Exhibit 10.1 to U.S. Cellular’s Current Report on Form 8-K dated March 12, 2018.

Exhibit 10.2

Form of 2013 Long-Term Incentive Plan 2018 Performance Award Agreement for the President and CEO is hereby incorporated by reference to Exhibit 10.2 to U.S. Cellular’s Current Report on Form 8-K dated March 12, 2018.

Exhibit 10.3

Form of Retention Agreement for Steven T. Campbell and Jay M. Ellison is hereby incorporated by reference to Exhibit 10.1 to U.S. Cellular’s Current Report on Form 8-K dated May 1, 2018.

Exhibit 10.4

Form of Letter Agreement Effective May 22, 2018, between U.S. Cellular and Deirdre C. Drake is hereby incorporated by reference to Exhibit 10.1 to U.S. Cellular’s Current Report on Form 8-K dated May 22, 2018.

Exhibit 11

Statement regarding computation of per share earnings is included herein as Note 6 — Earnings Per Share in the Notes to Consolidated Financial Statements.

Exhibit 12

Statement regarding computation of ratio of earnings to fixed charges.

Exhibit 31.1

Principal executive officer certification pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.

Exhibit 31.2

Principal financial officer certification pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.

Exhibit 32.1

Principal executive officer certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.

Exhibit 32.2

Principal financial officer certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.

Exhibit 101.INS

XBRL Instance Document

Exhibit 101.SCH

XBRL Taxonomy Extension Schema Document

Exhibit 101.PRE

XBRL Taxonomy Presentation Linkbase Document

Exhibit 101.CAL

XBRL Taxonomy Calculation Linkbase Document

Exhibit 101.LAB

XBRL Taxonomy Label Linkbase Document

Exhibit 101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

 

The foregoing exhibits include only the exhibits that relate specifically to this Form 10-Q or that supplement the exhibits identified in U.S. Cellular’s Form 10-K for the year ended December 31, 2017.  Reference is made to U.S. Cellular’s Form 10-K for the year ended December 31, 2017, for a complete list of exhibits, which are incorporated herein except to the extent supplemented or superseded above.


Form 10-Q Cross Reference Index

 

Item Number

 

Page No.

Part I.

Financial Information

 

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)

23 - 28

 

 

Notes to Consolidated Financial Statements

29 - 42

 

 

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

1 - 22

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

22

 

 

 

 

 

 

Item 4.

Controls and Procedures

43

 

 

 

 

Part II. 

Other Information

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

43

 

 

 

 

 

 

Item1A.

Risk Factors

22

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

43

 

 

 

 

 

 

Item 5.

Other Information

43

 

 

 

 

 

 

Item 6.

Exhibits

45

 

 

 

 

Signatures

 

47


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

UNITED STATES CELLULAR CORPORATION

 

 

 

(Registrant)

 

 

 

 

 

 

Date:

August 3, 2018

 

/s/ Kenneth R. Meyers

 

 

 

Kenneth R. Meyers

President and Chief Executive Officer

(principal executive officer)

 

 

 

 

 

 

Date:

August 3, 2018

 

/s/ Steven T. Campbell

 

 

 

Steven T. Campbell

Executive Vice President-Finance,

Chief Financial Officer and Treasurer

(principal financial officer)

 

 

 

 

 

 

Date:

August 3, 2018

 

/s/ Douglas W. Chambers

 

 

 

Douglas W. Chambers

Chief Accounting Officer

(principal accounting officer)

 

 

 

 

 

 

Date:

August 3, 2018

 

/s/ Jeffrey S. Hoersch

 

 

 

Jeffrey S. Hoersch

Vice President and Controller