| | |
Per Share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 41.7500 | | | | | $ | 715,052,250 | | |
Underwriting discount(1)
|
| | | $ | 1.04375 | | | | | $ | 17,876,306 | | |
Proceeds, before expenses, to the selling shareholders
|
| | | $ | 40.70625 | | | | | $ | 697,175,944 | | |
| Goldman, Sachs & Co. | | |
Morgan Stanley
|
|
| Barclays | | |
Citigroup
|
|
| Raymond James | | |
William Blair
|
| |
Wells Fargo Securities
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 14 | | | |
| | | | 33 | | | |
| | | | 35 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
| | | | 40 | | | |
| | | | 65 | | | |
| | | | 87 | | | |
| | | | 102 | | | |
| | | | 105 | | | |
| | | | 108 | | | |
| | | | 123 | | | |
| | | | 128 | | | |
| | | | 132 | | | |
| | | | 137 | | | |
| | | | 142 | | | |
| | | | 142 | | | |
| | | | 142 | | | |
| | | | 143 | | | |
| | | | 144 | | | |
| | | | F-1 | | | |
| | | | A-1 | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands, except per share data)
|
| |||||||||||||||||||||
Statement of Operations Data | | | | | | ||||||||||||||||||||
Revenues
|
| | | $ | 143,637 | | | | | $ | 81,245 | | | | | $ | 40,285 | | | | | $ | 19,168 | | |
Cost of Revenues
|
| | | | 37,040 | | | | | | 21,130 | | | | | | 12,219 | | | | | | 6,863 | | |
Gross Profit
|
| | | | 106,597 | | | | | | 60,115 | | | | | | 28,066 | | | | | | 12,305 | | |
Operating Costs and Expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and Development, net
|
| | | | 36,930 | | | | | | 22,309 | | | | | | 15,866 | | | | | | 15,377 | | |
Sales and Marketing
|
| | | | 12,912 | | | | | | 12,331 | | | | | | 6,434 | | | | | | 6,134 | | |
General and Administrative
|
| | | | 71,437 | | | | | | 10,277 | | | | | | 7,418 | | | | | | 2,567 | | |
Operating Profit (Loss)
|
| | | | (14,682) | | | | | | 15,198 | | | | | | (1,652) | | | | | | (11,773) | | |
Interest Income
|
| | | | 1,305 | | | | | | 1,059 | | | | | | 1,531 | | | | | | 1,543 | | |
Financial Income (Expenses), net
|
| | | | (4,442) | | | | | | 1,389 | | | | | | 402 | | | | | | (2,709) | | |
Profit (Loss) Before Taxes on Income
|
| | | | (17,819) | | | | | | 17,646 | | | | | | 281 | | | | | | (12,939) | | |
Benefit (Taxes) on Income
|
| | | | (12,265) | | | | | | 2,274 | | | | | | (334) | | | | | | (447) | | |
Net Income (Loss)
|
| | | $ | (30,084) | | | | | $ | 19,920 | | | | | $ | (53) | | | | | $ | (13,386) | | |
Basic and Diluted Loss per Share(1) | | | | | | ||||||||||||||||||||
Amount Allocated to Participating Shareholders
|
| | | $ | — | | | | | $ | (16,105) | | | | | $ | — | | | | | $ | — | | |
Adjustment as a Result of Benefit to Participating Shareholders
|
| | | | | | | | | | (229,832) | | | | | | — | | | | | | — | | |
Net Loss Applicable to Ordinary Shares for 2014 and Applicable to Class A ordinary Shares for 2013, 2012 and 2011
|
| | | $ | (30,084) | | | | | $ | (226,017) | | | | | $ | (53) | | | | | $ | (13,386) | | |
Basic and Diluted
|
| | | $ | (0.28) | | | | | $ | (6.03) | | | | | $ | — | | | | | $ | (0.33) | | |
Weighted Average Number of Shares Used In
Computation of Loss per Ordinary Share for 2014 and per Class A Ordinary Share for 2013, 2012 and 2011 |
| | | | | ||||||||||||||||||||
Basic and Diluted
|
| | | | 107,942 | | | | | | 37,477 | | | | | | 40,191 | | | | | | 40,191 | | |
Pro Forma Losses per Share (Unaudited)(2) | | | | | | ||||||||||||||||||||
Net Income
|
| | | $ | (30,084) | | | |
|
| | | | | | | | | | | | | |||
Basic
|
| | | $ | (0.15) | | | |
|
| | | | | | | | | | | | | |||
Diluted
|
| | | $ | (0.15) | | | |
|
| | | | | | | | | | | | | |||
Weighted Average Number of Shares Used In
Computation of Pro Forma Losses Per Share |
| | | | | ||||||||||||||||||||
Basic
|
| | | | 207,214 | | | | | | |||||||||||||||
Diluted
|
| | | | 207,214 | | | | | | |||||||||||||||
|
| | |
December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Balance Sheet Data | | | | | |||||||||||||||
Cash, Cash Equivalents, Restricted Short Term Deposits and Marketable Securities
|
| | | $ | 375,091 | | | | | $ | 124,362 | | | | | $ | 61,015 | | |
Inventories
|
| | | | 17,626 | | | | | | 11,354 | | | | | | 9,275 | | |
Long-Term Assets
|
| | | | 18,063 | | | | | | 12,997 | | | | | | 9,681 | | |
Total Assets
|
| | | | 436,406 | | | | | | 168,228 | | | | | | 89,994 | | |
Long-Term Liabilities
|
| | | | 14,162 | | | | | | 9,715 | | | | | | 7,118 | | |
Accumulated Deficit
|
| | | | (130,971) | | | | | | (100,887) | | | | | | (120,807) | | |
Total Shareholders’ Equity
|
| | | | 394,674 | | | | | | 142,638 | | | | | | 71,568 | | |
| | |
December 31,
|
| |||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Other Financial Data | | | | | | ||||||||||||||||||||
Net Income (Loss) Before Share-Based Compensation(3)
|
| | | $ | 46,769 | | | | | $ | 33,051 | | | | | $ | 1,802 | | | | | $ | (12,268) | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
Net Income (Loss)
|
| | | $ | (30,084) | | | | | $ | 19,920 | | | | | $ | (53) | | | | | $ | (13,386) | | | ||||
Share-Based Compensation
|
| | | | 76,853 | | | | | | 13,131 | | | | | | 1,855 | | | | | | 1,118 | | | ||||
Net Income (Loss) Before Share-Based Compensation
|
| | | $ | 46,769 | | | | | $ | 33,051 | | | | | $ | 1,802 | | | | | $ | (12,268) | | | ||||
|
| | | |
U.S.$
|
| |||||||||
| | | |
Price Per
Ordinary Share |
| |||||||||
| | | |
High
|
| |
Low
|
| ||||||
| Annual: | | | | | | | | | | | | | |
|
2014 (from August 1, 2014)
|
| | | | 57.70 | | | | | | 32.15 | | |
| Quarterly: | | | | | | | | | | | | | |
|
First Quarter 2015 (through March 16)
|
| | | | 42.45 | | | | | | 33.66 | | |
|
Fourth Quarter 2014
|
| | | | 57.70 | | | | | | 39.70 | | |
|
Third Quarter 2014 (from August 1, 2014)
|
| | | | 56.60 | | | | | | 32.15 | | |
| Monthly: | | | | | | | | | | | | | |
|
March 2015 (through March 16)
|
| | | | 42.45 | | | | | | 33.66 | | |
|
February 2015
|
| | | | 38.42 | | | | | | 35.08 | | |
|
January 2015
|
| | | | 42.43 | | | | | | 37.74 | | |
|
December 2014
|
| | | | 46.00 | | | | | | 39.70 | | |
|
November 2014
|
| | | | 50.03 | | | | | | 44.08 | | |
|
October 2014
|
| | | | 57.70 | | | | | | 44.63 | | |
|
September 2014
|
| | | | 56.60 | | | | | | 43.03 | | |
|
August 2014
|
| | | | 45.25 | | | | | | 32.15 | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands, except per share data)
|
| |||||||||||||||||||||
Statement of Operations Data | | | | | | ||||||||||||||||||||
Revenues
|
| | | $ | 143,637 | | | | | $ | 81,245 | | | | | $ | 40,285 | | | | | $ | 19,168 | | |
Cost of Revenues
|
| | | | 37,040 | | | | | | 21,130 | | | | | | 12,219 | | | | | | 6,863 | | |
Gross Profit
|
| | | | 106,597 | | | | | | 60,115 | | | | | | 28,066 | | | | | | 12,305 | | |
Operating Costs and Expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and Development, net
|
| | | | 36,930 | | | | | | 22,309 | | | | | | 15,866 | | | | | | 15,377 | | |
Sales and Marketing
|
| | | | 12,912 | | | | | | 12,331 | | | | | | 6,434 | | | | | | 6,134 | | |
General and Administrative
|
| | | | 71,437 | | | | | | 10,277 | | | | | | 7,418 | | | | | | 2,567 | | |
Operating Profit (Loss)
|
| | | | (14,682) | | | | | | 15,198 | | | | | | (1,652) | | | | | | (11,773) | | |
Interest Income
|
| | | | 1,305 | | | | | | 1,059 | | | | | | 1,531 | | | | | | 1,543 | | |
Financial Income (Expenses), net
|
| | | | (4,442) | | | | | | 1,389 | | | | | | 402 | | | | | | (2,709) | | |
Profit (Loss) Before Taxes on Income
|
| | | | (17,819) | | | | | | 17,646 | | | | | | 281 | | | | | | (12,939) | | |
Benefit (Taxes) on Income
|
| | | | (12,265) | | | | | | 2,274 | | | | | | (334) | | | | | | (447) | | |
Net Income (Loss)
|
| | | $ | (30,084) | | | | | $ | 19,920 | | | | | $ | (53) | | | | | $ | (13,386) | | |
Basic and Diluted Loss per Share(1) | | | | | | ||||||||||||||||||||
Amount Allocated to Participating Shareholders
|
| | | $ | — | | | | | $ | (16,105) | | | | | $ | — | | | | | $ | — | | |
Adjustment as a Result of Benefit to Participating Shareholders
|
| | | | | | | | | | (229,832) | | | | | | — | | | | | | — | | |
Net Loss Applicable to Ordinary Shares for 2014 and
Applicable to Class A ordinary Shares for 2013, 2012 and 2011 |
| | | $ | (30,084) | | | | | $ | (226,017) | | | | | $ | (53) | | | | | $ | (13,386) | | |
Basic and Diluted
|
| | | $ | (0.28) | | | | | $ | (6.03) | | | | | $ | — | | | | | $ | (0.33) | | |
Weighted Average Number of Shares Used In
Computation of Loss per Ordinary Share for 2014 and per Class A Ordinary Share for 2013, 2012 and 2011 |
| | | | | ||||||||||||||||||||
Basic and Diluted
|
| | | | 107,942 | | | | | | 37,477 | | | | | | 40,191 | | | | | | 40,191 | | |
Pro Forma Losses per Share (Unaudited)(2) | | | | | | ||||||||||||||||||||
Net Income
|
| | | $ | (30,084) | | | |
|
| | | | | | | | | | | | | |||
Basic
|
| | | $ | (0.15) | | | |
|
| | | | | | | | | | | | | |||
Diluted
|
| | | $ | (0.15) | | | |
|
| | | | | | | | | | | | | |||
Weighted Average Number of Shares Used In
Computation of Pro Forma Losses Per Share |
| | | | | ||||||||||||||||||||
Basic
|
| | | | 207,214 | | | | | | |||||||||||||||
Diluted
|
| | | | 207,214 | | | | | | |||||||||||||||
|
| | |
December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Balance Sheet Data | | | | | |||||||||||||||
Cash, Cash Equivalents, Restricted Short Term Deposits and Marketable Securities
|
| | | $ | 375,091 | | | | | $ | 124,362 | | | | | $ | 61,015 | | |
Inventories
|
| | | | 17,626 | | | | | | 11,354 | | | | | | 9,275 | | |
Long-Term Assets
|
| | | | 18,063 | | | | | | 12,997 | | | | | | 9,681 | | |
Total Assets
|
| | | | 436,406 | | | | | | 168,228 | | | | | | 89,994 | | |
Long-Term Liabilities
|
| | | | 14,162 | | | | | | 9,715 | | | | | | 7,118 | | |
Accumulated Deficit
|
| | | | (130,971) | | | | | | (100,887) | | | | | | (120,807) | | |
Total Shareholders’ Equity
|
| | | | 394,674 | | | | | | 142,638 | | | | | | 71,568 | | |
| | |
December 31,
|
| |||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Other Financial Data | | | | | | ||||||||||||||||||||
Net Income (Loss) Before Share-Based Compensation(3)
|
| | | $ | 46,769 | | | | | $ | 33,051 | | | | | $ | 1,802 | | | | | $ | (12,268) | | |
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Net Income (Loss)
|
| | | $ | (30,084) | | | | | $ | 19,920 | | | | | $ | (53) | | | |||
Share-Based Compensation
|
| | | | 76,853 | | | | | | 13,131 | | | | | | 1,855 | | | |||
Net Income Before Share-Based Compensation
|
| | | $ | 46,769 | | | | | $ | 33,051 | | | | | $ | 1,802 | | | |||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Net cash provided by operating activities
|
| | | $ | 56,128 | | | | | $ | 28,188 | | | | | $ | (1,665) | | | |||
Capital Expenditures
|
| | | | (5,378) | | | | | | (2,592) | | | | | | (1,526) | | | |||
Free Cash Flow
|
| | | $ | 50,750 | | | | | $ | 25,596 | | | | | $ | (3,191) | | | |||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
OEM
|
| | | $ | 121,799 | | | | | $ | 63,290 | | | | | $ | 27,818 | | | |||
AM
|
| | | | 21,838 | | | | | | 17,955 | | | | | | 12,467 | | | |||
Total
|
| | | $ | 143,637 | | | | | $ | 81,245 | | | | | $ | 40,285 | | | |||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
OEM
|
| | | $ | 56,913 | | | | | $ | 23,917 | | | | | $ | (605) | | | |||
AM
|
| | | | 5,258 | | | | | | 4,412 | | | | | | 808 | | | |||
Total
|
| | | $ | 62,171 | | | | | $ | 28,329 | | | | | $ | 203 | | | |||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
OEM
|
| | | | 84.8% | | | | | | 77.9% | | | | | | 69.1% | | | |||
AM
|
| | | | 15.2% | | | | | | 22.1% | | | | | | 30.9% | | | |||
Total
|
| | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | |||
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |||||||||
OEM
|
| | | | 46.7% | | | | | | 37.8% | | | | | | (2.2)% | | |
AM
|
| | | | 24.1% | | | | | | 24.6% | | | | | | 6.5% | | |
| | |
Year ended December 31, 2014
|
| ||||||||||||||||||
| | |
GAAP
|
| |
Non-GAAP
Adjustment |
| |
Non-GAAP
|
| ||||||||||||
| | |
(in thousands, except per share data)
|
| ||||||||||||||||||
Basic and diluted EPS for Ordinary Shares | | | | | | | | | | | | | | | | | | | | |||
Numerator | | | | | | | | | | | | | | | | | | | | |||
Net income (loss)
|
| | | $ | (30,084) | | | | | $ | 76,853 | | | | | $ | 46,769 | | | |||
Denominator | | | | | | | | | | | | | | | | | | | | |||
Weighted average ordinary shares outstanding
|
| | | | | | | | | | | | | | | | | | | |||
Basic
|
| | | | 107,942 | | | | | | 99,272 | | | | | | 207,214 | | | |||
Diluted
|
| | | | 107,942 | | | | | | 116,666 | | | | | | 224,608 | | | |||
Net income (loss) per share | | | | | | | | | | | | | | | | | | | | |||
Basic
|
| | | $ | (0.28) | | | | | | | | | | | $ | 0.23 | | | |||
Diluted
|
| | | $ | (0.28) | | | | | | | | | | | $ | 0.21 | | | |||
|
| | |
Year ended December 31, 2013
|
| ||||||||||||||||||
| | |
GAAP
|
| |
Non-GAAP
Adjustment |
| |
Non-GAAP
|
| ||||||||||||
| | |
(in thousands, except per share data)
|
| ||||||||||||||||||
Numerator | | | | | | | | | | | | | | | | | | | | |||
Net income
|
| | | $ | 19,920 | | | | | $ | 13,131 | | | | | $ | 33,051 | | | |||
Amount allocated to participating shareholders
|
| | | | (16,105) | | | | | | 16,105 | | | | | | — | | | |||
Adjustment as a result of benefit to participating shareholders
|
| | | | (229,832) | | | | | | 229,832 | | | | | | — | | | |||
Net income (loss) applicable to Class A ordinary shares
|
| | | $ | (226,017) | | | | | | | | | | | $ | 33,051 | | | |||
Denominator | | | | | | | | | | | | | | | | | | | | |||
Weighted average Class A ordinary shares outstanding
|
| | | | | | | | | | | | | | | | | | | |||
Basic
|
| | | | 37,477 | | | | | | 158,199 | | | | | | 195,676 | | | |||
Diluted
|
| | | | 37,477 | | | | | | 167,455 | | | | | | 204,932 | | | |||
Net income (loss) per share | | | | | | | | | | | | | | | | | | | | |||
Basic
|
| | | $ | (6.03) | | | | | | | | | | | $ | 0.17 | | | |||
Diluted
|
| | | $ | (6.03) | | | | | | | | | | | $ | 0.16 | | | |||
|
| | |
Three months ended
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Dec. 31,
2014 |
| |
Sep. 30,
2014 |
| |
Jun. 30,
2014 |
| |
Mar. 31,
2014 |
| |
Dec. 31,
2013 |
| |
Sep. 30,
2013 |
| |
Jun. 30,
2013 |
| |
Mar. 31,
2013 |
| ||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues
|
| | | $ | 39,658 | | | | | $ | 34,677 | | | | | $ | 33,653 | | | | | $ | 35,649 | | | | | $ | 31,415 | | | | | $ | 20,435 | | | | | $ | 17,657 | | | | | $ | 11,738 | | | ||||||||
Cost of Revenues
|
| | | | 10,648 | | | | | | 9,017 | | | | | | 8,565 | | | | | | 8,810 | | | | | | 8,235 | | | | | | 5,176 | | | | | | 4,506 | | | | | | 3,213 | | | ||||||||
Gross Profit
|
| | | | 29,010 | | | | | | 25,660 | | | | | | 25,088 | | | | | | 26,839 | | | | | | 23,180 | | | | | | 15,259 | | | | | | 13,151 | | | | | | 8,525 | | | ||||||||
Operating Costs and Expenses | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Research and Development, net
|
| | | | 10,005 | | | | | | 10,140 | | | | | | 8,164 | | | | | | 8,621 | | | | | | 7,581 | | | | | | 5,118 | | | | | | 5,004 | | | | | | 4,606 | | | ||||||||
Sales and Marketing
|
| | | | 1,002 | | | | | | 6,448 | | | | | | 2,620 | | | | | | 2,842 | | | | | | 2,629 | | | | | | 2,487 | | | | | | 2,325 | | | | | | 4,890 | | | ||||||||
General and Administrative
|
| | | | 11,752 | | | | | | 18,160 | | | | | | 10,674 | | | | | | 30,851 | | | | | | 2,887 | | | | | | 2,991 | | | | | | 2,107 | | | | | | 2,291 | | | ||||||||
Operating Profit (Loss)
|
| | | | 6,251 | | | | | | (9,088) | | | | | | 3,630 | | | | | | (15,475) | | | | | | 10,083 | | | | | | 4,663 | | | | | | 3,715 | | | | | | (3,262) | | | ||||||||
Net Income (Loss)
|
| | | $ | 2,399 | | | | | $ | (13,113) | | | | | $ | 189 | | | | | $ | (19,559) | | | | | $ | 13,001 | | | | | $ | 5,462 | | | | | $ | 4,024 | | | | | $ | (2,567) | | | ||||||||
|
| | |
Three months ended
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Dec. 31,
2014 |
| |
Sep. 30,
2014 |
| |
Jun. 30,
2014 |
| |
Mar. 31,
2014 |
| |
Dec. 31,
2013 |
| |
Sep. 30,
2013 |
| |
Jun. 30,
2013 |
| |
Mar. 31,
2013 |
| ||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss)
|
| | | $ | 2,399 | | | | | $ | (13,113) | | | | | $ | 189 | | | | | $ | (19,559) | | | | | $ | 13,001 | | | | | $ | 5,462 | | | | | $ | 4,024 | | | | | $ | (2,567) | | | ||||||||
Share-Based Compensation Expense
|
| | | | 10,933 | | | | | | 22,774 | | | | | | 10,973 | | | | | | 32,173 | | | | | | 3,748 | | | | | | 2,462 | | | | | | 2,425 | | | | | | 4,496 | | | ||||||||
Income (Loss) Before Share-Based Compensation(1)
|
| | | $ | 13,332 | | | | | $ | 9,661 | | | | | $ | 11,162 | | | | | $ | 12,614 | | | | | $ | 16,749 | | | | | $ | 7,924 | | | | | $ | 6,449 | | | | | $ | 1,929 | | | ||||||||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Cash flows from (used in) operating activities
|
| | | $ | 56,128 | | | | | $ | 28,188 | | | | | $ | (1,665) | | | |||
Cash flows from (used in) investing activities
|
| | | | 7,765 | | | | | | (8,936) | | | | | | 613 | | | |||
Cash flows from financing activities
|
| | | | 206,515 | | | | | | 38,049 | | | | | | 272 | | | |||
Exchange rate differences on cash and cash equivalents
|
| | | | (3,087) | | | | | | 280 | | | | | | 103 | | | |||
Total increase (decrease) in cash and cash equivalents
|
| | | $ | 267,321 | | | | | $ | 57,581 | | | | | $ | (677) | | | |||
|
| | |
Payments Due by Period
|
| ||||||||||||||||||||||||||||
| | |
Total
|
| |
Less
than 1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More
than 5 Years |
| ||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||
Operating leases
|
| | | $ | 9,662 | | | | | $ | 2,566 | | | | | $ | 4,667 | | | | | $ | 2,429 | | | | | | ||||
Purchase commitment
|
| | | | 9,760 | | | | | | 9,760 | | | | | | | | | | | | | | | | | | ||||
Severance pay(1)
|
| | | | 9,350 | | | | | | | | | | | | | | | | | | | | | | | | ||||
Total(2)
|
| | | $ | 28,772 | | | | | $ | 12,326 | | | | | $ | 4,667 | | | | | $ | 2,429 | | | | | | ||||
|
| | |
Year ended December 31,
|
| ||||||
| | |
2014
|
| |
2013
|
| |
2012
|
|
Expected term (in years)
|
| |
3.82 – 7.27
|
| |
1 – 12.35
|
| |
6.26 – 7.06
|
|
Expected volatility
|
| |
36% – 55%
|
| |
42% – 53%
|
| |
52% – 53%
|
|
Risk-free rate
|
| |
0.7% – 2.17%
|
| |
0.19% – 2.74%
|
| |
0.88% – 1.33%
|
|
Dividend yield
|
| |
0.0%
|
| |
0.0%
|
| |
0.0%
|
|
|
Automakers
|
| |
Truck Manufacturers
|
| |||
|
Adam Opel AG*
Audi AG Bayerische Motoren Werke
(BMW) AG* (BMW, Mini and Rolls Royce) Chrysler Group LLC* (Chrysler, Dodge and Jeep)
Fiat S.p.A.
Ford Motor Company* (Ford and Lincoln)
General Motors Company* (Buick, Cadillac, Chevrolet and GMC)
Honda Motor Company, Ltd*
|
| |
HKMC* (Hyundai and Kia)
Jaguar Land Rover Automotive PLC* (Jaguar and Landrover)
Mitsubishi Group*
Mazda Motor Corporation
Nissan Motor Co., Ltd.* (Nissan and Infiniti)
PSA Peugeot Citroën*(Peugeot and Citroën)
Renault S.A.
Ssangyong Motor Company
SAIC Motor
Tesla Motors, Inc.*
Volvo Car Corporation*
Yulon Motor Co., Ltd.*
|
| |
MAN SE
Scania Aktiebolag (publ)*
IVECO
|
|
|
Name
|
| |
Age
|
| |
Position
|
|
|
Professor Amnon Shashua(1)(6)
|
| |
55
|
| | Co-founder, Chief Technology Officer, Chairman and Executive Director | |
|
Ziv Aviram(1)(6)
|
| |
56
|
| | Co-founder, President, Chief Executive Officer and Executive Director |
|
|
Ofer Maharshak
|
| |
44
|
| | Chief Financial Officer and Senior Vice President | |
|
Gaby Hayon
|
| |
45
|
| | Senior Vice President, Research and Development | |
|
Elchanan Rushinek
|
| |
60
|
| | Senior Vice President, Engineering | |
|
Yonah Lloyd
|
| |
49
|
| | Chief Communications Officer and Senior Vice President, Business Development | |
|
Itay Gat
|
| |
49
|
| | Senior Vice President of Production Programs | |
|
Eli Barkat(2)(3)(5)(8)
|
| |
51
|
| | Non-executive Director | |
|
Eyal Desheh(2)(3)(4)(7)
|
| |
62
|
| | Non-executive Director | |
|
Peter Seth Neustadter(2)(3)(4)(7)
|
| |
66
|
| | Non-executive Director and Presiding Director | |
|
Tomaso A. Poggio(2)(5)(8)
|
| |
67
|
| | Non-executive Director | |
|
Judith Richter(2)(4)(5)(8)
|
| |
67
|
| | Non-executive Director | |
| | |
Salaries, fees,
commissions and bonuses |
| |
Pension,
retirement, options and other similar benefits(1) |
| ||||||
Professor Amnon Shashua
|
| | | $ | 136,177 | | | | | $ | 30,725,796 | | |
Ziv Aviram
|
| | | $ | 196,626 | | | | | $ | 29,474,309 | | |
| | |
Beneficial Ownership of
Ordinary Shares Prior to This Offering |
| | | | | | | |
Beneficial Ownership of
Ordinary Shares After This Offering |
| ||||||||||||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| |
Shares
Being Offered |
| |
Number
|
| |
Percentage
|
| |||||||||||||||
5% shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dr. Shmuel Harlap(1)
|
| | | | 19,333,440 | | | | | | 8.9% | | | | | | — | | | | | | 19,333,440 | | | | | | 8.9% | | |
The Goldman Sachs Group, Inc.(2)
|
| | | | 16,916,039 | | | | | | 7.8% | | | | | | 6,223,860 | | | | | | 10,692,179 | | | | | | 4.9% | | |
Fidelity(3) | | | | | 16,052,555 | | | | | | 7.4% | | | | | | — | | | | | | 16,052,555 | | | | | | 7.4% | | |
Enterprise Holdings, Inc.(4)
|
| | | | 14,326,650 | | | | | | 6.6% | | | | | | 2,500,000 | | | | | | 11,826,650 | | | | | | 5.5% | | |
Executive officers and directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Prof. Amnon Shashua(5)
|
| | | | 20,186,595 | | | | | | 9.1% | | | | | | 2,770,000 | | | | | | 17,416,595 | | | | | | 7.8% | | |
Ziv Aviram(6)
|
| | | | 20,279,705 | | | | | | 9.1% | | | | | | 2,770,000 | | | | | | 17,509,705 | | | | | | 7.9% | | |
Ofer Maharshak(7)
|
| | | | 197,475 | | | | | | 0.1% | | | | | | 39,495 | | | | | | 157,980 | | | | | | 0.1% | | |
Gaby Hayon(8)
|
| | | | 295,190 | | | | | | 0.1% | | | | | | 50,000 | | | | | | 245,190 | | | | | | 0.1% | | |
Elchanan Rushinek(9)
|
| | | | 327,595 | | | | | | 0.2% | | | | | | 141,141 | | | | | | 186,454 | | | | | | * | | |
Yonah Lloyd
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Itay Gat(10)
|
| | | | 240,000 | | | | | | 0.1% | | | | | | 24,000 | | | | | | 216,000 | | | | | | 0.1% | | |
Eli Barkat
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Eyal Desheh(11)
|
| | | | 70,000 | | | | | | * | | | | | | — | | | | | | 70,000 | | | | | | * | | |
Peter Seth Neustadter(12)
|
| | | | 68,235 | | | | | | * | | | | | | — | | | | | | 68,235 | | | | | | * | | |
Prof. Tomaso A. Poggio
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Judith Richter
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Beneficial Ownership of
Ordinary Shares Prior to This Offering |
| | | | | | | |
Beneficial Ownership
of Ordinary Shares After This Offering |
| ||||||||||||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| |
Shares
Being Offered |
| |
Number
|
| |
Percentage
|
| |||||||||||||||
All executive officers and directors as a group (12 persons)(13)
|
| | | | 41,664,795 | | | | | | 18.2% | | | | | | 5,794,636 | | | | | | 35,870,159 | | | | | | 15.6% | | |
Other selling shareholders | | | | | | | | | | | | | | | | | |||||||||||||||
Morgan Stanley Strategic Investments, Inc.(14)
|
| | | | 253,620 | | | | | | 0.1% | | | | | | 110,092 | | | | | | 143,528 | | | | | | *% | | |
Gil Agmon
|
| | | | 3,986,133 | | | | | | 1.8% | | | | | | 1,731,485 | | | | | | 2,254,648 | | | | | | 1.0% | | |
Selling non-executive officers
(5 persons)(15) |
| | | | 1,772,007 | | | | | | 0.8% | | | | | | 309,736 | | | | | | 1,462,271 | | | | | | 0.7% | | |
Other selling employees (22 persons)(16)
|
| | | | 1,531,640 | | | | | | 0.7% | | | | | | 272,441 | | | | | | 1,259,199 | | | | | | 0.6% | | |
Other selling shareholders (7 persons)
|
| | | | 1,011,555 | | | | | | 0.5% | | | | | | 184,750 | | | | | | 826,805 | | | | | | 0.4% | | |
Underwriters
|
| |
Number of
Ordinary Shares |
| ||||
Goldman, Sachs & Co.
|
| | | | 8,268,915 | | | |
Morgan Stanley & Co. LLC
|
| | | | 3,101,699 | | | |
Deutsche Bank Securities Inc.
|
| | | | 2,067,228 | | | |
Barclays Capital Inc.
|
| | | | 1,053,311 | | | |
Citigroup Global Capital Markets Inc.
|
| | | | 1,053,311 | | | |
Raymond James & Associates, Inc.
|
| | | | 527,512 | | | |
William Blair & Company, L.L.C
|
| | | | 527,512 | | | |
Wells Fargo Securities, LLC
|
| | | | 527,512 | | | |
Total | | | |
|
17,127,000
|
| | |
|
Paid by the Selling Shareholders
|
| |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per Ordinary Share
|
| | | $ | 1.04375 | | | | | $ | 17,876,306 | | |
Total
|
| | | $ | 1.04375 | | | | | $ | 20,557,752 | | |
|
SEC registration fee
|
| | | $ | 73,281 | | | |
|
FINRA filing fee
|
| | | | 95,097 | | | |
|
Printer fees and expenses
|
| | | | 125,000 | | | |
|
Legal fees and expenses
|
| | | | 500,000 | | | |
|
Accounting fees and expenses
|
| | | | 100,000 | | | |
|
Transfer agent and registrar fees
|
| | | | 75,000 | | | |
|
Miscellaneous fees and expenses
|
| | | | 431,622 | | | |
| Total | | | |
$
|
1,400,000
|
| | |
|
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | |
| Tel Aviv, Israel March 4, 2015 |
| | /s/ Kesselman & Kesselman Certified Public Accountants (Isr.) A member firm of PricewaterhouseCoopers International Limited |
|
| | |
December 31,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Assets
|
| | | | | | | | |||||||
CURRENT ASSETS | | | | | | | | | |||||||
Cash and cash equivalents
|
| | | | 339,881 | | | | | | 72,560 | | | ||
Restricted and short-term bank deposits
|
| | | | 2,315 | | | | | | 5,084 | | | ||
Marketable securities
|
| | | | 32,895 | | | | | | 46,718 | | | ||
Trade accounts receivables, net
|
| | | | 15,806 | | | | | | 12,490 | | | ||
Inventories
|
| | | | 17,626 | | | | | | 11,354 | | | ||
Other current assets
|
| | | | 9,820 | | | | | | 7,025 | | | ||
TOTAL CURRENT ASSETS
|
| | | | 418,343 | | | | | | 155,231 | | | ||
LONG-TERM ASSETS | | | | ||||||||||||
Property and equipment, net
|
| | | | 8,787 | | | | | | 5,697 | | | ||
Funds in respect of employee rights upon retirement
|
| | | | 7,969 | | | | | | 6,962 | | | ||
Other assets
|
| | | | 1,307 | | | | | | 338 | | | ||
TOTAL LONG-TERM ASSETS
|
| | | | 18,063 | | | | | | 12,997 | | | ||
TOTAL ASSETS
|
| | | | 436,406 | | | | | | 168,228 | | | ||
Liabilities and shareholders’ equity
|
| | | | | | | | |||||||
CURRENT LIABILITIES | | | | | | | | | |||||||
Accounts payable and accrued expenses
|
| | | | 17,870 | | | | | | 11,096 | | | ||
Employee related accrued expenses
|
| | | | 3,961 | | | | | | 3,338 | | | ||
Other current liabilities
|
| | | | 5,739 | | | | | | 1,441 | | | ||
TOTAL CURRENT LIABILITIES
|
| | | | 27,570 | | | | | | 15,875 | | | ||
LONG TERM LIABILITIES | | | | | | | | | |||||||
Liability in respect of employee rights upon retirement
|
| | | | 9,350 | | | | | | 8,313 | | | ||
Long term liabilities
|
| | | | 4,812 | | | | | | 1,402 | | | ||
TOTAL LONG TERM LIABILITIES
|
| | | | 14,162 | | | | | | 9,715 | | | ||
COMMITMENTS AND CONTINGENT LIABILITIES (Note 7) | | | | | | | | | |||||||
TOTAL LIABILITIES
|
| | | | 41,732 | | | | | | 25,590 | | | ||
SHAREHOLDERS’ EQUITY | | | | | | | | | |||||||
Class B Ordinary shares, EUR 0.01 par value: 25,000,000 shares authorized; 6,703,520 issued and outstanding at December 31, 2013
|
| | | | — | | | | | | 75 | | | ||
Class C Ordinary shares, EUR 0.01 par value: 25,000,000 shares at authorized; 3,390,490 issued and outstanding at December 31, 2013
|
| | | | — | | | | | | 35 | | | ||
Class D Ordinary shares, EUR 0.01 par value: 50,000,000 shares authorized; 32,164,955 issued and outstanding at December 31, 2013
|
| | | | — | | | | | | 415 | | | ||
Class E Ordinary shares, EUR 0.01 par value: 20,000,000 shares authorized; 11,749,700 issued and outstanding at December 31, 2013
|
| | | | — | | | | | | 155 | | | ||
Class F1 Ordinary shares, EUR 0.01 par value: 15,000,000 shares authorized;
14,326,650 issued and outstanding at December 31, 2013 |
| | | | — | | | | | | 165 | | | ||
Class F2 Ordinary shares, EUR 0.01 par value: 65,000,000 shares authorized;
41,547,280 issued and outstanding at December 31, 2013 |
| | | | — | | | | | | 480 | | | ||
Ordinary shares (with liquidation preferences), EUR 0.01 par value: 200,000,000 shares authorized; 60,559,715 issued and outstanding at December 31, 2013
|
| | | | — | | | | | | 680 | | | ||
Class A Ordinary shares, EUR 0.01 par value: 100,000,000 shares authorized;
32,070,835 issued and outstanding at December 31, 2013 |
| | | | — | | | | | | 345 | | | ||
Ordinary Shares, EUR 0.01 par value: 1,012,565,725 shares authorized; 214,554,061 issued and outstanding at December 31, 2014
|
| | | | 2,511 | | | | | | — | | | ||
Additional paid-in capital
|
| | | | 523,315 | | | | | | 240,563 | | | ||
Accumulated other comprehensive income (loss)
|
| | | | (181) | | | | | | 612 | | | ||
Accumulated deficit
|
| | | | (130,971) | | | | | | (100,887) | | | ||
TOTAL SHAREHOLDERS’ EQUITY
|
| | | | 394,674 | | | | | | 142,638 | | | ||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | 436,406 | | | | | | 168,228 | | | ||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
U.S. dollars in thousands except per share data
|
| ||||||||||||||||||
REVENUES
|
| | | | 143,637 | | | | | | 81,245 | | | | | | 40,285 | | | |||
COST OF REVENUES
|
| | | | 37,040 | | | | | | 21,130 | | | | | | 12,219 | | | |||
GROSS PROFIT
|
| | | | 106,597 | | | | | | 60,115 | | | | | | 28,066 | | | |||
OPERATING COSTS AND EXPENSES: | | | | | | | | | | | | | | | | | | | | |||
RESEARCH AND DEVELOPMENT, net
|
| | | | 36,930 | | | | | | 22,309 | | | | | | 15,866 | | | |||
SALES AND MARKETING
|
| | | | 12,912 | | | | | | 12,331 | | | | | | 6,434 | | | |||
GENERAL AND ADMINISTRATIVE
|
| | | | 71,437 | | | | | | 10,277 | | | | | | 7,418 | | | |||
OPERATING PROFIT (LOSS)
|
| | | | (14,682) | | | | | | 15,198 | | | | | | (1,652) | | | |||
INTEREST INCOME
|
| | | | 1,305 | | | | | | 1,059 | | | | | | 1,531 | | | |||
FINANCIAL INCOME (EXPENSES), net
|
| | | | (4,442) | | | | | | 1,389 | | | | | | 402 | | | |||
PROFIT (LOSS) BEFORE TAXES ON INCOME
|
| | | | (17,819) | | | | | | 17,646 | | | | | | 281 | | | |||
BENEFIT (TAXES) ON INCOME
|
| | | | (12,265) | | | | | | 2,274 | | | | | | (334) | | | |||
NET INCOME (LOSS)
|
| | | | (30,084) | | | | | | 19,920 | | | | | | (53) | | | |||
BASIC AND DILUTED LOSS PER SHARE: | | | | | | | | | | | | | | | | | | | | |||
Amount allocated to participating shareholders
|
| | | | — | | | | | | (16,105) | | | | | | — | | | |||
Adjustment as a result of benefit to participating shareholders
|
| | | | — | | | | | | (229,832) | | | | | | — | | | |||
Net loss applicable to Ordinary shares for 2014 and applicable to Class A Ordinary Share for 2013 and 2012
|
| | | | (30,084) | | | | | | (226,017) | | | | | | (53) | | | |||
Basic and diluted
|
| | | | (0.28) | | | | | | (6.03) | | | | | | (—) | | | |||
WEIGHTED AVERAGE NUMBER OF SHARES
USED IN COMPUTATION OF LOSS PER ORDINARY SHARE FOR 2014 AND PER CLASS A ORDINARY SHARE FOR 2013 AND 2012 (IN THOUSANDS) |
| | | | | | | | | | | | | | | | | | | |||
Basic and diluted
|
| | | | 107,942 | | | | | | 37,477 | | | | | | 40,191 | | | |||
PRO FORMA BASIC AND DILUTED LOSS
PER ORDINARY SHARE (UNAUDITED) |
| | | | | | | | | | | | | | | | | | | |||
Net loss
|
| | | | (30,084) | | | | | | | | | | | | | | | |||
Basic and Diluted (unaudited pro forma)
|
| | | | (0.15) | | | | | | | | | | | | | | | |||
WEIGHTED AVERAGE NUMBER OF SHARES
USED IN COMPUTATION OF PRO FORMA LOSS PER SHARE (IN THOUSANDS) |
| | | | | | | | | | | | | | | | | | | |||
Basic and Diluted (unaudited pro forma)
|
| | | | 207,214 | | | | | | | | | | | | | | | |||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
NET INCOME (LOSS)
|
| | | | (30,084) | | | | | | 19,920 | | | | | | (53) | | | |||
OTHER COMPREHENSIVE INCOME (LOSS) | | | | | | | | | | | | | | | | | | | | |||
Change in net unrealized gains (losses) on marketable securities
|
| | | | (63) | | | | | | 100 | | | | | | 130 | | | |||
Less: reclassification adjustment for net losses (gains) included in net income
|
| | | | (730) | | | | | | 291 | | | | | | 419 | | | |||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
| | | | (793) | | | | | | 391 | | | | | | 549 | | | |||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
| | | | (30,877) | | | | | | 20,311 | | | | | | 496 | | | |||
|
| | |
Number
of shares |
| |
Amount
|
| |
Additional
paid in capital |
| |
Accumulated
other comprehensive income (loss) |
| |
Accumulated
deficit |
| |
Total
shareholders’ equity |
| ||||||||||||||||||||||||
| | |
U.S. dollars in thousands (except for share number data)
|
| |||||||||||||||||||||||||||||||||||||||
BALANCE AT JANUARY 1,
2012 |
| | | | 191,874,340 | | | | | | 2,205 | | | | | | 187,822 | | | | | | (328) | | | | | | (120,754) | | | | | | 68,945 | | | ||||||
Exercise of options
|
| | | | 111,540 | | | | | | 5 | | | | | | 267 | | | | | | | | | | | | | | | | | | 272 | | | ||||||
Comprehensive income
|
| | | | | | | | | | | | | | | | | | | | | | 549 | | | | | | (53) | | | | | | 496 | | | ||||||
Share-based compensation
|
| | | | | | | | | | | | | | | | 1,855 | | | | | | | | | | | | | | | | | | 1,855 | | | ||||||
BALANCE AT DECEMBER 31, 2012
|
| | | | 191,985,880 | | | | | | 2,210 | | | | | | 189,944 | | | | | | 221 | | | | | | (120,807) | | | | | | 71,568 | | | ||||||
Issuance of shares, net of issuance costs
|
| | | | 4,297,995 | | | | | | 55 | | | | | | 27,827 | | | | | | | | | | | | | | | | | | 27,882 | | | ||||||
Exercise of options
|
| | | | 6,229,270 | | | | | | 85 | | | | | | 9,661 | | | | | | | | | | | | | | | | | | 9,746 | | | ||||||
Comprehensive income
|
| | | | | | | | | | | | | | | | | | | | | | 391 | | | | | | 19,920 | | | | | | 20,311 | | | ||||||
Share-based compensation
|
| | | | | | | | | | | | | | | | 13,131 | | | | | | | | | | | | | | | | | | 13,131 | | | ||||||
BALANCE AT DECEMBER 31, 2013
|
| | | | 202,513,145 | | | | | | 2,350 | | | | | | 240,563 | | | | | | 612 | | | | | | (100,887) | | | | | | 142,638 | | | ||||||
Issuance of Ordinary shares in connection with initial public offering, net of issuance costs of $12.2 million
|
| | | | 8,325,000 | | | | | | 112 | | | | | | 195,797 | | | | | | | | | | | | | | | | | | 195,909 | | | ||||||
Exercise of options
|
| | | | 3,715,916 | | | | | | 49 | | | | | | 10,102 | | | | | | | | | | | | | | | | | | 10,151 | | | ||||||
Comprehensive loss
|
| | | | | | | | | | | | | | | | | | | | | | (793) | | | | | | (30,084) | | | | | | (30,877) | | | ||||||
Share-based compensation
|
| | | | | | | | | | | | | | | | 76,853 | | | | | | | | | | | | | | | | | | 76,853 | | | ||||||
BALANCE AT DECEMBER 31, 2014
|
| | | | 214,554,061 | | | | | | 2,511 | | | | | | 523,315 | | | | | | (181) | | | | | | (130,971) | | | | | | 394,674 | | | ||||||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | |||
Net income (loss) for the year
|
| | | | (30,084) | | | | | | 19,920 | | | | | | (53) | | | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | | | | | | | | |||
Depreciation
|
| | | | 2,551 | | | | | | 1,694 | | | | | | 1,245 | | | |||
Exchange rate differences on cash and cash equivalents
|
| | | | 3,087 | | | | | | (280) | | | | | | (103) | | | |||
Liability in respect of employee rights upon retirement
|
| | | | 1,037 | | | | | | 2,177 | | | | | | 1,390 | | | |||
Loss (gain) from funds in respect of employee rights upon retirement
|
| | | | 510 | | | | | | (337) | | | | | | (176) | | | |||
Loss (gain) from marketable securities
|
| | | | 1,139 | | | | | | (767) | | | | | | 226 | | | |||
Loss on disposal of property and equipment
|
| | | | — | | | | | | 22 | | | | | | 12 | | | |||
Share-based compensation
|
| | | | 76,853 | | | | | | 13,131 | | | | | | 1,855 | | | |||
Changes in asset and liabilities:
|
| | | | | | | | | | | | | | | | | | | |||
Trade accounts receivables, net
|
| | | | (3,316) | | | | | | (5,389) | | | | | | (1,758) | | | |||
Other current assets
|
| | | | (2,795) | | | | | | (4,103) | | | | | | 185 | | | |||
Inventories
|
| | | | (6,272) | | | | | | (2,079) | | | | | | (4,955) | | | |||
Other long-term assets
|
| | | | (969) | | | | | | (57) | | | | | | (129) | | | |||
Account payables and accrued expenses
|
| | | | 6,056 | | | | | | 3,593 | | | | | | 869 | | | |||
Employee-related accrued expenses
|
| | | | 623 | | | | | | 775 | | | | | | 514 | | | |||
Other current-liabilities
|
| | | | 4,298 | | | | | | (532) | | | | | | (796) | | | |||
Long-term liabilities
|
| | | | 3,410 | | | | | | 420 | | | | | | 9 | | | |||
Net cash provided by (used in) operating activities
|
| | | | 56,128 | | | | | | 28,188 | | | | | | (1,665) | | | |||
CASH FLOWS FROM INVESTMENT ACTIVITIES | | | | | | | | | | | | | | | | | | | | |||
Investment in short-term deposits and restricted cash
|
| | | | (33,146) | | | | | | (21,758) | | | | | | (25,957) | | | |||
Proceeds from short-term deposits and restricted cash
|
| | | | 35,915 | | | | | | 26,974 | | | | | | 30,894 | | | |||
Proceeds from maturities / sales of marketable securities
|
| | | | 31,252 | | | | | | 14,342 | | | | | | 35,402 | | | |||
Purchase of marketable securities
|
| | | | (19,361) | | | | | | (24,166) | | | | | | (37,187) | | | |||
Funds in respect of employee right upon retirement
|
| | | | (1,517) | | | | | | (1,736) | | | | | | (1,013) | | | |||
Purchase of property and equipment
|
| | | | (5,378) | | | | | | (2,592) | | | | | | (1,526) | | | |||
Net cash provided by (used in) investing activities
|
| | | | 7,765 | | | | | | (8,936) | | | | | | 613 | | | |||
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | |||
Issuance of shares, net of issuance costs
|
| | | | 196,364 | | | | | | 28,303 | | | | | | — | | | |||
Exercise of options
|
| | | | 10,151 | | | | | | 9,746 | | | | | | 272 | | | |||
Net cash provided by financing activities
|
| | | | 206,515 | | | | | | 38,049 | | | | | | 272 | | | |||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | | | 270,408 | | | | | | 57,301 | | | | | | (780) | | | |||
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
| | | | 72,560 | | | | | | 14,979 | | | | | | 15,656 | | | |||
EXCHANGE RATE DIFFERENCES ON CASH AND CASH EQUIVALENTS
|
| | | | (3,087) | | | | | | 280 | | | | | | 103 | | | |||
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR
|
| | | | 339,881 | | | | | | 72,560 | | | | | | 14,979 | | | |||
SUPPLEMENTARY INFORMATION ON ACTIVITIES NOT INVOLVING CASH FLOWS
|
| | | | | | | | | | | | | | | | | | | |||
Non cash purchase of property and equipment
|
| | | | 573 | | | | | | 310 | | | | | | 121 | | | |||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | | | ||||||||||||||||||
Income taxes paid
|
| | | | 2,609 | | | | | | 405 | | | | | | 613 | | | |||
|
| | |
%
|
| |||
Computers and electronic equipment (mainly 33%)
|
| | | | 15 – 33 | | |
Vehicles
|
| | | | 15 | | |
Office furniture and equipment
|
| | | | 7 | | |
Equipment
|
| | | | 33 | | |
| | |
December 31,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
a. Other current assets | | | | ||||||||||||
Government institutions
|
| | | | 1,026 | | | | | | 856 | | | ||
Prepaid expenses
|
| | | | 1,948 | | | | | | 1,260 | | | ||
Deferred taxes
|
| | | | 605 | | | | | | 3,025 | | | ||
Other account receivables
|
| | | | 5,277 | | | | | | 1,263 | | | ||
Other
|
| | | | 964 | | | | | | 621 | | | ||
| | | | | 9,820 | | | | | | 7,025 | | | ||
b. Property and equipment, net | | | | ||||||||||||
Computers and electronic equipment
|
| | | | 13,848 | | | | | | 9,323 | | | ||
Vehicles
|
| | | | 617 | | | | | | 656 | | | ||
Office furniture and equipment
|
| | | | 665 | | | | | | 541 | | | ||
Leasehold improvements
|
| | | | 3,839 | | | | | | 2,928 | | | ||
Equipment
|
| | | | 476 | | | | | | 356 | | | ||
| | | | | 19,445 | | | | | | 13,804 | | | ||
Less – accumulated depreciation and amortization
|
| | | | 10,658 | | | | | | 8,107 | | | ||
| | | | | 8,787 | | | | | | 5,697 | | | ||
|
| | |
December 31,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
c. Account payable and accrued expenses | | | | ||||||||||||
Account payable
|
| | | | 12,016 | | | | | | 7,550 | | | ||
Accrued expenses
|
| | | | 5,854 | | | | | | 3,546 | | | ||
| | | | | 17,870 | | | | | | 11,096 | | | ||
d. Other current Liabilities | | | | ||||||||||||
Institutions
|
| | | | 2,215 | | | | | | 90 | | | ||
Deferred income
|
| | | | 1,303 | | | | | | 1,052 | | | ||
Advances from customers
|
| | | | 1,180 | | | | | | 299 | | | ||
Other
|
| | | | 1,041 | | | | | | — | | | ||
| | | | | 5,739 | | | | | | 1,441 | | | ||
|
| | |
As of December 31, 2013
|
| ||||||||||||||||||
| | |
Cost
|
| |
Aggregate
fair value |
| |
Unrealized
gains, net |
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Government and corporate debentures
|
| | | | 45,518 | | | | | | 46,114 | | | | | | 596 | | | |||
Other (equity securities)
|
| | | | 588 | | | | | | 604 | | | | | | 16 | | | |||
| | | | | 46,106 | | | | | | 46,718 | | | | | | 612 | | | |||
|
| | |
Fair Value as of
December 31, 2014 |
| ||||
Due in 1 year
|
| | | | 7,732 | | | |
Due in 2 years
|
| | | | 8,011 | | | |
Due in 3 years
|
| | | | 5,726 | | | |
Due in 4 years
|
| | | | 6,112 | | | |
Due in 5 years
|
| | | | 3,773 | | | |
Due after 5 years
|
| | | | 1,541 | | | |
| | | | | 32,895 | | | |
|
| | |
December 31,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Raw materials
|
| | | | 2,070 | | | | | | 2,387 | | | ||
Work in process
|
| | | | 9 | | | | | | 282 | | | ||
Finished goods and spare parts
|
| | | | 15,547 | | | | | | 8,685 | | | ||
Total
|
| | | | 17,626 | | | | | | 11,354 | | | ||
|
| | |
U.S. dollars
in thousands |
| ||||
Years ending December 31: | | | ||||||
2015
|
| | | | 2,141 | | | |
2016
|
| | | | 2,097 | | | |
2017
|
| | | | 2,082 | | | |
2018
|
| | | | 2,082 | | | |
2019
|
| | | | 347 | | | |
| | | | | 8,749 | | | |
|
| | |
U.S. dollars
in thousands |
| ||||
Years ending December 31: | | | ||||||
2015
|
| | | | 425 | | | |
2016
|
| | | | 317 | | | |
2017
|
| | | | 171 | | | |
| | | | | 913 | | | |
|
| | |
Ordinary
shares |
| |
Class A
Ordinary shares |
| |
Class B
Ordinary shares |
| |
Class C
Ordinary shares |
| |
Class D
Ordinary shares |
| |
Class E
Ordinary shares |
| |
Class F1
Ordinary shares |
| |
Class F2
Ordinary shares |
| |
Ordinary
shares (with liquidation preference) |
| ||||||||||||||||||||||||||||||||||||
| | |
Number of shares – issued and outstanding
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, as of December 1, 2012
|
| | | | | | | | | | 40,190,595 | | | | | | 11,913,135 | | | | | | 4,818,795 | | | | | | 43,469,535 | | | | | | 14,047,435 | | | | | | — | | | | | | — | | | | | | 77,434,845 | | | |||||||||
Exercise of options
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 111,540 | | | |||||||||
Balance, as of December 31, 2012
|
| | | | | | | | | | 40,190,595 | | | | | | 11,913,135 | | | | | | 4,818,795 | | | | | | 43,469,535 | | | | | | 14,047,435 | | | | | | — | | | | | | — | | | | | | 77,546,385 | | | |||||||||
Exercise of options
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,229,270 | | | |||||||||
Issuance of F1 shares
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,297,995 | | | | | | — | | | | | | — | | | |||||||||
Investment transaction (see note
8(g)) |
| | | | | | | | | | (8,119,760) | | | | | | (5,209,615) | | | | | | (1,428,305) | | | | | | (11,304,580) | | | | | | (2,297,735) | | | | | | 10,028,655 | | | | | | 41,547,280 | | | | | | (23,215,940) | | | |||||||||
Balance, as of December 31, 2013
|
| | | | | | | | | | 32,070,835 | | | | | | 6,703,520 | | | | | | 3,390,490 | | | | | | 32,164,955 | | | | | | 11,749,700 | | | | | | 14,326,650 | | | | | | 41,547,280 | | | | | | 60,559,715 | | | |||||||||
Exercise of options – prior to IPO
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,463,051 | | | |||||||||
Conversion upon IPO closing
|
| | | | 203,976,196 | | | | | | (32,070,835) | | | | | | (6,703,520) | | | | | | (3,390,490) | | | | | | (32,164,955) | | | | | | (11,749,700) | | | | | | (14,326,650 | | | | | | (41,547,280 | | | | | | (62,022,766) | | | |||||||||
IPO
|
| | | | 8,325,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||||||
Exercise of options – commencing IPO
|
| | | | 2,252,865 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||||||
Balance, as of December 31, 2014
|
| | | | 214,554,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||||||
|
|
Exercise price
|
| |
Outstanding
|
| |
Exercisable
|
| ||||||||||||||||||||||
|
(US $)
|
| |
Number
|
| |
Weighted average
remaining contractual life (in years) |
| |
Number
|
| |
Weighted average
remaining contractual life (in years) |
| ||||||||||||||||
|
0.096 – 0.376
|
| | | | 2,064,619 | | | | | | 2.20 | | | | | | 1,959,619 | | | | | | 2.05 | | | ||||
|
0.554 – 0.776
|
| | | | 558,620 | | | | | | 2.00 | | | | | | 558,620 | | | | | | 2.00 | | | ||||
|
1.13 – 2.991
|
| | | | 2,270,460 | | | | | | 1.96 | | | | | | 2,270,460 | | | | | | 1.96 | | | ||||
|
3.7
|
| | | | 7,480,320 | | | | | | 4.60 | | | | | | 6,305,750 | | | | | | 4.68 | | | ||||
|
6.98 – 7.1
|
| | | | 13,783,600 | | | | | | 6.07 | | | | | | 4,087,525 | | | | | | 6.03 | | | ||||
|
25 – 36.83
|
| | | | 625,100 | | | | | | 6.58 | | | | | | — | | | | | | — | | | ||||
| | | | | | 26,782,719 | | | | | | 4.94 | | | | | | 15,181,974 | | | | | | 4.20 | | | ||||
|
| | |
Number
|
| |
Weighted
average exercise price |
| |
Aggregated
intrinsic value(1) |
| ||||||||||||
| | | | | | | | |
$
|
| |
U.S. dollars
in thousands |
| |||||||||
Options outstanding at beginning of year
|
| | | | 17,494,470 | | | | | | 2.97 | | | | ||||||||
Changes during the year: | | | | | ||||||||||||||||||
Granted(2)
|
| | | | 13,455,700 | | | | | | 7.82 | | | | ||||||||
Exercised
|
| | | | (3,715,916) | | | | | | 2.73 | | | | ||||||||
Forfeited
|
| | | | (451,535) | | | | | | 3.43 | | | | ||||||||
Options outstanding at end of year
|
| | | | 26,782,719 | | | | | | 5.44 | | | | | | 940,693 | | | |||
Options exercisable at year-end
|
| | | | 15,181,974 | | | | | | 3.79 | | | | | | 558,181 | | | |||
|
| | |
Year ended December 31,
|
| ||||||
| | |
2014
|
| |
2013
|
| |
2012
|
|
Risk-free interest rate
|
| |
0.7% – 2.17%
|
| |
0.19% – 2.74%
|
| |
0.88% – 1.33%
|
|
Expected option term
|
| |
3.82 – 7.27 years
|
| |
1 – 12.35 years
|
| |
6.26 – 7.06 years
|
|
Expected price volatility
|
| |
36% – 55%
|
| |
42% – 53%
|
| |
52% – 53%
|
|
Dividend yield
|
| |
0%
|
| |
0%
|
| |
0%
|
|
Weighted average fair value at the date of grant
|
| |
$7.28
|
| |
$2.22
|
| |
$2.05
|
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Cost of revenues
|
| | | | 27 | | | | | | 16 | | | | | | 32 | | | |||
Research and development, net
|
| | | | 6,130 | | | | | | 2,320 | | | | | | 1,124 | | | |||
Sales and marketing
|
| | | | 5,201 | | | | | | 5,861 | | | | | | 565 | | | |||
General and administrative
|
| | | | 65,495 | | | | | | 4,934 | | | | | | 134 | | | |||
Total stock-based compensation
|
| | | | 76,853 | | | | | | 13,131 | | | | | | 1,855 | | | |||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Domestic* (Netherlands)
|
| | | | (222) | | | | | | (109) | | | | | | 50 | | | |||
Domestic* (Israel)
|
| | | | (5,492) | | | | | | — | | | | | | — | | | |||
Foreign*
|
| | | | (12,105) | | | | | | 17,755 | | | | | | 231 | | | |||
| | | | | (17,819) | | | | | | 17,646 | | | | | | 281 | | | |||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Current taxes: | | | | | ||||||||||||||||||
Domestic* (Netherlands)
|
| | | | — | | | | | | — | | | | | | — | | | |||
Domestic* (Israel)
|
| | | | (4,452) | | | | | | — | | | | | | — | | | |||
Foreign*
|
| | | | (5,589) | | | | | | (713) | | | | | | (327) | | | |||
| | | | | (10,041) | | | | | | (713) | | | | | | (327) | | | |||
Deferred taxes: | | | | | ||||||||||||||||||
Domestic* (Netherlands)
|
| | | | — | | | | | | — | | | | | | — | | | |||
Domestic* (Israel)
|
| | | | 611 | | | | | | — | | | | | | — | | | |||
Foreign*
|
| | | | (2,835) | | | | | | 2,987 | | | | | | (7) | | | |||
| | | | | (2,224) | | | | | | 2,987 | | | | | | (7) | | | |||
| | | | | (12,265) | | | | | | 2,274 | | | | | | (334) | | | |||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Income (loss) before taxes on income as reported in the statements of operations
|
| | | | (17,819) | | | | | | 17,646 | | | | | | 281 | | | |||
Statutory tax rate in the Netherlands for years ended December 31, 2013 and 2012 and weighted average income tax rate for the year ended December 31, 2014*
|
| | | | 26.4% | | | | | | 25% | | | | | | 20% | | | |||
Theoretical tax benefit (taxes on income)
|
| | | | 4,704 | | | | | | (4,412) | | | | | | (56) | | | |||
Increase (decrease) in taxes on income resulting from: | | | | | ||||||||||||||||||
Tax adjustment for foreign subsidiaries subject to a different tax rate
|
| | | | (3,605) | | | | | | 1,292 | | | | | | (212) | | | |||
Usage of carry forward tax losses in the Cypriot subsidiary
|
| | | | — | | | | | | 3,276 | | | | | | — | | | |||
Reversal of valuation allowance in the Cypriot subsidiary
|
| | | | — | | | | | | 2,574 | | | | | | — | | | |||
Non-deductible expenses and other permanent differences
|
| | | | (7,973) | | | | | | (34) | | | | | | (25) | | | |||
Increase in uncertain tax position, net
|
| | | | (5,151) | | | | | | (500) | | | | | | (7) | | | |||
Other
|
| | | | (240) | | | | | | 78 | | | | | | (34) | | | |||
Tax benefit (taxes) on income as reported in the statements of
operations |
| | | | (12,265) | | | | | | 2,274 | | | | | | (334) | | | |||
|
| | |
U.S. dollars
in thousands |
| ||||
Balance at January 1, 2012
|
| | | | 895 | | | |
Increase in unrecognized tax positions as a result of tax positions taken during the current year
|
| | | | 186 | | | |
Decrease in unrecognized tax positions as a result of statute of limitation
expirations |
| | | | (179) | | | |
Balance at December 31, 2012
|
| | | | 902 | | | |
Increase in unrecognized tax positions as a result of tax positions taken during the current year
|
| | | | 798 | | | |
Decrease in unrecognized tax positions as a result of statute of limitation
expirations |
| | | | (298) | | | |
Balance at December 31, 2013
|
| | | | 1,402 | | | |
Increase in unrecognized tax positions as a result of tax positions taken during the current year
|
| | | | 5,355 | | | |
Decrease in unrecognized tax positions as a result of statute of limitation
expirations |
| | | | (201) | | | |
Balance at December 31, 2014
|
| | | | 6,556 | | | |
|
| | |
December 31,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||
Deferred tax assets | | | | ||||||||||||
Net operating losses carryforward
|
| | | | 100 | | | | | | 2,972 | | | ||
Stock-based compensation
|
| | | | 390 | | | | | | — | | | ||
Provisions for employee benefits
|
| | | | 115 | | | | | | 53 | | | ||
Deferred tax assets – short-term – other current assets
|
| | | | 605 | | | | | | 3,025 | | | ||
Liability in respect of employee rights upon retirement, net
|
| | | | 116 | | | | | | 70 | | | ||
Stock-based compensation
|
| | | | 136 | | | | | | — | | | ||
Deferred tax assets, before valuation allowance – Long-term
|
| | | | 252 | | | | | | 70 | | | ||
Less – valuation allowance
|
| | | | — | | | | | | — | | | ||
Deferred tax assets – Long-term
|
| | | | 252 | | | | | | 70 | | | ||
|
| | |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
a.
Financial income (expenses), net
|
| | | | ||||||||||||||||||
Foreign currency gains (losses), net
|
| | | | (3,104) | | | | | | 1,972 | | | | | | 688 | | | |||
Bank charges
|
| | | | (199) | | | | | | (117) | | | | | | (113) | | | |||
Loss from sales of marketable securities
|
| | | | (1,139) | | | | | | (466) | | | | | | (173) | | | |||
| | | | | (4,442) | | | | | | 1,389 | | | | | | 402 | | | |||
|
| | |
Year ended December 31, 2014
|
| |||||||||||||||||||||||||
| | |
OEM
|
| |
AM
|
| |
Amounts not
allocated to segments |
| |
Consolidated
|
| ||||||||||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||||||||||||
Revenues
|
| | | | 121,799 | | | | | | 21,838 | | | | | | | | | | | | 143,637 | | | ||||
Cost of revenues
|
| | | | 30,293 | | | | | | 6,720 | | | | | | 27 | | | | | | 37,040 | | | ||||
Gross profit
|
| | | | 91,506 | | | | | | 15,118 | | | | | | | | | | | | 106,597 | | | ||||
Research and development, net
|
| | | | 28,995 | | | | | | 1,805 | | | | | | 6,130 | | | | | | 36,930 | | | ||||
Sales and Marketing
|
| | | | 560 | | | | | | 7,151 | | | | | | 5,201 | | | | | | 12,912 | | | ||||
General and administrative
|
| | | | 5,038 | | | | | | 904 | | | | | | 65,495 | | | | | | 71,437 | | | ||||
Segment performance
|
| | | | 56,913 | | | | | | 5,258 | | | | | | | | | | | | (14,682) | | | ||||
Interest income
|
| | | | | | | | | | | | | | | | | | | | | | 1,305 | | | ||||
Financial expenses, net
|
| | | | | | | | | | | | | | | | | | | | | | (4,442) | | | ||||
Loss before taxes on income
|
| | | | | | | | | | | | | | | | | | | | | | (17,819) | | | ||||
|
| | |
Year ended December 31, 2013
|
| |||||||||||||||||||||||||
| | |
OEM
|
| |
AM
|
| |
Amounts not
allocated to segments |
| |
Consolidated
|
| ||||||||||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||||||||||||
Revenues
|
| | | | 63,290 | | | | | | 17,955 | | | | | | | | | | | | 81,245 | | | ||||
Cost of revenues
|
| | | | 15,907 | | | | | | 5,207 | | | | | | 16 | | | | | | 21,130 | | | ||||
Gross profit
|
| | | | 47,383 | | | | | | 12,748 | | | | | | | | | | | | 60,115 | | | ||||
Research and development, net
|
| | | | 18,362 | | | | | | 1,627 | | | | | | 2,320 | | | | | | 22,309 | | | ||||
Sales and Marketing
|
| | | | 337 | | | | | | 6,133 | | | | | | 5,861 | | | | | | 12,331 | | | ||||
General and administrative
|
| | | | 4,767 | | | | | | 576 | | | | | | 4,934 | | | | | | 10,277 | | | ||||
Segment performance
|
| | | | 23,917 | | | | | | 4,412 | | | | | | | | | | | | 15,198 | | | ||||
Interest income
|
| | | | | | | | | | | | | | | | | | | | | | 1,059 | | | ||||
Financial income, net
|
| | | | | | | | | | | | | | | | | | | | | | 1,389 | | | ||||
Profit before taxes on income
|
| | | | | | | | | | | | | | | | | | | | | | 17,646 | | | ||||
|
| | |
Year ended December 31, 2012
|
| |||||||||||||||||||||||||
| | |
OEM
|
| |
AM
|
| |
Amounts not
allocated to segments |
| |
Consolidated
|
| ||||||||||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||||||||||||
Revenues
|
| | | | 27,818 | | | | | | 12,467 | | | | | | | | | | | | 40,285 | | | ||||
Cost of revenues
|
| | | | 8,135 | | | | | | 4,052 | | | | | | 32 | | | | | | 12,219 | | | ||||
Gross profit
|
| | | | 19,683 | | | | | | 8,415 | | | | | | | | | | | | 28,066 | | | ||||
Research and development, net
|
| | | | 13,100 | | | | | | 1,642 | | | | | | 1,124 | | | | | | 15,866 | | | ||||
Sales and marketing
|
| | | | 438 | | | | | | 5,431 | | | | | | 565 | | | | | | 6,434 | | | ||||
General and administrative
|
| | | | 6,750 | | | | | | 534 | | | | | | 134 | | | | | | 7,418 | | | ||||
Segment performance
|
| | | | (605) | | | | | | 808 | | | | | | | | | | | | (1,652) | | | ||||
Interest income
|
| | | | | | | | | | | | | | | | | | | | | | 1,531 | | | ||||
Financial income, net
|
| | | | | | | | | | | | | | | | | | | | | | 402 | | | ||||
Profit before taxes on income
|
| | | | | | | | | | | | | | | | | | | | | | 281 | | | ||||
|
| | |
As of and for the year ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
USA
|
| | | | 77,680 | | | | | | 52,679 | | | | | | 24,353 | | | |||
Japan
|
| | | | 2,476 | | | | | | 9,642 | | | | | | 4,102 | | | |||
Sweden
|
| | | | 16,356 | | | | | | 8,743 | | | | | | 3,639 | | | |||
United Kingdom
|
| | | | 20,404 | | | | | | 724 | | | | | | 187 | | | |||
EUROPE – other
|
| | | | 6,617 | | | | | | 3,744 | | | | | | 2,892 | | | |||
Israel
|
| | | | 12,512 | | | | | | 1,995 | | | | | | 2,509 | | | |||
APAC – other
|
| | | | 5,999 | | | | | | 2,105 | | | | | | 1,143 | | | |||
South America
|
| | | | 1,267 | | | | | | 1,496 | | | | | | 1,370 | | | |||
Africa
|
| | | | 326 | | | | | | 117 | | | | | | 90 | | | |||
| | | | | 143,637 | | | | | | 81,245 | | | | | | 40,285 | | | |||
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |||||||||
| | |
U.S. dollars in thousands
|
| |||||||||||||||
Revenues from major customers
|
| | | | 103,713 | | | | | | 56,941 | | | | | | 24,495 | | |
Percent of total revenues
|
| | | | |||||||||||||||
Customer A
|
| | | | 33% | | | | | | 18% | | | | | | * | | |
Customer B
|
| | | | 23% | | | | | | 34% | | | | | | 29% | | |
Customer C
|
| | | | 11% | | | | | | 11% | | | | | | * | | |
Customer D
|
| | | | * | | | | | | * | | | | | | 11% | | |
| | |
Warranty
provision |
| |
Allowance for
doubtful accounts |
| |
Valuation allowance
for deferred tax assets |
| ||||||||||||
| | |
U.S. dollars in thousands
|
| ||||||||||||||||||
Balance, as of December 31, 2011
|
| | | | 243 | | | | | | 25 | | | | | | 9,936 | | | |||
Additions
|
| | | | 49 | | | | | | — | | | | | | 94 | | | |||
Deductions
|
| | | | (33) | | | | | | — | | | | | | (4,180) | | | |||
Balance, as of December 31, 2012
|
| | | | 259 | | | | | | 25 | | | | | | 5,850 | | | |||
Additions
|
| | | | 136 | | | | | | 25 | | | | | | — | | | |||
Deductions
|
| | | | (88) | | | | | | — | | | | | | (5,850) | | | |||
Balance, as of December 31, 2013
|
| | | | 307 | | | | | | 50 | | | | | | — | | | |||
Additions
|
| | | | 261 | | | | | | — | | | | | | — | | | |||
Deductions
|
| | | | (98) | | | | | | — | | | | | | — | | | |||
Balance, as of December 31, 2014
|
| | | | 470 | | | | | | 50 | | | | | | — | | | |||
|