PAG Form 10-Q September 30, 2017

Table of Contents

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2017

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from      to     

 

Commission file number 1-12297

 

Penske Automotive Group, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

 

Delaware

 

22-3086739

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

2555 Telegraph Road

 

 

Bloomfield Hills, Michigan

 

48302-0954

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:

(248) 648-2500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

 

 

 

 

Large accelerated filer

 

Accelerated filer ☐

 

Non-accelerated filer ☐

 

Smaller reporting company ☐

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No 

 

As of October 20, 2017, there were 85,768,120 shares of voting common stock outstanding.

 

 

 

 

 


 

Table of Contents

TABLE OF CONTENTS

 

 

 

Page

 

 

PART I — FINANCIAL INFORMATION 

 

 

 

Item 1. Financial Statements 

 

 

 

Consolidated Condensed Balance Sheets as of September 30, 2017 and December 31, 2016 

3

 

 

Consolidated Condensed Statements of Income for the three and nine months ended September 30, 2017 and 2016 

4

 

 

Consolidated Condensed Statements of Comprehensive Income for the three and nine months ended September 30, 2017 and 2016 

5

 

 

Consolidated Condensed Statements of Cash Flows for the nine months ended September 30, 2017 and 2016 

6

 

 

Consolidated Condensed Statement of Equity for the nine months ended September 30, 2017 

7

 

 

Notes to Consolidated Condensed Financial Statements 

8

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 

31

 

 

Item 3. Quantitative & Qualitative Disclosures About Market Risk 

62

 

 

Item 4. Controls and Procedures 

63

 

 

PART II — OTHER INFORMATION 

 

 

 

Item 1. Legal Proceedings 

64

 

 

Item 1A. Risk Factors 

64

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

65

 

 

Item 6. Exhibits 

66

 

 

2


 

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

    

September 30,

    

December 31,

 

 

 

2017

 

2016

 

 

 

(Unaudited)

 

 

 

(In millions, except share

 

 

 

and per share amounts)

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

37.2

 

$

24.0

 

Accounts receivable, net of allowance for doubtful accounts of $5.9 and $4.5

 

 

938.8

 

 

879.0

 

Inventories

 

 

3,770.3

 

 

3,408.2

 

Other current assets

 

 

96.5

 

 

73.9

 

Assets held for sale

 

 

 —

 

 

8.4

 

Total current assets

 

 

4,842.8

 

 

4,393.5

 

Property and equipment, net

 

 

2,091.4

 

 

1,806.5

 

Goodwill

 

 

1,660.4

 

 

1,291.2

 

Other indefinite-lived intangible assets

 

 

473.3

 

 

420.1

 

Equity method investments

 

 

1,184.9

 

 

893.4

 

Other long-term assets

 

 

29.5

 

 

28.3

 

Total assets

 

$

10,282.3

 

$

8,833.0

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Floor plan notes payable

 

$

2,222.3

 

$

2,084.5

 

Floor plan notes payable — non-trade

 

 

1,388.5

 

 

1,233.3

 

Accounts payable

 

 

609.0

 

 

497.4

 

Accrued expenses

 

 

388.5

 

 

360.0

 

Current portion of long-term debt

 

 

67.6

 

 

48.3

 

Liabilities held for sale

 

 

0.7

 

 

6.1

 

Total current liabilities

 

 

4,676.6

 

 

4,229.6

 

Long-term debt

 

 

2,170.5

 

 

1,828.8

 

Deferred tax liabilities

 

 

771.6

 

 

564.6

 

Other long-term liabilities

 

 

551.6

 

 

430.5

 

Total liabilities

 

 

8,170.3

 

 

7,053.5

 

Commitments and contingent liabilities (Note 9)

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Penske Automotive Group stockholders’ equity:

 

 

 

 

 

 

 

Preferred Stock, $0.0001 par value; 100,000 shares authorized; none issued and outstanding

 

 

 

 

 

Common Stock, $0.0001 par value, 240,000,000 shares authorized; 85,768,120 shares issued and outstanding at September 30, 2017; 85,214,345 shares issued and outstanding at December 31, 2016

 

 

 

 

 

Non-voting Common Stock, $0.0001 par value; 7,125,000 shares authorized; none issued and outstanding

 

 

 

 

 

Class C Common Stock, $0.0001 par value; 20,000,000 shares authorized; none issued and outstanding

 

 

 

 

 

Additional paid-in-capital

 

 

523.0

 

 

497.1

 

Retained earnings

 

 

1,707.6

 

 

1,504.5

 

Accumulated other comprehensive income (loss)

 

 

(151.6)

 

 

(250.7)

 

Total Penske Automotive Group stockholders’ equity

 

 

2,079.0

 

 

1,750.9

 

Non-controlling interest

 

 

33.0

 

 

28.6

 

Total equity

 

 

2,112.0

 

 

1,779.5

 

Total liabilities and equity

 

$

10,282.3

 

$

8,833.0

 

See Notes to Consolidated Condensed Financial Statements

3


 

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2017

    

2016

 

2017

    

2016

 

 

(Unaudited)

 

 

(In millions, except per share amounts)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail automotive dealership

 

$

5,085.4

 

$

4,772.1

 

$

14,882.5

 

$

14,121.8

 

Retail commercial truck dealership

 

 

299.6

 

 

266.1

 

 

739.8

 

 

782.3

 

Commercial vehicle distribution and other

 

 

139.4

 

 

113.8

 

 

366.6

 

 

326.6

 

Total revenues

 

$

5,524.4

 

$

5,152.0

 

$

15,988.9

 

$

15,230.7

 

Cost of sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail automotive dealership

 

 

4,341.2

 

 

4,097.4

 

 

12,684.0

 

 

12,080.1

 

Retail commercial truck dealership

 

 

255.3

 

 

227.9

 

 

619.1

 

 

672.6

 

Commercial vehicle distribution and other

 

 

105.3

 

 

82.5

 

 

271.6

 

 

238.7

 

Total cost of sales

 

 

4,701.8

 

 

4,407.8

 

 

13,574.7

 

 

12,991.4

 

Gross profit

 

 

822.6

 

 

744.2

 

 

2,414.2

 

 

2,239.3

 

Selling, general and administrative expenses

 

 

646.1

 

 

581.2

 

 

1,869.8

 

 

1,722.8

 

Depreciation

 

 

24.3

 

 

21.5

 

 

70.0

 

 

66.8

 

Operating income

 

 

152.2

 

 

141.5

 

 

474.4

 

 

449.7

 

Floor plan interest expense

 

 

(16.4)

 

 

(11.9)

 

 

(45.6)

 

 

(37.8)

 

Other interest expense

 

 

(27.8)

 

 

(25.1)

 

 

(79.2)

 

 

(61.8)

 

Equity in earnings of affiliates

 

 

30.9

 

 

25.6

 

 

70.9

 

 

43.1

 

Income from continuing operations before income taxes

 

 

138.9

 

 

130.1

 

 

420.5

 

 

393.2

 

Income taxes

 

 

(44.7)

 

 

(41.7)

 

 

(136.0)

 

 

(128.4)

 

Income from continuing operations

 

 

94.2

 

 

88.4

 

 

284.5

 

 

264.8

 

Income (loss) from discontinued operations, net of tax

 

 

0.1

 

 

0.1

 

 

(0.3)

 

 

(1.1)

 

Net income

 

 

94.3

 

 

88.5

 

 

284.2

 

 

263.7

 

Less: (Loss) income attributable to non-controlling interests

 

 

(0.1)

 

 

1.0

 

 

1.0

 

 

3.4

 

Net income attributable to Penske Automotive Group common stockholders

 

$

94.4

 

$

87.5

 

$

283.2

 

$

260.3

 

Basic earnings per share attributable to Penske Automotive Group common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

1.10

 

$

1.03

 

$

3.30

 

$

3.03

 

Discontinued operations

 

$

0.00

 

$

0.00

 

$

(0.00)

 

$

(0.01)

 

Net income attributable to Penske Automotive Group common stockholders

 

$

1.10

 

$

1.03

 

$

3.30

 

$

3.02

 

Shares used in determining basic earnings per share

 

 

85.9

 

 

85.2

 

 

85.9

 

 

86.2

 

Diluted earnings per share attributable to Penske Automotive Group common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

1.10

 

$

1.03

 

$

3.30

 

$

3.03

 

Discontinued operations

 

$

0.00

 

$

0.00

 

$

(0.00)

 

$

(0.01)

 

Net income attributable to Penske Automotive Group common stockholders

 

$

1.10

 

$

1.03

 

$

3.30

 

$

3.02

 

Shares used in determining diluted earnings per share

 

 

86.0

 

 

85.2

 

 

85.9

 

 

86.3

 

Amounts attributable to Penske Automotive Group common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

94.2

 

$

88.4

 

$

284.5

 

$

264.8

 

Less: (Loss) income attributable to non-controlling interests

 

 

(0.1)

 

 

1.0

 

 

1.0

 

 

3.4

 

Income from continuing operations, net of tax

 

 

94.3

 

 

87.4

 

 

283.5

 

 

261.4

 

Income (loss) from discontinued operations, net of tax

 

 

0.1

 

 

0.1

 

 

(0.3)

 

 

(1.1)

 

Net income attributable to Penske Automotive Group common stockholders

 

$

94.4

 

$

87.5

 

$

283.2

 

$

260.3

 

Cash dividends per share

 

$

0.32

 

$

0.28

 

$

0.93

 

$

0.81

 

 

See Notes to Consolidated Condensed Financial Statements

 

 

4


 

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2017

    

2016

 

2017

    

2016

 

 

(Unaudited)

 

 

(In millions)

 

Net income

 

$

94.3

 

$

88.5

 

$

284.2

 

$

263.7

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

31.7

 

 

(9.6)

 

 

94.1

 

 

(65.4)

 

Other adjustments to comprehensive income, net

 

 

3.6

 

 

(1.2)

 

 

7.8

 

 

0.3

 

Other comprehensive income (loss), net of tax

 

 

35.3

 

 

(10.8)

 

 

101.9

 

 

(65.1)

 

Comprehensive income

 

 

129.6

 

 

77.7

 

 

386.1

 

 

198.6

 

Less: Comprehensive income attributable to non-controlling interests

 

 

0.6

 

 

1.3

 

 

3.8

 

 

4.5

 

Comprehensive income attributable to Penske Automotive Group common stockholders

 

$

129.0

 

$

76.4

 

$

382.3

 

$

194.1

 

 

See Notes to Consolidated Condensed Financial Statements

5


 

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

    

2017

    

2016

 

 

 

(Unaudited)

 

 

 

(In millions)

 

Operating Activities:

 

 

 

 

 

 

 

Net income

 

$

284.2

 

$

263.7

 

Adjustments to reconcile net income to net cash from continuing operating activities:

 

 

 

 

 

 

 

Depreciation

 

 

70.0

 

 

66.8

 

Earnings of equity method investments

 

 

(53.1)

 

 

(37.3)

 

Loss from discontinued operations, net of tax

 

 

0.3

 

 

1.1

 

Deferred income taxes

 

 

204.9

 

 

96.4

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

(48.7)

 

 

(67.1)

 

Inventories

 

 

(226.7)

 

 

246.6

 

Floor plan notes payable

 

 

137.8

 

 

(174.1)

 

Accounts payable and accrued expenses

 

 

98.4

 

 

15.5

 

Other

 

 

(0.3)

 

 

51.7

 

Net cash provided by continuing operating activities

 

 

466.8

 

 

463.3

 

Investing Activities:

 

 

 

 

 

 

 

Purchase of equipment and improvements

 

 

(180.1)

 

 

(171.7)

 

Acquisition of additional ownership interest in Penske Truck Leasing

 

 

(239.1)

 

 

(498.5)

 

Acquisitions net, including repayment of sellers’ floor plan notes payable of $101.6 and $59.1, respectively

 

 

(449.7)

 

 

(106.0)

 

Other

 

 

13.3

 

 

(9.5)

 

Net cash used in continuing investing activities

 

 

(855.6)

 

 

(785.7)

 

Financing Activities:

 

 

 

 

 

 

 

Proceeds from borrowings under U.S. credit agreement revolving credit line

 

 

1,621.0

 

 

1,172.5

 

Repayments under U.S. credit agreement revolving credit line

 

 

(1,645.0)

 

 

(1,127.5)

 

Issuance of 3.75% senior subordinated notes

 

 

300.0

 

 

 —

 

Issuance of 5.50% senior subordinated notes

 

 

 —

 

 

500.0

 

Net borrowings of other long-term debt

 

 

74.3

 

 

74.3

 

Net borrowings of floor plan notes payable — non-trade

 

 

155.2

 

 

12.8

 

Payment of debt issuance costs

 

 

(4.0)

 

 

(6.7)

 

Repurchases of common stock

 

 

(18.5)

 

 

(173.6)

 

Dividends

 

 

(80.1)

 

 

(70.3)

 

Other

 

 

(5.8)

 

 

(15.8)

 

Net cash provided by continuing financing activities

 

 

397.1

 

 

365.7

 

Discontinued operations:

 

 

 

 

 

 

 

Net cash provided by discontinued operating activities

 

 

0.5

 

 

1.3

 

Net cash provided by discontinued investing activities

 

 

2.4

 

 

1.7

 

Net cash used in discontinued financing activities

 

 

(0.2)

 

 

 —

 

Net cash provided by discontinued operations

 

 

2.7

 

 

3.0

 

Effect of exchange rate changes on cash and cash equivalents

 

 

2.2

 

 

(19.3)

 

Net change in cash and cash equivalents

 

 

13.2

 

 

27.0

 

Cash and cash equivalents, beginning of period

 

 

24.0

 

 

62.4

 

Cash and cash equivalents, end of period

 

$

37.2

 

$

89.4

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

Interest

 

$

102.2

 

$

76.2

 

Income taxes

 

 

21.3

 

 

37.2

 

Seller financed/assumed debt

 

 

3.8

 

 

 —

 

Non cash activities:

 

 

 

 

 

 

 

Consideration transferred through common stock issuance

 

$

32.4

 

$

 —

 

Contingent consideration

 

 

20.0

 

 

 —

 

 

See Notes to Consolidated Condensed Financial Statements

 

6


 

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENT OF EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

Total

 

 

 

 

 

 

 

 

 

Common Stock

 

Additional

 

 

 

 

Other

 

Penske

 

 

 

 

 

 

 

 

 

Issued

 

 

 

 

Paid-in

 

Retained

 

Comprehensive

 

Automotive Group

 

Non-controlling

 

Total

 

 

 

Shares

 

Amount

 

Capital

 

Earnings

 

Income (Loss)

 

Stockholders’ Equity

 

Interest

 

Equity

 

 

 

(Unaudited)

 

 

 

(Dollars in millions)

 

Balance, January 1, 2017

    

85,214,345

    

$

 —

    

$

497.1

    

$

1,504.5

    

$

(250.7)

    

$

1,750.9

    

$

28.6

    

$

1,779.5

 

Equity compensation

 

323,998

 

 

 —

 

 

12.4

 

 

 —

 

 

 —

 

 

12.4

 

 

 —

 

 

12.4

 

Repurchases of common stock

 

(435,710)

 

 

 —

 

 

(18.5)

 

 

 —

 

 

 —

 

 

(18.5)

 

 

 —

 

 

(18.5)

 

Issuance of common stock

 

665,487

 

 

 —

 

 

32.4

 

 

 —

 

 

 —

 

 

32.4

 

 

 —

 

 

32.4

 

Dividends

 

 —

 

 

 —

 

 

 —

 

 

(80.1)

 

 

 —

 

 

(80.1)

 

 

 —

 

 

(80.1)

 

Purchase of subsidiary shares from non-controlling interest

 

 —

 

 

 —

 

 

(0.4)

 

 

 —

 

 

 —

 

 

(0.4)

 

 

(0.3)

 

 

(0.7)

 

Distributions to non-controlling interests

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1.4)

 

 

(1.4)

 

Foreign currency translation

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

91.3

 

 

91.3

 

 

2.8

 

 

94.1

 

Other

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

7.8

 

 

7.8

 

 

2.3

 

 

10.1

 

Net income

 

 —

 

 

 —

 

 

 —

 

 

283.2

 

 

 —

 

 

283.2

 

 

1.0

 

 

284.2

 

Balance, September 30, 2017

 

85,768,120

 

$

 —

 

$

523.0

 

$

1,707.6

 

$

(151.6)

 

$

2,079.0

 

$

33.0

 

$

2,112.0

 

 

See Notes to Consolidated Condensed Financial Statements

 

7


 

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

 

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)
(In millions, except share and per share amounts)

 

1. Interim Financial Statements

 

Business Overview

 

Unless the context otherwise requires, the use of the terms “PAG,” “we,” “us,” and “our” in these Notes to the Consolidated Condensed Financial Statements refers to Penske Automotive Group, Inc. and its consolidated subsidiaries.

 

We are an international transportation services company that operates automotive and commercial truck dealerships principally in the United States, Canada and Western Europe, and distributes commercial vehicles, diesel engines, gas engines, power systems and related parts and services principally in Australia and New Zealand.

 

Retail Automotive Dealership. We believe we are the second largest automotive retailer headquartered in the U.S. as measured by the $18.7 billion in total retail automotive dealership revenue we generated in 2016. As of September 30, 2017, we operated 354 retail automotive franchises, of which 162 franchises are located in the U.S. and 192 franchises are located outside of the U.S. The franchises outside the U.S. are located primarily in the U.K. In the nine months ended September 30, 2017, we retailed and wholesaled more than 471,700 vehicles. We are diversified geographically, with 58% of our total retail automotive dealership revenues in the nine months ended September 30, 2017 generated in the U.S. and Puerto Rico and 42% generated outside the U.S. We offer over 40 vehicle brands, with 70% of our retail automotive dealership revenue in the nine months ended September 30, 2017 generated from premium brands, such as Audi, BMW, Mercedes-Benz and Porsche. Each of our dealerships offer a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, we generate higher-margin revenue at each of our dealerships through maintenance and repair services and the sale and placement of third-party finance and insurance products, third-party extended service and maintenance contracts and replacement and aftermarket automotive products. We operate these dealerships under franchise agreements with a number of automotive manufacturers and distributors that are subject to certain rights and restrictions typical of the industry.

 

In the first quarter of 2017, we acquired CarSense in the U.S. and CarShop in the U.K., both businesses representing stand-alone used vehicle dealerships which we believe complement our existing franchised retail automotive dealership operations and provide scalable opportunities across our market areas. Our CarSense operations consist of five locations operating in the Philadelphia and Pittsburgh, Pennsylvania market areas, including southern New Jersey. Our CarShop operations consist of five retail locations throughout the United Kingdom and a vehicle preparation center in Leighton Buzzard.

 

During the nine months ended September 30, 2017, we also acquired eight retail automotive franchises, were awarded three retail automotive franchises, and disposed of twelve retail automotive franchises. Of the retail automotive franchises acquired, two are located in New Jersey and represent the Jaguar and Land Rover brands, two are located in Arizona and represent the Mercedes-Benz and Sprinter brands, two are located in the U.K. and represent the BMW and MINI brands, and two are located in Germany as part of the Jacobs Group and represent the Audi and Volkswagen brands. Of the franchises disposed of, five represented smart franchises in the U.S. and three represented BMW and MINI franchises in the U.K.

 

Retail Commercial Truck Dealership. We operate a heavy and medium duty truck dealership group known as Premier Truck Group (“PTG”) with locations in Texas, Oklahoma, Tennessee, Georgia, and Canada. As of September 30, 2017, PTG operated twenty locations, including fourteen full-service dealerships and six collision centers, offering primarily Freightliner and Western Star branded trucks. Four of these locations were acquired in April 2016 in the greater Toronto, Canada market area, and two of these locations were acquired in December 2016 in the Niagara Falls, Canada market area. PTG also offers a full range of used trucks available for sale as well as service and parts departments, providing a full range of maintenance and repair services.  

8


 

Table of Contents

 

Commercial Vehicle Distribution. We are the exclusive importer and distributor of Western Star heavy-duty trucks (a Daimler brand), MAN heavy and medium duty trucks and buses (a VW Group brand), and Dennis Eagle refuse collection vehicles, together with associated parts, across Australia, New Zealand and portions of the Pacific. This business, known as Penske Commercial Vehicles Australia (“PCV Australia”), distributes commercial vehicles and parts to a network of more than 70 dealership locations, including ten company-owned retail commercial vehicle dealerships.

 

We are also a leading distributor of diesel and gas engines and power systems, principally representing MTU, Detroit Diesel, Mercedes-Benz Industrial, Allison Transmission and MTU Onsite Energy. This business, known as Penske Power Systems (“PPS”), offers products across the on- and off-highway markets in Australia, New Zealand and portions of the Pacific and supports full parts and aftersales service through a network of branches, field locations and dealers across the region. The on-highway portion of this business complements our PCV Australia distribution business, including integrated operations at retail locations shared with PCV.

 

Penske Truck Leasing. We currently hold a 28.9% ownership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation services and supply chain management. PTL is capable of meeting customers’ needs across the supply chain with a broad product offering that includes full-service truck leasing, truck rental and contract maintenance, along with logistic services such as dedicated contract carriage, distribution center management, transportation management and lead logistics provider. On July 27, 2016, we acquired an additional 14.4% ownership interest in PTL from subsidiaries of GE Capital Global Holdings, LLC (collectively, “GE Capital”) for approximately $498.5 million in cash to bring our total ownership interest to 23.4%. Prior to this acquisition, we held a 9.0% ownership interest in PTL. On September 7, 2017, we acquired an additional 5.5% ownership interest from GE Capital for approximately $239.1 million in cash. At the same time, affiliates of Mitsui & Co., Ltd. (“Mitsui”), our second largest shareholder, acquired an additional 10.0% ownership interest in PTL at the same valuation. PTL is currently owned 41.1% by Penske Corporation, 28.9% by us, and 30.0% by Mitsui. GE Capital no longer owns any ownership interests in PTL. We account for our investment in PTL under the equity method, and we therefore record our share of PTL’s earnings on our statements of income under the caption “Equity in earnings of affiliates,” which also includes the results of our other equity method investments. 

 

Basis of Presentation

 

The accompanying unaudited consolidated condensed financial statements of PAG have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the SEC rules and regulations. The information presented as of September 30, 2017 and December 31, 2016 and for the three and nine month periods ended September 30, 2017 and 2016 is unaudited, but includes all adjustments which our management believes to be necessary for the fair presentation of results for the periods presented. The consolidated condensed financial statements for prior periods have been revised for entities that have been treated as discontinued operations, and results for interim periods are not necessarily indicative of results to be expected for the year. These consolidated condensed financial statements should be read in conjunction with our audited financial statements for the year ended December 31, 2016, which are included as part of our Annual Report on Form 10-K.

 

Recent Accounting Pronouncements

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers (Topic 606).” This ASU supersedes the revenue recognition requirements in ASC 605, Revenue Recognition. ASU No. 2014-09 will require an entity to recognize revenue when it transfers promised goods or services to customers using a five-step model that requires entities to exercise judgment when considering the terms of contracts with customers. In August 2015, the FASB issued ASU 2015-14 “Revenue from Contracts with Customers (Topic 606) — Deferral of the Effective Date” providing for a one-year deferral of the effective date of ASU 2014-09 and allowing for early adoption as of the original effective date. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2017, and interim periods within those annual periods. The FASB has since also issued additional ASUs containing various updates to

9


 

Table of Contents

Topic 606 which will all be adopted along with ASU 2014-09. These ASUs can be adopted either retrospectively to each prior reporting period presented or as a cumulative-effect adjustment as of the date of adoption, with early adoption permitted. We intend to adopt these ASUs on January 1, 2018. We have performed our preliminary assessment of the potential impact these accounting standard updates will have on our consolidated financial position, results of operations, and cash flows and have begun our documentation of the results of this assessment. Based on our assessment performed to date, we do not expect the adoption of these updates to have a material impact on our financial statements; however, we will be required to enhance our disclosures on revenue recognition upon adoption. We do not expect there to be a significant change in the timing of our revenue recognition, as we anticipate that our performance obligations under the new standard will be similar to those under existing guidance. Therefore, we expect to adopt using a cumulative-effect adjustment as of the date of adoption. We are also in the process of evaluating and documenting any changes in controls and procedures that may be necessary as part of our implementation of the new standards; however, we do not expect material changes. We will continue to assess the impact that these new standards will have our on our consolidated financial position, results of operations, and cash flows throughout the remainder of 2017.

 

In July 2015, the FASB issued ASU No. 2015-11, “Simplifying the Measurement of Inventory (Topic 330).” Under ASU 2015-11, inventory that is measured using the first-in, first-out (FIFO), specific identification, or average cost methods should be measured at the lower of cost or net realizable value. This ASU does not impact inventory measurement under the last-in, first-out (LIFO) or retail inventory methods. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods, with early adoption permitted. The amendments from this update are to be applied prospectively. We adopted this ASU prospectively on the effective date of January 1, 2017. The adoption of this accounting standard update has not had a material impact on our consolidated financial position, results of operations, and cash flows.

 

In November 2015, the FASB issued ASU No. 2015-17, “Income Taxes (Topic 740) — Balance Sheet Classification of Deferred Taxes.” Under ASU 2015-17, entities are required to classify all deferred tax liabilities and assets as noncurrent in a classified statement of financial position. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods, with early adoption permitted. The amendments from this update are to be applied either prospectively or retrospectively. We adopted this ASU retrospectively on the effective date of January 1, 2017. Amounts reclassified from “Other current assets” to “Deferred tax liabilities” were $28.1 million as of December 31, 2016. Other than the revised presentation of our consolidated balance sheets, the adoption of this accounting standard update has not had a material impact on our consolidated financial position, results of operations, and cash flows.

 

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” Under this new guidance, a company will now recognize most leases on its balance sheet as lease liabilities with corresponding right-of-use assets. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2018, and interim periods within those annual periods, with early adoption permitted. We intend to adopt this ASU on January 1, 2019. The amendments from this update are to be applied using a modified retrospective approach. The adoption of this ASU will result in a significant increase to our consolidated balance sheets for lease liabilities and right-of-use assets. We are currently evaluating the other effects the adoption of this ASU will have on our consolidated financial statements. We believe our current off-balance sheet leasing commitments are reflected in our credit rating.

 

In March 2016, the FASB issued ASU No. 2016-09, “Compensation —Stock Compensation (Topic 718) — Improvement to Employee Share-Based Payment Accounting.” This ASU simplified several aspects of accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods, with early adoption permitted. This ASU was adopted on the effective date of January 1, 2017. As part of the adoption of this ASU, we have elected to record forfeitures as they occur. The amendments to timing of recognition of excess tax benefits, minimum statutory withholding requirements, and forfeitures were adopted using a modified retrospective approach. The cumulative-effect adjustment to retained earnings as of January 1, 2017 was not material. Amendments related to cash flow presentation of employee taxes paid was adopted retrospectively, with $6.1 million reclassified from operating activities to financing activities for the nine months ended September 30, 2016. Amendments related to the recognition of excess tax benefits on the income statement and presentation of excess tax benefits on the

10


 

Table of Contents

statement of cash flows were adopted prospectively, and therefore, prior periods were not adjusted. The adoption of this accounting standard update has not had a material impact on our consolidated financial position, results of operations, and cash flows.

 

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230) — Classification of Certain Cash Receipts and Cash Payments.” This ASU provides new guidance on eight specific cash flow issues related to how such cash receipts and cash payments should be presented in a statement of cash flows. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2017, and interim periods within those annual periods, with early adoption permitted. The amendments from this update are to be applied retrospectively. We intend to adopt this ASU on January 1, 2018. We do not expect the adoption of this accounting standard update to have a material impact on our consolidated cash flows.

 

Assets Held for Sale and Discontinued Operations

 

We classify an entity as held for sale in the period in which all of the following criteria are met:

 

·

management, having the authority to approve the action, commits to a plan to sell the entity;

·

the entity is available for immediate sale in its present condition;

·

an active program to locate a buyer and other actions required to complete the plan to sell have been initiated;

·

the sale is probable and transfer is expected to be completed within one year;

·

the entity is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and

·

actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.

 

In April 2014, the FASB issued ASU No. 2014-08 that changed the definition of a discontinued operation to include only those disposals of components of an entity or components of an entity that are classified as held for sale that represent a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. We adopted this accounting standard update effective January 1, 2015.

 

Prior to the adoption of ASU No. 2014-08, we accounted for dispositions as discontinued operations when it was evident that the operations and cash flows of an entity being disposed of would be eliminated from ongoing operations, and we would not have any significant continuing involvement in its operations. The results of operations for those entities that were classified as discontinued operations prior to adoption of ASU No. 2014-08 are included in “Income (loss) from discontinued operations” in the accompanying Consolidated Condensed Statements of Income for all periods presented and will continue to be reported within discontinued operations in the future. Beginning with disposals or entities classified as held for sale subsequent to January 1, 2015, only those that represent a strategic shift that has, or will have, a major impact on our operations and financial results will be included in discontinued operations.

 

We had no entities newly classified as held for sale during the nine months ended September 30, 2017 that met the criteria to be classified as discontinued operations. As such, the combined financial information presented below represents only retail automotive dealerships that were classified as discontinued operations prior to adoption of ASU No. 2014-08:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2017

    

2016

    

2017

    

2016

 

Revenues

 

$

 —

 

$

5.6

 

$

2.1

 

$

19.6

 

Pre-tax gain (loss)

 

 

0.1

 

 

0.3

 

 

(0.5)

 

 

(1.7)

 

 

 

11


 

Table of Contents

 

 

 

 

 

 

 

 

 

    

September 30,

    

December 31,

 

 

 

2017

 

2016

 

Inventories

 

$

 —

 

$

4.6

 

Other assets

 

 

 —

 

 

3.8

 

Total assets

 

$

 —

 

$

8.4

 

Floor plan notes payable (including non-trade)

 

$

 —

 

$

4.8

 

Other liabilities

 

 

0.7

 

 

1.3

 

Total liabilities

 

$

0.7

 

$

6.1

 

 

Dispositions

 

During the nine months ended September 30, 2017, we disposed of twelve retail automotive franchises. The results of operations for one of the retail automotive franchises is included in discontinued operations for the nine months ended September 30, 2017 and for the three and nine months ended September 30, 2016. The remaining eleven retail automotive franchises did not meet the criteria to be classified as held for sale and treated as discontinued operations. Therefore, the results of operations for these businesses are included within continuing operations for the three and nine months ended September 30, 2017 and 2016.  

 

Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accounts requiring the use of significant estimates include accounts receivable, inventories, income taxes, intangible assets and certain reserves.

 

Fair Value of Financial Instruments

 

Accounting standards define fair value as the price that would be received from selling an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Accounting standards establish a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and also establishes the following three levels of inputs that may be used to measure fair value:

 

 

 

 

Level 1

 

Quoted prices in active markets for identical assets or liabilities

 

 

 

Level 2

 

Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted market prices in markets that are not active; or model-derived valuations or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

 

 

Level 3

 

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

 

Our financial instruments consist of cash and cash equivalents, debt, floor plan notes payable, forward exchange contracts and interest rate swaps used to hedge future cash flows. Other than our fixed rate debt, the carrying amount of all significant financial instruments approximates fair value due either to length of maturity, the existence of variable interest rates that approximate prevailing market rates, or as a result of mark to market accounting.

 

Our fixed rate debt consists of amounts outstanding under our senior subordinated notes and mortgage facilities. We estimate the fair value of our senior unsecured notes using quoted prices for the identical liability (Level 2), and we estimate the fair value of our mortgage facilities using a present value technique based on current market interest rates for similar types of financial instruments (Level 2). A summary of the carrying values and fair values of our 5.75%

12


 

Table of Contents

senior subordinated notes, 5.375% senior subordinated notes, 5.50% senior subordinated notes, 3.75% senior subordinated notes, and our fixed rate mortgage facilities are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

December 31, 2016

 

 

  

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

 

5.75% senior subordinated notes due 2022

 

$

545.7

 

$

562.9

 

$

545.1

 

$

567.6

 

5.375% senior subordinated notes due 2024

 

 

297.1

 

 

307.5

 

 

296.8

 

 

293.0

 

5.50% senior subordinated notes due 2026

 

 

494.2

 

 

511.4

 

 

493.7

 

 

489.4

 

3.75% senior subordinated notes due 2020

 

 

296.2

 

 

302.1

 

 

 —

 

 

 —

 

Mortgage facilities

 

 

211.8

 

 

210.2

 

 

199.9

 

 

195.6

 

 

 

 

2. Inventories

 

Inventories consisted of the following:

 

 

 

 

 

 

 

 

 

 

    

September 30,

    

December 31,

 

 

 

2017

 

2016

    

Retail automotive dealership new vehicles

 

$

2,228.4

 

$

2,153.0

 

Retail automotive dealership used vehicles

 

 

926.6

 

 

771.7

 

Retail automotive parts, accessories and other

 

 

129.4

 

 

119.1

 

Retail commercial truck dealership vehicles and parts

 

 

227.8

 

 

170.3

 

Commercial vehicle distribution vehicles, parts and engines

 

 

258.1

 

 

194.1

 

Total inventories

 

$

3,770.3

 

$

3,408.2

 

 

We receive credits from certain vehicle manufacturers that reduce cost of sales when the vehicles are sold. Such credits amounted to $15.7 million and $12.9 million during the three months ended September 30, 2017 and 2016, respectively, and $40.2 million and $38.2 million during the nine months ended September 30, 2017 and 2016, respectively.

 

 

13


 

Table of Contents

3. Business Combinations

 

We acquired CarSense, a stand-alone specialty retailer of used vehicles in the U.S. representing five locations, acquired CarShop, a stand-alone specialty retailer of used vehicles in the U.K. representing five locations and a vehicle preparation center, and acquired eight retail automotive franchises during the nine months ended September 30, 2017. During the nine months ended September 30, 2016, we acquired thirteen retail automotive franchises and five retail commercial truck dealerships. Our financial statements include the results of operations of the acquired entities from the date of acquisition. The fair value of the assets acquired and liabilities assumed have been recorded in our consolidated condensed financial statements, and may be subject to adjustment pending completion of final valuation. A summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed for the nine months ended September 30, 2017 and 2016 follows:

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

    

2017

    

2016

    

Accounts receivable

 

$

11.1

 

$

3.9

 

Inventory

 

 

139.9

 

 

63.4

 

Other current assets

 

 

2.9

 

 

0.2

 

Property and equipment

 

 

21.8

 

 

12.1

 

Indefinite-lived intangibles

 

 

366.9

 

 

32.9

 

Other non-current assets

 

 

0.1

 

 

2.7

 

Current liabilities

 

 

(33.6)

 

 

(4.4)

 

Non-current liabilities

 

 

(3.2)

 

 

(4.8)

 

Total consideration

 

 

505.9

 

 

106.0

 

Consideration transferred through common stock issuance

 

 

(32.4)

 

 

 —

 

Contingent consideration

 

 

(20.0)

 

 

 —

 

Seller financed/assumed debt

 

 

(3.8)

 

 

 —

 

Total cash used in acquisitions

 

$

449.7

 

$

106.0

 

 

The following unaudited consolidated pro forma results of operations of PAG for the three and nine months ended September 30, 2017 and 2016 give effect to acquisitions consummated during 2017 and 2016 as if they had occurred effective at the beginning of the periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2017

    

2016

 

2017

    

2016

    

Revenues

 

$

5,524.4

 

$

5,531.2

    

$

16,150.1

 

$

16,561.2

 

Income from continuing operations

 

 

94.3

 

 

93.7

 

 

285.6

 

 

282.1

 

Net income

 

 

94.4

 

 

93.9

 

 

285.3

 

 

281.0

 

Income from continuing operations per diluted common share

 

$

1.10

 

$

1.10

 

$

3.32

 

$

3.27

 

Net income per diluted common share

 

$

1.10

 

$

1.10

 

$

3.32

 

$

3.26

 

 

 

 

4. Intangible Assets

 

Following is a summary of the changes in the carrying amount of goodwill and other indefinite-lived intangible assets during the nine months ended September 30, 2017:

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Other Indefinite-

 

 

 

 

 

 

Lived Intangible

 

 

 

Goodwill

 

Assets

 

Balance, January 1, 2017

 

$

1,291.2

 

$

420.1

 

Additions

 

 

326.1

 

 

40.8

 

Disposals

 

 

(1.9)

 

 

(1.5)

 

Foreign currency translation

 

 

45.0

 

 

13.9

 

Balance, September 30, 2017

 

$

1,660.4

 

$

473.3

 

 

14


 

Table of Contents

The additions and disposals during the nine months ended September 30, 2017 were within our Retail Automotive reportable segment. As of September 30, 2017, the goodwill balance within our Retail Automotive, Retail Commercial Truck, and Other reportable segments was $1,411.6 million, $163.2 million and $85.6 million, respectively. There is no goodwill recorded in our Non-Automotive Investments reportable segment.

 

5. Vehicle Financing

 

We finance substantially all of the commercial vehicles we purchase for distribution, new vehicles for retail sale, and a portion of our used vehicle inventories for retail sale, under floor plan and other revolving arrangements with various lenders, including the captive finance companies associated with automotive manufacturers. In the U.S., the floor plan arrangements are due on demand; however, we have not historically been required to repay floor plan advances prior to the sale of the vehicles that have been financed. We typically make monthly interest payments on the amount financed. Outside of the U.S., substantially all of the floor plan arrangements are payable on demand or have an original maturity of 90 days or less, and we are generally required to repay floor plan advances at the earlier of the sale of the vehicles that have been financed or the stated maturity.

 

The agreements typically grant a security interest in substantially all of the assets of our dealership and distribution subsidiaries and, in the U.S., Australia and New Zealand, are guaranteed or partially guaranteed by us. Interest rates under the arrangements are variable and increase or decrease based on changes in the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, or the Australian or New Zealand Bank Bill Swap Rate (“BBSW”). To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing. We also receive non-refundable credits from certain of our vehicle manufacturers, which are treated as a reduction of cost of sales as vehicles are sold.

 

The weighted average interest rate on floor plan borrowings was 1.8% for the nine months ended September 30, 2017 and 1.5% for the nine months ended September 30, 2016. We classify floor plan notes payable to a party other than the manufacturer of a particular new vehicle, and all floor plan notes payable relating to pre-owned vehicles, as “Floor plan notes payable—non-trade” on our consolidated balance sheets and classify related cash flows as a financing activity on our consolidated statements of cash flows.

 

6. Earnings Per Share

 

Basic earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, including outstanding unvested equity awards which contain rights to non-forfeitable dividends. Diluted earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, adjusted for any dilutive effects. A reconciliation of the number of shares used in the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2017 and 2016 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

    

 

  

2017

  

2016

  

2017

  

2016

 

Weighted average number of common shares outstanding

 

85,921,118

 

85,175,857

 

85,873,142

 

86,241,910

 

Effect of non-participatory equity compensation

 

45,000

 

36,000

 

45,000

 

36,000

 

Weighted average number of common shares outstanding, including effect of dilutive securities

 

85,966,118

 

85,211,857

 

85,918,142

 

86,277,910

 

 

 

 

15


 

Table of Contents

7. Long-Term Debt

 

Long-term debt consisted of the following:

 

 

 

 

 

 

 

 

 

 

    

September 30,

    

December 31,

 

 

 

2017

 

2016

    

U.S. credit agreement — revolving credit line

 

$

216.0

 

$

240.0

 

U.K. credit agreement — revolving credit line

 

 

107.2

 

 

48.1

 

U.K. credit agreement — overdraft line of credit

 

 

 —

 

 

2.7

 

5.75% senior subordinated notes due 2022

 

 

545.7

 

 

545.1

 

5.375% senior subordinated notes due 2024

 

 

297.1

 

 

296.8

 

5.50% senior subordinated notes due 2026

 

 

494.2

 

 

493.7

 

3.75% senior subordinated notes due 2020

 

 

296.2

 

 

 —

 

Australia working capital loan agreement

 

 

32.8

 

 

24.7

 

Mortgage facilities

 

 

211.8

 

 

199.9

 

Other

 

 

37.1

 

 

26.1

 

Total long-term debt

 

 

2,238.1

 

 

1,877.1

 

Less: current portion

 

 

(67.6)

 

 

(48.3)

 

Net long-term debt

 

$

2,170.5

 

$

1,828.8

 

 

U.S. Credit Agreement

 

Our U.S. credit agreement (the “U.S. credit agreement”) with Mercedes-Benz Financial Services USA LLC and Toyota Motor Credit Corporation provides for up to $700.0 million in revolving loans for working capital, acquisitions, capital expenditures, investments and other general corporate purposes, which includes $250.0 million in revolving loans solely for future U.S. acquisitions. The U.S. credit agreement provides for a maximum of $150.0 million of future borrowings for foreign acquisitions and expires on September 30, 2020, subject to its “evergreen” termination provisions. The revolving loans bear interest at LIBOR plus 2.00%, subject to an incremental 1.50% for uncollateralized borrowings in excess of a defined borrowing base.

 

The U.S. credit agreement is fully and unconditionally guaranteed on a joint and several basis by substantially all of our U.S. subsidiaries and contains a number of significant covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, repay other indebtedness, pay dividends, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. We are also required to comply with specified financial and other tests and ratios, each as defined in the U.S. credit agreement including: a ratio of current assets to current liabilities, a fixed charge coverage ratio, a ratio of debt to stockholders’ equity and a ratio of debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”). A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of the amounts owed.

 

The U.S. credit agreement also contains typical events of default, including change of control, non-payment of obligations and cross-defaults to our other material indebtedness. Substantially all of our U.S. assets are subject to security interests granted to the lenders under the U.S. credit agreement. As of September 30, 2017, we had $216.0 million of revolver borrowings outstanding under the U.S. credit agreement.

 

U.K. Credit Agreement

 

Our subsidiaries in the U.K. (the “U.K. subsidiaries”) are party to a £150.0 million revolving credit agreement with the Royal Bank of Scotland plc (RBS) and BMW Financial Services (GB) Limited, and an additional demand overdraft line of credit with RBS (collectively, the “U.K. credit agreement”) to be used for working capital, acquisitions, capital expenditures, investments and general corporate purposes. The loans mature on the termination date of the facility, which is December 19, 2019. The revolving loans bear interest between defined LIBOR plus 1.35% and defined LIBOR plus 3.0% and the demand overdraft line of credit bears interest at the Bank of England Base Rate plus 1.75%. As of September 30, 2017, outstanding loans under the U.K. credit agreement amounted to £80.0 million ($107.2 million).

16


 

Table of Contents

 

The U.K. credit agreement is fully and unconditionally guaranteed on a joint and several basis by our U.K. subsidiaries, and contains a number of significant covenants that, among other things, restrict the ability of our U.K. subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, our U.K. subsidiaries are required to comply with defined ratios and tests, including: a ratio of earnings before interest, taxes, amortization, and rental payments (“EBITAR”) to interest plus rental payments, a measurement of maximum capital expenditures, and a debt to EBITDA ratio. A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of any amounts owed.

 

The U.K. credit agreement also contains typical events of default, including change of control and non-payment of obligations and cross-defaults to other material indebtedness of our U.K. subsidiaries. Substantially all of our U.K. subsidiaries’ assets are subject to security interests granted to the lenders under the U.K. credit agreement.

 

3.75% Senior Subordinated Notes due 2020

 

In August 2017, we issued $300.0 million in aggregate principal amount of 3.75% Senior Subordinated Notes due 2020 (the “3.75% Notes”). Interest on the 3.75% Notes is payable semi-annually on February 15 and August 15 of each year. The 3.75% Notes mature on August 15, 2020, unless earlier redeemed or purchased by us. The 3.75% Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. The 3.75% Notes also contain customary negative covenants and events of default.

 

At any time, we may redeem the 3.75% Notes at a redemption price equal to 100% of the principal amount of the 3.75% Notes, plus an applicable make whole premium, and any accrued and unpaid interest. If we experience certain “change of control” events specified in the indenture, holders of the 3.75% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

 

5.50% Senior Subordinated Notes due 2026

 

In May 2016, we issued $500.0 million in aggregate principal amount of 5.50% Senior Subordinated Notes due 2026 (the “5.50% Notes”). Interest on the 5.50% Notes is payable semi-annually on May 15 and November 15 of each year. The 5.50% Notes mature on May 15, 2026, unless earlier redeemed or purchased by us. The 5.50% Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. The 5.50% Notes also contain customary negative covenants and events of default.

 

Prior to May 15, 2021, we may redeem the 5.50% Notes at a redemption price equal to 100% of the principal amount of the 5.50% Notes, plus an applicable make whole premium, and any accrued and unpaid interest. On or after May 15, 2021, we may redeem the 5.50% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. We may also redeem up to 40% of the 5.50% Notes using the proceeds of specified equity offerings at any time prior to May 15, 2019 at a price specified in the indenture. If we experience certain “change of control” events specified in the indenture, holders of the 5.50% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

 

5.375% Senior Subordinated Notes due 2024

 

In November 2014, we issued $300.0 million in aggregate principal amount of 5.375% Senior Subordinated Notes due 2024 (the “5.375% Notes”). Interest on the 5.375% Notes is payable semi-annually on June 1 and December 1 of each year. The 5.375% Notes mature on December 1, 2024, unless earlier redeemed or purchased by us. The 5.375%

17


 

Table of Contents

Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. The 5.375% Notes also contain customary negative covenants and events of default.

 

Prior to December 1, 2019, we may redeem the 5.375% Notes at a redemption price equal to 100% of the principal amount of the 5.375% Notes, plus an applicable make whole premium, and any accrued and unpaid interest. On or after December 1, 2019, we may redeem the 5.375% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. We may also redeem up to 40% of the 5.375% Notes using the proceeds of specified equity offerings at any time prior to December 1, 2017 at a price specified in the indenture. If we experience certain “change of control” events specified in the indenture, holders of the 5.375% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

 

5.75% Senior Subordinated Notes due 2022

 

In August 2012, we issued $550.0 million in aggregate principal amount of 5.75% Senior Subordinated Notes due 2022 (the “5.75% Notes”). Interest on the 5.75% Notes is payable semi-annually on April 1 and October 1 of each year. The 5.75% Notes mature on October 1, 2022, unless earlier redeemed or purchased by us. The 5.75% Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. The 5.75% Notes also contain customary negative covenants and events of default.

 

We may redeem the 5.75% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. If we experience certain “change of control” events specified in the indenture, holders of the 5.75% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

 

Australia Working Capital Loan Agreement

 

Penske Commercial Vehicles Australia and Penske Power Systems, are party to a working capital loan agreement with Mercedes-Benz Financial Services Australia Pty Ltd with a capacity of AU $50.5 million. This agreement provides the lender with a secured interest in all assets of these businesses. The loan bears interest at the Australian BBSW 30-day Bill Rate plus 2.7%. As of September 30, 2017, we had AU $41.9 million ($32.8 million) outstanding under the working capital loan agreement.

 

Mortgage Facilities

 

We are party to several mortgages that bear interest at defined rates and require monthly principal and interest payments. These mortgage facilities also contain typical events of default, including non-payment of obligations, cross-defaults to our other material indebtedness, certain change of control events, and the loss or sale of certain franchises operated at the properties. Substantially all of the buildings and improvements on the properties financed pursuant to the mortgage facilities are subject to security interests granted to the lender. As of September 30, 2017, we owed $211.8 million of principal under our mortgage facilities.

 

8. Derivatives and Hedging

 

Penske Commercial Vehicles Australia and Penske Power Systems sell vehicles, engines, parts and other products purchased from manufacturers in the U.S., Germany, and the U.K. In order to protect against exchange rate movements, Penske Commercial Vehicles Australia and Penske Power Systems enter into foreign exchange forward contracts against anticipated cash flows. The contracts are timed to mature when major shipments are scheduled to arrive in Australia and

18


 

Table of Contents

when receipt of payment from customers is expected. We classify our foreign exchange forward contracts as cash flow hedges and state them at fair value. We used Level 2 inputs to estimate the fair value of the foreign exchange forward contracts. The fair value of the contracts designated as hedging instruments was estimated to be a liability of $0.6 million and an asset of $0.3 million as of September 30, 2017 and December 31, 2016, respectively.

 

9. Commitments and Contingent Liabilities

 

We are involved in litigation which may relate to claims brought by governmental authorities, issues with customers, and employment related matters, including class action claims and purported class action claims. As of September 30, 2017, we were not party to any legal proceedings, including class action lawsuits that, individually or in the aggregate, are reasonably expected to have a material adverse effect on our results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on our results of operations, financial condition or cash flows.

 

We have historically structured our operations so as to minimize ownership of real property. As a result, we lease or sublease substantially all of our facilities. These leases are generally for a period between 5 and 20 years, and are typically structured to include renewal options at our election. Pursuant to the leases for some of our larger facilities, we are required to comply with specified financial ratios, including a “rent coverage” ratio and a debt to EBITDA ratio, each as defined. For these leases, non-compliance with the ratios may require us to post collateral in the form of a letter of credit. A breach of the other lease covenants gives rise to certain remedies by the landlord, the most severe of which include the termination of the applicable lease and acceleration of the total rent payments due under the lease.

 

We have sold a number of dealerships to third parties and, as a condition to certain of those sales, remain liable for the lease payments relating to the properties on which those businesses operate in the event of non-payment by the buyer. We are also party to lease agreements on properties that we no longer use in our retail operations that we have sublet to third parties. We rely on subtenants to pay the rent and maintain the property at these locations. In the event the subtenant does not perform as expected, we may not be able to recover amounts owed to us and we could be required to fulfill these obligations.

 

We currently hold a 28.9% ownership interest in PTL. Historically, affiliates of GE Capital (“GEC”) provided PTL with a majority of its financing, though PTL has refinanced all of its GEC indebtedness. As part of that refinancing, we and the other PTL partners created a new company (“Holdings”), which, together with GEC, co-issued $700.0 million of 3.8% senior unsecured notes due 2019 (the “Holdings Bonds”). GEC agreed to be a co-obligor of the Holdings Bonds in order to achieve lower interest rates on the Holdings Bonds. As part of Mitsui’s purchase of its 20.0% ownership interest in PTL in March 2015, the ownership interest of GEC in Holdings was redeemed, Holdings was relieved of its obligations under the indenture for the Holdings Bonds, and Holdings became obligated to pay to GEC 50.1% of all interest and principal due under, and 100% of the expenses related to, the Holdings Bonds to the extent Holdings has cash in excess of a certain level of permitted working capital, subject to certain limitations. We agreed to indemnify GEC for 9.0% of any principal or interest that GEC is required to pay on these bonds and pay GEC an annual fee of approximately $0.95 million for acting as obligor. The maximum amount of our contingent obligations to GEC under this agreement was 9.0% of the required principal repayment due in 2019 and 9.0% of interest payments under the Holdings Bonds, plus fees and default interest, if any. On October 2, 2017, we elected to make a payment in full of our obligations under this agreement of $63.8 million and have no further obligations to make payments under this agreement.

 

Our floor plan credit agreement with Mercedes Benz Financial Services Australia (“MBA”) provides us revolving loans for the acquisition of commercial vehicles for distribution to our retail network. This facility includes a limited parent guarantee and a commitment to repurchase dealer vehicles in the event the dealer’s floor plan agreement with MBA is terminated.

 

We have $33.0 million of letters of credit outstanding as of September 30, 2017, and have posted $26.1 million of surety bonds in the ordinary course of business.

 

19


 

Table of Contents

10. Equity

 

During the nine months ended September 30, 2017, we repurchased or acquired 435,710 shares of our common stock. In the third quarter of 2017, we repurchased 252,000 shares of our outstanding common stock for $10.0 million, or an average of $39.75 per share, under our securities repurchase program approved by our Board of Directors. Additionally, we repurchased 50,000 shares of our outstanding common stock for $2.7 million, or an average of $53.03 per share, under this program during the first quarter of 2017. We did not repurchase any common stock under this program during the second quarter of 2017. As of September 30, 2017, our remaining authorization under the program was $19.4 million. In October 2017, our Board of Directors increased the authority delegated to management to repurchase our outstanding securities to $200.0 million.

 

During the second quarter of 2017, we acquired 133,710 shares of our common stock for $5.8 million, or an average of $43.28 per share, from employees in connection with a net share settlement feature of employee equity awards.

 

 

20


 

Table of Contents

11. Accumulated Other Comprehensive Income/(Loss)

 

Changes in accumulated other comprehensive income/(loss) by component and the reclassifications out of accumulated other comprehensive income/(loss) during the three and nine months ended September 30, 2017 and 2016, respectively, attributable to Penske Automotive Group common stockholders follows:

 

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign 

    

 

 

    

 

 

 

 

 

Currency

 

 

 

 

 

 

 

 

    

Translation

 

Other

 

Total

 

Balance at June 30, 2017

 

$

(169.7)

 

$

(16.5)

 

$

(186.2)

 

Other comprehensive income (loss) before reclassifications

 

 

31.0

 

 

3.6

 

 

34.6

 

Amounts reclassified from accumulated other comprehensive income — net of tax

 

 

 —

 

 

 —

 

 

 —

 

Net current period other comprehensive income (loss)

 

 

31.0

 

 

3.6

 

 

34.6

 

Balance at September 30, 2017

 

$

(138.7)

 

$

(12.9)

 

$

(151.6)

 

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign 

    

 

 

    

 

 

 

 

 

Currency

 

 

 

 

 

 

 

 

    

Translation

 

Other

 

Total

 

Balance at June 30, 2016

 

$

(170.1)

 

$

(7.5)

 

$

(177.6)

 

Other comprehensive income (loss) before reclassifications

 

 

(9.9)

 

 

(1.2)

 

 

(11.1)

 

Amounts reclassified from accumulated other comprehensive income — net of tax

 

 

 —

 

 

 —

 

 

 —

 

Net current period other comprehensive income (loss)

 

 

(9.9)

 

 

(1.2)

 

 

(11.1)

 

Balance at September 30, 2016

 

$

(180.0)

 

$

(8.7)

 

$

(188.7)

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

    

Foreign 

    

 

 

    

 

 

 

 

 

Currency

 

 

 

 

 

 

 

 

 

Translation

 

Other

 

Total

 

Balance at December 31, 2016

 

$

(230.0)

 

$

(20.7)

 

$

(250.7)

 

Other comprehensive income (loss) before reclassifications

 

 

91.3

 

 

7.8

 

 

99.1

 

Amounts reclassified from accumulated other comprehensive income — net of tax

 

 

 —

 

 

 —

 

 

 —

 

Net current period other comprehensive income (loss)

 

 

91.3

 

 

7.8

 

 

99.1

 

Balance at September 30, 2017

 

$

(138.7)

 

$

(12.9)

 

$

(151.6)

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign 

    

 

 

    

 

 

 

 

 

Currency

 

 

 

 

 

 

 

 

 

Translation

 

Other

 

Total

 

Balance at December 31, 2015

 

$

(113.5)

 

$

(9.0)

 

$

(122.5)

 

Other comprehensive income (loss) before reclassifications

 

 

(66.5)

 

 

0.3

 

 

(66.2)

 

Amounts reclassified from accumulated other comprehensive income — net of tax

 

 

 —

 

 

 —

 

 

 —

 

Net current period other comprehensive income (loss)

 

 

(66.5)

 

 

0.3

 

 

(66.2)

 

Balance at September 30, 2016

 

$

(180.0)

 

$

(8.7)

 

$

(188.7)

 

 

 

 

 

21


 

Table of Contents

12. Segment Information

 

Our operations are organized by management into operating segments by line of business and geography. We have determined that we have four reportable segments as defined in generally accepted accounting principles for segment reporting: (i) Retail Automotive, consisting of our retail automotive dealership operations; (ii) Retail Commercial Truck, consisting of our retail commercial truck dealership operations in the U.S. and Canada; (iii) Other, consisting of our commercial vehicle and power systems distribution operations and other non-automotive consolidated operations; and (iv) Non-Automotive Investments, consisting of our equity method investments in non-automotive operations. The Retail Automotive reportable segment includes all automotive dealerships and all departments relevant to the operation of the dealerships and our retail automotive joint ventures. The individual dealership operations included in the Retail Automotive reportable segment represent six operating segments: Eastern, Central, and Western United States, CarSense, International, and CarShop. These operating segments have been aggregated into one reportable segment as their operations (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and/or used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions). Revenue and segment income for the three and nine months ended September 30, 2017 and 2016 follows:

 

Three Months Ended September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

    

 

    

 

    

 

 

 

 

 

Retail

 

Retail Commercial

 

 

 

 

Non-Automotive

 

Intersegment 

 

 

 

 

 

 

Automotive

 

Truck

    

Other

 

Investments

 

Elimination

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

5,085.4

 

$

299.6

 

$

139.4

 

$

 —

 

$

 —

 

$

5,524.4

 

2016

 

 

4,772.1

 

 

266.1

 

 

114.7

 

 

 —

 

 

(0.9)

 

 

5,152.0

 

Segment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

94.3

 

$

11.7

 

$

2.4

 

$

30.5

 

$

 —

 

$

138.9

 

2016

 

 

97.2

 

 

8.4

 

 

0.1

 

 

24.4

 

 

 —

 

 

130.1

 

 

 

Nine Months Ended September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

    

 

    

 

    

 

 

 

 

    

Retail

 

Retail Commercial

 

 

 

 

Non-Automotive

 

Intersegment 

 

 

 

 

 

 

Automotive

 

Truck

    

Other

 

Investments

 

Elimination

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

14,882.5

 

$

739.8

 

$

366.6

 

$

 —

 

$

 —

 

$

15,988.9

 

2016

 

 

14,121.8

 

 

782.3

 

 

329.2

 

 

 —

 

 

(2.6)

 

 

15,230.7

 

Segment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

319.9

 

$

27.5

 

$

4.9

 

$

68.2

 

$

 —

 

$

420.5

 

2016

 

 

330.7

 

 

21.8

 

 

1.7

 

 

39.0

 

 

 —

 

 

393.2

 

 

 

 

22


 

Table of Contents

13. Condensed Consolidating Financial Information

 

The following tables include condensed consolidating financial information as of September 30, 2017 and December 31, 2016 and for the three and nine month periods ended September 30, 2017 and 2016 for Penske Automotive Group, Inc. (as the issuer of the 5.75% Notes, the 5.375% Notes, the 5.50% Notes, and the 3.75% Notes), guarantor subsidiaries and non-guarantor subsidiaries (primarily representing non-U.S. entities). Guarantor subsidiaries are directly or indirectly 100% owned by PAG, and the guarantees are full and unconditional, and joint and several. The guarantees may be released under certain circumstances upon resale, or transfer by us of the stock of the related guarantor or all or substantially all of the assets of the guarantor to a non-affiliate.

 

CONDENSED CONSOLIDATING BALANCE SHEET

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Penske

    

 

 

    

 

 

 

 

 

Total

 

 

 

 

Automotive

 

Guarantor

 

Non-Guarantor

 

 

 

Company

 

Eliminations

 

Group

 

Subsidiaries

 

Subsidiaries

 

Cash and cash equivalents

 

$

37.2

 

$

 —

 

$

 —

 

$

 —

 

$

37.2

 

Accounts receivable, net

 

 

938.8

 

 

(458.9)

 

 

458.9

 

 

420.8

 

 

518.0

 

Inventories

 

 

3,770.3

 

 

 —

 

 

 —

 

 

1,876.7

 

 

1,893.6

 

Other current assets

 

 

96.5

 

 

 —

 

 

6.3

 

 

18.7

 

 

71.5

 

Assets held for sale

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total current assets

 

 

4,842.8

 

 

(458.9)

 

 

465.2

 

 

2,316.2

 

 

2,520.3

 

Property and equipment, net

 

 

2,091.4

 

 

 —

 

 

3.6

 

 

1,007.6

 

 

1,080.2

 

Intangible assets

 

 

2,133.7

 

 

 —

 

 

 —

 

 

1,334.8

 

 

798.9

 

Equity method investments

 

 

1,184.9

 

 

 —

 

 

1,118.8

 

 

 —

 

 

66.1

 

Other long-term assets

 

 

29.5

 

 

(2,596.4)

 

 

2,601.8

 

 

4.5

 

 

19.6

 

Total assets

 

$

10,282.3

 

$

(3,055.3)

 

$

4,189.4

 

$

4,663.1

 

$

4,485.1

 

Floor plan notes payable

 

$

2,222.3

 

$

 —

 

$

 —

 

$

1,104.7

 

$

1,117.6

 

Floor plan notes payable — non-trade

 

 

1,388.5

 

 

 —

 

 

219.7

 

 

634.0

 

 

534.8

 

Accounts payable

 

 

609.0

 

 

 —

 

 

4.1

 

 

161.2

 

 

443.7

 

Accrued expenses

 

 

388.5

 

 

(458.9)

 

 

1.0

 

 

43.3

 

 

803.1

 

Current portion of long-term debt

 

 

67.6

 

 

 —

 

 

 —

 

 

5.4

 

 

62.2

 

Liabilities held for sale

 

 

0.7

 

 

 —

 

 

 —

 

 

0.7

 

 

 —

 

Total current liabilities

 

 

4,676.6

 

 

(458.9)

 

 

224.8

 

 

1,949.3

 

 

2,961.4

 

Long-term debt

 

 

2,170.5

 

 

(182.1)

 

 

1,852.6

 

 

193.8

 

 

306.2

 

Deferred tax liabilities

 

 

771.6

 

 

 —

 

 

 —

 

 

765.9

 

 

5.7

 

Other long-term liabilities

 

 

551.6

 

 

 —

 

 

 —

 

 

59.0

 

 

492.6

 

Total liabilities

 

 

8,170.3

 

 

(641.0)

 

 

2,077.4

 

 

2,968.0

 

 

3,765.9

 

Total equity

 

 

2,112.0

 

 

(2,414.3)

 

 

2,112.0

 

 

1,695.1

 

 

719.2

 

Total liabilities and equity

 

$

10,282.3

 

$

(3,055.3)

 

$

4,189.4

 

$

4,663.1

 

$

4,485.1

 

 

23


 

Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Penske

    

 

 

    

 

 

 

 

 

Total

 

 

 

 

Automotive

 

Guarantor

 

Non-Guarantor

 

 

 

Company

 

Eliminations

 

Group

 

Subsidiaries

 

Subsidiaries

 

Cash and cash equivalents

 

$

24.0

 

$

 —

 

$

 —

 

$

9.4

 

$

14.6

 

Accounts receivable, net

 

 

879.0

 

 

(447.0)

 

 

447.0

 

 

483.6

 

 

395.4

 

Inventories

 

 

3,408.2

 

 

 —

 

 

 —

 

 

1,830.5

 

 

1,577.7

 

Other current assets

 

 

73.9

 

 

 —

 

 

14.3

 

 

14.6

 

 

45.0

 

Assets held for sale

 

 

8.4

 

 

 —

 

 

 —

 

 

8.4

 

 

 —

 

Total current assets

 

 

4,393.5

 

 

(447.0)

 

 

461.3

 

 

2,346.5

 

 

2,032.7

 

Property and equipment, net

 

 

1,806.5

 

 

 —

 

 

3.3

 

 

961.0

 

 

842.2

 

Intangible assets

 

 

1,711.3

 

 

 —

 

 

 —

 

 

1,079.6

 

 

631.7

 

Equity method investments

 

 

893.4

 

 

 —

 

 

833.7

 

 

 —

 

 

59.7

 

Other long-term assets

 

 

28.3

 

 

(2,215.0)

 

 

2,220.6

 

 

4.1

 

 

18.6

 

Total assets

 

$

8,833.0

 

$

(2,662.0)

 

$

3,518.9

 

$

4,391.2

 

$

3,584.9

 

Floor plan notes payable

 

$

2,084.5

 

$

 —

 

$

 —

 

$

1,178.0

 

$

906.5

 

Floor plan notes payable — non-trade

 

 

1,233.3

 

 

 —

 

 

156.0

 

 

623.2

 

 

454.1

 

Accounts payable

 

 

497.4

 

 

 —

 

 

4.9

 

 

171.9

 

 

320.6

 

Accrued expenses

 

 

360.0

 

 

(447.0)

 

 

0.9

 

 

77.2

 

 

728.9

 

Current portion of long-term debt

 

 

48.3

 

 

 —

 

 

 —

 

 

6.0

 

 

42.3

 

Liabilities held for sale

 

 

6.1

 

 

 —

 

 

 —

 

 

6.1

 

 

 —

 

Total current liabilities

 

 

4,229.6

 

 

(447.0)

 

 

161.8

 

 

2,062.4

 

 

2,452.4

 

Long-term debt

 

 

1,828.8

 

 

(175.8)

 

 

1,577.6

 

 

186.0

 

 

241.0

 

Deferred tax liabilities

 

 

564.6

 

 

 —

 

 

 —

 

 

560.9

 

 

3.7

 

Other long-term liabilities

 

 

430.5

 

 

 —

 

 

 —

 

 

65.2

 

 

365.3

 

Total liabilities

 

 

7,053.5

 

 

(622.8)

 

 

1,739.4

 

 

2,874.5

 

 

3,062.4

 

Total equity

 

 

1,779.5

 

 

(2,039.2)

 

 

1,779.5

 

 

1,516.7

 

 

522.5

 

Total liabilities and equity

 

$

8,833.0

 

$

(2,662.0)

 

$

3,518.9

 

$

4,391.2

 

$

3,584.9

 

 

24


 

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Penske

    

 

 

    

 

 

 

 

 

Total

 

 

 

 

Automotive

 

Guarantor

 

Non-Guarantor

 

 

 

Company

 

Eliminations

 

Group

 

Subsidiaries

 

Subsidiaries

 

Revenues

 

$

5,524.4

 

$

 —

 

$

 —

 

$

3,047.0

 

$

2,477.4

 

Cost of sales

 

 

4,701.8

 

 

 —

 

 

 —

 

 

2,570.2

 

 

2,131.6

 

Gross profit

 

 

822.6

 

 

 —

 

 

 —

 

 

476.8

 

 

345.8

 

Selling, general and administrative expenses

 

 

646.1

 

 

 —

 

 

6.3

 

 

354.4

 

 

285.4

 

Depreciation

 

 

24.3

 

 

 —

 

 

0.4

 

 

13.4

 

 

10.5

 

Operating income

 

 

152.2

 

 

 —

 

 

(6.7)

 

 

109.0

 

 

49.9

 

Floor plan interest expense

 

 

(16.4)

 

 

 —

 

 

(1.3)

 

 

(9.8)

 

 

(5.3)

 

Other interest expense

 

 

(27.8)

 

 

 —

 

 

(19.8)

 

 

(2.3)

 

 

(5.7)

 

Equity in earnings of affiliates

 

 

30.9

 

 

 —

 

 

30.5

 

 

 —

 

 

0.4

 

Equity in earnings of subsidiaries

 

 

 —

 

 

(136.3)

 

 

136.3

 

 

 —

 

 

 —

 

Income from continuing operations before income taxes

 

 

138.9

 

 

(136.3)

 

 

139.0

 

 

96.9

 

 

39.3

 

Income taxes

 

 

(44.7)

 

 

43.8

 

 

(44.7)

 

 

(36.0)

 

 

(7.8)

 

Income from continuing operations

 

 

94.2

 

 

(92.5)

 

 

94.3

 

 

60.9

 

 

31.5

 

Income from discontinued operations, net of tax

 

 

0.1

 

 

(0.1)

 

 

0.1

 

 

0.1

 

 

 —

 

Net income

 

 

94.3

 

 

(92.6)

 

 

94.4

 

 

61.0

 

 

31.5

 

Other comprehensive income (loss), net of tax

 

 

35.3

 

 

(31.9)

 

 

35.3

 

 

 —

 

 

31.9

 

Comprehensive income

 

 

129.6

 

 

(124.5)

 

 

129.7

 

 

61.0

 

 

63.4

 

Less: Comprehensive income attributable to non-controlling interests

 

 

0.6

 

 

(0.8)

 

 

0.8

 

 

 —

 

 

0.6

 

Comprehensive income attributable to Penske Automotive Group common stockholders

 

$

129.0

 

$

(123.7)

 

$

128.9

 

$

61.0

 

$

62.8

 

 

25


 

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Penske

    

 

 

    

 

 

 

 

 

Total

 

 

 

 

Automotive

 

Guarantor

 

Non-Guarantor

 

 

 

Company

 

Eliminations

 

Group

 

Subsidiaries

 

Subsidiaries

 

Revenues

 

$

5,152.0

 

$

 —

 

$

 —

 

$

2,896.9

 

$

2,255.1

 

Cost of sales

 

 

4,407.8

 

 

 —

 

 

 —

 

 

2,457.1

 

 

1,950.7

 

Gross profit

 

 

744.2

 

 

 —

 

 

 —

 

 

439.8

 

 

304.4

 

Selling, general and administrative expenses

 

 

581.2

 

 

 —

 

 

3.9

 

 

337.3

 

 

240.0

 

Depreciation

 

 

21.5

 

 

 —

 

 

0.5

 

 

12.4

 

 

8.6

 

Operating income

 

 

141.5

 

 

 —

 

 

(4.4)

 

 

90.1

 

 

55.8

 

Floor plan interest expense

 

 

(11.9)

 

 

 —

 

 

(0.7)

 

 

(7.1)

 

 

(4.1)

 

Other interest expense

 

 

(25.1)

 

 

 —

 

 

(18.0)

 

 

(2.2)

 

 

(4.9)

 

Equity in earnings of affiliates

 

 

25.6

 

 

 —

 

 

24.4

 

 

 —

 

 

1.2

 

Equity in earnings of subsidiaries

 

 

 —

 

 

(127.8)

 

 

127.8

 

 

 —

 

 

 —

 

Income from continuing operations before income taxes

 

 

130.1

 

 

(127.8)

 

 

129.1

 

 

80.8

 

 

48.0

 

Income taxes

 

 

(41.7)

 

 

41.4

 

 

(41.7)

 

 

(32.2)

 

 

(9.2)

 

Income from continuing operations

 

 

88.4

 

 

(86.4)

 

 

87.4

 

 

48.6

 

 

38.8

 

Income from discontinued operations, net of tax

 

 

0.1

 

 

(0.1)

 

 

0.1

 

 

0.1

 

 

 —

 

Net income

 

 

88.5

 

 

(86.5)

 

 

87.5

 

 

48.7

 

 

38.8

 

Other comprehensive income (loss), net of tax

 

 

(10.8)

 

 

10.2

 

 

(10.8)

 

 

 —

 

 

(10.2)

 

Comprehensive income

 

 

77.7

 

 

(76.3)

 

 

76.7

 

 

48.7

 

 

28.6

 

Less: Comprehensive income attributable to non-controlling interests

 

 

1.3

 

 

(0.3)

 

 

0.3

 

 

 —

 

 

1.3

 

Comprehensive income attributable to Penske Automotive Group common stockholders

 

$

76.4

 

$

(76.0)

 

$

76.4

 

$

48.7

 

$

27.3

 

 

26


 

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

Penske

    

    

 

    

    

 

 

 

 

Total

 

 

 

 

Automotive

 

Guarantor

 

Non-Guarantor

 

 

 

Company

 

Eliminations

 

Group

 

Subsidiaries

 

Subsidiaries

 

Revenues

 

$

15,988.9

 

$

 —

 

$

 —

 

$

8,749.7

 

$

7,239.2

 

Cost of sales

 

 

13,574.7

 

 

 —

 

 

 —

 

 

7,351.8

 

 

6,222.9

 

Gross profit

 

 

2,414.2

 

 

 —

 

 

 —

 

 

1,397.9

 

 

1,016.3

 

Selling, general and administrative expenses

 

 

1,869.8

 

 

 —

 

 

18.5

 

 

1,037.3

 

 

814.0

 

Depreciation

 

 

70.0

 

 

 —

 

 

1.2

 

 

39.3

 

 

29.5

 

Operating income

 

 

474.4

 

 

 —

 

 

(19.7)

 

 

321.3

 

 

172.8

 

Floor plan interest expense

 

 

(45.6)

 

 

 —

 

 

(3.4)

 

 

(27.9)

 

 

(14.3)

 

Other interest expense

 

 

(79.2)

 

 

 —

 

 

(54.1)

 

 

(6.6)

 

 

(18.5)

 

Equity in earnings of affiliates

 

 

70.9

 

 

 —

 

 

68.2

 

 

 —

 

 

2.7

 

Equity in earnings of subsidiaries

 

 

 —

 

 

(428.6)

 

 

428.6

 

 

 —

 

 

 —

 

Income from continuing operations before income taxes

 

 

420.5

 

 

(428.6)

 

 

419.6

 

 

286.8

 

 

142.7

 

Income taxes

 

 

(136.0)

 

 

139.0

 

 

(136.0)

 

 

(109.8)

 

 

(29.2)

 

Income from continuing operations

 

 

284.5

 

 

(289.6)

 

 

283.6

 

 

177.0

 

 

113.5

 

Loss from discontinued operations, net of tax

 

 

(0.3)

 

 

0.3

 

 

(0.3)

 

 

(0.3)

 

 

 —

 

Net income

 

 

284.2

 

 

(289.3)

 

 

283.3

 

 

176.7

 

 

113.5

 

Other comprehensive income (loss), net of tax

 

 

101.9

 

 

(93.0)

 

 

101.9

 

 

 —

 

 

93.0

 

Comprehensive income

 

 

386.1

 

 

(382.3)

 

 

385.2

 

 

176.7

 

 

206.5

 

Less: Comprehensive income attributable to non-controlling interests

 

 

3.8

 

 

(2.8)

 

 

2.8

 

 

 —

 

 

3.8

 

Comprehensive income attributable to Penske Automotive Group common stockholders

 

$

382.3

 

$

(379.5)

 

$

382.4

 

$

176.7

 

$

202.7

 

 

27


 

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Penske

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

Automotive

 

Guarantor

 

Non-Guarantor

 

 

    

Company

    

Eliminations

    

Group

    

Subsidiaries

    

Subsidiaries

 

Revenues

 

$

15,230.7

 

$

 —

 

$

 —

 

$

8,113.9

 

$

7,116.8

 

Cost of sales

 

 

12,991.4

 

 

 —

 

 

 —

 

 

6,856.0

 

 

6,135.4

 

Gross profit

 

 

2,239.3

 

 

 —

 

 

 —

 

 

1,257.9

 

 

981.4

 

Selling, general and administrative expenses

 

 

1,722.8

 

 

 —

 

 

15.2

 

 

955.8

 

 

751.8

 

Depreciation

 

 

66.8

 

 

 —

 

 

1.3

 

 

34.8

 

 

30.7

 

Operating income

 

 

449.7

 

 

 —

 

 

(16.5)

 

 

267.3

 

 

198.9

 

Floor plan interest expense

 

 

(37.8)

 

 

 —

 

 

(2.0)

 

 

(21.3)

 

 

(14.5)

 

Other interest expense

 

 

(61.8)

 

 

 —

 

 

(43.6)

 

 

(2.8)

 

 

(15.4)

 

Equity in earnings of affiliates

 

 

43.1

 

 

 —

 

 

39.1

 

 

 —

 

 

4.0

 

Equity in earnings of subsidiaries

 

 

 —

 

 

(412.8)

 

 

412.8

 

 

 —

 

 

 —

 

Income from continuing operations before income taxes

 

 

393.2

 

 

(412.8)

 

 

389.8

 

 

243.2

 

 

173.0

 

Income taxes

 

 

(128.4)

 

 

136.1

 

 

(128.4)

 

 

(97.9)

 

 

(38.2)

 

Income from continuing operations

 

 

264.8

 

 

(276.7)

 

 

261.4

 

 

145.3

 

 

134.8

 

Loss from discontinued operations, net of tax

 

 

(1.1)

 

 

1.1

 

 

(1.1)

 

 

(1.0)

 

 

(0.1)

 

Net income

 

 

263.7

 

 

(275.6)

 

 

260.3

 

 

144.3

 

 

134.7

 

Other comprehensive income (loss), net of tax

 

 

(65.1)

 

 

66.2

 

 

(65.1)

 

 

 —

 

 

(66.2)

 

Comprehensive income

 

 

198.6

 

 

(209.4)

 

 

195.2

 

 

144.3

 

 

68.5

 

Less: Comprehensive income attributable to non-controlling interests

 

 

4.5

 

 

(1.1)

 

 

1.1

 

 

 —

 

 

4.5

 

Comprehensive income attributable to Penske Automotive Group common stockholders

 

$

194.1

 

$

(208.3)

 

$

194.1

 

$

144.3

 

$

64.0

 

 

28


 

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Penske

    

 

 

    

 

 

 

 

 

Total

 

Automotive

 

Guarantor

 

Non-Guarantor

 

 

 

Company

 

Group

 

Subsidiaries

 

Subsidiaries

 

Net cash provided by (used in) continuing operating activities

 

$

466.8

 

$

(34.5)

 

$

359.5

 

$

141.8

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of equipment and improvements

 

 

(180.1)

 

 

(2.4)

 

 

(80.0)

 

 

(97.7)

 

Acquisition of additional ownership interest in Penske Truck Leasing

 

 

(239.1)

 

 

(239.1)

 

 

 —

 

 

 —

 

Acquisitions, net

 

 

(449.7)

 

 

 —

 

 

(316.9)

 

 

(132.8)

 

Other

 

 

13.3

 

 

4.6

 

 

9.0

 

 

(0.3)

 

Net cash used in continuing investing activities

 

 

(855.6)

 

 

(236.9)

 

 

(387.9)

 

 

(230.8)

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of 3.75% senior subordinated notes

 

 

300.0

 

 

300.0

 

 

 —

 

 

 —

 

Net borrowings (repayments) of long-term debt

 

 

50.3

 

 

(24.0)

 

 

8.6

 

 

65.7

 

Net borrowings of floor plan notes payable — non-trade

 

 

155.2

 

 

63.7

 

 

43.2

 

 

48.3

 

Payment of debt issuance costs

 

 

(4.0)

 

 

(4.0)

 

 

 —

 

 

 —

 

Repurchases of common stock

 

 

(18.5)

 

 

(18.5)

 

 

 —

 

 

 —

 

Dividends

 

 

(80.1)

 

 

(80.1)

 

 

 —

 

 

 —

 

Other

 

 

(5.8)

 

 

(5.8)

 

 

 —

 

 

 —

 

Distributions from (to) parent

 

 

 —

 

 

40.1

 

 

(35.5)

 

 

(4.6)

 

Net cash provided by continuing financing activities

 

 

397.1

 

 

271.4

 

 

16.3

 

 

109.4

 

Net cash provided by discontinued operations

 

 

2.7

 

 

 —

 

 

2.7

 

 

 —

 

Effect of exchange rate changes on cash and cash equivalents

 

 

2.2

 

 

 —

 

 

 —

 

 

2.2

 

Net change in cash and cash equivalents

 

 

13.2

 

 

 —

 

 

(9.4)

 

 

22.6

 

Cash and cash equivalents, beginning of period

 

 

24.0

 

 

 —

 

 

9.4

 

 

14.6

 

Cash and cash equivalents, end of period

 

$

37.2

 

$

 —

 

$

 —

 

$

37.2

 

 

29


 

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Penske

    

 

 

    

 

 

 

 

 

Total

 

Automotive

 

Guarantor

 

Non-Guarantor

 

 

 

Company

 

Group

 

Subsidiaries

 

Subsidiaries

 

Net cash provided by (used in) continuing operating activities

 

$

463.3

 

$

(24.1)

 

$

90.7

 

$

396.7

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of equipment and improvements

 

 

(171.7)

 

 

(0.8)

 

 

(103.5)

 

 

(67.4)

 

Acquisition of additional ownership interest in Penske Truck Leasing

 

 

(498.5)

 

 

(498.5)

 

 

 —

 

 

 —

 

Acquisitions, net

 

 

(106.0)

 

 

 —

 

 

 —

 

 

(106.0)

 

Other

 

 

(9.5)

 

 

 —

 

 

17.0

 

 

(26.5)

 

Net cash used in continuing investing activities

 

 

(785.7)

 

 

(499.3)

 

 

(86.5)

 

 

(199.9)

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of 5.50% senior subordinated notes

 

 

500.0

 

 

500.0

 

 

 —

 

 

 —

 

Net borrowings of long-term debt

 

 

119.3

 

 

45.0

 

 

8.4

 

 

65.9

 

Net borrowings (repayments) of floor plan notes payable — non-trade

 

 

12.8

 

 

4.2

 

 

215.5

 

 

(206.9)

 

Payment of debt issuance costs

 

 

(6.7)

 

 

(6.7)

 

 

 —

 

 

 —

 

Repurchases of common stock

 

 

(173.6)

 

 

(173.6)

 

 

 —

 

 

 —

 

Dividends

 

 

(70.3)

 

 

(70.3)

 

 

 —

 

 

 —

 

Other

 

 

(15.8)

 

 

(6.1)

 

 

 —

 

 

(9.7)

 

Distributions from (to) parent

 

 

 —

 

 

230.9

 

 

(227.4)

 

 

(3.5)

 

Net cash provided by (used in) continuing financing activities

 

 

365.7

 

 

523.4

 

 

(3.5)

 

 

(154.2)

 

Net cash provided by discontinued operations

 

 

3.0

 

 

 —

 

 

0.6

 

 

2.4

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(19.3)

 

 

 —

 

 

 —

 

 

(19.3)

 

Net change in cash and cash equivalents

 

 

27.0

 

 

 —

 

 

1.3

 

 

25.7

 

Cash and cash equivalents, beginning of period

 

 

62.4

 

 

 —

 

 

 —

 

 

62.4

 

Cash and cash equivalents, end of period

 

$

89.4

 

$

 —

 

$

1.3

 

$

88.1

 

 

30


 

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including those discussed in “Forward-Looking Statements.” We have acquired and initiated a number of businesses during the periods presented and addressed in this Management’s Discussion and Analysis of Financial Condition and Results of Operations. Our financial statements include the results of operations of those businesses from the date acquired or when they commenced operations. This Management’s Discussion and Analysis of Financial Condition and Results of Operations has been updated to reflect the revision of our financial statements for entities which have been treated as discontinued operations.

 

Overview

 

We are an international transportation services company that operates automotive and commercial truck dealerships principally in the United States, Canada and Western Europe, and distributes commercial vehicles, diesel engines, gas engines, power systems and related parts and services principally in Australia and New Zealand. We employ more than 26,000 people worldwide.

 

During the nine months ended September 30, 2017, our business generated $16.0 billion in total revenue, which is comprised of $14.9 billion from retail automotive dealerships, $739.8 million from retail commercial truck dealerships and $366.6 million from commercial vehicle distribution and other operations.

 

Retail Automotive Dealership. We believe we are the second largest automotive retailer headquartered in the U.S. as measured by the $18.7 billion in total retail automotive dealership revenue we generated in 2016. As of September 30, 2017, we operated 354 retail automotive franchises, of which 162 franchises are located in the U.S. and 192 franchises are located outside of the U.S. The franchises outside the U.S. are located primarily in the U.K. In the nine months ended September 30, 2017, we retailed and wholesaled more than 471,700 vehicles. We are diversified geographically, with 58% of our total retail automotive dealership revenues in the nine months ended September 30, 2017 generated in the U.S. and Puerto Rico and 42% generated outside the U.S. We offer over 40 vehicle brands, with 70% of our retail automotive dealership revenue in the nine months ended September 30, 2017 generated from premium brands, such as Audi, BMW, Mercedes-Benz and Porsche. Each of our dealerships offer a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, we generate higher-margin revenue at each of our dealerships through maintenance and repair services and the sale and placement of third-party finance and insurance products, third-party extended service and maintenance contracts and replacement and aftermarket automotive products. 

 

In the first quarter of 2017, we acquired CarSense in the U.S. and CarShop in the U.K., both businesses representing stand-alone used vehicle dealerships which we believe complement our existing franchised retail automotive dealership operations and provide scalable opportunities across our market areas. Our CarSense operations consist of five locations operating in the Philadelphia and Pittsburgh, Pennsylvania market areas, including southern New Jersey. Our CarShop operations consist of five retail locations throughout the United Kingdom and a vehicle preparation center in Leighton Buzzard. These businesses are expected to generate approximate annual revenues of $700.0 million.

 

Retail automotive dealerships represented 93.1% of our total revenues and 91.1% of our total gross profit in the nine months ended September 30, 2017.  

 

Retail Commercial Truck Dealership. We operate a heavy and medium duty truck dealership group known as Premier Truck Group (“PTG”) with locations in Texas, Oklahoma, Tennessee, Georgia, and Canada. As of September 30, 2017, PTG operated twenty locations, including fourteen full-service dealerships and six collision centers, offering primarily Freightliner and Western Star branded trucks. Four of these locations were acquired in April 2016 in the greater Toronto, Canada market area, and two of these locations were acquired in December 2016 in the Niagara Falls, Canada market area. PTG also offers a full range of used trucks available for sale as well as service and parts departments, providing a full range of maintenance and repair services.

 

31


 

Table of Contents

This business represented 4.6% of our total revenues and 5.0% of our total gross profit in the nine months ended September 30, 2017.

 

Commercial Vehicle Distribution. We are the exclusive importer and distributor of Western Star heavy-duty trucks (a Daimler brand), MAN heavy and medium duty trucks and buses (a VW Group brand), and Dennis Eagle refuse collection vehicles, together with associated parts, across Australia, New Zealand and portions of the Pacific. This business, known as Penske Commercial Vehicles Australia (“PCV Australia”), distributes commercial vehicles and parts to a network of more than 70 dealership locations, including ten company-owned retail commercial vehicle dealerships.

 

We are also a leading distributor of diesel and gas engines and power systems, principally representing MTU, Detroit Diesel, Mercedes-Benz Industrial, Allison Transmission and MTU Onsite Energy. This business, known as Penske Power Systems (“PPS”), offers products across the on- and off-highway markets in Australia, New Zealand and portions of the Pacific and supports full parts and aftersales service through a network of branches, field locations and dealers across the region. The on-highway portion of this business complements our PCV Australia distribution business, including integrated operations at retail locations shared with PCV.

 

These businesses represented 2.3% of our total revenues and 3.9% of our total gross profit in the nine months ended September 30, 2017.

 

Penske Truck Leasing. We currently hold a 28.9% ownership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation services and supply chain management. PTL is capable of meeting customers’ needs across the supply chain with a broad product offering that includes full-service truck leasing, truck rental and contract maintenance, along with logistic services such as dedicated contract carriage, distribution center management, transportation management and lead logistics provider. On July 27, 2016, we acquired an additional 14.4% ownership interest in PTL from subsidiaries of GE Capital Global Holdings, LLC (collectively, “GE Capital”) for approximately $498.5 million in cash to bring our total ownership interest to 23.4%. Prior to this acquisition, we held a 9.0% ownership interest in PTL. On September 7, 2017, we acquired an additional 5.5% ownership interest from GE Capital for approximately $239.1 million in cash. At the same time, affiliates of Mitsui & Co., Ltd. (“Mitsui”), our second largest shareholder, acquired an additional 10.0% ownership interest in PTL at the same valuation. PTL is currently owned 41.1% by Penske Corporation, 28.9% by us, and 30.0% by Mitsui. GE Capital no longer owns any ownership interests in PTL. We account for our investment in PTL under the equity method, and we therefore record our share of PTL’s earnings on our statements of income under the caption “Equity in earnings of affiliates,” which also includes the results of our other equity method investments.

 

Outlook

 

Retail Automotive Dealership. For the nine months ended September 30, 2017, U.S. light vehicle sales declined 1.7%, as compared to the same period last year, to 12.9 million units, with passenger car sales declining 11.1%, while sales of trucks, crossovers and sport utility vehicles increased 4.5%. We believe U.S. light vehicle sales were favorably impacted in September 2017 by replacement demand from hurricanes which caused sales to be higher than expected in September. We believe the market for new light vehicle sales in the U.S. will return to a similar pattern experienced prior to September 2017,  and will be impacted by the level of OEM incentives, increasing lease returns, generally low interest rates, strong credit availability, low levels of unemployment, the age of vehicles on the road, vehicle innovation, and favorable consumer fuel costs, although actual sales may differ materially. We also expect to see strength across the used vehicle market as the number of lease returns increases providing customers with an additional supply of affordable late model, low mileage vehicles from which to choose.

 

For the nine months ended September 30, 2017, U.K. new vehicle registrations declined 3.9%, as compared to the same period last year, to 2.1 million registrations. The U.K. market is represented 45% by the private market and 55% by business/fleet. Private market registrations decreased 6.1%, while business/fleet registrations decreased 2.1%. While we believe the overall market in the U.K. is being positively impacted by generally strong economic conditions,  including low levels of unemployment, access to credit, and attractive financing offers, the March 2019 planned exit from the European Union (“Brexit”) may be causing and may continue to cause economic and political uncertainty,  potentially impacting the economic environment, which may lead to further declines in new vehicle registrations in future periods.  

32


 

Table of Contents

Since no country has previously left the European Union, the outcome of any future negotiations between the U.K. and the European Union is uncertain and may affect the timing, terms of trade, and the level of new vehicle registrations in those markets.

 

Retail Commercial Truck Dealership. For the nine months ended September 30, 2017, North American sales of Class 5-8 heavy and medium duty trucks, the principal vehicles for our PTG business, were 363,265 units, a decrease of 1.7% from the same period in 2016. The Class 5-7 medium-duty truck market increased 4.2% to 185,780 units from 178,344 units in the same period in 2016. The largest North American market, Class 8 heavy-duty trucks, decreased 7.1% to 177,485 units from 191,100  units in the same period in 2016. According to ACT Research (“ACT”), retail sales of Class 8 heavy-duty trucks were generally expected to decline in 2017; however, the rate of decline is moderating based upon the latest available data from ACT. During the third quarter of 2017, Class 8 build rates and retail sales increased, with a 62.7% increase in net orders, when compared to the same period last year, as stabilization in the values of used trucks, improved freight metrics, and increased utilization, are generally indicating improved conditions in the marketplace. The service and parts business of our PTG commercial truck dealerships, which represents approximately 75% of our retail commercial truck dealership gross profit, is expected to remain strong, as end users retain existing equipment longer than previously anticipated.

 

Commercial Vehicle Distribution. Our PCV Australia distribution business and the on-highway portion of our PPS business each operate principally in the Australian and New Zealand heavy and medium duty truck markets. For the nine months ended September 30, 2017, the Australian heavy-duty truck market reported sales of 8,262 units, representing an increase of 18.9% from the same period in 2016. For the nine months ended September 30, 2017, the New Zealand market reported sales of 2,484 units, representing an increase of 21.7% from the same period in 2016. The brands we represent in Australia hold an 8.9% market share in the Australian heavy-duty truck market, and a 5.4% market share in New Zealand. The Australian heavy-duty commercial vehicle market has lagged behind historical sales levels in recent years partly due to difficult macroeconomic conditions and the relative weak price of commodities in these markets. However, recent improvements in the heavy-duty truck market and overall market conditions, as well as a moderate strengthening of the Australian Dollar, have led to increasing industry sales. We also expect continued new order growth from the off-highway engine distribution business as a result of improving market conditions.

 

Penske Truck Leasing. We expect PTL to benefit from continued strong demand for its full-service truck leasing, contract maintenance, and logistics services resulting from continued positive economic conditions in the United States and customers’ desire to increase efficiency and lower costs by outsourcing non-core responsibilities such as fleet ownership. As a global logistics services provider, we also expect PTL to experience increased demand for its logistics supply chain solutions based primarily on optimizing the use of drivers, trucks, warehouses, and other services within the supply chain. In 2016, freight demand did not match projected levels and a decade-high sales year for Class 8 trucks in 2015 led to excess capacity in the market and a reduction in utilization rates. As a result, fleets right-sized their capacity to meet freight demand in the marketplace and new and used truck sales were impacted, resulting in a decline in the North American Class 8 new and used heavy-duty truck market. However, in 2017, we have seen improved conditions within PTL’s commercial truck rental business, an increase in the utilization rate of its fleet, and stabilization of used truck prices, which indicate the supply and demand balance may be improving.

 

As described in “Forward-Looking Statements,” there are a number of factors that could cause actual results to differ materially from our expectations.

 

Operating Overview

 

Automotive and commercial truck dealerships represent the majority of our results of operations. New and used vehicle revenues include sales to retail customers and to leasing companies providing consumer leasing. We generate finance and insurance revenues from sales of third-party extended service contracts, sales of third-party insurance policies, commissions relating to the sale of finance and lease contracts to third parties and the sales of certain other products. Service and parts revenues include fees paid by customers for repair, maintenance and collision services, and the sale of replacement parts and other aftermarket accessories, as well as warranty repairs that are reimbursed directly by various OEMs.

 

33


 

Table of Contents

Our gross profit tends to vary with the mix of revenues we derive from the sale of new vehicles, used vehicles, finance and insurance products, and service and parts transactions. Our gross profit varies across product lines, with vehicle sales usually resulting in lower gross profit margins and our other revenues resulting in higher gross profit margins. Factors such as inventory and vehicle availability, customer demand, consumer confidence, unemployment, general economic conditions, seasonality, weather, credit availability, fuel prices, and manufacturers’ advertising and incentives also impact the mix of our revenues, and therefore influence our gross profit margin.

 

Aggregate revenue and gross profit increased $372.4 million and $78.4 million, or 7.2% and 10.5%, respectively, during the three months ended September 30, 2017 and increased $758.2 million and $174.9 million, or 5.0% and 7.8%, respectively, during the nine months ended September 30, 2017, compared to the same periods in 2016. The increases are largely attributable to increases in used vehicle, finance and insurance, and service and parts revenue and gross profit from net dealership acquisitions. 

 

Additionally, as our various exchange rates fluctuate, our revenue and results of operations as reported in U.S. Dollars fluctuate. For example, if the British Pound were to weaken against the U.S. Dollar, our U.K. results of operations would translate into less U.S. Dollar reported results. The British Pound weakened against the U.S. Dollar during the three and nine months ended September 30, 2017, compared to the same periods in 2016, which negatively impacted our reported results of operations. On June 23, 2016, the United Kingdom held a referendum in which a majority voted to exit the European Union (“Brexit vote”). The British Pound has weakened since the Brexit vote, with an average exchange rate of British Pounds to U.S. Dollars of 1.309 and 1.276 for the three and nine months ended September 30, 2017, respectively, compared to 1.313 and 1.393 for the same periods in 2016, a decrease of 0.3% and 8.4%, respectively. Foreign currency average rate fluctuations increased revenue and gross profit by $19.0 million and $3.1 million, respectively, for the three months ended September 30, 2017, and decreased revenue and gross profit by $453.4 million and $58.4 million, respectively, for the nine months ended September 30, 2017. Foreign currency average rate fluctuations reduced earnings per share from continuing operations by approximately $0.12 per share for the nine months ended September 30, 2017, and had no per share impact for the three months ended September 30, 2017. Excluding the impact of foreign currency average rate fluctuations, revenue and gross profit increased 6.9% and 10.1%, respectively, for the three months ended September 30, 2017, and increased 8.0% and 10.4%, respectively, for the nine months ended September 30, 2017.

 

Our selling expenses consist of advertising and compensation for sales personnel, including commissions and related bonuses. General and administrative expenses include compensation for administration, finance, legal and general management personnel, rent, insurance, utilities and other expenses. As the majority of our selling expenses are variable, and we believe a significant portion of our general and administrative expenses are subject to our control, we believe our expenses can be adjusted over time to reflect economic trends.

 

Floor plan interest expense relates to financing incurred in connection with the acquisition of new and used vehicle inventories that is secured by those vehicles. Other interest expense consists of interest charges on all of our interest-bearing debt, other than interest relating to floor plan financing, and includes interest relating to our retail commercial truck dealership and commercial vehicle distribution operations. The cost of our variable rate indebtedness is based on the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Bank of England Base Rate, the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, or the Australian or New Zealand Bank Bill Swap Rate (“BBSW”).

 

Equity in earnings of affiliates represents our share of the earnings from our investments in joint ventures and other non-consolidated investments, including PTL.

 

The results of our commercial vehicle distribution business in Australia and New Zealand are principally driven by the number and types of products and vehicles ordered by our customers.

 

The future success of our business is dependent upon, among other things, general economic and industry conditions; our ability to consummate and integrate acquisitions; the level of vehicle sales in the markets where we operate; our ability to increase sales of higher margin products, especially service and parts services; our ability to realize returns on our significant capital investment in new and upgraded dealership facilities; the success of our distribution of

34


 

Table of Contents

commercial vehicles, engines, and power systems; and the return realized from our investments in various joint ventures and other non-consolidated investments. See “Forward-Looking Statements” below.

 

Critical Accounting Policies and Estimates

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires the application of accounting policies that often involve making estimates and employing judgments. Such judgments influence the assets, liabilities, revenues and expenses recognized in our financial statements. Management, on an ongoing basis, reviews these estimates and assumptions. Management may determine that modifications in assumptions and estimates are required, which may result in a material change in our results of operations or financial position.

 

The following are the accounting policies applied in the preparation of our financial statements that management believes are most dependent upon the use of estimates and assumptions.

 

Revenue Recognition

 

Dealership Vehicle, Parts and Service Sales. We record revenue when vehicles are delivered and title and risks of ownership have passed to the customer, when vehicle service or repair work is completed, and when parts are delivered to our customers. Sales promotions that we offer to customers are accounted for as a reduction of revenues at the time of sale. Rebates and other incentives offered directly to us by manufacturers are recognized as a reduction of cost of sales. Reimbursements of qualified advertising expenses are treated as a reduction of selling, general and administrative expenses. The amounts received under certain manufacturer rebate and incentive programs are based on the attainment of program objectives, and such earnings are recognized either upon the sale of the vehicle for which the award was received, or upon attainment of the particular program goals if not associated with individual vehicles. Taxes collected from customers and remitted to governmental authorities are recorded on a net basis (excluded from revenue). During the nine months ended September 30, 2017 and 2016,  we earned $506.9 million and $475.6 million, respectively, of rebates, incentives and reimbursements from manufacturers, of which $493.5 million and $463.7 million, respectively, were recorded as a reduction of cost of sales. The remaining $13.4 million and $11.9 million, respectively, were recorded as a reduction of selling, general and administrative expenses.

 

Dealership Finance and Insurance Sales. Subsequent to the sale of a vehicle to a customer, we sell installment sale contracts to various financial institutions on a non-recourse basis (with specified exceptions) to mitigate the risk of default. We receive a commission from the lender equal to either the difference between the interest rate charged to the customer and the interest rate set by the financing institution or a flat fee. We also receive commissions for facilitating the sale of various products to customers, including guaranteed vehicle protection insurance, vehicle theft protection and extended service contracts. These commissions are recorded as revenue at the time the customer enters into the contract. In the case of finance contracts, a customer may prepay or fail to pay their contract, thereby terminating the contract. Customers may also terminate extended service contracts and other insurance products, which are fully paid at purchase, and become eligible for refunds of unused premiums. In these circumstances, a portion of the commissions we received may be charged back based on the terms of the contracts. The revenue we record relating to these transactions is net of an estimate of the amount of chargebacks we will be required to pay. Our estimate is based upon our historical experience with similar contracts, including the impact of refinance and default rates on retail finance contracts and cancellation rates on extended service contracts and other insurance products. Aggregate reserves relating to chargeback activity were $25.0 million and $23.5 million as of September 30, 2017 and December 31, 2016, respectively.

 

Commercial Vehicle Distribution. Revenue from the distribution of vehicles, engines, power systems and parts is recognized at the time of delivery of goods to the retailer or the ultimate customer.

 

Impairment Testing

 

Other indefinite-lived intangible assets are assessed for impairment annually on October 1 and upon the occurrence of an indicator of impairment through a comparison of its carrying amount and estimated fair value. An indicator of impairment exists if the carrying value exceeds its estimated fair value and an impairment loss may be recognized up to

35


 

Table of Contents

that excess. The fair value is determined using a discounted cash flow approach, which includes assumptions about revenue and profitability growth, profit margins, and the cost of capital. We also evaluate in connection with the annual impairment testing whether events and circumstances continue to support our assessment that the other indefinite-lived intangible assets continue to have an indefinite life.

 

Goodwill impairment is assessed at the reporting unit level annually on October 1 and upon the occurrence of an indicator of impairment. Our operations are organized by management into operating segments by line of business and geography. We have determined that we have four reportable segments as defined in generally accepted accounting principles for segment reporting: (i) Retail Automotive, consisting of our retail automotive dealership operations; (ii) Retail Commercial Truck, consisting of our retail commercial truck dealership operations in the U.S. and Canada; (iii) Other, consisting of our commercial vehicle and power systems distribution operations and other non-automotive consolidated operations; and (iv) Non-Automotive Investments, consisting of our equity method investments in non-automotive operations. We have determined that the dealerships in each of our operating segments within the Retail Automotive reportable segment are components that are aggregated into six reporting units for the purpose of goodwill impairment testing, as they (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and/or used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals), and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions). The reporting units are Eastern, Central, and Western United States, CarSense, International, and CarShop. Our Retail Commercial Truck reportable segment has been determined to represent one operating segment and reporting unit. The goodwill included in our Other reportable segment relates primarily to our commercial vehicle distribution operating segment. There is no goodwill recorded in our Non-Automotive Investments reportable segment.

 

For our Retail Automotive and Retail Commercial Truck reporting units, we prepare a qualitative assessment of the carrying value of goodwill using the criteria in ASC 350-20-35-3 to determine whether it is more likely than not that a reporting unit’s fair value is less than its carrying value. If it were determined through the qualitative assessment that a reporting unit’s fair value is more likely than not greater than its carrying value, additional analysis would be unnecessary. If additional impairment testing was necessary, we would estimate the fair value of our reporting units using an “income” valuation approach. The “income” valuation approach estimates our enterprise value using a net present value model, which discounts projected free cash flows of our business using the weighted average cost of capital as the discount rate. In connection with this process, we also reconcile the estimated aggregate fair values of our reporting units to our market capitalization. We believe this reconciliation process is consistent with a market participant perspective. This consideration would also include a control premium that represents the estimated amount an investor would pay for our equity securities to obtain a controlling interest, and other significant assumptions including revenue and profitability growth, franchise profit margins, residual values and the cost of capital.

 

For our Other reporting units, we perform our impairment test by comparing the estimated fair value of each reporting unit with its carrying value. We estimate the fair value of these reporting units using an “income” valuation approach, as described above.

 

Investments

 

We account for each of our investments under the equity method, pursuant to which we record our proportionate share of the investee’s income each period. The net book value of our investments was $1,184.9 million and $893.4 million as of September 30, 2017 and December 31, 2016, respectively, including $1,109.5 million and $823.8 million relating to PTL as of September 30, 2017 and December 31, 2016, respectively. In July 2016, we increased our ownership interest in PTL from 9.0% to 23.4% as a result of our acquisition of an additional 14.4% ownership interest, and in September 2017, we acquired an additional 5.5% ownership interest, as discussed previously. We currently hold a 28.9% ownership interest in PTL.

 

Investments for which there is not a liquid, actively traded market are reviewed periodically by management for indicators of impairment. If an indicator of impairment is identified, management estimates the fair value of the investment using a discounted cash flow approach, which includes assumptions relating to revenue and profitability

36


 

Table of Contents

growth, profit margins, and our cost of capital. Declines in investment values that are deemed to be other than temporary may result in an impairment charge reducing the investments’ carrying value to fair value.

 

Self-Insurance

 

We retain risk relating to certain of our general liability insurance, workers’ compensation insurance, vehicle physical damage insurance, property insurance, employment practices liability insurance, directors and officers insurance and employee medical benefits in the U.S. As a result, we are likely to be responsible for a significant portion of the claims and losses incurred under these programs. The amount of risk we retain varies by program, and for certain exposures, we have pre-determined maximum loss limits for certain individual claims and/or insurance periods. Losses, if any, above the pre-determined loss limits are paid by third-party insurance carriers. Certain insurers have limited available property coverage in response to the natural catastrophes experienced in recent years. Our estimate of future losses is prepared by management using our historical loss experience and industry-based development factors. Aggregate reserves relating to retained risk were $29.8 million and $28.3 million as of September 30, 2017 and December 31, 2016, respectively.

 

Income Taxes

 

Tax regulations may require items to be included in our tax returns at different times than the items are reflected in our financial statements. Some of these differences are permanent, such as expenses that are not deductible on our tax return, and some are temporary differences, such as the timing of depreciation expense. Temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that will be used as a tax deduction or credit in our tax returns in future years which we have already recorded in our financial statements. Deferred tax liabilities generally represent deductions taken on our tax returns that have not yet been recognized as expense in our financial statements. We establish valuation allowances for our deferred tax assets if the amount of expected future taxable income is not likely to allow for the use of the deduction or credit.

 

Classification in Continuing and Discontinued Operations

 

We classify the results of our operations in our consolidated financial statements based on generally accepted accounting principles relating to discontinued operations, which requires judgments, including whether a business will be divested, the period required to complete the divestiture, the likelihood of changes to the divestiture plans, and whether the divestiture represents a strategic shift that has, or will have, a major impact on our operations. If we determine that a business should be either reclassified from continuing operations to discontinued operations or from discontinued operations to continuing operations, our consolidated financial statements for prior periods are revised to reflect such reclassification. Refer to the disclosures provided under “Assets Held for Sale and Discontinued Operations” in Part I, Item 1, Note 1 of the Notes to our Consolidated Condensed Financial Statements for a detailed description of the factors we consider for classification in discontinued operations.

 

Recent Accounting Pronouncements

 

Please see the disclosures provided under “Recent Accounting Pronouncements” in Part I, Item 1, Note 1 of the Notes to our Consolidated Condensed Financial Statements which are incorporated by reference herein.

 

37


 

Table of Contents

Results of Operations

 

The following tables present comparative financial data relating to our operating performance in the aggregate and on a “same-store” basis. Dealership results are included in same-store comparisons when we have consolidated the acquired entity during the entirety of both periods being compared. As an example, if a dealership was acquired on January 15, 2015, the results of the acquired entity would be included in annual same-store comparisons beginning with the year ended December 31, 2017 and in quarterly same-store comparisons beginning with the quarter ended June 30, 2016.

 

Three Months Ended September 30, 2017 Compared to Three Months Ended September 30, 2016

 

Retail Automotive Dealership New Vehicle Data

(In millions, except unit and per unit amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

New Vehicle Data

    

2017

  

2016

  

Change

  

% Change

  

  

New retail unit sales

 

 

64,365

 

 

65,986

 

 

(1,621)

 

(2.5)

%

 

Same-store new retail unit sales

 

 

61,860

 

 

65,920

 

 

(4,060)

 

(6.2)

%

 

New retail sales revenue

 

$

2,480.8

 

$

2,449.2

 

$

31.6

 

1.3

%

 

Same-store new retail sales revenue

 

$

2,362.1

 

$

2,446.6

 

$

(84.5)

 

(3.5)

%

 

New retail sales revenue per unit

 

$

38,542

 

$

37,117

 

$

1,425

 

3.8

%

 

Same-store new retail sales revenue per unit

 

$

38,185

 

$

37,114

 

$

1,071

 

2.9

%

 

Gross profit — new

 

$

185.2

 

$

177.6

 

$

7.6

 

4.3

%

 

Same-store gross profit — new

 

$

175.7

 

$

177.4

 

$

(1.7)

 

(1.0)

%

 

Average gross profit per new vehicle retailed

 

$

2,877

 

$

2,691

 

$

186

 

6.9

%

 

Same-store average gross profit per new vehicle retailed

 

$

2,841

 

$

2,691

 

$

150

 

5.6

%

 

Gross margin % — new

 

 

7.5

%

 

7.3

%

 

0.2

%

2.7

%

 

Same-store gross margin % — new

 

 

7.4

%

 

7.3

%

 

0.1

%

1.4

%

 

 

Units

 

Retail unit sales of new vehicles decreased from 2016 to 2017 due to a 4,060 unit, or 6.2%, decrease in same-store new retail unit sales, offset by a 2,439 unit increase from net dealership acquisitions.  New units decreased 1.0% in the U.S. and decreased 4.7% internationally. Same-store units decreased 3.3% in the U.S., primarily due to a decline in premium brand sales, and decreased 10.5% internationally, primarily due to a decline in sales in Germany. 

 

Revenues

 

New vehicle retail sales revenue increased from 2016 to 2017 due to a  $116.1 million increase from net dealership acquisitions, offset by an $84.5 million, or 3.5%, decrease in same-store revenues. Excluding $4.7 million of favorable foreign currency fluctuations, same-store new retail revenue decreased 3.6%. The same-store revenue decrease is due to a decrease in same-store unit sales, which decreased revenue by $150.7 million, offset by a $1,071 per unit increase in comparative average selling prices (including a $77 per unit increase attributable to favorable foreign currency fluctuations), which increased revenue by $66.2 million.

 

Gross Profit

 

Retail gross profit from new vehicle sales increased from 2016 to 2017 due to a $9.3 million increase from net dealership acquisitions, offset by a $1.7 million, or 1.0%, decrease in same-store gross profit. Excluding $0.7 million of favorable foreign currency fluctuations, same-store gross profit decreased 1.4%. The decrease in same-store gross profit is due to a decrease in same-store new retail unit sales, which decreased gross profit by $10.9 million, offset by a $150 per unit increase in the average gross profit per new vehicle retailed (including a $12 per unit increase attributable to favorable foreign currency fluctuations), which increased gross profit by $9.2 million.

 

38


 

Table of Contents

Retail Automotive Dealership Used Vehicle Data

(In millions, except unit and per unit amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

Used Vehicle Data

    

2017

  

2016

  

Change

  

% Change

  

  

Used retail unit sales

 

 

65,892

 

 

52,536

 

 

13,356

 

25.4

%

 

Same-store used retail unit sales

 

 

53,081

 

 

52,468

 

 

613

 

1.2

%

 

Used retail sales revenue

 

$

1,669.5

 

$

1,440.3

 

$

229.2

 

15.9

%

 

Same-store used retail sales revenue

 

$

1,463.0

 

$

1,438.8

 

$

24.2

 

1.7

%

 

Used retail sales revenue per unit

 

$

25,337

 

$

27,415

 

$

(2,078)

 

(7.6)

%

 

Same-store used retail sales revenue per unit

 

$

27,561

 

$

27,422

 

$

139

 

0.5

%

 

Gross profit — used

 

$

94.5

 

$

83.7

 

$

10.8

 

12.9

%

 

Same-store gross profit — used

 

$

78.7

 

$

83.5

 

$

(4.8)

 

(5.7)

%

 

Average gross profit per used vehicle retailed

 

$

1,434

 

$

1,592

 

$

(158)

 

(9.9)

%

 

Same-store average gross profit per used vehicle retailed

 

$

1,482

 

$

1,592

 

$

(110)

 

(6.9)

%

 

Gross margin % — used

 

 

5.7

%

 

5.8

%

 

(0.1)

%

(1.7)

%

 

Same-store gross margin % — used

 

 

5.4

%

 

5.8

%

 

(0.4)

%

(6.9)

%

 

 

Units

 

Retail unit sales of used vehicles increased from 2016 to 2017 due to a 12,743 unit increase from net dealership acquisitions, coupled with a 613 unit, or 1.2%, increase in same-store used retail unit sales. Used units increased 48.2% internationally and increased 10.0% in the U.S. These increases are primarily due to our 2017 acquisitions of the stand-alone used vehicle dealerships in the U.S. and the U.K., CarSense and CarShop, respectively. Same-store units increased 7.8% internationally and decreased 3.3% in the U.S.

 

Revenues

 

Used vehicle retail sales revenue increased from 2016 to 2017 due to a $205.0 million increase from net dealership acquisitions, coupled with a $24.2 million, or 1.7%, increase in same-store revenues. Excluding $1.8 million of favorable foreign currency fluctuations, same-store used retail revenue increased 1.6%. The same-store revenue increase is primarily due to an increase in same-store used retail unit sales, which increased revenue by $16.9 million, coupled with a $139 per unit increase in comparative average selling prices (including a $33 per unit increase attributable to favorable foreign currency fluctuations), which increased revenue by $7.3 million. The overall decrease in used retail sales revenue per unit is primarily due to lower selling prices from our stand-alone used vehicle dealerships in the U.S. and the U.K., which reduced used retail sales revenue per unit by $2,387.

 

Gross Profit

 

Retail gross profit from used vehicle sales increased from 2016 to 2017 due to a $15.6 million increase from net dealership acquisitions, offset by a $4.8 million, or 5.7%, decrease in same-store gross profit. Excluding $0.1 million of favorable foreign currency fluctuations, same-store gross profit decreased 5.9%. The decrease in same-store gross profit is due to a $110 per unit decrease in average gross profit per used vehicle retailed (offset by a $2 per unit increase attributable to favorable foreign currency fluctuations), which decreased gross profit by $5.7 million, offset by an increase in same-store used retail unit sales, which increased gross profit by $0.9 million.

 

39


 

Table of Contents

Retail Automotive Dealership Finance and Insurance Data

(In millions, except unit and per unit amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

Finance and Insurance Data

    

2017

  

2016

  

Change

  

% Change

  

  

Total retail unit sales

 

 

130,257

 

 

118,522

 

 

11,735

 

9.9

%

 

Total same-store retail unit sales

 

 

114,941

 

 

118,388

 

 

(3,447)

 

(2.9)

%

 

Finance and insurance revenue

 

$

152.0

 

$

129.0

 

$

23.0

 

17.8

%

 

Same-store finance and insurance revenue

 

$

135.4

 

$

128.9

 

$

6.5

 

5.0

%

 

Finance and insurance revenue per unit

 

$

1,167

 

$

1,088

 

$

79

 

7.3

%

 

Same-store finance and insurance revenue per unit

 

$

1,178

 

$

1,089

 

$

89

 

8.2

%

 

 

Finance and insurance revenue increased from 2016 to 2017 due to a $16.5 million increase from net dealership acquisitions, coupled with a $6.5 million, or 5.0%,  increase in same-store revenues. Excluding $0.1 million of favorable foreign currency fluctuations, same-store finance and insurance revenue increased 5.0%. The same-store revenue increase is due an $89 per unit increase in finance and insurance revenue per unit, which increased revenue by $10.3 million, offset by a decrease in same-store retail unit sales, which decreased revenue by $3.8 million. We believe the increase in same-store finance and insurance revenue per unit is primarily due to our efforts to increase finance and insurance revenue, which include adding resources to target underperforming locations, product penetration, and changes to product portfolios.

 

Retail Automotive Dealership Service and Parts Data

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

Service and Parts Data

    

2017

  

2016

  

Change

  

% Change

  

  

Service and parts revenue

 

$

520.9

 

$

492.2

 

$

28.7

 

5.8

%

 

Same-store service and parts revenue

 

$

498.8

 

$

491.3

 

$

7.5

 

1.5

%

 

Gross profit — service and parts

 

$

308.0

 

$

280.9

 

$

27.1

 

9.6

%

 

Same-store service and parts gross profit

 

$

293.1

 

$

280.4

 

$

12.7

 

4.5

%

 

Gross margin % — service and parts

 

 

59.1

%

 

57.1

%

 

2.0

%

3.5

%

 

Same-store service and parts gross margin %

 

 

58.8

%

 

57.1

%

 

1.7

%

3.0

%

 

 

Revenues

 

Service and parts revenue increased from 2016 to 2017, with an increase of 13.9% internationally and 2.4% in the U.S. The overall increase in service and parts revenue is due to a $21.2 million increase from net dealership acquisitions, coupled with a $7.5 million, or 1.5%, increase in same-store revenues during the period. Excluding $1.1 million of favorable foreign currency fluctuations, same-store service and parts revenue increased 1.3%. The increase in same-store revenue is due to a $10.1 million, or 8.4%, increase in warranty revenue, and a $0.2 million, or 0.5%, increase in vehicle preparation and body shop revenue, offset by a $2.8 million, or 0.8%, decrease in customer pay revenue.

 

Gross Profit

 

Service and parts gross profit increased from 2016 to 2017 due to a $14.4 million increase from net dealership acquisitions, coupled with a $12.7 million, or 4.5%, increase in same-store gross profit during the period. Excluding $0.5 million of favorable foreign currency fluctuations, same-store gross profit increased 4.4%. The same-store gross profit increase is due to a 1.7% increase in gross margin, which increased gross profit by $8.3 million, coupled with the increase in same-store revenues, which increased gross profit by $4.4 million. The same-store gross profit increase is due to a $7.1 million, or 11.6%, increase in warranty gross profit, a  $5.0 million, or 3.3%, increase in customer pay gross profit, and a  $0.6 million, or 0.9%, increase in vehicle preparation and body shop gross profit.

 

 

40


 

Table of Contents

Retail Commercial Truck Dealership Data

(In millions, except unit and per unit amounts)

 

Premier Truck Group generated $299.6 million of revenue during the three months ended September 30, 2017 compared to $266.1 million of revenue during the three months ended September 30, 2016, an increase of 12.6%. Premier Truck Group generated $44.3 million of gross profit during the three months ended September 30, 2017 compared to $38.2 million of gross profit during the three months ended September 30, 2016, an increase of 16.0%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

New Commercial Truck Data

    

2017

 

2016

 

Change

  

% Change

  

New retail unit sales

 

 

1,632

 

 

1,668

 

 

(36)

 

(2.2)

%

Same-store new retail unit sales

 

 

1,620

 

 

1,668

 

 

(48)

 

(2.9)

%

New retail sales revenue

 

$

184.3

 

$

168.8

 

$

15.5

 

9.2

%

Same-store new retail sales revenue

 

$

182.8

 

$

168.8

 

$

14.0

 

8.3

%

New retail sales revenue per unit

 

$

112,907

 

$

101,202

 

$

11,705

 

11.6

%

Same-store new retail sales revenue per unit

 

$

112,861

 

$

101,202

 

$

11,659

 

11.5

%

Gross profit — new

 

$

7.9

 

$

6.2

 

$

1.7

 

27.4

%

Same-store gross profit — new

 

$

7.8

 

$

6.2

 

$

1.6

 

25.8

%

Average gross profit per new truck retailed

 

$

4,822

 

$

3,699

 

$

1,123

 

30.4

%

Same-store average gross profit per new truck retailed

 

$

4,810

 

$

3,699

 

$

1,111

 

30.0

%

Gross margin % — new

 

 

4.3

%

 

3.7

%

 

0.6

%

16.2

%

Same-store gross margin % — new

 

 

4.3

%

 

3.7

%

 

0.6

%

16.2

%

 

Units

 

Retail unit sales of new trucks decreased from 2016 to 2017 due to a  48 unit decrease in same-store retail unit sales, offset partially by an increase from net dealership acquisitions. Same-store new truck units decreased 2.9% from 2016 to 2017, primarily due to the recent declines in North American Class 8 heavy-duty truck sales. However, timing of deliveries expected in the later months of 2017 have contributed to recent improvements in the market, with the North American Class 8 heavy-duty truck market increasing 11.9% during the three months ended September 30, 2017. With recent improvements in market conditions, we expect to see stronger new truck sales during the remainder of the year when compared to last year.

 

Revenues

 

New commercial truck retail sales revenue increased from 2016 to 2017 due to a $14.0 million increase in same-store revenues, coupled with a $1.5 million increase from net dealership acquisitions. The same-store revenue increase is due to an $11,659 per unit increase in comparative average selling prices, which increased revenue by $18.9 million, offset by the decrease in same-store new retail unit sales, which decreased revenue by $4.9 million.

 

Gross Profit

 

New commercial truck retail gross profit increased from 2016 to 2017 due to a $1.6 million increase in same-store gross profit, coupled with a $0.1 million increase from net dealership acquisitions. The increase in same-store gross profit is due to a  $1,111 per unit increase in average gross profit per new truck retailed, which increased gross profit by $1.8 million, offset by the decrease in same-store new retail unit sales, which decreased gross profit by $0.2 million.

 

41


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Used Commercial Truck Data

    

2017

 

2016

 

Change

  

% Change

  

Used retail unit sales

 

 

464

 

 

226

 

 

238

 

105.3

%

Same-store used retail unit sales

 

 

464

 

 

226

 

 

238

 

105.3

%

Used retail sales revenue

 

$

25.7

 

$

11.3

 

$

14.4

 

127.4

%

Same-store used retail sales revenue

 

$

25.7

 

$

11.3

 

$

14.4

 

127.4

%

Used retail sales revenue per unit

 

$

55,387

 

$

49,999

 

$

5,388

 

10.8

%

Same-store used retail sales revenue per unit

 

$

55,387

 

$

49,999

 

$

5,388

 

10.8

%

Gross profit — used

 

$

2.6

 

$

(0.3)

 

$

2.9

 

966.7

%

Same-store gross profit — used

 

$

2.6

 

$

(0.3)

 

$

2.9

 

966.7

%

Average gross profit per used truck retailed

 

$

5,500

 

$

(1,431)

 

$

6,931

 

484.3

%

Same-store average gross profit per used truck retailed

 

$

5,500

 

$

(1,431)

 

$

6,931

 

484.3

%

Gross margin % — used

 

 

10.1

%

 

(2.7)

%

 

12.8

%

474.1

%

Same-store gross margin % — used

 

 

10.1

%

 

(2.7)

%

 

12.8

%

474.1

%

 

Units

 

Retail unit sales of used trucks increased from 2016 to 2017 due to a  238 unit increase in same-store retail unit sales. The increase from 2016 to 2017 is primarily due to a more stable used truck pricing environment due in part to a reduction in excess capacity in the market and our ability to proactively manage our used truck inventory through the purchase and sale of more desirable trucks.

 

Revenues

 

Used commercial truck retail sales revenue increased from 2016 to 2017 due to a $14.4 million increase in same-store revenues. The same-store revenue increase is due to the increase in same-store used retail unit sales, which increased revenue by $13.2 million, coupled with a $5,388 per unit increase in comparative average selling prices, which increased revenue by $1.2 million.

 

Gross Profit

 

Used commercial truck retail gross profit increased from 2016 to 2017 due to a $2.9 million increase in same-store gross profit. The increase in same-store gross profit is due to a $6,931 per unit increase in average gross profit per used truck retailed, which increased gross profit by $1.6 million, coupled with the increase in same-store used retail unit sales, which increased gross profit by $1.3 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Service and Parts Data

    

2017

 

2016

 

Change

  

% Change

  

Service and parts revenue

 

$

83.3

 

$

81.5

 

$

1.8

 

2.2

%

Same-store service and parts revenue

 

$

82.6

 

$

81.5

 

$

1.1

 

1.3

%

Gross profit — service and parts

 

$

31.7

 

$

30.0

 

$

1.7

 

5.7

%

Same-store service and parts gross profit

 

$

31.3

 

$

30.0

 

$

1.3

 

4.3

%

Gross margin % — service and parts

 

 

38.1

%

 

36.8

%

 

1.3

%

3.5

%

Same-store service and parts gross margin %

 

 

37.9

%

 

36.8

%

 

1.1

%

3.0

%

 

Revenues

 

Service and parts revenue increased from 2016 to 2017 due to a $1.1 million increase in same-store revenues, coupled with a $0.7 million increase from net dealership acquisitions. Customer pay work represents approximately 85% of PTG’s service and parts revenue, largely due to the significant amount of retail sales of parts and accessories. The increase in same-store revenue is due to a $2.0 million, or 2.9%, increase in customer pay revenue, offset by a $0.6 million, or 5.8%, decrease in warranty revenue, and a $0.3 million, or 9.4%, decrease in body shop revenue. 

 

42


 

Table of Contents

Gross Profit

 

Service and parts gross profit increased from 2016 to 2017 due to a $1.3 million increase in same-store gross profit, coupled with a $0.4 million increase from net dealership acquisitions. The same-store gross profit increase is due to a  1.1% increase in gross margin, which increased gross profit by $0.9 million, coupled with the increase in same-store revenues, which increased gross profit by $0.4 million. The same-store gross profit increase is due to a $1.6 million, or 7.3%, increase in customer pay gross profit, offset by a $0.3 million, or 6.0%, decrease in warranty gross profit.

 

Commercial Vehicle Distribution Data

(In millions, except unit amounts)

 

Our commercial vehicle distribution business is comprised of our Penske Commercial Vehicles Australia business and our Penske Power Systems business. These businesses generated $138.3 million of revenue during the three months ended September 30, 2017 compared to $109.1 million of revenue during the three months ended September 30, 2016, an increase of 26.8%.  Excluding $4.9 million of favorable foreign currency fluctuations, revenues increased 22.3%. These businesses generated $33.7 million of gross profit during the three months ended September 30, 2017 compared to $30.4 million of gross profit during the three months ended September 30, 2016, an increase of 10.9%. Excluding $1.1 million of favorable foreign currency fluctuations, gross profit increased 7.2%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Penske Commercial Vehicles Australia Data

    

2017

 

2016

 

Change

  

% Change

  

Vehicle and parts unit sales

 

 

348

 

 

247

 

 

101

 

40.9

%

Sales revenue

 

$

70.7

 

$

57.1

 

$

13.6

 

23.8

%

Gross profit

 

$

10.2

 

$

9.2

 

$

1.0

 

10.9

%

 

The increase in revenue and gross profit of PCV Australia from 2016 to 2017 is primarily attributable to an overall improvement in market conditions, as well as new business gained in military truck supply and service. In addition, the recent strengthening of the Australian Dollar versus the U.S. Dollar and British Pound, including the pricing impact on the products purchased by PCV Australia from these countries, has contributed to an improvement in gross margin.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Penske Power Systems Data

    

2017

 

2016

 

Change

  

% Change

  

Sales revenue

 

$

67.6

 

$

52.0

 

$

15.6

 

30.0

%

Gross profit

 

$

23.5

 

$

21.2

 

$

2.3

 

10.8

%

 

The increase in revenue and gross profit of PPS from 2016 to 2017 is primarily attributable to continued new order growth when compared to the same period last year, as well as the addition of Western Star and MAN franchises at select branches, being appointed the sole franchisee for PCV Australia in several key markets, and improving economic conditions.

43


 

Table of Contents

Selling, General and Administrative Data

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Selling, General and Administrative Data

  

2017

  

2016

  

Change

   

% Change

     

Personnel expense

 

$

366.1

 

$

327.8

 

$

38.3

 

11.7

Advertising expense

 

$

29.4

 

$

26.2

 

$

3.2

 

12.2

Rent & related expense

 

$

84.6

 

$

72.7

 

$

11.9

 

16.4

Other expense

 

$

166.0

 

$

154.5

 

$

11.5

 

7.4

Total SG&A expenses

 

$

646.1

 

$

581.2

 

$

64.9

 

11.2

Same-store SG&A expenses

 

$

602.2

 

$

579.8

 

$

22.4

 

3.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expense as % of gross profit

 

 

44.5

%

 

44.0

%

 

0.5

%

1.1

Advertising expense as % of gross profit

 

 

3.6

%

 

3.5

%

 

0.1

%

2.9

Rent & related expense as % of gross profit

 

 

10.3

%

 

9.8

%

 

0.5

%

5.1

Other expense as % of gross profit

 

 

20.1

%

 

20.8

%

 

(0.7)

%

(3.4)

Total SG&A expenses as % of gross profit

 

 

78.5

%

 

78.1

%

 

0.4

%

0.5

Same-store SG&A expenses as % of same-store gross profit

 

 

78.7

%

 

78.1

%

 

0.6

%

0.8

 

Selling, general and administrative expenses (“SG&A”) increased from 2016 to 2017 due to a $42.5 million increase from net acquisitions, coupled with a $22.4 million, or 3.9%, increase in same-store SG&A. Excluding the $2.3 million increase related to foreign currency fluctuations, same-store SG&A increased 3.5%. The increase in SG&A is primarily due to an increase in variable personnel expenses as a result of the 10.5% increase in gross profit compared to the prior year. SG&A as a percentage of gross profit was 78.5%, an increase of 40 basis points compared to 78.1% in the prior year. SG&A expenses as a percentage of total revenue was 11.7% and 11.3% in the three months ended September 30, 2017 and 2016, respectively.

 

Depreciation

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

    

2017

    

2016

    

Change

    

% Change

    

Depreciation

 

$

24.3

 

$

21.5

 

$

2.8

 

13.0

%  

 

Depreciation increased from 2016 to 2017 due to a $1.8 million, or 8.4%, increase in same-store depreciation, coupled with a $1.0 million increase from net acquisitions. The overall increase is primarily related to our ongoing facility improvements and expansion programs.

 

Floor Plan Interest Expense

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

    

2017

    

2016

    

Change

    

% Change

    

Floor plan interest expense

 

$

16.4

 

$

11.9

 

$

4.5

 

37.8

%  

 

Floor plan interest expense increased from 2016 to 2017 due to a $3.9 million, or 32.8%, increase in same-store floor plan interest expense, coupled with a $0.6 million increase from net dealership acquisitions. The overall increase is primarily due to increases in the amounts outstanding under floor plan arrangements, due in part to increased levels of inventory, and increases in applicable rates.

 

44


 

Table of Contents

Other Interest Expense

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

    

2017

    

2016

    

Change

    

% Change

    

Other interest expense

 

$

27.8

 

$

25.1

 

$

2.7

 

10.8

%  

 

Other interest expense increased from 2016 to 2017 primarily due to the issuance of our $300.0 million 3.75% senior subordinated notes in August 2017, as well as an increase in outstanding revolver borrowings under the U.S. and U.K. credit agreements and our Australia working capital loan agreement, as well as an increase in applicable rates. 

 

Equity in Earnings of Affiliates

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

    

2017

    

2016

    

Change

    

% Change

    

Equity in earnings of affiliates

 

$

30.9

 

$

25.6

 

$

5.3

 

20.7

%  

 

Equity in earnings of affiliates increased from 2016 to 2017 primarily due to an increase in our investment in PTL from 9.0% to 23.4% in July 2016 and from 23.4% to 28.9% in September 2017. Equity in earnings of affiliates from PTL increased by $6.3 million from 2016 to 2017. This increase was offset by a decrease in earnings from our retail automotive joint ventures in Germany and Spain.

 

Income Taxes

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

    

2017

    

2016

    

Change

    

% Change

    

Income taxes

 

$

44.7

 

$

41.7

 

$

3.0

 

7.2

%  

 

Income taxes increased from 2016 to 2017 due to an $8.8 million increase in our pretax income and an increase in our effective tax rate compared to the prior year.

 

45


 

Table of Contents

Nine Months Ended September 30, 2017 Compared to Nine Months Ended September 30, 2016

 

Retail Automotive Dealership New Vehicle Data

(In millions, except unit and per unit amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

New Vehicle Data

    

2017

    

2016

    

Change

    

% Change

    

New retail unit sales

 

 

187,377

 

 

186,909

 

 

468

 

0.3

%

Same-store new retail unit sales

 

 

175,726

 

 

184,087

 

 

(8,361)

 

(4.5)

%

New retail sales revenue

 

$

7,189.9

 

$

7,178.4

 

$

11.5

 

0.2

%

Same-store new retail sales revenue

 

$

6,735.8

 

$

7,081.8

 

$

(346.0)

 

(4.9)

%

New retail sales revenue per unit

 

$

38,371

 

$

38,406

 

$

(35)

 

(0.1)

%

Same-store new retail sales revenue per unit

 

$

38,331

 

$

38,470

 

$

(139)

 

(0.4)

%

Gross profit — new

 

$

552.6

 

$

546.2

 

$

6.4

 

1.2

%

Same-store gross profit — new

 

$

513.9

 

$

538.4

 

$

(24.5)

 

(4.6)

%

Average gross profit per new vehicle retailed

 

$

2,949

 

$

2,922

 

$

27

 

0.9

%

Same-store average gross profit per new vehicle retailed

 

$

2,924

 

$

2,925

 

$

(1)

 

(0.0)

%

Gross margin % — new

 

 

7.7

%  

 

7.6

%  

 

0.1

%  

1.3

%

Same-store gross margin % — new

 

 

7.6

%  

 

7.6

%  

 

 —

%  

 —

%

 

Units

 

Retail unit sales of new vehicles increased from 2016 to 2017 due to an 8,829 unit increase from net dealership acquisitions, offset by an 8,361 unit, or 4.5%, decrease in same-store new retail unit sales. New units decreased 2.0% in the U.S. and increased 3.7% internationally. Same-store units decreased 4.0% in the U.S., primarily due to a decline in premium and domestic brand sales. Same-store units decreased 5.5% internationally, primarily due to a decline in sales in Germany that offset the strength of our premium brand sales in the U.K. 

 

Revenues

 

New vehicle retail sales revenue increased from 2016 to 2017 due to a $357.5 million increase from net dealership acquisitions, offset by a $346.0 million, or 4.9%, decrease in same-store revenues. Excluding $208.5 million of negative foreign currency fluctuations, same-store new retail revenue decreased 1.9%. The same-store revenue decrease is due to a decrease in same-store new retail unit sales, which decreased revenue by $321.6 million, coupled with a  $139 per unit decrease in comparative average selling prices (including a $1,187 per unit decrease attributable to negative foreign currency fluctuations), which decreased revenue by $24.4 million.

 

Gross Profit

 

Retail gross profit from new vehicle sales increased from 2016 to 2017 due to a $30.9 million increase from net dealership acquisitions, offset by a $24.5 million, or 4.6%, decrease in same-store gross profit. Excluding $16.9 million of negative foreign currency fluctuations, same-store gross profit decreased 1.4%. The decrease in same-store gross profit is due to a decrease in same-store new retail unit sales, which decreased gross profit by $24.4 million, coupled with a per unit decrease in the average gross profit per new vehicle retailed (including a $96 per unit decrease attributable to negative foreign currency fluctuations), which decreased gross profit by $0.1 million.

46


 

Table of Contents

Retail Automotive Dealership Used Vehicle Data

(In millions, except unit and per unit amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Used Vehicle Data

    

2017

    

2016

    

Change

    

% Change

    

Used retail unit sales

 

 

194,384

 

 

158,213

 

 

36,171

 

22.9

%

Same-store used retail unit sales

 

 

155,732

 

 

156,186

 

 

(454)

 

(0.3)

%

Used retail sales revenue

 

$

4,850.6

 

$

4,331.5

 

$

519.1

 

12.0

%

Same-store used retail sales revenue

 

$

4,209.2

 

$

4,273.0

 

$

(63.8)

 

(1.5)

%

Used retail sales revenue per unit

 

$

24,954

 

$

27,377

 

$

(2,423)

 

(8.9)

%

Same-store used retail sales revenue per unit

 

$

27,028

 

$

27,359

 

$

(331)

 

(1.2)

%

Gross profit — used

 

$

282.4

 

$

257.8

 

$

24.6

 

9.5

%

Same-store gross profit — used

 

$

234.7

 

$

255.1

 

$

(20.4)

 

(8.0)

%

Average gross profit per used vehicle retailed

 

$

1,453

 

$

1,629

 

$

(176)

 

(10.8)

%

Same-store average gross profit per used vehicle retailed

 

$

1,507

 

$

1,634

 

$

(127)

 

(7.8)

%

Gross margin % — used

 

 

5.8

%  

 

6.0

%  

 

(0.2)

%

(3.3)

%

Same-store gross margin % — used

 

 

5.6

%  

 

6.0

%  

 

(0.4)

%

(6.7)

%

 

Units

 

Retail unit sales of used vehicles increased from 2016 to 2017 due to a 36,625 unit increase from net dealership acquisitions, offset by  a 454 unit, or 0.3%, decrease in same-store used retail unit sales. Used units increased 39.7% internationally and increased 10.9% in the U.S. These increases are primarily due to our 2017 acquisitions of the stand-alone used vehicle dealerships in the U.S. and the U.K., CarSense and CarShop, respectively. Same-store units increased 1.8% internationally and decreased 1.7% in the U.S.

 

Revenues

 

Used vehicle retail sales revenue increased from 2016 to 2017 due to a $582.9 million increase from net dealership acquisitions, offset by a $63.8 million, or 1.5%, decrease in same-store revenues. Excluding $169.9 million of negative foreign currency fluctuations, same-store used retail revenue increased 2.5%. The same-store revenue decrease is primarily due to a $331 per unit decrease in comparative average selling prices (including a $1,091 per unit decrease attributable to negative foreign currency fluctuations), which decreased revenue by $51.5 million, coupled with a decrease in same-store used retail unit sales, which decreased revenue by $12.3 million. The overall decrease in used retail sales revenue per unit is primarily due to lower selling prices from our stand-alone used vehicle dealerships in the U.S. and the U.K., which reduced used retail sales revenue per unit by $2,019.

 

Gross Profit

 

Retail gross profit from used vehicle sales increased from 2016 to 2017 due to a $45.0 million increase from net dealership acquisitions, offset by a $20.4 million, or 8.0%,  decrease in same-store gross profit. Excluding $8.5 million of negative foreign currency fluctuations, same-store gross profit decreased 4.7%. The decrease in same-store gross profit is due to a $127 per unit decrease in average gross profit per used vehicle retailed (including a  $54 per unit decrease attributable to negative foreign currency fluctuations), which decreased gross profit by $19.7 million, coupled with a decrease in same-store used retail unit sales, which decreased gross profit by $0.7 million. 

 

47


 

Table of Contents

Retail Automotive Dealership Finance and Insurance Data

(In millions, except unit and per unit amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Finance and Insurance Data

    

2017

    

2016

    

Change

    

% Change

    

Total retail unit sales

 

 

381,761

 

 

345,122

 

 

36,639

 

10.6

%

Total same-store retail unit sales

 

 

331,458

 

 

340,273

 

 

(8,815)

 

(2.6)

%

Finance and insurance revenue

 

$

436.6

 

$

373.1

 

$

63.5

 

17.0

%

Same-store finance and insurance revenue

 

$

385.7

 

$

369.2

 

$

16.5

 

4.5

%

Finance and insurance revenue per unit

 

$

1,144

 

$

1,081

 

$

63

 

5.8

%

Same-store finance and insurance revenue per unit

 

$

1,164

 

$

1,085

 

$

79

 

7.3

%

 

Finance and insurance revenue increased from 2016 to 2017 due to a $47.0 million increase from net dealership acquisitions, coupled with a $16.5 million, or 4.5%, increase in same-store revenues. Excluding $12.7 million of negative foreign currency fluctuations, same-store finance and insurance revenue increased 7.9%. The same-store revenue increase is due to a $79 per unit increase in comparative average selling prices (offset by a $38 per unit decrease attributable to negative foreign currency fluctuations), which increased revenue by $26.1 million, offset by the decrease in same-store retail unit sales, which decreased revenue by $9.6 million. We believe the increase in same-store finance and insurance revenue per unit, particularly in the U.S., is primarily due to our efforts to increase finance and insurance revenue, which include adding resources to target underperforming locations, product penetration, and changes to product portfolios.

 

Retail Automotive Dealership Service and Parts Data

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Service and Parts Data

    

2017

    

2016

    

Change

    

% Change

    

Service and parts revenue

 

$

1,540.1

 

$

1,466.5

 

$

73.6

 

5.0

%

Same-store service and parts revenue

 

$

1,467.1

 

$

1,455.8

 

$

11.3

 

0.8

%

Gross profit — service and parts

 

$

911.4

 

$

851.0

 

$

60.4

 

7.1

%

Same-store service and parts gross profit

 

$

863.2

 

$

844.3

 

$

18.9

 

2.2

%

Gross margin % — service and parts

 

 

59.2

%  

 

58.0

%  

 

1.2

%

2.1

%

Same-store service and parts gross margin %

 

 

58.8

%  

 

58.0

%  

 

0.8

%

1.4

%

 

Revenues

 

Service and parts revenue increased from 2016 to 2017, with an increase of 6.8% internationally and 4.2% in the U.S. The overall increase in service and parts revenue is due to a $62.3 million increase from net dealership acquisitions, coupled with an $11.3 million, or 0.8%, increase in same-store revenues during the period. Excluding $32.9 million of negative foreign currency fluctuations, same-store service and parts revenue increased 3.0%. The increase in same-store revenue is due to a $32.9 million, or 9.6%, increase in warranty revenue, offset by a $21.1 million, or 2.1%, decrease in customer pay revenue, and a $0.5 million, or 0.4%, decrease in vehicle preparation and body shop revenue.

 

Gross Profit

 

Service and parts gross profit increased from 2016 to 2017 due to a $41.5 million increase from net dealership acquisitions, coupled with an $18.9 million, or 2.2%, increase in same-store gross profit during the period. Excluding $20.2 million of negative foreign currency fluctuations, same-store gross profit increased 4.6%. The same-store gross profit increase is due to a 0.8% increase in gross margin, which increased gross profit by $12.3 million, coupled with the increase in same-store revenues, which increased gross profit by $6.6 million. The same-store gross profit increase is due to a $22.9 million, or 13.1%, increase in warranty gross profit, and a  $1.6 million, or 0.8%, increase in vehicle preparation and body shop gross profit, offset by a $5.6 million, or 1.2%, decrease in customer pay gross profit.

 

 

48


 

Table of Contents

Retail Commercial Truck Dealership Data

(In millions, except unit and per unit amounts)

 

Premier Truck Group generated $739.8 million of revenue during the nine months ended September 30, 2017 compared to $782.3 million of revenue during the nine months ended September 30, 2016, a decrease of 5.4%. Premier Truck Group generated $120.7 million of gross profit during the nine months ended September 30, 2017 compared to $109.7 million of gross profit during the nine months ended September 30, 2016, an increase of 10.0%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

New Commercial Truck Data

    

2017

 

2016

 

Change

  

% Change

  

New retail unit sales

 

 

3,932

 

 

4,777

 

 

(845)

 

(17.7)

%

Same-store new retail unit sales

 

 

3,303

 

 

4,155

 

 

(852)

 

(20.5)

%

New retail sales revenue

 

$

411.5

 

$

497.5

 

$

(86.0)

 

(17.3)

%

Same-store new retail sales revenue

 

$

336.3

 

$

430.2

 

$

(93.9)

 

(21.8)

%

New retail sales revenue per unit

 

$

104,631

 

$

104,145

 

$

486

 

0.5

%

Same-store new retail sales revenue per unit

 

$

101,830

 

$

103,549

 

$

(1,719)

 

(1.7)

%

Gross profit — new

 

$

17.4

 

$

18.7

 

$

(1.3)

 

(7.0)

%

Same-store gross profit — new

 

$

14.6

 

$

16.6

 

$

(2.0)

 

(12.0)

%

Average gross profit per new truck retailed

 

$

4,426

 

$

3,905

 

$

521

 

13.3

%

Same-store average gross profit per new truck retailed

 

$

4,430

 

$

3,990

 

$

440

 

11.0

%

Gross margin % — new

 

 

4.2

%

 

3.8

%

 

0.4

%

10.5

%

Same-store gross margin % — new

 

 

4.3

%

 

3.9

%

 

0.4

%

10.3

%

 

 

Units

 

Retail unit sales of new trucks decreased from 2016 to 2017 primarily due to an 852 unit decrease in same-store retail unit sales, offset partially by an increase from net dealership acquisitions. Same-store new truck units decreased 20.5% from 2016 to 2017,  primarily due to the year over year decline in North American Class 8 heavy-duty truck sales and timing of deliveries expected in the later months of 2017. Although the North American Class 8 heavy-duty truck market declined 7.1% during the nine months ended September 30, 2017, with recent improvements in market conditions, we expect to see stronger new truck sales during the remainder of the year when compared to last year.

 

Revenues

 

New commercial truck retail sales revenue decreased from 2016 to 2017 due to a $93.9 million decrease in same-store revenues, offset by a $7.9 million increase from net dealership acquisitions. The same-store revenue decrease is due to the decrease in same-store new retail unit sales, which decreased revenue by $88.2 million, coupled with a $1,719 per unit decrease in comparative average selling prices, which decreased revenue by $5.7 million.

 

Gross Profit

 

New commercial truck retail gross profit decreased from 2016 to 2017 due to a $2.0 million decrease in same-store gross profit, offset by a $0.7 million increase from net dealership acquisitions. The decrease in same-store gross profit is due to the decrease in same-store new retail unit sales, which decreased gross profit by $3.4 million, offset by a $440 per unit increase in average gross profit per new truck retailed, which increased gross profit by $1.4 million.

 

49


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Used Commercial Truck Data

    

2017

 

2016

 

Change

  

% Change

  

Used retail unit sales

 

 

1,230

 

 

771

 

 

459

 

59.5

%

Same-store used retail unit sales

 

 

1,070

 

 

755

 

 

315

 

41.7

%

Used retail sales revenue

 

$

67.9

 

$

38.6

 

$

29.3

 

75.9

%

Same-store used retail sales revenue

 

$

60.0

 

$

37.8

 

$

22.2

 

58.7

%

Used retail sales revenue per unit

 

$

55,158

 

$

49,991

 

$

5,167

 

10.3

%

Same-store used retail sales revenue per unit

 

$

56,098

 

$

50,072

 

$

6,026

 

12.0

%

Gross profit — used

 

$

6.1

 

$

(1.3)

 

$

7.4

 

569.2

%

Same-store gross profit — used

 

$

5.7

 

$

(1.4)

 

$

7.1

 

507.1

%

Average gross profit per used truck retailed

 

$

4,912

 

$

(1,681)

 

$

6,593

 

392.2

%

Same-store average gross profit per used truck retailed

 

$

5,291

 

$

(1,806)

 

$

7,097

 

393.0

%

Gross margin % — used

 

 

9.0

%

 

(3.4)

%

 

12.4

%

364.7

%

Same-store gross margin % — used

 

 

9.5

%

 

(3.7)

%

 

13.2

%

356.8

%

 

Units

 

Retail unit sales of used trucks increased from 2016 to 2017 due to  a 315 unit increase in same-store retail unit sales, coupled with a 144 unit increase from net dealership acquisitions. The overall increase from 2016 to 2017 is primarily due to a more stable used truck pricing environment due in part to a reduction in excess capacity in the market and our ability to proactively manage our used truck inventory through the purchase and sale of more desirable trucks.

 

Revenues

 

Used commercial truck retail sales revenue increased from 2016 to 2017 due to a $22.2 million increase in same-store revenues, coupled with a $7.1 million increase from net dealership acquisitions. The same-store revenue increase is due to the increase in same-store used retail unit sales, which increased revenue by $17.7 million, coupled with a $6,026 per unit increase in comparative average selling prices, which increased revenue by $4.5 million.

 

Gross Profit

 

Used commercial truck retail gross profit increased from 2016 to 2017 due to a $7.1 million increase in same-store gross profit, coupled with a $0.3 million increase from net dealership acquisitions. The increase in same-store gross profit is due to a $7,097 per unit increase in average gross profit per used truck retailed, which increased gross profit by $5.4 million, coupled with the increase in same-store used retail unit sales, which increased gross profit by $1.7 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Service and Parts Data

    

2017

 

2016

 

Change

  

% Change

  

Service and parts revenue

 

$

244.6

 

$

232.2

 

$

12.4

 

5.3

%

Same-store service and parts revenue

 

$

212.5

 

$

214.4

 

$

(1.9)

 

(0.9)

%

Gross profit — service and parts

 

$

90.8

 

$

85.7

 

$

5.1

 

6.0

%

Same-store service and parts gross profit

 

$

80.3

 

$

80.0

 

$

0.3

 

0.4

%

Gross margin % — service and parts

 

 

37.1

%

 

36.9

%

 

0.2

%

0.5

%

Same-store service and parts gross margin %

 

 

37.8

%

 

37.3

%

 

0.5

%

1.3

%

 

Revenues

 

Service and parts revenue increased from 2016 to 2017 due to a $14.3 million increase from net dealership acquisitions, offset by a $1.9 million decrease in same-store revenues. Customer pay work represents approximately 86% of PTG’s service and parts revenue, largely due to the significant amount of retail sales of parts and accessories. The decrease in same-store revenue is due to a $1.7 million, or 6.3%, decrease in warranty revenue, and a $1.2 million, or 12.9%, decrease in body shop revenue, offset by a $1.0 million, or 0.6%, increase in customer pay revenue. The decrease in same-store service and parts revenue is largely due to the decline in wholesale parts sales due to fewer trucks in operation related to the excess capacity seen in the marketplace over the last twelve months.

 

50


 

Table of Contents

Gross Profit

 

Service and parts gross profit increased from 2016 to 2017 due to a $4.8 million increase from net dealership acquisitions, coupled with a $0.3 million increase in same-store gross profit. The same-store gross profit increase is due to a  0.5% increase in gross margin, which increased gross profit by $1.0 million, offset by the decrease in same-store revenues, which decreased gross profit by $0.7 million. The same-store gross profit increase is due to a $2.3 million, or 4.0%, increase in customer pay gross profit, offset by a $1.1 million, or 8.4%, decrease in warranty gross profit, and a $0.9 million, or 9.7%, decrease in body shop gross profit.

 

Commercial Vehicle Distribution Data

(In millions, except unit amounts)

 

Our commercial vehicle distribution business is comprised of our Penske Commercial Vehicles Australia business and our Penske Power Systems business. These businesses generated $363.4 million of revenue during the nine months ended September 30, 2017 compared to $312.7 million of revenue during the nine months ended September 30, 2016, an increase of 16.2%. Excluding $11.7 million of favorable foreign currency fluctuations, revenues increased 12.5%. These businesses generated $94.2 million of gross profit during the nine months ended September 30, 2017 compared to $85.0 million of gross profit during the nine months ended September 30, 2016, an increase of 10.8%. Excluding $3.0 million of favorable foreign currency fluctuations, gross profit increased 7.3%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Penske Commercial Vehicles Australia Data

    

2017

 

2016

 

Change

  

% Change

  

Vehicle and parts unit sales

 

 

1,013

 

 

779

 

 

234

 

30.0

%

Sales revenue

 

$

191.6

 

$

163.8

 

$

27.8

 

17.0

%

Gross profit

 

$

32.2

 

$

26.0

 

$

6.2

 

23.8

%

 

The increase in revenue and gross profit of PCV Australia from 2016 to 2017 is primarily attributable to an overall improvement in market conditions, as well as new business gained in military truck supply and service. In addition, the recent strengthening of the Australian Dollar versus the U.S. Dollar and British Pound, including the pricing impact on the products purchased by PCV Australia from these countries, has contributed to an improvement in gross margin.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Penske Power Systems Data

    

2017

 

2016

 

Change

  

% Change

  

Sales revenue

 

$

171.8

 

$

148.9

 

$

22.9

 

15.4

%

Gross profit

 

$

62.0

 

$

59.0

 

$

3.0

 

5.1

%

 

The increase in revenue and gross profit of PPS from 2016 to 2017 is primarily attributable to continued new order growth when compared to the same period last year, as well as the addition of Western Star and MAN franchises at select branches, being appointed the sole franchisee for PCV Australia in several key markets, and improving economic conditions. 

51


 

Table of Contents

Selling, General and Administrative Data

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

Selling, General and Administrative Data

    

2017

    

2016

    

Change

    

% Change

    

Personnel expense

 

$

1,073.3

 

$

989.9

 

$

83.4

 

8.4

%

Advertising expense

 

$

87.5

 

$

76.6

 

$

10.9

 

14.2

%

Rent & related expense

 

$

239.8

 

$

218.4

 

$

21.4

 

9.8

%

Other expense

 

$

469.2

 

$

437.9

 

$

31.3

 

7.1

%

Total SG&A expenses

 

$

1,869.8

 

$

1,722.8

 

$

147.0

 

8.5

%

Same store SG&A expenses

 

$

1,714.2

 

$

1,695.2

 

$

19.0

 

1.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expense as % of gross profit

 

 

44.5

%  

 

44.2

%  

 

0.3

%  

0.7

%

Advertising expense as % of gross profit

 

 

3.6

%  

 

3.4

%  

 

0.2

%  

5.9

%

Rent & related expense as % of gross profit

 

 

9.9

%  

 

9.7

%  

 

0.2

%  

2.1

%

Other expense as % of gross profit

 

 

19.5

%  

 

19.6

%  

 

(0.1)

%  

(0.5)

%

Total SG&A expenses as % of gross profit

 

 

77.5

%  

 

76.9

%  

 

0.6

%  

0.8

%

Same store SG&A expenses as % of same store gross profit

 

 

77.5

%  

 

76.8

%  

 

0.7

%  

0.9

%

 

Selling, general and administrative expenses (“SG&A”) increased from 2016 to 2017 due to a $128.0 million increase from net acquisitions, coupled with a $19.0 million, or 1.1%, increase in same-store SG&A. Excluding the $41.6 million reduction related to foreign currency fluctuations, same-store SG&A increased 3.6%. The increase in SG&A is primarily due to an increase in variable personnel expenses as a result of the 7.8% increase in gross profit compared to the prior year. SG&A as a percentage of gross profit was 77.5%, an increase of 60  basis points compared to 76.9% in the prior year. SG&A expenses as a percentage of total revenue was 11.7% and 11.3% in the nine months ended September 30, 2017 and 2016, respectively.

 

Depreciation

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

    

2017

    

2016

    

Change

    

% Change

    

Depreciation

 

$

70.0

 

$

66.8

 

$

3.2

 

4.8

%

 

Depreciation increased from 2016 to 2017 due to a $3.4 million increase from net acquisitions, offset by a $0.2 million, or 0.3%, decrease in same-store depreciation. The overall increase is primarily related to our ongoing facility improvements and expansion programs.

 

Floor Plan Interest Expense

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

    

2017

    

2016

    

Change

    

% Change

    

Floor plan interest expense

 

$

45.6

 

$

37.8

 

$

7.8

 

20.6

%

 

Floor plan interest expense increased from 2016 to 2017 due to a $6.1 million, or 16.6%, increase in same-store floor plan interest expense, coupled with a $1.7 million increase from net dealership acquisitions. The overall increase is primarily due to increases in the amounts outstanding under floor plan arrangements, due in part to increased levels of inventory, and increases in applicable rates.

 

52


 

Table of Contents

Other Interest Expense

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

    

2017

    

2016

    

Change

    

% Change

    

Other interest expense

 

$

79.2

 

$

61.8

 

$

17.4

 

28.2

%  

 

Other interest expense increased from 2016 to 2017 primarily due to the issuance of our $300.0 million 3.75% senior subordinated notes in August 2017 and our $500.0 million 5.50% senior subordinated notes in May 2016, as well as an increase in outstanding revolver borrowings under the U.S. and U.K. credit agreements and our Australia working capital loan agreement, as well as an increase in applicable rates.

 

Equity in Earnings of Affiliates

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

    

2017

    

2016

    

Change

    

% Change

    

Equity in earnings of affiliates

 

$

70.9

 

$

43.1

 

$

27.8

 

64.5

%  

 

Equity in earnings of affiliates increased from 2016 to 2017 primarily due to an increase in our investment in PTL from 9.0% to 23.4% in July 2016 and from 23.4% to 28.9% in September 2017. Equity in earnings of affiliates from PTL increased by $30.3 million from 2016 to 2017. This increase was partially offset by a decrease in earnings from our other non-automotive joint ventures and our retail automotive joint ventures in Germany and Spain.

 

Income Taxes

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs. 2016

 

 

    

2017

    

2016

    

Change

    

% Change

    

Income taxes

 

$

136.0

 

$

128.4

 

$

7.6

 

5.9

%  

 

Income taxes increased from 2016 to 2017 primarily due to a $27.3 million increase in our pre-tax income, offset by a decrease in our effective tax rate compared to the prior year.

 

Liquidity and Capital Resources

 

Our cash requirements are primarily for working capital, inventory financing, the acquisition of new businesses, the improvement and expansion of existing facilities, the purchase or construction of new facilities, debt service and repayments, dividends and potential repurchases of our outstanding securities under the program discussed below. Historically, these cash requirements have been met through cash flow from operations, borrowings under our credit agreements and floor plan arrangements, the issuance of debt securities, sale-leaseback transactions, mortgages, dividends and distributions from joint venture investments or the issuance of equity securities.

 

We have historically expanded our operations through organic growth and the acquisition of dealerships and other businesses. We believe that cash flow from operations, dividends and distributions from our joint venture investments and our existing capital resources, including the liquidity provided by our credit agreements and floor plan financing arrangements, will be sufficient to fund our existing operations and current commitments for at least the next twelve months. In the event we pursue significant acquisitions or other expansion opportunities, pursue significant repurchases of our outstanding securities, or refinance or repay existing debt, we may need to raise additional capital either through the public or private issuance of equity or debt securities or through additional borrowings, which sources of funds may not necessarily be available on terms acceptable to us, if at all. In addition, our liquidity could be negatively impacted in the event we fail to comply with the covenants under our various financing and operating agreements or in the event our floor plan financing is withdrawn.

 

53


 

Table of Contents

As of September 30, 2017, we had working capital of $166.2 million, including $37.2 million of cash available to fund our operations and capital commitments. In addition, we had $484.0 million, £80.0 million ($107.2 million), and AU $8.6 million ($6.8 million) available for borrowing under our U.S. credit agreement, U.K. credit agreement, and Australian working capital loan agreement, respectively. 

 

Securities Repurchases

 

From time to time, our Board of Directors has authorized securities repurchase programs pursuant to which we may, as market conditions warrant, purchase our outstanding common stock or debt on the open market, in privately negotiated transactions, via a tender offer, or through a pre-arranged trading plan. We have historically funded any such repurchases using cash flow from operations, borrowings under our U.S. credit facility, and borrowings under our U.S. floor plan arrangements. The decision to make repurchases will be based on factors such as the market price of the relevant security versus our view of its intrinsic value, the potential impact of such repurchases on our capital structure, and our consideration of any alternative uses of our capital, such as for acquisitions and strategic investments in our current businesses, in addition to any then-existing limits imposed by our finance agreements and securities trading policy. As of September 30, 2017, we had $19.4 million in repurchase authorization under the securities repurchase program. In October 2017, our Board of Directors increased the authority delegated to management to repurchase our outstanding securities to $200.0 million. Refer to the disclosures provided in Part I, Item 1, Note 10 of the Notes to our Consolidated Condensed Financial Statements for a summary of shares repurchased under our securities repurchase program during the nine months ended September 30, 2017.

 

Dividends

 

We paid the following cash dividends on our common stock in 2016 and 2017:

 

Per Share Dividends

 

 

 

 

 

 

2016

    

 

 

  

 

 

 

 

 

First Quarter

 

$

0.26

 

Second Quarter

 

 

0.27

 

Third Quarter

 

 

0.28

 

Fourth Quarter

 

 

0.29

 

 

 

 

 

 

 

 

2017

    

 

 

 

 

 

 

 

 

First Quarter

 

$

0.30

 

Second Quarter

 

 

0.31

 

Third Quarter

 

 

0.32

 

 

We also announced a cash dividend of $0.33 per share payable on December 1, 2017 to shareholders of record on November 10, 2017. Future quarterly or other cash dividends will depend upon a variety of factors considered relevant by our Board of Directors, which may include our earnings, capital requirements, restrictions relating to any then-existing indebtedness, financial condition and other factors.

 

Vehicle Financing

 

We finance substantially all of the commercial vehicles we purchase for distribution, new vehicles for retail sale, and a portion of our used vehicle inventories for retail sale, under floor plan and other revolving arrangements with various lenders, including the captive finance companies associated with automotive manufacturers. In the U.S., the floor plan arrangements are due on demand; however, we have not historically been required to repay floor plan advances prior to the sale of the vehicles that have been financed. We typically make monthly interest payments on the amount financed. Outside of the U.S., substantially all of the floor plan arrangements are payable on demand or have an original maturity

54


 

Table of Contents

of 90 days or less, and we are generally required to repay floor plan advances at the earlier of the sale of the vehicles that have been financed or the stated maturity.

 

The agreements typically grant a security interest in substantially all of the assets of our dealership and distribution subsidiaries and, in the U.S., Australia and New Zealand, are guaranteed or partially guaranteed by us. Interest rates under the arrangements are variable and increase or decrease based on changes in the prime rate, defined LIBOR, Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, or the Australian or New Zealand Bank Bill Swap Rate. To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing. We also receive non-refundable credits from certain of our vehicle manufacturers, which are treated as a reduction of cost of sales as vehicles are sold.

 

Long-Term Debt Obligations

 

As of September 30, 2017, we had the following long-term debt obligations outstanding:

 

 

 

 

 

 

 

    

September 30,

 

(In millions)

 

2017

 

U.S. credit agreement — revolving credit line

 

$

216.0

 

U.K. credit agreement — revolving credit line

 

 

107.2

 

U.K. credit agreement — overdraft line of credit

 

 

 —

 

5.75% senior subordinated notes due 2022

 

 

545.7

 

5.375% senior subordinated notes due 2024

 

 

297.1

 

5.50% senior subordinated notes due 2026

 

 

494.2

 

3.75% senior subordinated notes due 2020

 

 

296.2

 

Australia working capital loan agreement

 

 

32.8

 

Mortgage facilities

 

 

211.8

 

Other

 

 

37.1

 

Total long-term debt

 

$

2,238.1

 

 

As of September 30, 2017, we were in compliance with all covenants under our credit agreements and we believe we will remain in compliance with such covenants for the next twelve months. Refer to the disclosures provided in Part I, Item 1, Note 7 of the Notes to our Consolidated Condensed Financial Statements for a detailed description of our long-term debt obligations.

 

Short-Term Borrowings

 

We have four principal sources of short-term borrowings: the revolving portion of the U.S. credit agreement, the revolving portion of the U.K. credit agreement, our Australian working capital loan agreement and the floor plan agreements that we utilize to finance our vehicle inventories. We are also able to access availability under the floor plan agreements to fund our cash needs, including payments made relating to our higher interest rate revolving credit agreements.

 

During the nine months ended September 30, 2017, outstanding revolving commitments varied between $120.0 million and $532.0 million under the U.S. credit agreement, between £14.0 million and £140.0 million ($18.8 million and $187.6 million) under the U.K. credit agreement’s revolving credit line (excluding the overdraft facility), and between AU $19.5 million and AU $53.8 million ($15.3 million and $42.1 million) under the Australia working capital loan agreement. The amounts outstanding under our floor plan agreements varied based on the timing of the receipt and expenditure of cash in our operations, driven principally by the levels of our vehicle inventories.

 

PTL Dividends

 

We currently hold a 28.9% ownership interest in Penske Truck Leasing. In July 2016, we increased our ownership interest in PTL from 9.0% to 23.4% as a result of our acquisition of an additional 14.4% ownership interest, and in September 2017, we acquired an additional 5.5% ownership interest, as discussed previously. We receive pro rata cash distributions relating to this investment, typically in April, May, August and November of each year. During the nine

55


 

Table of Contents

months ended September 30, 2017 and 2016, we received $29.2 million and $8.4 million, respectively, of pro rata cash distributions relating to this investment. We currently expect to continue to receive future distributions from PTL quarterly, subject to its financial performance.

 

Operating Leases

 

As of September 30, 2017, we were in compliance with all covenants under these leases, and we believe we will remain in compliance with such covenants for the next twelve months. Refer to the disclosures provided in Part I, Item 1, Note 9 of the Notes to our Consolidated Condensed Financial Statements for a description of our operating leases.

 

Sale/Leaseback Arrangements

 

We have in the past and may in the future enter into sale-leaseback transactions to finance certain property acquisitions and capital expenditures, pursuant to which we sell property and/or leasehold improvements to third parties and agree to lease those assets back for a certain period of time. Such sales generate proceeds that vary from period to period.

 

Off-Balance Sheet Arrangements

 

Refer to the disclosures provided in Part I, Item 1, Note 9 of the Notes to our Consolidated Condensed Financial Statements for a description of our off-balance sheet arrangements which include lease obligations, indemnification to GEC related to PTL senior unsecured notes, and a limited parent guarantee related to our floor plan credit agreement with Mercedes Benz Financial Services Australia.

 

Cash Flows

 

Cash and cash equivalents increased by $13.2 million and $27.0 million during the nine months ended September 30, 2017 and 2016, respectively. The major components of these changes are discussed below.

 

Cash Flows from Continuing Operating Activities

 

Cash provided by continuing operating activities was $466.8 million and $463.3 million during the nine months ended September 30, 2017 and 2016, respectively. Cash flows from continuing operating activities includes net income, as adjusted for non-cash items and the effects of changes in working capital.

 

We finance substantially all of the commercial vehicles we purchase for distribution, new vehicles for retail sale, and a portion of our used vehicle inventories for retail sale, under floor plan and other revolving arrangements with various lenders, including the captive finance companies associated with automotive manufacturers. We retain the right to select which, if any, financing source to utilize in connection with the procurement of vehicle inventories. Many vehicle manufacturers provide vehicle financing for the dealers representing their brands; however, it is not a requirement that we utilize this financing. Historically, our floor plan finance source has been based on aggregate pricing considerations.

 

In accordance with generally accepted accounting principles relating to the statement of cash flows, we report all cash flows arising in connection with floor plan notes payable with the manufacturer of a particular new vehicle as an operating activity in our statement of cash flows, and all cash flows arising in connection with floor plan notes payable to a party other than the manufacturer of a particular new vehicle, all floor plan notes payable relating to pre-owned vehicles, and all floor plan notes payable related to our commercial vehicles in Australia and New Zealand, as a financing activity in our statement of cash flows. Currently, the majority of our non-trade vehicle financing is with other manufacturer captive lenders. To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing.

 

56


 

Table of Contents

We believe that changes in aggregate floor plan liabilities are typically linked to changes in vehicle inventory, and therefore, are an integral part of understanding changes in our working capital and operating cash flow. As a result, we prepare the following reconciliation to highlight our operating cash flows with all changes in vehicle floor plan being classified as an operating activity for informational purposes:

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

(In millions)

    

2017

    

2016

 

Net cash from continuing operating activities as reported

 

$

466.8

 

$

463.3

 

Floor plan notes payable — non-trade as reported

 

 

155.2

 

 

12.8

 

Net cash from continuing operating activities including all floor plan notes payable

 

$

622.0

 

$

476.1

 

 

Cash Flows from Continuing Investing Activities

 

Cash used in continuing investing activities was $855.6 million and $785.7 million during the nine months ended September 30, 2017 and 2016, respectively. Cash flows from continuing investing activities consist primarily of cash used for capital expenditures and net expenditures for acquisitions and other investments. Capital expenditures were $180.1 million and $171.7 million during the nine months ended September 30, 2017 and 2016, respectively. Capital expenditures relate primarily to improvements to our existing dealership facilities, the construction of new facilities, the acquisition of the property or buildings associated with existing leased facilities, and the acquisition of land for future development. We currently expect to finance our retail automotive segment and retail commercial truck segment capital expenditures with operating cash flows or borrowings under our U.S. or U.K. credit facilities. Cash used in acquisitions and other investments, net of cash acquired, was $449.7 million and $106.0 million during the nine months ended September 30, 2017 and 2016, respectively, and included cash used to repay sellers floor plan liabilities in such business acquisitions of $101.6 million and $59.1 million, respectively. Cash used to acquire additional ownership interests in PTL was $239.1 million and $498.5 million during the nine months ended September 30, 2017 and 2016, respectively.

   

Cash Flows from Continuing Financing Activities

 

Cash provided by continuing financing activities was $397.1 million and $365.7 million during the nine months ended September 30, 2017 and 2016, respectively. Cash flows from continuing financing activities generally include net borrowings or repayments of long-term debt, issuance of long-term debt, repurchases of common stock, net borrowings or repayments of floor plan notes payable non-trade, payment of debt issuance costs, and dividends.

 

We had net borrowings of long-term debt of $50.3 million and $119.3 million during the nine months ended September 30, 2017 and 2016, respectively. We issued $300.0 million of senior subordinated notes during the nine months ended September 30, 2017 and paid $4.0 million of debt issuance costs in conjunction with the issuance of these notes. We issued $500.0 million of senior subordinated notes during the nine months ended September 30, 2016 and paid $6.7 million of debt issuance costs in conjunction with the issuance of these notes. We had net borrowings of floor plan notes payable non-trade of $155.2 million and $12.8 million during the nine months ended September 30, 2017 and 2016, respectively. We repurchased common stock for a total of $18.5 million and $173.6 million during the nine months ended September 30, 2017 and 2016, respectively. We also paid cash dividends to our stockholders of $80.1 million and $70.3 million during the nine months ended September 30, 2017 and 2016, respectively.

 

Cash Flows from Discontinued Operations

 

Cash flows relating to discontinued operations are not currently considered, nor are they expected to be, material to our liquidity or our capital resources. Management does not believe that there are any material past, present or upcoming cash transactions relating to discontinued operations.

 

57


 

Table of Contents

Related Party Transactions

 

Stockholders Agreement

 

Several of our directors and officers are affiliated with Penske Corporation or related entities. Roger S. Penske, our Chairman of the Board and Chief Executive Officer, is also Chairman of the Board and Chief Executive Officer of Penske Corporation, and through entities affiliated with Penske Corporation, our largest stockholder owning approximately 41% of our outstanding common stock. Mitsui & Co., Ltd. and Mitsui & Co. (USA), Inc. (collectively, “Mitsui”) own approximately 17% of our outstanding common stock. Mitsui, Penske Corporation and certain other affiliates of Penske Corporation are parties to a stockholders agreement pursuant to which the Penske affiliated companies agreed to vote their shares for up to two directors who are representatives of Mitsui. In turn, Mitsui agreed to vote their shares for up to fourteen directors voted for by the Penske affiliated companies. This agreement terminates in March 2024, upon the mutual consent of the parties, or when either party no longer owns any of our common stock.

 

Other Related Party Interests and Transactions

 

Robert Kurnick, Jr., our President and a director, is also the Vice Chairman and a director of Penske Corporation. Bud Denker, our Executive Vice President, Human Resources, is also the President of Penske Corporation. Roger S. Penske, Jr., one of our directors, is the son of our chairman and is also a director of Penske Corporation. Kanji Sasaki, one of our directors and officers, is also an employee of Mitsui & Co.

 

We sometimes pay to and/or receive fees from Penske Corporation, its subsidiaries, and its affiliates, for services rendered in the ordinary course of business or to reimburse payments made to third parties on each other’s behalf. These transactions are reviewed periodically by our Audit Committee and reflect the provider’s cost or an amount mutually agreed upon by both parties.

 

Penske Truck Leasing

 

On September 7, 2017, we acquired an additional 5.5% ownership interest in PTL from GE Capital for approximately $239.1 million in cash. At the same time, Mitsui, our second largest shareholder, acquired an additional 10.0% ownership interest in PTL at the same valuation. After the transaction, PTL is owned 41.1% by Penske Corporation, 28.9% by us and 30.0% by Mitsui. GE Capital no longer owns any ownership interests in PTL.

 

In connection with this transaction, the PTL partners agreed to amend and restate the existing partnership agreement among the partners which, among other things, provides us with specified partner distribution and governance rights and restricts our ability to transfer our interests. We and Mitsui were granted additional governance rights as part of the transaction. In addition, the partnership now has a six member advisory committee (previously seven member) and we continue to be entitled to one of the six representatives. We continue to have the right to pro rata quarterly distributions equal to 50% of PTL’s consolidated net income and we expect to realize significant cash tax savings.

 

We continue to be able to transfer our directly owned interests with the unanimous consent of the other partners, or if we provide the remaining partners with a right of first offer to acquire our interests, except that we may transfer up to 9.02% of our interest to Penske Corporation without complying with the right of first offer to the remaining partner. We and Penske Corporation have previously agreed that (1) in the event of any transfer by Penske Corporation of their partnership interests to a third party, we will be entitled to “tag-along” by transferring a pro rata amount of our partnership interests on similar terms and conditions, and (2) Penske Corporation is entitled to a right of first refusal in the event of any transfer of our partnership interests, subject to the terms of the partnership agreement. Additionally, PTL has agreed to indemnify the general partner for any actions in connection with managing PTL, except those taken in bad faith or in violation of the partnership agreement.

 

The partnership agreement continues to allow Penske Corporation, beginning December 31, 2017, to give notice to require PTL to begin to effect an initial public offering of equity securities, subject to certain limitations, as soon as practicable after the first anniversary of the initial notice, and, beginning in 2025, we and Mitsui continue to have a

58


 

Table of Contents

similar right to require PTL to begin an initial public offering of equity securities, subject to certain limitations, as soon as reasonably practicable. The term of the partnership agreement was amended as part of the transaction to be indefinite.

 

We have also entered into other joint ventures with certain related parties as more fully discussed below.

 

Joint Venture Relationships

 

We are party to a number of joint ventures pursuant to which we own and operate automotive dealerships together with other investors. We may provide these dealerships with working capital and other debt financing at costs that are based on our incremental borrowing rate. As of September 30, 2017, our retail automotive joint venture relationships included:

 

 

 

 

 

 

 

 

 

 

 

 

Location

    

Dealerships

    

Ownership Interest

Fairfield, Connecticut

 

Audi, Mercedes-Benz, Sprinter, Porsche, smart

 

80.00

% (A) (B)

Greenwich, Connecticut

 

Mercedes-Benz

 

80.00

% (A) (B)

Northern Italy

 

BMW, MINI, Maserati, Porsche, Audi, Land Rover, Volvo, Nissan

 

84.00

% (B)

Aachen, Germany

 

Audi, Maserati, SEAT, Skoda, Volkswagen

 

68.00

% (B)

Frankfurt, Germany

 

Lexus, Toyota, Volkswagen

 

50.00

% (C)

Barcelona, Spain

 

BMW, MINI

 

50.00

% (C)

Tokyo, Japan

 

BMW, MINI, Rolls-Royce, Ferrari, ALPINA

 

49.00

% (C)


 

(A)

An entity controlled by one of our directors, Lucio A. Noto, owns a 20% interest in this joint venture.

 

(B)

Entity is consolidated in our financial results.

(C)

Entity is accounted for using the equity method of accounting.

 

Additionally, we are party to non-automotive joint ventures including our investments in Penske Commercial Leasing Australia (28%), Penske Vehicle Services (31%), and PTL (28.9%), that are accounted for under the equity method.

 

Cyclicality

 

Unit sales of motor vehicles, particularly new vehicles, have been cyclical historically, fluctuating with general economic cycles. During economic downturns, the automotive and truck retailing industry tends to experience periods of decline and recession similar to those experienced by the general economy. We believe that the industry is influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates, and credit availability.

 

Seasonality

 

Dealership. Our business is modestly seasonal overall. Our U.S. operations generally experience higher volumes of vehicle sales in the second and third quarters of each year due in part to consumer buying trends and the introduction of new vehicle models. Also, vehicle demand, and to a lesser extent demand for service and parts, is generally lower during the winter months than in other seasons, particularly in regions of the U.S. where dealerships may be subject to severe winters. Our U.K. operations generally experience higher volumes of vehicle sales in the first and third quarters of each year, due primarily to vehicle registration practices in the U.K.

 

Commercial Vehicle Distribution. Our commercial vehicle distribution business generally experiences higher sales volumes during the second quarter of the year, which is primarily attributable to commercial vehicle customers completing annual capital expenditures before their fiscal year-end, which is typically June 30 in Australia.

 

59


 

Table of Contents

Effects of Inflation

 

We believe that inflation rates over the last few years have not had a significant impact on revenues or profitability. We do not expect inflation to have any near-term material effects on the sale of our products and services; however, we cannot be sure there will be no such effect in the future. We finance substantially all of our inventory through various revolving floor plan arrangements with interest rates that vary based on various benchmarks. Such rates have historically increased during periods of increasing inflation.

 

Forward-Looking Statements

 

Certain statements and information set forth herein, as well as other written or oral statements made from time to time by us or by our authorized officers on our behalf, constitute “forward-looking statements” within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “goal,” “plan,” “seek,” “project,” “continue,” “will,” “would,” and variations of such words and similar expressions are intended to identify such forward-looking statements. We intend for our forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we set forth this statement in order to comply with such safe harbor provisions. You should note that our forward-looking statements speak only as of the date of this report or when made and we undertake no duty or obligation to update or revise our forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements include, without limitation, statements with respect to:

 

·

our future financial and operating performance;

 

·

future acquisitions and dispositions;

 

·

future potential capital expenditures and securities repurchases;

 

·

our ability to realize cost savings and synergies;

 

·

our ability to respond to economic cycles;

 

·

trends in the automotive retail industry and commercial vehicles industries and in the general economy in the various countries in which we operate;

 

·

our ability to access the remaining availability under our credit agreements;

 

·

our liquidity;

 

·

performance of joint ventures, including PTL;

 

·

future foreign exchange rates;

 

·

the outcome of various legal proceedings;

 

·

results of self-insurance plans;

 

·

trends affecting our future financial condition or results of operations; and

 

·

our business strategy.

 

Forward-looking statements involve known and unknown risks and uncertainties and are not assurances of future performance. Actual results may differ materially from anticipated results due to a variety of factors, including the

60


 

Table of Contents

factors identified in our 2016 annual report on Form 10-K filed February 24, 2017. Important factors that could cause actual results to differ materially from our expectations include the following:

 

·

our business and the automotive retail and commercial vehicles industries in general are susceptible to adverse economic conditions, including changes in interest rates, foreign exchange rates, customer demand, customer confidence, fuel prices, unemployment rates and credit availability;

 

·

the political and economic outcome of Brexit in the U.K.;

 

·

the number of new and used vehicles sold in our markets;

 

·

the effect on our businesses of new mobility technologies such as shared vehicle services, such as Uber and Lyft, and the eventual availability of driverless vehicles;

 

·

vehicle manufacturers exercise significant control over our operations, and we depend on them and the continuation of our franchise and distribution agreements in order to operate our business;

 

·

we depend on the success, popularity and availability of the brands we sell, and adverse conditions affecting one or more vehicle manufacturers, including the adverse impact on the vehicle and parts supply chain due to natural disasters or other disruptions that interrupt the supply of vehicles and parts to us, may negatively impact our revenues and profitability;

 

·

we are subject to the risk that a substantial number of our new or used inventory may be unavailable due to recall or other reasons;

 

·

the success of our commercial vehicle distribution operations and engine and power systems distribution operations depends upon continued availability of the vehicles, engines, power systems, and other parts we distribute, demand for those vehicles, engines, power systems, and parts and general economic conditions in those markets;

 

·

a restructuring of any significant vehicle manufacturer or supplier;

 

·

our operations may be affected by severe weather, such as the recent hurricanes in Puerto Rico, Florida and Texas, or other periodic business interruptions;

 

·

we have substantial risk of loss not covered by insurance;

 

·

we may not be able to satisfy our capital requirements for acquisitions, facility renovation projects, financing the purchase of our inventory, or refinancing of our debt when it becomes due;

 

·

our level of indebtedness may limit our ability to obtain financing generally and may require that a significant portion of our cash flow be used for debt service;

 

·

non-compliance with the financial ratios and other covenants under our credit agreements and operating leases;

 

·

higher interest rates may significantly increase our variable rate interest costs and, because many customers finance their vehicle purchases, decrease vehicle sales;

 

·

our operations outside of the U.S. subject our profitability to fluctuations relating to changes in foreign currency values, which have most recently occurred as a result of the June 2016 U.K. referendum for Brexit;

 

·

import product restrictions and foreign trade risks that may impair our ability to sell foreign vehicles profitably;

 

61


 

Table of Contents

·

with respect to PTL, changes in the financial health of its customers, labor strikes or work stoppages by its employees, a reduction in PTL’s asset utilization rates, continued availability from truck manufacturers and suppliers of vehicles and parts for its fleet, changes in values of used trucks which affects PTL’s profitability on truck sales, compliance costs in regards to its trucking fleet and truck drivers, its ability to retain qualified drivers and technicians, conditions in the capital markets to assure PTL’s continued availability of capital to purchase trucks, the effect of changes in lease accounting rules on PTL customers’ purchase/lease decisions, and industry competition, each of which could impact distributions to us;

 

·

we are dependent on continued availability of our information technology systems;

 

·

if we lose key personnel, especially our Chief Executive Officer, or are unable to attract additional qualified personnel;

 

·

new or enhanced regulations relating to automobile dealerships including those that may be issued by the Consumer Finance Protection Bureau in the U.S. or the Financial Conduct Authority in the U.K. restricting automotive financing;

 

·

changes in tax, financial or regulatory rules or requirements;

 

·

we could be subject to legal and administrative proceedings which, if the outcomes are adverse to us, could have a material adverse effect on our business;

 

·

if state dealer laws in the U.S. are repealed or weakened, our automotive dealerships may be subject to increased competition and may be more susceptible to termination, non-renewal or renegotiation of their franchise agreements;

 

·

some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests; and

 

·

shares of our common stock eligible for future sale may cause the market price of our common stock to drop significantly, even if our business is doing well.

 

We urge you to carefully consider these risk factors in evaluating all forward-looking statements regarding our business. Readers of this report are cautioned not to place undue reliance on the forward-looking statements contained in this report. All forward-looking statements attributable to us are qualified in their entirety by this cautionary statement. Except to the extent required by the federal securities laws and the Securities and Exchange Commission’s rules and regulations, we have no intention or obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Interest Rates. We are exposed to market risk from changes in the interest rates on a significant portion of our outstanding debt. Outstanding revolving balances under our credit agreements bear interest at variable rates based on a margin over defined LIBOR or the Bank of England Base Rate. Based on the amount outstanding under these facilities as of September 30, 2017, a 100 basis point change in interest rates would result in an approximate $3.2 million change to our annual other interest expense. Similarly, amounts outstanding under floor plan financing arrangements bear interest at a variable rate based on a margin over the prime rate, defined LIBOR, the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, or the Australian or New Zealand Bank Bill Swap Rate (BBSW).

 

Based on an average of the aggregate amounts outstanding under our floor plan financing arrangements subject to variable interest payments during the trailing twelve months ended September 30, 2017, a 100 basis point change in interest rates would result in an approximate $33.3 million change to our annual floor plan interest expense.

 

62


 

Table of Contents

We evaluate our exposure to interest rate fluctuations and follow established policies and procedures to implement strategies designed to manage the amount of variable rate indebtedness outstanding at any point in time in an effort to mitigate the effect of interest rate fluctuations on our earnings and cash flows. These policies include:

 

·

the maintenance of our overall debt portfolio with targeted fixed and variable rate components;

 

·

the use of authorized derivative instruments;

 

·

the prohibition of using derivatives for trading or other speculative purposes; and

 

·

the prohibition of highly leveraged derivatives or derivatives which we are unable to reliably value, or for which we are unable to obtain a market quotation.

 

Interest rate fluctuations affect the fair market value of our fixed rate debt, mortgages, and certain seller financed promissory notes, but with respect to such fixed rate debt instruments, do not impact our earnings or cash flows.

 

Foreign Currency Exchange Rates. As of September 30, 2017, we had consolidated operations in the U.K., Germany, Italy, Canada, Australia and New Zealand. In each of these markets, the local currency is the functional currency. In the event we change our intent with respect to the investment in any of our international operations, we would expect to implement strategies designed to manage those risks in an effort to mitigate the effect of foreign currency fluctuations on our earnings and cash flows. A ten percent change in average exchange rates versus the U.S. Dollar would have resulted in an approximate $673.6 million change to our revenues for the nine months ended September 30, 2017. 

 

We purchase certain of our new vehicles, parts and other products from non-U.S. manufacturers. Although we purchase the majority of our inventories in the local functional currency, our business is subject to certain risks, including, but not limited to, differing economic conditions, changes in political climate, differing tax structures, other regulations and restrictions and foreign exchange rate volatility which may influence such manufacturers’ ability to provide their products at competitive prices in the local jurisdictions. Our future results could be materially and adversely impacted by changes in these or other factors.

 

Item 4. Controls and Procedures

 

Under the supervision and with the participation of our management, including the principal executive and financial officers, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report. Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our principal executive and financial officers, to allow timely discussions regarding required disclosure.

 

Based upon this evaluation, our principal executive and financial officers concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, we maintain internal controls designed to provide us with the information required for accounting and financial reporting purposes. There were no changes in our internal control over financial reporting that occurred during the most recent quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

63


 

Table of Contents

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are involved in litigation which may relate to claims brought by governmental authorities, customers, vendors, or employees, including class action claims and purported class action claims. We are not a party to any legal proceedings, including class action lawsuits, that individually or in the aggregate, are reasonably expected to have a material adverse effect on us. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect.

 

Item 1A. Risk Factors

 

In addition to the information set forth in this Form 10-Q, you should carefully consider the risk factors discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016, which could materially affect our business, financial condition, or future results. The following updates the risk factors included in our 2016 Form 10-K:

 

Property loss, business interruption or other liabilities. Our business is subject to substantial risk of loss due to: the significant concentration of property values, including vehicle and parts inventories, at our operating locations; claims by employees, customers and third parties for personal injury or property damage; and fines and penalties in connection with alleged violations of regulatory requirements. While we have insurance for many of these risks, we retain risk relating to certain of these perils and certain perils are not covered by our insurance, including due to the hurricanes noted below. Certain insurers have limited available property coverage in response to the natural catastrophes experienced in recent years. If we experience significant losses that are not covered by our insurance, whether due to adverse weather conditions or otherwise, or we are required to retain a significant portion of a loss, it could have a significant and adverse effect on us.

 

Recent hurricanes have impacted our operations. Hurricane Maria has significantly impacted the island of Puerto Rico, as the power grid and communication systems on the island have been severely damaged. As a result, certain of the company’s operations have been suspended and are expected to remain impacted for the immediate future. Hurricanes Irma and Harvey disrupted our operations in Florida, Georgia (Atlanta market), and Texas (Houston market). Operations in Florida and Texas were impacted for nearly one week,  while Georgia experienced a disruption in operations for 1-2 days. Operations in Florida, Georgia and Texas are now operating at full capacity. The assessment of losses in Puerto Rico is ongoing and is expected to continue for the immediate future as basic services to the island resume. The company estimates that storm-related losses, expenses, and business interruption, net of expected insurance proceeds, reduced earnings per share by $0.04 for the three months ended September 30, 2017, and could continue to adversely impact our results in the fourth quarter.

 

 

 

64


 

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the third quarter of 2017, we repurchased 252,000 shares of our outstanding common stock for $10.0 million, or an average of $39.75 per share, under our securities repurchase program approved by our Board of Directors. As of September 30, 2017, our remaining authorization under the program was $19.4 million. In October 2017, our Board of Directors increased the authority delegated to management to repurchase our outstanding securities to $200.0 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

  

Total Number of Shares Purchased

  

 

Average Price Paid per Share

  

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

  

 

Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Program (in millions) (1)

  

July 1 to July 31, 2017

 

 —

 

$

 —

 

 —

 

$

29.5

 

August 1 to August 31, 2017

 

252,000

 

$

39.75

 

252,000

 

$

19.4

 

September 1 to September 30, 2017

 

 —

 

$

 —

 

 —

 

$

19.4

 

 

 

252,000

 

 

 

 

252,000

 

 

 

 

 


(1)

In October 2017, our Board of Directors increased the authority delegated to management to repurchase our outstanding securities to $200.0 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65


 

Table of Contents

Item 6. Exhibits

 

EXHIBIT INDEX

 

 

 

 

Exhibit

 

 

No.

 

Description

 

 

 

4.1.1

 

Second Amendment to Fifth Amended and Restated Credit Agreement dated August 1, 2017 among us, Mercedes-Benz Financial Services USA LLC and Toyota Motor Credit Corporation (incorporated by reference to exhibit 4.1 to our Form 8-K filed August 1, 2017).

 

 

 

4.1.2

 

Fifth Supplemental Indenture dated August 15, 2017 among the Company, the Guarantors and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to exhibit 4.1 to our Form 8-K filed August 15, 2017).

 

 

 

4.1.3

 

Form of 3.75% senior subordinated note due 2020 (included within the Fifth Supplemental Indenture filed as Exhibit 4.1.2).

 

 

 

10.1

 

Agreement of Purchase and Sale dated as of September 7, 2017 by and among us, GE Capital Truck Leasing Holding LLC, and General Electric Credit Corporation of Tennessee (incorporated by reference to exhibit 10.1 to our Form 8-K filed September 8, 2017).

 

10.2

 

Cooperation Agreement dated as of September 7, 2017 by and among us, Penske Truck Leasing Co., L.P., Penske Truck Leasing Corporation, PTL GP, LLC, General Electric Credit Corporation of Tennessee, GE Capital Truck Leasing Holding LLC and MBK USA Commercial Vehicles, Inc. (incorporated by reference to exhibit 10.2 to our Form 8-K filed September 8, 2017).

 

 

 

10.3

 

Seventh Amended and Restated Agreement of Limited Partnership of Penske Truck Leasing Co., L.P. dated September 7, 2017 by and among Penske Truck Leasing Corporation, PTL GP, LLC, GE Capital Truck Leasing Holding LLC, General Electric Credit Corporation of Tennessee, MBK USA Commercial Vehicles Inc. and us (incorporated by reference to exhibit 10.3 to our Form 8-K filed September 8, 2017).

 

 

 

10.4

 

Letter Amendment to the Amended and Restated Co-obligation Fee, Indemnity and Security Agreement dated March 17, 2015 between General Electric Capital Corporation and us (incorporated by reference to exhibit 10.4 to our Form 8-K filed September 8, 2017).

 

 

 

10.5

 

Third Amended and Restated Limited Liability Company Agreement of LJ VP Holdings LLC dated September 7, 2017 by and among Penske Truck Leasing Corporation, GE Capital US Holdings, Inc. and us (incorporated by reference to exhibit 10.5 to our Form 8-K filed September 8, 2017).

 

 

 

10.6

 

Penske Automotive Group, Inc. Deferred Compensation Plan dated October 11, 2017 (incorporated by reference to exhibit 10.1 to our Form 8-K filed October 13, 2017).

 

 

 

10.7

 

Letter Agreement re: Amendment of PAG Stockholders Agreement, dated as of October 20, 2017, by and among Penske Corporation, Penske Automotive Holdings Corp., Mitsui & Co. Ltd. and Mitsui & Co. (U.S.A.), Inc. (incorporated by reference to exhibit 21 of Amendment No. 29 to Schedule 13D filed October 23, 2017).

 

 

 

12

 

Computation of Ratio of Earnings to Fixed Charges.

 

 

 

31.1

 

Rule 13(a)-14(a)/15(d)-14(a) Certification.

 

 

 

31.2

 

Rule 13(a)-14(a)/15(d)-14(a) Certification.

 

 

 

66


 

Table of Contents

32

 

Section 1350 Certification.

 

 

 

101.INS

 

XBRL Instance Document.

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema.

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase.

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase.

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase.

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase.

 

 

 

 

 

67


 

Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

PENSKE AUTOMOTIVE GROUP, INC.

 

 

 

 

By:

/s/ Roger S. Penske 

 

 

Roger S. Penske

Date: October 26, 2017

 

Chief Executive Officer

 

 

 

 

By:

/s/ J.D. Carlson 

 

 

J.D. Carlson

Date: October 26, 2017

 

Chief Financial Officer

 

 

 

 

68