Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to ________________
Commission file number: 1-3579
PITNEY BOWES INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 06-0495050 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
3001 Summer Street, Stamford, Connecticut | | 06926 |
(Address of principal executive offices) | | (Zip Code) |
|
|
(203) 356-5000 |
(Registrant’s telephone number, including area code) |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o | Emerging growth company o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of May 3, 2018, 187,550,191 shares of common stock, par value $1 per share, of the registrant were outstanding.
PITNEY BOWES INC.
INDEX
|
| | |
| | Page Number |
| | |
| |
| | |
| | |
| | |
| Condensed Consolidated Statements of Income for the Three Months Ended March 31, 2018 and 2017 | |
| | |
| Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2018 and 2017 | |
| | |
| Condensed Consolidated Balance Sheets at March 31, 2018 and December 31, 2017 | |
| | |
| Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2018 and 2017 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
PART I. FINANCIAL INFORMATION
Item 1: Financial Statements
PITNEY BOWES INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; in thousands, except per share amounts)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Revenue: | |
| | |
|
Equipment sales | $ | 155,808 |
| | $ | 162,974 |
|
Supplies | 65,374 |
| | 66,818 |
|
Software | 81,616 |
| | 77,867 |
|
Rentals | 95,280 |
| | 99,870 |
|
Financing | 80,103 |
| | 85,745 |
|
Support services | 118,463 |
| | 118,847 |
|
Business services | 386,538 |
| | 224,519 |
|
Total revenue | 983,182 |
| | 836,640 |
|
Costs and expenses: | |
| | |
|
Cost of equipment sales | 78,751 |
| | 69,562 |
|
Cost of supplies | 21,147 |
| | 21,471 |
|
Cost of software | 25,353 |
| | 25,308 |
|
Cost of rentals | 24,596 |
| | 20,662 |
|
Financing interest expense | 12,225 |
| | 12,974 |
|
Cost of support services | 75,572 |
| | 73,354 |
|
Cost of business services | 297,399 |
| | 150,843 |
|
Selling, general and administrative | 312,108 |
| | 304,847 |
|
Research and development | 32,784 |
| | 31,856 |
|
Restructuring charges, net | 1,021 |
| | 2,082 |
|
Other components of net pension and postretirement cost | (1,719 | ) | | 1,456 |
|
Interest expense, net | 30,853 |
| | 25,676 |
|
Total costs and expenses | 910,090 |
| | 740,091 |
|
Income before income taxes | 73,092 |
| | 96,549 |
|
Provision for income taxes | 19,579 |
| | 31,416 |
|
Net income | $ | 53,513 |
| | $ | 65,133 |
|
Earnings per share attributable to common stockholders: | |
| | |
|
Basic | $ | 0.29 |
| | $ | 0.35 |
|
Diluted | $ | 0.28 |
| | $ | 0.35 |
|
Dividends declared per share of common stock | $ | 0.1875 |
| | $ | 0.1875 |
|
See Notes to Condensed Consolidated Financial Statements
PITNEY BOWES INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited; in thousands)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Net income | $ | 53,513 |
| | $ | 65,133 |
|
Other comprehensive income, net of tax: | | | |
Foreign currency translations | 15,512 |
| | 19,915 |
|
Net unrealized gain on cash flow hedges, net of tax of $162 and $353, respectively | 486 |
| | 576 |
|
Net unrealized (loss) gain on investment securities, net of tax of $(1,366) and $344, respectively | (3,992 | ) | | 585 |
|
Adjustments to pension and postretirement plans, net of tax of $(304) | — |
| | (1,482 | ) |
Amortization of pension and postretirement costs, net of tax of $2,803 and $3,517, respectively | 8,172 |
| | 6,708 |
|
Other comprehensive income, net of tax | 20,178 |
| | 26,302 |
|
Comprehensive income attributable to Pitney Bowes Inc. | $ | 73,691 |
| | $ | 91,435 |
|
See Notes to Condensed Consolidated Financial Statements
PITNEY BOWES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; in thousands, except share and per share amounts)
|
| | | | | | | |
| March 31, 2018 | | December 31, 2017 |
ASSETS | |
| | |
|
Current assets: | |
| | |
|
Cash and cash equivalents | $ | 719,875 |
| | $ | 1,009,021 |
|
Short-term investments | 55,603 |
| | 48,988 |
|
Accounts receivable (net of allowance of $15,889 and $15,985, respectively) | 488,028 |
| | 524,424 |
|
Short-term finance receivables (net of allowance of $12,821 and $12,187, respectively) | 792,802 |
| | 828,003 |
|
Inventories | 96,224 |
| | 89,679 |
|
Current income taxes | 42,274 |
| | 58,439 |
|
Other current assets and prepayments | 94,227 |
| | 77,954 |
|
Total current assets | 2,289,033 |
| | 2,636,508 |
|
Property, plant and equipment, net | 386,977 |
| | 379,044 |
|
Rental property and equipment, net | 182,727 |
| | 185,741 |
|
Long-term finance receivables (net of allowance of $6,959 and $6,446 respectively) | 640,987 |
| | 652,087 |
|
Goodwill | 1,965,984 |
| | 1,952,444 |
|
Intangible assets, net | 261,318 |
| | 272,186 |
|
Noncurrent income taxes | 61,367 |
| | 59,909 |
|
Other assets | 531,225 |
| | 540,796 |
|
Total assets | $ | 6,319,618 |
| | $ | 6,678,715 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | |
|
Current liabilities: | |
| | |
|
Accounts payable and accrued liabilities | $ | 1,375,166 |
| | $ | 1,486,741 |
|
Current income taxes | 9,457 |
| | 8,823 |
|
Current portion of long-term debt | 327,429 |
| | 271,057 |
|
Advance billings | 292,174 |
| | 288,372 |
|
Total current liabilities | 2,004,226 |
| | 2,054,993 |
|
Deferred taxes on income | 239,472 |
| | 234,643 |
|
Tax uncertainties and other income tax liabilities | 112,520 |
| | 116,551 |
|
Long-term debt | 3,248,713 |
| | 3,559,278 |
|
Other noncurrent liabilities | 499,794 |
| | 524,689 |
|
Total liabilities | 6,104,725 |
| | 6,490,154 |
|
| | | |
Commitments and contingencies (See Note 13) |
|
| |
|
|
| | | |
Stockholders’ equity: | | | |
Cumulative preferred stock, $50 par value, 4% convertible | 1 |
| | 1 |
|
Cumulative preference stock, no par value, $2.12 convertible | 422 |
| | 441 |
|
Common stock, $1 par value (480,000,000 shares authorized; 323,337,912 shares issued) | 323,338 |
| | 323,338 |
|
Additional paid-in capital | 119,647 |
| | 138,367 |
|
Retained earnings | 5,235,874 |
| | 5,229,584 |
|
Accumulated other comprehensive loss | (771,995 | ) | | (792,173 | ) |
Treasury stock, at cost (136,194,172 and 136,734,174 shares, respectively) | (4,692,394 | ) | | (4,710,997 | ) |
Total stockholders’ equity | 214,893 |
| | 188,561 |
|
Total liabilities and stockholders’ equity | $ | 6,319,618 |
| | $ | 6,678,715 |
|
See Notes to Condensed Consolidated Financial Statements
PITNEY BOWES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in thousands)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Cash flows from operating activities: | |
| | |
|
Net income | $ | 53,513 |
| | $ | 65,133 |
|
Restructuring payments | (15,702 | ) | | (12,416 | ) |
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
|
Depreciation and amortization | 50,820 |
| | 44,295 |
|
Stock-based compensation | 3,273 |
| | 5,638 |
|
Restructuring charges, net | 1,021 |
| | 2,082 |
|
Changes in operating assets and liabilities, net of acquisitions/divestitures: | |
| | |
|
Decrease in accounts receivable | 37,525 |
| | 67,765 |
|
Decrease in finance receivables | 49,350 |
| | 63,390 |
|
Increase in inventories | (3,823 | ) | | (22,195 | ) |
Increase in other current assets and prepayments | (22,683 | ) | | (9,746 | ) |
Decrease in accounts payable and accrued liabilities | (70,476 | ) | | (32,829 | ) |
Increase in current and non-current income taxes | 13,369 |
| | 13,542 |
|
Decrease in advance billings | (2,106 | ) | | (9,194 | ) |
Other, net | (11,409 | ) | | (21,459 | ) |
Net cash provided by operating activities | 82,672 |
| | 154,006 |
|
Cash flows from investing activities: | |
| | |
|
Purchases of available-for-sale securities | (29,922 | ) | | (34,308 | ) |
Proceeds from sales/maturities of available-for-sale securities | 15,044 |
| | 34,396 |
|
Net activity from short-term and other investments | 16,562 |
| | (4,303 | ) |
Capital expenditures | (42,923 | ) | | (35,920 | ) |
Acquisition of businesses, net of cash acquired | (2,407 | ) | | (7,889 | ) |
Change in reserve account deposits | 6,654 |
| | (19,346 | ) |
Other investing activities | (1,250 | ) | | (1,500 | ) |
Net cash used in investing activities | (38,242 | ) | | (68,870 | ) |
Cash flows from financing activities: | |
| | |
|
Principal payments of long-term debt | (255,045 | ) | | (79,278 | ) |
Dividends paid to stockholders | (35,016 | ) | | (34,567 | ) |
Other financing activities | (50,256 | ) | | (5,658 | ) |
Net cash used in financing activities | (340,317 | ) | | (119,503 | ) |
Effect of exchange rate changes on cash and cash equivalents | 6,741 |
| | 9,398 |
|
Decrease in cash and cash equivalents | (289,146 | ) | | (24,969 | ) |
Cash and cash equivalents at beginning of period | 1,009,021 |
| | 764,522 |
|
Cash and cash equivalents at end of period | $ | 719,875 |
| | $ | 739,553 |
|
Cash interest paid | $ | 46,998 |
| | $ | 52,989 |
|
Cash income tax payments, net of refunds | $ | 4,560 |
| | $ | 18,511 |
|
See Notes to Condensed Consolidated Financial Statements
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
1. Description of Business and Basis of Presentation
Pitney Bowes Inc. (we, us, our, or the company), was incorporated in the state of Delaware in 1920. We are a global technology company offering innovative products and solutions that help our clients navigate the complex world of commerce. We provide innovative products and solutions for mailing, shipping and cross border ecommerce that enable the sending of packages globally and products and solutions for customer information management, location intelligence and customer engagement to help our clients market to their customers. Clients around the world rely on our products, solutions and services. For more information about us, our products, services and solutions, visit www.pb.com.
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and the instructions to Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In addition, the December 31, 2017 Condensed Consolidated Balance Sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. In management's opinion, all adjustments, consisting only of normal recurring adjustments, considered necessary to fairly state our financial position, results of operations and cash flows for the periods presented have been included. Operating results for the periods presented are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31, 2018. These statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report to Stockholders on Form 10-K for the year ended December 31, 2017 (2017 Annual Report).
Accounting Pronouncements Adopted on January 1, 2018
We adopted Accounting Standard Update (ASU) 2014-09, Revenue from Contracts with Customers (ASC 606), which requires companies to recognize revenue when or as control of a promised good or service is transferred to a client in amounts that reflect consideration the company expects to receive in exchange for those goods and services. See Note 2 for more information on the adoption of ASC 606.
We adopted ASU No. 2016-16, Income Taxes: Intra-entity Transfers of Assets other than Inventory, which requires tax expense to be recognized from the sale of intra-entity assets, other than inventory, when the transfer occurs, even though the effects of the transaction are eliminated in consolidation. Under prior guidance, the tax effects of transfers were deferred until the transferred asset was sold or otherwise recovered through use. We recognized the cumulative effect of initially applying this standard as a net reduction of $3 million to opening retained earnings.
We adopted ASU 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Benefit Cost. The ASU requires only the service cost component of net periodic benefit cost be presented in the same income statement line item as other employee compensation costs. Other components of the net periodic benefit cost are now presented separately in Other components of net pension and postretirement costs in the Consolidated Statements of Income. Prior period information has been recast to conform to the current period presentation.
We adopted ASU 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. This standard primarily affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. There was no impact on our consolidated financial statements.
We early adopted ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. The ASU changes the recognition and presentation requirements as well as the cost and complexity of applying hedge accounting by easing the requirements for effectiveness testing and hedge documentation. There was no impact on our consolidated financial statements.
We adopted ASU 2017-09, Scope of Modification Accounting. The ASU provides guidance about which changes to terms and conditions of a share-based payment award require an entity to apply modification accounting. There was no impact on our consolidated financial statements.
We adopted ASU 2017-01, Clarifying the Definition of a Business, which clarifies the definition of a business with the objective of adding guidance to assist entities in evaluating whether transactions should be accounted for as an acquisition or disposal of assets or a business. There was no impact on our consolidated financial statements.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
New Accounting Pronouncements - Not Yet Adopted
In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (AOCI). The ASU permits a reclassification of the disproportionate income tax effects of the 2017 Tax Cuts and Jobs Act (the Act) on items within AOCI to retained earnings. The ASU also requires certain new disclosures, some of which are applicable for all companies. The standard is effective beginning January 1, 2019; however, early adoption is permitted. We are currently assessing the impact this standard will have on our consolidated financial statements.
In March 2017, the FASB issued ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The ASU shortens the amortization period for certain callable debt securities held at a premium, requiring the premium to be amortized to the earliest call date. The standard will be applied on a modified retrospective basis through a cumulative effect adjustment as of the beginning of the period of adoption. The standard is effective beginning January 1, 2019; however, early adoption is permitted. We are currently assessing the impact this standard will have on our consolidated financial statements.
In January 2017, the FASB issued ASU 2017-06, Plan Accounting: Defined Benefit Pension Plans (Topic 960); Defined Contribution Pension Plans (Topic 962); Health and Welfare Benefit Plans (Topic 965): Employee Benefit Plan Master Trust Reporting. The ASU requires separate disclosure in the statement of net assets available for benefits and the statement of changes in net assets available for benefits of changes in any interests held in a Master Trust and other enhanced disclosures. The standard is effective beginning January 1, 2019. We are currently evaluating the impact this standard will have on our consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses. The ASU sets forth a “current expected credit loss” (CECL) model, which requires companies to measure expected credit losses for all financial instruments held at the reporting date based on historical experience, current conditions and reasonably supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This standard is effective beginning January 1, 2020. We are currently assessing the impact this standard will have on our consolidated financial statements and disclosures.
In February 2016, the FASB issued ASU 2016-02, Leases. This standard, among other things, requires lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability and provide enhanced disclosures. The standard is effective beginning January 1, 2019. We are currently assessing the impact this standard will have on our consolidated financial statements and disclosures.
2. Revenue from Contracts with Customers
Adoption of ASC 606
We adopted ASU 2014-09, Revenue from Contracts with Customers (ASC 606) using the modified retrospective approach. Prior period information was not restated and continues to be reported under the accounting standards in effect for those periods. We recognized a cumulative effect adjustment from the adoption of this standard that reduced opening retained earnings by $9 million. Significant components of the cumulative effect adjustment include:
| |
• | The write-off of previously capitalized deferred marketing costs that did not meet the criteria for capitalization under ASC 606. |
| |
• | The capitalization of certain costs to obtain a contract, primarily sales commissions, that are permitted to be capitalized under ASC 606. |
| |
• | The establishment of deferred revenue related to the early renewal of software and data license contracts with terms beginning in 2018, as ASC 606 requires revenue recognition at the commencement of the license term. |
| |
• | The write-off of deferred revenues and related costs for certain software licenses bundled with a lease that are recognized at time of delivery under ASC 606. |
| |
• | The write-off of advance billings related to certain software data products that are recognized upon delivery under ASC 606. |
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
The pro forma impact on our consolidated financial statements as if they were presented under the prior guidance is as follows:
|
| | | | | | | | | | | |
| Three months ended March 31, 2018 |
| As reported | | Pro forma | | Total increase (decrease) |
Income Statement | | | | | |
Total revenue | $ | 983,182 |
| | $ | 970,451 |
| | $ | 12,731 |
|
Equipment sales | $ | 155,808 |
| | $ | 153,607 |
| | $ | 2,201 |
|
Software | $ | 81,616 |
| | $ | 70,597 |
| | $ | 11,019 |
|
Business services | $ | 386,538 |
| | $ | 387,027 |
| | $ | (489 | ) |
| | | | | |
Total costs and expenses | $ | 910,090 |
| | $ | 907,747 |
| | $ | 2,343 |
|
Cost of equipment sales | $ | 78,751 |
| | $ | 76,738 |
| | $ | 2,013 |
|
Cost of software | $ | 25,353 |
| | $ | 24,071 |
| | $ | 1,282 |
|
Selling, general and administrative | $ | 312,108 |
| | $ | 313,060 |
| | $ | (952 | ) |
| | | | | |
Income before taxes | $ | 73,092 |
| | $ | 62,704 |
| | $ | 10,388 |
|
Provision for income taxes | $ | 19,579 |
| | $ | 16,931 |
| | $ | 2,648 |
|
Net income | $ | 53,513 |
| | $ | 45,773 |
| | $ | 7,740 |
|
| | | | | |
Basic earnings per share attributable to common stockholders | $ | 0.29 |
| | $ | 0.25 |
| | $ | 0.04 |
|
Diluted earnings per share attributable to common stockholders | $ | 0.28 |
| | $ | 0.24 |
| | $ | 0.04 |
|
The most significant change to the Consolidated Statement of Income for the three months ended March 31, 2018, was due to higher software revenue and income before taxes of $11 million and $9 million, respectively, under ASC 606 primarily as a result of the renewal of software data licenses with a term beginning in 2018.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
|
| | | | | | | | | | | |
| March 31, 2018 |
| As reported | | Pro forma | | Total increase (decrease) |
Balance Sheet | | | | | |
Total Assets | $ | 6,319,618 |
| | $ | 6,331,186 |
| | $ | (11,568 | ) |
Accounts receivable, net | $ | 488,028 |
| | $ | 486,327 |
| | $ | 1,701 |
|
Current income taxes | $ | 42,274 |
| | $ | 42,472 |
| | $ | (198 | ) |
Other current assets and prepayments | $ | 94,227 |
| | $ | 97,909 |
| | $ | (3,682 | ) |
Noncurrent income taxes | $ | 61,367 |
| | $ | 61,571 |
| | $ | (204 | ) |
Other assets | $ | 531,225 |
| | $ | 540,410 |
| | $ | (9,185 | ) |
| | | | | |
Total Liabilities | $ | 6,104,725 |
| | $ | 6,115,357 |
| | $ | (10,632 | ) |
Accounts payable and accrued liabilities | $ | 1,375,166 |
| | $ | 1,373,465 |
| | $ | 1,701 |
|
Current income taxes | $ | 9,457 |
| | $ | 6,034 |
| | $ | 3,423 |
|
Advance billings | $ | 292,174 |
| | $ | 302,586 |
| | $ | (10,412 | ) |
Deferred taxes on income | $ | 239,472 |
| | $ | 243,843 |
| | $ | (4,371 | ) |
Other noncurrent liabilities | $ | 499,794 |
| | $ | 500,767 |
| | $ | (973 | ) |
| | | | | |
Total Stockholder's equity | $ | 214,893 |
| | $ | 215,829 |
| | $ | (936 | ) |
Retained earnings | $ | 5,235,874 |
| | $ | 5,236,690 |
| | $ | (816 | ) |
Accumulated other comprehensive loss | $ | (771,995 | ) | | $ | (771,875 | ) | | $ | (120 | ) |
The most significant changes to the Consolidated Balance Sheet at March 31, 2018 were:
| |
• | Lower Other current assets and prepayments due to the write-off of prepaid costs related to software licenses and software data products, which are now recognized at time of delivery rather than ratably under previous guidance. |
| |
• | Lower Other assets primarily due to the write-off of deferred marketing costs at January 1, 2018, offset by the capitalization of certain costs to obtain a contract, primarily related to sales commissions. |
| |
• | Lower Advance billings due to the write-off of deferred revenue from software licenses bundled with leases and data products, which are now recognized at time of delivery rather than ratably under previous guidance. |
Cash Flow Statement
The adoption of ASC 606 had no impact on our Consolidated Statements of Cash Flows.
Significant Accounting Policies
The most significant impact of ASC 606 on our consolidated financial statements will be in the timing of recognizing certain revenues and costs to obtain a contract related to software and software related products. We will continue to recognize revenue from equipment sales under sales-type leases and related financing income and rental of postage meters and mailing equipment in accordance with ASC 840, Leases.
We applied the following practical expedients and policy elections when adopting ASC 606:
| |
• | Costs incurred to obtain a contract with a customer are expensed if the amortization period of the asset is one year or less. |
| |
• | With the exception of certain services contracts, all taxes assessed by government authorities, such as sales and use taxes, value added taxes and excise tax, are excluded from the transaction price. |
| |
• | The transaction price is not adjusted for a significant financing component when a performance obligation is satisfied within one year. |
| |
• | Revenue is recognized based on the amount billable to the customer, when that amount corresponds to the value transferred to the customer. |
| |
• | Shipping and handling activities are accounted for as a fulfillment activity rather than a separate performance obligation. |
| |
• | We reflected the aggregate effect of all modifications when identifying performance obligations and allocating transaction price. |
Significant changes to accounting policies disclosed in our 2017 Annual Report due to the adoption of ASC 606 are discussed below.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Software Sales and Integration Services
Our software products include software and data licenses that are either “right to use” or “right to access”. A majority of our software and data license products are considered right to use and are generally distinct from other promised goods and services within a contract. Revenue for right to use software and data licenses is recognized at a point in time when control has transferred to the customer, which is generally upon delivery or acceptance for those licenses requiring significant integration or customization. Revenue from renewals are recognized at the beginning of the license term.
Right to access licenses generally bundle certain software licenses, data licenses and data updates that are highly interdependent and the updates are critical to the continued use of the license by the customer. Revenue for these arrangements are deferred and recognized ratably over the license term.
We generally invoice customers upon delivery of our software and data licenses. Data contracts that include both data and data updates are invoiced in one or more equal installments. A contract asset is recognized on data licenses for which consideration will be received in future periods.
We allocate the transaction price based on relative standalone selling prices, which are generally based on observable selling prices in standalone transactions for our data products, maintenance and professional services. We estimate the standalone selling prices for our software licenses using the residual approach, as the selling prices are highly variable and when observable standalone selling prices exist for the other goods and services in the contract.
We often bundle software licenses with lease contracts. Revenue is recognized upon delivery of those software licenses considered distinct and functional in nature.
Costs to Obtain a Contract and Marketing Costs
Certain incremental costs to obtain a contract are capitalized as contract costs if we expect the benefit of those costs to be realized for a period greater than one year. These costs primarily relate to sales commission on multi-year equipment and software support service contracts. These costs will be amortized in a manner consistent with the timing of the related revenue over the period of contract performance or a longer period, if renewals are expected and the renewal commission is not commensurate with the initial commission. Amortization expense for the three months ended March 31, 2018 was $4 million and is included in Selling, general and administrative expenses. Unamortized contract costs at March 31, 2018 were $26 million and are included in Other assets.
Certain marketing costs associated with the acquisition of new customers are expensed as incurred since these costs do not meet the criteria of a cost to obtain a contract.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Revenue from Contracts with Customers
The following table disaggregates our revenue by major source: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, 2018 |
| Global Ecommerce | Presort Services | North America Mailing | International Mailing | Software Solutions | Production Mail | Total Revenue from sales and services (ASC 606) | Revenue from leasing transactions and financing | Total Consolidated Revenue |
Equipment sales | $ | — |
| $ | — |
| $ | 17,145 |
| $ | 13,364 |
| $ | — |
| $ | 45,435 |
| $ | 75,944 |
| $ | 79,864 |
| $ | 155,808 |
|
Supplies | — |
| — |
| 38,951 |
| 21,041 |
| — |
| 5,382 |
| 65,374 |
| — |
| 65,374 |
|
Software | — |
| — |
| — |
| — |
| 81,616 |
| — |
| 81,616 |
| — |
| 81,616 |
|
Rentals | — |
| — |
| 730 |
| 2,167 |
| — |
| — |
| 2,897 |
| 92,383 |
| 95,280 |
|
Financing | — |
| — |
| 16,577 |
| 2,976 |
| — |
| — |
| 19,553 |
| 60,550 |
| 80,103 |
|
Support services | — |
| — |
| 50,744 |
| 22,278 |
| — |
| 45,440 |
| 118,462 |
| — |
| 118,462 |
|
Business services | 246,590 |
| 134,458 |
| 3,803 |
| 1,688 |
| — |
| — |
| 386,539 |
| — |
| 386,539 |
|
| $ | 246,590 |
| $ | 134,458 |
| $ | 127,950 |
| $ | 63,514 |
| $ | 81,616 |
| $ | 96,257 |
| $ | 750,385 |
| $ | 232,797 |
| $ | 983,182 |
|
| | | | | | | | | |
Revenue from sales and services (ASC 606) | $ | 246,590 |
| $ | 134,458 |
| $ | 127,950 |
| $ | 63,514 |
| $ | 81,616 |
| $ | 96,257 |
| $ | 750,385 |
| $ | — |
| $ | 750,385 |
|
Revenue from leasing transactions and financing | — |
| — |
| 197,480 |
| 34,383 |
| — |
| 934 |
| — |
| 232,797 |
| 232,797 |
|
Total revenue | $ | 246,590 |
| $ | 134,458 |
| $ | 325,430 |
| $ | 97,897 |
| $ | 81,616 |
| $ | 97,191 |
| $ | 750,385 |
| $ | 232,797 |
| $ | 983,182 |
|
| | | | | | | | | |
Timing of revenue recognition (ASC 606) | | | | | | | |
Products/services transferred at a point in time | $ | — |
| $ | — |
| $ | 56,096 |
| $ | 34,405 |
| $ | 26,057 |
| $ | 50,817 |
| $ | 167,375 |
| | |
Products/services transferred over time | 246,590 |
| 134,458 |
| 71,854 |
| 29,109 |
| 55,559 |
| 45,440 |
| 583,010 |
| | |
Total revenue | $ | 246,590 |
| $ | 134,458 |
| $ | 127,950 |
| $ | 63,514 |
| $ | 81,616 |
| $ | 96,257 |
| $ | 750,385 |
| | |
Our performance obligations are as follows:
Equipment sales and supplies: Our performance obligations generally include the sale of mailing equipment, excluding sales-type leases, and supplies. We recognize revenue upon delivery for self-install equipment and supplies and upon acceptance or installation for other equipment. We provide a warranty that our equipment is free of defects and meets stated specifications. The warranty is not considered a separate performance obligation.
Software: Our performance obligations include the sale of software licenses, maintenance, data products and professional services. Revenue for licenses is generally recognized upon delivery or over time for those licenses that require critical updates over the term of the contract.
Rentals: Our performance obligations include the fees associated with postage refills for meters.
Financing: Our performance obligations for financing revenue include services under our equipment replacement program. The fees received for this program are recognized ratably over the contract term.
Support services: Our performance obligations include providing maintenance and professional services for our equipment. Maintenance contract revenue is recognized ratably over the contract period and revenue for professional services is recognized when services are complete.
Business services: Our performance obligations include mail processing services and ecommerce solutions. Revenue is recognized as the services are provided as these services represent a series of distinct services that are similar and the revenue is recognized as the services are provided.
Revenue from leasing transactions and financing include revenue from sales-type leases, finance income and late fees that are not accounted for under ASC 606.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Contract Assets and Advance Billings from Contracts with Customers |
| | | | | | | | | | | |
| March 31, 2018 | | January 1, 2018 (1) | | Total increase (decrease) |
Contracts assets, current portion | $ | 4,565 |
| | $ | 5,075 |
| | $ | (510 | ) |
Contracts assets, noncurrent portion | $ | 1,752 |
| | $ | 648 |
| | $ | 1,104 |
|
Advance billings, current portion | $ | 236,599 |
| | $ | 238,707 |
| | $ | (2,108 | ) |
Advance billings, noncurrent portion | $ | 14,887 |
| | $ | 17,874 |
| | $ | (2,987 | ) |
(1) Balances adjusted for the cumulative effect of accounting change Contract assets, current and non current, are recorded in Other current assets and prepayments and Other assets, respectively. Advance billings, current and noncurrent, are recorded in Advance billings and Other noncurrent liabilities, respectively.
Contract Assets
We record contract assets when performance obligations are satisfied in advance of invoicing the customer when the right to consideration is conditional on the satisfaction of another performance obligation within a contract.
Advance Billings from Contracts with Customers
Advance billings are recorded when cash payments are due in advance of our performance. Items in advance billings primarily relate to support services on equipment and software licenses, subscription services and certain software data products. Revenue is recognized ratably over the contract term.
The net decrease in advance billings at March 31, 2018 is primarily driven by revenues recognized during the period, which includes $107 million of advance billings at the beginning of the period, partially offset by advance billings in the quarter.
Future Performance Obligations
The transaction prices allocated to future performance obligations will be recognized as follows: |
| | | | | | | | | | | | | | | |
| Total | | Remainder of 2018 | | 2019 | | 2020-2023 |
North America Mailing(1) | $ | 269,197 |
| | $ | 91,823 |
| | $ | 90,473 |
| | $ | 86,901 |
|
International Mailing(1) | 121,695 |
| | 38,663 |
| | 33,801 |
| | 49,231 |
|
Production Mail(2) | 8,321 |
| | 4,194 |
| | 3,557 |
| | 570 |
|
Software Solutions(3) | 87,868 |
| | 40,592 |
| | 30,440 |
| | 16,836 |
|
Total | $ | 487,081 |
| | $ | 175,272 |
| | $ | 158,271 |
| | $ | 153,538 |
|
(1) Revenue streams bundled with our leasing contracts, primarily maintenance and other services
(2) Noncancellable maintenance contracts for production mail equipment for contract terms greater than 12 months
(3) Multiple-year software maintenance contracts, certain software and data licenses and data updates
The table above does not include revenue related to performance obligations for contracts with terms less than 12 months and expected consideration for those performance obligations where revenue is recognized based on the amount billable to the customer.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
3. Segment Information
In January 2018, we revised our business reporting groups to reflect how we manage these groups and clients served in each market. The Commerce Services group was formed and includes our Global Ecommerce and Presort Services segments. The principal products and services of each of our reportable segments are as follows:
Commerce Services:
Global Ecommerce: Includes the worldwide revenue and related expenses from cross-border ecommerce transactions and domestic retail and ecommerce shipping solutions, including fulfillment and returns.
Presort Services: Includes revenue and related expenses from sortation services which allow clients to qualify large mail volumes for postal worksharing discounts.
Small & Medium Business Solutions:
North America Mailing: Includes the revenue and related expenses from mailing and office solutions, financing services and supplies for small and medium businesses to efficiently create physical and digital mail, evidence postage and help simplify and save on the sending, tracking and receiving of letters, parcels and flats in the U.S. and Canada.
International Mailing: Includes the revenue and related expenses from mailing and office solutions, financing services and supplies for small and medium businesses to efficiently create physical and digital mail, evidence postage and help simplify and save on the sending, tracking and receiving of letters, parcels and flats in areas outside the U.S. and Canada.
Software Solutions:
Includes the worldwide revenue and related expenses from the licensing of customer engagement, customer information, and location intelligence software and data solutions and related support services.
Production Mail:
Includes the worldwide revenue and related expenses from the sale of production mail inserting and sortation equipment, high-speed production print systems, supplies and related support services to large enterprise clients to process inbound and outbound mail.
We determine segment earnings before interest and taxes (EBIT) by deducting from segment revenue the related costs and expenses attributable to the segment. Segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges and other items, which are not allocated to a particular business segment. Management uses segment EBIT to measure profitability and performance at the segment level and believes that it provides a useful measure of operating performance and underlying trends of the businesses. Segment EBIT may not be indicative of our overall consolidated performance and therefore, should be read in conjunction with our consolidated results of operations. The following tables provide information about our reportable segments.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Revenue and EBIT by business segment is presented below:
|
| | | | | | | |
| Revenue |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Global Ecommerce | $ | 246,590 |
| | $ | 88,152 |
|
Presort Services | 134,458 |
| | 132,677 |
|
Commerce Services | 381,048 |
| | 220,829 |
|
North America Mailing | 325,430 |
| | 355,578 |
|
International Mailing | 97,897 |
| | 93,058 |
|
Small & Medium Business Solutions | 423,327 |
| | 448,636 |
|
Software Solutions | 81,616 |
| | 78,220 |
|
Production Mail | 97,191 |
| | 88,955 |
|
Total revenue | $ | 983,182 |
| | $ | 836,640 |
|
|
| | | | | | | |
| EBIT |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Global Ecommerce | $ | (7,711 | ) | | $ | (4,270 | ) |
Presort Services | 27,026 |
| | 30,717 |
|
Commerce Services | 19,315 |
| | 26,447 |
|
North America Mailing | 119,471 |
| | 141,008 |
|
International Mailing | 15,892 |
| | 13,269 |
|
Small & Medium Business Solutions | 135,363 |
| | 154,277 |
|
Software Solutions | 4,849 |
| | 2,749 |
|
Production Mail | 9,619 |
| | 8,964 |
|
Total segment EBIT | 169,146 |
| | 192,437 |
|
Reconciling items: | | | |
Interest, net | (43,078 | ) | | (38,650 | ) |
Unallocated corporate expenses | (49,361 | ) | | (55,156 | ) |
Restructuring charges, net | (1,021 | ) | | (2,082 | ) |
Transaction costs | (2,594 | ) | | — |
|
Income before income taxes | 73,092 |
| | 96,549 |
|
Provision for income taxes | 19,579 |
| | 31,416 |
|
Net income | $ | 53,513 |
| | $ | 65,133 |
|
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
4. Earnings per Share
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Numerator: | |
| | |
|
Net income (numerator for diluted EPS) | $ | 53,513 |
| | $ | 65,133 |
|
Less: Preference stock dividend | 8 |
| | 9 |
|
Income attributable to common stockholders (numerator for basic EPS) | $ | 53,505 |
| | $ | 65,124 |
|
Denominator: | |
| | |
|
Weighted-average shares used in basic EPS | 186,863 |
| | 185,982 |
|
Effect of dilutive shares | 1,312 |
| | 893 |
|
Weighted-average shares used in diluted EPS | 188,175 |
| | 186,875 |
|
| |
| | |
|
Basic earnings per share | $ | 0.29 |
| | $ | 0.35 |
|
| |
| | |
|
Diluted earnings per share | $ | 0.28 |
| | $ | 0.35 |
|
| | | |
Anti-dilutive shares not used in calculating diluted weighted-average shares | 11,636 |
| | 11,176 |
|
5. Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined on the last-in, first-out (LIFO) basis for most U.S. inventories and the first-in, first-out (FIFO) basis for most non-U.S. inventories. Inventories at March 31, 2018 and December 31, 2017 consisted of the following:
|
| | | | | | | |
| March 31, 2018 | | December 31, 2017 |
Raw materials | $ | 29,150 |
| | $ | 30,166 |
|
Work in process | 7,127 |
| | 4,981 |
|
Supplies and service parts | 46,049 |
| | 45,366 |
|
Finished products | 26,497 |
| | 21,765 |
|
Inventory at FIFO cost | 108,823 |
| | 102,278 |
|
Excess of FIFO cost over LIFO cost | (12,599 | ) | | (12,599 | ) |
Total inventory, net | $ | 96,224 |
| | $ | 89,679 |
|
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
6. Finance Assets
Finance Receivables
Finance receivables are comprised of sales-type lease receivables and unsecured revolving loan receivables. Sales-type lease receivables are generally due in monthly, quarterly or semi-annual installments over periods ranging from three to five years. Loan receivables arise primarily from financing services offered to our customers for postage and supplies. Loan receivables are generally due each month; however, customers may rollover outstanding balances. Interest is recognized on loan receivables using the effective interest method and related annual fees are initially deferred and recognized ratably over the annual period covered. Customer acquisition costs are expensed as incurred.
Finance receivables at March 31, 2018 and December 31, 2017 consisted of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2018 | | December 31, 2017 |
| North America | | International | | Total | | North America | | International | | Total |
Sales-type lease receivables | |
| | |
| | |
| | |
| | |
| | |
|
Gross finance receivables | $ | 1,012,917 |
| | $ | 290,618 |
| | $ | 1,303,535 |
| | $ | 1,023,549 |
| | $ | 292,059 |
| | $ | 1,315,608 |
|
Unguaranteed residual values | 68,719 |
| | 14,242 |
| | 82,961 |
| | 74,093 |
| | 14,202 |
| | 88,295 |
|
Unearned income | (218,628 | ) | | (62,527 | ) | | (281,155 | ) | | (216,720 | ) | | (62,325 | ) | | (279,045 | ) |
Allowance for credit losses | (8,763 | ) | | (3,083 | ) | | (11,846 | ) | | (7,721 | ) | | (2,794 | ) | | (10,515 | ) |
Net investment in sales-type lease receivables | 854,245 |
| | 239,250 |
| | 1,093,495 |
| | 873,201 |
| | 241,142 |
| | 1,114,343 |
|
Loan receivables | |
| | |
| | |
| | |
| | |
| | |
|
Loan receivables | 314,664 |
| | 33,564 |
| | 348,228 |
| | 339,373 |
| | 34,492 |
| | 373,865 |
|
Allowance for credit losses | (6,950 | ) | | (984 | ) | | (7,934 | ) | | (7,098 | ) | | (1,020 | ) | | (8,118 | ) |
Net investment in loan receivables | 307,714 |
| | 32,580 |
| | 340,294 |
| | 332,275 |
| | 33,472 |
| | 365,747 |
|
Net investment in finance receivables | $ | 1,161,959 |
| | $ | 271,830 |
| | $ | 1,433,789 |
| | $ | 1,205,476 |
| | $ | 274,614 |
| | $ | 1,480,090 |
|
Allowance for Credit Losses
We provide an allowance for probable credit losses based on historical loss experience, the nature and volume of our portfolios, adverse situations that may affect a client's ability to pay, prevailing economic conditions and our ability to manage the collateral. We continually evaluate the adequacy of the allowance for credit losses and make adjustments as necessary. The assumptions used in determining an estimate of credit losses are inherently subjective and actual results may differ significantly from estimated reserves.
We establish credit approval limits based on the credit quality of the client and the type of equipment financed. Our policy is to discontinue revenue recognition for lease receivables that are more than 120 days past due and for loan receivables that are more than 90 days past due. We resume revenue recognition when the client's payments reduce the account aging to less than 60 days past due. Finance receivables deemed uncollectible are written off against the allowance after all collection efforts have been exhausted and management deems the account to be uncollectible. We believe that our finance receivable credit risk is low because of the geographic and industry diversification of our clients and small account balances for most of our clients.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Activity in the allowance for credit losses for the three months ended March 31, 2018 and 2017 was as follows:
|
| | | | | | | | | | | | | | | | | | | |
| Sales-type Lease Receivables | | Loan Receivables | | |
| North America | | International | | North America | | International | | Total |
Balance at January 1, 2018 | $ | 7,721 |
| | $ | 2,794 |
| | $ | 7,098 |
| | $ | 1,020 |
| | $ | 18,633 |
|
Amounts charged to expense | 2,217 |
| | 399 |
| | 1,925 |
| | 141 |
| | 4,682 |
|
Write-offs and other | (1,175 | ) | | (110 | ) | | (2,073 | ) | | (177 | ) | | (3,535 | ) |
Balance at March 31, 2018 | $ | 8,763 |
| | $ | 3,083 |
| | $ | 6,950 |
| | $ | 984 |
| | $ | 19,780 |
|
| | | | | | | | | |
| Sales-type Lease Receivables | | Loan Receivables | | |
| North America | | International | | North America | | International | | Total |
Balance at January 1, 2017 | $ | 8,247 |
| | $ | 2,647 |
| | $ | 8,517 |
| | $ | 1,089 |
| | $ | 20,500 |
|
Amounts charged to expense | 1,758 |
| | 178 |
| | 639 |
| | 144 |
| | 2,719 |
|
Write-offs and other | (1,189 | ) | | (256 | ) | | (1,787 | ) | | (157 | ) | | (3,389 | ) |
Balance at March 31, 2017 | $ | 8,816 |
| | $ | 2,569 |
| | $ | 7,369 |
| | $ | 1,076 |
| | $ | 19,830 |
|
Aging of Receivables
The aging of gross finance receivables at March 31, 2018 and December 31, 2017 was as follows:
|
| | | | | | | | | | | | | | | | | | | |
| March 31, 2018 |
| Sales-type Lease Receivables | | Loan Receivables | | |
| North America | | International | | North America | | International | | Total |
1 - 90 days | $ | 960,922 |
| | $ | 284,696 |
| | $ | 305,623 |
| | $ | 33,292 |
| | $ | 1,584,533 |
|
> 90 days | 51,995 |
| | 5,922 |
| | 9,041 |
| | 272 |
| | 67,230 |
|
Total | $ | 1,012,917 |
| | $ | 290,618 |
| | $ | 314,664 |
| | $ | 33,564 |
| | $ | 1,651,763 |
|
Past due amounts > 90 days | |
| | |
| | |
| | |
| | |
|
Still accruing interest | $ | 8,757 |
| | $ | 1,774 |
| | $ | — |
| | $ | — |
| | $ | 10,531 |
|
Not accruing interest | 43,238 |
| | 4,148 |
| | 9,041 |
| | 272 |
| | 56,699 |
|
Total | $ | 51,995 |
| | $ | 5,922 |
| | $ | 9,041 |
| | $ | 272 |
| | $ | 67,230 |
|
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2017 |
| Sales-type Lease Receivables | | Loan Receivables | | |
| North America | | International | | North America | | International | | Total |
1 - 90 days | $ | 971,002 |
| | $ | 286,170 |
| | $ | 330,503 |
| | $ | 34,239 |
| | $ | 1,621,914 |
|
> 90 days | 52,547 |
| | 5,889 |
| | 8,870 |
| | 253 |
| | 67,559 |
|
Total | $ | 1,023,549 |
| | $ | 292,059 |
| | $ | 339,373 |
| | $ | 34,492 |
| | $ | 1,689,473 |
|
Past due amounts > 90 days | |
| | |
| | |
| | |
| | |
|
Still accruing interest | $ | 10,807 |
| | $ | 1,738 |
| | $ | — |
| | $ | — |
| | $ | 12,545 |
|
Not accruing interest | 41,740 |
| | 4,151 |
| | 8,870 |
| | 253 |
| | 55,014 |
|
Total | $ | 52,547 |
| | $ | 5,889 |
| | $ | 8,870 |
| | $ | 253 |
| | $ | 67,559 |
|
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Credit Quality
The extension of credit and management of credit lines to new and existing clients uses a combination of an automated credit score, where available, and a detailed manual review of the client's financial condition and, when applicable, payment history. Once credit is granted, the payment performance of the client is managed through automated collections processes and is supplemented with direct follow up should an account become delinquent. We have robust automated collections and extensive portfolio management processes. The portfolio management processes ensure that our global strategy is executed, collection resources are allocated appropriately and enhanced tools and processes are implemented as needed.
We use a third party to score the majority of the North America portfolio on a quarterly basis using a commercial credit score. We do not use a third party to score our International portfolio because the cost to do so is prohibitive, given that it is a localized process and there is no single credit score model that covers all countries.
The table below shows the North America portfolio at March 31, 2018 and December 31, 2017 by relative risk class based on the relative scores of the accounts within each class. The relative scores are determined based on a number of factors, including the company type, ownership structure, payment history and financial information. A fourth class is shown for accounts that are not scored. Absence of a score is not indicative of the credit quality of the account. The degree of risk (low, medium, high), as defined by the third party, refers to the relative risk that an account in the next 12 month period may become delinquent.
| |
• | Low risk accounts are companies with very good credit scores and are considered to approximate the top 30% of all commercial borrowers. |
| |
• | Medium risk accounts are companies with average to good credit scores and are considered to approximate the middle 40% of all commercial borrowers. |
| |
• | High risk accounts are companies with poor credit scores, are delinquent or are at risk of becoming delinquent and are considered to approximate the bottom 30% of all commercial borrowers. |
|
| | | | | | | |
| March 31, 2018 | | December 31, 2017 |
Sales-type lease receivables | |
| | |
|
Low | $ | 817,697 |
| | $ | 819,776 |
|
Medium | 138,411 |
| | 148,000 |
|
High | 21,858 |
| | 21,728 |
|
Not Scored | 34,951 |
| | 34,045 |
|
Total | $ | 1,012,917 |
| | $ | 1,023,549 |
|
Loan receivables | |
| | |
|
Low | $ | 239,104 |
| | $ | 262,646 |
|
Medium | 56,560 |
| | 56,744 |
|
High | 6,067 |
| | 6,791 |
|
Not Scored | 12,933 |
| | 13,192 |
|
Total | $ | 314,664 |
| | $ | 339,373 |
|
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
7. Acquisitions, Intangible Assets and Goodwill
Acquisitions
In October 2017, we acquired Newgistics for $471 million, net of cash acquired. The results of Newgistics are included in our consolidated operating results from the date of acquisition. Our consolidated revenue for the three months ended March 31, 2018 includes $131 million from Newgistics. On a supplemental pro forma basis, had we acquired Newgistics on January 1, 2017, our revenues would have been $119 million higher for the three months ended March 31, 2017. The impact on our earnings would not have been material.
Intangible Assets
Intangible assets at March 31, 2018 and December 31, 2017 consisted of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2018 | | December 31, 2017 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Customer relationships | $ | 528,997 |
| | $ | (303,449 | ) | | $ | 225,548 |
| | $ | 526,149 |
| | $ | (292,500 | ) | | $ | 233,649 |
|
Software & technology | 174,208 |
| | (147,595 | ) | | 26,613 |
| | 173,141 |
| | (144,742 | ) | | 28,399 |
|
Trademarks & other | 42,838 |
| | (33,681 | ) | | 9,157 |
| | 42,505 |
| | (32,367 | ) | | 10,138 |
|
Total intangible assets | $ | 746,043 |
| | $ | (484,725 | ) | | $ | 261,318 |
| | $ | 741,795 |
| | $ | (469,609 | ) | | $ | 272,186 |
|
Amortization expense was $11 million and $8 million for the three months ended March 31, 2018 and 2017, respectively.
Future amortization expense as of March 31, 2018 was as follows:
|
| | | |
Remaining for year ending December 31, 2018 | $ | 37,598 |
|
Year ending December 31, 2019 | 38,330 |
|
Year ending December 31, 2020 | 33,744 |
|
Year ending December 31, 2021 | 30,119 |
|
Year ending December 31, 2022 | 29,038 |
|
Thereafter | 92,489 |
|
Total | $ | 261,318 |
|
Actual amortization expense may differ from the amounts above due to, among other things, fluctuations in foreign currency exchange rates, impairments, acquisitions and accelerated amortization.
Goodwill
Changes in the carrying value of goodwill, by reporting segment, for the three months ended March 31, 2018 are shown in the table below.
|
| | | | | | | | | | | | | | | |
| December 31, 2017 | | Acquisitions | | Other(1) | | March 31, 2018 |
Global Ecommerce | $ | 602,461 |
| | $ | — |
| | $ | (653 | ) | | $ | 601,808 |
|
Presort Services | 204,781 |
| | 2,684 |
| | — |
| | 207,465 |
|
Commerce Services | 807,242 |
| | 2,684 |
| | (653 | ) | | 809,273 |
|
North America Mailing | 368,905 |
| | — |
| | (205 | ) | | 368,700 |
|
International Mailing | 158,203 |
| | — |
| | 7,127 |
| | 165,330 |
|
Small & Medium Business Solutions | 527,108 |
| | — |
| | 6,922 |
| | 534,030 |
|
Software Solutions | 510,605 |
| | — |
| | 2,924 |
| | 513,529 |
|
Production Mail | 107,489 |
| | — |
| | 1,663 |
| | 109,152 |
|
Total goodwill | $ | 1,952,444 |
| | $ | 2,684 |
| | $ | 10,856 |
| | $ | 1,965,984 |
|
(1) Primarily represents foreign currency translation adjustments.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
8. Fair Value Measurements and Derivative Instruments
We measure certain financial assets and liabilities at fair value on a recurring basis. Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. An entity is required to classify certain assets and liabilities measured at fair value based on the following fair value hierarchy that prioritizes the inputs used to measure fair value:
| |
Level 1 – | Unadjusted quoted prices in active markets for identical assets and liabilities. |
| |
Level 2 – | Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| |
Level 3 – | Unobservable inputs that are supported by little or no market activity, may be derived from internally developed methodologies based on management’s best estimate of fair value and that are significant to the fair value of the asset or liability. |
Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect its placement within the fair value hierarchy. The following tables show, by level within the fair value hierarchy, our financial assets and liabilities that are accounted for at fair value on a recurring basis at March 31, 2018 and December 31, 2017.
|
| | | | | | | | | | | | | | | |
| March 31, 2018 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | |
| | |
| | |
| | |
|
Investment securities | |
| | |
| | |
| | |
|
Money market funds / commercial paper | $ | 84,345 |
| | $ | 312,373 |
| | $ | — |
| | $ | 396,718 |
|
Equity securities | — |
| | 23,734 |
| | — |
| | 23,734 |
|
Commingled fixed income securities | 1,552 |
| | 21,125 |
| | — |
| | 22,677 |
|
Government and related securities | 127,475 |
| | 16,439 |
| | — |
| | 143,914 |
|
Corporate debt securities | — |
| | 72,289 |
| | — |
| | 72,289 |
|
Mortgage-backed / asset-backed securities | — |
| | 161,069 |
| | — |
| | 161,069 |
|
Derivatives | | | | | |
| |
|
|
Interest rate swap | — |
| | 1,595 |
| | — |
| | 1,595 |
|
Foreign exchange contracts | — |
| | 529 |
| | — |
| | 529 |
|
Total assets | $ | 213,372 |
| | $ | 609,153 |
| | $ | — |
| | $ | 822,525 |
|
Liabilities: | |
| | |
| | |
| | |
|
Derivatives | |
| | |
| | |
| | |
|
Foreign exchange contracts | $ | — |
| | $ | (1,639 | ) | | $ | — |
| | $ | (1,639 | ) |
Total liabilities | $ | — |
| | $ | (1,639 | ) | | $ | — |
| | $ | (1,639 | ) |
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
|
| | | | | | | | | | | | | | | |
| December 31, 2017 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | |
| | |
| | |
| | |
|
Investment securities | |
| | |
| | |
| | |
|
Money market funds / commercial paper | $ | 143,349 |
| | $ | 542,568 |
| | $ | — |
| | $ | 685,917 |
|
Equity securities | — |
| | 40,717 |
| | — |
| | 40,717 |
|
Commingled fixed income securities | 1,569 |
| | 4,516 |
| | — |
| | 6,085 |
|
Government and related securities | 116,041 |
| | 18,587 |
| | — |
| | 134,628 |
|
Corporate debt securities | — |
| | 75,109 |
| | — |
| | 75,109 |
|
Mortgage-backed / asset-backed securities | — |
| | 158,202 |
| | — |
| | 158,202 |
|
Derivatives | |
| | |
| | |
| |
|
|
Interest rate swap | — |
| | 1,776 |
| | — |
| | 1,776 |
|
Foreign exchange contracts | — |
| | 122 |
| | — |
| | 122 |
|
Total assets | $ | 260,959 |
| | $ | 841,597 |
| | $ | — |
| | $ | 1,102,556 |
|
Liabilities: | |
| | |
| | |
| | |
|
Derivatives | |
| | |
| | |
| | |
|
Foreign exchange contracts | $ | — |
| | $ | (335 | ) | | $ | — |
| | $ | (335 | ) |
Total liabilities | $ | — |
| | $ | (335 | ) | | $ | — |
| | $ | (335 | ) |
Investment Securities
The valuation of investment securities is based on the market approach using inputs that are observable, or can be corroborated by observable data, in an active marketplace. The following information relates to our classification into the fair value hierarchy:
| |
• | Money Market Funds / Commercial Paper: Money market funds typically invest in government securities, certificates of deposit, commercial paper and other highly liquid, low risk securities. Money market funds are principally used for overnight deposits and are classified as Level 1 when unadjusted quoted prices in active markets are available and as Level 2 when they are not actively traded on an exchange. Direct investments in commercial paper are not listed on an exchange in an active market and are classified as Level 2. |
| |
• | Equity Securities: Comprised of mutual funds investing in U.S. and foreign stocks. These mutual funds are classified as Level 2. |
| |
• | Commingled Fixed Income Securities: Comprised of mutual funds that invest in a variety of fixed income securities including securities of the U.S. government and its agencies, corporate debt, mortgage-backed securities and asset-backed securities. Fair value is based on the value of the underlying investments owned by each fund, minus its liabilities, divided by the number of shares outstanding, as reported by the fund manager. These mutual funds are classified as Level 2. |
| |
• | Government and Related Securities: Debt securities are classified as Level 1 where active, high volume trades for identical securities exist. Valuation adjustments are not applied to these securities. Debt securities valued using quoted market prices for similar securities or benchmarking model derived prices to quoted market prices and trade data for identical or comparable securities are classified as Level 2. |
| |
• | Corporate Debt Securities: Corporate debt securities are valued using recently executed transactions, market price quotations where observable, or bond spreads. The spread data used are for the same maturity as the security. These securities are classified as Level 2. |
| |
• | Mortgage-Backed Securities / Asset-Backed Securities: These securities are valued based on external pricing indices. When external index pricing is not observable, these securities are valued based on external price/spread data. These securities are classified as Level 2. |
Investment securities include investments held by The Pitney Bowes Bank (the Bank), whose primary business is to provide financing solutions to clients that rent postage meters and purchase supplies. The Bank's assets and liabilities consist primarily of cash, finance receivables, short and long-term investments and deposit accounts.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Available-For-Sale Securities
Certain investment securities are classified as available-for-sale and recorded at fair value in the Condensed Consolidated Balance Sheets as cash and cash equivalents, short-term investments and other assets depending on the type of investment and maturity. Unrealized holding gains and losses are recorded, net of tax, in AOCI.
Available-for-sale securities at March 31, 2018 and December 31, 2017 consisted of the following:
|
| | | | | | | | | | | | | | | |
| March 31, 2018 |
| Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Estimated fair value |
Government and related securities | $ | 142,719 |
| | $ | 1,393 |
| | $ | (1,996 | ) | | $ | 142,116 |
|
Corporate debt securities | 72,790 |
| | 555 |
| | (1,056 | ) | | 72,289 |
|
Commingled fixed income securities | 1,791 |
| | — |
| | (67 | ) | | 1,724 |
|
Mortgage-backed / asset-backed securities | 163,174 |
| | 879 |
| | (2,984 | ) | | 161,069 |
|
Total | $ | 380,474 |
| | $ | 2,827 |
| | $ | (6,103 | ) | | $ | 377,198 |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2017 |
| Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Estimated fair value |
Government and related securities | $ | 131,872 |
| | $ | 1,984 |
| | $ | (1,090 | ) | | $ | 132,766 |
|
Corporate debt securities | 73,612 |
| | 1,724 |
| | (227 | ) | | 75,109 |
|
Commingled fixed income securities | 1,796 |
| | — |
| | (40 | ) | | 1,756 |
|
Mortgage-backed / asset-backed securities | 158,496 |
| | 1,348 |
| | (1,642 | ) | | 158,202 |
|
Total | $ | 365,776 |
| | $ | 5,056 |
| | $ | (2,999 | ) | | $ | 367,833 |
|
At March 31, 2018, investment securities that were in a loss position for 12 or more continuous months had aggregate unrealized holding losses of $4 million and an estimated fair value of $140 million, and investment securities that were in a loss position for less than 12 continuous months had aggregate unrealized holding losses of $2 million and an estimated fair value of $147 million.
At December 31, 2017, investment securities that were in a loss position for 12 or more continuous months had aggregate unrealized holding losses of $2 million and an estimated fair value of $116 million, and investment securities that were in a loss position for less than 12 continuous months had aggregate unrealized holding losses of $1 million and an estimated fair value of $91 million.
We have not recognized an other-than-temporary impairment on any of the investment securities in an unrealized loss position because we have the ability and intent to hold these securities until recovery of the unrealized losses and we expect to receive the contractual principal and interest on these investment securities at maturity.
Scheduled maturities of available-for-sale securities at March 31, 2018 were as follows:
|
| | | | | | | |
| Amortized cost | | Estimated fair value |
Within 1 year | $ | 51,133 |
| | $ | 50,855 |
|
After 1 year through 5 years | 115,266 |
| | 114,330 |
|
After 5 years through 10 years | 66,418 |
| | 65,540 |
|
After 10 years | 147,657 |
| | 146,473 |
|
Total | $ | 380,474 |
| | $ | 377,198 |
|
The expected payments on mortgage-backed and asset-backed securities may not coincide with their contractual maturities as borrowers have the right to prepay obligations with or without prepayment penalties.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
We have not experienced any significant write-offs in our investment portfolio. The majority of our mortgage-backed securities are either guaranteed or supported by the U.S. Government. We have no investments in inactive markets that would warrant a possible change in our pricing methods or classification within the fair value hierarchy.
Derivative Instruments
In the normal course of business, we are exposed to the impact of changes in foreign currency exchange rates and interest rates. We limit these risks by following established risk management policies and procedures, including the use of derivatives. We use derivative instruments to limit the effects of exchange rate fluctuations on financial results and manage the related cost of debt. We do not use derivatives for trading or speculative purposes. We record derivative instruments at fair value and the accounting for changes in the fair value depends on the intended use of the derivative, the resulting designation and the effectiveness of the instrument in offsetting the risk exposure it is designed to hedge.
Foreign Exchange Contracts
We enter into foreign exchange contracts to mitigate the currency risk associated with the anticipated purchase of inventory between affiliates and from third parties. These contracts are designated as cash flow hedges. The effective portion of the gain or loss on cash flow hedges is included in AOCI in the period that the change in fair value occurs and is reclassified to earnings in the period that the hedged item is recorded in earnings. At both March 31, 2018 and December 31, 2017, we had outstanding contracts associated with these anticipated transactions with notional amounts of $10 million.
The valuation of foreign exchange derivatives is based on the market approach using observable market inputs, such as foreign currency spot and forward rates and yield curves. We have not seen a material change in the creditworthiness of those banks acting as derivative counterparties.
Interest Rate Swap
We have an interest rate swap with a notional amount of $300 million to mitigate the interest rate risk associated with $300 million of variable-rate term loans. The swap is designated as a cash flow hedge. The effective portion of the gain or loss on the cash flow hedge is included in AOCI in the period that the change in fair value occurs and is reclassified to earnings in the period that the hedged item is recorded in earnings. Under the terms of the swap agreement, we pay fixed-rate interest of 0.8826% and receive variable-rate interest based on 1-month LIBOR. The variable interest rate resets monthly.
The valuation of our interest rate swap is based on the income approach using a model with inputs that are observable or that can be derived from or corroborated by observable market data.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
The fair value of derivative instruments at March 31, 2018 and December 31, 2017 was as follows:
|
| | | | | | | | | | |
Designation of Derivatives | | Balance Sheet Location | | March 31, 2018 | | December 31, 2017 |
Derivatives designated as hedging instruments | | | | |
| | |
|
Foreign exchange contracts | | Other current assets and prepayments | | $ | 103 |
| | $ | 57 |
|
| | Accounts payable and accrued liabilities | | (69 | ) | | (144 | ) |
| | | | | | |
Interest rate swap | | Other assets | | 1,595 |
| | 1,776 |
|
| | | | |
| | |
|
Derivatives not designated as hedging instruments | | | | |
| | |
|
Foreign exchange contracts | | Other current assets and prepayments | | 426 |
| | 65 |
|
| | Accounts payable and accrued liabilities | | (1,570 | ) | | (191 | ) |
| | | | | | |
| | Total derivative assets | | $ | 2,124 |
| | $ | 1,898 |
|
| | Total derivative liabilities | | (1,639 | ) | | (335 | ) |
| | Total net derivative asset (liabilities) | | $ | 485 |
| | $ | 1,563 |
|
The majority of the amounts included in AOCI at March 31, 2018 will be recognized in earnings within the next 12 months. No amount of ineffectiveness was recorded in earnings for these designated cash flow hedges.
The following represents the results of cash flow hedging relationships for the three months ended March 31, 2018 and 2017:
|
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, |
| | Derivative Gain (Loss) Recognized in AOCI (Effective Portion) | | Location of Gain (Loss) (Effective Portion) | | Gain (Loss) Reclassified from AOCI to Earnings (Effective Portion) |
Derivative Instrument | | 2018 | | 2017 | | | 2018 | | 2017 |
Foreign exchange contracts | | $ | 35 |
| | $ | 50 |
| | Revenue | | $ | (3 | ) | | $ | (28 | ) |
| | |
| | |
| | Cost of sales | | (84 | ) | | 111 |
|
Interest rate swap | | (181 | ) | | 468 |
| | Interest Expense | | — |
| | — |
|
| | $ | (146 | ) | | $ | 518 |
| | | | $ | (87 | ) | | $ | 83 |
|
We also enter into foreign exchange contracts to minimize the impact of exchange rate fluctuations on short-term intercompany loans and related interest that are denominated in a foreign currency. The revaluation of the intercompany loans and interest and the mark-to-market adjustment on the derivatives are both recorded in earnings. All outstanding contracts at March 31, 2018 mature within 12 months.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
The following represents the results of our non-designated derivative instruments for the three months ended March 31, 2018 and 2017:
|
| | | | | | | | | | |
| | | | Three Months Ended March 31, |
| | | | Derivative Gain (Loss) Recognized in Earnings |
Derivatives Instrument | | Location of Derivative Gain (Loss) | | 2018 | | 2017 |
Foreign exchange contracts | | Selling, general and administrative expense | | $ | (4,713 | ) | | $ | (1,849 | ) |
Credit-Risk-Related Contingent Features
Certain derivative instruments contain credit-risk-related contingent features that would require us to post collateral based on a combination of our long-term senior unsecured debt ratings and the net fair value of our derivatives. At March 31, 2018, we did not post any collateral and the maximum amount of collateral that we would be required to post had the credit-risk-related contingent features been triggered was not significant.
Fair Value of Financial Instruments
Our financial instruments include cash and cash equivalents, investment securities, accounts receivable, loan receivables, derivative instruments, accounts payable and debt. The carrying value for cash and cash equivalents, accounts receivable, loans receivable, and accounts payable approximate fair value because of the short maturity of these instruments.
The carrying value and estimated fair value of our debt at March 31, 2018 and December 31, 2017 were as follows:
|
| | | | | | | |
| March 31, 2018 | | December 31, 2017 |
Carrying value | $ | 3,576,142 |
| | $ | 3,830,335 |
|
Fair value | $ | 3,481,467 |
| | $ | 3,718,986 |
|
9. Restructuring Charges
Activity in our restructuring reserves for the three months ended March 31, 2018 and 2017 was as follows:
|
| | | | | | | | | | | |
| Severance and benefits costs | | Other exit costs | | Total |
Balance at January 1, 2018 | $ | 42,151 |
| | $ | 1,569 |
| | $ | 43,720 |
|
Expenses, net | 952 |
| | 69 |
| | 1,021 |
|
Cash payments | (15,125 | ) | | (577 | ) | | (15,702 | ) |
Balance at March 31, 2018 | $ | 27,978 |
| | $ | 1,061 |
| | $ | 29,039 |
|
| | | | | |
Balance at January 1, 2017 | $ | 28,376 |
| | $ | 281 |
| | $ | 28,657 |
|
Expenses, net | 1,419 |
| | 67 |
| | 1,486 |
|
Cash payments | (12,294 | ) | | (122 | ) | | (12,416 | ) |
Balance at March 31, 2017 | $ | 17,501 |
| | $ | 226 |
| | $ | 17,727 |
|
The majority of the remaining restructuring reserves are expected to be paid over the next 12 to 24 months; however, due to certain international labor laws and long-term lease agreements, some payments will extend beyond 24 months. We expect to fund these payments from cash flows from operations.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
10. Debt
Total debt at March 31, 2018 and December 31, 2017 consisted of the following:
|
| | | | | | | | | |
| Interest rate | | March 31, 2018 | | December 31, 2017 |
Notes due March 2018 | 5.6% | | $ | — |
| | $ | 250,000 |
|
Notes due March 2019 | 6.25% | | 300,000 |
| | 300,000 |
|
Notes due September 2020 | 3.625% | | 300,000 |
| | 300,000 |
|
Notes due October 2021 | 3.625% | | 600,000 |
| | 600,000 |
|
Notes due May 2022 | 4.125% | | 400,000 |
| | 400,000 |
|
Notes due April 2023 | 4.7% | | 400,000 |
| | 400,000 |
|
Notes due March 2024 | 4.625% | | 500,000 |
| | 500,000 |
|
Notes due January 2037 | 5.25% | | 35,841 |
| | 35,841 |
|
Notes due March 2043 | 6.7% | | 425,000 |
| | 425,000 |
|
Term loans | Variable | | 645,000 |
| | 650,000 |
|
Other debt | | | 5,432 |
| | 5,476 |
|
Principal amount | | | 3,611,273 |
| | 3,866,317 |
|
Less: unamortized costs, net | | | 35,131 |
| | 35,982 |
|
Total debt | | | 3,576,142 |
| | 3,830,335 |
|
Less: current portion long-term debt | | | 327,429 |
| | 271,057 |
|
Long-term debt | | | $ | 3,248,713 |
| | $ | 3,559,278 |
|
During the first quarter of 2018, we repaid the $250 million of 5.6% Notes that matured in March 2018 and $5 million of principal related to our term loans.
On May 4, 2018, Standard & Poor’s lowered our corporate credit rating to BB+ from BBB-. Interest rates on certain notes and term loans are subject to adjustment based on changes in our credit ratings. As a result, the coupon rate on $1.7 billion principal amount of our notes will increase by 0.25% effective at the next interest payment date for each security. The rate on our $650 million term loans will also increase 0.25%, effective immediately.
Additionally, the fees on our $1 billion credit facility are also subject to adjustment based on our credit ratings. As a result of the lower rating, the undrawn fee on the credit facility will increase 0.05% and the fee on any drawn amounts will increase 0.20%. As of March 31, 2018, we have not drawn upon the credit facility.
11. Pensions and Other Benefit Programs
The components of net periodic benefit cost (income) were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Defined Benefit Pension Plans | | Nonpension Postretirement Benefit Plans |
| United States | | Foreign | | |
| Three Months Ended | | Three Months Ended | | Three Months Ended |
| March 31, | | March 31, | | March 31, |
| 2018 | | 2017 | | 2018 | | 2017 | | 2018 | | 2017 |
Service cost | $ | 37 |
| | $ | 30 |
| | $ | 589 |
| | $ | 542 |
| | $ | 407 |
| | $ | 419 |
|
Interest cost | 15,616 |
| | 17,244 |
| | 4,696 |
| | 4,544 |
| | 1,603 |
| | 1,771 |
|
Expected return on plan assets | (25,424 | ) | | (24,548 | ) | | (9,185 | ) | | (7,780 | ) | | — |
| | — |
|
Amortization of transition credit | — |
| | — |
| | (2 | ) | | (2 | ) | | — |
| | — |
|
Amortization of prior service (credit) cost | (15 | ) | | (15 | ) | | (18 | ) | | (18 | ) | | 88 |
| | 74 |
|
Amortization of net actuarial loss | 8,076 |
| | 7,268 |
| | 1,912 |
| | 2,034 |
| | 934 |
| | 884 |
|
Net periodic benefit cost (income) | $ | (1,710 | ) | | $ | (21 | ) | | $ | (2,008 | ) | | $ | (680 | ) | | $ | 3,032 |
| | $ | 3,148 |
|
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Through March 31, 2018 and 2017, contributions to our U.S. pension plans were $1 million and $2 million, respectively. Contributions to our foreign plans were $9 million in both 2018 and 2017. Nonpension postretirement benefit plan contributions were $5 million through both March 31, 2018 and March 31, 2017.
12. Income Taxes
The effective tax rate for the three months ended March 31, 2018 and 2017 was 26.8% and 32.5%, respectively. The 2018 effective tax rate is lower primarily due to the lower U.S. tax rate, and related provisions of the Act. The effective tax rate for the three months ended March 31, 2018 and 2017 includes a $2 million and $4 million charge, respectively, from the write-off of deferred tax assets associated with the expiration of out-of-the-money vested stock options and the vesting of restricted stock and a $3 million and $4 million benefit, respectively, from the resolution of certain tax examinations.
The provisional amounts recorded under Staff Accounting Bulletin No. 118 in 2017 to reflect the estimated impact of the Act have not been adjusted in the first quarter of 2018.
As is the case with other large corporations, our tax returns are examined by tax authorities in the U.S. and other global taxing jurisdictions in which we have operations. As a result, it is reasonably possible that the amount of our unrecognized tax benefits will decrease in the next 12 months, and we expect this change could be up to 25% of our unrecognized tax benefits.
The IRS examinations of our consolidated U.S. income tax returns for tax years prior to 2013 are closed to audit; however, various post-2006 U.S. state and local tax returns are still subject to examination. In Canada, the examination of our tax filings prior to 2012 are closed to audit, except for the pending application of legal principles to specific issues arising in earlier years. Other significant jurisdictions include France, which is closed to audit through the end of 2014, Germany, which is closed to audit through the end of 2012 and the UK, which, except for an item under appeal, is closed to audit through the end of 2015. We have other less significant tax filings currently subject to examination.
13. Commitments and Contingencies
In the ordinary course of business, we are routinely defendants in, or party to a number of pending and threatened legal actions. These may involve litigation by or against us relating to, among other things, contractual rights under vendor, insurance or other contracts; intellectual property or patent rights; equipment, service, payment or other disputes with clients; or disputes with employees. Some of these actions may be brought as a purported class action on behalf of a purported class of employees, customers or others. In management's opinion, the potential liability, if any, that may result from these actions, either individually or collectively, is not reasonably expected to have a material effect on our financial position, results of operations or cash flows. However, as litigation is inherently unpredictable, there can be no assurances in this regard.
14. Stockholders’ Equity (Deficit)
Changes in stockholders’ equity (deficit) for the three months ended March 31, 2018 and 2017 were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred stock | | Preference stock | | Common stock | | Additional paid-in capital | | Retained earnings | | Accumulated other comprehensive loss | | Treasury stock | | Total equity |
Balance at December 31, 2017 | $ | 1 |
| | $ | 441 |
| | $ | 323,338 |
| | $ | 138,367 |
| | $ | 5,229,584 |
| | $ | (792,173 | ) | | $ | (4,710,997 | ) | | $ | 188,561 |
|
Cumulative effect of accounting changes | — |
| | — |
| | — |
| | — |
| | (12,207 | ) | | — |
| | — |
| | (12,207 | ) |
Net income | — |
| | — |
| | — |
| | — |
| | 53,513 |
| | — |
| | — |
| | 53,513 |
|
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | — |
| | 20,178 |
| | — |
| | 20,178 |
|
Dividends paid | — |
| | — |
| | — |
| | — |
| | (35,016 | ) | | — |
| | — |
| | (35,016 | ) |
Issuance of common stock | — |
| | — |
| | — |
| | (21,607 | ) | | — |
| | — |
| | 18,198 |
| | (3,409 | ) |
Conversion to common stock | — |
| | (19 | ) | | — |
| | (386 | ) | | — |
| | — |
| | 405 |
| | — |
|
Stock-based compensation expense | — |
| | — |
| | — |
| | 3,273 |
| | — |
| | — |
| | — |
| | 3,273 |
|
Balance at March 31, 2018 | $ | 1 |
| | $ | 422 |
| | $ | 323,338 |
| | $ | 119,647 |
| | $ | 5,235,874 |
| | $ | (771,995 | ) | | $ | (4,692,394 | ) | | $ | 214,893 |
|
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred stock | | Preference stock | | Common stock | | Additional paid-in capital | | Retained earnings | | Accumulated other comprehensive loss | | Treasury stock | | Total deficit |
Balance at December 31, 2016 | $ | 1 |
| | $ | 483 |
| | $ | 323,338 |
| | $ | 148,125 |
| | $ | 5,107,734 |
| | $ | (940,133 | ) | | $ | (4,743,208 | ) | | $ | (103,660 | ) |
Net income | — |
| | — |
| | — |
| | — |
| | 65,133 |
| | — |
| | — |
| | 65,133 |
|
Other comprehensive loss | — |
| | — |
| | — |
| | — |
| | — |
| | 26,302 |
| | — |
| | 26,302 |
|
Dividends paid | — |
| | — |
| | — |
| | — |
| | (34,567 | ) | | — |
| | — |
| | (34,567 | ) |
Issuance of common stock | — |
| | — |
| | — |
| | (27,098 | ) | | — |
| | — |
| | 21,914 |
| | (5,184 | ) |
Conversion to common stock | — |
| | (5 | ) | | — |
| | (101 | ) | | — |
| | — |
| | 106 |
| | — |
|
Stock-based compensation expense | — |
| | — |
| | — |
| | 5,638 |
| | — |
| | — |
| | — |
| | 5,638 |
|
Balance at March 31, 2017 | $ | 1 |
| | $ | 478 |
| | $ | 323,338 |
| | $ | 126,564 |
| | $ | 5,138,300 |
| | $ | (913,831 | ) | | $ | (4,721,188 | ) | | $ | (46,338 | ) |
15. Accumulated Other Comprehensive Income
Reclassifications out of AOCI for the three months ended March 31, 2018 and 2017 were as follows:
|
| | | | | | | |
| Amount Reclassified from AOCI (a) |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Gains (losses) on cash flow hedges | | | |
Revenue | $ | (3 | ) | | $ | 28 |
|
Cost of sales | (84 | ) | | (111 | ) |
Interest expense, net | (507 | ) | | (507 | ) |
Total before tax | (594 | ) | | (590 | ) |
Benefit for income tax | (151 | ) | | (230 | ) |
Net of tax | $ | (443 | ) | | $ | (360 | ) |
| | | |
Gains (losses) on available for sale securities | | | |
Interest expense, net | $ | (24 | ) | | $ | (109 | ) |
Benefit provision for income tax | (6 | ) | | (40 | ) |
Net of tax | $ | (18 | ) | | $ | (69 | ) |
| | | |
Pension and Postretirement Benefit Plans (b) | | | |
Transition credit | $ | 2 |
| | $ | 2 |
|
Prior service costs | (55 | ) | | (41 | ) |
Actuarial losses | (10,922 | ) | | (10,186 | ) |
Total before tax | (10,975 | ) | | (10,225 | ) |
Benefit from income tax | (2,803 | ) | | (3,517 | ) |
Net of tax | $ | (8,172 | ) | | $ | (6,708 | ) |
(a) Amounts in parentheses indicate reductions to income and increases to other comprehensive income (loss).
(b) Reclassified from accumulated other comprehensive loss into selling, general and administrative expenses. These amounts are included
in the computation of net periodic costs (see Note 11 for additional details).
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Changes in AOCI for the three months ended March 31, 2018 and 2017 were as follows:
|
| | | | | | | | | | | | | | | | | | | |
| Cash flow hedges | | Available for sale securities | | Pension and postretirement benefit plans | | Foreign currency adjustments | | Total |
Balance at January 1, 2018 | $ | (406 | ) | | $ | 1,597 |
| | $ | (748,800 | ) | | $ | (44,564 | ) | | $ | (792,173 | ) |
Other comprehensive income (loss) before reclassifications (a) | 43 |
| | (4,010 | ) | | — |
| | 15,512 |
| | 11,545 |
|
Reclassifications into earnings (a), (b) | 443 |
| | 18 |
| | 8,172 |
| | — |
| | 8,633 |
|
Net other comprehensive income | 486 |
| | (3,992 | ) | | 8,172 |
| | 15,512 |
| | 20,178 |
|
Balance at March 31, 2018 | $ | 80 |
| | $ | (2,395 | ) | | $ | (740,628 | ) | | $ | (29,052 | ) | | $ | (771,995 | ) |
|
| | | | | | | | | | | | | | | | | | | |
| Cash flow hedges | | Available for sale securities | | Pension and postretirement benefit plans | | Foreign currency adjustments | | Total |
Balance at January 1, 2017 | $ | (1,485 | ) | | $ | 120 |
| | $ | (787,813 | ) | | $ | (150,955 | ) | | $ | (940,133 | ) |
Other comprehensive (loss) income before reclassifications (a) | 216 |
| | 516 |
| | (1,482 | ) | | 19,915 |
| | 19,165 |
|
Reclassifications into earnings (a), (b) | 360 |
| | 69 |
| | 6,708 |
| | — |
| | 7,137 |
|
Net other comprehensive income | 576 |
| | 585 |
| | 5,226 |
| | 19,915 |
| | 26,302 |
|
Balance at March 31, 2017 | $ | (909 | ) | | $ | 705 |
| | $ | (782,587 | ) | | $ | (131,040 | ) | | $ | (913,831 | ) |
(a) Amounts are net of tax. Amounts in parentheses indicate debits to AOCI.
(b) See table above for additional details of these reclassifications.
16. Subsequent Event
On April 27, 2018, we entered into an agreement to sell our Document Messaging Technologies production mail business and supporting software (collectively, the Business) for $361 million, subject to certain adjustments. We anticipate proceeds from the sale of approximately $270 million, net of estimated closing costs, transaction fees and taxes. We expect to use the majority of the net proceeds from the sale to pay down debt. The transaction is likely to be completed late in the second quarter or early in the third quarter of 2018 subject to customary closing conditions.
Beginning in the second quarter of 2018, we will report the results of the Business as a discontinued operation in our condensed consolidated financial statements. Prior periods will be recast to conform to this presentation.
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) contains statements that are forward-looking. We want to caution readers that any forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 may change based on various factors. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties and actual results could differ materially. Words such as "estimate," "target," "project," "plan," "believe," "expect," "anticipate," "intend" and similar expressions may identify such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Factors which could cause future financial performance to differ materially from the expectations as expressed in any forward-looking statement made by or on our behalf include, without limitation:
| |
• | declining physical mail volumes |
| |
• | competitive factors, including pricing pressures; technological developments and the introduction of new products and services by competitors |
| |
• | our success in developing new products and services, including digital-based products and services, obtaining regulatory approval if required |
| |
• | the market’s acceptance of new products and services |
| |
• | the continued availability and security of key information technology systems and the cost to comply with information security requirements and privacy laws |
| |
• | a breach of security, including a cyberattack or other comparable event |
| |
• | macroeconomic factors, including global and regional business conditions that adversely impact customer demand, foreign currency exchange rates, interest rates, labor conditions and fuel prices |
| |
• | third-party suppliers' ability to provide products and services required by our clients |
| |
• | our success at managing the relationships with our outsource providers, including the costs of outsourcing functions and operations not central to our business |
| |
• | changes in postal or banking regulations, including changes in, or loss of, our contractual relationships with the U.S. Postal Service or posts in our other major markets |
| |
• | integrating newly acquired businesses, including operations and product and service offerings |
| |
• | the loss of some of our larger clients in the Global Ecommerce segment |
| |
• | intellectual property infringement claims |
| |
• | our success at managing customer credit risk |
| |
• | capital market disruptions or credit rating downgrades that adversely impact our ability to access capital markets at reasonable costs |
| |
• | our ability to fully utilize the enterprise business platform in North America and successfully deploy it in major international markets without significant disruption to existing operations |
| |
• | significant changes in pension, health care and retiree medical costs |
| |
• | income tax adjustments or other regulatory levies for prior audit years and changes in tax laws, rulings or regulations, including the impact of the Tax Cuts and Jobs Act of 2017 |
| |
• | a disruption of our businesses due to changes in international or national political conditions, including the use of the mail for transmitting harmful biological agents or other terrorist attacks |
Overview
In the first quarter of 2018, total revenue increased 18% and our gross margin declined to 46.8% from 56.8% as compared to the prior year. We continued to see a shift in our overall portfolio to higher growth, digital and shipping solutions. The margins from these higher growth areas are lower than in our traditional markets, which are experiencing secular declines.
Following on our acquisition of Newgistics, we view our ongoing strategy in three primary categories. First, we are investing in offerings that reduce the complexity of shipping for our clients. Second, we are continuing our focus on operational excellence initiatives to reduce the costs in the business. And third, we are focusing on re-using technologies and our expertise in one line of our business to improve the capabilities and results of other aspects of our business.
Financial Results Summary - Three Months Ended March 31:
|
| | | | | | | | |
| 2018 | 2017 | Change |
Revenue | $ | 983,182 |
| $ | 836,640 |
| 18 | % |
Net income | $ | 53,513 |
| $ | 65,133 |
| (18 | )% |
Diluted earnings per share | $ | 0.28 |
| $ | 0.35 |
| (20 | )% |
Net cash provided by operations | $ | 82,672 |
| $ | 154,006 |
| (46 | )% |
Revenue
Revenue increased 18% as reported and 15% on a constant currency basis.
| |
• | The increase reflects growth in business services revenue and software revenue, partially offset by declines in equipment sales, financing, rentals, supplies and support services revenues. |
| |
• | Commerce Services grew 73% as reported and 71% on a constant currency basis primarily due to growth in Global Ecommerce. Revenue for Global Ecommerce more than doubled over prior year and excluding revenue from Newgistics, grew 29% due to higher shipping and marketplace revenue. Presort Services revenue grew 1% due to higher mail processing volumes. |
| |
• | Small and Medium Business Solutions (SMB) revenue declined 6% as reported and 8% on a constant currency basis. North America Mailing revenue declined 8% primarily due to a decline in equipment sales and streams revenues (supplies, rental, financing and support services). International Mailing revenue increased 5% as reported, but declined 6% on a constant currency basis due to lower equipment sales, supplies and support services revenue. |
| |
• | Software Solutions revenue increased 4% as reported and 1% on a constant currency basis as a result of the adoption of the new revenue recognition accounting standard (ASC 606). See Note 2 to the Condensed Consolidated Financial Statements for further information. |
| |
• | Production Mail revenue increased 9% as reported and 6% on a constant currency basis primarily due to higher equipment sales. |
Net Income
Net income declined 18% driven largely by lower margins driven by a change in overall product mix, continued investments in Global Ecommerce and higher amortization expense from the acquisition of Newgistics, partially offset by a decline in our effective tax rate.
Cash Flows
Net cash provided by operations was $83 million compared to $154 million in the prior year. The decline primarily relates to working capital changes. During the first three months of 2018, we used cash to:
| |
• | repay $255 million of outstanding debt; |
| |
• | pay dividends of $35 million to our common stockholders; and |
| |
• | invest $43 million in capital expenditures. |
Outlook
The shift in our overall portfolio to higher growth, digital and shipping solutions is expected to continue and offerings related to shipping services will become a larger contributor to overall revenue. Global Ecommerce revenue, is expected to continue to grow largely from growth in domestic shipping APIs, carrier services offerings and cross-border volume expansion as well as from the acquisition of Newgistics and continued growth of that business. Presort Services revenue is expected to continue to perform around the market ranges.
We plan to continue to leverage Newgistics' existing network and volumes to drive scale across our parcel platform and synergies with our Global Ecommerce and Presort Services segments. We further anticipate cross-selling opportunities across the clients of Newgistics, Presort Services and Global Ecommerce.
Despite the decline in North America Mailing equipment sales in the first quarter, we continue to expect that the new SendPro products will improve trends in equipment sales and stream revenues in North America over the long term. We also plan on introducing new and expanded finance offerings to our clients.
Software Solutions is expected to improve driven by the indirect channel and expected expansion of our customer base. Production Mail revenue is expected to continue to perform around the market ranges.
We expect 2018 revenue to grow and our overall gross profit margins to contract as our portfolio mix shifts to higher revenue growth areas, but lower-margin businesses. Over the last five years, we have developed a simpler and more digital operating model and have reduced our cost structure by approximately $300 million. In the fourth quarter of 2017, we announced our intentions to reduce costs by an additional $200 million over a 24-month period. These cost reductions will come from across the organization, including people and programs.
RESULTS OF OPERATIONS
Revenue by source and the related cost of revenue are shown in the following tables:
|
| | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 | | Actual % change | | Constant Currency % change |
Equipment sales | $ | 155,808 |
| | $ | 162,974 |
| | (4 | )% | | (8 | )% |
Supplies | 65,374 |
| | 66,818 |
| | (2 | )% | | (6 | )% |
Software | 81,616 |
| | 77,867 |
| | 5 | % | | 2 | % |
Rentals | 95,280 |
| | 99,870 |
| | (5 | )% | | (6 | )% |
Financing | 80,103 |
| | 85,745 |
| | (7 | )% | | (8 | )% |
Support services | 118,463 |
| | 118,847 |
| | — | % | | (4 | )% |
Business services | 386,538 |
| | 224,519 |
| | 72 | % | | 71 | % |
Total revenue | $ | 983,182 |
| | $ | 836,640 |
| | 18 | % | | 15 | % |
|
| | | | | | | | | | | | | |
| Three Months Ended March 31, |
| | | | | Percentage of Revenue |
| 2018 | | 2017 | | 2018 | | 2017 |
Cost of equipment sales | $ | 78,751 |
| | $ | 69,562 |
| | 50.5 | % | | 42.7 | % |
Cost of supplies | 21,147 |
| | 21,471 |
| | 32.3 | % | | 32.1 | % |
Cost of software | 25,353 |
| | 25,308 |
| | 31.1 | % | | 32.5 | % |
Cost of rentals | 24,596 |
| | 20,662 |
| | 25.8 | % | | 20.7 | % |
Financing interest expense | 12,225 |
| | 12,974 |
| | 15.3 | % | | 15.1 | % |
Cost of support services | 75,572 |
| | 73,354 |
| | 63.8 | % | | 61.7 | % |
Cost of business services | 297,399 |
| | 150,843 |
| | 76.9 | % | | 67.2 | % |
Total cost of revenue | $ | 535,043 |
| | $ | 374,174 |
| | 54.4 | % | | 44.7 | % |
The discussion below refers to the change in revenue on a constant currency basis to exclude changes in foreign currency exchange rates on the change in revenue. We believe that the use of a constant currency revenue measure provides a better understanding of underlying revenue performance. Constant currency is calculated by converting our current period reported revenue at the prior year's exchange rates.
Revenue and Cost of Revenues - 2018 compared to 2017
Equipment sales
Equipment sales revenue decreased 4% in the quarter. On a constant currency basis, equipment sales decreased 8%, primarily due to:
| |
• | 10% from lower equipment sales in North America Mailing; offset partially by |
| |
• | 3% from higher equipment sales in Production Mail due to higher inserter and print placements. |
Cost of equipment sales as a percentage of equipment sales increased to 50.5% in the quarter, primarily due to a higher mix of lower margin product sales in SMB and Production Mail.
Supplies
Supplies revenue decreased 2% in the quarter. On a constant currency basis, supplies revenue decreased 6% primarily due to:
| |
• | 3% from lower supplies revenue in International Mailing; and |
| |
• | 3% from lower supplies revenue in North America Mailing. |
Cost of supplies as a percentage of supplies revenue was 32.3% in the quarter and was relatively flat compared to the prior year.
Software
Software revenue increased 5% in the quarter. The adoption ASC 606 had an $11 million favorable impact on software revenue. Excluding the impact of ASC 606 and on a constant currency basis, revenue decreased 13% primarily due:
| |
• | 3% from lower licensing revenue driven by a lower level of large deals in the quarter; |
| |
• | 8% from lower data revenue; and |
| |
• | 2% from lower services revenue. |
Cost of software as a percentage of software revenue decreased to 31.1% in the quarter due to the increase in high margin licensing revenue.
Rentals
Rentals revenue declined 5% in the quarter. On a constant currency basis, revenue declined 6% primarily due to a declining meter population. Cost of rentals as a percentage of rentals revenue increased to 25.8% for the quarter primarily due to higher residual losses.
Financing
Financing revenue decreased 7% on a reported basis and 8% on a constant currency basis in the quarter primarily due to a declining portfolio and lower fees.
We allocate a portion of our total cost of borrowing to financing interest expense. In computing financing interest expense, we assume an 8:1 debt to equity leverage ratio and apply our overall effective interest rate to the average outstanding finance receivables. Financing interest expense as a percentage of financing revenue increased to 15.3% for the quarter primarily due to lower average outstanding finance receivables and lower fees revenue.
Support Services
Support services revenue was flat in the quarter. On a constant currency basis, support services revenue decreased 4% primarily due to a decline in installed mailing equipment worldwide. Cost of support services as a percentage of support services revenue increased to 63.8% in the quarter primarily due to higher costs.
Business Services
Business services revenue increased 72% in the quarter. On a constant currency basis, business services revenue increased 71% primarily due to:
| |
• | 58% from the acquisition of Newgistics; |
| |
• | 12% from growth in Global Ecommerce, excluding Newgistics, due to higher cross-border volumes; and |
| |
• | 1% from higher volumes of mail processed in Presort Services. |
Cost of business services as a percentage of business services revenue increased to 76.9% in the quarter primarily due to continued investment in Global Ecommerce and higher labor and transportation costs in Global Ecommerce and Presort Services.
Selling, general and administrative (SG&A)
SG&A expense increased 2% to $312 million in the quarter primarily due to $18 million of additional expenses from Newgistics and $8 million from the impact of foreign currency, offset partially by $8 million of lower marketing expenses and $10 million from cost reduction initiatives.
Research and development (R&D)
R&D expense increased 3% to $33 million in the quarter primarily due to continued investments in our Global Ecommerce business.
Income taxes
See Note 12 to the Condensed Consolidated Financial Statements.
Business segment results - 2018 compared to 2017
In January 2018, we revised our business reporting groups to reflect how we manage these groups and clients served in each market. The Commerce Services group was formed and includes our Global Ecommerce and Presort Services segments. The principal products and services of each of our reportable segments are as follows:
Commerce Services:
Global Ecommerce: Includes the worldwide revenue and related expenses from cross-border ecommerce transactions and domestic retail and ecommerce shipping solutions, including fulfillment and returns.
Presort Services: Includes revenue and related expenses from sortation services which allow clients to qualify large mail volumes for postal worksharing discounts.
Small & Medium Business Solutions:
North America Mailing: Includes the revenue and related expenses from mailing and office solutions, financing services and supplies for small and medium businesses to efficiently create physical and digital mail, evidence postage and help simplify and save on the sending, tracking and receiving of letters, parcels and flats in the U.S. and Canada.
International Mailing: Includes the revenue and related expenses from mailing and office solutions, financing services and supplies for small and medium businesses to efficiently create physical and digital mail, evidence postage and help simplify and save on the sending, tracking and receiving of letters, parcels and flats in areas outside the U.S. and Canada.
Software Solutions:
Includes the worldwide revenue and related expenses from the licensing of customer engagement, customer information, and location intelligence software and data solutions and related support services.
Production Mail:
Includes the worldwide revenue and related expenses from the sale of production mail inserting and sortation equipment, high-speed production print systems, supplies and related support services to large enterprise clients to process inbound and outbound mail.
Management uses segment earnings before interest and taxes (EBIT) to measure profitability and performance at the segment level and believes that it provides a useful measure of operating performance and underlying trends of the businesses. We determine segment EBIT by deducting from segment revenue the related costs and expenses attributable to the segment. Segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges and other items, which are not allocated to a particular business segment. Segment EBIT may not be indicative of our overall consolidated performance and therefore, should be read in conjunction with our consolidated results of operations. Due to acquisition activity in Commerce Services, we are also providing segment earnings before interest, taxes, depreciation and amortization (EBITDA) as a supplemental non-GAAP measure of profit and operational performance for each segment. See Note 3 to the Condensed Consolidated Financial Statements for reconciliation of segment EBIT to net income.
Segment information for the three months ended March 31, 2018 and 2017 is presented below:
|
| | | | | | | | | | | | | |
| Revenue |
| Three Months Ended March 31, |
| 2018 | | 2017 | | Actual % change | | Constant Currency % change |
Global Ecommerce | $ | 246,590 |
| | $ | 88,152 |
| | >100% |
| | >100% |
|
Presort Services | 134,458 |
| | 132,677 |
| | 1 | % | | 1 | % |
Commerce Services | 381,048 |
| | 220,829 |
| | 73 | % | | 71 | % |
North America Mailing | 325,430 |
| | 355,578 |
| | (8 | )% | | (8 | )% |
International Mailing | 97,897 |
| | 93,058 |
| | 5 | % | | (6 | )% |
Small & Medium Business Solutions | 423,327 |
| | 448,636 |
| | (6 | )% | | (8 | )% |
Software Solutions | 81,616 |
| | 78,220 |
| | 4 | % | | 1 | % |
Production Mail | 97,191 |
| | 88,955 |
| | 9 | % | | 6 | % |
Total | $ | 983,182 |
| | $ | 836,640 |
| | 18 | % | | 15 | % |
|
| | | | | | | | | | |
| EBIT |
| Three Months Ended March 31, |
| 2018 | | 2017 | | % change |
Global Ecommerce | $ | (7,711 | ) | | $ | (4,270 | ) | | 81 | % |
Presort Services | 27,026 |
| | 30,717 |
| | (12 | )% |
Commerce Services | 19,315 |
| | 26,447 |
| | (27 | )% |
North America Mailing | 119,471 |
| | 141,008 |
| | (15 | )% |
International Mailing | 15,892 |
| | 13,269 |
| | 20 | % |
Small & Medium Business Solutions | 135,363 |
| | 154,277 |
| | (12 | )% |
Software Solutions | 4,849 |
| | 2,749 |
| | 76 | % |
Production Mail | 9,619 |
| | 8,964 |
| | 7 | % |
Total Segment EBIT | $ | 169,146 |
| | $ | 192,437 |
| | (12 | )% |
|
| | | | | | | | | | |
| EBITDA |
| Three Months Ended March 31, |
| 2018 | | 2017 | | % change |
Global Ecommerce | $ | 6,719 |
| | $ | 3,052 |
| | >100% |
|
Presort Services | 33,188 |
| | 37,915 |
| | (12 | )% |
Commerce Services | 39,907 |
| | 40,967 |
| | (3 | )% |
North America Mailing | 136,320 |
| | 157,162 |
| | (13 | )% |
International Mailing | 20,413 |
| | 17,807 |
| | 15 | % |
Small & Medium Business Solutions | 156,733 |
| | 174,969 |
| | (10 | )% |
Software Solutions | 7,270 |
| | 9,733 |
| | (25 | )% |
Production Mail | 10,261 |
| | 4,837 |
| | 112 | % |
Total Segment EBITDA | 214,171 |
| | 230,506 |
| | (7 | )% |
Less: Segment depreciation and amortization(1) | (45,025 | ) | | (38,069 | ) | | 18 | % |
Total Segment EBIT | $ | 169,146 |
| | $ | 192,437 |
| | (12 | )% |
(1) Excludes corporate depreciation and amortization expense.
Global Ecommerce
Global Ecommerce revenue increased 180% in the quarter. On a constant currency basis, revenue increased 177% primarily due to:
| |
• | 148%, or $131 million, from the additional revenue from Newgistics; |
| |
• | 18% from higher shipping revenues due to increased volumes; and |
| |
• | 11% from higher cross-border marketplace volumes, particularly in the U.S. |
EBIT was a loss of $8 million compared to a loss of $4 million in the prior quarter. The higher loss was primarily due to $7 million of additional depreciation and amortization expense primarily from the acquisition of Newgistics and investments in market growth opportunities. The acquisition of Newgistics did not have a material impact on EBIT. EBITDA increased $4 million compared to the prior year due to the increase revenue.
Presort Services
Presort Services revenue increased 1% in the quarter primarily due to higher volumes of First Class mail, parcels and flats processed, partially offset by lower Standard Class mail volumes. EBIT decreased 12% in the quarter primarily due to higher labor and transportation costs.
North America Mailing
North America Mailing revenue decreased 8% in the quarter primarily due to:
| |
• | 4% from lower equipment sales driven by a lower level of client lease extensions and large deal in the first quarter of 2017, which impacted the year-to-year comparison; |
| |
• | 2% from declines in rentals and support services revenue due to a decline in installed mailing equipment and lower postage volumes; and |
| |
• | 2% from lower financing revenue primarily due to a declining lease portfolio and lower fees. |
EBIT decreased 15% in the quarter primarily due to the decline recurring revenue streams and equipment sales mix, partially offset by lower expenses.
International Mailing
International Mailing revenue increased 5% in the quarter, however on a constant currency basis, revenue decreased 6% primarily due to:
| |
• | 3% from declines in rentals, financing and support services revenue resulting from a decline in installed mailing equipment and the lease portfolio; and |
| |
• | 3% from lower equipment sales, primarily in the UK. |
EBIT increased 20% in the quarter primarily due to lower expenses.
Software Solutions
Software revenue increased 4% in the quarter. Excluding an $11 million favorable impact from ASC 606, revenue decreased 13% on a constant currency basis primarily due:
| |
• | 3% from lower licensing revenue driven by a lower level of large deals in the quarter; |
| |
• | 8% from lower data revenue; and |
| |
• | 2% from lower services revenue. |
EBIT increased 76% in the quarter primarily due to the increase in revenue. EBIT includes a $9 million favorable impact from ASC 606.
Production Mail
Production Mail revenue increased 9% in the quarter. On a constant currency basis, revenue increased 6% primarily due to higher equipment sales, primarily from inserter and print placements during the quarter. EBIT increased 7% in the quarter primarily due to the increase in revenue, partially offset by a higher mix of lower margin equipment sales.
LIQUIDITY AND CAPITAL RESOURCES
We believe that existing cash and investments, cash generated from operations and borrowing capacity through the capital markets will be sufficient to support our current cash needs, including discretionary uses such as capital investments, dividends, strategic acquisitions and share repurchases. Cash and cash equivalents and short-term investments were $775 million at March 31, 2018 and $1,058 million at December 31, 2017. We continuously review our credit profile through published credit ratings and the credit default swap market. We also monitor the creditworthiness of those banks acting as derivative counterparties, depository banks or credit providers.
Cash and cash equivalents held by our foreign subsidiaries were $285 million at March 31, 2018 and $608 million at December 31, 2017. During the quarter, we repatriated $370 million of cash to the U.S. from our foreign subsidiaries. Cash and cash equivalents held by our foreign subsidiaries are generally used to support the liquidity needs of these subsidiaries. Most of these amounts could be repatriated to the U.S. but repatriation of some foreign balances is restricted by local laws.
Cash Flow Summary
Changes in cash and cash equivalents for the three months ended March 31, 2018 and 2017 were as follows: |
| | | | | | | | | | | |
| 2018 | | 2017 | | Change |
Net cash provided by operating activities | $ | 82,672 |
| | $ | 154,006 |
| | $ | (71,334 | ) |
Net cash used in investing activities | (38,242 | ) | | (68,870 | ) | | 30,628 |
|
Net cash used financing activities | (340,317 | ) | | (119,503 | ) | | (220,814 | ) |
Effect of exchange rate changes on cash and cash equivalents | 6,741 |
| | 9,398 |
| | (2,657 | ) |
Change in cash and cash equivalents | $ | (289,146 | ) | | $ | (24,969 | ) | | $ | (264,177 | ) |
Cash from operations decreased $71 million, primarily due to timing of working capital, specifically within accounts payable and accrued liabilities and accounts receivable.
Cash flows used in investing activities declined $31 million, primarily due to:
| |
• | An increase of $26 million from a favorable change in reserve deposits; |
| |
• | Higher cash inflows from investment activities of $6 million; and |
| |
• | Lower acquisition spending of $5 million; partially offset by |
| |
• | Higher capital expenditures of $7 million. |
Cash flows used in financing activities increased $221 million, primarily due to:
| |
• | Repayment of $255 million of debt in the first quarter of 2018 compared to the repayment of $79 million in the prior year quarter; and |
| |
• | The settlement of $46 million related to a timing difference between our investing excess cash at the subsidiary level and our funding of an intercompany cash transfer at year end. |
Financings and Capitalization
We are a "Well-Known Seasoned Issuer" within the meaning of Rule 405 under the Securities Act, which allows us to issue debt securities, preferred stock, preference stock, common stock, purchase contracts, depositary shares, warrants and units in an expedited fashion. We have a committed credit facility of $1 billion that expires in January 2021. As of March 31, 2018, we have not drawn upon the credit facility.
There were no outstanding commercial paper borrowings at March 31, 2018 and December 31, 2017, and we did not issue any commercial paper during the first quarter of 2018.
During the first quarter of 2018, we repaid the $250 million of 5.6% Notes that matured in March 2018 and $5 million of principal related to our term loans.
On May 4, 2018, Standard & Poor’s lowered our corporate credit rating to BB+ from BBB-. Interest rates on certain notes and term loans are subject to adjustment based on changes in our credit ratings. As a result, the coupon rate on $1.7 billion principal amount of our notes will increase by 0.25% effective at the next interest payment date for each security. The rate on our $650 million term loans will also increase 0.25%, effective immediately.
Additionally, the fees on our $1 billion credit facility are also subject to adjustment based on our credit ratings. As a result of the lower rating, the undrawn fee on the credit facility will increase 0.05% and the fee on any drawn amounts will increase 0.20%. As of March 31, 2018, we have not drawn upon the credit facility.
Dividends and Share Repurchases
During the three months ended March 31, 2018, we paid dividends to our stockholders of $35 million. Each quarter, our Board of Directors considers our recent and projected earnings and other capital needs and priorities in deciding whether to approve the payment, as well as the amount, of a dividend. There are no material restrictions on our ability to declare dividends.
We did not repurchase any of our common shares during the quarter and still have remaining authorization to repurchase up to $21 million of our common shares.
Off-Balance Sheet Arrangements
At March 31, 2018, we had no off-balance sheet arrangements that have, or are reasonably likely to have, a material current or future effect on our financial condition, results of operations or liquidity.
Regulatory Matters
There have been no significant changes to the regulatory matters disclosed in our 2017 Annual Report.
Item 3: Quantitative and Qualitative Disclosures about Market Risk
There were no material changes to the disclosures made in our 2017 Annual Report.
Item 4: Controls and Procedures
Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934, as amended (Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures are also designed to reasonably ensure that such information is accumulated and communicated to management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate to allow timely decisions regarding required disclosure.
Under the direction of our CEO and CFO, management evaluated our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) and internal control over financial reporting. Our CEO and CFO concluded that, as of the end of the period covered by this report, such disclosure controls and procedures were effective to ensure that information we are required to disclose in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission's rules and forms. In addition, no changes in internal control over financial reporting occurred during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, such internal control over financial reporting. It should be noted that any system of controls is based in part upon certain assumptions designed to obtain reasonable (and not absolute) assurance as to its effectiveness, and there can be no assurance that any design will succeed in achieving its stated goals. Notwithstanding this caution, the CEO and CFO have reasonable assurance that the disclosure controls and procedures were effective as of March 31, 2018.
We acquired Newgistics in a purchase business combination in October 2017. We are in the process of reviewing and evaluating the internal controls of Newgistics and are implementing our internal control structure over this acquired business.
PART II. OTHER INFORMATION
Item 1: Legal Proceedings
See Note 13 to the Condensed Consolidated Financial Statements.
Item 1A: Risk Factors
There were no material changes to the risk factors identified in our 2017 Annual Report.
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
Repurchases of Equity Securities
We periodically repurchase shares of our common stock in the open market to manage the dilution created by shares issued under employee stock plans and for other purposes. The following table provides information about purchases of our common stock during the three months ended March 31, 2018:
|
| | | | | | | | | | |
| | | | | | | |
| Total number of shares purchased | | Average price paid per share | | Total number of shares purchased as part of publicly announced plans or programs | | Approximate dollar value of shares that may yet be purchased under the plans or programs (in thousands) |
Beginning balance | | | | | | | $21,022 |
January 1, 2018 - January 31, 2018 | — |
| | — |
| | — |
| | $21,022 |
February 1, 2018 - February 28, 2018 | — |
| | — |
| | — |
| | $21,022 |
March 1, 2018 - March 31, 2018 | — |
| | — |
| | — |
| | $21,022 |
| — |
| | — |
| | — |
| | |
Item 6: Exhibits
|
| | | |
Exhibit Number | Description | | Exhibit Number in this Form 10-Q |
3(a) | | | 3(a) |
3(b) | | | 3(b) |
10 | | | 10 |
12 | | | 12 |
31.1 | | | 31.1 |
31.2 | | | 31.2 |
32.1 | | | 32.1 |
32.2 | | | 32.2 |
101.INS | XBRL Report Instance Document | | |
101.SCH | XBRL Taxonomy Extension Schema Document | | |
101.CAL | XBRL Taxonomy Calculation Linkbase Document | | |
101.DEF | XBRL Taxonomy Definition Linkbase Document | | |
101.LAB | XBRL Taxonomy Label Linkbase Document | | |
101.PRE | XBRL Taxonomy Presentation Linkbase Document | | |
* Pursuant to Item 601(b)(2) of Regulation S-K, certain exhibits and schedules have been omitted. The registrant hereby agrees to furnish
supplementally a copy of any omitted attachment to the SEC upon request.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
| | PITNEY BOWES INC. |
| | |
Date: | May 4, 2018 | |
| | |
| | /s/ Stanley J. Sutula III |
| | |
| | Stanley J. Sutula III |
| | Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
| | |
| | /s/ Joseph R. Catapano |
| | |
| | Joseph R. Catapano |
| | Vice President, Chief Accounting Officer |
| | (Principal Accounting Officer) |