Kentucky
|
0-1469
|
61-0156015
|
(State
or other jurisdiction of incorporation)
|
(Commission
file number)
|
(IRS
Employer Identification No.)
|
[
]
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
[
]
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
[
]
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
[
]
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
ITEM
1.01.
|
ENTRY
INTO A MATERIAL DEFINITIVE
AGREEMENT
|
ITEM
1.02.
|
TERMINATION
OF A MATERIAL DEFINITIVE
AGREEMENT
|
ITEM
2.01.
|
COMPLETION
OF ACQUISITION OR DISPOSITION OF
ASSETS
|
ITEM
2.03.
|
CREATION
OF A DIRECT FINANCIAL OBLIGATION OR AN OBLIGATION UNDER AN OFF-BALANCE
SHEET ARRANGEMENT OF A
REGISTRANT
|
ITEM
9.01.
|
FINANCIAL
STATEMENTS AND EXHIBITS
|
(b)
|
Pro
forma financial information
|
|
|
|
Purchase
Agreement
|
Pro
Forma
|
|||||||||||||
|
|
Historical
|
|
|
Amendment
(2)
|
Adjustment
(1)
|
Pro
Forma
|
||||||||||
ASSETS
|
|||||||||||||||||
Current
assets:
|
|||||||||||||||||
Cash
and cash equivalents
|
$
|
14,568
|
$
|
(4,681
|
)
|
$
|
249,402
|
(3)
|
$
|
39,902
|
|||||||
(220,368
|
)
|
(4)
|
|||||||||||||||
981 |
(5)
|
||||||||||||||||
Restricted
cash
|
9,107
|
-
|
-
|
9,107
|
|||||||||||||
Accounts
receivable, net
|
35,544
|
5,426
|
-
|
40,970
|
|||||||||||||
Deferred
income taxes
|
3,618
|
-
|
131
|
(3)
|
3,749
|
||||||||||||
Other
current assets
|
6,615
|
-
|
-
|
6,615
|
|||||||||||||
Assets
held for sale
|
167,380
|
4,681
|
|
(166,635
|
)
|
(3)
|
-
|
||||||||||
(5,426
|
) | ||||||||||||||||
Total
current assets
|
236,832
|
-
|
(136,489
|
)
|
100,343
|
||||||||||||
Other
assets
|
17,678
|
-
|
(682
|
)
|
(4)
|
16,996
|
|||||||||||
Plant
and equipment, net
|
348,604
|
-
|
-
|
348,604
|
|||||||||||||
Goodwill
|
53,528
|
-
|
-
|
53,528
|
|||||||||||||
Other
intangible assets, net
|
18,660
|
-
|
-
|
18,660
|
|||||||||||||
Total
assets
|
$
|
675,302
|
$
|
-
|
$
|
(137,171
|
)
|
$
|
538,131
|
||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||||||||||||
Current
liabilities:
|
|||||||||||||||||
Accounts
payable
|
$
|
37,535
|
|
$
|
2,945
|
|
-
|
$
|
40,480
|
||||||||
Purses
payable
|
17,022
|
-
|
-
|
17,022
|
|||||||||||||
Accrued
expenses and other liabilities
|
42,064
|
966
|
$
|
(887
|
)
|
(4)
|
42,489
|
||||||||||
346 |
(5)
|
||||||||||||||||
Income
taxes payable
|
4,859
|
-
|
43,498
|
(3)
|
48,357
|
||||||||||||
Deferred
revenue
|
7,148
|
-
|
-
|
7,148
|
|||||||||||||
Liabilities
associated with assets held for sale
|
29,888
|
(2,945
|
)
|
(25,977
|
)
|
(3)
|
-
|
||||||||||
(966
|
)
|
||||||||||||||||
Total
current liabilities
|
138,516
|
-
|
16,980
|
155,496
|
|||||||||||||
Long-term
debt
|
237,462
|
-
|
|
(219,481
|
)
|
(4)
|
17,981
|
||||||||||
Other
liabilities
|
21,876
|
-
|
|
-
|
21,876
|
||||||||||||
Deferred
revenue
|
18,792
|
-
|
-
|
18,792
|
|||||||||||||
Deferred
income taxes
|
8,677
|
-
|
-
|
8,677
|
|||||||||||||
Total
liabilities
|
425,323
|
-
|
(202,501
|
)
|
222,822
|
||||||||||||
Shareholders'
equity:
|
|||||||||||||||||
Common
stock
|
115,624
|
-
|
-
|
115,624
|
|||||||||||||
Retained
earnings
|
135,902
|
-
|
65,246
|
(3)
|
201,301
|
||||||||||||
(682
|
) |
(4)
|
|||||||||||||||
981 |
(5)
|
||||||||||||||||
(146
|
)
|
(6)
|
|||||||||||||||
Unearned
compensation
|
(1,762
|
)
|
-
|
146
|
(6)
|
(1,616
|
)
|
||||||||||
Accumulated
other comprehensive income
|
215
|
-
|
|
(215
|
)
|
(5)
|
-
|
||||||||||
Total
shareholders' equity
|
249,979
|
-
|
65,330
|
315,309
|
|||||||||||||
Total
liabilities and shareholders' equity
|
$
|
675,302
|
$
|
-
|
$
|
(137,171
|
)
|
$
|
538,131
|
Historical
|
Pro
Forma Adjustment (1)
|
Pro
Forma
|
|||||||||||
Net
revenues
|
$
|
463,113
|
$
|
(101,997
|
)
|
(7)
|
$
|
361,116
|
|||||
Operating
expenses
|
383,463
|
(89,430
|
)
|
(7)
|
294,033
|
||||||||
Gross
profit
|
79,650
|
(12,567
|
)
|
67,083
|
|||||||||
Selling,
general and administrative expenses
|
42,759
|
(6,592
|
)
|
(7)
|
36,167
|
||||||||
Asset
impairment loss
|
6,202
|
-
|
6,202
|
||||||||||
Operating
income
|
30,689
|
(5,975
|
)
|
24,714
|
|||||||||
Other
income (expense):
|
|||||||||||||
Interest
income
|
435
|
(22
|
)
|
(7)
|
413
|
||||||||
Interest
expense
|
(6,690
|
)
|
7,862
|
(8)
|
1,172
|
||||||||
Unrealized
loss on derivative instruments
|
(4,254
|
)
|
-
|
(4,254
|
)
|
||||||||
Miscellaneous,
net
|
2,725
|
(3
|
)
|
(7)
|
2,722
|
||||||||
(7,784
|
)
|
7,837
|
53
|
||||||||||
Earnings
before provision for income taxes
|
22,905
|
1,862
|
24,767
|
||||||||||
Provision
for income taxes
|
(13,990
|
)
|
443
|
(7)
|
(13,547
|
)
|
|||||||
Net
earnings
|
8,915
|
2,305
|
11,220
|
||||||||||
Net
earnings per common share data:
|
|||||||||||||
Basic
|
|
$0.67
|
|
$0.85
|
|||||||||
Diluted
|
|
$0.67
|
|
$0.84
|
|||||||||
Weighted
average shares outstanding:
|
|||||||||||||
Basic
|
13,196
|
13,196
|
|||||||||||
Diluted
|
13,372
|
13,372
|
Historical
|
Pro
Forma Adjustment (1)
|
Pro
Forma
|
||||||||||
Net
revenues
|
$
|
444,056
|
$
|
(95,551
|
)
|
(7)
|
$
|
348,505
|
||||
Operating
expenses
|
366,906
|
(85,835
|
)
|
(7)
|
281,071
|
|||||||
Gross
profit
|
77,150
|
(9,716
|
)
|
67,434
|
||||||||
Selling,
general and administrative expenses
|
34,091
|
(3,723
|
)
|
(7)
|
30,368
|
|||||||
Operating
income
|
43,059
|
(5,993
|
)
|
37,066
|
||||||||
Other
income (expense):
|
||||||||||||
Interest
income
|
1,316
|
(19
|
)
|
(7)
|
1,297
|
|||||||
Interest
expense
|
(6,221
|
)
|
5,305
|
(8)
|
(916
|
)
|
||||||
Miscellaneous,
net
|
1,028
|
-
|
1,028
|
|||||||||
(3,877
|
)
|
5,286
|
1,409
|
|||||||||
Earnings
before provision for income taxes
|
39,182
|
(707
|
)
|
38,475
|
||||||||
Provision
for income taxes
|
(15,803
|
)
|
636
|
(7)
|
(15,167
|
)
|
||||||
Net
earnings
|
23,379
|
(71
|
)
|
23,308
|
||||||||
Net
earnings per common share data:
|
||||||||||||
Basic
|
|
$1.77
|
|
$1.77
|
||||||||
Diluted
|
|
$1.75
|
|
$1.74
|
||||||||
Weighted
average shares outstanding:
|
||||||||||||
Basic
|
13,189
|
13,189
|
||||||||||
Diluted
|
13,392
|
13,392
|
Historical
|
Pro
Forma Adjustment (1)
|
Pro
Forma
|
||||||||||
Net
revenues
|
$
|
458,383
|
$
|
(101,497
|
)
|
(7)
|
$
|
356,886
|
||||
Operating
expenses
|
375,417
|
(86,047
|
)
|
(7)
|
289,370
|
|||||||
Gross
profit
|
82,966
|
(15,450
|
)
|
67,516
|
||||||||
Selling,
general and administrative expenses
|
35,296
|
(3,776
|
)
|
(7)
|
31,520
|
|||||||
Asset
impairment loss
|
4,500
|
-
|
4,500
|
|||||||||
Operating
income
|
43,170
|
(11,674
|
)
|
31,496
|
||||||||
Other
income (expense):
|
||||||||||||
Interest
income
|
332
|
(31
|
)
|
(7)
|
301
|
|||||||
Interest
expense
|
(8,830
|
)
|
7,946
|
(8)
|
(884
|
)
|
||||||
Miscellaneous,
net
|
(1,405
|
)
|
-
|
(1,405
|
)
|
|||||||
(9,903
|
)
|
7,915
|
(1,988
|
)
|
||||||||
Earnings
before provision for income taxes
|
33,267
|
(3,759
|
)
|
29,508
|
||||||||
Provision
for income taxes
|
(13,632
|
)
|
1,652
|
(7)
|
(11,980
|
)
|
||||||
Net
earnings
|
19,635
|
(2,107
|
)
|
17,528
|
||||||||
Net
earnings per common share data:
|
||||||||||||
Basic
|
|
$1.50
|
|
$1.34
|
||||||||
Diluted
|
|
$1.47
|
|
$1.31
|
||||||||
Weighted
average shares outstanding:
|
||||||||||||
Basic
|
13,123
|
13,123
|
||||||||||
Diluted
|
13,359
|
13,359
|
(1) | The pro forma adjustments give effect to CDCC's disposition of the Assets to the Purchaser. The disposition was accounted for as a discontinued operation in accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005. The pro forma adjustments for the consolidated balance sheet are reflected as if the disposition had occurred on the consolidated balance sheet date of June 30, 2005. The pro forma adjustments for the consolidated statements of operations reflect the disposition as if the disposition had occurred on January 1, 2002. These unaudited pro forma condensed consolidated financial statements should be read in conjunction with the historical annual and quarterly financial statements and accompanying notes of the Company. The pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the future results of operations of the Company after disposition of the Assets or of the result of operations of the Company that would have occurred had the disposition been effected on the dates described above. |
(2)
|
The adjustment reflects a modification to assets being sold and liabilities associated with assets being sold as detailed in the Letter Agreement described in Item 1.01(ii) of this Current Report on Form 8-K. |
(3) | The adjustment reflects recording the cash proceeds from the sale calculated as if the sale had closed on June 30, 2005 (in thousands): |
Detail
of current and non-current assets sold:
|
||||||||
Cash
and cash equivalents
|
$
|
11,587
|
||||||
Restricted
cash
|
15,285
|
|||||||
Accounts
receivable, net
|
6,941
|
|||||||
Other
current assets
|
957
|
|||||||
Plant
and equipment, net
|
131,865
|
|||||||
Total
assets sold
|
166,635
|
|||||||
Detail
of current liabilities associated with assets sold:
|
||||||||
Accounts
payable
|
19,085
|
|||||||
Accrued
expenses
|
6,563
|
|||||||
Deferred
revenue
|
329
|
|||||||
Total
liabilities assumed
|
25,977
|
|||||||
Assets
sold less liabilities assumed
|
140,658
|
|||||||
Cash
proceeds
|
254,602
|
|||||||
Less:
estimated direct transaction costs
|
5,200
|
|||||||
Net
cash proceeds
|
249,402
|
|||||||
Pre-tax
gain on the disposition of the Assets
|
108,744
|
|||||||
Income
tax expense
|
43,498
|
|||||||
Net
gain on the disposition of the Assets
|
$ |
65,246
|
(4) |
The
adjustment reflects recording the pay-off of outstanding debt balances,
related deferred finance costs of $682 thousand and accrued interest
expense of $887 thousand under the Company's revolving loan facility
and
the Senior Notes in accordance with the requirement under existing
debt
agreements for the Company's use of proceeds from the disposition
of the
Assets (in thousands):
|
Detail
of long-term debt paid off as of June 30, 2005:
|
|||||
$100
million Senior Notes
|
$
|
100,000
|
|||
$200
million revolving loan facility
|
119,481
|
||||
Total
long-term debt paid off
|
$
|
219,481
|
(5) | The adjustment reflects recording the termination of the interest rate swap contracts used to mitigate market risk on the variable rate debt paid off in connection with the disposition of the Assets as follows (in thousands): |
Swap asset | $346 | ||
Deferred income tax liability | $131 | ||
Deferred gain included in accumulated other comprehensive income | $215 | ||
Cash proceeds received | $981 | ||
Gain on termination | $981 |
(6) | The adjustment relates to the acceleration of the vesting of restricted stock held by certain key employees of $146 thousand. |
(7) | To eliminate the operations of the Assets from the historical operating results. |
(8) | To eliminate interest expense incurred in connection with the Company's revolving loan facility and variable rate senior notes as a result of the requirement under existing debt agreements for the Company to use the proceeds from the disposition of the Assets to pay off the debt balances under the facilities. |
(c) | Exhibits |
Numbers
|
Description
|
10.1
|
Amended
and Restated Credit Agreement among Churchill Downs Incorporated,
the
guarantors party thereto, the Lenders party thereto and JPMorgan
Chase
Bank, N.A., as agent and collateral agent, with PNC Bank, National
Association, as Syndication Agent, and National City Bank of Kentucky,
as
Documentation Agent, dated September 23, 2005
|
10.2
|
Letter
Agreement dated September 23, 2005 between Hollywood Park Land Company,
LLC and Churchill Downs California Company
|
10.3
|
Reinvestment
Agreement dated as of September 23, 2005 among Bay Meadows Land Company,
LLC, Stockbridge HP Holdings Company, LLC, Stockbridge Real Estate
Fund
II-A, LP, Stockbridge Real Estate Fund II-B, LP, Stockbridge Real
Estate
Fund II-T, LP, Stockbridge Hollywood Park Co-Investors, LP and Churchill
Downs Investment Company
|
10.4
|
Asset
Purchase Agreement between Churchill Downs California Company and
Bay
Meadows Land Company, LLC dated as of July 6, 2005, incorporated
by
reference to Exhibit 10.1 to the Registrant's Report on Form 8-K/A
filed
July 18, 2005
|
10.5
|
Letter
Agreements between Churchill Downs California Company and Bay Meadows
Land
Company, LLC, dated each of August 1, 2005, August 8, 2005, August
12,
2005 and September 7, 2005, each amending the Asset Purchase Agreement
between Churchill Downs California Company and Bay Meadows Land Company,
LLC, dated July 6, 2005
|
99.1
|
Press
release dated September 23, 2005
|
CHURCHILL
DOWNS INCORPORATED
|
|
September 29, 2005
|
/s/
Michael W. Anderson
|
Michael
W. Anderson
Vice
President Finance and Treasurer
|
Numbers
|
Description
|
By
Reference To
|
Amended
and Restated Credit Agreement among Churchill Downs Incorporated,
the
guarantors party thereto, the Lenders party thereto and JPMorgan
Chase
Bank, N.A., as agent and collateral agent, with PNC Bank, National
Association, as Syndication Agent, and National City Bank of Kentucky,
as
Documentation Agent, dated September 23, 2005.
|
||
Letter
Agreement dated September 23, 2005 between Hollywood Park Land Company,
LLC and Churchill Downs California Company.
|
||
Reinvestment
Agreement dated as of September 23, 2005 among Bay Meadows Land Company,
LLC, Stockbridge HP Holdings Company, LLC, Stockbridge Real Estate
Fund
II-A, LP, Stockbridge Real Estate Fund II-B, LP, Stockbridge Real
Estate
Fund II-T, LP, Stockbridge Hollywood Park Co-Investors, LP and Churchill
Downs Investment Company.
|
||
10.4
|
Asset
Purchase Agreement between Churchill Downs California Company and
Bay
Meadows Land Company, LLC dated as of July 6, 2005.
|
Exhibit
10.1 to Report on Form 8-K/A filed July 18, 2005.
|
Letter
Agreements between Churchill Downs California Company and Bay Meadows
Land
Company, LLC, dated each of August 1, 2005, August 8, 2005, August
12,
2005 and September 7, 2005, each amending the Asset Purchase Agreement
between Churchill Downs California Company and Bay Meadows Land Company,
LLC, dated July 6, 2005.
|
||
Press
release dated September 23, 2005
|