North
Dakota
|
45-0311232
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
o
|
Yes
|
þ
|
No
|
o
|
Yes
|
þ
|
No
|
þ
|
Yes
|
o
|
No
|
o Large accelerated
filer
|
þ Accelerated
filer
|
|
o Non-accelerated
filer
|
o Smaller reporting
Company
|
o
|
Yes
|
þ
|
No
|
PAGE
|
||
PART
I
|
||
5
|
||
10
|
||
19
|
||
19
|
||
29
|
||
30
|
||
PART
II
|
||
30
|
||
31
|
||
32
|
||
53
|
||
54
|
||
54
|
||
54
|
||
57
|
||
PART
III
|
||
57
|
||
57
|
||
57
|
||
57
|
||
57
|
||
PART
IV
|
||
58
|
||
58
|
||
60
|
||
F-1
to F-41
|
|
•
|
the
economic health of the markets in which we own and operate multi-family
and commercial properties, in particular the states of Minnesota and North
Dakota, or other markets in which we may invest in the
future;
|
|
•
|
the
economic health of our commercial
tenants;
|
|
•
|
market
rental conditions, including occupancy levels and rental rates, for
multi-family residential and commercial
properties;
|
|
•
|
our
ability to identify and secure additional multi-family residential and
commercial properties that meet our criteria for
investment;
|
|
•
|
the
level and volatility of prevailing market interest rates and the pricing
of our common shares of beneficial
interest;
|
|
•
|
financing
risks, such as our inability to obtain debt or equity financing on
favorable terms, or at all; and
|
|
•
|
compliance
with applicable laws, including those concerning the environment and
access by persons with
disabilities.
|
|
•
|
72
multi-family residential properties, containing 9,500 apartment units and
having a total real estate investment amount net of accumulated
depreciation of $408.7 million;
|
|
•
|
65
office properties containing approximately 4.9 million square feet of
leasable space and having a total real estate investment amount net of
accumulated depreciation of $498.6
million;
|
|
•
|
48
medical properties (including senior housing) containing approximately 2.3
million square feet of leasable space and having a total real estate
investment amount net of accumulated depreciation of $327.5
million;
|
|
•
|
17
industrial properties containing approximately 2.8 million square feet of
leasable space and having a total real estate investment amount net of
accumulated depreciation of $93.5 million;
and
|
|
•
|
33
retail properties containing approximately 1.5 million square feet of
leasable space and having a total real estate investment amount net of
accumulated depreciation of $100.5
million.
|
(in
thousands)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Limited
partnership units issued
|
2,309 | 6,705 | 1,072 | |||||||||
Value
at issuance
|
$ | 22,931 | $ | 62,427 | $ | 10,964 |
Name
|
Age
|
Title
|
Thomas
A. Wentz, Sr.
|
72
|
President
and Chief Executive Officer
|
Timothy
P. Mihalick
|
49
|
Senior
Vice President and Chief Operating Officer
|
Thomas
A. Wentz, Jr.
|
42
|
Senior
Vice President
|
Diane
K. Bryantt
|
44
|
Senior
Vice President and Chief Financial Officer
|
Michael
A. Bosh
|
37
|
Secretary
and General Counsel
|
Kelly
A. Walters
|
47
|
Vice
President
|
|
•
|
a
prior owner, operator or occupant of the properties we own or the
properties we intend to acquire did not create a material environmental
condition not known to us, which might have been revealed by more in-depth
study of the properties; and
|
|
•
|
future
uses or conditions (including, without limitation, changes in applicable
environmental laws and regulations) will not result in the imposition of
environmental liability upon us.
|
|
•
|
downturns
in national, regional and local economic conditions (particularly
increases in unemployment);
|
|
•
|
competition
from other commercial and multi-family residential
properties;
|
|
•
|
local
real estate market conditions, such as oversupply or reduction in demand
for commercial and multi-family residential
space;
|
|
•
|
changes
in interest rates and availability of attractive
financing;
|
|
•
|
declines
in the economic health and financial condition of our tenants and our
ability to collect rents from our
tenants;
|
|
•
|
vacancies,
changes in market rental rates and the need periodically to repair,
renovate and re-lease space;
|
|
•
|
increased
operating costs, including real estate taxes, state and local taxes,
insurance expense, utilities, and security
costs;
|
|
•
|
significant
expenditures associated with each investment, such as debt service
payments, real estate taxes and insurance and maintenance costs, which are
generally not reduced when circumstances cause a reduction in revenues
from a property;
|
|
•
|
weather
conditions, civil disturbances, natural disasters, or terrorist acts or
acts of war which may result in uninsured or underinsured
losses; and
|
|
•
|
decreases
in the underlying value of our real
estate.
|
|
•
|
even
if we enter into an acquisition agreement for a property, it is subject to
customary closing conditions, including completion of due diligence
investigations, and we may be unable to complete that acquisition after
making a non-refundable deposit and incurring other acquisition-related
costs;
|
|
•
|
we
may be unable to obtain financing for acquisitions on favorable terms or
at all;
|
|
•
|
acquired
properties may fail to perform as
expected;
|
|
•
|
the
actual costs of repositioning or redeveloping acquired properties may be
greater than our estimates; and
|
|
•
|
we
may be unable quickly and efficiently to integrate new acquisitions into
our existing operations.
|
|
•
|
the
need to expand our management team and
staff;
|
|
•
|
the
need to enhance internal operating systems and
controls;
|
|
•
|
increased
reliance on outside advisors and property managers;
and
|
|
•
|
the
ability to consistently achieve targeted returns on individual
properties.
|
|
•
|
our
cash flow will be insufficient to meet required payments of principal and
interest;
|
|
•
|
we
will not be able to renew, refinance or repay our indebtedness when due;
and
|
|
•
|
the
terms of any renewal or refinancing will be less favorable than the terms
of our current indebtedness.
|
|
•
|
operating
and financial results below expectations that cannot support the current
distribution payment;
|
|
•
|
unanticipated
costs or cash requirements; or
|
|
•
|
a
conclusion that the payment of distributions would cause us to breach the
terms of certain agreements or contracts, such as financial ratio
covenants in our debt financing
documents.
|
|
•
|
market
perception of REITs in general;
|
|
•
|
market
perception of REITs relative to other investment
opportunities;
|
|
•
|
market
perception of our financial condition, performance, distributions and
growth potential;
|
|
•
|
prevailing
interest rates;
|
|
•
|
general
economic and business conditions;
|
|
•
|
government
action or regulation, including changes in the tax laws;
and
|
|
•
|
relatively
low trading volumes in securities of
REITS.
|
Fiscal
Year Ended April 30,
(in
thousands)
|
Multi-Family
Residential
Gross
Revenue
|
%
|
Commercial
Office Gross Revenue
|
%
|
Commercial
Medical Gross Revenue
|
%
|
Commercial
Industrial Gross Revenue
|
%
|
Commercial
Retail Gross Revenue
|
%
|
Total
Revenue
|
|||||||||||||||||||||||||||||||||
2008
|
$ | 72,827 | 32.9 | % | $ | 84,042 | 38.0 | % | $ | 38,412 | 17.4 | % | $ | 11,691 | 5.3 | % | $ | 14,198 | 6.4 | % | $ | 221,170 | ||||||||||||||||||||||
2007
|
$ | 66,972 | 34.0 | % | $ | 73,603 | 37.2 | % | $ | 34,783 | 17.6 | % | $ | 8,091 | 4.1 | % | $ | 14,089 | 7.1 | % | $ | 197,538 | ||||||||||||||||||||||
2006
|
$ | 61,669 | 36.3 | % | $ | 57,483 | 33.8 | % | $ | 31,670 | 18.6 | % | $ | 6,372 | 3.7 | % | $ | 12,977 | 7.6 | % | $ | 170,171 |
Segments
|
Stabilized
Properties
|
All
Properties
|
||||||||||||||||||||||
Fiscal
Year Ended April 30,
|
Fiscal
Year Ended April 30,
|
|||||||||||||||||||||||
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
|||||||||||||||||||
Multi
- Family Residential
|
93.3 | % | 93.2 | % | 91.7 | % | 92.7 | % | 93.2 | % | 91.6 | % | ||||||||||||
Commercial
- Office
|
91.0 | % | 90.8 | % | 92.6 | % | 92.1 | % | 91.9 | % | 92.6 | % | ||||||||||||
Commercial
- Medical
|
95.5 | % | 96.7 | % | 96.8 | % | 95.3 | % | 96.7 | % | 96.1 | % | ||||||||||||
Commercial
- Industrial
|
96.2 | % | 94.8 | % | 94.8 | % | 87.2 | % | 95.1 | % | 87.2 | % | ||||||||||||
Commercial
- Retail
|
87.1 | % | 89.3 | % | 89.3 | % | 89.2 | % | 89.6 | % | 89.2 | % |
Residential
Management
|
Commercial
Management and Leasing
|
• Builder’s
Management & Investment Co., Inc.
|
• A
& L Management Services, LLC
|
• ConAm
Management Corporation
|
• AJB,
Inc. dba Points West Realty Management
|
• Investors
Management & Marketing, Inc.
|
• Bayport
Properties US, Inc.
|
• Illies Nohava Heinen Property
Management, Inc.
|
• BTO Development
Corporation
|
• Kahler
Property Management
|
• CB
Richard Ellis, Inc.
|
• Paramark
Corp.
|
• Colliers
Turley Martin Tucker Company
|
• Dakota
Commercial and Development Co.
|
|
• Davis Real Estate Services
Group
|
|
• Duemelands Commercial
LLLP
|
|
• Frauenshuh
Companies
|
|
• Ferguson
Property Management Services, L.C.
|
|
• Illies
Nohava Heinen Property Management, Inc.
|
|
• Inland
Companies, Inc.
|
|
• Mega Corporation, dba CB Richard
Ellis/Mega
|
|
• Nath
Management, Inc.
|
|
• Northco Real Estate Services,
LLC
|
|
• NorthMarq Real Estate Brokerage
LLC
|
|
• Northstar Partners,
LLC
|
|
• Pacific Realty Commercial
LLC
|
|
• Paramount
Real Estate Corporation
|
|
• Red Brokerage
LLC
|
|
• Results
Unlimited, Inc.
|
|
• Sansone Group/DDR
LLC
|
|
• Thornton
Oliver Keller, Commercial, LLC
|
|
• United Properties,
LLC
|
|
• Vector
Property Services, LLC
|
|
• Welsh Companies,
LLC
|
|
• Winbury Realty of
K.C.
|
As of April 30, (in
thousands)
|
2008
|
%
|
2007
|
%
|
2006
|
%
|
||||||||||||||||||
Real
estate investments
|
||||||||||||||||||||||||
Property
owned
|
$ | 1,648,259 | $ | 1,489,287 | $ | 1,269,423 | ||||||||||||||||||
Less
accumulated depreciation
|
(219,379 | ) | (180,544 | ) | (148,607 | ) | ||||||||||||||||||
$ | 1,428,880 | 98.1 | % | $ | 1,308,743 | 99.4 | % | $ | 1,120,816 | 99.5 | % | |||||||||||||
Development
in progress
|
22,856 | 1.6 | % | 3,498 | 0.3 | % | 2,122 | 0.2 | % | |||||||||||||||
Unimproved
land
|
3,901 | 0.3 | % | 3,894 | 0.3 | % | 3,053 | 0.3 | % | |||||||||||||||
Mortgage
loans receivable
|
541 | 0.0 | % | 399 | 0.0 | % | 409 | 0.0 | % | |||||||||||||||
Total
real estate investments
|
$ | 1,456,178 | 100.0 | % | $ | 1,316,534 | 100.0 | % | $ | 1,126,400 | 100.0 | % |
Property
Name and Location
|
Units
|
(in thousands)
Investment (initial cost plus improvements)
|
Fiscal
2008 Economic Occupancy
|
|||||||||
MULTI-FAMILY
RESIDENTIAL
|
||||||||||||
17
S Main Apartments - Minot, ND
|
4 | $ | 222 | 100.0 | % | |||||||
408
1st Street SE - Minot, ND
|
** | 49 | 100.0 | % | ||||||||
Applewood
On The Green - Omaha, NE
|
234 | 12,929 | 78.9 | % | ||||||||
Arbors
Apts - S Sioux City, NE
|
192 | 7,419 | 92.8 | % | ||||||||
Boulder
Court - Eagan, MN
|
115 | 7,574 | 90.2 | % | ||||||||
Brookfield
Village Apartments - Topeka, KS
|
160 | 7,900 | 95.6 | % | ||||||||
Candlelight
Apartments - Fargo, ND
|
66 | 1,836 | 97.4 | % | ||||||||
Canyon
Lake Apartments - Rapid City, SD
|
109 | 4,468 | 86.1 | % | ||||||||
Castle
Rock - Billings, MT
|
165 | 6,706 | 90.9 | % | ||||||||
Chateau
Apartments - Minot, ND
|
64 | 3,216 | 100.0 | % | ||||||||
Colonial
Villa - Burnsville, MN
|
240 | 15,798 | 89.2 | % | ||||||||
Colton
Heights Properties - Minot, ND
|
18 | 1,059 | 99.5 | % | ||||||||
Cottonwood
Community - Bismarck, ND
|
268 | 20,366 | 77.7 | % | ||||||||
Country
Meadows Community - Billings, MT
|
134 | 8,921 | 96.4 | % | ||||||||
Crestview
Apartments - Bismarck, ND
|
152 | 5,241 | 99.3 | % | ||||||||
Crown
Colony Apartments - Topeka, KS
|
220 | 11,658 | 93.1 | % | ||||||||
Dakota
Hill At Valley Ranch - Irving, TX
|
504 | 39,489 | 91.9 | % | ||||||||
East
Park Apartments - Sioux Falls, SD
|
84 | 2,944 | 92.7 | % | ||||||||
Forest
Park Estates - Grand Forks, ND
|
270 | 9,695 | 91.6 | % | ||||||||
Greenfield
Apartments - Omaha,NE
|
96 | 4,817 | 93.2 | % | ||||||||
Heritage
Manor - Rochester, MN
|
182 | 8,464 | 98.3 | % | ||||||||
Indian
Hills Apartments - Sioux City, IA
|
120 | 5,061 | 74.1 | % | ||||||||
Jenner
Properties - Grand Forks, ND
|
90 | 2,368 | 98.5 | % | ||||||||
Kirkwood
Manor - Bismarck, ND
|
108 | 4,310 | 98.1 | % | ||||||||
Lancaster
Place - St. Cloud, MN
|
84 | 3,817 | 90.7 | % | ||||||||
Legacy
Community - Grand Forks, ND
|
358 | 27,467 | 94.0 | % | ||||||||
Magic
City Apartments - Minot, ND
|
200 | 5,676 | 99.1 | % | ||||||||
Meadows
Community - Jamestown, ND
|
81 | 6,063 | 100.0 | % | ||||||||
Miramont
Apartments - Fort Collins, CO
|
210 | 15,387 | 98.8 | % | ||||||||
Monticello
Apartments - Monticello, MN
|
60 | 4,489 | 94.3 | % | ||||||||
Neighborhood
Apartments - Colorado Springs, CO
|
192 | 13,416 | 94.4 | % | ||||||||
North
Pointe - Bismarck, ND
|
49 | 2,507 | 100.0 | % | ||||||||
Oakmont
Apartments - Sioux Falls, SD
|
80 | 5,386 | 94.1 | % | ||||||||
Oakwood
- Sioux Falls, SD
|
160 | 6,538 | 90.8 | % | ||||||||
Olympic
Village - Billings, MT
|
274 | 12,957 | 96.7 | % | ||||||||
Olympik
Village Apartments - Rochester, MN
|
140 | 7,627 | 97.0 | % | ||||||||
Oxbow
- Sioux Falls, SD
|
120 | 5,579 | 94.1 | % | ||||||||
Park
Meadows Community - Waite Park, MN
|
360 | 14,134 | 84.2 | % | ||||||||
Pebble
Springs - Bismarck, ND
|
16 | 826 | 100.0 | % | ||||||||
Pinecone
Apartments - Fort Collins, CO
|
195 | 14,307 | 90.8 | % |
Property
Name and Location
|
Units
|
(in thousands)
Investment (initial cost plus improvements)
|
Fiscal
2008 Economic Occupancy
|
|||||||||
MULTI-FAMILY RESIDENTIAL
-
continued
|
||||||||||||
Pinehurst
Apartments - Billings, MT
|
21 | $ | 822 | 100.0 | % | |||||||
Pointe
West - Rapid City, SD
|
90 | 4,811 | 94.7 | % | ||||||||
Prairie
Winds Apartments - Sioux Falls, SD
|
48 | 2,270 | 81.2 | % | ||||||||
Prairiewood
Meadows - Fargo, ND
|
85 | 3,568 | 88.8 | % | ||||||||
Quarry
Ridge Apartments - Rochester, MN
|
154 | 14,752 | 91.9 | % | ||||||||
Ridge
Oaks - Sioux City, IA
|
132 | 5,270 | 95.7 | % | ||||||||
Rimrock
Apartments - Billings, MT
|
78 | 4,200 | 97.1 | % | ||||||||
Rocky
Meadows - Billings, MT
|
98 | 7,040 | 98.5 | % | ||||||||
Rum
River Apartments - Isanti, MN
|
72 | 5,668 | 93.4 | % | ||||||||
SCSH
Campus Heights Apartments - St. Cloud, MN
|
49 | 747 | 75.9 | % | ||||||||
SCSH
Campus Plaza Apartments - St. Cloud, MN
|
24 | 368 | 91.0 | % | ||||||||
SCSH
Campus Knoll I Apartments - St. Cloud, MN
|
71 | 1,796 | 93.3 | % | ||||||||
SCSH
University Park Place Apartments - St. Cloud, MN
|
35 | 539 | 87.4 | % | ||||||||
SCSH
Cornerstone Apartments - St. Cloud, MN
|
24 | 367 | 72.9 | % | ||||||||
SCSH
Campus Center Apartments - St. Cloud, MN
|
90 | 2,655 | 98.9 | % | ||||||||
SCSH
Campus Side Apartments - St. Cloud, MN
|
48 | 726 | 91.7 | % | ||||||||
SCSH
Campus View Apartments - St. Cloud, MN
|
48 | 727 | 97.8 | % | ||||||||
Sherwood
Apartments - Topeka, KS
|
300 | 17,430 | 98.5 | % | ||||||||
Southbrook
& Mariposa - Topeka, KS
|
54 | 5,680 | 97.3 | % | ||||||||
South
Pointe - Minot, ND
|
195 | 11,714 | 99.6 | % | ||||||||
Southview
Apartments - Minot, ND
|
24 | 902 | 99.6 | % | ||||||||
Southwind
Apartments - Grand Forks, ND
|
164 | 7,017 | 83.3 | % | ||||||||
Sunset
Trail - Rochester, MN
|
146 | 14,937 | 94.8 | % | ||||||||
Sweetwater
Properties - Grafton, ND
|
42 | 901 | 75.6 | % | ||||||||
Sycamore
Village Apartments - Sioux Falls, SD
|
48 | 1,723 | 87.6 | % | ||||||||
Terrace
On The Green - Moorhead, MN
|
116 | 3,152 | 93.3 | % | ||||||||
Thomasbrook
Apartments - Lincoln, NE
|
264 | 11,553 | 75.2 | % | ||||||||
Valley
Park Manor - Grand Forks, ND
|
168 | 6,038 | 94.3 | % | ||||||||
Village
Green - Rochester, MN
|
36 | 2,770 | 97.2 | % | ||||||||
West
Stonehill - Waite Park, MN
|
313 | 14,352 | 87.4 | % | ||||||||
Westwood
Park - Bismarck, ND
|
64 | 2,772 | 98.4 | % | ||||||||
Winchester
- Rochester, MN
|
115 | 7,176 | 90.2 | % | ||||||||
Woodridge
Apartments - Rochester, MN
|
110 | 7,567 | 89.7 | % | ||||||||
TOTAL
MULTI-FAMILY RESIDENTIAL
|
9,500 | $ | 510,697 | 92.7 | % |
Property
Name and Location
|
Approximate
Net Rentable Square Footage
|
(in thousands)
Investment (initial cost plus improvements)
|
Fiscal
2008 Economic Occupancy
|
|||||||||
OFFICE
BUILDINGS
|
||||||||||||
1st
Avenue Building - Minot, ND
|
15,446 | $ | 694 | 82.5 | % | |||||||
401
South Main - Minot, ND
|
8,443 | 643 | 0.0 | % | ||||||||
610
Business Center IV - Brooklyn Park, MN
|
78,560 | 8,583 | 0.0 | % | ||||||||
2030
Cliff Road - Eagan, MN
|
13,374 | 983 | 100.0 | % | ||||||||
7800
W Brown Deer Road - Milwaukee, WI
|
175,610 | 11,108 | 100.0 | % | ||||||||
American
Corporate Center - Mendota Heights, MN
|
138,959 | 20,498 | 86.1 | % | ||||||||
Ameritrade
- Omaha, NE
|
73,742 | 8,349 | 100.0 | % | ||||||||
Benton
Business Park - Sauk Rapids, MN
|
30,464 | 1,527 | 94.9 | % | ||||||||
Bloomington
Business Plaza - Bloomington, MN
|
121,064 | 8,041 | 52.2 | % |
Property
Name and Location
|
Approximate
Net Rentable Square Footage
|
(in thousands)
Investment (initial cost plus improvements)
|
Fiscal
2008 Economic Occupancy
|
|||||||||
OFFICE BUILDINGS -
continued
|
||||||||||||
Brenwood
- Minnetonka, MN
|
176,789 | $ | 16,571 | 78.7 | % | |||||||
Brook
Valley I - La Vista, NE
|
30,000 | 2,045 | 68.3 | % | ||||||||
Burnsville
Bluffs II - Burnsville, MN
|
45,158 | 3,247 | 73.8 | % | ||||||||
Cold
Spring Center - St. Cloud, MN
|
77,634 | 9,066 | 90.6 | % | ||||||||
Corporate
Center West - Omaha, NE
|
141,724 | 21,405 | 100.0 | % | ||||||||
Crosstown
Centre - Eden Prairie, MN
|
185,000 | 17,933 | 100.0 | % | ||||||||
Dewey
Hill Business Center - Edina, MN
|
73,338 | 5,341 | 29.4 | % | ||||||||
Farnam
Executive Center - Omaha, NE
|
94,832 | 13,592 | 100.0 | % | ||||||||
Flagship
- Eden Praire, MN
|
138,825 | 24,015 | 97.1 | % | ||||||||
Gateway
Corporate Center, Woodbury, MN
|
59,827 | 9,489 | 100.0 | % | ||||||||
Golden
Hills Office Center - Golden Valley, MN
|
190,758 | 23,858 | 95.9 | % | ||||||||
Great
Plains - Fargo, ND
|
122,040 | 15,375 | 100.0 | % | ||||||||
Highlands
Ranch - Highlands Ranch, CO
|
81,173 | 11,762 | 100.0 | % | ||||||||
Highlands
Ranch I- Highlands Ranch, CO
|
71,430 | 10,629 | 100.0 | % | ||||||||
Interlachen
Corporate Center - Edina, MN
|
105,084 | 16,726 | 94.9 | % | ||||||||
Intertech
Building - Fenton, MO
|
64,607 | 6,099 | 90.9 | % | ||||||||
Mendota
Office Center I - Mendota Heights, MN
|
59,852 | 7,219 | 81.2 | % | ||||||||
Mendota
Office Center II - Mendota Heights, MN
|
88,398 | 12,136 | 67.2 | % | ||||||||
Mendota
Office Center III - Mendota Heights, MN
|
60,776 | 6,806 | 93.6 | % | ||||||||
Mendota
Office Center IV - Mendota Heights, MN
|
72,231 | 8,705 | 100.0 | % | ||||||||
Minnesota
National Bank - Duluth, MN
|
17,108 | 1,745 | 100.0 | % | ||||||||
Miracle
Hills One - Omaha, NE
|
83,448 | 12,470 | 86.1 | % | ||||||||
Nicollett
VII - Burnsville, MN
|
118,125 | 7,444 | 79.1 | % | ||||||||
Northgate
I - Maple Grove, MN
|
79,297 | 7,789 | 100.0 | % | ||||||||
Northgate
II - Maple Grove, MN
|
26,000 | 2,445 | 100.0 | % | ||||||||
Northpark
Corporate Center - Arden Hills, MN
|
146,087 | 17,485 | 84.8 | % | ||||||||
Pacific
Hills - Omaha, NE
|
143,075 | 16,508 | 94.5 | % | ||||||||
Pillsbury
Business Center - Bloomington, MN
|
42,220 | 1,904 | 45.8 | % | ||||||||
Plaza
VII - Boise, ID
|
28,994 | 3,688 | 82.8 | % | ||||||||
Plymouth
5095 Nathan Lane - Plymouth, MN
|
20,528 | 1,897 | 100.0 | % | ||||||||
Plymouth
I - Plymouth, MN
|
26,186 | 1,680 | 89.3 | % | ||||||||
Plymouth
II - Plymouth, MN
|
26,186 | 1,643 | 100.0 | % | ||||||||
Plymouth
III - Plymouth, MN
|
26,186 | 2,012 | 100.0 | % | ||||||||
Plymouth
IV & V - Plymouth, MN
|
126,930 | 14,889 | 95.1 | % | ||||||||
Prairie
Oak Business Center - Eden Prairie, MN
|
36,421 | 5,935 | 100.0 | % | ||||||||
Rapid
City, SD - 900 Concourse Drive - Rapid City, SD
|
75,815 | 7,088 | 100.0 | % | ||||||||
Riverport
- Maryland Heights, MO
|
122,567 | 20,873 | 100.0 | % | ||||||||
Southeast
Tech Center - Eagan, MN
|
58,300 | 6,358 | 100.0 | % | ||||||||
Spring
Valley IV - Omaha, NE
|
15,700 | 1,138 | 100.0 | % | ||||||||
Spring
Valley V - Omaha, NE
|
24,171 | 1,364 | 49.1 | % | ||||||||
Spring
Valley X - Omaha, NE
|
24,000 | 1,232 | 83.6 | % | ||||||||
Spring
Valley XI - Omaha, NE
|
24,000 | 1,265 | 100.0 | % | ||||||||
Superior
Office Building - Duluth, MN
|
20,000 | 2,539 | 100.0 | % | ||||||||
TCA
Building - Eagan, MN
|
103,640 | 9,903 | 75.7 | % | ||||||||
Three
Paramount Plaza - Bloomington, MN
|
75,526 | 8,202 | 86.1 | % | ||||||||
Thresher
Square - Minneapolis, MN
|
117,144 | 12,105 | 71.9 | % | ||||||||
Timberlands
- Leawood, KS
|
90,388 | 14,730 | 73.8 | % | ||||||||
UHC
Office - International Falls, MN
|
30,000 | 2,505 | 100.0 | % | ||||||||
US
Bank Financial Center - Bloomington, MN
|
153,947 | 16,752 | 96.2 | % | ||||||||
Viromed
- Eden Prairie, MN
|
48,700 | 4,863 | 100.0 | % |
Property
Name and Location
|
Approximate
Net Rentable Square Footage
|
(in thousands)
Investment (initial cost plus improvements)
|
Fiscal
2008 Economic Occupancy
|
|||||||||
OFFICE BUILDINGS -
continued
|
||||||||||||
Wells
Fargo Center - St Cloud, MN
|
86,428 | $ | 10,021 | 92.6 | % | |||||||
West
River Business Park - Waite Park, MN
|
24,075 | 1,476 | 82.0 | % | ||||||||
Westgate
- Boise, ID
|
103,342 | 12,231 | 100.0 | % | ||||||||
Whitewater
Plaza - Minnetonka, MN
|
62,383 | 5,645 | 46.7 | % | ||||||||
Wirth
Corporate Center - Golden Valley, MN
|
74,568 | 9,001 | 96.8 | % | ||||||||
Woodlands
Plaza IV - Maryland Heights, MO
|
61,820 | 5,442 | 83.9 | % | ||||||||
TOTAL
OFFICE BUILDINGS
|
4,938,443 | $ | 556,712 | 92.1 | % |
Property
Name and Location
|
Approximate
Net Rentable Square Footage
|
(in thousands)
Investment (initial cost plus improvements)
|
Fiscal
2008 Economic Occupancy
|
|||||||||
MEDICAL
|
||||||||||||
2800
Medical Building - Minneapolis, MN
|
54,490 | $ | 8,203 | 82.9 | % | |||||||
6517
Drew Avenue South - Edina, MN
|
12,140 | 1,515 | 100.0 | % | ||||||||
Abbott
Northwest - Sartell, MN*
|
59,760 | 12,653 | 95.7 | % | ||||||||
Airport
Medical - Bloomington, MN*
|
24,218 | 4,678 | 100.0 | % | ||||||||
Barry
Pointe Office Park - Kansas City, MO
|
18,502 | 2,749 | 100.0 | % | ||||||||
Burnsville
303 Nicollet Medical (Ridgeview) - Burnsville, MN
|
53,466 | 8,609 | 100.0 | % | ||||||||
Burnsville
305 Nicollet Medical (Ridgeview South) - Burnsville, MN
|
36,199 | 5,825 | 100.0 | % | ||||||||
Denfeld
Clinic - Duluth, MN
|
20,512 | 3,099 | 100.0 | % | ||||||||
Eagan
1440 Duckwood Medical - Eagan, MN
|
17,640 | 2,096 | 100.0 | % | ||||||||
Edgewood
Vista - Belgrade, MT
|
5,192 | 814 | 100.0 | % | ||||||||
Edgewood
Vista - Billings, MT
|
11,800 | 1,898 | 100.0 | % | ||||||||
Edgewood
Vista - Bismarck, ND
|
74,112 | 9,740 | 100.0 | % | ||||||||
Edgewood
Vista - Brainerd, MN
|
82,535 | 9,620 | 100.0 | % | ||||||||
Edgewood
Vista - Columbus, NE
|
5,194 | 867 | 100.0 | % | ||||||||
Edgewood
Vista - East Grand Forks, MN
|
18,488 | 1,673 | 100.0 | % | ||||||||
Edgewood
Vista - Fargo, ND
|
168,801 | 21,842 | 100.0 | % | ||||||||
Edgewood
Vista - Fremont, NE
|
6,042 | 588 | 100.0 | % | ||||||||
Edgewood
Vista - Grand Island, NE
|
5,185 | 807 | 100.0 | % | ||||||||
Edgewood
Vista - Hastings, NE
|
6,042 | 606 | 100.0 | % | ||||||||
Edgewood
Vista - Hermantown I, MN
|
119,349 | 11,749 | 100.0 | % | ||||||||
Edgewood
Vista - Hermantown II, MN
|
160,485 | 11,269 | 100.0 | % | ||||||||
Edgewood
Vista - Kalispell, MT
|
5,895 | 624 | 100.0 | % | ||||||||
Edgewood
Vista - Missoula, MT
|
10,150 | 999 | 100.0 | % | ||||||||
Edgewood
Vista - Norfolk, NE
|
5,135 | 764 | 100.0 | % | ||||||||
Edgewood
Vista - Omaha, NE
|
6,042 | 676 | 100.0 | % | ||||||||
Edgewood
Vista - Sioux Falls, SD
|
11,800 | 1,316 | 100.0 | % | ||||||||
Edgewood
Vista - Spearfish, SD
|
60,161 | 6,156 | 100.0 | % | ||||||||
Edgewood
Vista - Virginia, MN
|
147,183 | 12,221 | 100.0 | % | ||||||||
Edina
6363 France Medical - Edina, MN*
|
70,934 | 12,675 | 97.3 | % | ||||||||
Edina
6405 France Medical - Edina, MN*
|
55,478 | 12,201 | 100.0 | % | ||||||||
Fox
River Cottages - Grand Chute, WI
|
26,336 | 3,808 | 100.0 | % | ||||||||
Fresenius
- Duluth, MN
|
9,052 | 1,572 | 100.0 | % | ||||||||
Garden
View - St. Paul, MN*
|
43,404 | 7,588 | 100.0 | % | ||||||||
Gateway
Clinic - Sandstone, MN*
|
12,444 | 1,765 | 100.0 | % | ||||||||
Health
East St John & Woodwinds - Maplewood & Woodbury,
MN
|
114,316 | 21,601 | 100.0 | % |
Property
Name and Location
|
Approximate
Net Rentable Square Footage
|
(in thousands)
Investment (initial cost plus improvements)
|
Fiscal
2008 Economic Occupancy
|
|||||||||
MEDICAL -
continued
|
||||||||||||
High
Pointe Health Campus - Lake Elmo, MN
|
60,294 | $ | 12,127 | 94.1 | % | |||||||
Mariner
Clinic - Superior, WI*
|
28,928 | 3,788 | 100.0 | % | ||||||||
Minneapolis
701 25th Ave Medical (Riverside) - Minneapolis, MN*
|
57,212 | 7,873 | 100.0 | % | ||||||||
Nebraska
Orthopaedic Hospital - Omaha, NE*
|
61,758 | 20,512 | 100.0 | % | ||||||||
Park
Dental - Brooklyn Center, MN
|
9,998 | 2,952 | 100.0 | % | ||||||||
Pavilion
I - Duluth, MN*
|
45,081 | 10,174 | 100.0 | % | ||||||||
Pavilion
II - Duluth, MN
|
73,000 | 19,325 | 100.0 | % | ||||||||
Ritchie
Medical Plaza - St Paul, MN
|
50,409 | 9,575 | 64.5 | % | ||||||||
St
Michael Clinic - St Michael, MN
|
10,796 | 2,851 | 100.0 | % | ||||||||
Southdale
FM - Edina, MN
|
67,409 | 13,999 | 96.8 | % | ||||||||
Southdale
SMB - Edina, MN*
|
195,983 | 34,459 | 82.0 | % | ||||||||
Stevens
Point - Stevens Point, WI
|
47,950 | 14,825 | 100.0 | % | ||||||||
Wells
Clinic - Hibbing, MN
|
18,810 | 2,660 | 100.0 | % | ||||||||
TOTAL
MEDICAL
|
2,266,110 | $ | 359,986 | 95.8 | % |
Property
Name and Location
|
Approximate
Net Rentable Square Footage
|
(in thousands)
Investment (initial cost plus improvements)
|
Fiscal
2008 Economic Occupancy
|
|||||||||
INDUSTRIAL
|
||||||||||||
API
Building - Duluth, MN
|
35,000 | $ | 1,723 | 100.0 | % | |||||||
Bloomington
2000 W 94th Street - Bloomington, MN
|
100,850 | 6,229 | 100.0 | % | ||||||||
Bodycote
Industrial Building - Eden Prairie, MN
|
41,880 | 2,152 | 100.0 | % | ||||||||
Cedar
Lake Business Center - St. Louis Park, MN
|
50,400 | 3,705 | 100.0 | % | ||||||||
Dixon
Avenue Industrial Park - Des Moines, IA
|
604,886 | 13,171 | 82.4 | % | ||||||||
Eagan
2785 & 2795 Hwy 55 - Eagan, MN
|
198,600 | 5,922 | 100.0 | % | ||||||||
Lexington
Commerce Center - Eagan, MN
|
90,260 | 6,472 | 100.0 | % | ||||||||
Lighthouse
- Duluth, MN
|
59,292 | 1,885 | 81.6 | % | ||||||||
Metal
Improvement Company - New Brighton, MN
|
49,620 | 2,507 | 100.0 | % | ||||||||
Roseville
2929 Long Lake Road - Roseville, MN
|
172,057 | 10,541 | 100.0 | % | ||||||||
Stone
Container - Fargo, ND
|
195,075 | 7,141 | 100.0 | % | ||||||||
Stone
Container - Roseville, MN
|
229,072 | 8,250 | 100.0 | % | ||||||||
Urbandale
3900 106th Street - Urbandale, IA
|
528,353 | 13,810 | 100.0 | % | ||||||||
Waconia
Industrial Building - Waconia, MN
|
29,440 | 2,004 | 100.0 | % | ||||||||
Wilson's
Leather - Brooklyn Park, MN
|
353,049 | 13,805 | 100.0 | % | ||||||||
Winsted
Industrial Building - Winsted, MN
|
41,685 | 1,007 | 100.0 | % | ||||||||
Woodbury
1865 Woodland - Woodbury, MN
|
69,600 | 3,736 | 100.0 | % | ||||||||
TOTAL
INDUSTRIAL
|
2,849,119 | $ | 104,060 | 96.3 | % | |||||||
RETAIL
|
||||||||||||
17
South Main - Minot, ND
|
2,454 | $ | 287 | 100.0 | % | |||||||
Anoka
Strip Center - Anoka, MN
|
10,625 | 733 | 56.8 | % | ||||||||
Burnsville
1 Strip Center - Burnsville, MN
|
8,526 | 1,029 | 100.0 | % | ||||||||
Burnsville
2 Strip Center - Burnsville, MN
|
8,400 | 804 | 86.5 | % | ||||||||
Champlin
South Pond - Champlin, MN
|
26,259 | 3,635 | 85.1 | % | ||||||||
Chan
West Village - Chanhassen, MN
|
137,572 | 21,375 | 98.1 | % | ||||||||
Dakota
West Plaza - Minot, ND
|
16,921 | 605 | 78.3 | % | ||||||||
Duluth
Denfeld Retail - Duluth, MN
|
37,547 | 4,986 | 96.7 | % | ||||||||
Duluth
NAPA - Duluth, MN
|
15,582 | 1,933 | 100.0 | % | ||||||||
Eagan
Community - Eagan, MN
|
23,187 | 2,710 | 89.7 | % |
Property
Name and Location
|
Approximate
Net Rentable Square Footage
|
(in thousands)
Investment (initial cost plus improvements)
|
Fiscal
2008 Economic Occupancy
|
|||||||||
RETAIL -
continued
|
||||||||||||
East
Grand Station - East Grand Forks, MN
|
16,103 | $ | 1,392 | 100.0 | % | |||||||
Fargo
Express Community - Fargo, ND
|
34,226 | 1,809 | 100.0 | % | ||||||||
Forest
Lake Auto - Forest Lake, MN
|
6,836 | 501 | 100.0 | % | ||||||||
Forest
Lake Westlake Center - Forest Lake, MN
|
100,570 | 8,187 | 100.0 | % | ||||||||
Grand
Forks Carmike - Grand Forks, ND
|
28,528 | 2,546 | 100.0 | % | ||||||||
Grand
Forks Medpark Mall - Grand Forks, ND
|
59,117 | 5,697 | 100.0 | % | ||||||||
Jamestown
Buffalo Mall - Jamestown, ND
|
213,271 | 5,748 | 84.1 | % | ||||||||
Jamestown
Business Center - Jamestown, ND
|
100,129 | 2,360 | 91.8 | % | ||||||||
Kalispell
Retail Center - Kalispell, MT
|
52,000 | 3,470 | 100.0 | % | ||||||||
Kentwood
Thomasville Furniture - Kentwood, MI
|
16,080 | 2,121 | 100.0 | % | ||||||||
Ladysmith
Pamida - Ladysmith, WI
|
41,000 | 1,500 | 100.0 | % | ||||||||
Lakeville
Strip Center - Lakeville, MN
|
9,488 | 1,971 | 100.0 | % | ||||||||
Livingston
Pamida - Livingston, MT
|
41,200 | 1,800 | 100.0 | % | ||||||||
Minot
Arrowhead SC - Minot, ND
|
77,912 | 7,787 | 96.9 | % | ||||||||
Minot
Plaza - Minot, ND
|
10,843 | 595 | 100.0 | % | ||||||||
Monticello
C Store - Monticello, MN
|
3,575 | 893 | 100.0 | % | ||||||||
Omaha
Barnes & Noble - Omaha, NE
|
26,985 | 3,699 | 100.0 | % | ||||||||
Pine
City C Store - Pine City, MN
|
4,800 | 442 | 100.0 | % | ||||||||
Pine
City Evergreen Square - Pine City, MN
|
63,225 | 3,225 | 60.9 | % | ||||||||
Rochester
Maplewood Square - Rochester, MN
|
118,398 | 11,987 | 57.7 | % | ||||||||
St.
Cloud Westgate SC - St. Cloud, MN
|
104,928 | 6,841 | 58.7 | % | ||||||||
Weston
Retail - Weston, WI
|
25,644 | 1,681 | 100.0 | % | ||||||||
Weston
Walgreens - Weston, WI
|
14,820 | 2,455 | 100.0 | % | ||||||||
TOTAL
RETAIL
|
1,456,751 | $ | 116,804 | 87.4 | % | |||||||
SUBTOTAL
|
11,510,423 | $ | 1,648,259 |
Property
Name and Location
|
(in thousands)
Investment (initial cost plus improvements)
|
||||
UNIMPROVED
LAND
|
|||||
Eagan
Unimproved Land - Eagan, MN
|
$ | 422 | |||
Kalispell
Unimproved Land - Kalispell, MT
|
1,424 | ||||
Monticello
Unimproved Land - Monticello, MN
|
96 | ||||
Quarry
Ridge Unimproved Land - Rochester, MN
|
942 | ||||
River
Falls Unimproved Land - River Falls, WI
|
205 | ||||
Weston
Unimproved Land - Weston, WI
|
812 | ||||
TOTAL
UNIMPROVED LAND
|
$ | 3,901 | |||
DEVELOPMENT
IN PROGRESS
|
|||||
401
South Main - Minot, ND
|
$ | 46 | |||
2828
Chicago Avenue - Minneapolis, MN
|
8,162 | ||||
Minot
Corporate Plaza - Minot, ND
|
9,189 | ||||
Southdale
6545 Expansion - Edina, MN
|
5,459 | ||||
DEVELOPMENT
IN PROGRESS
|
$ | 22,856 | |||
TOTAL
UNITS – RESIDENTIAL SEGMENT
|
9,500
|
||||
TOTAL
SQUARE FOOTAGE – COMMERCIAL SEGMENTS
|
11,510,423
|
||||
TOTAL
INVESTMENTS
|
$ | 1,675,016 |
Year
Ended April 30,
|
Mortgage
Principal
(in
thousands)
|
|||
2009
|
$ | 44,318 | ||
2010
|
153,680 | |||
2011
|
103,094 | |||
2012
|
106,356 | |||
2013
|
51,689 | |||
Thereafter
|
604,721 | |||
Total
|
$ | 1,063,858 |
Year
Ended April 30,
|
Lease
Payments
(in
thousands)
|
|||
2009
|
$ | 108,758 | ||
2010
|
100,852 | |||
2011
|
85,976 | |||
2012
|
71,839 | |||
2013
|
59,844 | |||
Thereafter
|
303,769 | |||
Total
|
$ | 731,038 |
(in
thousands)
|
||||||||||||||||
Gross
Rental Revenue
|
||||||||||||||||
Property
|
Investment
Cost
|
2008
|
2007
|
2006
|
||||||||||||
Abbott
Northwest-Sartell, MN
|
$ | 12,653 | $ | 1,292 | $ | 1,252 | $ | 1,233 | ||||||||
Edgewood
Vista-Belgrade, MT
|
2,135 | 31 | 0 | 0 | ||||||||||||
Edgewood
Vista-Billings, MT
|
4,289 | 66 | 0 | 0 | ||||||||||||
Edgewood
Vista-Bismarck, ND
|
10,903 | 985 | 980 | 653 | ||||||||||||
Edgewood
Vista-Brainerd, MN
|
10,667 | 971 | 968 | 645 | ||||||||||||
Edgewood
Vista-Columbus, NE
|
1,481 | 21 | 0 | 0 | ||||||||||||
Edgewood
Vista East Grand Forks, MN
|
5,027 | 78 | 0 | 0 | ||||||||||||
Edgewood
Vista-Fargo, ND
|
26,322 | 310 | 0 | 0 | ||||||||||||
Edgewood
Vista-Fremont, NE
|
588 | 69 | 68 | 62 | ||||||||||||
Edgewood
Vista-Grand Island, NE
|
1,431 | 20 | 0 | 0 | ||||||||||||
Edgewood
Vista-Hastings, NE
|
606 | 69 | 68 | 63 | ||||||||||||
Edgewood
Vista-Hermantown I, MN
|
11,749 | 1,557 | 1,472 | 1,472 | ||||||||||||
Edgewood
Vista-Hermantown II, MN
|
22,209 | 1,127 | 1,124 | 749 | ||||||||||||
Edgewood
Vista-Kalispell, MT
|
624 | 72 | 72 | 62 | ||||||||||||
Edgewood
Vista-Missoula, MT
|
999 | 132 | 132 | 120 | ||||||||||||
Edgewood
Vista-Norfolk, NE
|
1,332 | 19 | 0 | 0 | ||||||||||||
Edgewood
Vista-Omaha, NE
|
676 | 77 | 76 | 70 | ||||||||||||
Edgewood
Vista-Sioux Falls, SD
|
3,380 | 52 | 0 | 0 | ||||||||||||
Edgewood
Vista-Spearfish, SD
|
6,792 | 612 | 608 | 406 | ||||||||||||
Edgewood
Vista-Virginia, MN
|
17,207 | 1,381 | 1,320 | 1,320 | ||||||||||||
Fox
River Cottage - Grand Chute, WI
|
3,956 | 387 | 260 | 0 | ||||||||||||
Great
Plains Software - Fargo, ND
|
15,375 | 1,876 | 1,876 | 1,876 | ||||||||||||
Healtheast
- Woodbury & Maplewood, MN
|
21,601 | 2,032 | 2,032 | 2,032 | ||||||||||||
Minnesota
National Bank - Duluth, MN
|
2,104 | 205 | 135 | 100 | ||||||||||||
St.
Michael Clinic - St. Michael, MN
|
2,851 | 229 | 35 | 0 | ||||||||||||
Stevens
Point - Stevens Point, WI
|
15,020 | 1,279 | 630 | 102 | ||||||||||||
Total
|
$ | 201,977 | $ | 14,949 | $ | 13,108 | $ | 10,965 |
(in
thousands)
|
||||||||||||||||||||||||||||
State
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
%
of Total
|
|||||||||||||||||||||
Minnesota
|
$ | 116,778 | $ | 314,948 | $ | 238,972 | $ | 63,142 | $ | 64,669 | $ | 798,509 | 55.9 | % | ||||||||||||||
North
Dakota
|
95,059 | 12,769 | 30,912 | 5,371 | 21,665 | 165,776 | 11.6 | % | ||||||||||||||||||||
Nebraska
|
31,561 | 74,968 | 22,498 | 0 | 2,731 | 131,758 | 9.2 | % | ||||||||||||||||||||
Colorado
|
31,280 | 21,101 | 0 | 0 | 0 | 52,381 | 3.7 | % | ||||||||||||||||||||
Kansas
|
35,418 | 14,161 | 0 | 0 | 0 | 49,579 | 3.5 | % | ||||||||||||||||||||
Montana
|
32,055 | 0 | 3,985 | 0 | 4,698 | 40,738 | 2.8 | % | ||||||||||||||||||||
South
Dakota
|
25,381 | 5,766 | 7,086 | 0 | 0 | 38,233 | 2.7 | % | ||||||||||||||||||||
Wisconsin
|
0 | 9,541 | 21,375 | 0 | 5,130 | 36,046 | 2.5 | % | ||||||||||||||||||||
Texas
|
32,086 | 0 | 0 | 0 | 0 | 32,086 | 2.2 | % | ||||||||||||||||||||
All
Other States*
|
9,115 | 45,363 | 2,692 | 25,027 | 1,577 | 83,774 | 5.9 | % | ||||||||||||||||||||
Total
|
$ | 408,733 | $ | 498,617 | $ | 327,520 | $ | 93,540 | $ | 100,470 | $ | 1,428,880 | 100.0 | % |
Quarter
Ended
|
High
|
Low
|
Distributions
Declared
(per
share and unit)
|
|||||||||
Fiscal
Year 2008
|
||||||||||||
April
30, 2008
|
$ | 10.47 | $ | 8.95 | $ | 0.1680 | ||||||
January
31, 2008
|
10.55 | 8.84 | 0.1675 | |||||||||
October
31, 2007
|
11.59 | 9.35 | 0.1670 | |||||||||
July
31, 2007
|
10.86 | 9.40 | 0.1665 |
Quarter
Ended
|
High
|
Low
|
Distributions
Declared
(per
share and unit)
|
|||||||||
Fiscal
Year 2007
|
||||||||||||
April
30, 2007
|
$ | 11.00 | $ | 9.66 | $ | 0.1660 | ||||||
January
31, 2007
|
10.68 | 9.65 | 0.1655 | |||||||||
October
31, 2006
|
10.15 | 9.22 | 0.1650 | |||||||||
July
31, 2006
|
9.50 | 8.85 | 0.1645 |
FY03
|
FY04
|
FY05
|
FY06
|
FY07
|
FY08
|
|||||||||||||||||||
Investors
Real Estate Trust
|
100.00 | 104.32 | 104.95 | 117.62 | 140.08 | 144.53 | ||||||||||||||||||
S&P
500
|
100.00 | 122.88 | 130.66 | 150.81 | 173.79 | 165.66 | ||||||||||||||||||
NAREIT
Equity
|
100.00 | 124.84 | 168.06 | 212.73 | 269.03 | 235.36 |
(in
thousands, except per share data)
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Consolidated
Income Statement Data
|
||||||||||||||||||||
Revenue
|
$ | 221,170 | $ | 197,538 | $ | 170,171 | $ | 152,759 | $ | 130,283 | ||||||||||
Income
before minority interest and discontinued operations and gain on sale of
other investments
|
$ | 15,021 | $ | 14,255 | $ | 11,119 | $ | 9,871 | $ | 10,136 | ||||||||||
Gain
on sale of real estate, land, and other investments
|
$ | 556 | $ | 4,602 | $ | 3,293 | $ | 8,605 | $ | 662 | ||||||||||
Minority
interest portion of operating partnership income
|
$ | (3,524 | ) | $ | (3,217 | ) | $ | (1,892 | ) | $ | (1,727 | ) | $ | (2,161 | ) | |||||
Income
from continuing operations
|
$ | 11,675 | $ | 11,026 | $ | 8,766 | $ | 7,768 | $ | 7,376 | ||||||||||
Income
from discontinued operations
|
$ | 413 | $ | 3,084 | $ | 2,801 | $ | 7,308 | $ | 2,064 | ||||||||||
Net
income
|
$ | 12,088 | $ | 14,110 | $ | 11,567 | $ | 15,076 | $ | 9,440 | ||||||||||
Consolidated
Balance Sheet Data
|
||||||||||||||||||||
Total
real estate investments
|
$ | 1,456,178 | $ | 1,316,534 | $ | 1,126,400 | $ | 1,067,345 | $ | 991,923 | ||||||||||
Total
assets
|
$ | 1,618,026 | $ | 1,435,389 | $ | 1,207,315 | $ | 1,151,158 | $ | 1,076,317 | ||||||||||
Mortgages
payable
|
$ | 1,063,858 | $ | 951,139 | $ | 765,890 | $ | 708,558 | $ | 633,124 | ||||||||||
Shareholders’
equity
|
$ | 345,006 | $ | 284,969 | $ | 289,560 | $ | 295,172 | $ | 278,629 | ||||||||||
Consolidated
Per Common Share Data
(basic
and diluted)
|
||||||||||||||||||||
Income
from continuing operations
|
$ | .17 | $ | .18 | $ | .14 | $ | .13 | $ | .19 | ||||||||||
Income
from discontinued operations
|
$ | .01 | $ | .06 | $ | .06 | $ | .17 | $ | .05 | ||||||||||
Net
income
|
$ | .18 | $ | .24 | $ | .20 | $ | .30 | $ | .24 | ||||||||||
Distributions
|
$ | .67 | $ | .66 | $ | .65 | $ | .65 | $ | .64 |
CALENDAR
YEAR
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
Tax
status of distributions
|
||||||||||||||||||||
Capital
gain
|
1.49 | % | 1.22 | % | 16.05 | % | 0.00 | % | 3.88 | % | ||||||||||
Ordinary
income
|
51.69 | % | 42.01 | % | 41.48 | % | 44.65 | % | 58.45 | % | ||||||||||
Return
of capital
|
46.82 | % | 56.77 | % | 42.47 | % | 55.35 | % | 37.67 | % |
|
•
|
65
office properties containing approximately 4.9 million square feet of
leasable space and having a total real estate investment amount net of
accumulated depreciation of $498.6
million;
|
|
•
|
48
medical properties (including senior housing) containing approximately 2.3
million square feet of leasable space and having a total real estate
investment amount net of accumulated depreciation of $327.5
million;
|
|
•
|
17
industrial properties containing approximately 2.8 million square feet of
leasable space and having a total real estate investment amount net of
accumulated depreciation of $93.5 million;
and
|
|
•
|
33
retail properties containing approximately 1.5 million square feet of
leasable space and having a total real estate investment amount net of
accumulated depreciation of $100.5
million.
|
|
•
|
Base Rents - income
arising from tenant leases. These rents are recognized over the
non-cancelable term of the related leases on a straight-line basis, which
includes the effects of rent increases and abated rent under the
leases. Certain leases provide for tenant occupancy during
periods for which no rent is due or where minimum rent payments increase
during the term of the lease. Rental revenue is recorded for the full term
of each lease on a straight-line basis. Accordingly, the Company records a
receivable from tenants for rents that it expects to collect over the
remaining lease term as deferred rents receivable. When the Company
acquires a property, the term of the existing leases is considered to
commence as of the acquisition date for the
purposes
|
|
•
|
Percentage Rents -
income arising from retail tenant leases which are contingent upon the
sales of the tenant exceeding a defined threshold. These rents are
recognized in accordance with SEC Staff Accounting Bulletin 104: Revenue
Recognition, which states that this income is to be recognized only after
the contingency has been removed (i.e., sales thresholds have been
achieved).
|
|
•
|
Expense Reimbursement Income
– revenue arising from tenant leases, which provide for the
recovery of all or a portion of the operating expenses and real estate
taxes of the respective property. This revenue is accrued in the same
periods as the expenses are
incurred.
|
(in
thousands)
|
||||
Rent
from 29 properties acquired in fiscal year 2007 in excess of that received
in
2007 from the same 29 properties
|
$ | 14,256 | ||
Rent
from 23 properties acquired in fiscal year 2008
|
5,759 | |||
Increase
in rental income on existing properties
|
3,644 | |||
Decrease
in lease termination fees
|
(27 | ) | ||
$ | 23,632 |
(in
thousands)
|
||||
Rent
from 13 properties acquired in fiscal year 2006 in excess of that received
in
2006 from the same 13 properties
|
$ | 5,443 | ||
Rent
from 29 properties acquired in fiscal year 2007
|
16,948 | |||
Increase
in rental income on existing properties
|
5,609 | |||
Decrease
in lease termination fees
|
(631 | ) | ||
$ | 27,369 |
(in
thousands)
|
||||||||||||||||||||||||
Year
Ended April 30, 2008
|
Multi-Family
Residential
|
Commercial-Office
|
Commercial-Medical
|
Commercial-Industrial
|
Commercial-Retail
|
Total
|
||||||||||||||||||
Real
estate revenue
|
$ | 72,827 | $ | 84,042 | $ | 38,412 | $ | 11,691 | $ | 14,198 | $ | 221,170 | ||||||||||||
Real
estate expenses
|
||||||||||||||||||||||||
Utilities
|
7,388 | 7,743 | 2,111 | 131 | 420 | 17,793 | ||||||||||||||||||
Maintenance
|
9,637 | 10,522 | 2,757 | 558 | 1,108 | 24,582 | ||||||||||||||||||
Real
estate taxes
|
7,528 | 13,140 | 2,977 | 1,346 | 2,142 | 27,133 | ||||||||||||||||||
Insurance
|
1,162 | 901 | 257 | 135 | 169 | 2,624 | ||||||||||||||||||
Property
management
|
8,922 | 3,900 | 1,654 | 359 | 438 | 15,273 | ||||||||||||||||||
Total
expenses
|
$ | 34,637 | $ | 36,206 | $ | 9,756 | $ | 2,529 | $ | 4,277 | $ | 87,405 | ||||||||||||
Net
operating income
|
$ | 38,190 | $ | 47,836 | $ | 28,656 | $ | 9,162 | $ | 9,921 | $ | 133,765 | ||||||||||||
Stabilized
net operating income
|
35,310 | 33,916 | 26,260 | 6,172 | 9,580 | 111,238 | ||||||||||||||||||
Non-stabilized
net operating income
|
2,880 | 13,920 | 2,396 | 2,990 | 341 | 22,527 | ||||||||||||||||||
Total
net operating income
|
$ | 38,190 | $ | 47,836 | $ | 28,656 | $ | 9,162 | $ | 9,921 | $ | 133,765 |
(in
thousands)
|
||||||||||||||||||||||||
Year
Ended April 30, 2007
|
Multi-Family
Residential
|
Commercial-Office
|
Commercial-Medical
|
Commercial-Industrial
|
Commercial-Retail
|
Total
|
||||||||||||||||||
Real
estate revenue
|
$ | 66,972 | $ | 73,603 | $ | 34,783 | $ | 8,091 | $ | 14,089 | $ | 197,538 | ||||||||||||
Real
estate expenses
|
||||||||||||||||||||||||
Utilities
|
6,666 | 6,286 | 1,771 | 57 | 377 | 15,157 | ||||||||||||||||||
Maintenance
|
8,619 | 9,243 | 2,611 | 218 | 1,000 | 21,691 | ||||||||||||||||||
Real
estate taxes
|
7,294 | 10,831 | 2,322 | 755 | 2,079 | 23,281 | ||||||||||||||||||
Insurance
|
1,090 | 772 | 274 | 75 | 166 | 2,377 | ||||||||||||||||||
Property
management
|
7,785 | 3,343 | 1,697 | 148 | 853 | 13,826 | ||||||||||||||||||
Total
expenses
|
$ | 31,454 | $ | 30,475 | $ | 8,675 | $ | 1,253 | $ | 4,475 | $ | 76,332 | ||||||||||||
Net
operating income
|
$ | 35,518 | $ | 43,128 | $ | 26,108 | $ | 6,838 | $ | 9,614 | $ | 121,206 | ||||||||||||
Stabilized
net operating income
|
34,318 | 34,675 | 25,823 | 6,317 | 9,229 | 110,362 | ||||||||||||||||||
Non-stabilized
net operating income
|
1,200 | 8,453 | 285 | 521 | 385 | 10,844 | ||||||||||||||||||
Total
net operating income
|
$ | 35,518 | $ | 43,128 | $ | 26,108 | $ | 6,838 | $ | 9,614 | $ | 121,206 |
(in
thousands)
|
||||||||||||||||||||||||
Year
Ended April 30, 2006
|
Multi-Family
Residential
|
Commercial-Office
|
Commercial-Medical
|
Commercial-Industrial
|
Commercial-Retail
|
Total
|
||||||||||||||||||
Real
estate revenue
|
$ | 61,669 | $ | 57,483 | $ | 31,670 | $ | 6,372 | $ | 12,977 | $ | 170,171 | ||||||||||||
Real
estate expenses
|
||||||||||||||||||||||||
Utilities
|
6,544 | 4,805 | 1,600 | 91 | 390 | 13,430 | ||||||||||||||||||
Maintenance
|
7,822 | 7,582 | 2,471 | 201 | 1,107 | 19,183 | ||||||||||||||||||
Real
estate taxes
|
6,955 | 8,021 | 2,283 | 771 | 1,727 | 19,757 | ||||||||||||||||||
Insurance
|
1,394 | 705 | 298 | 81 | 179 | 2,657 | ||||||||||||||||||
Property
management
|
6,987 | 2,488 | 1,662 | 108 | 541 | 11,786 | ||||||||||||||||||
Total
expenses
|
$ | 29,702 | $ | 23,601 | $ | 8,314 | $ | 1,252 | $ | 3,944 | $ | 66,813 | ||||||||||||
Net
operating income
|
$ | 31,967 | $ | 33,882 | $ | 23,356 | $ | 5,120 | $ | 9,033 | $ | 103,358 | ||||||||||||
Stabilized
net operating income
|
31,859 | 33,412 | 19,101 | 5,120 | 9,033 | 98,525 | ||||||||||||||||||
Non-stabilized
net operating income
|
108 | 470 | 4,255 | 0 | 0 | 4,833 | ||||||||||||||||||
Total
net operating income
|
$ | 31,967 | $ | 33,882 | $ | 23,356 | $ | 5,120 | $ | 9,033 | $ | 103,358 |
(in
thousands)
|
||||
An
increase in net operating income primarily due to new
acquisitions
|
$ | 12,559 | ||
An
increase in interest income
|
151 | |||
An
increase in minority interest of other partnership’s
income
|
110 | |||
An
increase in gain on sale of other investments
|
80 | |||
These increases were offset
by:
|
||||
An
increase in depreciation/amortization expense related to real estate
investments
|
(5,623 | ) | ||
An
increase in interest expense primarily due to debt placed on new
acquisitions
|
(5,015 | ) | ||
An
increase in operating expenses, administrative, advisory & trustee
services
|
(856 | ) | ||
An
increase in amortization related to non-real estate
investments
|
(394 | ) | ||
An
increase in minority interest of operating partnership
income
|
(307 | ) | ||
A
decrease in income from discontinued operations, net
|
(2,671 | ) | ||
A
decrease in non-operating income
|
(56 | ) | ||
Total
decrease in fiscal 2008 net income available to common
shareholders
|
$ | (2,022 | ) |
(in
thousands)
|
||||
An
increase in net operating income primarily due to new
acquisitions
|
$ | 17,848 | ||
An
increase in interest income
|
1,128 | |||
An
increase in non-operating income
|
297 | |||
An
increase in income from discontinued operations, net
|
283 | |||
A
decrease in minority interest of other partnership’s
income
|
510 | |||
These increases were offset
by:
|
||||
An
increase in depreciation/amortization expense related to real estate
investments
|
(7,525 | ) | ||
An
increase in interest expense primarily due to debt placed on new
acquisitions
|
(7,747 | ) | ||
An
increase in minority interest of operating partnership
income
|
(1,325 | ) | ||
An
increase in operating expenses, administrative, advisory & trustee
services
|
(528 | ) | ||
An
increase in amortization related to non-real estate
investments
|
(337 | ) | ||
A
decrease in gain on sale of other investments
|
(61 | ) | ||
Total
increase in fiscal 2007 net income available to common
shareholders
|
$ | 2,543 |
•
|
Economic
Occupancy. During fiscal year 2008, economic occupancy
levels at our properties increased slightly over year-earlier levels in
three of our five reportable segments, and declined in our commercial
medical and retail segments. Economic occupancy represents
actual rental revenues recognized for the period indicated as a percentage
of scheduled rental revenues for the period. Percentage rents, tenant
concessions, straightline adjustments and expense reimbursements are not
considered in computing either actual revenues or scheduled rent
revenues. Economic occupancy rates on a stabilized
property basis for the fiscal year ended April 30, 2008 compared to the
fiscal year ended April 30, 2007 are shown
below:
|
Fiscal
Year Ended April 30,
|
||||||||||||
2008
|
2007
|
%
Change
|
||||||||||
Multi-Family
Residential
|
93.3 | % | 93.2 | % | 0.1 | % | ||||||
Commercial
Office
|
91.0 | % | 90.8 | % | 0.2 | % | ||||||
Commercial
Medical
|
95.5 | % | 96.7 | % | (1.2 | %) | ||||||
Commercial
Industrial
|
96.2 | % | 94.8 | % | 1.4 | % | ||||||
Commercial
Retail
|
87.1 | % | 89.3 | % | (2.2 | %) |
•
|
Concessions. Our
overall level of tenant concessions declined for the fiscal year ended
April 30, 2008 compared to the year-earlier period. To maintain or
increase physical occupancy levels at our properties, we may offer tenant
incentives, generally in the form of lower or abated rents, which results
in decreased revenues and income from operations at our
properties. Rent concessions offered during the fiscal year
ended April 30, 2008 lowered our operating revenues by approximately $3.0
million, as compared to an approximately $5.0 million reduction in
operating revenues attributable to rent concessions offered in fiscal year
2007.
|
(in
thousands)
|
||||||||||||
Fiscal
Year Ended April 30,
|
||||||||||||
2008
|
2007
|
%Change
|
||||||||||
Multi-Family
Residential
|
$ | 2,254 | $ | 3,147 | (28.4 | %) | ||||||
Commercial
Office
|
692 | 1,769 | (60.9 | %) | ||||||||
Commercial
Medical
|
34 | 70 | (51.4 | %) | ||||||||
Commercial
Industrial
|
0 | 14 | (100.0 | %) | ||||||||
Commercial
Retail
|
31 | 22 | 40.9 | % | ||||||||
Total
|
$ | 3,011 | $ | 5,022 | (40.0 | %) |
•
|
Increased Maintenance
Expense. Maintenance expenses totaled $24.6 million in
fiscal year 2008, compared to $21.7 million in fiscal year
2007. Maintenance expenses at properties newly acquired in
fiscal years 2008 and 2007 added $2.3 million to the maintenance expense
category during fiscal year 2008, while maintenance expenses at existing
properties increased by approximately $568,000 primarily for snow removal
and janitorial contract services, resulting in a net increase of $2.9
million or 13.3% in maintenance expenses in fiscal year 2008 compared to
fiscal year 2007. Under the terms of most of our commercial
leases, the full cost of maintenance is paid by the tenant as additional
rent. For our noncommercial real estate properties, any increase in our
maintenance costs must be collected from tenants in the form of general
rent increases.
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2008
|
$ | 9,637 | $ | 10,522 | $ | 2,757 | $ | 558 | $ | 1,108 | $ | 24,582 | ||||||||||||
2007
|
$ | 8,619 | $ | 9,243 | $ | 2,611 | $ | 218 | $ | 1,000 | $ | 21,691 | ||||||||||||
%
change (2008 vs. 2007)
|
11.8 | % | 13.8 | % | 5.6 | % | 156.0 | % | 10.8 | % | 13.3 | % |
•
|
Increased Utility
Expense. Utility expense totaled $17.8 million in fiscal
year 2008, compared to $15.2 million in fiscal year
2007. Utility expenses at properties newly acquired in fiscal
years 2008 and 2007 added $1.5 million to the utility expense category
during fiscal year 2008, while utility expenses at existing properties
increased by $1.1 million, primarily due to unusually warm weather in
certain of IRET’s markets, resulting in increased cooling costs, for a
total increase of $2.6 million or 17.4% in utility expenses in fiscal year
2008 compared to fiscal year 2007.
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2008
|
$ | 7,388 | $ | 7,743 | $ | 2,111 | $ | 131 | $ | 420 | $ | 17,793 | ||||||||||||
2007
|
$ | 6,666 | $ | 6,286 | $ | 1,771 | $ | 57 | $ | 377 | $ | 15,157 | ||||||||||||
%
change (2008 vs. 2007)
|
10.8 | % | 23.2 | % | 19.2 | % | 129.8 | % | 11.4 | % | 17.4 | % |
•
|
Increased Mortgage Interest
Expense. Our mortgage interest expense increased
approximately $6.1 million, or 10.5%, to approximately $62.7 million
during fiscal year 2008, compared to $56.6 million in fiscal year 2007.
Mortgage interest expense for properties newly acquired in fiscal years
2008 and 2007 added $6.1 million to our total mortgage interest expense in
fiscal year 2008, while mortgage interest expense on existing properties
increased $24,000. Our overall weighted average interest rate
on all outstanding mortgage debt was 6.37% as of April 30, 2008, compared
to 6.43% as of April 30, 2007. Our mortgage debt increased
approximately $112.8 million, or 11.9%, to approximately $1.1 billion as
of April 30, 2008, compared to $951.1 million on April 30,
2007.
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2008
|
$ | 19,602 | $ | 23,131 | $ | 12,351 | $ | 3,481 | $ | 4,137 | $ | 62,702 | ||||||||||||
2007
|
$ | 18,723 | $ | 20,157 | $ | 11,291 | $ | 2,325 | $ | 4,070 | $ | 56,566 | ||||||||||||
%
change (2008 vs. 2007)
|
4.7 | % | 14.8 | % | 9.4 | % | 49.7 | % | 1.6 | % | 10.8 | % |
•
|
Increased Amortization Expense.
In accordance with SFAS No. 141, Business Combinations,
which establishes standards for valuing in-place leases in purchase
transactions, the Company allocates a portion of the purchase price paid
for properties to in-place lease intangible assets. The
amortization period of these intangible assets is the term of the lease,
rather than the estimated life of the buildings and
improvements. The Company accordingly initially records
additional amortization expense due to this shorter amortization period,
which has the effect in the short term of decreasing the Company’s net
income available to common shareholders, as computed in accordance with
GAAP. Amortization expense related to in-places leases totaled
$10.0 million in fiscal year 2008, compared to $9.2 million in fiscal year
2007. The increase in amortization expense in fiscal year 2008 compared to
fiscal year 2007 was primarily due to property acquisitions completed by
the Company in fiscal year 2008.
|
•
|
Increased Real Estate Tax
Expense. Real estate taxes on properties newly acquired
in fiscal years 2008 and 2007 added $3.1 million to real estate tax
expense, while real estate taxes on existing properties increased by
approximately $738,000, for a total increase of $3.8 million or 16.5% in
real estate tax expense in fiscal year 2008 compared to fiscal year 2007,
from $23.3 million to $27.1
million.
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2008
|
$ | 7,528 | $ | 13,140 | $ | 2,977 | $ | 1,346 | $ | 2,142 | $ | 27,133 | ||||||||||||
2007
|
$ | 7,294 | $ | 10,831 | $ | 2,322 | $ | 755 | $ | 2,079 | $ | 23,281 | ||||||||||||
%
change (2008 vs. 2007)
|
3.2 | % | 21.3 | % | 28.2 | % | 78.2 | % | 3.0 | % | 16.5 | % |
•
|
Increased Insurance
Expense. Insurance expense increased in fiscal year 2008
compared to fiscal year 2007, from $2.4 million to $2.6 million, an
increase of approximately 10.4%. Insurance expense at
properties newly-acquired in fiscal years 2008 and 2007 added
approximately $240,000 to insurance expense, while insurance expense at
existing properties increased by approximately $7,000, for a net increase
of approximately $247,000 in insurance expense in fiscal year 2008
compared to fiscal year 2007.
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2008
|
$ | 1,162 | $ | 901 | $ | 257 | $ | 135 | $ | 169 | $ | 2,624 | ||||||||||||
2007
|
$ | 1,090 | $ | 772 | $ | 274 | $ | 75 | $ | 166 | $ | 2,377 | ||||||||||||
%
change (2008 vs. 2007)
|
6.6 | % | 16.7 | % | (6.2 | %) | 80.0 | % | 1.8 | % | 10.4 | % |
•
|
Increased Property Management
Expense. Property management expense increased in fiscal
year 2008 compared to fiscal year 2007, from $13.8 million to $15.3
million, an increase of $1.5 million or approximately 10.5%. Of
this increase, approximately $240,000 million is attributable to existing
properties, while $1.2 million is due to properties acquired in fiscal
years 2008 and 2007. The increase at existing properties is
primarily due to an increase in property revenue resulting in higher
management fees payable (management fees are generally a percentage of
rents received).
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2008
|
$ | 8,922 | $ | 3,900 | $ | 1,654 | $ | 359 | $ | 438 | $ | 15,273 | ||||||||||||
2007
|
$ | 7,785 | $ | 3,343 | $ | 1,697 | $ | 148 | $ | 853 | $ | 13,826 | ||||||||||||
%
change (2008 vs. 2007)
|
14.6 | % | 16.7 | % | (2.5 | %) | 142.6 | % | (48.7 | %) | 10.5 | % |
•
|
Economic
Occupancy. During fiscal year 2007, economic occupancy
levels at our properties improved over year-earlier levels in each of our
reportable segments other than commercial office. Economic
occupancy represents actual rental revenues recognized for the period
indicated as a percentage of scheduled rental revenues for the period.
Percentage rents, tenant concessions, straightline adjustments and expense
reimbursements are not considered in computing either actual revenues or
scheduled rent revenues.
|
Fiscal
Year Ended April 30,
|
||||||||||||
2007
|
2006
|
%
Change
|
||||||||||
Multi-Family
Residential
|
93.2 | % | 91.7 | % | 1.5 | % | ||||||
Commercial
Office
|
90.5 | % | 92.6 | % | (2.1 | %) | ||||||
Commercial
Medical
|
96.8 | % | 95.3 | % | 1.5 | % | ||||||
Commercial
Industrial
|
94.8 | % | 87.2 | % | 7.6 | % | ||||||
Commercial
Retail
|
89.3 | % | 89.2 | % | 0.1 | % |
•
|
Concessions. Our
overall level of tenant concessions declined slightly for the fiscal year
ended April 30, 2007 compared to the year-earlier period. To maintain or
increase physical occupancy levels at our properties, we may offer tenant
incentives, generally in the form of lower or abated rents, which results
in decreased revenues and income from operations at our
properties. Rent concessions offered during the fiscal year
ended April 30, 2007 lowered our operating revenues by approximately $5.0
million, as compared to an approximately $5.2 million reduction in
operating revenues attributable to rent concessions offered in fiscal year
2006.
|
(in
thousands)
|
||||||||||||
Fiscal
Year Ended April 30,
|
||||||||||||
2007
|
2006
|
%Change
|
||||||||||
Multi-Family
Residential
|
$ | 3,147 | $ | 3,848 | (18.2 | %) | ||||||
Commercial
Office
|
1,769 | 1,213 | 45.8 | % | ||||||||
Commercial
Medical
|
70 | 74 | (5.4 | %) | ||||||||
Commercial
Industrial
|
14 | 53 | (73.6 | %) | ||||||||
Commercial
Retail
|
22 | 23 | (4.3 | %) | ||||||||
Total
|
$ | 5,022 | $ | 5,211 | (3.6 | %) |
•
|
Increased Maintenance
Expense. Maintenance expenses totaled $21.7 million in
fiscal year 2007, compared to $19.2 million in fiscal year
2006. Maintenance expenses at properties newly acquired in
fiscal years 2007 and 2006 added $2.5 million to the maintenance expense
category during fiscal year 2007, while maintenance expenses at existing
properties decreased by approximately $31,000, resulting in a net increase
of $2.5 million or 13.1% in maintenance expenses in fiscal year 2007
compared to fiscal year 2006. Under the terms of most of our
commercial leases, the full cost of maintenance is paid by the tenant as
additional rent. For our noncommercial real estate properties, any
increase in our maintenance costs must be collected from tenants in the
form of general rent increases.
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2007
|
$ | 8,619 | $ | 9,243 | $ | 2,611 | $ | 218 | $ | 1,000 | $ | 21,691 | ||||||||||||
2006
|
$ | 7,822 | $ | 7,582 | $ | 2,471 | $ | 201 | $ | 1,107 | $ | 19,183 | ||||||||||||
%
change (2007 vs. 2006)
|
10.2 | % | 21.9 | % | 5.7 | % | 8.5 | % | (9.7 | %) | 13.1 | % |
•
|
Increased Utility
Expense. Utility expense totaled $15.2 million in fiscal
year 2007, compared to $13.4 million in fiscal year
2006. Utility expenses at properties newly acquired in fiscal
years 2007 and 2006 added $1.6 million to the utility expense category
during fiscal year 2007, while utility expenses at existing properties
increased by approximately $88,000, for a total increase of $1.7 million
or 12.9% in utility expenses in fiscal year 2007 compared to fiscal year
2006.
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2007
|
$ | 6,666 | $ | 6,286 | $ | 1,771 | $ | 57 | $ | 377 | $ | 15,157 | ||||||||||||
2006
|
$ | 6,544 | $ | 4,805 | $ | 1,600 | $ | 91 | $ | 390 | $ | 13,430 | ||||||||||||
%
change (2007 vs. 2006)
|
1.9 | % | 30.8 | % | 10.7 | % | (37.4 | %) | (3.3 | %) | 12.9 | % |
•
|
Increased Mortgage Interest
Expense. Our mortgage interest expense increased
approximately $7.1 million, or 14.3%, to approximately $56.6 million
during fiscal year 2007, compared to $49.5 million in fiscal year 2006.
Mortgage interest expense for properties newly acquired in fiscal years
2007 and 2006 added $7.7 million to our total mortgage interest expense in
fiscal year 2007, while mortgage interest expense on existing properties
decreased approximately $627,000. Our overall weighted average
interest rate on all outstanding mortgage debt was 6.43% as of April 30,
2007, compared to 6.63% as of April 30, 2006. Our mortgage debt
increased approximately $185.2 million, or 24.2%, to approximately $951.1
million as of April 30, 2007, compared to $765.9 million on April 30,
2006.
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2007
|
$ | 18,723 | $ | 20,157 | $ | 11,291 | $ | 2,325 | $ | 4,070 | $ | 56,566 | ||||||||||||
2006
|
$ | 17,919 | $ | 14,774 | $ | 10,534 | $ | 2,240 | $ | 4,029 | $ | 49,496 | ||||||||||||
%
change (2007 vs. 2006)
|
4.5 | % | 36.4 | % | 7.2 | % | 3.8 | % | 1.0 | % | 14.3 | % |
•
|
Increased Amortization Expense.
In accordance with SFAS No. 141, Business Combinations,
which establishes standards for valuing in-place leases in purchase
transactions, the Company allocates a portion of the purchase price paid
for properties to in-place lease intangible assets. The
amortization period of these intangible assets is the term of the lease,
rather than the estimated life of the buildings and
improvements. The Company accordingly initially records
additional amortization expense due to this shorter amortization period,
which has the effect in the short term of decreasing the Company’s net
income available to common shareholders, as computed in accordance with
GAAP. Amortization expense related to in-places leases totaled
$9.2 million in fiscal year 2007, compared to $6.7 million in fiscal year
2006. The increase in amortization expense in fiscal year 2007 compared to
fiscal year 2006 was primarily due to a significant acquisition completed
by the Company in the second quarter of fiscal year 2007, of a portfolio
of properties from Magnum Resources,
Inc.
|
•
|
Increased Real Estate Tax
Expense. Real estate taxes on properties newly acquired
in fiscal years 2007 and 2006 added $2.9 million to real estate tax
expense, while real estate taxes on existing properties increased
by
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2007
|
$ | 7,294 | $ | 10,831 | $ | 2,322 | $ | 755 | $ | 2,079 | $ | 23,281 | ||||||||||||
2006
|
$ | 6,955 | $ | 8,021 | $ | 2,283 | $ | 771 | $ | 1,727 | $ | 19,757 | ||||||||||||
%
change (2007 vs. 2006)
|
4.9 | % | 35.0 | % | 1.7 | % | (2.1 | %) | 20.4 | % | 17.8 | % |
•
|
Decreased Insurance
Expense. Insurance expense decreased in fiscal year 2007
compared to fiscal year 2006, from $2.7 million to $2.4 million, a
decrease of approximately 10.5%. Insurance expense at
properties newly-acquired in fiscal years 2007 and 2006 totaled
approximately $208,000, while insurance expense at existing properties
decreased approximately $488,000, for a net decrease of approximately
$280,000 in insurance expense in fiscal year 2007 compared to fiscal year
2006.
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2007
|
$ | 1,090 | $ | 772 | $ | 274 | $ | 75 | $ | 166 | $ | 2,377 | ||||||||||||
2006
|
$ | 1,394 | $ | 705 | $ | 298 | $ | 81 | $ | 179 | $ | 2,657 | ||||||||||||
%
change (2007 vs. 2006)
|
(21.8 | %) | 9.5 | % | (8.1 | %) | (7.4 | %) | (7.3 | %) | (10.5 | %) |
•
|
Increased Property Management
Expense. Property management expense increased in fiscal
year 2007 compared to fiscal year 2006, from $11.8 million to $13.8
million, an increase of $2.0 million or approximately 17.3%. Of
this increase, $1.2 million was attributable to existing properties, while
approximately $829,000 was due to properties acquired in fiscal years 2007
and 2006. The increase at existing properties was primarily due
to an increase in property revenue resulting in higher management fees
payable (management fees are generally a percentage of rents
received).
|
(in
thousands)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
|||||||||||||||||||
2007
|
$ | 7,785 | $ | 3,343 | $ | 1,697 | $ | 148 | $ | 853 | $ | 13,826 | ||||||||||||
2006
|
$ | 6,987 | $ | 2,488 | $ | 1,662 | $ | 108 | $ | 541 | $ | 11,786 | ||||||||||||
%
change (2007 vs. 2006)
|
11.4 | % | 34.4 | % | 2.1 | % | 37.0 | % | 57.7 | % | 17.3 | % |
(in
thousands)
|
(in
thousands)
|
(in
thousands)
|
||||||||||||||||||||||
Fiscal
Years Ended April 30
|
2008
|
%
|
2007
|
%
|
2006
|
%
|
||||||||||||||||||
Real
Estate Investments – (cost)
|
||||||||||||||||||||||||
Multi-Family
Residential
|
$ | 510,697 | 31.0 | % | $ | 489,644 | 32.9 | % | $ | 452,251 | 35.6 | % | ||||||||||||
Commercial
Office
|
556,712 | 33.8 | % | 536,431 | 36.0 | % | 383,280 | 30.2 | % | |||||||||||||||
Commercial
Medical
|
359,986 | 21.8 | % | 274,779 | 18.4 | % | 263,300 | 20.7 | % | |||||||||||||||
Commercial
Industrial
|
104,060 | 6.3 | % | 75,257 | 5.1 | % | 59,583 | 4.7 | % | |||||||||||||||
Commercial
Retail
|
116,804 | 7.1 | % | 113,176 | 7.6 | % | 111,009 | 8.8 | % | |||||||||||||||
Total
|
$ | 1,648,259 | 100 | % | $ | 1,489,287 | 100.0 | % | $ | 1,269,423 | 100.0 | % | ||||||||||||
Net
Operating Income
|
||||||||||||||||||||||||
Multi-Family
Residential
|
$ | 38,190 | 28.6 | % | $ | 35,518 | 29.4 | % | $ | 31,967 | 30.9 | % | ||||||||||||
Commercial
Office
|
47,836 | 35.8 | % | 43,128 | 35.6 | % | 33,882 | 32.8 | % | |||||||||||||||
Commercial
Medical
|
28,656 | 21.4 | % | 26,108 | 21.5 | % | 23,356 | 22.6 | % | |||||||||||||||
Commercial
Industrial
|
9,162 | 6.8 | % | 6,838 | 5.6 | % | 5,120 | 5.0 | % | |||||||||||||||
Commercial
Retail
|
9,921 | 7.4 | % | 9,614 | 7.9 | % | 9,033 | 8.7 | % | |||||||||||||||
Total
|
$ | 133,765 | 100.0 | % | $ | 121,206 | 100.0 | % | $ | 103,358 | 100.0 | % |
Fiscal
Year of Lease Expiration
|
Square
Footage of Expiring Leases
|
Percentage
of Total Commercial Segments Leased Square Footage
|
Annualized
Base
Rent
of Expiring
Leases
at Expiration
|
Percentage
of Total Commercial Segments Annualized Base Rent
|
||||||||||||
2009
|
826,376 | 8.3 | % | $ | 7,148,267 | 7.2 | % | |||||||||
2010
|
1,259,555 | 12.7 | % | 11,944,132 | 12.0 | % | ||||||||||
2011
|
2,082,339 | 21.0 | % | 14,931,308 | 14.9 | % | ||||||||||
2012
|
1,269,275 | 12.8 | % | 13,252,768 | 13.3 | % | ||||||||||
2013
|
949,815 | 9.6 | % | 8,844,907 | 8.9 | % | ||||||||||
2014
|
538,851 | 5.4 | % | 7,688,184 | 7.7 | % | ||||||||||
2015
|
287,271 | 2.9 | % | 2,639,619 | 2.6 | % | ||||||||||
2016
|
662,390 | 6.7 | % | 4,618,462 | 4.6 | % | ||||||||||
2017
|
428,250 | 4.3 | % | 6,282,978 | 6.3 | % | ||||||||||
2018
|
165,426 | 1.7 | % | 2,910,161 | 2.9 | % | ||||||||||
Thereafter
|
1,445,997 | 14.6 | % | 19,594,066 | 19.6 | % | ||||||||||
Totals
|
9,915,545 | 100.0 | % | $ | 99,854,852 | 100.0 | % |
(in
thousands)
|
||||
Lessee
|
%
of Total Commercial Segments Minimum Rents as of April 30,
2008
|
|||
Edgewood
Vista/Sunwest Management, Inc.
|
9.4 | % | ||
St.
Lukes Hospital of Duluth, Inc.
|
3.5 | % | ||
Fairview
Health
|
2.3 | % | ||
Applied
Underwriters
|
2.2 | % | ||
Best
Buy Co., Inc. (NYSE: BBY)
|
2.0 | % | ||
UGS
Corp.
|
1.7 | % | ||
HealthEast
Care System
|
1.6 | % | ||
Microsoft
(Nasdaq: MSFT)
|
1.5 | % | ||
Smurfit
- Stone Container (Nasdaq: SSCC)
|
1.5 | % | ||
Allina
Health System
|
1.4 | % | ||
All
Others
|
72.9 | % | ||
Total
Monthly Rent as of April 30, 2008
|
100.0 | % |
(in
thousands)
|
||||
Acquisitions
|
Acquisition
Cost
|
|||
Multi-Family
Residential
|
||||
96
– unit Greenfield Apartments – Omaha, NE
|
$ | 4,700 | ||
67
– unit Cottonwood Lake IV – Bismarck, ND*
|
6,191 | |||
10,891 | ||||
Commercial
Property – Office
|
||||
20,528
sq. ft. Plymouth 5095 Nathan Lane Office Building – Plymouth,
MN
|
2,000 | |||
78,560
sq. ft. 610 Business Center IV – Brooklyn Park, MN
|
6,500 | |||
64,607
sq. ft. Intertech Office Building – Fenton, MO
|
7,000 | |||
15,500 | ||||
Commercial
Property—Medical (including Senior Housing)
|
||||
18,502
sq. ft. Barry Pointe Medical Building – Kansas City, MO
|
3,200 | |||
11,800
sq. ft./28 beds Edgewood Vista Billings—Billings, MT
|
4,250 | |||
18,488
sq. ft./36 beds Edgewood Vista East Grand Forks—East Grand Forks,
MN
|
4,990 | |||
11,800
sq. ft./28 beds Edgewood Vista Sioux Falls—Sioux Falls, SD
|
3,350 | |||
55,478
sq. ft. Edina 6405 France Medical—Edina, MN**
|
13,615 | |||
70,934
sq. ft. Edina 6363 France Medical—Edina, MN**
|
13,360 | |||
57,212
sq. ft. Minneapolis 701 25th
Ave Medical (Riverside)—Minneapolis, MN**
|
8,000 | |||
53,466
sq. ft. Burnsville 303 Nicollet Medical (Ridgeview)—Burnsville,
MN
|
8,800 | |||
36,199
sq. ft. Burnsville 305 Nicollet Medical (Ridgeview South)—Burnsville,
MN
|
5,900 | |||
17,640
sq. ft. Eagan 1440 Duckwood Medical—Eagan, MN
|
2,325 | |||
5,192
sq. ft./13 beds Edgewood Vista Belgrade—Belgrade, MT
|
2,100 | |||
5,194
sq. ft./13 beds Edgewood Vista Columbus—Columbus, NE
|
1,450 | |||
168,801
sq. ft./185 beds Edgewood Vista Fargo—Fargo, ND
|
25,850 | |||
5,185
sq. ft./13 beds Edgewood Vista Grand Island—Grand Island,
NE
|
1,400 | |||
5,135
sq. ft./13 beds Edgewood Vista Norfolk—Norfolk, NE
|
1,300 | |||
99,890 | ||||
Commercial
Property – Industrial
|
||||
50,400
sq. ft. Cedar Lake Business Center – St. Louis Park, MN
|
4,040 | |||
528,353
sq. ft. Urbandale Warehouse Building – Urbandale, IA
|
14,000 | |||
69,600
sq. ft. Woodbury 1865 Woodlane – Woodbury, MN
|
4,000 | |||
198,600
sq. ft. Eagan 2785 & 2795 Highway 55—Eagan, MN
|
6,400 | |||
28,440 | ||||
Total
Property Acquisitions
|
$ | 154,721 |
|
*
Development property placed in service January 2,
2008.
|
|
**
Acquisition of leasehold interests only (air rights lease and ground
leases)
|
(in
thousands)
|
||||
Fiscal
2007 Acquisitions
|
Acquisition
Cost
|
|||
Multi-Family
Residential
|
||||
192-unit
Arbors Apartments – Sioux City, NE
|
$ | 7,000 | ||
154-unit
Quarry Ridge Apartments – Rochester, MN
|
14,570 | |||
389-unit
St. Cloud Apartments – St. Cloud, MN
|
7,800 | |||
120-unit
Indian Hills Apartments – Sioux City, IA
|
3,120 | |||
72-unit
Rum River Apartments – Isanti, MN
|
5,650 | |||
38,140 | ||||
Commercial
Property – Office
|
||||
143,061
sq. ft. Pacific Hills – Omaha, NE
|
16,502 | |||
141,724
sq. ft. Corporate Center West – Omaha, NE
|
21,497 | |||
94,832
sq. ft. Farnam Executive Center – Omaha, NE
|
12,853 | |||
84,475
sq. ft. Miracle Hills One – Omaha, NE
|
11,950 | |||
60,942
sq. ft. Woodlands Plaza IV – Maryland Heights, MO
|
5,840 | |||
122,567
sq. ft. Riverport – Maryland Heights, MO
|
21,906 | |||
90,315
sq. ft. Timberlands – Leawood, KS
|
14,546 | |||
138,825
sq. ft. Flagship – Eden Prairie, MN
|
26,094 | |||
59,827
sq. ft. Gateway Corporate Center – Woodbury, MN
|
9,612 | |||
71,430
sq. ft. Highlands Ranch I – Highlands Ranch, CO
|
12,250 | |||
153,050 | ||||
Commercial
Property – Medical (including senior housing)
|
||||
26,336
sq. ft. Fox River Cottages – Grand Chute, WI
|
3,200 | |||
10,796
sq. ft. St. Michael Clinic – St. Michael, MN*
|
2,587 | |||
5,787 | ||||
Commercial
Property – Industrial
|
||||
100,850
sq. ft. Bloomington 2000 – Bloomington, MN
|
6,750 | |||
172,057
sq. ft. Roseville 2929 – Roseville, MN
|
10,300 | |||
17,050 | ||||
Commercial
Property – Retail
|
||||
16,921
sq. ft. Dakota West Plaza – Minot, ND
|
625 | |||
14,820
sq. ft. Weston Walgreens – Weston, WI**
|
2,144 | |||
2,769 | ||||
Unimproved
Land
|
||||
Monticello
Unimproved Parcel (City) – Monticello, MN
|
5 | |||
St.
Michaels Unimproved – St. Michael, MN
|
320 | |||
Monticello
Unimproved Parcel (Other) – Monticello, MN
|
75 | |||
Weston
Unimproved – Weston, WI
|
800 | |||
Quarry
Ridge Unimproved – Rochester, MN
|
930 | |||
Minot
Prairie Green – Minot, ND
|
1,750 | |||
3,880 | ||||
Total
Fiscal 2007 Property Acquisitions
|
$ | 220,676 |
(in
thousands)
|
||||||||||||
Fiscal
2008 Dispositions
|
Sales
Price
|
Book
Value
and
Sales Cost
|
Gain/Loss
|
|||||||||
Multi-Family
Residential
|
||||||||||||
405
Grant Ave (Lonetree) Apartments – Harvey, ND
|
$ | 185 | $ | 184 | $ | 1 | ||||||
Sweetwater
Apartments – Devils Lake, ND
|
940 | 430 | 510 | |||||||||
1,125 | 614 | 511 | ||||||||||
Commercial
Property – Office
|
||||||||||||
Minnetonka
Office Buildings – Minnetonka, MN
|
310 | 307 | 3 | |||||||||
310 | 307 | 3 | ||||||||||
Total
Fiscal 2008 Property Dispositions
|
$ | 1,435 | $ | 921 | $ | 514 |
(in
thousands)
|
||||||||||||
Fiscal
2007 Dispositions
|
Sales
Price
|
Book
Value
and
Sales Cost
|
Gain/Loss
|
|||||||||
Multi-Family
Residential
|
||||||||||||
60-unit
Clearwater Apartments – Boise, ID
|
$ | 4,000 | $ | 3,413 | $ | 587 | ||||||
122-unit
Park East Apartments – Fargo, ND
|
6,188 | 4,476 | 1,712 | |||||||||
10,188 | 7,889 | 2,299 | ||||||||||
Commercial
Property – Office
|
||||||||||||
5,640
sq. ft. Greenwood Office – Greenwood, MN
|
1,500 | 961 | 539 | |||||||||
1,500 | 961 | 539 | ||||||||||
Commercial
Property – Medical (senior housing)
|
||||||||||||
29,408
sq. ft. Wedgewood Sweetwater – Lithia Springs, GA
|
4,550 | 3,836 | 714 | |||||||||
4,550 | 3,836 | 714 | ||||||||||
Commercial
Property – Retail
|
||||||||||||
4,560
sq. ft. Moundsview Bakery – Mounds View, MN
|
380 | 287 | 93 | |||||||||
3,571
sq. ft. Howard Lake C-Store – Winsted, MN
|
550 | 374 | 176 | |||||||||
6,225
sq. ft. Wilmar Sam Goody – Wilmar, MN
|
450 | 409 | 41 | |||||||||
3,571
sq. ft. Winsted C-Store – Winsted, MN
|
190 | 214 | (24 | ) | ||||||||
7,700
sq. ft. Buffalo Strip Center – Buffalo, MN
|
800 | 667 | 133 | |||||||||
4,800
sq. ft. Glencoe C-Store – Glencoe, MN
|
350 | 344 | 6 | |||||||||
5,216
sq. ft. Long Prairie C-Store – Long Prairie, MN
|
302 | 304 | (2 | ) | ||||||||
5,600
sq. ft. Faribault Checkers Auto – Faribault, MN
|
525 | 337 | 188 | |||||||||
4,800
sq. ft. Paynesville C-Store – Paynesville, MN
|
149 | 150 | (1 | ) | ||||||||
6,800
sq. ft. Prior Lake Strip Center I – Prior Lake, MN
|
1,105 | 993 | 112 | |||||||||
4,200
sq. ft. Prior Lake Strip Center III – Prior Lake, MN
|
545 | 465 | 80 | |||||||||
5,346 | 4,544 | 802 | ||||||||||
Unimproved
Land
|
||||||||||||
IGH
Land – Inver Grove Heights, MN
|
900 | 613 | 287 | |||||||||
Long
Prairie Unimproved Land – Long Prairie, MN
|
59 | 60 | (1 | ) | ||||||||
959 | 673 | 286 | ||||||||||
Total
Fiscal 2007 Property Dispositions
|
$ | 22,543 | $ | 17,903 | $ | 4,640 |
(in
thousands, except per share and unit amounts)
|
||||||||||||||||||||||||||||||||||||
Fiscal
Years Ended April 30,
|
2008
|
2007
|
2006
|
|||||||||||||||||||||||||||||||||
Amount
|
Weighted
Avg
Shares
and
Units
(2)
|
Per
Share
and
Unit
(3)
|
Amount
|
Weighted
Avg
Shares
and
Units
(2)
|
Per
Share
and
Unit
(3)
|
Amount
|
Weighted
Avg
Shares
and
Units
(2)
|
Per
Share
and
Unit
(3)
|
||||||||||||||||||||||||||||
Net
income
|
$ | 12,088 | $ | $ | 14,110 | $ | $ | 11,567 | $ | |||||||||||||||||||||||||||
Less
dividends to preferred shareholders
|
(2,372 | ) | (2,372 | ) | (2,372 | ) | ||||||||||||||||||||||||||||||
Net
income available to common shareholders
|
9,716 | 53,060 | 0.18 | 11,738 | 47,672 | 0.24 | 9,195 | 45,717 | 0.20 | |||||||||||||||||||||||||||
Adjustments:
|
||||||||||||||||||||||||||||||||||||
Minority
interest in earnings of unitholders
|
3,677 | 20,417 | 4,299 | 17,017 | 2,705 | 13,329 | ||||||||||||||||||||||||||||||
Depreciation
and amortization(1)
|
51,303 | 45,559 | 38,104 | |||||||||||||||||||||||||||||||||
Gains
on depreciable property sales
|
(514 | ) | (4,602 | ) | (3,293 | ) | ||||||||||||||||||||||||||||||
Funds
from operations applicable to common shares and Units(4)
|
$ | 64,182 | 73,477 | $ | 0.87 | $ | 56,994 | 64,689 | $ | 0.88 | $ | 46,711 | 59,046 | $ | 0.79 |
(1)
|
Real
estate depreciation and amortization consists of the sum of
depreciation/amortization related to real estate investments and
amortization related to non-real estate investments from the Consolidated
Statements of Operations, totaling $51,518, and depreciation/amortization
from Discontinued Operations of $47, less corporate-related depreciation
and amortization on office equipment and other assets of $262, for the
fiscal year ended April 30, 2008.
|
(2)
|
UPREIT
Units of the Operating Partnership are exchangeable for common shares of
beneficial interest on a one-for-one
basis.
|
(3)
|
Net
income is calculated on a per share basis. FFO is calculated on a per
share and unit basis.
|
(4)
|
In
accordance with SEC and NAREIT guidance, IRET does not exclude impairment
write-downs from FFO (that is, impairment charges are not added back to
GAAP net income in calculating FFO). IRET recorded impairment charges of
$0, $640 and $409 for the fiscal years ended April 30, 2008, 2007 and
2006, respectively. If these impairment charges are excluded from the
Company's calculation of FFO, the Company's FFO per share and unit would
be unchanged for fiscal year 2008, and would increase by one cent per
share and unit in each of fiscal years 2007 and 2006, to $.89 and $.80 per
share and unit, respectively.
|
Fiscal
Years
|
||||||||||||
Quarters
|
2008
|
2007
|
2006
|
|||||||||
First
|
$ | .1665 | $ | .1645 | $ | .1625 | ||||||
Second
|
.1670 | .1650 | .1630 | |||||||||
Third
|
.1675 | .1655 | .1635 | |||||||||
Fourth
|
.1680 | .1660 | .1640 | |||||||||
$ | .6690 | $ | .6610 | $ | .6530 |
(in
thousands)
|
||||||||||||||||||||
Total
|
Less
Than
1
Year
|
1-3
Years
|
3-5
Years
|
More
than
5
Years
|
||||||||||||||||
Long-term
debt (principal and interest)
|
$ | 1,471,688 | $ | 111,096 | $ | 368,962 | $ | 239,136 | $ | 752,494 | ||||||||||
Other
Debt
|
$ | 73 | $ | 73 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
Operating
Lease Obligations
|
$ | 26,576 | $ | 503 | $ | 1,006 | $ | 1,006 | $ | 24,061 | ||||||||||
Purchase
Obligations
|
$ | 5,416 | $ | 5,209 | $ | 207 | $ | 0 | $ | 0 |
Future
Principal Payments (in
thousands)
|
||||||||||||||||||||||||||||
Long
Term Debt
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
|||||||||||||||||||||
Fixed
Rate
|
$ | 41,474 | $ | 150,947 | $ | 102,844 | $ | 106,089 | $ | 46,830 | $ | 603,978 | $ | 1,052,162 | ||||||||||||||
Variable
Rate
|
2,844 | 2,733 | 250 | 267 | 4,859 | 743 | 11,696 | |||||||||||||||||||||
$ | 1,063,858 |
Future
Interest Payments (in
thousands)
|
||||||||||||||||||||||||||||
Long
Term Debt
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
|||||||||||||||||||||
Fixed
Rate
|
$ | 66,159 | $ | 59,971 | $ | 51,308 | $ | 42,651 | $ | 37,722 | $ | 147,503 | $ | 405,314 | ||||||||||||||
Variable
Rate
|
619 | 482 | 427 | 410 | 308 | 270 | 2,516 | |||||||||||||||||||||
$ | 407,830 |
|
Item 9. Changes in and
Disagreements with Accountants on Accounting and Financial
Disclosure
|
|
(The
remainder of this page has been intentionally left
blank.)
|
(a)
|
The following documents are
filed as part of this
report:
|
|
1.
|
Financial
Statements
|
|
2.
Financial Statement
Schedules
|
|
3.
Exhibits
|
(b)
|
The
following is a list of Exhibits to this Annual Report on Form 10-K. We
will furnish a copy of any exhibit listed below to any security holder who
requests it upon payment of a fee of 15 cents per page. All Exhibits are
either contained in this Annual Report on Form 10-K or are incorporated by
reference as indicated below.
|
3.1
|
Articles of Amendment and Third
Restated Declaration of Trust of Investors Real Estate
Trust, dated September 23, 2003, and incorporated herein by
reference to Exhibit A to the Company’s Definitive Proxy Statement on
Schedule 14A for the 2003 Annual Meeting of Shareholders, filed with the
SEC on August 13, 2003.
|
3.2
|
Third Restated Trustees’
Regulations (Bylaws), dated May 16, 2007, and incorporated herein
by reference to the Company’s Current Report on Form 8-K , filed with the
SEC on May 16, 2007.
|
3.3
|
Agreement of Limited
Partnership of IRET Properties, A North Dakota Limited Partnership,
dated January 31, 1997, filed as Exhibit 3(ii) to the Registration
Statement on Form S-11, effective March 14, 1997 (SEC File No. 333-21945)
filed for the Registrant on February 18, 1997, (File No. 0-14851) and
incorporated herein by reference.
|
3.4
|
Articles Supplementary
classifying and designating 8.25% Series A Cumulative Redeemable
Preferred Shares of Beneficial Interest, filed as Exhibit 3.2 to the
Company’s Form 8-A filed on April 22, 2004, and incorporated herein by
reference.
|
10.1
|
Member Control and Operating
Agreement dated September 30, 2002, filed as Exhibit 10 to the
Company’s Form 8-K filed October 15, 2003, and incorporated herein by
reference.
|
10.2
|
Letter Agreement dated
January 31, 2003, filed as Exhibit 10(i) to the Company’s Form 8-K filed
February 27, 2003, and incorporated herein by
reference.
|
10.3
|
Option Agreement dated
January 31, 2003, filed as Exhibit 10(ii) to the Company’s Form 8-K filed
February 27, 2003, and incorporated herein by
reference.
|
10.4
|
Financial Statements of
T.F. James Company filed as Exhibit 10 to the Company’s Form 8-K filed
January 31, 2003, and incorporated herein by
reference.
|
10.5
|
Agreement for Purchase and Sale
of Property dated February 13, 2004, by and between IRET Properties
and the Sellers specified therein, filed as Exhibit 10.5 to the Company’s
Form 10-K filed July 20, 2004, and incorporated herein by
reference.
|
10.6
|
Description of Compensation of
Executive Officers, filed as Exhibit 10 to the Company’s Form 10-Q
filed March 11, 2005, and incorporated herein by
reference.
|
10.7
|
Description of Compensation of
Executive Officers, filed as Exhibit 10 to the Company’s Form 10-Q
filed December 12, 2005, and incorporated herein by
reference.
|
10.8
|
Contribution Agreement,
filed as Exhibit 10.1 to the Company’s Form 8-K filed May 17, 2006, and
incorporated herein by reference.
|
10.09
|
Description of Compensation of
Trustees, filed as Exhibit 10 to the Company’s Form 10-Q filed
September 11, 2006, and incorporated herein by
reference.
|
10.10
|
Loan and Security
Agreement, filed as Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed September 18, 2006, and incorporated herein by
reference.
|
10.11
|
Description of Compensation of
Executive Officers, filed as Exhibit 10 to the Company’s Form 10-Q
filed March 12, 2007, and incorporated herein by
reference.
|
10.12
|
Description of Compensation of
Executive Officers, filed as Exhibit 10 to the Company’s Form 10-Q
filed March 11, 2008, and incorporated herein by
reference.
|
10.13
|
Description of Compensation of
Trustees, filed as Exhibit 10 to the Company’s Form 10-Q filed
December 10, 2007, and incorporated herein by
reference.
|
21.1
|
Subsidiaries of Investors Real
Estate Trust, filed
herewith.
|
23.1
|
Consent of Deloitte &
Touche LLP, filed herewith.
|
31.1
|
Section 302 Certification of
President and Chief Executive Officer, filed
herewith.
|
31.2
|
Section 302 Certification of
Senior Vice President and Chief Financial Officer, filed
herewith.
|
32.1
|
Section 906 Certification of
the President and Chief Executive Officer, filed
herewith.
|
32.2
|
Section 906 Certification of
the Senior Vice President and Chief Financial Officer, filed
herewith.
|
Date:
July 9, 2008
|
Investors
Real Estate Trust
|
|
By:
|
/s/
Thomas A. Wentz, Sr.
|
|
Thomas
A. Wentz, Sr.
|
||
President
& Chief Executive Officer
|
Signature
|
Title
|
Date
|
||
/s/
Jeffrey L. Miller
|
||||
Jeffrey
L. Miller
|
Trustee
& Chairman
|
July
9, 2008
|
||
/s/
Stephen L. Stenehjem
|
||||
Stephen
L. Stenehjem
|
Trustee
& Vice Chairman
|
July
9, 2008
|
||
/s/
Thomas A. Wentz. Sr.
|
||||
Thomas
A. Wentz, Sr.
|
President
& Chief Executive Officer
(Principal
Executive Officer)
|
July
9, 2008
|
||
/s/
Timothy P. Mihalick
|
||||
Timothy
P. Mihalick
|
Trustee,
Senior Vice President & Chief
Operating
Officer
|
July
9, 2008
|
||
/s/
Thomas A. Wentz, Jr.
|
||||
Thomas
A. Wentz, Jr.
|
Trustee
& Senior Vice President
|
July
9, 2008
|
||
/s/
Diane K. Bryantt
|
||||
Diane
K. Bryantt
|
Senior
Vice President & Chief Financial Officer (Principal Financial and
Accounting Officer)
|
July
9, 2008
|
||
/s/
John D. Stewart
|
||||
John
D. Stewart
|
Trustee
|
July
9, 2008
|
||
/s/
Patrick G. Jones
|
||||
Patrick
G. Jones
|
Trustee
|
July
9, 2008
|
||
/s/
C.W. “Chip” Morgan
|
||||
C.W.
“Chip” Morgan
|
Trustee
|
July
9, 2008
|
||
/s/
W. David Scott
|
||||
W.
David Scott
|
Trustee
|
July
9, 2008
|
PAGE
|
|
F-2
|
|
CONSOLIDATED
FINANCIAL STATEMENTS
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
– F-7
|
|
F-8
– F-28
|
|
ADDITIONAL
INFORMATION
|
|
F-29
|
|
F-30
|
|
F-31-40
|
|
F-41
|
(in
thousands)
|
||||||||
April
30, 2008
|
April
30, 2007
|
|||||||
ASSETS
|
||||||||
Real
estate investments
|
||||||||
Property
owned
|
$ | 1,648,259 | $ | 1,489,287 | ||||
Less
accumulated depreciation
|
(219,379 | ) | (180,544 | ) | ||||
1,428,880 | 1,308,743 | |||||||
Development
in progress
|
22,856 | 3,498 | ||||||
Unimproved
land
|
3,901 | 3,894 | ||||||
Mortgage
loans receivable, net of allowance
|
541 | 399 | ||||||
Total
real estate investments
|
1,456,178 | 1,316,534 | ||||||
Other
assets
|
||||||||
Cash
and cash equivalents
|
53,481 | 44,516 | ||||||
Marketable
securities – available-for-sale
|
420 | 2,048 | ||||||
Receivable
arising from straight-lining of rents, net of allowance
|
14,113 | 12,558 | ||||||
Accounts
receivable, net of allowance
|
4,163 | 3,171 | ||||||
Real
estate deposits
|
1,379 | 735 | ||||||
Prepaid
and other assets
|
349 | 568 | ||||||
Intangible
assets, net of accumulated amortization
|
61,649 | 33,240 | ||||||
Tax,
insurance, and other escrow
|
8,642 | 7,222 | ||||||
Property
and equipment, net
|
1,467 | 1,458 | ||||||
Goodwill
|
1,392 | 1,397 | ||||||
Deferred
charges and leasing costs, net
|
14,793 | 11,942 | ||||||
TOTAL
ASSETS
|
$ | 1,618,026 | $ | 1,435,389 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Accounts
payable and accrued expenses
|
$ | 33,757 | $ | 28,995 | ||||
Mortgages
payable
|
1,063,858 | 951,139 | ||||||
Other
|
978 | 896 | ||||||
TOTAL
LIABILITIES
|
1,098,593 | 981,030 | ||||||
COMMITMENTS
AND CONTINGENCIES (NOTE 15)
|
||||||||
MINORITY
INTEREST IN PARTNERSHIPS
|
12,609 | 12,925 | ||||||
MINORITY
INTEREST OF UNITHOLDERS IN OPERATING PARTNERSHIP
|
161,818 | 156,465 | ||||||
(21,238,342
units at April 30, 2008 and 19,981,259 units at April 30,
2007)
|
||||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Preferred
Shares of Beneficial Interest (Cumulative redeemable
preferred shares, no par value, 1,150,000 shares issued and outstanding at
April 30, 2008 and April 30, 2007, aggregate liquidation preference of
$28,750,000)
|
27,317 | 27,317 | ||||||
Common
Shares of Beneficial Interest (Unlimited authorization, no
par value, 57,731,863 shares issued and outstanding at April 30, 2008, and
48,570,461 shares issued and outstanding at April 30,
2007)
|
440,187 | 354,495 | ||||||
Accumulated
distributions in excess of net income
|
(122,498 | ) | (96,827 | ) | ||||
Accumulated
other comprehensive loss
|
0 | (16 | ) | |||||
Total
shareholders’ equity
|
345,006 | 284,969 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 1,618,026 | $ | 1,435,389 |
(in thousands, except per share
data)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
REVENUE
|
||||||||||||
Real
estate rentals
|
$ | 179,965 | $ | 162,410 | $ | 141,782 | ||||||
Tenant
reimbursement
|
41,205 | 35,128 | 28,389 | |||||||||
TOTAL
REVENUE
|
221,170 | 197,538 | 170,171 | |||||||||
OPERATING
EXPENSE
|
||||||||||||
Interest
|
63,439 | 58,424 | 50,677 | |||||||||
Depreciation/amortization
related to real estate investments
|
50,042 | 44,419 | 36,894 | |||||||||
Utilities
|
17,793 | 15,157 | 13,430 | |||||||||
Maintenance
|
24,582 | 21,691 | 19,183 | |||||||||
Real
estate taxes
|
27,133 | 23,281 | 19,757 | |||||||||
Insurance
|
2,624 | 2,377 | 2,657 | |||||||||
Property
management expenses
|
15,273 | 13,826 | 11,786 | |||||||||
Administrative
expenses
|
4,745 | 4,162 | 3,673 | |||||||||
Advisory
and trustee services
|
458 | 289 | 221 | |||||||||
Other
operating expenses
|
1,344 | 1,240 | 1,269 | |||||||||
Amortization
related to non-real estate investments
|
1,476 | 1,082 | 745 | |||||||||
TOTAL
OPERATING EXPENSE
|
208,909 | 185,948 | 160,292 | |||||||||
Operating
income
|
12,261 | 11,590 | 9,879 | |||||||||
Interest
income
|
2,095 | 1,944 | 816 | |||||||||
Other
non-operating income
|
665 | 721 | 424 | |||||||||
Income
before minority interest and discontinued operations and gain (loss) on
sale of other investments
|
15,021 | 14,255 | 11,119 | |||||||||
Gain
(loss) on sale of other investments
|
42 | (38 | ) | 23 | ||||||||
Minority
interest portion of operating partnership income
|
(3,524 | ) | (3,217 | ) | (1,892 | ) | ||||||
Minority
interest portion of other partnerships’ loss (income)
|
136 | 26 | (484 | ) | ||||||||
Income
from continuing operations
|
11,675 | 11,026 | 8,766 | |||||||||
Discontinued
operations, net of minority interest
|
413 | 3,084 | 2,801 | |||||||||
NET
INCOME
|
12,088 | 14,110 | 11,567 | |||||||||
Dividends
to preferred shareholders
|
(2,372 | ) | (2,372 | ) | (2,372 | ) | ||||||
NET
INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$ | 9,716 | $ | 11,738 | $ | 9,195 | ||||||
Earnings
per common share from continuing operations
|
$ | .17 | $ | .18 | $ | .14 | ||||||
Earnings
per common share from discontinued operations
|
.01 | .06 | .06 | |||||||||
NET
INCOME PER COMMON SHARE – BASIC & DILUTED
|
$ | .18 | $ | .24 | $ | .20 |
(in
thousands)
|
||||||||||||||||||||||||||||
NUMBER
OF PREFERRED SHARES
|
PREFERRED
SHARES
|
NUMBER
OF COMMON SHARES
|
COMMON
SHARES
|
ACCUMULATED
DISTRIBUTIONS
IN
EXCESS OF
NET
INCOME
|
ACCUMULATED
OTHER
COMPRE-HENSIVE
(LOSS)
|
TOTAL
SHARE-
HOLDERS’
EQUITY
|
||||||||||||||||||||||
BALANCE
APRIL 30, 2005
|
1,150 | $ | 27,317 | 45,188 | $ | 324,180 | $ | (56,303 | ) | $ | (22 | ) | $ | 295,172 | ||||||||||||||
Comprehensive
Income
|
||||||||||||||||||||||||||||
Net
income
|
11,567 | 11,567 | ||||||||||||||||||||||||||
Unrealized
loss for the period on securities available-for-sale
|
(26 | ) | (26 | ) | ||||||||||||||||||||||||
Total
comprehensive income
|
11,541 | |||||||||||||||||||||||||||
Distributions
- common shares
|
(29,985 | ) | (29,985 | ) | ||||||||||||||||||||||||
Distributions
- preferred shares
|
(2,372 | ) | (2,372 | ) | ||||||||||||||||||||||||
Distribution
reinvestment plan
|
1,213 | 11,076 | 11,076 | |||||||||||||||||||||||||
Sale
of shares
|
15 | 139 | 139 | |||||||||||||||||||||||||
Redemption
of units for common shares
|
501 | 4,006 | 4,006 | |||||||||||||||||||||||||
Fractional
shares repurchased
|
(2 | ) | (17 | ) | (17 | ) | ||||||||||||||||||||||
BALANCE
APRIL 30, 2006
|
1,150 | 27,317 | 46,915 | 339,384 | (77,093 | ) | (48 | ) | 289,560 | |||||||||||||||||||
Comprehensive
Income
|
||||||||||||||||||||||||||||
Net
income
|
14,110 | 14,110 | ||||||||||||||||||||||||||
Unrealized
gain for the period on securities available-for-sale
|
32 | 32 | ||||||||||||||||||||||||||
Total
comprehensive income
|
14,142 | |||||||||||||||||||||||||||
Distributions
- common shares
|
(31,472 | ) | (31,472 | ) | ||||||||||||||||||||||||
Distributions
- preferred shares
|
(2,372 | ) | (2,372 | ) | ||||||||||||||||||||||||
Distribution
reinvestment plan
|
1,215 | 11,412 | 11,412 | |||||||||||||||||||||||||
Sale
of shares
|
32 | 303 | 303 | |||||||||||||||||||||||||
Redemption
of units for common shares
|
410 | 3,411 | 3,411 | |||||||||||||||||||||||||
Fractional
shares repurchased
|
(2 | ) | (15 | ) | (15 | ) | ||||||||||||||||||||||
BALANCE
APRIL 30, 2007
|
1,150 | 27,317 | 48,570 | 354,495 | (96,827 | ) | (16 | ) | 284,969 | |||||||||||||||||||
Comprehensive
Income
|
||||||||||||||||||||||||||||
Net
income
|
12,088 | 12,088 | ||||||||||||||||||||||||||
Unrealized
gain for the period on securities available-for-sale
|
16 | 16 | ||||||||||||||||||||||||||
Total
comprehensive income
|
12,104 | |||||||||||||||||||||||||||
Distributions
- common shares
|
(35,387 | ) | (35,387 | ) | ||||||||||||||||||||||||
Distributions
- preferred shares
|
(2,372 | ) | (2,372 | ) | ||||||||||||||||||||||||
Distribution
reinvestment plan
|
1,177 | 11,274 | 11,274 | |||||||||||||||||||||||||
Sale
of shares
|
6,934 | 66,679 | 66,679 | |||||||||||||||||||||||||
Redemption
of units for common shares
|
1,052 | 7,753 | 7,753 | |||||||||||||||||||||||||
Fractional
shares repurchased
|
(1 | ) | (14 | ) | (14 | ) | ||||||||||||||||||||||
BALANCE
APRIL 30, 2008
|
1,150 | $ | 27,317 | 57,732 | $ | 440,187 | $ | (122,498 | ) | $ | 0 | $ | 345,006 |
(in
thousands)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
Income
|
$ | 12,088 | $ | 14,110 | $ | 11,567 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Depreciation
and amortization
|
52,423 | 46,695 | 39,219 | |||||||||
Minority
interest portion of income
|
3,541 | 4,273 | 3,189 | |||||||||
Gain
on sale of real estate, land and other investments
|
(556 | ) | (4,602 | ) | (3,293 | ) | ||||||
Loss
on impairment of real estate investments
|
0 | 640 | 409 | |||||||||
Bad
debt expense
|
1,060 | 507 | 167 | |||||||||
Changes
in other assets and liabilities:
|
||||||||||||
Increase
in receivable arising from straight-lining of rents
|
(1,921 | ) | (3,247 | ) | (2,261 | ) | ||||||
Increase
in accounts receivable
|
(1,754 | ) | (1,007 | ) | (1,137 | ) | ||||||
Decrease
(increase) in prepaid and other assets
|
219 | (132 | ) | 724 | ||||||||
(Increase)
decrease in tax, insurance and other escrow
|
(1,420 | ) | 1,671 | 175 | ||||||||
Increase
in deferred charges and leasing costs
|
(5,468 | ) | (4,801 | ) | (2,914 | ) | ||||||
Increase
in accounts payable, accrued expenses and other
liabilities
|
3,667 | 4,334 | 2,555 | |||||||||
Net
cash provided by operating activities
|
61,879 | 58,441 | 48,400 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Proceeds
from sale of marketable securities - available-for-sale
|
1,740 | 525 | 174 | |||||||||
Proceeds
(payments) of real estate deposits
|
(644 | ) | 442 | 1,365 | ||||||||
Principal
proceeds on mortgage loans receivable
|
25 | 23 | 210 | |||||||||
Investment
in mortgage loans receivable
|
(167 | ) | 0 | 0 | ||||||||
Purchase
of marketable securities - available-for-sale
|
(54 | ) | (132 | ) | (57 | ) | ||||||
Proceeds
from sale of real estate and other investments
|
1,374 | 22,375 | 13,480 | |||||||||
Insurance
proceeds received
|
837 | 0 | 0 | |||||||||
Payments
for acquisitions and improvements of real estate
investments
|
(148,364 | ) | (184,613 | ) | (97,810 | ) | ||||||
Net
cash used by investing activities
|
(145,253 | ) | (161,380 | ) | (82,638 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds
from sale of common shares, net of issue costs
|
66,679 | 303 | 139 | |||||||||
Proceeds
from mortgages payable
|
111,684 | 257,664 | 80,276 | |||||||||
Proceeds
from minority partner
|
0 | 54 | 248 | |||||||||
Proceeds
from revolving lines of credit
|
0 | 20,500 | 3,500 | |||||||||
Repurchase
of fractional shares and minority interest units
|
(14 | ) | (15 | ) | (17 | ) | ||||||
Distributions
paid to common shareholders, net of reinvestment
|
(24,869 | ) | (20,865 | ) | (19,649 | ) | ||||||
Distributions
paid to preferred shareholders
|
(2,372 | ) | (2,372 | ) | (2,372 | ) | ||||||
Distributions
paid to unitholders of operating partnership
|
(12,747 | ) | (10,258 | ) | (7,881 | ) | ||||||
Distributions
paid to other minority partners
|
(179 | ) | (170 | ) | (189 | ) | ||||||
Redemption
of investment certificates
|
(11 | ) | (2,440 | ) | (2,312 | ) | ||||||
Principal
payments on mortgages payable
|
(45,759 | ) | (88,345 | ) | (23,482 | ) | ||||||
Principal
payments on revolving lines of credit and other debt
|
(73 | ) | (24,086 | ) | (76 | ) | ||||||
Net
cash provided by financing activities
|
92,339 | 129,970 | 28,185 | |||||||||
NET
INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS
|
8,965 | 27,031 | (6,053 | ) | ||||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
44,516 | 17,485 | 23,538 | |||||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 53,481 | $ | 44,516 | $ | 17,485 |
(in
thousands)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
SUPPLEMENTARY
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||||
Distribution
reinvestment plan
|
$ | 10,518 | $ | 10,607 | $ | 10,336 | ||||||
Operating
partnership distribution reinvestment plan
|
756 | 805 | 741 | |||||||||
Real
estate investment acquired through assumption of indebtedness and accrued
costs
|
46,794 | 16,838 | 0 | |||||||||
Other
assets acquired in lieu of cash
|
0 | 6 | 129 | |||||||||
Assets
acquired through the issuance of minority interest units in the operating
partnership
|
22,931 | 62,427 | 10,898 | |||||||||
Operating
partnership units converted to shares
|
7,753 | 3,411 | 4,006 | |||||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||||
Cash
paid during the year for:
|
||||||||||||
Interest
on mortgages
|
$ | 62,110 | $ | 56,918 | $ | 49,900 | ||||||
Interest
on investment certificates
|
2 | 164 | 231 | |||||||||
Interest
on margin account and other
|
98 | 812 | 100 | |||||||||
$ | 62,210 | $ | 57,894 | $ | 50,231 |
Year
Ended April 30,
|
(in
thousands)
|
|||
2009
|
$ | 9,723 | ||
2010
|
8,192 | |||
2011
|
6,304 | |||
2012
|
4,322 | |||
2013
|
3,330 |
(in
thousands)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Balance
at beginning of year
|
$ | 910 | $ | 725 | $ | 725 | ||||||
Provision
|
1,060 | 507 | 230 | |||||||||
Write-off
|
(706 | ) | (322 | ) | (230 | ) | ||||||
Balance
at close of year
|
$ | 1,264 | $ | 910 | $ | 725 |
Year
Ended April 30,
|
(in
thousands)
|
|||
2009
|
$ | 108,758 | ||
2010
|
100,852 | |||
2011
|
85,976 | |||
2012
|
71,839 | |||
2013
|
59,844 | |||
Thereafter
|
303,769 | |||
$ | 731,038 |
Year
Ended April 30,
|
(in
thousands)
|
|||
2009
|
$ | 27 | ||
2010
|
364 | |||
2011
|
2 | |||
2012
|
2 | |||
2013
|
157 | |||
552 | ||||
Less
allowance for doubtful accounts
|
(11 | ) | ||
$ | 541 |
(in
thousands)
|
||||||||||||||||
2008
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
||||||||||||
Bank
certificates of deposit
|
$ | 420 | $ | 0 | $ | 0 | $ | 420 | ||||||||
$ | 420 | $ | 0 | $ | 0 | $ | 420 |
(in
thousands)
|
||||||||||||||||
2007
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
||||||||||||
US
government & agency debt securities
|
$ | 369 | $ | 1 | $ | 0 | $ | 370 | ||||||||
Agency
MBS
|
871 | 0 | 14 | 857 | ||||||||||||
Corporate
bonds
|
328 | 0 | 3 | 325 | ||||||||||||
Bank
certificates of deposit
|
422 | 0 | 0 | 422 | ||||||||||||
Other
|
74 | 0 | 0 | 74 | ||||||||||||
$ | 2,064 | $ | 1 | $ | 17 | $ | 2,048 |
(in
thousands)
|
|||||||||||||||||||||
Financial
Institution
|
Amount
Available
|
Amount
Outstanding as of April 30, 2008
|
Amount
Outstanding as of April 30, 2007
|
Applicable
Interest Rate as of April 30, 2008
|
Maturity
Date
|
Weighted
Average Int. Rate on Borrowings during fiscal year 2008
|
|||||||||||||||
Lines
of Credit
|
|||||||||||||||||||||
(1)
First Western Bank & Trust
|
$ | 12,000 | $ | 0 | $ | 0 | 5.25 | % |
12/26/11
|
0.0 | % | ||||||||||
(2)
First International Bank
&
Trust
|
10,000 | 0 | 0 | 5.00 | % |
12/13/08
|
0.0 | % | |||||||||||||
(3)
Bremer Bank
|
10,000 | 0 | 0 | 5.00 | % |
09/12/08
|
0.0 | % | |||||||||||||
Total
|
$ | 32,000 | $ | 0 | $ | 0 |
Year
Ended April 30,
|
(in
thousands)
|
|||
2009
|
$ | 44,318 | ||
2010
|
153,680 | |||
2011
|
103,094 | |||
2012
|
106,356 | |||
2013
|
51,689 | |||
Thereafter
|
604,721 | |||
Total
payments
|
$ | 1,063,858 |
(in
thousands)
|
||||
Acquisitions
|
Acquisition
Cost
|
|||
Multi-Family
Residential
|
||||
96
– unit Greenfield Apartments – Omaha, NE
|
$ | 4,700 | ||
67
– unit Cottonwood Lake IV – Bismarck, ND*
|
6,191 | |||
10,891 | ||||
Commercial
Property – Office
|
||||
20,528
sq. ft. Plymouth 5095 Nathan Lane Office Building – Plymouth,
MN
|
2,000 | |||
78,560
sq. ft. 610 Business Center IV – Brooklyn Park, MN
|
6,500 | |||
64,607
sq. ft. Intertech Office Building – Fenton, MO
|
7,000 | |||
15,500 | ||||
Commercial
Property—Medical (including Senior Housing)
|
||||
18,502
sq. ft. Barry Pointe Medical Building – Kansas City, MO
|
3,200 | |||
11,800
sq. ft./28 beds Edgewood Vista Billings – Billings, MT
|
4,250 | |||
18,488
sq. ft./36 beds Edgewood Vista East Grand Forks – East Grand Forks,
MN
|
4,990 | |||
11,800
sq. ft./28 beds Edgewood Vista Sioux Falls – Sioux Falls,
SD
|
3,350 | |||
55,478
sq. ft. Edina 6405 France Medical – Edina, MN**
|
13,615 | |||
70,934
sq. ft. Edina 6363 France Medical – Edina, MN**
|
13,360 | |||
57,212
sq. ft. Minneapolis 701 25th
Ave Medical (Riverside) – Minneapolis, MN**
|
8,000 | |||
53,466
sq. ft. Burnsville 303 Nicollet Medical (Ridgeview) – Burnsville,
MN
|
8,800 | |||
36,199
sq. ft. Burnsville 305 Nicollet Medical (Ridgeview South) – Burnsville,
MN
|
5,900 | |||
17,640
sq. ft. Eagan 1440 Duckwood Medical – Eagan, MN
|
2,325 | |||
5,192
sq. ft./13 beds Edgewood Vista Belgrade – Belgrade, MT
|
2,100 | |||
5,194
sq. ft./13 beds Edgewood Vista Columbus – Columbus, NE
|
1,450 | |||
168,801
sq. ft./185 beds Edgewood Vista Fargo – Fargo, ND
|
25,850 | |||
5,185
sq. ft./13 beds Edgewood Vista Grand Island – Grand Island,
NE
|
1,400 | |||
5,135
sq. ft./13 beds Edgewood Vista Norfolk – Norfolk, NE
|
1,300 | |||
99,890 | ||||
Commercial
Property – Industrial
|
||||
50,400
sq. ft. Cedar Lake Business Center – St. Louis Park, MN
|
4,040 | |||
528,353
sq. ft. Urbandale Warehouse Building – Urbandale, IA
|
14,000 | |||
69,600
sq. ft. Woodbury 1865 Woodlane – Woodbury, MN
|
4,000 | |||
198,600
sq. ft. Eagan 2785 & 2795 Highway 55 – Eagan, MN
|
6,400 | |||
28,440 | ||||
Total
Property Acquisitions
|
$ | 154,721 |
|
*
Development property placed in service January 2,
2008.
|
|
**
Acquisition of leasehold interests only (air rights lease and ground
leases)
|
(in
thousands)
|
||||
Fiscal
2007 Acquisitions
|
Acquisition
Cost
|
|||
Multi-Family
Residential
|
||||
192-unit
Arbors Apartments – Sioux City, NE
|
$ | 7,000 | ||
154-unit
Quarry Ridge Apartments – Rochester, MN
|
14,570 | |||
389-unit
St. Cloud Apartments – St. Cloud, MN
|
7,800 | |||
120-unit
Indian Hills Apartments – Sioux City, IA
|
3,120 | |||
72-unit
Rum River Apartments – Isanti, MN
|
5,650 | |||
38,140 | ||||
Commercial
Property – Office
|
||||
143,061
sq. ft. Pacific Hills – Omaha, NE
|
16,502 | |||
141,724
sq. ft. Corporate Center West – Omaha, NE
|
21,497 | |||
94,832
sq. ft. Farnam Executive Center – Omaha, NE
|
12,853 | |||
84,475
sq. ft. Miracle Hills One – Omaha, NE
|
11,950 | |||
60,942
sq. ft. Woodlands Plaza IV – Maryland Heights, MO
|
5,840 | |||
122,567
sq. ft. Riverport – Maryland Heights, MO
|
21,906 | |||
90,315
sq. ft. Timberlands – Leawood, KS
|
14,546 | |||
138,825
sq. ft. Flagship – Eden Prairie, MN
|
26,094 | |||
59,827
sq. ft. Gateway Corporate Center – Woodbury, MN
|
9,612 | |||
71,430
sq. ft. Highlands Ranch I – Highlands Ranch, CO
|
12,250 | |||
153,050 | ||||
Commercial
Property – Medical (including senior housing)
|
||||
26,336
sq. ft. Fox River Cottages – Grand Chute, WI
|
3,200 | |||
10,796
sq. ft. St. Michael Clinic – St. Michael, MN*
|
2,587 | |||
5,787 | ||||
Commercial
Property – Industrial
|
||||
100,850
sq. ft. Bloomington 2000 – Bloomington, MN
|
6,750 | |||
172,057
sq. ft. Roseville 2929 – Roseville, MN
|
10,300 | |||
17,050 | ||||
Commercial
Property – Retail
|
||||
16,921
sq. ft. Dakota West Plaza – Minot, ND
|
625 | |||
14,820
sq. ft. Weston Walgreens – Weston, WI**
|
2,144 | |||
2,769 | ||||
Unimproved
Land
|
||||
Monticello
Unimproved Parcel (City) – Monticello, MN
|
5 | |||
St.
Michaels Unimproved – St. Michael, MN
|
320 | |||
Monticello
Unimproved Parcel (Other) – Monticello, MN
|
75 | |||
Weston
Unimproved – Weston, WI
|
800 | |||
Quarry
Ridge Unimproved – Rochester, MN
|
930 | |||
Minot
Prairie Green – Minot, ND
|
1,750 | |||
3,880 | ||||
Total
Fiscal 2007 Property Acquisitions
|
$ | 220,676 |
(in
thousands)
|
||||||||||||
Fiscal
2008 Dispositions
|
Sales
Price
|
Book
Value
and
Sales Cost
|
Gain/Loss
|
|||||||||
Multi-Family
Residential
|
||||||||||||
405
Grant Ave (Lonetree) Apartments – Harvey, ND
|
$ | 185 | $ | 184 | $ | 1 | ||||||
Sweetwater
Apartments – Devils Lake, ND
|
940 | 430 | 510 | |||||||||
1,125 | 614 | 511 | ||||||||||
Commercial
Property – Office
|
||||||||||||
Minnetonka
Office Buildings – Minnetonka, MN
|
310 | 307 | 3 | |||||||||
310 | 307 | 3 | ||||||||||
Total
Fiscal 2008 Property Dispositions
|
$ | 1,435 | $ | 921 | $ | 514 |
(in
thousands)
|
||||||||||||
Fiscal
2007 Dispositions
|
Sales
Price
|
Book
Value
and
Sales Cost
|
Gain/Loss
|
|||||||||
Multi-Family
Residential
|
||||||||||||
60-unit
Clearwater Apartments – Boise, ID
|
$ | 4,000 | $ | 3,413 | $ | 587 | ||||||
122-unit
Park East Apartments – Fargo, ND
|
6,188 | 4,476 | 1,712 | |||||||||
10,188 | 7,889 | 2,299 | ||||||||||
Commercial
Property – Office
|
||||||||||||
5,640
sq. ft. Greenwood Office – Greenwood, MN
|
1,500 | 961 | 539 | |||||||||
1,500 | 961 | 539 | ||||||||||
Commercial
Property – Medical (senior housing)
|
||||||||||||
29,408
sq. ft. Wedgewood Sweetwater – Lithia Springs, GA
|
4,550 | 3,836 | 714 | |||||||||
4,550 | 3,836 | 714 | ||||||||||
Commercial
Property – Retail
|
||||||||||||
4,560
sq. ft. Moundsview Bakery – Mounds View, MN
|
380 | 287 | 93 | |||||||||
3,571
sq. ft. Howard Lake C-Store – Winsted, MN
|
550 | 374 | 176 | |||||||||
6,225
sq. ft. Wilmar Sam Goody – Wilmar, MN
|
450 | 409 | 41 | |||||||||
3,571
sq. ft. Winsted C-Store – Winsted, MN
|
190 | 214 | (24 | ) | ||||||||
7,700
sq. ft. Buffalo Strip Center – Buffalo, MN
|
800 | 667 | 133 | |||||||||
4,800
sq. ft. Glencoe C-Store – Glencoe, MN
|
350 | 344 | 6 | |||||||||
5,216
sq. ft. Long Prairie C-Store – Long Prairie, MN
|
302 | 304 | (2 | ) | ||||||||
5,600
sq. ft. Faribault Checkers Auto – Faribault, MN
|
525 | 337 | 188 | |||||||||
4,800
sq. ft. Paynesville C-Store – Paynesville, MN
|
149 | 150 | (1 | ) | ||||||||
6,800
sq. ft. Prior Lake Strip Center I – Prior Lake, MN
|
1,105 | 993 | 112 | |||||||||
4,200
sq. ft. Prior Lake Strip Center III – Prior Lake, MN
|
545 | 465 | 80 | |||||||||
5,346 | 4,544 | 802 | ||||||||||
Unimproved
Land
|
||||||||||||
IGH
Land – Inver Grove Heights, MN
|
900 | 613 | 287 | |||||||||
Long
Prairie Unimproved Land – Long Prairie, MN
|
59 | 60 | (1 | ) | ||||||||
959 | 673 | 286 | ||||||||||
Total
Fiscal 2007 Property Dispositions
|
$ | 22,543 | $ | 17,903 | $ | 4,640 |
(in
thousands)
|
||||||||||||||||||||||||
Year
Ended April 30, 2008
|
Multi-Family
Residential
|
Commercial-Office
|
Commercial-Medical
|
Commercial-Industrial
|
Commercial-Retail
|
Total
|
||||||||||||||||||
Real
estate revenue
|
$ | 72,827 | $ | 84,042 | $ | 38,412 | $ | 11,691 | $ | 14,198 | $ | 221,170 | ||||||||||||
Real
estate expenses
|
34,637 | 36,206 | 9,756 | 2,529 | 4,277 | 87,405 | ||||||||||||||||||
Net
operating income
|
$ | 38,190 | $ | 47,836 | $ | 28,656 | $ | 9,162 | $ | 9,921 | 133,765 | |||||||||||||
Interest
|
(63,439 | ) | ||||||||||||||||||||||
Depreciation/amortization
|
(51,518 | ) | ||||||||||||||||||||||
Administrative,
advisory and trustee fees
|
(5,203 | ) | ||||||||||||||||||||||
Operating
expenses
|
(1,344 | ) | ||||||||||||||||||||||
Non-operating
income
|
2,760 | |||||||||||||||||||||||
Income
before minority interest and discontinued operations and gain on sale of
other investments
|
$ | 15,021 |
(in
thousands)
|
||||||||||||||||||||||||
Year
Ended April 30, 2007
|
Multi-Family
Residential
|
Commercial-Office
|
Commercial-Medical
|
Commercial-Industrial
|
Commercial-Retail
|
Total
|
||||||||||||||||||
Real
estate revenue
|
$ | 66,972 | $ | 73,603 | $ | 34,783 | $ | 8,091 | $ | 14,089 | $ | 197,538 | ||||||||||||
Real
estate expenses
|
31,454 | 30,475 | 8,675 | 1,253 | 4,475 | 76,332 | ||||||||||||||||||
Net
operating income
|
$ | 35,518 | $ | 43,128 | $ | 26,108 | $ | 6,838 | $ | 9,614 | 121,206 | |||||||||||||
Interest
|
(58,424 | ) | ||||||||||||||||||||||
Depreciation/amortization
|
(45,501 | ) | ||||||||||||||||||||||
Administrative,
advisory and trustee fees
|
(4,451 | ) | ||||||||||||||||||||||
Operating
expenses
|
(1,240 | ) | ||||||||||||||||||||||
Non-operating
income
|
2,665 | |||||||||||||||||||||||
Income
before minority interest and discontinued operations and gain on sale of
other investments
|
$ | 14,255 |
(in
thousands)
|
||||||||||||||||||||||||
Year
Ended April 30, 2006
|
Multi-Family
Residential
|
Commercial-Office
|
Commercial-Medical
|
Commercial-Industrial
|
Commercial-Retail
|
Total
|
||||||||||||||||||
Real
estate revenue
|
$ | 61,669 | $ | 57,483 | $ | 31,670 | $ | 6,372 | $ | 12,977 | $ | 170,171 | ||||||||||||
Real
estate expenses
|
29,702 | 23,601 | 8,314 | 1,252 | 3,944 | 66,813 | ||||||||||||||||||
Net
operating income
|
$ | 31,967 | $ | 33,882 | $ | 23,356 | $ | 5,120 | $ | 9,033 | $ | 103,358 | ||||||||||||
Interest
|
(50,677 | ) | ||||||||||||||||||||||
Depreciation/amortization
|
(37,639 | ) | ||||||||||||||||||||||
Administrative,
advisory and trustee fees
|
(3,894 | ) | ||||||||||||||||||||||
Operating
expenses
|
(1,269 | ) | ||||||||||||||||||||||
Non-operating
income
|
1,240 | |||||||||||||||||||||||
Income
before minority interest and discontinued operations and gain on sale of
other investments
|
$ | 11,119 |
(in
thousands)
|
||||||||||||||||||||||||
As
of April 30, 2008
|
Multi-Family
Residential
|
Commercial-Office
|
Commercial-Medical
|
Commercial-Industrial
|
Commercial-Retail
|
Total
|
||||||||||||||||||
Segment
assets
|
||||||||||||||||||||||||
Property
owned
|
$ | 510,697 | $ | 556,712 | $ | 359,986 | $ | 104,060 | $ | 116,804 | $ | 1,648,259 | ||||||||||||
Less
accumulated depreciation/amortization
|
(101,964 | ) | (58,095 | ) | (32,466 | ) | (10,520 | ) | (16,334 | ) | (219,379 | ) | ||||||||||||
Total
property owned
|
$ | 408,733 | $ | 498,617 | $ | 327,520 | $ | 93,540 | $ | 100,470 | $ | 1,428,880 | ||||||||||||
Cash
|
53,481 | |||||||||||||||||||||||
Marketable
securities
|
420 | |||||||||||||||||||||||
Receivables
and other assets
|
107,947 | |||||||||||||||||||||||
Development
in progress
|
22,856 | |||||||||||||||||||||||
Unimproved
land
|
3,901 | |||||||||||||||||||||||
Mortgage
receivables
|
541 | |||||||||||||||||||||||
Total
Assets
|
$ | 1,618,026 |
(in
thousands)
|
||||||||||||||||||||||||
As
of April 30, 2007
|
Multi-Family
Residential
|
Commercial-Office
|
Commercial-Medical
|
Commercial-Industrial
|
Commercial-Retail
|
Total
|
||||||||||||||||||
Segment
assets
|
||||||||||||||||||||||||
Property
owned
|
$ | 489,644 | $ | 536,431 | $ | 274,779 | $ | 75,257 | $ | 113,176 | $ | 1,489,287 | ||||||||||||
Less
accumulated depreciation/amortization
|
(89,541 | ) | (44,204 | ) | (24,787 | ) | (8,257 | ) | (13,755 | ) | (180,544 | ) | ||||||||||||
Total
property owned
|
$ | 400,103 | $ | 492,227 | $ | 249,992 | $ | 67,000 | $ | 99,421 | $ | 1,308,743 | ||||||||||||
Cash
|
44,516 | |||||||||||||||||||||||
Marketable
securities
|
2,048 | |||||||||||||||||||||||
Receivables
and other assets
|
72,291 | |||||||||||||||||||||||
Development
in progress
|
3,498 | |||||||||||||||||||||||
Unimproved
land
|
3,894 | |||||||||||||||||||||||
Mortgage
receivables
|
399 | |||||||||||||||||||||||
Total
Assets
|
$ | 1,435,389 |
(in
thousands)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
REVENUE
|
||||||||||||
Real
estate rentals
|
$ | 208 | $ | 1,609 | $ | 3,528 | ||||||
Tenant
reimbursement
|
2 | 66 | 287 | |||||||||
TOTAL
REVENUE
|
210 | 1,675 | 3,815 | |||||||||
OPERATING
EXPENSE
|
||||||||||||
Interest
|
0 | 415 | 950 | |||||||||
Depreciation/amortization
related to real estate investments
|
47 | 299 | 694 | |||||||||
Utilities
|
35 | 205 | 261 | |||||||||
Maintenance
|
22 | 214 | 386 | |||||||||
Real
estate taxes
|
28 | 202 | 445 | |||||||||
Insurance
|
4 | 31 | 65 | |||||||||
Property
management expenses
|
22 | 132 | 236 | |||||||||
Administrative
expenses
|
0 | 2 | 1 | |||||||||
Other
operating expenses
|
0 | 9 | 25 | |||||||||
Loss
on impairment of real estate
|
0 | 640 | 409 | |||||||||
TOTAL
OPERATING EXPENSE
|
158 | 2,149 | 3,472 | |||||||||
Operating
(loss) income
|
52 | (474 | ) | 343 | ||||||||
Non-operating
income
|
0 | 0 | 1 | |||||||||
Income
before minority interest and gain on sale
|
52 | (474 | ) | 344 | ||||||||
Minority
interest
|
(153 | ) | (1,082 | ) | (813 | ) | ||||||
Gain
on sale of discontinued operations
|
514 | 4,640 | 3,270 | |||||||||
DISCONTINUED
OPERATIONS, NET
|
$ | 413 | $ | 3,084 | $ | 2,801 | ||||||
Segment
Data
|
||||||||||||
Multi-Family
Residential
|
$ | 415 | $ | 1,783 | $ | 57 | ||||||
Commercial
- Office
|
(2 | ) | 392 | 70 | ||||||||
Commercial
- Medical
|
0 | 605 | 259 | |||||||||
Commercial
- Industrial
|
0 | 0 | 0 | |||||||||
Commercial
- Retail
|
0 | 170 | 2,383 | |||||||||
Unimproved
Land
|
0 | 134 | 32 | |||||||||
Total
|
$ | 413 | $ | 3,084 | $ | 2,801 | ||||||
(in
thousands)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Property
Sale Data
|
||||||||||||
Sales
price
|
$ | 1,435 | $ | 22,543 | $ | 14,198 | ||||||
Net
book value and sales costs
|
921 | 17,903 | 10,928 | |||||||||
Gain
on sale of discontinued operations
|
$ | 514 | $ | 4,640 | $ | 3,270 |
For
Years Ended April 30,
|
||||||||||||
(in
thousands, except per share data)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
NUMERATOR
|
||||||||||||
Income
from continuing operations
|
$ | 11,675 | $ | 11,026 | $ | 8,766 | ||||||
Discontinued
operations
|
413 | 3,084 | 2,801 | |||||||||
Net
income
|
12,088 | 14,110 | 11,567 | |||||||||
Dividends
to preferred shareholders
|
(2,372 | ) | (2,372 | ) | (2,372 | ) | ||||||
Numerator
for basic earnings per share – net income available to
common
shareholders
|
9,716 | 11,738 | 9,195 | |||||||||
Minority
interest portion of operating partnership income
|
3,677 | 4,299 | 2,705 | |||||||||
Numerator
for diluted earnings per share
|
$ | 13,393 | $ | 16,037 | $ | 11,900 | ||||||
DENOMINATOR
|
||||||||||||
Denominator
for basic earnings per share weighted average shares
|
$ | 53,060 | $ | 47,672 | $ | 45,717 | ||||||
Effect
of dilutive securities convertible operating partnership
units
|
20,417 | 17,017 | 13,329 | |||||||||
Denominator
for diluted earnings per share
|
$ | 73,477 | $ | 64,689 | $ | 59,046 | ||||||
Earnings
per common share from continuing operations – basic and
diluted
|
$ | .17 | $ | .18 | $ | .14 | ||||||
Earnings
per common share from discontinued operations –
basic and
diluted
|
.01 | .06 | .06 | |||||||||
NET
INCOME PER COMMON SHARE – BASIC & DILUTED
|
$ | .18 | $ | .24 | $ | .20 |
(in
thousands)
|
||||
Year
Ended April 30,
|
Lease
Payments
|
|||
2009
|
$ | 503 | ||
2010
|
503 | |||
2011
|
503 | |||
2012
|
503 | |||
2013
|
503 | |||
Thereafter
|
24,061 | |||
Total
|
$ | 26,576 |
(in
thousands)
|
||||||||||||||||
Gross
Rental Revenue
|
||||||||||||||||
Property
|
Investment
Cost
|
2008
|
2007
|
2006
|
||||||||||||
Abbott
Northwest-Sartell, MN
|
$ | 12,653 | $ | 1,292 | $ | 1,252 | $ | 1,233 | ||||||||
Edgewood
Vista-Belgrade, MT
|
2,135 | 31 | 0 | 0 | ||||||||||||
Edgewood
Vista-Billings, MT
|
4,289 | 66 | 0 | 0 | ||||||||||||
Edgewood
Vista-Bismarck, ND
|
10,903 | 985 | 980 | 653 | ||||||||||||
Edgewood
Vista-Brainerd, MN
|
10,667 | 971 | 968 | 645 | ||||||||||||
Edgewood
Vista-Columbus, NE
|
1,481 | 21 | 0 | 0 | ||||||||||||
Edgewood
Vista East Grand Forks, MN
|
5,027 | 78 | 0 | 0 | ||||||||||||
Edgewood
Vista-Fargo, ND
|
26,322 | 310 | 0 | 0 | ||||||||||||
Edgewood
Vista-Fremont, NE
|
588 | 69 | 68 | 62 | ||||||||||||
Edgewood
Vista-Grand Island, NE
|
1,431 | 20 | 0 | 0 | ||||||||||||
Edgewood
Vista-Hastings, NE
|
606 | 69 | 68 | 63 | ||||||||||||
Edgewood
Vista-Hermantown I, MN
|
11,749 | 1,557 | 1,472 | 1,472 | ||||||||||||
Edgewood
Vista-Hermantown II, MN
|
22,209 | 1,127 | 1,124 | 749 | ||||||||||||
Edgewood
Vista-Kalispell, MT
|
624 | 72 | 72 | 62 | ||||||||||||
Edgewood
Vista-Missoula, MT
|
999 | 132 | 132 | 120 | ||||||||||||
Edgewood
Vista-Norfolk, NE
|
1,332 | 19 | 0 | 0 | ||||||||||||
Edgewood
Vista-Omaha, NE
|
676 | 77 | 76 | 70 | ||||||||||||
Edgewood
Vista-Sioux Falls, SD
|
3,380 | 52 | 0 | 0 | ||||||||||||
Edgewood
Vista-Spearfish, SD
|
6,792 | 612 | 608 | 406 | ||||||||||||
Edgewood
Vista-Virginia, MN
|
17,207 | 1,381 | 1,320 | 1,320 | ||||||||||||
Fox
River Cottage - Grand Chute, WI
|
3,956 | 387 | 260 | 0 | ||||||||||||
Great
Plains Software - Fargo, ND
|
15,375 | 1,876 | 1,876 | 1,876 | ||||||||||||
Healtheast
- Woodbury & Maplewood, MN
|
21,601 | 2,032 | 2,032 | 2,032 | ||||||||||||
Minnesota
National Bank - Duluth, MN
|
2,104 | 205 | 135 | 100 | ||||||||||||
St.
Michael Clinic - St. Michael, MN
|
2,851 | 229 | 35 | 0 | ||||||||||||
Stevens
Point - Stevens Point, WI
|
15,020 | 1,279 | 630 | 102 | ||||||||||||
Total
|
$ | 201,977 | $ | 14,949 | $ | 13,108 | $ | 10,965 |
(in
thousands)
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
FINANCIAL
ASSETS
|
||||||||||||||||
Mortgage
loans receivable
|
$ | 541 | $ | 541 | $ | 399 | $ | 399 | ||||||||
Cash
and cash equivalents
|
53,481 | 53,481 | 44,516 | 44,516 | ||||||||||||
Marketable
securities - available-for-sale
|
420 | 420 | 2,048 | 2,048 | ||||||||||||
FINANCIAL
LIABILITIES
|
||||||||||||||||
Other
debt
|
73 | 74 | 146 | 148 | ||||||||||||
Mortgages
payable
|
1,063,858 | 1,079,986 | 951,139 | 944,843 |
(in
thousands, except per share data)
|
||||||||||||||||
QUARTER
ENDED
|
July
31, 2007
|
October
31, 2007
|
January
31, 2008
|
April
30, 2008
|
||||||||||||
Revenues
|
$ | 53,573 | $ | 54,211 | $ | 54,424 | $ | 58,962 | ||||||||
Operating
Income
|
$ | 3,276 | $ | 3,243 | $ | 2,818 | $ | 2,924 | ||||||||
Net
Income available to common shareholders
|
$ | 2,388 | $ | 2,243 | $ | 2,390 | $ | 2,695 | ||||||||
Net
Income per common share - basic & diluted
|
$ | .05 | $ | .04 | $ | .04 | $ | .05 |
(in
thousands, except per share data)
|
||||||||||||||||
QUARTER
ENDED
|
July
31, 2006
|
October
31, 2006
|
January
31, 2007
|
April
30, 2007
|
||||||||||||
Revenues
|
$ | 44,268 | $ | 48,571 | $ | 51,033 | $ | 53,666 | ||||||||
Operating
Income
|
$ | 3,009 | $ | 2,243 | $ | 3,276 | $ | 3,062 | ||||||||
Net
Income available to common shareholders
|
$ | 2,520 | $ | 2,915 | $ | 2,861 | $ | 3,442 | ||||||||
Net
Income per common share - basic & diluted
|
$ | .05 | $ | .06 | $ | .06 | $ | .07 |
(in
thousands)
|
||||||||||||||||
Column
A
|
Column
B
|
Column
C
|
Column
E
|
|||||||||||||
Description
|
Balance
at Beginning of Year
|
Additions
Charged Against Operations
|
Uncollectible
Accounts Written-off
|
Balance
at End of Year
|
||||||||||||
Fiscal
Year Ended April 30, 2008
Allowance
for doubtful accounts
|
$ | 910 | $ | 1,060 | $ | (706 | ) | $ | 1,264 | |||||||
Fiscal
Year Ended April 30, 2007
Allowance
for doubtful accounts
|
$ | 725 | $ | 507 | $ | (322 | ) | $ | 910 | |||||||
Fiscal
Year Ended April 30, 2006
Allowance
for doubtful accounts
|
$ | 725 | $ | 230 | $ | (230 | ) | $ | 725 |
Initial
Cost to Company
|
Gross
amount at which carried at
close
of period
|
||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Buildings
& Improvements
|
Costs
capitalized subsequent to acquisition
|
Land
|
Buildings
& Improvements
|
Total
|
Accumulated
Depreciation
|
Date
of Construction or Acquisition
|
Life
on which depreciation in latest income statement is
computed
|
|||||||||
Multi-Family
Residential
|
|||||||||||||||||||
17
S Main Apartments - Minot, ND
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
222
|
$
|
0
|
$
|
222
|
$
|
222
|
$
|
(9)
|
2006
|
40
years
|
|
408
1st Street SE - Minot, ND
|
0
|
10
|
35
|
4
|
12
|
37
|
49
|
(36)
|
1986
|
40
years
|
|||||||||
Applewood
On The Green - Omaha, NE
|
6,887
|
706
|
9,589
|
2,634
|
930
|
11,999
|
12,929
|
(2,144)
|
2001
|
40
years
|
|||||||||
Arbors
Apts - S Sioux City, NE
|
4,331
|
350
|
6,625
|
444
|
366
|
7,053
|
7,419
|
(344)
|
2006
|
40
years
|
|||||||||
Boulder
Court - Eagan, MN
|
4,259
|
1,067
|
5,498
|
1,009
|
1,258
|
6,316
|
7,574
|
(773)
|
2003
|
40
years
|
|||||||||
Brookfield
Village Apartments - Topeka, KS
|
4,971
|
509
|
6,698
|
693
|
574
|
7,326
|
7,900
|
(864)
|
2003
|
40
years
|
|||||||||
Candlelight
Apartments - Fargo, ND
|
1,426
|
80
|
758
|
998
|
216
|
1,620
|
1,836
|
(614)
|
1992
|
24-40
years
|
|||||||||
Canyon
Lake Apartments - Rapid City, SD
|
2,751
|
305
|
3,957
|
206
|
324
|
4,144
|
4,468
|
(691)
|
2001
|
40
years
|
|||||||||
Castle
Rock - Billings, MT
|
3,434
|
736
|
4,864
|
1,106
|
817
|
5,889
|
6,706
|
(1,435)
|
1998
|
40
years
|
|||||||||
Chateau
Apartments - Minot, ND
|
1,834
|
122
|
2,224
|
870
|
167
|
3,049
|
3,216
|
(745)
|
1998
|
12-40
years
|
|||||||||
Colonial
Villa - Burnsville, MN
|
8,518
|
2,401
|
11,515
|
1,882
|
2,623
|
13,175
|
15,798
|
(1,623)
|
2003
|
40
years
|
|||||||||
Colton
Heights Properties - Minot, ND
|
569
|
80
|
734
|
245
|
110
|
949
|
1,059
|
(612)
|
1984
|
40
years
|
|||||||||
Cottonwood
Community - Bismarck, ND
|
7,379
|
1,056
|
17,372
|
1,938
|
1,182
|
19,184
|
20,366
|
(3,195)
|
1997
|
40
years
|
|||||||||
Country
Meadows Community - Billings, MT
|
5,488
|
492
|
7,809
|
620
|
519
|
8,402
|
8,921
|
(1,948)
|
1995
|
33-40
years
|
|||||||||
Crestview
Apartments - Bismarck, ND
|
4,294
|
235
|
4,290
|
716
|
442
|
4,799
|
5,241
|
(1,859)
|
1994
|
24-40
years
|
|||||||||
Crown
Colony Apartments - Topeka, KS
|
6,591
|
620
|
9,955
|
1,083
|
720
|
10,938
|
11,658
|
(2,409)
|
1999
|
40
years
|
|||||||||
Dakota
Hill At Valley Ranch - Irving, TX
|
23,145
|
3,650
|
33,810
|
2,029
|
3,864
|
35,625
|
39,489
|
(7,403)
|
2000
|
40
years
|
|||||||||
East
Park Apartments - Sioux Falls, SD
|
1,619
|
115
|
2,406
|
423
|
153
|
2,791
|
2,944
|
(434)
|
2002
|
40
years
|
|||||||||
Forest
Park Estates - Grand Forks, ND
|
6,372
|
810
|
5,579
|
3,306
|
1,071
|
8,624
|
9,695
|
(2,991)
|
1993
|
24-40
years
|
|||||||||
Greenfield
Apartments - Omaha, NE
|
3,650
|
578
|
4,122
|
117
|
580
|
4,237
|
4,817
|
(39)
|
2007
|
40
years
|
|||||||||
Heritage
Manor - Rochester, MN
|
4,827
|
403
|
6,969
|
1,092
|
411
|
8,053
|
8,464
|
(2,056)
|
1998
|
40
years
|
|||||||||
Indian
Hills Apartments - Sioux City, IA
|
0
|
294
|
2,920
|
1,847
|
295
|
4,766
|
5,061
|
(90)
|
2007
|
40
years
|
|||||||||
Jenner
Properties - Grand Forks, ND
|
1,662
|
184
|
1,514
|
670
|
264
|
2,104
|
2,368
|
(557)
|
1997
|
40
years
|
|||||||||
Kirkwood
Manor - Bismarck, ND
|
1,981
|
449
|
2,725
|
1,136
|
528
|
3,782
|
4,310
|
(1,068)
|
1997
|
12-40
years
|
|||||||||
Lancaster
Place - St. Cloud, MN
|
1,258
|
289
|
2,899
|
629
|
410
|
3,407
|
3,817
|
(757)
|
2000
|
40
years
|
|||||||||
Legacy
Community - Grand Forks, ND
|
17,646
|
1,362
|
21,728
|
4,377
|
1,929
|
25,538
|
27,467
|
(5,040)
|
1995-2004
|
24-40
years
|
|||||||||
Magic
City Apartments - Minot, ND
|
2,808
|
370
|
3,875
|
1,431
|
506
|
5,170
|
5,676
|
(1,416)
|
1997
|
12-40
years
|
|||||||||
Meadows
Community - Jamestown, ND
|
2,861
|
590
|
4,518
|
955
|
626
|
5,437
|
6,063
|
(1,092)
|
1998
|
40
years
|
|||||||||
Miramont
Apartments - Fort Collins, CO
|
11,202
|
1,470
|
12,765
|
1,152
|
1,565
|
13,822
|
15,387
|
(4,022)
|
1996
|
40
years
|
|||||||||
Monticello
Apartments - Monticello, MN
|
3,201
|
490
|
3,756
|
243
|
585
|
3,904
|
4,489
|
(425)
|
2004
|
40
years
|
|||||||||
Neighborhood
Apartments - Colorado Springs, CO
|
10,099
|
1,034
|
9,811
|
2,571
|
1,141
|
12,275
|
13,416
|
(3,502)
|
1997
|
40
years
|
|||||||||
North
Pointe - Bismarck, ND
|
2,134
|
144
|
2,243
|
120
|
157
|
2,350
|
2,507
|
(745)
|
1995
|
24-40
years
|
|||||||||
Oakmont
Apartments - Sioux Falls, SD
|
3,797
|
423
|
4,837
|
126
|
429
|
4,957
|
5,386
|
(773)
|
2002
|
40
years
|
Initial
Cost to Company
|
Gross
amount at which carried at
close
of period
|
||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Buildings
& Improvements
|
Costs
capitalized subsequent to acquisition
|
Land
|
Buildings
& Improvements
|
Total
|
Accumulated
Depreciation
|
Date
of Construction or Acquisition
|
Life
on which depreciation in latest income statement is
computed
|
|||||||||
Multi-Family Residential
- continued
|
|||||||||||||||||||
Oakwood
- Sioux Falls, SD
|
$
|
3,547
|
$
|
543
|
$
|
2,784
|
$
|
3,211
|
$
|
751
|
$
|
5,787
|
$
|
6,538
|
$
|
(2,090)
|
1993
|
40
years
|
|
Olympic
Village - Billings, MT
|
7,773
|
1,164
|
10,441
|
1,352
|
1,396
|
11,561
|
12,957
|
(2,349)
|
2000
|
40
years
|
|||||||||
Olympik
Village Apartments - Rochester, MN
|
5,083
|
1,034
|
6,109
|
484
|
1,073
|
6,554
|
7,627
|
(533)
|
2005
|
40
years
|
|||||||||
Oxbow
- Sioux Falls, SD
|
3,865
|
404
|
3,152
|
2,023
|
472
|
5,107
|
5,579
|
(1,692)
|
1994
|
24-40
years
|
|||||||||
Park
Meadows Community - Waite Park, MN
|
9,810
|
1,143
|
9,099
|
3,892
|
1,448
|
12,686
|
14,134
|
(4,216)
|
1997
|
40
years
|
|||||||||
Pebble
Springs - Bismarck, ND
|
358
|
7
|
749
|
70
|
35
|
791
|
826
|
(182)
|
1999
|
40
years
|
|||||||||
Pinecone
Apartments - Fort Collins, CO
|
9,963
|
905
|
12,105
|
1,297
|
1,020
|
13,287
|
14,307
|
(4,306)
|
1995
|
40
years
|
|||||||||
Pinehurst
Apartments - Billings, MT
|
427
|
72
|
687
|
63
|
74
|
748
|
822
|
(121)
|
2002
|
40
years
|
|||||||||
Pointe
West - Rapid City, SD
|
2,949
|
240
|
3,538
|
1,033
|
304
|
4,507
|
4,811
|
(1,608)
|
1994
|
24-40
years
|
|||||||||
Prairie
Winds Apartments - Sioux Falls, SD
|
1,572
|
144
|
1,816
|
310
|
207
|
2,063
|
2,270
|
(799)
|
1993
|
24-40
years
|
|||||||||
Prairiewood
Meadows - Fargo, ND
|
2,596
|
280
|
2,531
|
757
|
334
|
3,234
|
3,568
|
(649)
|
2000
|
40
years
|
|||||||||
Quarry
Ridge Apartments - Rochester, MN
|
12,840
|
1,312
|
13,362
|
78
|
1,318
|
13,434
|
14,752
|
(548)
|
2006
|
40
years
|
|||||||||
Ridge
Oaks - Sioux City, IA
|
2,663
|
178
|
4,073
|
1,019
|
250
|
5,020
|
5,270
|
(1,126)
|
2001
|
40
years
|
|||||||||
Rimrock
Apartments - Billings, MT
|
2,242
|
330
|
3,489
|
381
|
375
|
3,825
|
4,200
|
(861)
|
1999
|
40
years
|
|||||||||
Rocky
Meadows - Billings, MT
|
3,186
|
656
|
5,726
|
658
|
741
|
6,299
|
7,040
|
(1,877)
|
1995
|
40
years
|
|||||||||
Rum
River Apartments - Isanti, MN
|
3,964
|
843
|
4,823
|
2
|
843
|
4,825
|
5,668
|
(126)
|
2007
|
40
years
|
|||||||||
SCSH
Campus Heights Apartments - St. Cloud, MN
|
0
|
110
|
628
|
9
|
110
|
637
|
747
|
(19)
|
2007
|
40
years
|
|||||||||
SCSH
Campus Plaza Apartments - St. Cloud, MN
|
0
|
54
|
310
|
4
|
54
|
314
|
368
|
(10)
|
2007
|
40
years
|
|||||||||
SCSH
Campus Knoll I Apartments - St. Cloud, MN
|
1,064
|
266
|
1,512
|
18
|
265
|
1,531
|
1,796
|
(47)
|
2007
|
40
years
|
|||||||||
SCSH
University Park Place Apartments - St. Cloud, MN
|
0
|
78
|
451
|
10
|
78
|
461
|
539
|
(14)
|
2007
|
40
years
|
|||||||||
SCSH
Cornerstone Apartments - St. Cloud, MN
|
0
|
54
|
311
|
2
|
54
|
313
|
367
|
(10)
|
2007
|
40
years
|
|||||||||
SCSH
Campus Center Apartments - St. Cloud, MN
|
1,596
|
395
|
2,244
|
16
|
395
|
2,260
|
2,655
|
(69)
|
2007
|
40
years
|
|||||||||
SCSH
Campus Side Apartments - St. Cloud, MN
|
0
|
107
|
615
|
4
|
107
|
619
|
726
|
(18)
|
2007
|
40
years
|
|||||||||
SCSH
Campus View Apartments - St. Cloud, MN
|
0
|
107
|
616
|
4
|
107
|
620
|
727
|
(19)
|
2007
|
40
years
|
|||||||||
Sherwood
Apartments - Topeka, KS
|
9,887
|
1,150
|
14,684
|
1,596
|
1,452
|
15,978
|
17,430
|
(3,526)
|
1999
|
40
years
|
|||||||||
Southbrook
& Mariposa - Topeka, KS
|
3,229
|
399
|
5,110
|
171
|
416
|
5,264
|
5,680
|
(451)
|
2004
|
40
years
|
|||||||||
South
Pointe - Minot, ND
|
9,642
|
550
|
9,548
|
1,616
|
1,235
|
10,479
|
11,714
|
(3,134)
|
1995
|
24-40
years
|
|||||||||
Southview
Apartments - Minot, ND
|
760
|
185
|
469
|
248
|
219
|
683
|
902
|
(231)
|
1994
|
24-40
years
|
|||||||||
Southwind
Apartments - Grand Forks, ND
|
6,155
|
400
|
5,034
|
1,583
|
653
|
6,364
|
7,017
|
(1,981)
|
1995
|
24-40
years
|
|||||||||
Sunset
Trail - Rochester, MN
|
7,906
|
336
|
12,814
|
1,787
|
479
|
14,458
|
14,937
|
(2,607)
|
1999
|
40
years
|
|||||||||
Sweetwater
Properties - Grafton, ND
|
0
|
50
|
403
|
448
|
58
|
843
|
901
|
(546)
|
1974
|
5-40
years
|
|||||||||
Sycamore
Village Apartments - Sioux Falls, SD
|
911
|
101
|
1,316
|
306
|
144
|
1,579
|
1,723
|
(251)
|
2002
|
40
years
|
Initial
Cost to Company
|
Gross
amount at which carried at
close
of period
|
||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Buildings
& Improvements
|
Costs
capitalized subsequent to acquisition
|
Land
|
Buildings
& Improvements
|
Total
|
Accumulated
Depreciation
|
Date
of Construction or Acquisition
|
Life
on which depreciation in latest income statement is
computed
|
|||||||||
Multi-Family Residential
- continued
|
|||||||||||||||||||
Terrace
On The Green - Moorhead, MN
|
$
|
1,445
|
$
|
24
|
$
|
1,490
|
$
|
1,638
|
$
|
129
|
$
|
3,023
|
$
|
3,152
|
$
|
(2,079)
|
1970
|
33-40
years
|
|
Thomasbrook
Apartments - Lincoln, NE
|
5,235
|
600
|
8,867
|
2,086
|
753
|
10,800
|
11,553
|
(2,630)
|
1999
|
40
years
|
|||||||||
Valley
Park Manor - Grand Forks, ND
|
3,606
|
294
|
4,137
|
1,607
|
386
|
5,652
|
6,038
|
(1,363)
|
1999
|
40
years
|
|||||||||
Village
Green - Rochester, MN
|
1,630
|
234
|
2,296
|
240
|
303
|
2,467
|
2,770
|
(298)
|
2003
|
40
years
|
|||||||||
West
Stonehill - Waite Park, MN
|
9,458
|
939
|
10,168
|
3,245
|
1,153
|
13,199
|
14,352
|
(4,273)
|
1995
|
40
years
|
|||||||||
Westwood
Park - Bismarck, ND
|
1,034
|
116
|
1,910
|
746
|
233
|
2,539
|
2,772
|
(689)
|
1998
|
40
years
|
|||||||||
Winchester
- Rochester, MN
|
3,991
|
748
|
5,622
|
806
|
923
|
6,253
|
7,176
|
(765)
|
2003
|
40
years
|
|||||||||
Woodridge
Apartments - Rochester, MN
|
2,748
|
370
|
6,029
|
1,169
|
421
|
7,147
|
7,568
|
(2,140)
|
1997
|
40
years
|
|||||||||
Total
Multi-Family Residential
|
$
|
304,129
|
$
|
38,346
|
$
|
399,468
|
$
|
72,883
|
$
|
45,542
|
$
|
465,155
|
$
|
510,697
|
$
|
(101,964)
|
|||
Office
|
|||||||||||||||||||
1st
Avenue Building - Minot, ND
|
$
|
0
|
$
|
30
|
$
|
80
|
$
|
584
|
$
|
33
|
$
|
661
|
$
|
694
|
$
|
(350)
|
1981
|
33-40
years
|
|
401
South Main - Minot, ND
|
0
|
71
|
334
|
238
|
77
|
566
|
643
|
(273)
|
1987
|
24-40
years
|
|||||||||
610
Business Center IV - Brooklyn Park, MN
|
0
|
975
|
5,542
|
2,066
|
975
|
7,608
|
8,583
|
(64)
|
2007
|
40
years
|
|||||||||
2030
Cliff Road - Eagan, MN
|
520
|
146
|
835
|
2
|
146
|
837
|
983
|
(147)
|
2001
|
19-40
years
|
|||||||||
7800
W Brown Deer Road - Milwaukee, WI
|
11,500
|
1,455
|
9,268
|
385
|
1,475
|
9,633
|
11,108
|
(1,567)
|
2003
|
40
years
|
|||||||||
American
Corporate Center - Mendota Heights, MN
|
9,918
|
893
|
16,767
|
2,838
|
893
|
19,605
|
20,498
|
(3,343)
|
2002
|
40
years
|
|||||||||
Ameritrade
- Omaha, NE
|
4,413
|
327
|
7,957
|
65
|
327
|
8,022
|
8,349
|
(1,811)
|
1999
|
40
years
|
|||||||||
Benton
Business Park - Sauk Rapids, MN
|
852
|
188
|
1,261
|
78
|
188
|
1,339
|
1,527
|
(163)
|
2003
|
40
years
|
|||||||||
Bloomington
Business Plaza - Bloomington, MN
|
4,415
|
1,300
|
6,106
|
635
|
1,305
|
6,736
|
8,041
|
(1,288)
|
2001
|
40
years
|
|||||||||
Brenwood
- Minnetonka, MN
|
7,852
|
1,762
|
12,138
|
2,671
|
1,771
|
14,800
|
16,571
|
(2,405)
|
2002
|
40
years
|
|||||||||
Brook
Valley I - La Vista, NE
|
1,493
|
347
|
1,672
|
26
|
347
|
1,698
|
2,045
|
(111)
|
2005
|
45
years
|
|||||||||
Burnsville
Bluffs II - Burnsville, MN
|
1,328
|
300
|
2,154
|
793
|
301
|
2,946
|
3,247
|
(616)
|
2001
|
40
years
|
|||||||||
Cold
Spring Center - St. Cloud, MN
|
4,378
|
588
|
7,807
|
671
|
592
|
8,474
|
9,066
|
(1,522)
|
2001
|
40
years
|
|||||||||
Corporate
Center West - Omaha, NE
|
17,315
|
3,880
|
17,509
|
16
|
3,880
|
17,525
|
21,405
|
(712)
|
2006
|
40
years
|
|||||||||
Crosstown
Centre - Eden Prairie, MN
|
15,358
|
2,884
|
14,569
|
480
|
2,887
|
15,046
|
17,933
|
(1,355)
|
2004
|
40
years
|
|||||||||
Dewey
Hill Business Center - Edina, MN
|
2,736
|
985
|
3,507
|
849
|
995
|
4,346
|
5,341
|
(946)
|
2000
|
40
years
|
|||||||||
Farnam
Executive Center - Omaha, NE
|
12,160
|
2,188
|
11,404
|
0
|
2,188
|
11,404
|
13,592
|
(463)
|
2006
|
40
years
|
|||||||||
Flagship
- Eden Praire, MN
|
21,565
|
1,899
|
21,637
|
479
|
1,899
|
22,116
|
24,015
|
(921)
|
2006
|
40
years
|
|||||||||
Gateway
Corporate Center, Woodbury, MN
|
8,700
|
1,637
|
7,762
|
90
|
1,637
|
7,852
|
9,489
|
(320)
|
2006
|
40
years
|
|||||||||
Golden
Hills Office Center - Golden Valley, MN
|
14,715
|
3,018
|
24,482
|
(3,642)
|
3,018
|
20,840
|
23,858
|
(2,911)
|
2003
|
40
years
|
|||||||||
Great
Plains - Fargo, ND
|
6,267
|
126
|
15,239
|
10
|
126
|
15,249
|
15,375
|
(3,320)
|
1997
|
40
years
|
Initial
Cost to Company
|
Gross
amount at which carried at
close
of period
|
||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Buildings
& Improvements
|
Costs
capitalized subsequent to acquisition
|
Land
|
Buildings
& Improvements
|
Total
|
Accumulated
Depreciation
|
Date
of Construction or Acquisition
|
Life
on which depreciation in latest income statement is
computed
|
|||||||||
Office - continued
|
|||||||||||||||||||
Highlands
Ranch - Highlands Ranch, CO
|
$
|
9,168
|
$
|
1,437
|
$
|
9,549
|
$
|
776
|
$
|
1,437
|
$
|
10,325
|
$
|
11,762
|
$
|
(985)
|
2004
|
40
years
|
|
Highlands
Ranch I- Highlands Ranch, CO
|
9,186
|
2,268
|
8,362
|
(1)
|
2,268
|
8,361
|
10,629
|
(305)
|
2006
|
40
years
|
|||||||||
Interlachen
Corporate Center - Edina, MN
|
10,162
|
1,650
|
14,984
|
92
|
1,652
|
15,074
|
16,726
|
(2,546)
|
2001
|
40
years
|
|||||||||
Intertech
Building - Fenton, MO
|
4,900
|
2,130
|
3,969
|
0
|
2,130
|
3,969
|
6,099
|
(37)
|
2007
|
40
years
|
|||||||||
Mendota
Office Center I - Mendota Heights, MN
|
3,933
|
835
|
6,169
|
215
|
835
|
6,384
|
7,219
|
(1,058)
|
2002
|
40
years
|
|||||||||
Mendota
Office Center II - Mendota Heights, MN
|
6,298
|
1,121
|
10,085
|
930
|
1,121
|
11,015
|
12,136
|
(2,051)
|
2002
|
40
years
|
|||||||||
Mendota
Office Center III - Mendota Heights, MN
|
3,644
|
970
|
5,734
|
102
|
970
|
5,836
|
6,806
|
(933)
|
2002
|
40
years
|
|||||||||
Mendota
Office Center IV - Mendota Heights, MN
|
4,732
|
1,070
|
7,635
|
0
|
1,070
|
7,635
|
8,705
|
(1,175)
|
2002
|
40
years
|
|||||||||
Minnesota
National Bank - Duluth, MN
|
1,093
|
287
|
1,454
|
4
|
288
|
1,457
|
1,745
|
(147)
|
2004
|
40
years
|
|||||||||
Miracle
Hills One - Omaha, NE
|
8,895
|
1,974
|
10,117
|
379
|
1,974
|
10,496
|
12,470
|
(486)
|
2006
|
40
years
|
|||||||||
Nicollett
VII - Burnsville, MN
|
4,202
|
429
|
6,932
|
83
|
436
|
7,008
|
7,444
|
(1,236)
|
2001
|
40
years
|
|||||||||
Northgate
I - Maple Grove, MN
|
5,945
|
1,062
|
6,359
|
368
|
1,067
|
6,722
|
7,789
|
(629)
|
2004
|
40
years
|
|||||||||
Northgate
II - Maple Grove, MN
|
1,351
|
359
|
1,944
|
142
|
403
|
2,042
|
2,445
|
(463)
|
1999
|
40
years
|
|||||||||
Northpark
Corporate Center - Arden Hills, MN
|
14,000
|
2,034
|
14,584
|
867
|
2,034
|
15,451
|
17,485
|
(810)
|
2006
|
40
years
|
|||||||||
Pacific
Hills - Omaha, NE
|
16,770
|
4,220
|
11,988
|
300
|
4,220
|
12,288
|
16,508
|
(531)
|
2006
|
40
years
|
|||||||||
Pillsbury
Business Center - Bloomington, MN
|
1,007
|
284
|
1,557
|
63
|
284
|
1,620
|
1,904
|
(292)
|
2001
|
40
years
|
|||||||||
Plaza
VII - Boise, ID
|
1,255
|
300
|
3,058
|
330
|
351
|
3,337
|
3,688
|
(458)
|
2003
|
40
years
|
|||||||||
Plymouth
5095 Nathan Lane - Plymouth, MN
|
1,350
|
604
|
1,253
|
40
|
604
|
1,293
|
1,897
|
(26)
|
2007
|
40
years
|
|||||||||
Plymouth
I - Plymouth, MN
|
1,333
|
530
|
1,132
|
18
|
530
|
1,150
|
1,680
|
(111)
|
2004
|
40
years
|
|||||||||
Plymouth
II - Plymouth, MN
|
1,333
|
367
|
1,263
|
13
|
367
|
1,276
|
1,643
|
(126)
|
2004
|
40
years
|
|||||||||
Plymouth
III - Plymouth, MN
|
1,640
|
507
|
1,494
|
11
|
507
|
1,505
|
2,012
|
(146)
|
2004
|
40
years
|
|||||||||
Plymouth
IV & V - Plymouth, MN
|
8,176
|
1,336
|
12,692
|
861
|
1,337
|
13,552
|
14,889
|
(2,569)
|
2001
|
40
years
|
|||||||||
Prairie
Oak Business Center - Eden Prairie, MN
|
3,674
|
531
|
4,069
|
1,335
|
563
|
5,372
|
5,935
|
(809)
|
2003
|
40
years
|
|||||||||
Rapid
City, SD - 900 Concourse Drive - Rapid City, SD
|
3,049
|
285
|
6,600
|
203
|
321
|
6,767
|
7,088
|
(1,322)
|
2000
|
40
years
|
|||||||||
Riverport
- Maryland Heights, MO
|
19,690
|
1,891
|
18,982
|
0
|
1,891
|
18,982
|
20,873
|
(771)
|
2006
|
40
years
|
|||||||||
Southeast
Tech Center - Eagan, MN
|
3,655
|
560
|
5,496
|
302
|
569
|
5,789
|
6,358
|
(1,318)
|
1999
|
40
years
|
|||||||||
Spring
Valley IV - Omaha, NE
|
889
|
178
|
915
|
45
|
178
|
960
|
1,138
|
(68)
|
2005
|
41
years
|
|||||||||
Spring
Valley V - Omaha, NE
|
978
|
212
|
1,123
|
29
|
212
|
1,152
|
1,364
|
(75)
|
2005
|
42
years
|
|||||||||
Spring
Valley X - Omaha, NE
|
907
|
180
|
1,025
|
27
|
180
|
1,052
|
1,232
|
(69)
|
2005
|
43
years
|
|||||||||
Spring
Valley XI - Omaha, NE
|
889
|
143
|
1,094
|
28
|
143
|
1,122
|
1,265
|
(74)
|
2005
|
44
years
|
|||||||||
Superior
Office Building - Duluth, MN
|
1,644
|
336
|
2,200
|
3
|
336
|
2,203
|
2,539
|
(222)
|
2004
|
40
years
|
|||||||||
TCA
Building - Eagan, MN
|
9,134
|
627
|
8,571
|
705
|
684
|
9,219
|
9,903
|
(1,209)
|
2003
|
40
years
|
Initial
Cost to Company
|
Gross
amount at which carried at
close
of period
|
||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Buildings
& Improvements
|
Costs
capitalized subsequent to acquisition
|
Land
|
Buildings
& Improvements
|
Total
|
Accumulated
Depreciation
|
Date
of Construction or Acquisition
|
Life
on which depreciation in latest income statement is
computed
|
|||||||||
Office - continued
|
|||||||||||||||||||
Three
Paramount Plaza - Bloomington, MN
|
$
|
4,192
|
$
|
1,261
|
$
|
6,149
|
$
|
792
|
$
|
1,298
|
$
|
6,904
|
$
|
8,202
|
$
|
(1,145)
|
2002
|
40
years
|
|
Thresher
Square - Minneapolis, MN
|
0
|
1,094
|
10,026
|
985
|
1,104
|
11,001
|
12,105
|
(1,686)
|
2002
|
40
years
|
|||||||||
Timberlands
- Leawood, KS
|
13,155
|
2,375
|
12,218
|
137
|
2,408
|
12,322
|
14,730
|
(569)
|
2006
|
40
years
|
|||||||||
UHC
Office - International Falls, MN
|
1,393
|
119
|
2,366
|
20
|
119
|
2,386
|
2,505
|
(247)
|
2004
|
40
years
|
|||||||||
US
Bank Financial Center - Bloomington, MN
|
14,791
|
3,117
|
13,351
|
284
|
3,119
|
13,633
|
16,752
|
(1,062)
|
2005
|
40
years
|
|||||||||
Viromed
- Eden Prairie, MN
|
1,644
|
666
|
4,196
|
1
|
666
|
4,197
|
4,863
|
(966)
|
1999
|
40
years
|
|||||||||
Wells
Fargo Center - St Cloud, MN
|
7,156
|
869
|
8,373
|
779
|
869
|
9,152
|
10,021
|
(707)
|
2005
|
40
years
|
|||||||||
West
River Business Park - Waite Park, MN
|
852
|
235
|
1,195
|
46
|
235
|
1,241
|
1,476
|
(152)
|
2003
|
40
years
|
|||||||||
Westgate
- Boise, ID
|
6,861
|
1,000
|
10,618
|
613
|
1,000
|
11,231
|
12,231
|
(1,507)
|
2003
|
40
years
|
|||||||||
Whitewater
Plaza - Minnetonka, MN
|
4,098
|
530
|
4,860
|
255
|
577
|
5,068
|
5,645
|
(836)
|
2002
|
40
years
|
|||||||||
Wirth
Corporate Center - Golden Valley, MN
|
4,475
|
970
|
7,660
|
371
|
971
|
8,030
|
9,001
|
(1,356)
|
2002
|
40
years
|
|||||||||
Woodlands
Plaza IV – Maryland Heights, MO
|
4,360
|
771
|
4,609
|
62
|
771
|
4,671
|
5,442
|
(197)
|
2006
|
40
years
|
|||||||||
Total
Office
|
$
|
373,344
|
$
|
68,723
|
$
|
466,040
|
$
|
21,949
|
$
|
69,159
|
$
|
487,553
|
$
|
556,712
|
$
|
(58,095)
|
|||
Medical
|
|||||||||||||||||||
2800
Medical Building - Minneapolis, MN
|
$
|
6,242
|
$
|
204
|
$
|
7,135
|
$
|
864
|
$
|
229
|
$
|
7,974
|
$
|
8,203
|
$
|
(605)
|
2005
|
40
years
|
|
6517
Drew Avenue South - Edina, MN
|
1,267
|
353
|
660
|
502
|
353
|
1,162
|
1,515
|
(164)
|
2002
|
40
years
|
|||||||||
Abbott
Northwest - Sartell, MN
|
6,457
|
0
|
11,781
|
872
|
0
|
12,653
|
12,653
|
(1,856)
|
2002
|
40
years
|
|||||||||
Airport
Medical - Bloomington, MN
|
2,327
|
0
|
4,678
|
0
|
0
|
4,678
|
4,678
|
(926)
|
2002
|
40
years
|
|||||||||
Barry
Pointe Office Park - Kansas City, MO
|
0
|
384
|
2,365
|
0
|
384
|
2,365
|
2,749
|
(57)
|
2007
|
40
years
|
|||||||||
Burnsville
303 Nicollet Medical (Ridgeview) - Burnsville, MN
|
8,000
|
1,071
|
6,842
|
696
|
1,071
|
7,538
|
8,609
|
(24)
|
2008
|
40
years
|
|||||||||
Burnsville
305 Nicollet Medical (Ridgeview South) - Burnsville, MN
|
5,000
|
189
|
5,127
|
509
|
189
|
5,636
|
5,825
|
(18)
|
2008
|
40
years
|
|||||||||
Denfeld
Clinic - Duluth, MN
|
2,126
|
501
|
2,597
|
1
|
501
|
2,598
|
3,099
|
(263)
|
2004
|
40
years
|
|||||||||
Eagan
1440 Duckwood Medical - Eagan, MN
|
2,000
|
521
|
1,547
|
28
|
521
|
1,575
|
2,096
|
(5)
|
2008
|
40
years
|
|||||||||
Edgewood
Vista - Belgrade, MT
|
0
|
35
|
779
|
0
|
35
|
779
|
814
|
(2)
|
2008
|
40
years
|
|||||||||
Edgewood
Vista - Billings, MT
|
986
|
115
|
1,782
|
1
|
155
|
1,743
|
1,898
|
(9)
|
2008
|
40
years
|
|||||||||
Edgewood
Vista - Bismarck, ND
|
6,825
|
511
|
9,193
|
36
|
115
|
9,625
|
9,740
|
(604)
|
2005
|
40
years
|
|||||||||
Edgewood
Vista - Brainerd, MN
|
6,745
|
587
|
8,999
|
34
|
587
|
9,033
|
9,620
|
(591)
|
2005
|
40
years
|
|||||||||
Edgewood
Vista - Columbus, NE
|
0
|
43
|
824
|
0
|
43
|
824
|
867
|
(3)
|
2008
|
40
years
|
|||||||||
Edgewood
Vista - East Grand Forks, MN
|
1,468
|
290
|
1,383
|
0
|
290
|
1,383
|
1,673
|
(7)
|
2008
|
40
years
|
|||||||||
Edgewood
Vista - Fargo, ND
|
14,680
|
792
|
21,050
|
0
|
792
|
21,050
|
21,842
|
(66)
|
2008
|
40
years
|
|||||||||
Edgewood
Vista - Fremont, NE
|
665
|
56
|
490
|
42
|
56
|
532
|
588
|
(91)
|
2000
|
40
years
|
Initial
Cost to Company
|
Gross
amount at which carried at
close
of period
|
||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Buildings
& Improvements
|
Costs
capitalized subsequent to acquisition
|
Land
|
Buildings
& Improvements
|
Total
|
Accumulated
Depreciation
|
Date
of Construction or Acquisition
|
Life
on which depreciation in latest income statement is
computed
|
|||||||||
Medical - continued
|
|||||||||||||||||||
Edgewood
Vista - Grand Island, NE
|
$
|
0
|
$
|
33
|
$
|
774
|
$
|
0
|
$
|
33
|
$
|
774
|
$
|
807
|
$
|
(2)
|
2008
|
40
years
|
|
Edgewood
Vista - Hastings, NE
|
685
|
49
|
516
|
41
|
49
|
557
|
606
|
(97)
|
2000
|
40
years
|
|||||||||
Edgewood
Vista - Hermantown I, MN
|
18,374
|
288
|
9,871
|
1,590
|
288
|
11,461
|
11,749
|
(1,884)
|
2000
|
40
years
|
|||||||||
Edgewood
Vista - Hermantown II, MN
|
7,816
|
719
|
10,516
|
34
|
719
|
10,550
|
11,269
|
(690)
|
2005
|
40
years
|
|||||||||
Edgewood
Vista - Kalispell, MT
|
687
|
70
|
502
|
52
|
70
|
554
|
624
|
(93)
|
2001
|
40
years
|
|||||||||
Edgewood
Vista - Missoula, MT
|
976
|
109
|
854
|
36
|
109
|
890
|
999
|
(246)
|
1996
|
40
years
|
|||||||||
Edgewood
Vista - Norfolk, NE
|
0
|
42
|
722
|
0
|
42
|
722
|
764
|
(2)
|
2008
|
40
years
|
|||||||||
Edgewood
Vista - Omaha, NE
|
434
|
89
|
547
|
40
|
89
|
587
|
676
|
(98)
|
2001
|
40
years
|
|||||||||
Edgewood
Vista - Sioux Falls, SD
|
985
|
314
|
1,002
|
0
|
314
|
1,002
|
1,316
|
(5)
|
2008
|
40
years
|
|||||||||
Edgewood
Vista - Spearfish, SD
|
4,249
|
315
|
5,806
|
35
|
315
|
5,841
|
6,156
|
(381)
|
2005
|
40
years
|
|||||||||
Edgewood
Vista - Virginia, MN
|
15,629
|
246
|
11,824
|
151
|
246
|
11,975
|
12,221
|
(1,568)
|
2002
|
40
years
|
|||||||||
Edina
6363 France Medical - Edina, MN
|
8,332
|
0
|
12,675
|
0
|
0
|
12,675
|
12,675
|
(150)
|
2008
|
40
years
|
|||||||||
Edina
6405 France Medical - Edina, MN
|
9,511
|
0
|
12,201
|
0
|
0
|
12,201
|
12,201
|
(30)
|
2008
|
40
years
|
|||||||||
Fox
River Cottages - Grand Chute, WI
|
2,346
|
305
|
2,747
|
756
|
305
|
3,503
|
3,808
|
(123)
|
2006
|
40
years
|
|||||||||
Fresenius
- Duluth, MN
|
1,003
|
50
|
1,519
|
3
|
50
|
1,522
|
1,572
|
(154)
|
2004
|
40
years
|
|||||||||
Garden
View - St. Paul, MN
|
3,436
|
0
|
7,408
|
180
|
0
|
7,588
|
7,588
|
(1,160)
|
2002
|
40
years
|
|||||||||
Gateway
Clinic - Sandstone, MN
|
1,231
|
66
|
1,698
|
1
|
66
|
1,699
|
1,765
|
(172)
|
2004
|
40
years
|
|||||||||
Health
East St John & Woodwinds - Maplewood & Woodbury,
MN
|
15,506
|
3,239
|
18,362
|
0
|
3,239
|
18,362
|
21,601
|
(3,653)
|
2000
|
40
years
|
|||||||||
High
Pointe Health Campus - Lake Elmo, MN
|
4,213
|
1,305
|
10,528
|
294
|
1,308
|
10,819
|
12,127
|
(1,022)
|
2004
|
40
years
|
|||||||||
Mariner
Clinic - Superior, WI
|
2,693
|
0
|
3,781
|
7
|
6
|
3,782
|
3,788
|
(383)
|
2004
|
40
years
|
|||||||||
Minneapolis
701 25th Ave Medical (Riverside) - Minneapolis, MN
|
6,950
|
0
|
7,873
|
0
|
0
|
7,873
|
7,873
|
(25)
|
2008
|
40
years
|
|||||||||
Nebraska
Orthopaedic Hospital - Omaha, NE
|
13,827
|
0
|
20,272
|
240
|
0
|
20,512
|
20,512
|
(2,029)
|
2004
|
40
years
|
|||||||||
Park
Dental - Brooklyn Center, MN
|
1,335
|
185
|
2,767
|
0
|
185
|
2,767
|
2,952
|
(389)
|
2002
|
40
years
|
|||||||||
Pavilion
I - Duluth, MN
|
7,095
|
1,245
|
8,898
|
31
|
1,245
|
8,929
|
10,174
|
(864)
|
2004
|
40
years
|
|||||||||
Pavilion
II - Duluth, MN
|
13,055
|
2,715
|
14,673
|
1,937
|
2,715
|
16,610
|
19,325
|
(2,118)
|
2004
|
40
years
|
|||||||||
Ritchie
Medical Plaza - St Paul, MN
|
7,472
|
1,615
|
7,851
|
109
|
1,648
|
7,927
|
9,575
|
(571)
|
2005
|
40
years
|
|||||||||
St
Michael Clinic - St Michael, MN
|
2,115
|
328
|
2,259
|
264
|
328
|
2,523
|
2,851
|
(68)
|
2007
|
40
years
|
|||||||||
Southdale
FM - Edina, MN
|
9,871
|
755
|
8,054
|
5,190
|
755
|
13,244
|
13,999
|
(2,092)
|
2003
|
40
years
|
|||||||||
Southdale
SMB - Edina, MN
|
22,294
|
3,480
|
26,432
|
4,547
|
3,480
|
30,979
|
34,459
|
(6,314)
|
2001
|
40
years
|
|||||||||
Stevens
Point - Stevens Point, WI
|
11,588
|
442
|
3,888
|
10,495
|
442
|
14,383
|
14,825
|
(540)
|
2006
|
40
years
|
|||||||||
Wells
Clinic - Hibbing, MN
|
1,878
|
162
|
2,498
|
0
|
162
|
2,498
|
2,660
|
(252)
|
2004
|
40
years
|
|||||||||
Total
Medical
|
$
|
260,374
|
$
|
23,818
|
$
|
306,550
|
$
|
29,618
|
$
|
23,529
|
$
|
336,457
|
$
|
359,986
|
$
|
(32,466)
|
Initial
Cost to Company
|
Gross
amount at which carried at
close
of period
|
Life
on which depreciation in latest income statement is
computed
|
|||||||||||||||||
Description
|
Encumbrances
|
Land
|
Buildings
& Improvements
|
Costs
capitalized subsequent to acquisition
|
Land
|
Buildings
& Improvements
|
Total
|
Accumulated
Depreciation
|
Date
of Construction or Acquisition
|
||||||||||
Industrial
|
|||||||||||||||||||
API
Building - Duluth, MN
|
$
|
1,115
|
$
|
115
|
$
|
1,605
|
$
|
3
|
$
|
115
|
$
|
1,608
|
$
|
1,723
|
$
|
(162)
|
2004
|
40
years
|
|
Bloomington
2000 W 94th Street - Bloomington, MN
|
4,162
|
2,133
|
4,096
|
0
|
2,133
|
4,096
|
6,229
|
(141)
|
2006
|
40
years
|
|||||||||
Bodycote
Industrial Building - Eden Prairie, MN
|
1,371
|
198
|
1,155
|
799
|
198
|
1,954
|
2,152
|
(613)
|
1992
|
40
years
|
|||||||||
Cedar
Lake Business Center - St. Louis Park, MN
|
2,532
|
895
|
2,810
|
0
|
895
|
2,810
|
3,705
|
(61)
|
2007
|
40
years
|
|||||||||
Dixon
Avenue Industrial Park - Des Moines, IA
|
8,010
|
1,439
|
10,757
|
975
|
1,439
|
11,732
|
13,171
|
(1,733)
|
2002
|
40
years
|
|||||||||
Eagan
2785 & 2795 Hwy 55 - Eagan, MN
|
0
|
985
|
4,937
|
0
|
985
|
4,937
|
5,922
|
(86)
|
2008
|
40
years
|
|||||||||
Lexington
Commerce Center - Eagan, MN
|
2,940
|
453
|
4,352
|
1,667
|
480
|
5,992
|
6,472
|
(1,327)
|
1999
|
40
years
|
|||||||||
Lighthouse
- Duluth, MN
|
1,170
|
90
|
1,789
|
6
|
90
|
1,795
|
1,885
|
(182)
|
2004
|
40
years
|
|||||||||
Metal
Improvement Company - New Brighton, MN
|
1,269
|
240
|
2,189
|
78
|
240
|
2,267
|
2,507
|
(343)
|
2002
|
40
years
|
|||||||||
Roseville
2929 Long Lake Road - Roseville, MN
|
6,121
|
1,966
|
7,272
|
1,303
|
1,980
|
8,561
|
10,541
|
(256)
|
2006
|
40
years
|
|||||||||
Stone
Container - Fargo, ND
|
3,481
|
440
|
6,597
|
104
|
440
|
6,701
|
7,141
|
(1,770)
|
1995
|
40
years
|
|||||||||
Stone
Container - Roseville, MN
|
4,366
|
810
|
7,440
|
0
|
810
|
7,440
|
8,250
|
(1,186)
|
2001
|
40
years
|
|||||||||
Urbandale
3900 106th Street - Urbandale, IA
|
10,800
|
3,680
|
10,089
|
41
|
3,721
|
10,089
|
13,810
|
(221)
|
2007
|
40
years
|
|||||||||
Waconia
Industrial Building - Waconia, MN
|
1,162
|
165
|
1,492
|
347
|
187
|
1,817
|
2,004
|
(391)
|
2000
|
40
years
|
|||||||||
Wilson's
Leather - Brooklyn Park, MN
|
7,624
|
1,368
|
11,643
|
794
|
1,368
|
12,437
|
13,805
|
(1,810)
|
2002
|
40
years
|
|||||||||
Winsted
Industrial Building - Winsted, MN
|
0
|
100
|
901
|
6
|
100
|
907
|
1,007
|
(186)
|
2001
|
40
years
|
|||||||||
Woodbury
1865 Woodland - Woodbury, MN
|
2,979
|
1,108
|
2,628
|
0
|
1,108
|
2,628
|
3,736
|
(52)
|
2007
|
40
years
|
|||||||||
Total
Industrial
|
$
|
59,102
|
$
|
16,185
|
$
|
81,752
|
$
|
6,123
|
$
|
16,289
|
$
|
87,771
|
$
|
104,060
|
$
|
(10,520)
|
|||
Retail
|
|||||||||||||||||||
17
South Main - Minot, ND
|
$
|
0
|
$
|
15
|
$
|
75
|
$
|
197
|
$
|
17
|
$
|
270
|
$
|
287
|
$
|
(67)
|
2000
|
40
years
|
|
Anoka
Strip Center - Anoka, MN
|
439
|
123
|
602
|
8
|
123
|
610
|
733
|
(79)
|
2003
|
40
years
|
|||||||||
Burnsville
1 Strip Center - Burnsville, MN
|
571
|
208
|
773
|
48
|
208
|
821
|
1,029
|
(112)
|
2003
|
40
years
|
|||||||||
Burnsville
2 Strip Center - Burnsville, MN
|
454
|
291
|
469
|
44
|
291
|
513
|
804
|
(87)
|
2003
|
40
years
|
|||||||||
Champlin
South Pond - Champlin, MN
|
2,062
|
842
|
2,703
|
90
|
866
|
2,769
|
3,635
|
(296)
|
2004
|
40
years
|
|||||||||
Chan
West Village - Chanhassen, MN
|
14,601
|
5,035
|
14,665
|
1,675
|
5,566
|
15,809
|
21,375
|
(2,098)
|
2003
|
40
years
|
|||||||||
Dakota
West Plaza - Minot, ND
|
432
|
92
|
493
|
20
|
106
|
499
|
605
|
(25)
|
2006
|
40
years
|
|||||||||
Duluth
Denfeld Retail - Duluth, MN
|
3,130
|
276
|
4,699
|
11
|
276
|
4,710
|
4,986
|
(481)
|
2004
|
40
years
|
|||||||||
Duluth
NAPA - Duluth, MN
|
947
|
130
|
1,800
|
3
|
130
|
1,803
|
1,933
|
(182)
|
2004
|
40
years
|
|||||||||
Eagan
Community - Eagan, MN
|
1,550
|
701
|
1,589
|
420
|
703
|
2,007
|
2,710
|
(255)
|
2003
|
40
years
|
|||||||||
East
Grand Station - East Grand Forks, MN
|
418
|
150
|
1,235
|
7
|
150
|
1,242
|
1,392
|
(263)
|
1999
|
40
years
|
|||||||||
Fargo
Express Community - Fargo, ND
|
1,173
|
374
|
1,419
|
16
|
385
|
1,424
|
1,809
|
(172)
|
2003-2005
|
40
years
|
|||||||||
Forest
Lake Auto - Forest Lake, MN
|
0
|
50
|
446
|
5
|
50
|
451
|
501
|
(56)
|
2003
|
40
years
|
|||||||||
Forest
Lake Westlake Center - Forest Lake, MN
|
4,956
|
2,446
|
5,304
|
437
|
2,480
|
5,707
|
8,187
|
(743)
|
2003
|
40
years
|
Initial
Cost to Company
|
Gross
amount at which carried at
close
of period
|
||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Buildings
& Improvements
|
Costs
capitalized subsequent to acquisition
|
Land
|
Buildings
& Improvements
|
Total
|
Accumulated
Depreciation
|
Date
of Construction or Acquisition
|
Life
on which depreciation in latest income statement is
computed
|
|||||||||
Retail - continued
|
|||||||||||||||||||
Grand
Forks Carmike - Grand Forks, ND
|
$
|
2,031
|
$
|
184
|
$
|
2,360
|
$
|
2
|
$
|
184
|
$
|
2,362
|
$
|
2,546
|
$
|
(797)
|
1994
|
40
years
|
|
Grand
Forks Medpark Mall - Grand Forks, ND
|
2,985
|
681
|
4,808
|
208
|
699
|
4,998
|
5,697
|
(1,051)
|
2000
|
40
years
|
|||||||||
Jamestown
Buffalo Mall - Jamestown, ND
|
1,841
|
566
|
3,209
|
1,973
|
799
|
4,949
|
5,748
|
(449)
|
2003
|
40
years
|
|||||||||
Jamestown
Business Center - Jamestown, ND
|
749
|
297
|
1,023
|
1,040
|
326
|
2,034
|
2,360
|
(253)
|
2003
|
40
years
|
|||||||||
Kalispell
Retail Center - Kalispell, MT
|
1,599
|
250
|
2,250
|
970
|
253
|
3,217
|
3,470
|
(367)
|
2003
|
40
years
|
|||||||||
Kentwood
Thomasville Furniture - Kentwood, MI
|
691
|
225
|
1,889
|
7
|
225
|
1,896
|
2,121
|
(544)
|
1996
|
40
years
|
|||||||||
Ladysmith
Pamida - Ladysmith, WI
|
1,115
|
89
|
1,411
|
0
|
89
|
1,411
|
1,500
|
(184)
|
2003
|
40
years
|
|||||||||
Lakeville
Strip Center - Lakeville, MN
|
1,171
|
46
|
1,142
|
783
|
94
|
1,877
|
1,971
|
(284)
|
2003
|
40
years
|
|||||||||
Livingston
Pamida - Livingston, MT
|
1,324
|
227
|
1,573
|
0
|
227
|
1,573
|
1,800
|
(205)
|
2003
|
40
years
|
|||||||||
Minot
Arrowhead SC - Minot, ND
|
5,078
|
100
|
1,064
|
6,623
|
387
|
7,400
|
7,787
|
(2,754)
|
1973
|
15
1/2-40 years
|
|||||||||
Minot
Plaza - Minot, ND
|
654
|
50
|
453
|
92
|
59
|
536
|
595
|
(201)
|
1993
|
40
years
|
|||||||||
Monticello
C Store - Monticello, MN
|
0
|
86
|
770
|
37
|
118
|
775
|
893
|
(102)
|
2003
|
40
years
|
|||||||||
Omaha
Barnes & Noble - Omaha, NE
|
3,040
|
600
|
3,099
|
0
|
600
|
3,099
|
3,699
|
(968)
|
1995
|
40
years
|
|||||||||
Pine
City C Store - Pine City, MN
|
343
|
83
|
357
|
2
|
83
|
359
|
442
|
(47)
|
2003
|
40
years
|
|||||||||
Pine
City Evergreen Square - Pine City, MN
|
2,105
|
154
|
2,646
|
425
|
380
|
2,845
|
3,225
|
(399)
|
2003
|
40
years
|
|||||||||
Rochester
Maplewood Square - Rochester, MN
|
4,209
|
3,275
|
8,610
|
102
|
3,294
|
8,693
|
11,987
|
(1,910)
|
1999
|
40
years
|
|||||||||
St.
Cloud Westgate SC - St. Cloud, MN
|
3,834
|
1,219
|
5,536
|
86
|
1,242
|
5,599
|
6,841
|
(581)
|
2004
|
40
years
|
|||||||||
Weston
Retail - Weston, WI
|
0
|
79
|
1,575
|
27
|
80
|
1,601
|
1,681
|
(208)
|
2003
|
40
years
|
|||||||||
Weston
Walgreens - Weston, WI
|
3,406
|
66
|
1,718
|
671
|
67
|
2,388
|
2,455
|
(114)
|
2006
|
40
years
|
|||||||||
Total
Retail
|
$
|
66,908
|
$
|
19,010
|
$
|
81,765
|
$
|
16,029
|
$
|
20,557
|
$
|
96,247
|
$
|
116,804
|
$
|
(16,334)
|
|||
Subtotal
|
$
|
1,063,857
|
$
|
166,082
|
$
|
1,335,575
|
$
|
146,602
|
$
|
175,076
|
$
|
1,473,183
|
$
|
1,648,259
|
$
|
(219,379)
|
Initial
Cost to Company
|
Gross
amount at which carried at
close
of period
|
||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Buildings
& Improvements
|
Costs
capitalized subsequent to acquisition
|
Land
|
Buildings
& Improvements
|
Total
|
Accumulated
Depreciation
|
Date
of Construction or Acquisition
|
Life
on which depreciation in latest income statement is
computed
|
|||||||||
Unimproved
Land
|
|||||||||||||||||||
Eagan
Unimproved Land - Eagan, MN
|
$
|
0
|
$
|
422
|
$
|
0
|
$
|
0
|
$
|
422
|
$
|
0
|
$
|
422
|
$
|
0
|
2006
|
40
years
|
|
Kalispell
Unimproved Land - Kalispell, MT
|
0
|
1,400
|
0
|
24
|
1,411
|
13
|
1,424
|
0
|
2003
|
40
years
|
|||||||||
Monticello
Unimproved Land - Monticello, MN
|
0
|
95
|
0
|
1
|
96
|
0
|
96
|
0
|
2006
|
40
years
|
|||||||||
Quarry
Ridge Unimproved Land - Rochester, MN
|
0
|
942
|
0
|
0
|
942
|
0
|
942
|
0
|
2006
|
40
years
|
|||||||||
River
Falls Unimproved Land - River Falls, WI
|
0
|
200
|
0
|
5
|
203
|
2
|
205
|
0
|
2003
|
40
years
|
|||||||||
Weston
Unimproved Land - Weston, WI
|
0
|
812
|
0
|
0
|
812
|
0
|
812
|
0
|
2006
|
40
years
|
|||||||||
Total
Unimproved Land
|
$
|
0
|
$
|
3,871
|
$
|
0
|
$
|
30
|
$
|
3,886
|
$
|
15
|
$
|
3,901
|
$
|
0
|
|||
Development
In Progress
|
|||||||||||||||||||
401
South Main - Minot, ND
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
46
|
$
|
0
|
$
|
46
|
$
|
46
|
$
|
0
|
1987
|
40
years
|
|
2828
Chicago Avenue - Minneapolis, MN
|
0
|
726
|
0
|
7,436
|
726
|
7,436
|
8,162
|
0
|
2007
|
40
years
|
|||||||||
Minot
Corporate Plaza - Minot, ND
|
0
|
1,755
|
0
|
7,434
|
1,755
|
7,434
|
9,189
|
0
|
2007
|
40
years
|
|||||||||
Southdale
6545 Expansion - Edina, MN
|
0
|
0
|
0
|
5,459
|
0
|
5,459
|
5,459
|
0
|
2007
|
40
years
|
|||||||||
Total
Development In Progress
|
$
|
0
|
$
|
2,481
|
$
|
0
|
$
|
20,375
|
$
|
2,481
|
$
|
20,375
|
$
|
22,856
|
$
|
0
|
|||
Total
|
$
|
1,063,857
|
$
|
172,434
|
$
|
1,335,575
|
$
|
167,007
|
$
|
181,443
|
$
|
1,493,573
|
$
|
1,675,016
|
$
|
(219,379)
|
|||
(in
thousands)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Balance
at beginning of year
|
$ | 1,489,287 | $ | 1,269,423 | $ | 1,179,856 | ||||||
Additions
during year
|
||||||||||||
Multi-Family
Residential
|
11,159 | 38,562 | 2,445 | |||||||||
Commercial
Office
|
14,473 | 147,302 | 25,034 | |||||||||
Commercial
Medical
|
82,233 | 5,638 | 58,200 | |||||||||
Commercial
Industrial
|
27,132 | 15,467 | 0 | |||||||||
Commercial
Retail
|
0 | 2,382 | 0 | |||||||||
Improvements
and Other
|
25,787 | 30,865 | 14,771 | |||||||||
1,650,071 | 1,509,639 | 1,280,306 | ||||||||||
Deductions
during year
|
||||||||||||
Cost
of Real Estate Sold
|
(1,812 | ) | (19,797 | ) | (10,474 | ) | ||||||
Impairment
charge
|
0 | (555 | ) | (409 | ) | |||||||
Balance
at close of year(1)
|
$ | 1,648,259 | $ | 1,489,287 | $ | 1,269,423 |
(in
thousands)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Balance
at beginning of year
|
$ | 180,544 | $ | 148,607 | $ | 118,512 | ||||||
Additions
during year
|
||||||||||||
Provisions
for depreciation
|
39,806 | 35,143 | 30,585 | |||||||||
Deductions
during year
|
||||||||||||
Accumulated
depreciation on real estate sold
|
(971 | ) | (3,206 | ) | (490 | ) | ||||||
Balance
at close of year
|
$ | 219,379 | $ | 180,544 | $ | 148,607 |
|
(1)
|
The
net basis of the Company’s real estate investments for Federal Income Tax
purposes is approximately $1.1
billion.
|
(in
thousands)
|
||||||||||||||||||||||
Interest
Rate
|
Final
Maturity
Date
|
Payment
Terms
|
Prior
Liens
|
Face
Amt. of
Mortgages
|
Carrying
Amt.
of
Mortgages
|
Prin.
Amt
of
Loans
Subject
to
Delinquent
Prin.
or Int.
|
||||||||||||||||
First
Mortgage
|
||||||||||||||||||||||
Martin
Property, LLC
|
6.00 | % |
05/01/09
|
Monthly/
Balloon
|
$ | 0 | $ | 475 | $ | 387 | $ | 0 | ||||||||||
Liberty
Holdings, LLC
|
7.00 | % |
11/01/12
|
Monthly/
Balloon
|
0 | 167 | 165 | 0 | ||||||||||||||
$ | 0 | $ | 642 | $ | 552 | $ | 0 | |||||||||||||||
Less:
|
||||||||||||||||||||||
Allowance
for Loan Losses
|
$ | (11 | ) | |||||||||||||||||||
$ | 541 |
(in
thousands)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
MORTGAGE
LOANS RECEIVABLE, BEGINNING OF YEAR
|
$ | 399 | $ | 409 | $ | 619 | ||||||
New
participations in and advances on mortgage loans
|
167 | 0 | 0 | |||||||||
$ | 566 | $ | 409 | $ | 619 | |||||||
Collections
|
(25 | ) | (22 | ) | (210 | ) | ||||||
Transferred
to other assets
|
0 | 12 | 0 | |||||||||
MORTGAGE
LOANS RECEIVABLE, END OF YEAR
|
$ | 541 | $ | 399 | $ | 409 |