Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
for the transition period from to
Commission File Number 001-07845
LEGGETT & PLATT, INCORPORATED
(Exact name of registrant as specified in its charter)
|
| | |
Missouri | | 44-0324630 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
No. 1 Leggett Road Carthage, Missouri | | 64836 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code (417) 358-8131
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | | |
Large accelerated filer | ý | | | Accelerated filer | ¨ |
| | | | | |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | | Smaller reporting company | ¨ |
| | | | | |
| | | | Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
Common stock outstanding as of July 20, 2017: 132,285,492
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
LEGGETT & PLATT, INCORPORATED
CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited) |
| | | | | | | |
(Amounts in millions) | June 30, 2017 | | December 31, 2016 |
CURRENT ASSETS | | | |
Cash and cash equivalents | $ | 335.1 |
| | $ | 281.9 |
|
Trade receivables, net | 547.1 |
| | 450.8 |
|
Other receivables, net | 30.6 |
| | 35.8 |
|
Total receivables, net | 577.7 |
| | 486.6 |
|
Inventories | | | |
Finished goods | 284.0 |
| | 255.7 |
|
Work in process | 50.9 |
| | 52.6 |
|
Raw materials and supplies | 281.4 |
| | 245.1 |
|
LIFO reserve | (36.3 | ) | | (33.8 | ) |
Total inventories, net | 580.0 |
| | 519.6 |
|
Prepaid expenses and other current assets | 47.4 |
| | 36.8 |
|
Total current assets | 1,540.2 |
| | 1,324.9 |
|
PROPERTY, PLANT AND EQUIPMENT—AT COST | | | |
Machinery and equipment | 1,180.3 |
| | 1,133.8 |
|
Buildings and other | 610.1 |
| | 559.4 |
|
Land | 39.1 |
| | 37.7 |
|
Total property, plant and equipment | 1,829.5 |
| | 1,730.9 |
|
Less accumulated depreciation | 1,213.3 |
| | 1,165.4 |
|
Net property, plant and equipment | 616.2 |
| | 565.5 |
|
OTHER ASSETS | | | |
Goodwill | 816.3 |
| | 791.3 |
|
Other intangibles, less accumulated amortization of $143.0 and $137.0 as of June 30, 2017 and December 31, 2016, respectively | 176.2 |
| | 164.9 |
|
Sundry | 132.6 |
| | 137.5 |
|
Total other assets | 1,125.1 |
| | 1,093.7 |
|
TOTAL ASSETS | $ | 3,281.5 |
| | $ | 2,984.1 |
|
CURRENT LIABILITIES | | | |
Current maturities of long-term debt | $ | 3.4 |
| | $ | 3.6 |
|
Accounts payable | 388.3 |
| | 351.1 |
|
Accrued expenses | 263.7 |
| | 257.7 |
|
Other current liabilities | 86.3 |
| | 94.2 |
|
Total current liabilities | 741.7 |
| | 706.6 |
|
LONG-TERM LIABILITIES | | | |
Long-term debt | 1,183.5 |
| | 956.2 |
|
Other long-term liabilities | 165.7 |
| | 173.0 |
|
Deferred income taxes | 57.0 |
| | 54.3 |
|
Total long-term liabilities | 1,406.2 |
| | 1,183.5 |
|
COMMITMENTS AND CONTINGENCIES |
| |
|
EQUITY | | | |
Common stock | 2.0 |
| | 2.0 |
|
Additional contributed capital | 504.6 |
| | 506.2 |
|
Retained earnings | 2,490.2 |
| | 2,410.5 |
|
Accumulated other comprehensive loss | (63.8 | ) | | (113.6 | ) |
Treasury stock | (1,799.9 | ) | | (1,713.5 | ) |
Total Leggett & Platt, Inc. equity | 1,133.1 |
| | 1,091.6 |
|
Noncontrolling interest | .5 |
| | 2.4 |
|
Total equity | 1,133.6 |
| | 1,094.0 |
|
TOTAL LIABILITIES AND EQUITY | $ | 3,281.5 |
| | $ | 2,984.1 |
|
See accompanying notes to consolidated condensed financial statements.
LEGGETT & PLATT, INCORPORATED
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Six Months Ended | | Three Months Ended |
| June 30, | | June 30, |
(Amounts in millions, except per share data) | 2017 | | 2016 | | 2017 | | 2016 |
Net sales | $ | 1,949.6 |
| | $ | 1,897.3 |
| | $ | 989.3 |
| | $ | 958.9 |
|
Cost of goods sold | 1,493.5 |
| | 1,429.7 |
| | 759.2 |
| | 724.9 |
|
Gross profit | 456.1 |
| | 467.6 |
| | 230.1 |
| | 234.0 |
|
Selling and administrative expenses | 211.4 |
| | 204.8 |
| | 105.0 |
| | 99.7 |
|
Amortization of intangibles | 9.8 |
| | 9.9 |
| | 4.7 |
| | 4.8 |
|
Impairments | .1 |
| | 3.7 |
| | .1 |
| | 3.7 |
|
Gain from sale of assets and businesses | (.6 | ) | | (20.7 | ) | | (.4 | ) | | (18.3 | ) |
Other (income) expense, net | (2.8 | ) | | (3.7 | ) | | (1.6 | ) | | (2.4 | ) |
Earnings from continuing operations before interest and income taxes | 238.2 |
| | 273.6 |
| | 122.3 |
| | 146.5 |
|
Interest expense | 21.0 |
| | 19.5 |
| | 10.4 |
| | 10.3 |
|
Interest income | 3.5 |
| | 1.8 |
| | 1.5 |
| | 1.0 |
|
Earnings from continuing operations before income taxes | 220.7 |
| | 255.9 |
| | 113.4 |
| | 137.2 |
|
Income taxes | 47.0 |
| | 65.4 |
| | 25.8 |
| | 37.7 |
|
Earnings from continuing operations | 173.7 |
| | 190.5 |
| | 87.6 |
| | 99.5 |
|
Earnings from discontinued operations, net of tax | — |
| | 20.4 |
| | — |
| | 20.3 |
|
Net earnings | 173.7 |
| | 210.9 |
| | 87.6 |
| | 119.8 |
|
Earnings attributable to noncontrolling interest, net of tax | — |
| | (.2 | ) | | — |
| | 1.4 |
|
Net earnings attributable to Leggett & Platt, Inc. common shareholders | $ | 173.7 |
| | $ | 210.7 |
| | $ | 87.6 |
| | $ | 121.2 |
|
Earnings per share from continuing operations attributable to Leggett & Platt, Inc. common shareholders | | | | | | | |
Basic | $ | 1.27 |
| | $ | 1.37 |
| | $ | .64 |
| | $ | .73 |
|
Diluted | $ | 1.26 |
| | $ | 1.35 |
| | $ | .64 |
| | $ | .72 |
|
Earnings per share from discontinued operations attributable to Leggett & Platt, Inc. common shareholders | | | | | | | |
Basic | $ | — |
| | $ | .15 |
| | $ | — |
| | $ | .15 |
|
Diluted | $ | — |
| | $ | .15 |
| | $ | — |
| | $ | .15 |
|
Net earnings per share attributable to Leggett & Platt, Inc. common shareholders | | | | | | | |
Basic | $ | 1.27 |
| | $ | 1.52 |
| | $ | .64 |
| | $ | .88 |
|
Diluted | $ | 1.26 |
| | $ | 1.50 |
| | $ | .64 |
| | $ | .87 |
|
| | | | | | | |
Cash dividends declared per share | $ | .70 |
| | $ | .66 |
| | $ | .36 |
| | $ | .34 |
|
| | | | | | | |
Average shares outstanding | | | | | | | |
Basic | 136.4 |
| | 138.4 |
| | 136.0 |
| | 137.8 |
|
Diluted | 137.8 |
| | 140.6 |
| | 137.4 |
| | 140.1 |
|
See accompanying notes to consolidated condensed financial statements.
LEGGETT & PLATT, INCORPORATED
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Six Months Ended | | Three Months Ended |
| June 30, | | June 30, |
(Amounts in millions) | 2017 | | 2016 | | 2017 | | 2016 |
Net earnings | $ | 173.7 |
| | $ | 210.9 |
| | $ | 87.6 |
| | $ | 119.8 |
|
Other comprehensive income (loss), net of tax: | | | | | | | |
Foreign currency translation adjustments, including acquisition of non-controlling interest | 44.1 |
| | 5.5 |
| | 29.8 |
| | (16.9 | ) |
Cash flow hedges | 4.6 |
| | 6.0 |
| | 2.1 |
| | (.5 | ) |
Defined benefit pension plans | 1.1 |
| | 1.6 |
| | .5 |
| | .9 |
|
Other comprehensive income | 49.8 |
| | 13.1 |
| | 32.4 |
| | (16.5 | ) |
Comprehensive income | 223.5 |
| | 224.0 |
| | 120.0 |
| | 103.3 |
|
Less: comprehensive income attributable to noncontrolling interest | — |
| | .8 |
| | — |
| | 2.4 |
|
Comprehensive income attributable to Leggett & Platt, Inc. | $ | 223.5 |
| | $ | 224.8 |
| | $ | 120.0 |
| | $ | 105.7 |
|
See accompanying notes to consolidated condensed financial statements.
LEGGETT & PLATT, INCORPORATED
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited) |
| | | | | | | |
| Six Months Ended June 30, |
(Amounts in millions) | 2017 | | 2016 |
OPERATING ACTIVITIES | | | |
Net earnings | $ | 173.7 |
| | $ | 210.9 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | |
Depreciation | 47.7 |
| | 43.0 |
|
Amortization of intangibles and debt issuance costs | 14.5 |
| | 14.2 |
|
Provision for losses on accounts and notes receivable | .8 |
| | 1.6 |
|
Writedown of inventories | 4.0 |
| | 2.4 |
|
Goodwill impairment | — |
| | 3.7 |
|
Long-lived asset impairments | .1 |
| | — |
|
Net gain from sales of assets and businesses | (.5 | ) | | (21.3 | ) |
Deferred income tax expense | 5.1 |
| | 9.0 |
|
Stock-based compensation | 20.2 |
| | 21.8 |
|
Other, net | .1 |
| | 2.3 |
|
Increases/decreases in, excluding effects from acquisitions and divestitures: | | | |
Accounts and other receivables | (72.4 | ) | | (26.4 | ) |
Inventories | (51.8 | ) | | (24.3 | ) |
Other current assets | (7.2 | ) | | (1.7 | ) |
Accounts payable | 24.2 |
| | 34.0 |
|
Accrued expenses and other current liabilities | (2.4 | ) | | (7.1 | ) |
NET CASH PROVIDED BY OPERATING ACTIVITIES | 156.1 |
| | 262.1 |
|
INVESTING ACTIVITIES | | | |
Additions to property, plant and equipment | (79.1 | ) | | (57.9 | ) |
Purchases of companies, net of cash acquired | (38.8 | ) | | (16.9 | ) |
Proceeds from sales of assets and businesses | 1.6 |
| | 54.0 |
|
Other, net | (7.8 | ) | | (7.4 | ) |
NET CASH USED FOR INVESTING ACTIVITIES | (124.1 | ) | | (28.2 | ) |
FINANCING ACTIVITIES | | | |
Payments on long-term debt | (5.7 | ) | | (1.6 | ) |
Change in commercial paper and short-term debt | 220.7 |
| | 90.2 |
|
Dividends paid | (90.4 | ) | | (86.5 | ) |
Issuances of common stock | 1.9 |
| | 2.7 |
|
Purchases of common stock | (115.2 | ) | | (163.5 | ) |
Purchase of remaining interest in noncontrolling interest | (2.6 | ) | | (35.2 | ) |
Other, net | (1.8 | ) | | (2.8 | ) |
NET CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES | 6.9 |
| | (196.7 | ) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | 14.3 |
| | (5.6 | ) |
INCREASE IN CASH AND CASH EQUIVALENTS | 53.2 |
| | 31.6 |
|
CASH AND CASH EQUIVALENTS—January 1, | 281.9 |
| | 253.2 |
|
CASH AND CASH EQUIVALENTS—June 30, | $ | 335.1 |
| | $ | 284.8 |
|
See accompanying notes to consolidated condensed financial statements.
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
(Amounts in millions, except per share data)
1. INTERIM PRESENTATION
The interim financial statements of Leggett & Platt, Incorporated (“we”, “us” or “our”) included herein have not been audited by an independent registered public accounting firm. The statements include all adjustments, including normal recurring accruals, which management considers necessary for a fair statement of our financial position and operating results for the periods presented. We have prepared the statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") have been condensed or omitted pursuant to such rules and regulations. The operating results for interim periods are not necessarily indicative of results to be expected for an entire year.
The December 31, 2016 financial position data included herein was derived from the audited consolidated financial statements included in Form 10-K, but does not include all disclosures required by GAAP. For further information, refer to the financial statements and footnotes included in our annual report on Form 10-K for the year ended December 31, 2016.
Reclassifications
Certain reclassifications have been made to the prior period's information in the Notes to the Consolidated Condensed Financial Statements to conform to the first quarter 2017 for segment reporting changes in our management structure and all related internal reporting, as well as the presentation of LIFO expense or benefit within the segments to which they relate (See Note 4 - Segment Information). These reclassifications did not impact our consolidated earnings or assets of the company, and all prior periods presented have been restated to conform with these changes.
2. ACCOUNTING STANDARD UPDATES
The Financial Accounting Standards Board (FASB) regularly issues updates to the FASB Accounting Standards Codification that are communicated through issuance of an Accounting Standards Update (ASU). Below is a summary of the ASUs, effective for current or future periods, most relevant to our financial statements. The FASB has issued accounting guidance, in addition to the items discussed below, effective for future periods which we do not believe will have a material impact on our future financial statements.
Adopted in 2017:
| |
• | ASU 2016-16 "Accounting for Income Taxes: Intra-Entity Asset Transfers of Assets Other than Inventory": Eliminates deferral of the tax effects of all intra-entity asset sales other than inventory, resulting in tax expense being recorded on the sale of the asset in the seller's tax jurisdiction when the sale occurs, even though the pretax effects of the transaction are eliminated in consolidation. Any deferred tax asset arising in the buyer's jurisdiction is also recognized at the time of sale. We adopted this guidance in the first quarter of 2017. The modified retrospective approach was required, and as a result, we recorded a $1.2 increase to beginning retained earnings on January 1, 2017. Adoption of this new guidance did not materially impact our 2017 Consolidated Condensed Statements of Operations. |
To be adopted in future years:
| |
• | ASU 2014-09 “Revenue from Contracts with Customers” (Topic 606): Supersedes most of the existing authoritative literature for revenue recognition and prescribes a five-step model for recognizing revenue from contracts with customers. In July 2015, the FASB deferred the effective date of this ASU by one year, which results in the new standard being effective January 1, 2018. In addition, the FASB issued several amendments to the standard during 2016. The amended standard permits two transition methods, the full retrospective method or the modified retrospective method. The new standard will also require expanded disclosures pertaining to revenues from contracts with customers in the notes to the financial statements. |
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
We expect to adopt the new revenue standard on January 1, 2018. Presented below is the status of the process we have utilized for the adoption of the new standard and the significant implementation matters yet to be addressed:
| |
◦ | We established a cross-functional implementation team to assess all potential impacts of this standard. |
| |
◦ | We determined key factors from the five step process to recognize revenue as prescribed by the new standard that may be applicable to each of our 17 business units that roll up into our four segments. |
| |
◦ | Significant customers and contracts from each business unit were identified. We have substantially completed the review of these contracts by the filing date of this second quarter 2017 Form 10-Q, and any remaining contracts will be reviewed by the filing date of the third quarter 2017 Form 10-Q. |
| |
◦ | Evaluation of the provisions of these contracts, and the comparison of historical accounting policies and practices to the requirements of the new standard (including the related qualitative disclosures regarding the potential impact of the effects of the accounting policies we expect to apply and a comparison to our current revenue recognition policies), is in process. We expect to complete this process prior to the filing of, and make disclosures in, the third quarter Form 10-Q. |
| |
◦ | Implementation of any required changes to our systems and processes, including updating our internal controls, is expected to be completed during the remainder of 2017. |
Our work to date indicates that certain contracts with customers in roughly one-quarter of our 17 business units contain provisions that may require a change in the way revenue and related expense are recognized, including possibly recognizing revenue over time. The timing of revenue and expense recognition for an over-time revenue recognition method may differ from our current practice of recognizing revenue and expense when title and risk of loss pass to our customer.
Certain operations in these business units also have tooling arrangements with customers. The terms of these tooling arrangements vary by customer. Consequently, the revenue recognition treatment of these arrangements will be dependent upon the specific terms of these customer contracts. The review of such contracts has been, and is expected to be completed consistent with the timing noted above.
We are currently in the process of determining the expected quantitative impact that the adoption of Topic 606 will have on our financial statements. Once this determination is made, we will update our disclosure.
We concluded that we will transition to the new standard using the modified retrospective method. Under the modified retrospective method, there is a cumulative effect adjustment to equity as of the beginning of the period of the adoption for existing contracts. 2017 and earlier years will be presented under legacy GAAP. 2018 will be presented under the new standard for existing and new contracts. Footnotes will disclose existing and new contracts under both the new standard and legacy GAAP.
In addition, we will elect to apply the following practical expedients:
| |
◦ | Significant financing component - We believe that for substantially all of our contracts, the transfer of a promised good to a customer and the customer’s payment for that good will be one year or less. Thus, we will not adjust the promised amount of consideration for the effects of a significant financing component. |
| |
◦ | Sales taxes - We will exclude from its transaction price any amounts collected from customers for all sales (and other similar) taxes. This is consistent with our current practice. |
| |
◦ | Shipping and handling - We will elect to account for shipping and handling activities that occur after control of the related good transfers as fulfillment activities rather than assessing such activities as performance obligations. |
We continue to evaluate the remaining available practical expedients.
| |
• | ASU 2016-02 “ Leases”: Requires that a lessee recognize a right-of-use asset and a lease liability on the balance sheet for most lease arrangements. This ASU will be effective January 1, 2019, and we are assessing all potential impacts of the standard. Currently, we anticipate adopting this standard January 1, 2019. We believe it will increase our assets |
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
and liabilities for the addition of right-of-use assets and the corresponding lease liabilities on the balance sheet. We are evaluating its impact on our Consolidated Condensed Statements of Operations and Cash Flows.
| |
• | ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment": This ASU simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Under this ASU, the annual goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount. An impairment charge would be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value up to the total amount of goodwill for the reporting unit. This ASU will be effective January 1, 2020, with early adoption permitted. We are currently evaluating this guidance, and do not expect it to materially impact our future financial statements. |
| |
• | ASUs 2016-13 “Financial Instruments - Credit Losses”, 2016-15 “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force)”, and 2017-07 "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost" are currently being evaluated. However, we do not expect these updates to materially impact our future financial statements. |
3. INVENTORIES
Approximately 50% of our inventories are valued using the Last-In, First-Out (LIFO) cost method and the remainder using the First-In, First-Out (FIFO) cost method. We calculate our LIFO reserve (the excess of FIFO cost over LIFO cost) on an annual basis. During interim periods, we estimate the current year annual change in the LIFO reserve (i.e., the annual LIFO expense or benefit) and allocate that change ratably to the four quarters. Because accurately predicting inventory prices for the year is difficult, the change in the LIFO reserve for the full year could be significantly different from the amount currently estimated. In addition, a variation in expected ending inventory levels could also impact total change in the LIFO reserve for the year.
The following table contains the LIFO expense included in continuing operations for each of the periods presented.
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Three Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
LIFO expense | $ | 2.5 |
| | $ | 7.3 |
| | $ | 2.1 |
| | $ | 7.3 |
|
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
4. SEGMENT INFORMATION
Our reportable segments are the same as our operating segments, which also correspond with our management structure. In conjunction with a change in executive officers, our management structure and all related internal reporting changed as of January 1, 2017. As a result, the composition of our four segments also changed to reflect the new structure.
The new structure is largely the same as prior years except the Home Furniture Group moved from Residential Products to Furniture Products (formerly Commercial Products) and the Machinery Group moved from Specialized Products to Residential Products. In addition, the changes in LIFO reserve will now be recognized within the segments to which they relate (primarily Industrial Products). Previously segment EBIT (Earnings Before Interest and Taxes) reflected the FIFO basis of accounting for certain inventories and an adjustment to the LIFO basis for these inventories was made at the consolidated financial statement level. These changes were retrospectively applied to all prior periods presented. The methods and assumptions that we use in estimating our LIFO reserve did not change (See Note 3 - Inventories).
We have four operating segments that supply a wide range of products:
| |
• | Residential Products: This segment supplies a variety of components and machinery used by bedding manufacturers in the production and assembly of their finished products. We also produce or distribute carpet cushion, fabric, and geo components. |
| |
• | Industrial Products: These operations primarily supply steel rod and drawn steel wire to our other operations and to external customers. Our customers use this wire to make bedding, mechanical springs, and many other end products. |
| |
• | Furniture Products: Operations in this segment supply a wide range of components for residential and work furniture manufacturers, as well as select lines of private-label finished furniture, adjustable bed bases, fashion beds, and bed frames. |
| |
• | Specialized Products: From this segment we supply mechanical and pneumatic lumbar support systems, seat suspension systems, motors and actuators, and control cables used by automotive manufacturers. We also produce and distribute titanium and nickel tubing and tube assemblies for the aerospace industry. |
Each reportable segment has an executive vice president that reports to the chief executive officer, who is the chief operating decision maker (CODM). The operating results and financial information reported through the segment structure are regularly reviewed and used by the CODM to evaluate segment performance, allocate overall resources and determine management incentive compensation.
Separately, we also utilize a role-based approach (Grow, Core, Fix or Divest) as a supplemental management tool to ensure capital (which is a subset of the overall resources referred to above) is efficiently allocated within the reportable segment structure.
The accounting principles used in the preparation of the segment information are the same as those used for the consolidated financial statements. We evaluate performance based on EBIT. Intersegment sales are made primarily at prices that approximate market-based selling prices. Centrally incurred costs are allocated to the segments based on estimates of services used by the segment. Certain of our general and administrative costs and miscellaneous corporate income and expenses are allocated to the segments based on sales or other appropriate metrics. These allocated corporate costs include depreciation and other costs and income related to assets that are not allocated or otherwise included in the segment assets.
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
A summary of segment results from continuing operations are shown in the following tables. |
| | | | | | | | | | | | | | | |
| Trade Sales | | Inter- Segment Sales | | Total Sales | | EBIT |
Three Months Ended June 30, 2017 | | | | | | | |
Residential Products | $ | 407.8 |
| | $ | 4.2 |
| | $ | 412.0 |
| | $ | 50.2 |
|
Industrial Products | 75.9 |
| | 63.3 |
| | 139.2 |
| | 7.1 |
|
Furniture Products | 267.2 |
| | 4.4 |
| | 271.6 |
| | 20.3 |
|
Specialized Products | 238.4 |
| | 1.7 |
| | 240.1 |
| | 44.1 |
|
Intersegment eliminations and other | | | | | | | .6 |
|
| $ | 989.3 |
| | $ | 73.6 |
| | $ | 1,062.9 |
| | $ | 122.3 |
|
Three Months Ended June 30, 2016 | | | | | |
Residential Products | $ | 408.0 |
| | $ | 4.2 |
| | $ | 412.2 |
| | $ | 52.2 |
|
Industrial Products | 79.9 |
| | 70.2 |
| | 150.1 |
| | 13.0 |
|
Furniture Products | 235.6 |
| | 17.3 |
| | 252.9 |
| | 24.6 |
|
Specialized Products | 235.4 |
| | 1.8 |
| | 237.2 |
| | 54.7 |
|
Intersegment eliminations and other | | | | | | | 2.0 |
|
| $ | 958.9 |
| | $ | 93.5 |
| | $ | 1,052.4 |
| | $ | 146.5 |
|
|
| | | | | | | | | | | | | | | |
| Trade Sales | | Inter- Segment Sales | | Total Sales | | EBIT |
Six Months Ended June 30, 2017 | | | | | | | |
Residential Products | $ | 799.1 |
| | $ | 9.0 |
| | $ | 808.1 |
| | $ | 92.7 |
|
Industrial Products | 145.7 |
| | 128.9 |
| | 274.6 |
| | 15.9 |
|
Furniture Products | 532.0 |
| | 10.7 |
| | 542.7 |
| | 40.6 |
|
Specialized Products | 472.8 |
| | 3.6 |
| | 476.4 |
| | 87.1 |
|
Intersegment eliminations and other | | | | | | | 1.9 |
|
| $ | 1,949.6 |
| | $ | 152.2 |
| | $ | 2,101.8 |
| | $ | 238.2 |
|
Six Months Ended June 30, 2016 | | | | | |
Residential Products | $ | 798.2 |
| | $ | 9.1 |
| | $ | 807.3 |
| | $ | 85.3 |
|
Industrial Products | 157.0 |
| | 150.3 |
| | 307.3 |
| | 33.1 |
|
Furniture Products | 486.9 |
| | 38.3 |
| | 525.2 |
| | 56.1 |
|
Specialized Products | 455.2 |
| | 3.5 |
| | 458.7 |
| | 98.2 |
|
Intersegment eliminations and other | | | | | | | .9 |
|
| $ | 1,897.3 |
| | $ | 201.2 |
| | $ | 2,098.5 |
| | $ | 273.6 |
|
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Average assets for our segments are shown in the table below and reflect the basis for return measures used by management to evaluate segment performance. These segment totals include working capital (all current assets and current liabilities) plus net property, plant and equipment. Segment assets for all years are reflected at their estimated average for the periods presented.
|
| | | | | | | |
| June 30, 2017 | | December 31, 2016 |
Residential Products | $ | 542.4 |
| | $ | 527.2 |
|
Industrial Products | 144.2 |
| | 147.4 |
|
Furniture Products | 234.5 |
| | 219.4 |
|
Specialized Products | 269.7 |
| | 248.7 |
|
Other (1) | — |
| | .2 |
|
Average current liabilities included in segment numbers above | 534.9 |
| | 495.9 |
|
Unallocated assets (2) | 1,461.2 |
| | 1,378.3 |
|
Difference between average assets and period-end balance sheet | 94.6 |
| | (33.0 | ) |
Total assets | $ | 3,281.5 |
| | $ | 2,984.1 |
|
| |
(1) | Businesses sold or classified as discontinued operations. |
| |
(2) | Unallocated assets consist primarily of goodwill, other intangibles, cash and deferred tax assets. |
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
5. DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE
Discontinued Operations and Assets Held for Sale
As discussed in Note 15, during the second quarter of 2016 we received proceeds from an antitrust litigation settlement of $31.4 ($19.8 after tax) associated with our former Prime Foam Products unit. This unit was sold in March 2007 and was previously part of the Residential Products Segment. We had no other material discontinued operations or items held for sale at June 30, 2017.
Other Divestitures
The following businesses were divested during the periods presented, but did not meet the discontinued operations criteria. |
| | | | | | | | | | | | | | | | | |
| Quarter | | Six Months Ended June 30, | | Three Months Ended June 30, |
| Divested | | 2017 | | 2016 | | 2017 | | 2016 |
Trade sales: | | | | | | | | | |
Residential Products: | | | | | | | | | |
Machinery operation | Fourth quarter 2016 | | $ | — |
| | $ | 1.8 |
| | $ | — |
| | $ | 1.0 |
|
Industrial Products: | | | | | | | | | |
Wire Products operation | Fourth quarter 2016 | | — |
| | 9.0 |
| | — |
| | 4.4 |
|
Wire Products operation | Second quarter 2016 | | — |
| | 19.5 |
| | — |
| | 8.1 |
|
Specialized Products: | | | | | | | | | |
Commercial Vehicle Products (CVP) operation | Second quarter 2016 | | — |
| | 15.3 |
| | — |
| | 7.8 |
|
Total trade sales | | | $ | — |
| | $ | 45.6 |
| | $ | — |
| | $ | 21.3 |
|
| | | | | | | | | |
EBIT: | | | | | | | | | |
Residential Products: | | | | | | | | | |
Machinery operation | Fourth quarter 2016 | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Industrial Products: | | | | | | | | | |
Wire Products operation | Fourth quarter 2016 | | — |
| | .2 |
| | — |
| | — |
|
Wire Products operation | Second quarter 2016 | | — |
| | 1.2 |
| | — |
| | .8 |
|
Specialized Products: | | | | | | | | | |
CVP operation | Second quarter 2016 | | — |
| | 2.8 |
| | — |
| | 1.3 |
|
Total EBIT | | | $ | — |
| | $ | 4.2 |
| | $ | — |
| | $ | 2.1 |
|
In 2016 we realized gains of $21.2 related to the sales of the Wire Products operations and $11.2 related to the sale of the CVP operation. No material gains or losses were realized on the sale of other businesses.
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
6. IMPAIRMENT CHARGES
Pre-tax impact of impairment charges is summarized in the following table.
Other long-lived asset impairments are reported in "Other (income) expense, net."
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Three Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
| Goodwill | | Other Long-Lived Assets | | Total | | Goodwill | | Other Long-Lived Assets | | Total | | Goodwill | | Other Long-Lived Assets | | Total | | Goodwill | | Other Long-Lived Assets | | Total |
Furniture Products | $ | — |
| | $ | .1 |
| | $ | .1 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | .1 |
| | $ | .1 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Specialized Products-CVP unit | — |
| | — |
| | — |
| | 3.7 |
| | — |
| | 3.7 |
| | — |
| | — |
| | — |
| | 3.7 |
| | — |
| | 3.7 |
|
Total impairment charges | $ | — |
| | $ | .1 |
| | $ | .1 |
| | $ | 3.7 |
| | $ | — |
| | $ | 3.7 |
| | $ | — |
| | $ | .1 |
| | $ | .1 |
| | $ | 3.7 |
| | $ | — |
| | $ | 3.7 |
|
Other Long-Lived Assets
We test other long-lived assets for recoverability at year-end and whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Fair value and the resulting impairment charges noted above were based primarily upon offers from potential buyers or third party estimates of fair value less selling costs.
Goodwill Impairment Reviews
We test goodwill for impairment at the reporting unit level (the business groups that are one level below the operating segments) when triggering events occur, or at least annually. We perform our annual goodwill impairment review in the second quarter.
In evaluating goodwill for impairment, we first assess qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If after such assessment, with regard to each reporting unit, we conclude that the goodwill of a reporting unit is not impaired, then no further testing is required (commonly referred to as the Step Zero Analysis approach). For those reporting units where potential impairment indicators exist (based on the Step Zero Analysis), recoverability of goodwill is then evaluated using a two-step process. The first step involves a comparison of the fair value of a reporting unit with its carrying value. If the estimated fair value of the reporting unit exceeds its carrying value, no further analysis is needed.
In our Step Zero Analysis, we consider i) the excess in fair value of the reporting unit over its carrying amount from the most recent quantitative analysis, ii) macroeconomic conditions, iii) industry and market trends, and iv) overall financial performance as well as other matters as appropriate.
2017
The 2017 goodwill impairment review indicated no goodwill impairments.
We performed a Step Zero Analysis for our annual goodwill review for each of our reporting units, and concluded that it was more likely than not that the fair value of all reporting units, except for two, exceeded their carrying values. Because sales and profits for two reporting units were less than expected, we performed a quantitative analysis for our Work Furniture and Aerospace reporting units under the two-step model. These reporting units were determined to have a fair value in excess of their carrying amounts of at least 75%.
2016
Because all reporting units had fair values that exceeded carrying value (fair value over carrying value divided by carrying value) by a range of 115% to 600% during the 2015 testing (performed on a quantitative analysis for all reporting units), we performed a Step Zero Analysis. Based on the Step Zero Analysis we concluded that it is more likely than not that the fair value of the reporting units exceeded their carrying amount, except for our CVP reporting unit. With regard to our CVP reporting unit, in the second quarter of 2016 we sold one of our two remaining businesses. Additionally, real estate associated with the
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
remaining CVP business reached held for sale status during the second quarter of 2016. As a result of these two events, the fair value of the CVP reporting unit (consisting of one remaining business) had fallen below its carrying amount, and we fully impaired the remaining $3.7 of goodwill for this reporting unit.
7. EARNINGS PER SHARE
Basic and diluted earnings per share were calculated as follows:
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Three Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Earnings: | | | | | | | |
Earnings from continuing operations | $ | 173.7 |
| | $ | 190.5 |
| | $ | 87.6 |
| | $ | 99.5 |
|
Earnings attributable to noncontrolling interest, net of tax | — |
| | (.2 | ) | | — |
| | 1.4 |
|
Net earnings from continuing operations attributable to Leggett & Platt, Inc. common shareholders | 173.7 |
| | 190.3 |
| | 87.6 |
| | 100.9 |
|
Earnings from discontinued operations, net of tax | — |
| | 20.4 |
| | — |
| | 20.3 |
|
Net earnings attributable to Leggett & Platt, Inc. common shareholders | $ | 173.7 |
| | $ | 210.7 |
| | $ | 87.6 |
| | $ | 121.2 |
|
| | | | | | | |
Weighted average number of shares (in millions): | | | | | | | |
Weighted average number of common shares used in basic EPS | 136.4 |
| | 138.4 |
| | 136.0 |
| | 137.8 |
|
Dilutive effect of stock-based compensation | 1.4 |
| | 2.2 |
| | 1.4 |
| | 2.3 |
|
Weighted average number of common shares and dilutive potential common shares used in diluted EPS | 137.8 |
| | 140.6 |
| | 137.4 |
| | 140.1 |
|
| | | | | | | |
Basic and Diluted EPS: | | | | | | | |
Basic EPS attributable to Leggett & Platt, Inc. common shareholders | | | | | | | |
Continuing operations | $ | 1.27 |
| | $ | 1.37 |
| | $ | .64 |
| | $ | .73 |
|
Discontinued operations | — |
| | .15 |
| | — |
| | .15 |
|
Basic EPS attributable to Leggett & Platt, Inc. common shareholders | $ | 1.27 |
| | $ | 1.52 |
| | $ | .64 |
| | $ | .88 |
|
Diluted EPS attributable to Leggett & Platt, Inc. common shareholders | | | | | | | |
Continuing operations | $ | 1.26 |
| | $ | 1.35 |
| | $ | .64 |
| | $ | .72 |
|
Discontinued operations | — |
| | .15 |
| | — |
| | .15 |
|
Diluted EPS attributable to Leggett & Platt, Inc. common shareholders | $ | 1.26 |
| | $ | 1.50 |
| | $ | .64 |
| | $ | .87 |
|
| | | | | | | |
Other information: | | | | | | | |
Anti-dilutive shares excluded from diluted EPS computation | — |
| | — |
| | — |
| | — |
|
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
8. ACCOUNTS AND OTHER RECEIVABLES
Accounts and other receivables consisted of the following:
|
| | | | | | | | | | | | | | | |
| June 30, 2017 | | December 31, 2016 |
| Current | | Long-term | | Current | | Long-term |
Trade accounts receivable | $ | 554.1 |
| | $ | — |
| | $ | 456.5 |
| | $ | — |
|
Trade notes receivable | .5 |
| | .5 |
| | 1.5 |
| | .7 |
|
Total trade receivables | 554.6 |
| | .5 |
| | 458.0 |
| | .7 |
|
Other notes receivable | — |
| | 24.6 |
| | — |
| | 24.6 |
|
Income tax receivables | 4.6 |
| | — |
| | 9.1 |
| | — |
|
Other receivables | 26.0 |
| | — |
| | 26.7 |
| | — |
|
Subtotal other receivables | 30.6 |
| | 24.6 |
| | 35.8 |
| | 24.6 |
|
Total trade and other receivables | 585.2 |
| | 25.1 |
| | 493.8 |
| | 25.3 |
|
Allowance for doubtful accounts: | | | | | | | |
Trade accounts receivable | (7.3 | ) | | — |
| | (7.1 | ) | | — |
|
Trade notes receivable | (.2 | ) | | (.1 | ) | | (.1 | ) | | (.2 | ) |
Total trade receivables | (7.5 | ) | | (.1 | ) | | (7.2 | ) | | (.2 | ) |
Other notes receivable | — |
| | — |
| | — |
| | — |
|
Total allowance for doubtful accounts | (7.5 | ) | | (.1 | ) | | (7.2 | ) | | (.2 | ) |
Total net receivables | $ | 577.7 |
| | $ | 25.0 |
| | $ | 486.6 |
| | $ | 25.1 |
|
Notes that were past due more than 90 days or had been placed on non-accrual status were not significant for the periods presented.
Activity related to the allowance for doubtful accounts is reflected below:
|
| | | | | | | | | | | | | | | |
| Balance at December 31, 2016 | | 2017 Charges | | 2017 Charge- offs, Net of Recoveries | | Balance at June 30, 2017 |
Trade accounts receivable | $ | 7.1 |
| | $ | .8 |
| | $ | .6 |
| | $ | 7.3 |
|
Trade notes receivable | .3 |
| | — |
| | — |
| | .3 |
|
Total trade receivables | 7.4 |
| | .8 |
| | .6 |
| | 7.6 |
|
Other notes receivable | — |
| | — |
| | — |
| | — |
|
Total allowance for doubtful accounts | $ | 7.4 |
| | $ | .8 |
| | $ | .6 |
| | $ | 7.6 |
|
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
9. STOCK-BASED COMPENSATION
The following table recaps the components of stock-based and stock-related compensation for each period presented:
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2017 | | Six Months Ended June 30, 2016 |
| To be settled with stock | | To be settled in cash | | To be settled with stock | | To be settled in cash |
Options: | | | | | | | |
Amortization of the grant date fair value | $ | — |
| | $ | — |
| | $ | 1.0 |
| | $ | — |
|
Cash payments in lieu of options | — |
| | — |
| | — |
| | 1.0 |
|
Stock-based retirement plans contributions | 3.6 |
| | .7 |
| | 3.5 |
| | .7 |
|
Discounts on various stock awards: |
| | | |
| | |
Deferred Stock Compensation Program | 1.2 |
| | — |
| | 1.1 |
| | — |
|
Stock-based retirement plans | .7 |
| | — |
| | .7 |
| | — |
|
Discount Stock Plan | .6 |
| | — |
| | .5 |
| | — |
|
Performance Stock Unit awards (1) | 2.7 |
| | 2.1 |
| | 2.5 |
| | 4.4 |
|
Restricted Stock Unit awards | 1.2 |
| | — |
| | 1.4 |
| | — |
|
Profitable Growth Incentive awards (2) | .8 |
| | .9 |
| | 2.5 |
| | 2.0 |
|
Other, primarily non-employee directors restricted stock | .5 |
| | — |
| | .7 |
| | — |
|
Total stock-related compensation expense | 11.3 |
| | $ | 3.7 |
| | 13.9 |
| | $ | 8.1 |
|
Employee contributions for above stock plans | 8.9 |
| | | | 7.9 |
| | |
Total stock-based compensation | $ | 20.2 |
| | | | $ | 21.8 |
| | |
| | | | | | | |
Tax benefits on stock-based compensation expense | $ | 4.1 |
| | | | $ | 5.1 |
| | |
Tax benefits on stock-based compensation payments | 10.1 |
| | | | 8.3 |
| | |
Total tax benefits associated with stock-based compensation | $ | 14.2 |
| | | | $ | 13.4 |
| | |
| | | | | | | |
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Three Months Ended |
| June 30, 2017 | | June 30, 2016 |
| To be settled with stock | | To be settled in cash | | To be settled with stock | | To be settled in cash |
Options: | | | | | | | |
Amortization of the grant date fair value | $ | — |
| | $ | — |
| | $ | .1 |
| | $ | — |
|
Cash payments in lieu of options | — |
| | — |
| | — |
| | (.1 | ) |
Stock-based retirement plans contributions | 2.2 |
| | .3 |
| | 1.7 |
| | .3 |
|
Discounts on various stock awards: | | | | | | | |
Deferred Stock Compensation Program | .5 |
| | — |
| | .5 |
| | — |
|
Stock-based retirement plans | .4 |
| | — |
| | .3 |
| | — |
|
Discount Stock Plan | .3 |
| | — |
| | .2 |
| | — |
|
Performance Stock Unit awards (1) | 1.4 |
| | 1.9 |
| | 1.3 |
| | 2.2 |
|
Restricted Stock Unit awards | .6 |
| | — |
| | .7 |
| | — |
|
Profitable Growth Incentive awards (2) | .4 |
| | .4 |
| | .9 |
| | .8 |
|
Other, primarily non-employee directors restricted stock | .3 |
| | — |
| | .3 |
| | — |
|
Total stock-related compensation expense | 6.1 |
| | $ | 2.6 |
| | 6.0 |
| | $ | 3.2 |
|
Employee contributions for above stock plans | 3.8 |
| | | | 3.4 |
| | |
Total stock-based compensation | $ | 9.9 |
| | | | $ | 9.4 |
| | |
| | | | | | | |
Tax benefits on stock-based compensation expense | $ | 2.2 |
| | | | $ | 2.2 |
| | |
Tax benefits on stock-based compensation payments | 1.3 |
| | | | 2.5 |
| | |
Total tax benefits associated with stock-based compensation | $ | 3.5 |
| | | | $ | 4.7 |
| | |
| | | | | | | |
Included below is the activity in our most significant stock-based plans:
(1) Performance Stock Unit Awards
We grant Performance Stock Unit (PSU) awards in the first quarter of each year to selected officers and other key managers. Expense is recognized using the straight-line method over the three-year vesting period. These awards contain the following conditions:
| |
• | A service requirement—Awards generally “cliff” vest three years following the grant date; and |
| |
• | A market condition—Awards are based on our Total Shareholder Return [TSR = (Change in Stock Price + Dividends) / Beginning Stock Price] as compared to the TSR of a group of peer companies. The peer group consists of all the companies in the Industrial, Materials and Consumer Discretionary sectors of the S&P 500 and S&P Midcap 400 (approximately 320 companies). Participants will earn from 0% to 175% of the base award depending upon how our Total Shareholder Return ranks within the peer group at the end of the 3-year performance period. |
Grant date fair values are calculated using a Monte Carlo simulation of stock and volatility data for Leggett and each of the peer companies.
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Below is a summary of the number of shares and related grant date fair value of PSU’s for the periods presented.
|
| | | | | | | |
| Six Months Ended June 30, |
| 2017 | | 2016 |
Total shares base award | .1 |
| | .1 |
|
Grant date per share fair value | $ | 50.75 |
| | $ | 40.16 |
|
Risk-free interest rate | 1.5 | % | | 1.3 | % |
Expected life in years | 3.0 |
| | 3.0 |
|
Expected volatility (over expected life) | 19.5 | % | | 19.2 | % |
Expected dividend yield (over expected life) | 2.8 | % | | 3.1 | % |
|
| | | | | | | | | | | | | | |
Three-Year Performance Cycle |
Award Year | | Completion Date | | TSR Performance Relative to the Peer Group (1%=Best) | | Payout as a Percent of the Base Award | | Number of Shares Distributed | | Cash Portion | | Distribution Date |
2013 | | December 31, 2015 | | 27th percentile | | 165.4% | | .4 million | | $ | 8.5 |
| | January 2016 |
2014 | | December 31, 2016 | | 10th percentile | | 175.0% | | .4 million | | $ | 9.8 |
| | January 2017 |
For outstanding awards, we intend to pay 65% in shares of our common stock, although we reserve the right to pay up to 100% in cash. The additional amount that represents 35% of the award will be settled in cash, and is recorded as a liability and adjusted to fair value at each reporting period.
(2) Profitable Growth Incentive Awards
Certain key management employees participate in a Profitable Growth Incentive (PGI) program. The PGI awards are issued as growth performance stock units (GPSUs). The GPSUs vest (0% to 250%) at the end of a two-year performance period. Vesting is based on the Company's or applicable profit center's revenue growth (adjusted by a GDP factor when applicable) and EBITDA margin at the end of a two-year performance period. The 2017 and 2016 base target PGI awards were less than .1 shares. If earned, we intend to pay half in shares of our common stock and half in cash, although we reserve the right to pay up to 100% in cash. Both components are adjusted to fair value at each reporting period.
|
| | | | | | | | | | | | |
Two-Year Performance Cycle |
Award Year | | Completion Date | | Average Payout as a Percent of the Base Award | | Number of Shares Distributed | | Cash Portion | | Distribution Date |
2014 | | December 31, 2015 | | 224.7% | | .2 million | | $ | 6.7 |
| | March 2016 |
2015 | | December 31, 2016 | | 36.0% | | <.1 million | | $ | .8 |
| | March 2017 |
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
10. ACQUISITIONS
The following table contains the estimated fair values (using inputs as discussed in Note 13) of the assets acquired and liabilities assumed at the date of acquisition for all acquisitions during the periods presented. The majority of the goodwill included in the table below is expected to provide an income tax benefit. |
| | | | | | | |
| Six Months Ended June 30, |
| 2017 | | 2016 |
Accounts receivable | $ | 7.8 |
| | $ | 1.1 |
|
Inventory | 5.3 |
| | 4.0 |
|
Property, plant and equipment | 4.5 |
| | 2.5 |
|
Goodwill | 13.1 |
| | 3.8 |
|
Other intangible assets, primarily customer-related intangibles | 17.9 |
| | 7.5 |
|
Other current and long-term assets | .1 |
| | — |
|
Current liabilities | (3.8 | ) | | (2.0 | ) |
Long-term liabilities | (3.5 | ) | | — |
|
Non-controlling interest | (.5 | ) | | — |
|
Fair value of net identifiable assets | 40.9 |
| | 16.9 |
|
Additional consideration payable | (2.1 | ) | | (.4 | ) |
Additional consideration for prior years’ acquisitions | — |
| | .4 |
|
Net cash consideration | $ | 38.8 |
| | $ | 16.9 |
|
The following table summarizes acquisitions for the periods presented.
|
| | | | | | |
Six Months Ended | | Number of Acquisitions | | Segment | | Product/Service |
June 30, 2017 | | 2 | | Residential Products; Furniture Products | | Distributor and installer of geosynthetic products; Surface-critical bent tube components |
June 30, 2016 | | 1 | | Specialized Products | | Fabricated tubing and pipe assemblies |
We are finalizing all the information required to complete the purchase price allocations related to certain recent acquisitions and do not anticipate any material modifications.
The results of operations of the above acquired companies have been included in the consolidated financial statements since the dates of acquisition. The unaudited pro forma consolidated net sales, net earnings and earnings per share as though the 2017 and 2016 acquisitions had occurred on January 1 of the comparable prior annual reporting period are not materially different from the amounts reflected in the accompanying financial statements.
Certain of our acquisition agreements provide for additional consideration to be paid in cash at a later date and are recorded as a liability at the acquisition date. At June 30, 2017 and December 31, 2016, our liability for these future payments was $16.6 ($9.2 current and $7.4 long-term) and $14.5 ($2.4 current and $12.1 long-term), respectively. Components of the liability are based on estimates and future events and the amounts may fluctuate significantly until the payment dates.
A brief description of our acquisition activity by year for the periods presented is included below.
2017
We acquired two businesses in the first quarter of 2017 for $40.9. The first, a distributor and installer of geosynthetic products, expands the geographic scope and capabilities of our Geo Components business. The second manufactures surface-critical bent tube components in support of the private-label finished seating strategy in our Work Furniture business. These businesses broaden our geographic scope, capabilities, and product offerings, and added $13.1 ($8.1 to Residential Products and $5.0 to Furniture Products) of goodwill. We also acquired the remaining 20% ownership in an Asian joint venture in our Work Furniture business for $2.6.
2016
We expanded our Aerospace Products business unit with the acquisition of a U.S. fabricated tubing business. This operation expands our tube forming and fabrication capabilities, and adds precision machining to our aerospace platform.
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
11. EMPLOYEE BENEFIT PLANS
The following table provides interim information as to our domestic and foreign defined benefit pension plans. Employer contributions for 2017 are expected to approximate $5.8.
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Three Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Components of net pension expense | | | | | | | |
Service cost | $ | 2.5 |
| | $ | 2.3 |
| | $ | 1.3 |
| | $ | 1.1 |
|
Interest cost | 5.6 |
| | 5.9 |
| | 2.8 |
| | 3.0 |
|
Expected return on plan assets | (6.7 | ) | | (6.5 | ) | | (3.3 | ) | | (3.2 | ) |
Recognized net actuarial loss | 2.3 |
| | 2.4 |
| | 1.1 |
| | 1.2 |
|
Net pension expense | $ | 3.7 |
| | $ | 4.1 |
| | $ | 1.9 |
| | $ | 2.1 |
|
12. STATEMENT OF CHANGES IN EQUITY AND ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2017 |
| Total Equity | | Retained Earnings | | Common Stock & Additional Contributed Capital | | Treasury Stock | | Noncontrolling Interest | | Accumulated Other Comprehensive Income (Loss) |
Beginning balance, January 1, 2017 | $ | 1,094.0 |
| | $ | 2,410.5 |
| | $ | 508.2 |
| | $ | (1,713.5 | ) | | $ | 2.4 |
| | $ | (113.6 | ) |
Effect of accounting change on prior years (See Note 2) | 1.2 |
| | 1.2 |
| | — |
| | — |
| | — |
| | — |
|
Adjusted beginning balance, January 1, 2017 | 1,095.2 |
| | 2,411.7 |
| | 508.2 |
| | (1,713.5 | ) | | 2.4 |
| | (113.6 | ) |
Net earnings | 173.7 |
| | 173.7 |
| | — |
| | — |
| | — |
| | — |
|
(Earnings) loss attributable to noncontrolling interest, net of tax | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Dividends declared | (92.7 | ) | | (95.2 | ) | | 2.5 |
| | — |
| | — |
| | — |
|
Treasury stock purchased | (118.3 | ) | | — |
| | — |
| | (118.3 | ) | | — |
| | — |
|
Treasury stock issued | 12.5 |
| | — |
| | (19.4 | ) | | 31.9 |
| | — |
| | — |
|
Foreign currency translation adjustments | 44.1 |
| | — |
| | — |
| | — |
| | — |
| | 44.1 |
|
Cash flow hedges, net of tax | 4.6 |
| | — |
| | — |
| | — |
| | — |
| | 4.6 |
|
Defined benefit pension plans, net of tax | 1.1 |
| | — |
| | — |
| | — |
| | — |
| | 1.1 |
|
Stock-based compensation transactions, net of tax | 16.0 |
| | — |
| | 16.0 |
| | — |
| | — |
| | — |
|
Purchase of remaining interest in noncontrolling interest, net of acquisitions | (2.6 | ) | | — |
| | (.7 | ) | | — |
| | (1.9 | ) | | — |
|
Ending balance, June 30, 2017 | $ | 1,133.6 |
| | $ | 2,490.2 |
| | $ | 506.6 |
| | $ | (1,799.9 | ) | | $ | .5 |
| | $ | (63.8 | ) |
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2016 |
| Total Equity | | Retained Earnings | | Common Stock & Additional Contributed Capital | | Treasury Stock | | Noncontrolling Interest | | Accumulated Other Comprehensive Income (Loss) |
Beginning balance, January 1, 2016 | $ | 1,097.7 |
| | $ | 2,209.2 |
| | $ | 531.5 |
| | $ | (1,564.0 | ) | | $ | 12.1 |
| | $ | (91.1 | ) |
Net earnings | 210.9 |
| | 210.9 |
| | — |
| | — |
| | — |
| | — |
|
(Earnings) loss attributable to noncontrolling interest, net of tax | — |
| | (.2 | ) | | — |
| | — |
| | .2 |
| | — |
|
Dividends declared | (88.4 | ) | | (90.9 | ) | | 2.5 |
| | — |
| | — |
| | — |
|
Dividends paid to noncontrolling interest | (1.7 | ) | | — |
| | — |
| | — |
| | (1.7 | ) | | — |
|
Treasury stock purchased | (167.7 | ) | | — |
| | — |
| | (167.7 | ) | | — |
| | — |
|
Treasury stock issued | 20.5 |
| | — |
| | (15.8 | ) | | 36.3 |
| | — |
| | — |
|
Foreign currency translation adjustments | 5.5 |
| | — |
| | — |
| | — |
| | — |
| | 5.5 |
|
Cash flow hedges, net of tax | 6.0 |
| | — |
| | — |
| | — |
| | — |
| | 6.0 |
|
Defined benefit pension plans, net of tax | 1.6 |
| | — |
| | — |
| | — |
| | — |
| | 1.6 |
|
Stock-based compensation transactions, net of tax | 16.4 |
| | — |
| | 16.4 |
| | — |
| | — |
| | — |
|
Acquisition of noncontrolling interest | (35.2 | ) | | — |
| | (27.9 | ) | | — |
| | (8.3 | ) | | 1.0 |
|
Ending balance, June 30, 2016 | $ | 1,065.6 |
| | $ | 2,329.0 |
| | $ | 506.7 |
| | $ | (1,695.4 | ) | | $ | 2.3 |
| | $ | (77.0 | ) |
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
The following tables set forth the components of and changes in each component of accumulated other comprehensive income (loss) for each of the periods presented:
|
| | | | | | | | | | | | | | | |
| Foreign Currency Translation Adjustments | | Cash Flow Hedges | | Defined Benefit Pension Plans | | Accumulated Other Comprehensive Income (Loss) |
Balance, January 1, 2017 | $ | (38.6 | ) | | $ | (17.8 | ) | | $ | (57.2 | ) | | $ | (113.6 | ) |
Other comprehensive income (loss) | 44.1 |
| | 1.9 |
| | (.5 | ) | | 45.5 |
|
Reclassifications, pretax (1) | — |
| | 4.2 |
| | 2.3 |
| | 6.5 |
|
Income tax effect | — |
| | (1.5 | ) | | (.7 | ) | | (2.2 | ) |
Attributable to noncontrolling interest | — |
| | — |
| | — |
| | — |
|
Balance, June 30, 2017 | $ | 5.5 |
| | $ | (13.2 | ) | | $ | (56.1 | ) | | $ | (63.8 | ) |
| | | | | | | |
Balance, January 1, 2016 | $ | (4.8 | ) | | $ | (28.2 | ) | | $ | (58.1 | ) | | $ | (91.1 | ) |
Other comprehensive income (loss) | 7.2 |
| | .1 |
| | .1 |
| | 7.4 |
|
Reclassifications, pretax (2) | (1.7 | ) | | 8.2 |
| | 2.4 |
| | 8.9 |
|
Income tax effect | — |
| | (2.3 | ) | | (.9 | ) | | (3.2 | ) |
Attributable to noncontrolling interest | 1.0 |
| | — |
| | — |
| | 1.0 |
|
Balance, June 30, 2016 | $ | 1.7 |
| | $ | (22.2 | ) | | $ | (56.5 | ) | | $ | (77.0 | ) |
| | | | | | | |
(1) 2017 pretax reclassifications are comprised of: | | | | | | | |
Net sales | $ | — |
| | $ | 1.8 |
| | $ | — |
| | $ | 1.8 |
|
Cost of goods sold; selling and administrative expenses | — |
| | .3 |
| | 2.3 |
| | 2.6 |
|
Interest expense | — |
| | 2.1 |
| | — |
| | 2.1 |
|
Other income (expense), net | — |
| | — |
| | — |
| | — |
|
Total reclassifications, pretax | $ | — |
| | $ | 4.2 |
| | $ | 2.3 |
| | $ | 6.5 |
|
| | | | | | | |
(2) 2016 pretax reclassifications are comprised of: | | | | | | | |
Net sales | $ | — |
| | $ | 5.9 |
| | $ | — |
| | $ | 5.9 |
|
Cost of goods sold; selling and administrative expenses | — |
| | .2 |
| | 2.4 |
| | 2.6 |
|
Interest expense | — |
| | 2.1 |
| | — |
| | 2.1 |
|
Other income (expense), net | (1.7 | ) | | — |
| | — |
| | (1.7 | ) |
Total reclassifications, pretax | $ | (1.7 | ) | | $ | 8.2 |
| | $ | 2.4 |
| | $ | 8.9 |
|
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
13. FAIR VALUE
We utilize fair value measures for both financial and non-financial assets and liabilities.
Items measured at fair value on a recurring basis
Fair value measurements are established using a three level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into the following categories:
| |
• | Level 1: Quoted prices for identical assets or liabilities in active markets. |
| |
• | Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. Short-term investments in this category are valued using discounted cash flow techniques with all significant inputs derived from or corroborated by observable market data. Derivative assets and liabilities in this category are valued using models that consider various assumptions and information from market-corroborated sources. The models used are primarily industry-standard models that consider items such as quoted prices, market interest rate curves applicable to the instruments being valued as of the end of each period, discounted cash flows, volatility factors, current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. |
| |
• | Level 3: Unobservable inputs that are not corroborated by market data. |
The areas in which we utilize fair value measures of financial assets and liabilities are presented in the table below.
|
| | | | | | | | | | | | | | | |
| As of June 30, 2017 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Bank time deposits with original maturities of three months or less | $ | — |
| | $ | 178.3 |
| | $ | — |
| | $ | 178.3 |
|
Derivative assets (Note 14) | — |
| | 2.4 |
| | — |
| | 2.4 |
|
Diversified investments associated with the Executive Stock Unit Program (ESUP)* | 31.1 |
| | — |
| | — |
| | 31.1 |
|
Total assets | $ | 31.1 |
| | $ | 180.7 |
| | $ | — |
| | $ | 211.8 |
|
Liabilities: | | | | | | | |
Derivative liabilities* (Note 14) | $ | — |
| | $ | 1.0 |
| | $ | — |
| | $ | 1.0 |
|
Liabilities associated with the ESUP* | 30.9 |
| | — |
| | — |
| | 30.9 |
|
Total liabilities | $ | 30.9 |
| | $ | 1.0 |
| | $ | — |
| | $ | 31.9 |
|
|
| | | | | | | | | | | | | | | |
| As of December 31, 2016 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Bank time deposits with original maturities of three months or less | $ | — |
| | $ | 145.8 |
| | $ | — |
| | $ | 145.8 |
|
Derivative assets (Note 14) | — |
| | .8 |
| | — |
| | .8 |
|
Diversified investments associated with the ESUP* | 26.8 |
| | — |
| | — |
| | 26.8 |
|
Total assets | $ | 26.8 |
| | $ | 146.6 |
| | $ | — |
| | $ | 173.4 |
|
Liabilities: | | | | | | | |
Derivative liabilities* (Note 14) | $ | — |
| | $ | 4.1 |
| | $ | — |
| | $ | 4.1 |
|
Liabilities associated with the ESUP* | 25.6 |
| | — |
| | — |
| | 25.6 |
|
Total liabilities | $ | 25.6 |
| | $ | 4.1 |
| | $ | — |
| | $ | 29.7 |
|
* Includes both current and long-term amounts combined.
There were no transfers between Level 1 and Level 2 for any of the periods presented.
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
The fair value for fixed rate debt (Level 2) was greater than its $750 carrying value by approximately $24 and $25 at June 30, 2017, and December 31, 2016, respectively. We value this debt using discounted cash flow and secondary market rates provided by Bloomberg.
Items measured at fair value on a non-recurring basis
The primary areas in which we use fair value measurements of non-financial assets and liabilities are allocating purchase price to the assets and liabilities of acquired companies as discussed in Note 10, and evaluating long-term assets (including goodwill) for potential impairment. Determining fair values for these items requires significant judgment and includes a variety of methods and models that utilize significant Level 3 inputs.
Long lived assets, acquisitions and the second step of a goodwill impairment test utilize the following methodologies in determining fair value: (i) Buildings and machinery are valued at an estimated replacement cost for an asset of comparable age and condition. Market pricing of comparable assets is used to estimate replacement cost where available. (ii) The most common identified intangible assets are customer relationships and tradenames. Customer relationships are valued using an excess earnings method, using various inputs such as the estimated customer attrition rate, future earnings forecast, the amount of contributory asset charges, and a discount rate. Tradenames are valued using a relief from royalty method, which is based upon comparable market royalty rates for tradenames of similar value. (iii) Inventory is valued at current replacement cost for raw materials, with a step-up for work in process and finished goods items that reflects the amount of ultimate profit earned as of the valuation date. (iv) Other working capital items are generally recorded at face value, unless there are known conditions that would impact the ultimate settlement amount of the particular item.
14. DERIVATIVE FINANCIAL INSTRUMENTS
Cash Flow Hedges
Derivative financial instruments that we use to hedge forecasted transactions and anticipated cash flows are as follows:
Currency Cash Flow Hedges—The foreign currency hedges manage risk associated with exchange rate volatility of various currencies.
We have also occasionally used interest rate cash flow hedges to manage interest rate risks.
The effective changes in fair value of unexpired contracts are recorded in accumulated other comprehensive income and reclassified to income or expense in the period in which earnings are impacted. Cash flows from settled contracts are presented in the category consistent with the nature of the item being hedged. (Settlements associated with the sale or production of product are presented in operating cash flows, and settlements associated with debt issuance are presented in financing cash flows.)
Fair Value Hedges and Derivatives not Designated as Hedging Instruments
These derivatives typically manage foreign currency risk associated with subsidiaries’ assets and liabilities, and gains or losses are recognized currently in earnings. Cash flows from settled contracts are presented in the category consistent with the nature of the item being hedged.
Hedge Effectiveness
We have deemed ineffectiveness to be immaterial, and as a result, have not recorded any amounts for ineffectiveness. If a hedge was not highly effective, the portion of the change in fair value considered to be ineffective would be recognized immediately in the consolidated statements of operations.
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
We have recorded the following assets and liabilities representing the fair value for our most significant derivative financial instruments. The fair values of the derivatives reflect the change in the market value of the derivative from the date of the trade execution and do not consider the offsetting underlying hedged item.
|
| | | | | | | | | | | | | |
| Expiring at various dates through: | | Total USD Equivalent Notional Amount | | As of June 30, 2017 |
| Assets | | Liabilities |
Other Current Assets | | Other Current Liabilities |
Derivatives designated as hedging instruments | | | | | | |
Cash flow hedges: | | | | | | | |
Currency hedges: | | | | | | | |
Future USD sales of Canadian, Chinese, European and Swiss subsidiaries | Jun 2018 | | $ | 91.8 |
| | $ | 1.3 |
| | $ | — |
|
Future DKK sales of Polish subsidiary | Dec 2017 | | 4.7 |
| | .3 |
| | — |
|
Future USD purchases of Canadian, European and South Korean subsidiaries | Dec 2017 | | 5.9 |
| | — |
| | .1 |
|
Future EUR sales of UK, Chinese and Swiss subsidiaries | Dec 2017 | | 20.3 |
| | — |
| | .4 |
|
Future MXN purchases of a USD subsidiary | Dec 2017 | | 2.9 |
| | — |
| | .1 |
|
Future JPY sales of Chinese subsidiary | Jun 2018 | | 4.0 |
| | .1 |
| | — |
|
Total cash flow hedges | | | | | 1.7 |
| | .6 |
|
Fair value hedges: | | | | | | | |
USD inter-company note receivables on a CAD subsidiary | Aug 2017 | | 7.0 |
| | .1 |
| | — |
|
ZAR inter-company note receivable on a USD subsidiary | Dec 2017 | | 2.3 |
| | — |
| | .4 |
|
USD inter-company note receivable on a Swiss subsidiary | Aug 2017 | | 5.5 |
| | .3 |
| | — |
|
Total fair value hedges | | | | | .4 |
| | .4 |
|
Derivatives not designated as hedging instruments | | | | | | |
USD receivable on a CAD subsidiary | Jul 2017 | | 8.0 |
| | .2 |
| | — |
|
Hedge of USD Cash on EUR subsidiary | Jul 2017 | | 5.0 |
| | .1 |
| | — |
|
Total derivatives not designated as hedging instruments | | | | | .3 |
| | — |
|
| | | | | $ | 2.4 |
| | $ | 1.0 |
|
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
|
| | | | | | | | | | | | | |
| Expiring at various dates through: | | Total USD Equivalent Notional Amount | | As of December 31, 2016 |
| Assets | | Liabilities |
Other Current Assets | | Other Current Liabilities |
Derivatives designated as hedging instruments |
Cash flow hedges: | | | | | | | |
Currency hedges: | | | | | | | |
Future USD sales of Canadian, Chinese and Swiss subsidiaries | Dec 2017 | | $ | 80.4 |
| | $ | — |
| | $ | 2.4 |
|
Future USD purchases of European subsidiaries | Dec 2017 | | 3.8 |
| | .1 |
| | — |
|
Future MXN purchases of a USD subsidiary | Dec 2017 | | 5.8 |
| | — |
| | .9 |
|
Future JPY sales of a Chinese subsidiary | Dec 2017 | | 3.5 |
| | .3 |
| | — |
|
Future DKK sales of a Polish subsidiary | Mar 2017 | | 10.1 |
| | .1 |
| | — |
|
Future EUR sales of Chinese, Swiss and UK subsidiaries | Dec 2017 | | 6.4 |
| | — |
| | .2 |
|
Total cash flow hedges | | | | | .5 |
| | 3.5 |
|
Fair value hedges: | | | | | | | |
USD inter-company note receivable on a CAD subsidiary | Jan 2017 | | 24.0 |
| | .2 |
| | .1 |
|
PLN inter-company note receivable on GBP subsidiary | Jun 2017 | | 2.3 |
| | .1 |
| | — |
|
ZAR inter-company note receivable on a USD subsidiary | Dec 2017 | | 2.3 |
| | — |
| | .1 |
|
Total fair value hedges | | | | | .3 |
| | .2 |
|
Derivatives not designated as hedging instruments | | | | | | |
Non-deliverable hedge on USD exposure to CNY | Dec 2017 | | 19.0 |
| | — |
| | .3 |
|
Hedge of EUR Cash on USD subsidiary | Jan 2017 | | 5.9 |
| | — |
| | .1 |
|
Total derivatives not designated as hedging instruments | | | | | — |
| | .4 |
|
| | | | | $ | .8 |
| | $ | 4.1 |
|
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
The following table sets forth the pre-tax (gains) losses for our hedging activities for the years presented. This schedule includes reclassifications from accumulated other comprehensive income (see Note 12) as well as derivative settlements recorded directly to income or expense.
|
| | | | | | | | | | | | | | | | | |
| Caption in Statement of Operations | | Amount of (Gain) Loss Recorded in Income Six Months Ended June 30, | | Amount of (Gain) Loss Recorded in Income Three Months Ended June 30, |
2017 | | 2016 | | 2017 | | 2016 |
Derivatives designated as hedging instruments | | | | | | | | | |
Interest rate cash flow hedges | Interest expense | | $ | 2.1 |
| | $ | 2.1 |
| | $ | 1.0 |
| | $ | 1.1 |
|
Currency cash flow hedges | Net sales | | 1.4 |
| | 5.2 |
| | .1 |
| | 2.1 |
|
Currency cash flow hedges | Cost of goods sold | | .1 |
| | .4 |
| | — |
| | .3 |
|
Total cash flow hedges | | | 3.6 |
| | 7.7 |
| | 1.1 |
| | 3.5 |
|
Fair value hedges | Other (income) expense, net | | (.4 | ) | | (1.8 | ) | | (.5 | ) | | (.5 | ) |
| | | | | | | | | |
Derivatives not designated as hedging instruments | Other (income) expense, net | | (.7 | ) | | (.2 | ) | | (.7 | ) | | .2 |
|
Total derivative instruments | | | $ | 2.5 |
| | $ | 5.7 |
| | $ | (.1 | ) | | $ | 3.2 |
|
15. CONTINGENCIES
We are a party to various proceedings and matters involving employment, antitrust, intellectual property, environmental, taxation and other laws. When it is probable, in management's judgment, that we may incur monetary damages or other costs resulting from these proceedings or other claims, and we can reasonably estimate the amounts, we record appropriate accruals in the financial statements and make charges against earnings. For all periods presented, we have recorded no material charges against earnings other than as indicated below. Also, when it is reasonably possible that we may incur additional loss in excess of recorded accruals and we can reasonably estimate the additional losses or range of losses, we disclose such additional reasonably possible losses in these notes.
Foam Antitrust Lawsuits
Beginning in August 2010, a series of civil lawsuits were initiated in several U.S. federal courts and in Canada against several defendants alleging that Leggett & Platt and certain other manufacturers of polyurethane foam products had engaged in price fixing in violation of U.S. and Canadian antitrust laws. We were party to several antitrust proceedings regarding polyurethane foam products. The majority of these proceedings were fully resolved in 2015. The ultimate amount of settlement payments in these cases was not materially different than the amounts originally accrued. The remaining antitrust proceeding is disclosed below.
We deny all allegations in the pending antitrust proceeding. We will vigorously defend ourselves in this proceeding and believe that we have valid bases to contest all claims. However, we have established an accrual for the estimated amount that we believe is necessary to resolve the pending antitrust matter. We also believe, based on current facts, it is reasonably possible that we may incur a loss in excess of the recorded accrual associated with the pending antitrust proceeding. For specific information regarding accruals, cash payments to settle litigation contingencies, and reasonably possible losses in excess of accruals please see “Accruals and Reasonably Possible Losses in Excess of Accruals” below.
Kansas Restraint of Trade Act Case. We have been named as a defendant in an individual case alleging direct and indirect purchaser claims under the Kansas Restraint of Trade Act, filed on November 29, 2012 in the United States District Court of Kansas under the name LaCrosse Furniture Company v. Future Foam, Inc., et al., Case No. 12-cv-2748 KHV/JPO. This case was previously transferred to the U.S. District Court for the Northern District of Ohio under the name In re: Polyurethane Foam Antitrust Litigation, Case No. 1:10-MD-2196. The plaintiffs in those consolidated proceedings generally brought claims seeking damages allegedly suffered as a result of alleged overcharges in the price of polyurethane foam products (from at least 1999 to the present). The claims and allegations of this plaintiff are generally the same as those in the previously resolved proceedings, with the exception that the plaintiff seeks full consideration damages (its total purchase amounts for the allegedly price-fixed polyurethane foam products). On May 15, 2015, the U.S. Judicial Panel on Multi-district Litigation remanded the case back to the U.S. District Court for the District of Kansas. We have denied all allegations.
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
The plaintiff in the LaCrosse case alleges full consideration damages and prejudgment interest through 2013 in the collective amount of $22.2, of which LaCrosse argues the full consideration portion should be trebled. LaCrosse also seeks an additional three years of prejudgment interest at a statutory rate of 10% and attorneys' fees. On January 13, 2017, LaCrosse filed a motion for partial judgment on the pleadings seeking the allowance of full consideration damages. We filed a motion for partial summary judgment on January 24, 2017, on several key issues of the case, including arguments that LaCrosse is not entitled to full consideration damages or prejudgment interest and that full consideration damages are not trebled. These motions remain pending. While trial was previously scheduled to begin on August 7, 2017, the Court has rescheduled trial to begin on November 9, 2017.
Brazilian Value-Added Tax Matters
All dollar amounts (in millions) presented in this section have been updated since our last filing to reflect the U.S. Dollar (USD) equivalent of Brazilian Real (BRL).
We deny all allegations in the below Brazilian actions. We believe that we have valid bases to contest such actions and will vigorously defend ourselves. However, these contingencies are subject to uncertainties, and based on current facts, we believe that it is reasonably possible (but not probable) that we may incur losses of approximately $21 including interest and attorney fees with respect to these assessments. Therefore, because it is not probable we will incur a loss, no accrual has been recorded for Brazilian VAT matters. For specific information regarding accruals, and reasonably possible losses in excess of accruals please see "Accruals and Reasonably Possible Losses in Excess of Accruals" below.
We have $12.3 on deposit with the Brazilian government to partially mitigate interest and penalties that may accrue while we work through these matters. If we are successful in our defense of these assessments, the deposits are refundable with interest. These deposits are recorded as a long-term asset on our balance sheet.
Brazilian Federal Cases. On December 22, 2011, the Brazilian Finance Ministry, Federal Revenue Office issued a notice of violation against our wholly-owned subsidiary, Leggett & Platt do Brasil Ltda. (“L&P Brazil”) in the amount of $2.3, under Case No. 10855.724660/2011-43. The Brazilian Revenue Office claimed that for the period beginning November 2006 and continuing through December 2007, L&P Brazil used an incorrect tariff code for the collection and payment of value-added tax primarily on the sale of mattress innerspring units in Brazil. L&P Brazil denied the violation. The Federal Revenue Office upheld the assessment at the first administrative level. L&P Brazil has filed an appeal.
On December 29, 2011, L&P Brazil received another assessment in the amount of $.1, under case No. 10855.724509/2011-13 on the same subject matter in connection to certain import transactions carried out between 2007 and 2011. L&P Brazil has filed its defense.
On December 17, 2012, the Brazilian Revenue Office issued an additional notice of violation in the amount of $4.0, under MPF Case No. 10855.725260/2012-36 covering the period from January 2008 through December 2010 on the same subject matter. L&P Brazil denied the violation. The Brazilian Revenue Office upheld the assessment at all administrative levels. L&P Brazil appealed this decision but the appeal was denied by the second administrative level on January 27, 2015. On December 4, 2015, we filed an Annulment Action, Case No. 009658-07.2015.4.03.6110, at the judicial level seeking to obtain an injunction to allow the transfer of the cash deposit in the amount of $4.8 for the administrative case to a judicial escrow account to cover the updated liability amount of $5.1. The preliminary injunction was granted on December 10, 2015, and we are awaiting the federal attorney's response.
In addition, L&P Brazil received assessments on December 22, 2011, and June 26, July 2 and November 5, 2012, and September 13, 2013 from the Brazilian Federal Revenue Office where the Revenue Office challenged L&P Brazil’s use of tax credits in years 2005 through 2010. Such credits are generated based upon the tariff classification and rate used by L&P Brazil for value-added tax on the sale of mattress innersprings. On September 4, 2014, the tax authorities issued five additional assessments regarding this same issue (use of credits), covering certain periods of 2011 and 2012. L&P Brazil filed its defense denying these assessments. Combined with the prior assessments, L&P Brazil has received assessments totaling $2.7 on the same or similar denial of tax credit matters.
On February 1, 2013, the Brazilian Finance Ministry filed a Tax Collection action against L&P Brazil in the Camanducaia Judicial District Court, Case No. 0002222-35.2013.8.13.0878, alleging the untimely payment of $.1 of social contributions (social security and social assistance payments) for the period September to October 2010. L&P Brazil argued the payments were not required to be made because of the application of certain tax credits that were generated by L&P Brazil's use of a correct tariff code for the classification of value-added tax on the sale of mattress innersprings (i.e., the same underlying issue at stake in the other Brazilian matters). On June 26, 2014, the Brazilian Revenue Office issued a new notice of violation against
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
L&P Brazil in the amount of $.8, under Case No. 10660.721523/2014-87, covering the period from 2011 through 2012 on the same subject matter. L&P Brazil has filed its defense denying the assessments.
On July 1, 2014, the Brazilian Finance Ministry rendered a preliminary decision to reject certain offsetting requests presented by L&P Brazil, which originated with Administrative Proceeding No. 10660.720850/2014-11. The Brazilian Finance Ministry alleges that L&P Brazil improperly offset $.1 of social contributions otherwise due in 2011. L&P Brazil filed its response denying the allegations. L&P Brazil is defending on the basis that the social contribution debts were correctly offset with tax credits generated by L&P Brazil's use of a correct tariff code classification for value-added tax on the sale of mattress innersprings (i.e., the same underlying issue at stake in the other Federal Brazilian matters). On December 15, 2015, the Brazilian Federal Revenue issued an assessment against L&P Brazil in the amount of $.1, under Case No. 10600.720142/2015-76 for the period of August 2010 through May 2011, as a penalty for L&P Brazil's requests to offset tax credits. We filed our defense denying the assessment on January 8, 2016.
State of São Paulo, Brazil Cases. The State of São Paulo, Brazil, on April 16, 2009, issued a Notice of Tax Assessment and Imposition of Fine to L&P Brazil originally seeking $1.8 for the tax years 2006 and 2007, under Case No. 3.111.006 (DRT n°.04-256.169/2009). The State of São Paulo argued that L&P Brazil was using an incorrect tariff code for the collection and payment of value-added tax on sales of mattress innerspring units in the State of São Paulo. L&P Brazil denied the allegations. On April 17, 2014, the Court of Tax and Fees ruled in the State's favor upholding the original assessment of $1.8. On July 31, 2014, L&P Brazil filed an annulment action, Case No. 101712346.2014.8260602 in the Sorocaba State Court, seeking to have the Court of Tax and Fees ruling annulled for an updated assessment amount of $3.6 (which included interest from the original assessment date). On September 8, 2016, the Court's expert issued an opinion that supports L&P Brazil's defense, that it used the correct tariff code classification. We are awaiting the Court's ruling.
On October 4, 2012, the State of São Paulo issued a Tax Assessment under Procedure Number 4.003.484 against L&P Brazil in the amount of $1.9 for the tax years 2009 through 2011. Similar to the 2009 assessment (referenced above), the State of São Paulo argues that L&P Brazil was using an incorrect tax rate for the collection and payment of value-added tax on sales of mattress innerspring units in the State of São Paulo. On June 21, 2013, the State of São Paulo converted the Tax Assessment to a tax collection action against L&P Brazil in the amount of $2.5, under Sorocaba Judicial District Court, Case No. 3005528-50.2013.8.26.0602. L&P Brazil has denied all allegations.
L&P Brazil also received a Notice of Tax Assessment and Imposition of a Fine from the State of São Paulo dated March 27, 2014, under Procedure Number 4.038.746-0 against L&P Brazil in the amount of $.9 for the tax years January 2011 through August 2012 regarding the same subject matter (i.e., the correct tax rate for the collection and payment of value-added tax on mattress innerspring units). L&P filed its response denying the allegations. After the first and second administrative levels denied L&P Brazil's defenses, L&P Brazil filed an appeal to the third administrative level on August 6, 2015. On June 9, 2016, L&P Brazil filed an annulment action, Case No. 1019825-91.2016.8.26.0602, in the Sorocaba State Court, to allow transfer of the previously deposited cash amount of $1.0 to a judicial account, and to annul the entire $1.2 assessment (updated with interest through the close of the administrative procedures). On February 7, 2017 the Court ruled against L&P Brazil on the assessment, but lowered the interest amount. On February 21, 2017, we filed a motion for clarification. The Court upheld its ruling on April 24, 2017, and we filed an appeal to the Court of Appeals on May 15, 2017. The case is now proceeding at the second judicial level.
State of Minas Gerais, Brazil Cases. On December 18, 2012, the State of Minas Gerais, Brazil issued a tax assessment to L&P Brazil relating to L&P Brazil's classifications of innersprings for the collection and payment of value-added tax on the sale of mattress innersprings in Minas Gerais from March 2008 through August 2012 in the amount of $.5, under PTA Case No. 01.000.182756-62. L&P Brazil filed its response denying any violation. After the first and second administrative levels ruled against us, the case is now proceeding judicially under Case No. 0003673-61.2014.8.13.0878 in Camanducaia Judicial District Court in the amount of $.6. L&P Brazil filed its response denying the assessments on June 5, 2014.
Accruals and Reasonably Possible Losses in Excess of Accruals
Accruals for Probable Losses
Although the Company denies liability in all currently threatened or pending litigation proceedings in which it is or may be a party and believes that it has valid bases to contest all claims threatened or made against it, we have recorded a litigation contingency accrual for our reasonable estimate of probable loss for pending and threatened litigation proceedings, in aggregate, in millions, as follows:
LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Three Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Litigation contingency accrual - Beginning of period | $ | 3.2 |
| | $ | 8.1 |
| | $ | 3.2 |
| | $ | 4.1 |
|
Adjustment to accruals - expense (income) | .2 |
| | 5.0 |
| | .2 |
| | 5.0 |
|
Cash payments | — |
| | (9.0 | ) | | — |
| | (5.0 | ) |
Litigation contingency accrual - End of period | $ | 3.4 |
| | $ | 4.1 |
| | $ | 3.4 |
| | $ | 4.1 |
|
The above litigation contingency accrual does not include accrued expenses related to workers compensation, automobile, product and general liability claims, taxation issues and environmental matters, some of which may contain a portion of litigation expense. However, any litigation expense associated with these categories is not anticipated to have a material effect on our financial condition, results of operations or cash flows. For more information regarding accrued expenses, see Footnote H - Supplemental Balance Sheet Information under "Accrued expenses" on page 92 of the Company's Form 10-K filed February 22, 2017.
We have relied on several facts and circumstances to conclude that some loss is probable with respect to certain proceedings and matters, and to arrive at a reasonable estimate of loss or range of loss and record the accruals, including: the maturation of the pending proceedings and matters; our experience in settlement negotiations and mediation; comparative settlements of other companies in similar proceedings; discovery becoming or being substantially complete in certain proceedings; certain quantitative metrics used to value probable loss contingencies; and our willingness to settle certain proceedings to forgo the cost and risk of litigation and distraction to our senior executives.
Reasonably Possible Losses in Excess of Accruals
Although there are a number of uncertainties and potential outcomes associated with all of our pending or threatened litigation proceedings, we believe, based on current known facts, that additional losses, if any, are not expected to materially affect our consolidated financial position, results of operations or cash flows. However, based upon current known facts, as of June 30, 2017, aggregate reasonably possible (but not probable, and therefore not recorded) losses in excess of the accruals noted above are estimated to be approximately $25, including approximately $21 for Brazilian VAT matters disclosed above and $4 for other matters. If our assumptions or analyses regarding these contingencies are incorrect, or if facts change, we could realize loss in excess of the recorded accruals, and even greater than our estimate of reasonably possible losses in excess of recorded accruals.
Leggett Settles Claims as Plaintiff
On April 5, 2016, we reached a settlement of our antitrust claims against The Dow Chemical Company, by agreeing to release our claims regarding this matter for a net cash payment to the Company of approximately $38 (pre-tax, after deducting expenses). We received payment of the settlement amount on May 4, 2016. In the second quarter of 2016, we recorded after-tax income of approximately $25 related to this matter. Because the settlement is largely attributable to our former Prime Foam Products business, which was sold in the first quarter of 2007, approximately $20 of this after-tax amount was reflected in discontinued operations. As such, this matter is fully resolved.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
What We Do
Leggett & Platt is a diversified manufacturer, and member of the S&P 500 index, that conceives, designs, and produces a wide range of engineered components and products found in many homes, offices, and automobiles. We make components that are often hidden within, but integral to, our customers’ products.
We are the leading U.S. manufacturer of: a) bedding components; b) automotive seat support and lumbar systems; c) components for home furniture and work furniture; d) carpet cushion; e) adjustable beds; f) high-carbon drawn steel wire; and g) bedding industry machinery.
Our Segments
Our operations are comprised of 17 business units in four segments, with approximately 21,000 employees, and 130 production facilities located in 19 countries around the world. The composition of our four segments changed effective January 1, 2017. The table below outlines the new segment structure.
|
| | | |
Residential Products | Industrial Products | Furniture Products | Specialized Products |
| | | |
Bedding Group | Wire Group | Home Furniture Group | Automotive Group |
Fabric & Carpet Cushion Group | | Work Furniture Group | Aerospace Products Group |
Machinery Group | | Consumer Products Group | CVP Group |
The new structure is largely the same as in prior years except the Home Furniture Group moved from Residential Products to Furniture Products (formerly Commercial Products), and the Machinery Group moved from Specialized Products to Residential Products. The Industrial Products segment had no changes. This segment change was retrospectively applied to all prior periods presented. Our segments are described below.
Residential Products: This segment supplies a variety of components and machinery used by bedding manufacturers in the production and assembly of their finished products. We also produce or distribute carpet cushion, fabric, and geo components. This segment generated 38% of our total sales during the first six months of 2017.
Industrial Products: These operations primarily supply steel rod and drawn steel wire to our other operations and to external customers. Our customers use this wire to make bedding, mechanical springs, and many other end products. This segment generated 13% of our total sales during the first half of 2017.
Furniture Products: Operations in this segment supply a wide range of components for residential and work furniture manufacturers, as well as select lines of private-label finished furniture, adjustable bed bases, fashion beds, and bed frames. This segment contributed 26% of our total sales in the first six months of 2017.
Specialized Products: From this segment we supply mechanical and pneumatic lumbar support systems, seat suspension systems, motors and actuators, and control cables used by automotive manufacturers. We also produce and distribute titanium and nickel tubing and tube assemblies for the aerospace industry. This segment contributed 23% of our total sales in the first half of 2017.
Total Shareholder Return
Total Shareholder Return (TSR), relative to peer companies, is the key financial measure that we use to assess long-term performance. TSR = (Change in Stock Price + Dividends) / Beginning Stock Price. Our goal is to achieve TSR in the top third of the S&P 500 companies over the long-term through an approach that employs four TSR sources: revenue growth, margin expansion, dividends, and share repurchases.
We monitor our TSR performance (relative to the S&P 500) on a rolling three-year basis. At June 30, for the three-year measurement period that will end on December 31, 2017, we have so far generated TSR of 12% per year on average. That performance places us in the top 36% of the S&P 500.
Senior executives participate in a TSR-based incentive program (based on our performance compared to the performance of a group of approximately 320 peers). Business unit performance bonuses emphasize the achievement of higher returns on the assets under the unit’s direct control.
Customers
We serve a broad suite of customers, with our largest customer representing approximately 7% of our sales in 2016. Many are companies whose names are widely recognized. They include most producers of residential furniture and bedding, automotive and office seating manufacturers, and a variety of other companies.
Major Factors That Impact Our Business
Many factors impact our business, but those that generally have the greatest impact are market demand, raw material cost trends, and competition.
Market Demand
Market demand (including product mix) for the majority of our products is most heavily influenced by consumer confidence. Other broad economic factors that impact our market demand include disposable income levels, employment levels, housing turnover, and interest rates. All of these factors influence consumer spending on durable goods and drive demand for our components and products. Some of these factors also influence business spending on facilities and equipment, which impacts approximately one-quarter of our sales.
Raw Material Cost Trends
In many of our businesses, we enjoy a cost advantage from being vertically integrated into steel wire and rod. This is a benefit that our competitors do not have. We also experience favorable purchasing leverage from buying large quantities of raw materials. Still, our costs can vary significantly as market prices for raw materials (many of which are commodities) fluctuate.
We typically have short-term commitments from our suppliers; accordingly, our raw material costs generally move with the market. Our ability to recover higher costs (through selling price increases) is crucial. When we experience significant increases in raw material costs, we typically implement price increases to recover the higher costs. Conversely, when costs decrease significantly, we generally pass those lower costs through to our customers. The timing of our price increases or decreases is important; we typically experience a lag in recovering higher costs, and we also realize a lag as costs decline.
Steel is our principal raw material. At various times in past years we have experienced significant cost fluctuations in this commodity. In most cases, the major changes (both increases and decreases) were passed through to customers with selling price adjustments. Steel costs began to inflate late in 2016, and continued through early 2017. Price increases went into effect during the second quarter 2017 to recover higher steel costs, but we have not fully worked through our typical 90-day pricing lag.
As a producer of steel rod, we are also impacted by changes in metal margins (the difference in the cost of steel scrap and the market price for steel rod). Metal margins within the steel industry have been volatile in past years.
Our other raw materials include woven and non-woven fabrics, foam scrap, and chemicals. We have experienced changes in the cost of these materials in past years and generally have been able to pass them through to our customers.
Competition
We operate in markets that are highly competitive, with the number of competitors varying by product line. In general, our competitors tend to be smaller, private companies. We believe that most of our competitors, both domestic and foreign, compete primarily on the basis of price, but depending upon the particular product, we experience competition based on quality and performance. Our success has stemmed from the ability to remain price competitive, while delivering superior product quality, innovation, and customer service.
We face ongoing pressure from foreign competitors as some of our customers source a portion of their components and finished products from Asia and Europe. In addition to lower labor and tax rates, foreign competitors benefit (at times) from lower raw material costs. They may also benefit from currency factors and more lenient regulatory climates. We typically remain price competitive, even versus many foreign manufacturers, as a result of our highly efficient operations, low labor content, vertical integration in steel and wire, logistics and distribution efficiencies, and large scale purchasing of raw materials and commodities. However, we have reacted to foreign competition in certain cases by selectively adjusting prices, and by developing new proprietary products that help our customers reduce total costs.
Since 2009, there have been antidumping duty orders on innerspring imports from China, South Africa and Vietnam, ranging from 116% to 234%. In March 2014, the Department of Commerce (DOC) and the International Trade Commission (ITC) determined that the duties should be continued. In April 2014, the DOC published its final order continuing the duties through February 2019 (for China) and December 2018 (for South Africa and Vietnam).
An antidumping and countervailing duty case filed in January 2014 by major U.S. steel wire rod producers was concluded in December 2014, resulting in the imposition of duties on imports of Chinese steel wire rod. The antidumping duties range from 106% to 110% and the countervailing duties range from 178% to 193%. Both remain in effect through December 2019.
Also, on March 28, 2017, certain U.S. steel wire rod producers filed antidumping and countervailing duty petitions on imports of steel wire rod from Belarus, Italy, Korea, Russia, South Africa, Spain, Turkey, Ukraine, United Arab Emirates, and the United Kingdom. If the DOC determines that dumping and/or subsidies are present in these countries and the ITC makes a final determination that the domestic industry has been materially injured by dumped or subsidized imports, the U.S. government will impose duties on imports of steel wire rod from these countries at the rates determined by the DOC. We expect the DOC and ITC to make final determinations by late 2017 or early 2018.
Because of the documented evasion of antidumping orders by certain importers, typically shipping goods through third countries and falsely identifying the countries of origin, Leggett & Platt, along with several other U.S. manufacturers have formed a coalition to seek stronger enforcement of existing antidumping and/or countervailing duty orders. As a result of these efforts, the U.S. Congress has passed the Enforcing Orders and Reducing Customs Evasion (ENFORCE) Act. The ENFORCE Act requires U.S. Customs and Border Protection to implement a transparent, time-limited process to investigate allegations of duty evasion and to assess duties where appropriate.
Contingencies
Accrual for Litigation Contingencies and Reasonably Possible Losses in Excess of Accruals
We are exposed to litigation contingencies that, if realized, could have a material negative impact on our financial condition, results of operations and cash flows. Although we deny liability in all currently threatened or pending litigation proceedings and believe that we have valid bases to contest all claims made against us, we have, at June 30, 2017, an aggregate litigation contingency accrual of $3 million. There was no material change from the prior year corresponding quarter. Based on current facts, aggregate reasonably possible (but not probable and therefore not recorded) losses in excess of accruals for litigation contingencies (which include Brazilian VAT and other matters) are estimated to be $25 million. If our assumptions or analysis regarding these contingencies are incorrect, or if facts and circumstances change, we could realize loss in excess of the recorded accruals (and in excess of the $25 million referenced above) which could have a material negative impact on our financial condition, results of operations and cash flows. For more information regarding our litigation contingencies, see Note 15 “Contingencies” on page 27 of the Notes to Consolidated Condensed Financial Statements.
Potential Gain Associated with the Sale of Real Estate
In the second quarter of 2016, we sold one of our CVP operations and relocated the one remaining operation. At that time, the real estate formerly used by the relocated business reached held for sale status. We believe that it is reasonably likely that we will sell this real estate in the third quarter this year. If the sale is completed, we expect to realize a gain of approximately $20 million. However, this sale is subject to significant conditions that may change the timing of the sale, the amount of realized gain, and/or whether the sale is completed at all.
RESULTS OF OPERATIONS
Discussion of Consolidated Results (Continuing Operations)
Second Quarter:
Sales were $989 million, a 3% increase versus the same quarter last year. Same location sales increased by 4%, largely due to growth in Automotive and Adjustable Bed, and raw material-related price inflation. Acquisitions also added 1% to sales growth. These increases were partially offset by prior year divestitures, which reduced sales by 2% in the quarter.
Earnings per share (EPS) from continuing operations were $.64, $.08 lower than the same quarter last year. Last year's second quarter EPS included $.06 due to a litigation gain and a divestiture gain offset by a goodwill impairment. Second quarter 2017 was effected by higher raw material costs and several smaller factors partially offset by a benefit from sales growth and a lower effective tax rate.
Earnings Before Interest and Taxes (EBIT) decreased to $122 million. EBIT margin declined to 12.4%, primarily from 2016 litigation and divestiture gains offset by a goodwill impairment, which did not repeat in 2017. 2017 EBIT was also affected by the pricing lag we typically experience in passing along commodity inflation.
LIFO/FIFO and the Effect of Changing Prices
Approximately 50% of our inventories are valued on the last-in, first-out (LIFO) method.
For the full year 2017, we estimate $5 million of LIFO expense. This estimate incorporates certain assumptions about year-end steel prices and inventory levels. Therefore, the LIFO calculation for the full year could be significantly different from that currently estimated.
The following table contains the LIFO expense included for each of the periods presented:
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Three Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
LIFO expense | $ | 2.5 |
| | $ | 7.3 |
| | $ | 2.1 |
| | $ | 7.3 |
|
Interest Expense and Income Taxes
Second quarter 2017 interest expense was not materially different from the second quarter of 2016.
Our tax rate is determined by a combination of items, some recurring and some discrete. Recurring items include things like net income earned in various tax jurisdictions, and differences in tax rates in those jurisdictions. These items tend to be relatively stable from year to year. Conversely, discrete items are things such as prior year tax adjustments that may not be as consistent from year to year.
While the U.S. statutory federal income tax rate was 35% in both years, our worldwide effective tax rate on continuing operations was 23% for the second quarter of 2017, compared to 28% for the same quarter last year. In both years our tax rate benefited from earnings in non-U.S. jurisdictions, which reduced our effective tax rate by 7% in 2017 and 5% in 2016. Likewise, both years benefited (by 2% in 2017 and 3% in 2016) from U.S. tax incentives for domestic manufacturing and equity compensation. In 2017, the quarterly tax rate was reduced an additional 2% by improved prospects of utilizing prior year foreign tax credits. Finally, several less significant items (including state taxes and prior year tax adjustments) provided a net decrease of 1% in 2017, and a net increase of 1% in 2016.
For the full year, we anticipate an effective tax rate on continuing operations of approximately 24%, excluding any tax effect from future stock compensation payments, but including certain other expected discrete items. The tax impact of stock compensation fluctuates based on stock price and other factors, but is not expected to have a significant impact on 2017's remaining quarters. Our anticipated tax rate is also contingent upon factors such as our overall profitability, the mix of earnings among tax jurisdictions, the type of income earned, business acquisitions and dispositions, the impact of tax audits and other discrete items, and the effect of tax law changes and prudent tax planning strategies.
Discussion of Segment Results
Second Quarter Discussion
A description of the products included in each segment, along with segment financial data, appear in Note 4 to the Consolidated Condensed Financial Statements on page 9. All segment data has been retrospectively adjusted to reflect the change in segment structure discussed on page 31. A summary of segment results is shown in the following tables.
|
| | | | | | | | | | | | | | | | | |
Sales (Dollar amounts in millions) | Three Months Ended June 30, 2017 | | Three Months Ended June 30, 2016 | | Change in Sales | | % Change in Same Location Sales(1) |
$ | | % | |
Residential Products | $ | 412.0 |
| | $ | 412.2 |
| | $ | (.2 | ) | | — | % | | (3.0 | )% |
Industrial Products | 139.2 |
| | 150.1 |
| | (10.9 | ) | | (7.3 | ) | | .7 |
|
Furniture Products | 271.6 |
| | 252.9 |
| | 18.7 |
| | 7.4 |
| | 5.9 |
|
Specialized Products | 240.1 |
| | 237.2 |
| | 2.9 |
| | 1.2 |
| | 4.7 |
|
Total | 1,062.9 |
| | 1,052.4 |
| | 10.5 |
| | 1.0 |
| | |
Intersegment sales | (73.6 | ) | | (93.5 | ) | | 19.9 |
| | | | |
Trade sales | $ | 989.3 |
| | $ | 958.9 |
| | $ | 30.4 |
| | 3.2 | % | | 3.7 | % |
|
| | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2017 | | Three Months Ended June 30, 2016 | | Change in EBIT | | EBIT Margins(2) |
EBIT (Dollar amounts in millions) | $ | | % | | Three Months Ended June 30, 2017 | | Three Months Ended June 30, 2016 |
Residential Products | $ | 50.2 |
| | $ | 52.2 |
| | $ | (2.0 | ) | | (3.8 | )% | | 12.2 | % | | 12.7 | % |
Industrial Products | 7.1 |
| | 13.0 |
| | (5.9 | ) | | (45.4 | ) | | 5.1 |
| | 8.7 |
|
Furniture Products | 20.3 |
| | 24.6 |
| | (4.3 | ) | | (17.5 | ) | | 7.5 |
| | 9.7 |
|
Specialized Products | 44.1 |
| | 54.7 |
| | (10.6 | ) | | (19.4 | ) | | 18.4 |
| | 23.1 |
|
Intersegment eliminations & other | .6 |
| | 2.0 |
| | (1.4 | ) | | | | | | |
Total | $ | 122.3 |
| | $ | 146.5 |
| | $ | (24.2 | ) | | (16.5 | )% | | 12.4 | % | | 15.3 | % |
| |
(1) | The change in same location sales excludes the effect of acquisitions or divestitures. These are sales that come from the same plants and facilities that we owned one year earlier. |
| |
(2) | Segment margins are calculated on total sales. Overall company margin is calculated on trade sales. |
Residential Products
Total sales were flat. Same location sales were down 3%. Sales volume declined 5%, primarily from lower pass-through sales of adjustable beds, which reduced sales by 4%. Raw material inflation contributed 2% to sales growth. Acquisitions offset the decrease in same location sales.
EBIT decreased $2 million. 2016 included a litigation gain of $7 million that did not repeat in 2017. Second quarter 2017 EBIT benefited from the ability to pass-through higher raw materials costs and a favorable sales mix.
Industrial Products
Total sales decreased $11 million, or 7%, due to divestitures completed in 2016. Same location sales increased 1% primarily from steel related price increases offsetting lower volume.
The segment’s EBIT decreased $6 million, due to the lag in recovering higher steel costs.
Furniture Products
Total sales increased $19 million. Growth in Adjustable Bed, Work Furniture, and Home Furniture was offset by lower sales in Fashion Bed.
Segment EBIT decreased $4 million, due to an unfavorable sales mix and higher raw material costs.
Specialized Products
Total sales increased $3 million, or 1%. Same location sales increased 5%, with volume gains in Automotive and Aerospace partially offset by currency impact and a decline in CVP.
EBIT decreased $11 million. Second quarter 2016 EBIT included an $8 million net positive impact to EBIT related to a divestiture gain offset by a goodwill impairment. The remaining decrease in second quarter 2017 EBIT was attributable to growth-related costs, higher raw material costs, and other items offset by the benefit from stronger sales volumes.
Discontinued Operations
There was no material discontinued operations activity during the second quarter of 2017. In the second quarter of 2016, discontinued operations activity primarily resulted from the benefit of a litigation settlement attributable to our former Prime Foam business. The settlement amount was $20 million (after-tax). For further information about discontinued operations, see Note 5 to the Consolidated Condensed Financial Statements on page 12.
Six Month Discussion
A description of the products included in each segment, along with segment financial data, appear in Note 4 to the Consolidated Condensed Financial Statements on page 9. All segment data has been retrospectively adjusted to reflect the change in segment structure discussed on page 31. A summary of segment results is shown in the following tables.
|
| | | | | | | | | | | | | | | | | |
Sales (Dollar amounts in millions) | Six Months Ended June 30, 2017 | | Six Months Ended June 30, 2016 | | Change in Sales | | % Change in Same Location Sales(1) |
$ | | % | |
Residential Products | $ | 808.1 |
| | $ | 807.3 |
| | $ | 0.8 |
| | .1 | % | | (2.4 | )% |
Industrial Products | 274.6 |
| | 307.3 |
| | (32.7 | ) | | (10.6 | ) | | (1.7 | ) |
Furniture Products | 542.7 |
| | 525.2 |
| | 17.5 |
| | 3.3 |
| | 2.6 |
|
Specialized Products | 476.4 |
| | 458.7 |
| | 17.7 |
| | 3.9 |
| | 6.9 |
|
Total | 2,101.8 |
| | 2,098.5 |
| | 3.3 |
| | .2 |
| | |
Intersegment sales | (152.2 | ) | | (201.2 | ) | | 49.0 |
| | | | |
Trade sales | $ | 1,949.6 |
| | $ | 1,897.3 |
| | $ | 52.3 |
| | 2.8 | % | | 3.8 | % |
|
| | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2017 | | Six Months Ended June 30, 2016 | | Change in EBIT | | EBIT Margins(2) |
EBIT (Dollar amounts in millions) | $ | | % | | Six Months Ended June 30, 2017 | | Six Months Ended June 30, 2016 |
Residential Products | $ | 92.7 |
| | $ | 85.3 |
| | $ | 7.4 |
| | 8.7 | % | | 11.5 | % | | 10.6 | % |
Industrial Products | 15.9 |
| | 33.1 |
| | (17.2 | ) | | (52.0 | ) | | 5.8 |
| | 10.8 |
|
Furniture Products | 40.6 |
| | 56.1 |
| | (15.5 | ) | | (27.6 | ) | | 7.5 |
| | 10.7 |
|
Specialized Products | 87.1 |
| | 98.2 |
| | (11.1 | ) | | (11.3 | ) | | 18.3 |
| | 21.4 |
|
Intersegment eliminations & other | 1.9 |
| | .9 |
| | 1.0 |
| | | | | | |
Total | $ | 238.2 |
| | $ | 273.6 |
| | $ | (35.4 | ) | | (12.9 | )% | | 12.2 | % | | 14.4 | % |
| |
(1) | The change in same location sales excludes the effect of acquisitions or divestitures. These are sales that come from the same plants and facilities that we owned one year earlier. |
| |
(2) | Segment margins are calculated on total sales. Overall company margin is calculated on trade sales. |
Residential Products
Total sales increased $1 million. Same location sales were down 2%, primarily from lower pass-through sales of adjustable beds, which reduced sales by 4%. Acquisitions offset the decrease in same location sales.
EBIT increased $7 million over the first six months of 2016. 2016 EBIT included a $7 million litigation gain that did not repeat this year. 2017 EBIT improved from a more favorable sales mix and the ability to pass through higher raw material costs.
Industrial Products
Total sales decreased $33 million, or 11%, largely due to divestitures completed in 2016. Same location sales decreased 2% primarily from lower volume, partially offset by steel related price increases.
The segment’s EBIT decreased $17 million, due to the lag in recovering higher steel costs coupled with reduced volumes.
Furniture Products
Total sales increased $18 million. Growth in Adjustable Bed, Work Furniture, and Home Furniture was offset by lower sales in Fashion Bed. Acquisitions made in 2017 added $4 million in sales.
Segment EBIT decreased $16 million, due to raw material costs and an unfavorable sales mix. 2016 also included a $2 million gain from a building sale that occurred in the first quarter.
Specialized Products
Total sales increased $18 million, or 4%. Same location sales increased 7%, with volume gains in Automotive and Aerospace partially offset by currency impact and a decline in CVP. Divestitures, net of acquisitions, reduced sales by 3%.
The segment’s EBIT decreased $11 million; however 2016 included a net $8 million benefit (divestiture gain offset by a goodwill impairment charge). The EBIT benefit from higher sales was more than offset by growth-related
costs in Automotive, higher raw material costs, and other small items.
Discontinued Operations
There was no material discontinued operations activity during the first six months of 2017. In the six months ended June 30, 2016, discontinued operations activity primarily resulted from the benefit of a litigation settlement attributable to our former Prime Foam business. The settlement amount was $20 million (after-tax). For further information about discontinued operations, see Note 5 to the Consolidated Condensed Financial Statements on page 12.
LIQUIDITY AND CAPITALIZATION
Cash from Operations
Cash from operations is our primary source of funds. Earnings and changes in working capital levels are the two broad factors that generally have the greatest impact on our cash from operations. Cash from operations for the six months ended June 30, 2017 was $156 million, down from $262 million for the same period last year, primarily due to increased working capital. This increase resulted primarily from higher inventory to support sales growth and new programs, and inflation impact on both inventory and accounts receivable. For 2017, we expect cash from operations to approximate $450 million.
We closely monitor our working capital levels, and ended the quarter with adjusted working capital at 11.8% of annualized sales. The table below explains this non-GAAP calculation. We eliminate cash and current debt maturities from working capital to monitor our operating efficiency and performance related to trade receivables, total inventories and accounts payable. We believe this provides a more useful measurement to investors since cash and current maturities can fluctuate significantly from period to period. As discussed on page 43, a substantial amount of our cash is held by international operations and may not be immediately available to reduce debt on a dollar-for-dollar basis.
|
| | | | | | | |
(Amounts in millions) | June 30, 2017 | | December 31, 2016 |
Current assets | $ | 1,540 |
| | $ | 1,325 |
|
Current liabilities | (742 | ) | | (707 | ) |
Working capital | 798 |
| | 618 |
|
Cash and cash equivalents | (335 | ) | | (282 | ) |
Current debt maturities | 3 |
| | 4 |
|
Adjusted working capital | $ | 466 |
| | $ | 340 |
|
Annualized sales (1) | $ | 3,956 |
| | $ | 3,616 |
|
Working capital as a percent of annualized sales | 20.2 | % | | 17.1 | % |
Adjusted working capital as a percent of annualized sales | 11.8 | % | | 9.4 | % |
(1) Annualized sales equal 2nd quarter 2017 sales of $989 million and 4th quarter 2016 sales of $904 million multiplied by 4. We believe measuring our working capital against this sales metric is more useful, since efficient management of working capital includes adjusting those net asset levels to reflect current business volume.
Three Primary Components of our Working Capital
|
| | | | | | | | | | | | | |
| Amount (in millions) | | | | Days |
| | | | | | | Six Months Ended | | Twelve Months Ended |
| June 30, 2017 | | December 31, 2016 | | | | June 30, 2017 | | December 31, 2016 |
Trade Receivables | $ | 547.1 |
| | $ | 450.8 |
| | DSO1 | | 50 | | 44 |
| | | | | | | | | |
Inventories | $ | 580.0 |
| | $ | 519.6 |
| | DIO2 | | 69 | | 66 |
| | | | | | | | | |
Accounts Payable | $ | 388.3 |
| | $ | 351.1 |
| | DPO3 | | 47 | | 42 |
Calculation of days are as follows:
| |
1. | Days sales outstanding: ((beginning of year trade receivables + end of period trade receivables)÷2) ÷ (net trade sales ÷ number of days in the period). |
| |
2. | Days inventory on hand: ((beginning of year inventory + end of period inventory)÷2) ÷ (cost of goods sold ÷ number of days in the period). |
| |
3. | Days payables outstanding: ((beginning of year accounts payable + end of period accounts payable)÷2) ÷ (cost of goods sold ÷ number of days in the period). |
Trade Receivables - Our net trade receivables and our days sales outstanding at June 30, 2017 increased primarily due to increased sales and acquisitions. We believe the increase compared to the prior year does not indicate a greater risk of loss, and we have established adequate reserves on our riskier customer accounts. We obtain credit applications, credit reports, bank and trade references, and periodic financial statements from our customers to establish credit limits and terms. In cases where a customer’s payment performance or financial condition begins to deteriorate, we tighten our credit limits and terms and make appropriate reserves based upon the specific circumstances. Our provision for losses on accounts receivable has averaged $3 million annually for the last three years. Our allowance for bad debt as a percentage of our net receivables has averaged 2% for the last three years. We continue to look for ways to improve speed of customer payments, including third party programs with early payment incentives in certain circumstances.
Inventories - The increase in inventories at June 30, 2017 compared to year-end primarily reflects inflation and higher levels necessary to support sales growth and new programs. Days inventory on hand on June 30, 2017 is within a reasonable historical range, and we believe the increase compared to the prior year does not indicate a greater risk of inventory obsolescence. We believe we have established adequate reserves for any slower moving or obsolete inventories. We continuously monitor our slow moving and potentially obsolete inventory through reports on inventory quantities compared to
usage within the previous 120 days. We also utilize cycle counting programs and complete physical counts of our inventory. When potential inventory obsolescence is indicated by these controls, we will take charges for write-downs to maintain an adequate level of reserves. We have averaged inventory obsolescence charges of $10 million annually for the last three years. Our reserve balances (not including our LIFO reserves) as a percentage of our period-end inventory were 6% on June 30, 2017, which is consistent with our historical average.
Accounts Payable - The increase in accounts payables at June 30, 2017 compared to year-end is primarily due to increased inventory to support sales growth, increased steel prices, and acquisitions. Steel is our principal raw material. Our payment terms did not change meaningfully since year-end. We continue to optimize payment terms through our significant purchasing power and also utilize third party services that allow flexible payment options.
Uses of Cash
Finance Capital Requirements
Cash is readily available to fund growth.
In certain of our businesses and product lines we have minimal excess capacity, and we are investing to support continued growth. In Automotive, we are expanding capacity to support new programs that will begin production over the next few years. In Bedding, we are investing in equipment to support ongoing growth in ComfortCore® innersprings and new product introductions.
We will continue to make investments to support expansion in businesses and product lines where sales are growing, and for efficiency improvement and maintenance. We expect capital expenditures to approximate $160 million in 2017. Our employee incentive plans emphasize returns on capital, which include net fixed assets and working capital. This emphasis focuses our management on asset utilization and helps ensure that we are investing additional capital dollars where attractive return potential exists.
In some of our businesses, we have capacity to accommodate additional volume. For each $10 million of sales from incremental unit volume produced utilizing spare capacity, we expect to generate approximately $2.5 million to $3.5 million of additional pre-tax earnings (which equates to a 25-35% incremental margin). The earnings and margin improvement that we have realized over the past few years reflects, in part, higher utilization in our businesses from market share gains and higher market demand.
Our long-term, 6-9% annual growth objective envisions periodic acquisitions. We are seeking strategic acquisitions primarily within our Grow business units, and we are looking for opportunities to enter new growth markets (carefully screened for sustainable competitive advantage). If we find these opportunities, we may use existing cash or borrow to finance the acquisitions. We completed two acquisitions in the first quarter of 2017. The first is a distributor and installer of geosynthetic products purchased for $23 million, which further expands the geographic scope and capabilities of our Geo Components business. The second is a manufacturer of surface-critical bent tube components purchased for $17 million, which supports the private-label finished seating strategy in our Work Furniture business. We also acquired the remaining 20% ownership in an Asian joint venture in our Work Furniture business for $3 million. In the first quarter of 2016, we acquired a manufacturer of aerospace tube assemblies for a purchase price of $16 million. This business expanded our tube forming and fabrication capabilities, and also added precision machining to our aerospace platform. Additional details about acquisitions are discussed in Note 10 on page 19 to the Consolidated Condensed Financial Statements.
Pay Dividends
Dividends are one of the primary means by which we return cash to shareholders. The cash requirement for dividends in 2017 should approximate $185 million.
In May, we declared a quarterly dividend of $.36 per share, which represented a $.02, or 5.9%, increase versus first quarter of 2017. This year marks our 46th consecutive annual dividend increase. Our targeted dividend payout ratio is approximately 50-60% of continuing operations adjusted EPS (which would exclude special items such as divestiture gains, impairment charges, litigation accruals and settlement proceeds). We expect future dividend growth to approximate earnings growth.
Repurchase Stock
Share repurchases are the other means by which we return cash to shareholders. During the first six months of 2017, we repurchased 2.4 million shares of our stock (at an average price of $49.21 per share) and issued 1.2 million shares through
employee benefit plans and option exercises. At quarter-end, the number of shares outstanding decreased to 132.3 million. For the full year, we currently expect to repurchase a total of approximately 3 million shares and issue approximately 1.5 million shares for employee benefit plans and option exercises.
Our top priorities for use of cash are organic growth, dividends, and strategic acquisitions. After funding those priorities, to the extent there is remaining cash available, we generally intend to repurchase stock rather than repay debt early or stockpile cash. We have been authorized by the Board to repurchase up to 10 million shares each year, but we have established no specific repurchase commitment or timetable.
Capitalization
The following table presents Leggett’s key debt and capitalization statistics:
|
| | | | | | | |
(Dollar amounts in millions) | June 30, 2017 | | December 31, 2016 |
Long-term debt outstanding: | | | |
Scheduled maturities | $ | 757 |
| | $ | 760 |
|
Average interest rates (1) | 3.7 | % | | 3.7 | % |
Average maturities in years (1) | 5.3 |
| | 5.8 |
|
Revolving credit/commercial paper (2) | 427 |
| | 196 |
|
Average interest rate on balances as of the dates presented | 1.3 | % | | 1.0 | % |
Total long-term debt | 1,184 |
| | 956 |
|
Deferred income taxes and other liabilities | 223 |
| | 227 |
|
Shareholders’ equity and noncontrolling interest | 1,134 |
| | 1,094 |
|
Total capitalization | $ | 2,541 |
|
| $ | 2,277 |
|
Unused committed credit: | | | |
Long-term | $ | 323 |
| | $ | 554 |
|
Short-term | — |
| | — |
|
Total unused committed credit (2) | $ | 323 |
| | $ | 554 |
|
Current maturities of long-term debt | $ | 3 |
| | $ | 4 |
|
Cash and cash equivalents | $ | 335 |
| | $ | 282 |
|
Ratio of earnings to fixed charges (3) | 8.2x |
| | 9.6 x |
|
|
| |
(1) | These rates include current maturities, but exclude commercial paper to reflect the averages of outstanding debt with scheduled maturities. The rates also include amortization of interest rate swaps. |
(2) | The unused credit amount is based on our revolving credit facility and commercial paper program which, at the end of the second quarter of 2017, had $750 million of borrowing capacity. |
(3) | As presented in Exhibit 12, fixed charges include interest expense, capitalized interest, plus implied interest included in operating leases. Earnings consist principally of income from continuing operations before income taxes, plus fixed charges. |
The next table shows the percentage of long-term debt to total capitalization, calculated in two ways:
| |
• | Long-term debt to total capitalization as reported in the previous table. |
| |
• | Long-term debt to total capitalization each reduced by total cash and increased by current maturities of long-term debt. |
We believe that adjusting this measure for cash and current maturities allows a more useful comparison to periods during which cash fluctuates significantly. We use these adjusted (non-GAAP) measures as supplemental information to track leverage trends across time periods with variable levels of cash. Our long-term target is to have net debt as a percentage of net capital in the 30%-40% range. As discussed on page 43, a substantial amount of cash is held at our international operations. Therefore, we may not be able to use all of our cash to reduce our debt on a dollar-for-dollar basis, as reflected in the net debt to net capital ratio.
|
| | | | | | | |
(Amounts in millions) | June 30, 2017 | | December 31, 2016 |
Debt to total capitalization: | | | |
Long-term debt | $ | 1,184 |
| | $ | 956 |
|
Current debt maturities | 3 |
| | 4 |
|
Cash and cash equivalents | (335 | ) | | (282 | ) |
Net debt | $ | 852 |
| | $ | 678 |
|
| | | |
Total capitalization | $ | 2,541 |
| | $ | 2,277 |
|
Current debt maturities | 3 |
| | 4 |
|
Cash and cash equivalents | (335 | ) | | (282 | ) |
Net capitalization | $ | 2,209 |
| | $ | 1,999 |
|
| | | |
Long-term debt to total capitalization | 46.6 | % | | 42.0 | % |
| | | |
Net debt to net capitalization | 38.6 | % | | 33.9 | % |
Total debt (which includes long-term debt and current debt maturities) grew $227 million versus year-end 2016 levels due to an increase in commercial paper borrowing.
Short Term Borrowings
We can raise cash by issuing up to $750 million in commercial paper through a program that is backed by a $750 million revolving credit facility with a syndicate of 14 lenders. This facility expires in May 2021. The credit facility allows us to issue letters of credit totaling up to $250 million. When we issue letters of credit under the facility, we reduce available credit and commercial paper capacity by a corresponding amount. Amounts outstanding related to our commercial paper program were:
|
| | | | | | | |
(Amounts in millions) | June 30, 2017 | | December 31, 2016 |
Total program authorized | $ | 750 |
| | $ | 750 |
|
Commercial paper outstanding (classified as long-term debt) | (427 | ) | | (196 | ) |
Letters of credit issued under the credit agreement | — |
| | — |
|
Total program usage | (427 | ) | | (196 | ) |
Total program available | $ | 323 |
| | $ | 554 |
|
The average and maximum amounts of commercial paper outstanding during the second quarter of 2017 were $499 million and $553 million, respectively. At quarter-end, we had no letters of credit outstanding under the credit facility, but we had issued $53 million of stand-by letters of credit under other bank agreements to take advantage of better pricing. Over the long term, and subject to our capital needs, market conditions and alternative capital market opportunities, we expect to maintain the indebtedness under the program by continuously repaying and reissuing the commercial paper notes until such time as the outstanding notes are replaced with long-term debt. We view the notes as a source of long-term funds and have classified the borrowings under the commercial paper program as long-term borrowings on our balance sheet. We have the intent to roll over such obligations on a long-term basis and have the ability to refinance these borrowings on a long-term basis as evidenced by our revolving credit agreement discussed above. However, we expect that our commercial paper balances may increase or decrease in the short term due to acquisition or divestiture activity and our working capital needs. We filed a Form 8-K on April 21, 2017, reporting an increase of commercial paper indebtedness to $499 million. This increase was due to ordinary working capital needs, share repurchases, small acquisitions, and other general corporate purposes.
We have $150 million of 4.4% Notes due July 1, 2018. We are evaluating financing alternatives for the retirement of these notes, reducing commercial paper borrowings, and funding growth opportunities. These alternatives may include accessing the capital markets. We believe that operating cash flow, cash on hand, our commercial paper program, and our ability to access the capital markets will provide sufficient funds available to repay maturing debt, as well as support our ongoing operations, pay dividends, fund future growth (both internally and externally), and repurchase stock.
Our revolving credit facility and certain other long-term debt obligations contain restrictive covenants, with which we were comfortably in compliance as of June 30, 2017. The covenants limit, among other things: a) our total amount of indebtedness to 65% of our total capitalization (each as defined in the revolving credit facility), b) the amount of total secured debt to 15% of our total consolidated assets, and c) the amount of assets sold, transferred or disposed of in any trailing four quarter period to 40% of total consolidated assets. For more information about long-term debt, see Note I of the Notes to the Consolidated Financial Statements in our Form 10-K filed February 22, 2017.
Accessibility of Cash
At June 30, 2017 we had cash and cash equivalents of $335 million primarily invested in interest-bearing bank accounts and in bank time deposits with original maturities of three months or less. Nearly all of these funds are held in the international accounts of our foreign operations. We do not rely on this foreign cash as a source of funds to support our ongoing U.S. liquidity needs. If we were to bring all this foreign cash back immediately to the U.S. in the form of dividends, we would incur incremental tax expense of up to $60 million based on our average historic foreign tax rate. However, due to capital requirements in various jurisdictions, approximately $30 million of this cash is currently inaccessible for repatriation. We did not permanently repatriate any cash during the second quarter of 2017, and repatriated $5 million at no added tax cost for the full year 2016.
ACCOUNTING STANDARD UPDATES
As discussed in Note 2 to the Consolidated Condensed Financial Statements on page 6, the FASB has issued accounting standard updates effective for the current and future periods. We are currently evaluating these items and the impact on our future financial statements.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate
Substantially all of our debt is denominated in United States dollars. The fair value for fixed rate debt was greater than its $750 million carrying value by $24 million at June 30, 2017 and was $25 million greater than its $750 million carrying value at December 31, 2016. The decrease in the fair value of the Company's debt is primarily due to increased interest rates at June 30, 2017 as compared to December 31, 2016. The fair value of fixed rate debt was calculated using a Bloomberg secondary market rate, as of June 30, 2017 and December 31, 2016, respectively, for similar remaining maturities, plus an estimated "spread" over such Treasury securities representing the Company's interest costs for its medium-term notes. The fair value of variable rate debt is not significantly different from its recorded amount.
Investment in Foreign Subsidiaries
We view our investment in foreign subsidiaries as a long-term commitment, and do not hedge translation exposures. This investment may take the form of either permanent capital or notes. Our net investment (i.e., total assets less total liabilities subject to translation exposure) in foreign operations with functional currencies other than the U.S. dollar was $1 billion at June 30, 2017, compared to $845 million at December 31, 2016.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q and our other public disclosures, whether written or oral, may contain “forward-looking” statements including, but not limited to: projections of revenue, income, earnings, capital expenditures, dividends, capital structure, cash flows, or other financial items; possible plans, goals, objectives, prospects, strategies or trends concerning future operations; statements concerning future economic performance; possible goodwill or other asset impairment; and the underlying assumptions relating to the forward-looking statements. These statements are identified either by the context in which they appear or by use of words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “should” or the like. All such forward-looking statements, whether written or oral, and whether made by us or on our behalf, are expressly qualified by the cautionary statements described in this provision.
Any forward-looking statement reflects only the beliefs of the Company or its management at the time the statement is made. Because all forward-looking statements deal with the future, they are subject to risks, uncertainties and developments which might cause actual events or results to differ materially from those envisioned or reflected in any forward-looking statement. Moreover, we do not have, and do not undertake, any duty to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement was made. For all of these reasons, forward-looking statements should not be relied upon as a prediction of actual future events, objectives, strategies, trends or results.
Readers should review Item 1A Risk Factors in our Form 10-K, filed February 22, 2017 and in this Form 10-Q for a description of important factors that could cause actual events or results to differ materially from forward-looking statements. It is not possible to anticipate and list all risks, uncertainties and developments which may affect the future operations or performance of the Company, or which otherwise may cause actual events or results to differ materially from forward-looking statements. However, the known, material risks and uncertainties include the following:
| |
• | factors that could affect the industries or markets in which we participate, such as growth rates and opportunities in those industries; |
| |
• | adverse changes in inflation, currency, political risk, and U.S. or foreign laws or regulations (including tax law changes); |
| |
• | adverse changes in consumer confidence, housing turnover, employment levels, interest rates, trends in capital spending and the like; |
| |
• | factors that could impact raw materials and other costs, including the availability and pricing of steel scrap and rod and other raw materials, the availability of labor, wage rates and energy costs; |
| |
• | our ability to pass along raw material cost increases through increased selling prices; |
| |
• | price and product competition from foreign (particularly Asian and European) and domestic competitors; |
| |
• | our ability to maintain profit margins if our customers change the quantity and mix of our components in their finished goods; |
| |
• | our ability to realize 25-35% contribution margin on incremental unit volume produced utilizing spare capacity; |
| |
• | our ability to achieve expected levels of cash flow; |
| |
• | our ability to identify and consummate strategically-screened acquisitions; |
| |
• | our ability to maintain and grow the profitability of acquired companies; |
| |
• | our ability to maintain the proper functioning of our internal business processes and information systems through technology failures or otherwise; |
| |
• | our ability to avoid modification or interruption of our information systems through cyber-security breaches; |
| |
• | a decline in the long-term outlook for any of our reporting units that could result in asset impairment; |
| |
• | the loss of one or more of our significant customers; and |
| |
• | litigation accruals related to various contingencies including antitrust, intellectual property, product liability and warranty, taxation, environmental and workers’ compensation expense. |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See the “Quantitative and Qualitative Disclosures About Market Risk” section under Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations.
ITEM 4. CONTROLS AND PROCEDURES
Effectiveness of the Company's Disclosure Controls and Procedures
An evaluation as of June 30, 2017 was carried out by the Company’s management, with participation of the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded the Company’s disclosure controls and procedures are effective, as of June 30, 2017, to provide assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in the Company's Internal Control Over Financial Reporting
There were no changes during the quarter ended June 30, 2017 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
During the first quarter of 2017, we transitioned certain corporate-level shared service systems for general ledger, cash application, purchasing and accounts payable disbursements to a new platform. The new platform further automates and enhances a number of existing processes and activities primarily related to our domestic U.S. operations. The total capital outlay for this activity approximated $20 million, most of which was recorded in 2015 and 2016.
These improvements were system process enhancements and were not made in response to any control deficiency or weakness. Our internal control over financial reporting has been, and we expect will continue to be, effective. Implementation risk has been controlled through an on-going process of monitoring and evaluation to mitigate potential risk. The system deployments included fully evaluating and updating our internal control over financial reporting, as well as significant testing and training.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The information in Note 15 beginning on page 27 of our Notes to Consolidated Condensed Financial Statements is incorporated into this section by reference.
Environmental Matters Involving Potential Monetary Sanctions of $100,000 or More
On March 27, 2013, Region 5 of the U.S. Environmental Protection Agency (EPA) issued a Notice of Violation/Finding of Violation ("NOV/FOV") alleging that our subsidiary, Sterling Steel Company (Sterling), violated the Clean Air Act and the Illinois State Implementation Plan currently in place. Sterling operates a steel rod mill in Sterling, Illinois. The NOV/FOV alleges that Sterling, since 2008, has exceeded the allowable annual particulate matter and manganese emission limits for its arc furnace. Sterling requested a conference with the EPA to discuss the alleged violations. The conference was held on May 20, 2013.
On July 23, 2013, the EPA issued a Finding of Violation alleging that Sterling violated the opacity limitations of its air permit and Federal and state regulations. A conference to discuss the Finding of Violation occurred in the third quarter of 2013.
There had been no material updates with respect to these matters until mid-July 2015 when the Company learned from counsel for the EPA that the matters had been referred to the U.S. Department of Justice (DOJ). The Company met with representatives of the EPA and the DOJ on February 2, May 25 and June 15, 2016. At the meetings, the government focused on Sterling's compliance with capture and control efficiency and fugitive emissions with its electric arc furnace. On September 26, 2016, the EPA directed Sterling to perform a ventilation study.
Sterling submitted its proposed ventilation study protocol to the EPA on November 15, 2016. On December 28, 2016, the EPA conditionally approved the proposed study. On June 15, 2017, the EPA withdrew the ventilation study directive. On June 22, 2017, the Company was informed that neither the EPA nor DOJ plan to proceed with an enforcement action against Sterling. As such, we believe that the above matters have been resolved and do not expect to pay any monetary sanctions regarding these matters.
ITEM 1A. RISK FACTORS
Our 2016 Annual Report on Form 10-K filed February 22, 2017 includes a detailed discussion of our risk factors in Item 1A “Risk Factors.” The information presented below updates and should be read in conjunction with the risk factors and information disclosed in that Form 10-K.
Investing in our securities involves risk. Set forth below and elsewhere in this report are risk factors that could cause actual results to differ materially from the results contemplated by the forward-looking statements contained in this report. We may amend or supplement these risk factors from time to time by other reports we file with the SEC.
We are exposed to litigation contingencies that, if realized, could have a material negative impact on our financial condition, results of operations and cash flows.
Although we deny liability in all threatened or pending litigation proceedings and believe that we have valid bases to contest all claims made against us, we have, at June 30, 2017, an aggregate litigation contingency accrual of $3 million. Based on current facts and circumstances, aggregate reasonably possible (but not probable and therefore not recorded) losses in excess of accruals for litigation contingencies (which include antitrust, Brazilian VAT and other matters) are estimated to be $25 million. If our assumptions or analyses regarding these contingencies are incorrect, or if facts change, we could realize loss greater than the recorded accruals, and greater than our estimate of reasonably possible losses in excess of the recorded accruals. These losses could have a material negative impact on our financial condition, results of operations and cash flows. For more information regarding our litigation contingency accruals and reasonably possible losses in excess of accruals, see Note 15 “Contingencies” on page 27 of the Notes to Consolidated Condensed Financial Statements.
Our goodwill and other long-lived assets are subject to potential impairment which could negatively impact our earnings.
A significant portion of our assets consists of goodwill and other long-lived assets, the carrying value of which may be reduced if we determine that those assets are impaired. At June 30, 2017, goodwill and other intangible assets represented $993 million, or 30% of our total assets. In addition, net property, plant and equipment and sundry assets totaled $749 million, or 23% of total assets. If actual results differ from the assumptions and estimates used in the goodwill and long-lived asset valuation calculations, we could incur impairment charges, which would negatively impact our earnings.
We review our reporting units for potential goodwill impairment in the second quarter as part of our annual goodwill impairment testing, and more often if an event or circumstance occurs making it likely that impairment exists. In addition, we test for the recoverability of long-lived assets at year-end, and more often if an event or circumstance indicates the carrying value may not be recoverable. We conduct impairment testing based on our current business strategy in light of present industry and economic conditions, as well as future expectations. If we are not able to achieve projected performance levels, future impairments could be possible, which would negatively impact our earnings.
Business disruptions to our steel rod mill, if coupled with an inability to purchase an adequate and/or timely supply of quality steel rod from alternative sources, could have a material negative impact on our Residential Products and Industrial Products segments and Company results of operations.
We purchase steel scrap from third party suppliers. This scrap is converted into steel rod in our mill in Sterling, Illinois. Our steel rod mill has annual output of approximately 500,000 tons, a substantial majority of which is used by our three wire mills. Our wire mills convert the steel rod into drawn steel wire. This wire is used in the production of many of our products, including mattress innersprings.
A disruption to the operation of, or supply of steel scrap to, our steel rod mill could require us to purchase steel rod from alternative supply sources, subject to market availability. Current trade action by domestic rod producers against several foreign suppliers, initiated March 28, 2017, could result in the imposition of duties on steel rod imports which could result in reduced market availability of steel rod.
If we experience a disruption to our ability to produce steel rod in our mill, coupled with a reduction of adequate and/or timely supply from alternative market sources of quality steel rod, we could experience a material negative impact on our Residential Products and Industrial Products segments and Company results of operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The table below is a listing of our purchases of the Company’s common stock by calendar month for the periods presented.
|
| | | | | | | | | | | | |
Period | Total Number of Shares Purchased (1) | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) | | Maximum Number of Shares that may yet be Purchased Under the Plans or Programs (2) |
April 2017 | — |
| | $ | — |
| | — |
| | 8,162,345 |
|
May 2017 | 197,433 |
| | $ | 53.15 |
| | 180,815 |
| | 7,981,530 |
|
June 2017 | — |
| | $ | — |
| | — |
| | 7,981,530 |
|
Total | 197,433 |
| | $ | 53.15 |
| | 180,815 |
| | |
| |
(1) | This number includes 16,618 shares which were not repurchased as part of a publicly announced plan or program, all of which were outstanding shares surrendered to exercise stock options. It does not include shares withheld for taxes in option exercises and stock unit conversions, or forfeitures of stock units, all of which totaled 26,494 shares for the second quarter. |
| |
(2) | On August 4, 2004, the Board authorized management to repurchase up to 10 million shares each calendar year beginning January 1, 2005. This standing authorization was first reported in the quarterly report on Form 10-Q for the period ended June 30, 2004, filed August 5, 2004, and shall remain in force until repealed by the Board of Directors. |
|
| | |
Exhibit No. | | Description |
| | |
10.1* | | Summary Sheet of Director Compensation. |
| | |
10.2 | | Severance Benefit Agreement between the Company and Karl G. Glassman, dated May 9, 2017, filed May 11, 2017 as Exhibit 10.1 to the Company’s Form 8-K, is incorporated by reference. (SEC File No. 001-07845) |
| | |
10.3 | | Severance Benefit Agreement between the Company and Matthew C. Flanigan, dated May 9, 2017, filed May 11, 2017 as Exhibit 10.2 to the Company’s Form 8-K, is incorporated by reference. (SEC File No. 001-07845) |
| | |
10.4 | | Severance Benefit Agreement between the Company and Perry E. Davis, dated May 9, 2017, filed May 11, 2017 as Exhibit 10.3 to the Company’s Form 8-K, is incorporated by reference. (SEC File No. 001-07845) |
| | |
10.5 | | Severance Benefit Agreement between the Company and J. Mitchell Dolloff, dated May 9, 2017, filed May 11, 2017 as Exhibit 10.4 to the Company’s Form 8-K, is incorporated by reference. (SEC File No. 001-07845) |
| | |
10.6 | | Description of Personal Use of Corporate Aircraft by Karl G. Glassman, filed May 11, 2017 as Exhibit 10.8 to the Company’s Form 8-K, is incorporated by reference. (SEC File No. 001-07845) |
| | |
12* | | Computation of Ratio of Earnings to Fixed Charges. |
| | |
31.1* | | Certification of Karl G. Glassman, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 4, 2017. |
| | |
31.2* | | Certification of Matthew C. Flanigan, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 4, 2017. |
| | |
32.1* | | Certification of Karl G. Glassman, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated August 4, 2017. |
| | |
32.2* | | Certification of Matthew C. Flanigan, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated August 4, 2017. |
| | |
101.INS** | | XBRL Instance Document. |
| | |
101.SCH** | | XBRL Taxonomy Extension Schema. |
| | |
101.CAL** | | XBRL Taxonomy Extension Calculation Linkbase. |
| | |
101.DEF** | | XBRL Taxonomy Extension Definition Linkbase. |
| | |
101.LAB** | | XBRL Taxonomy Extension Label Linkbase. |
| | |
101.PRE** | | XBRL Taxonomy Extension Presentation Linkbase. |
|
| |
* | Denotes filed herewith. |
** | Filed as Exhibit 101 to this report are the following formatted in XBRL (eXtensible Business Reporting Language): |
| (i) Consolidated Condensed Balance Sheets at June 30, 2017 and December 31, 2016; (ii) Consolidated Condensed Statements of Operations for the three and six months ended June 30, 2017 and June 30, 2016; (iii) Consolidated Condensed Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2017 and June 30, 2016; (iv) Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2017 and June 30, 2016; and (v) Notes to Consolidated Condensed Financial Statements. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| | | |
| | LEGGETT & PLATT, INCORPORATED |
| | |
DATE: August 4, 2017 | | By: | /s/ KARL G. GLASSMAN |
| | | Karl G. Glassman President and Chief Executive Officer |
| | |
DATE: August 4, 2017 | | By: | /s/ MATTHEW C. FLANIGAN |
| | | Matthew C. Flanigan Executive Vice President and Chief Financial Officer |
EXHIBIT INDEX
|
| | |
Exhibit No. | | Description |
| | |
10.1* | | Summary Sheet of Director Compensation. |
| | |
10.2 | | Severance Benefit Agreement between the Company and Karl G. Glassman, dated May 9, 2017, filed May 11, 2017 as Exhibit 10.1 to the Company’s Form 8-K, is incorporated by reference. (SEC File No. 001-07845) |
| | |
10.3 | | Severance Benefit Agreement between the Company and Matthew C. Flanigan, dated May 9, 2017, filed May 11, 2017 as Exhibit 10.2 to the Company’s Form 8-K, is incorporated by reference. (SEC File No. 001-07845) |
| | |
10.4 | | Severance Benefit Agreement between the Company and Perry E. Davis, dated May 9, 2017, filed May 11, 2017 as Exhibit 10.3 to the Company’s Form 8-K, is incorporated by reference. (SEC File No. 001-07845) |
| | |
10.5 | | Severance Benefit Agreement between the Company and J. Mitchell Dolloff, dated May 9, 2017, filed May 11, 2017 as Exhibit 10.4 to the Company’s Form 8-K, is incorporated by reference. (SEC File No. 001-07845) |
| | |
10.6 | | Description of Personal Use of Corporate Aircraft by Karl G. Glassman, filed May 11, 2017 as Exhibit 10.8 to the Company’s Form 8-K, is incorporated by reference. (SEC File No. 001-07845) |
| | |
12* | | Computation of Ratio of Earnings to Fixed Charges. |
| | |
31.1* | | Certification of Karl G. Glassman, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 4, 2017. |
| | |
31.2* | | Certification of Matthew C. Flanigan, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 4, 2017. |
| | |
32.1* | | Certification of Karl G. Glassman, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated August 4, 2017. |
| | |
32.2* | | Certification of Matthew C. Flanigan, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated August 4, 2017. |
| | |
101.INS** | | XBRL Instance Document. |
| | |
101.SCH** | | XBRL Taxonomy Extension Schema. |
| | |
101.CAL** | | XBRL Taxonomy Extension Calculation Linkbase. |
| | |
101.DEF** | | XBRL Taxonomy Extension Definition Linkbase. |
| | |
101.LAB** | | XBRL Taxonomy Extension Label Linkbase. |
| | |
101.PRE** | | XBRL Taxonomy Extension Presentation Linkbase. |
|
| |
* | Denotes filed herewith. |
** | Filed as Exhibit 101 to this report are the following formatted in XBRL (eXtensible Business Reporting Language): |
| (i) Consolidated Condensed Balance Sheets at June 30, 2017 and December 31, 2016; (ii) Consolidated Condensed Statements of Operations for the three and six months ended June 30, 2017 and June 30, 2016; (iii) Consolidated Condensed Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2017 and June 30, 2016; (iv) Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2017 and June 30, 2016; and (v) Notes to Consolidated Condensed Financial Statements. |