UNITED STATES
securities and exchange commission
Washington, D.C. 20549
form 10-q
(Mark One)
[ X ] quarterly report pursuant to section 13 or 15(d) of THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
OR
[ ] transition report pursuant to section 13 or 15 (d) of the SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-31830
Cathay General Bancorp
(Exact name of registrant as specified in its charter)
|
Delaware |
|
95-4274680 |
|
|
(State of other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
777 North Broadway, Los Angeles, California | 90012 | |||
(Address of principal executive offices) | (Zip Code) | |||
Registrant's telephone number, including area code: |
(213) 625-4700 |
|||
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer ☑ |
|
Accelerated filer ☐ |
|
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company) |
|
Smaller reporting company☐ |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common stock, $.01 par value, 78,890,065 shares outstanding as of October 31, 2016.
CATHAY GENERAL BANCORP AND SUBSIDIARies
3RD quarter 2016 REPORT ON FORM 10-Q
table of contents
PART I – FINANCIAL INFORMATION |
3 | |
|
Item 1. FINANCIAL STATEMENTS (Unaudited) |
3 |
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) |
6 |
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 35 | |
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 56 | |
Item 4. CONTROLS AND PROCEDURES | 57 | |
PART II – OTHER INFORMATION | 57 | |
Item 1. LEGAL PROCEEDINGS | 57 | |
Item 1A. RISK FACTORS | 58 | |
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 58 | |
Item 3. DEFAULTS UPON SENIOR SECURITIES | 58 | |
Item 4. MINE SAFETY DISCLOSURES | 58 | |
Item 5. OTHER INFORMATION | 58 | |
Item 6. EXHIBITS | 59 | |
SIGNATURES | 60 |
Forward-Looking Statements
In this Quarterly Report on Form 10-Q, the term “Bancorp” refers to Cathay General Bancorp and the term “Bank” refers to Cathay Bank. The terms “Company,” “we,” “us,” and “our” refer to Bancorp and the Bank collectively.
The statements in this report include forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections, and assumptions concerning future results and events. We intend such forward-looking statements to be covered by the safe harbor provision for forward-looking statements in these provisions. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including statements about anticipated future operating and financial performance, financial position and liquidity, growth opportunities and growth rates, growth plans, acquisition and divestiture opportunities, business prospects, strategic alternatives, business strategies, financial expectations, regulatory and competitive outlook, investment and expenditure plans, financing needs and availability, and other similar forecasts and statements of expectation and statements of assumptions underlying any of the foregoing. Words such as “aims,” “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “hopes,” “intends,” “may,” “optimistic,” “plans,” “potential,” “possible,” “predicts,” “projects,” “seeks,” “shall,” “should,” “will,” and variations of these words and similar expressions are intended to identify these forward-looking statements. Forward-looking statements by us are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from:
● |
U.S. and international business and economic conditions; |
● |
possible additional provisions for loan losses and charge-offs; |
● |
credit risks of lending activities and deterioration in asset or credit quality; |
● |
extensive laws and regulations and supervision that we are subject to, including potential supervisory action by bank supervisory authorities; |
● |
increased costs of compliance and other risks associated with changes in regulation, including the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”); |
● |
higher capital requirements from the implementation of the Basel III capital standards; |
● |
compliance with the Bank Secrecy Act and other money laundering statutes and regulations; |
● |
potential goodwill impairment; |
● |
liquidity risk; |
● |
fluctuations in interest rates; |
● |
risks associated with acquisitions and the expansion of our business into new markets; |
● |
inflation and deflation; |
● |
real estate market conditions and the value of real estate collateral; |
● |
environmental liabilities; |
● |
our ability to compete with larger competitors; |
● |
our ability to retain key personnel; |
● |
successful management of reputational risk; |
● |
natural disasters and geopolitical events; |
● |
general economic or business conditions in Asia, and other regions where the Bank has operations; |
● |
failures, interruptions, or security breaches of our information systems; |
● |
our ability to adapt our systems to technological changes; |
● |
risk management processes and strategies; |
● |
adverse results in legal proceedings; |
● |
certain provisions in our charter and bylaws that may affect acquisition of the Company; |
● |
changes in accounting standards or tax laws and regulations; |
● |
market disruption and volatility; |
● |
restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; |
● |
issuance of preferred stock; |
● |
successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; and |
● |
the soundness of other financial institutions. |
These and other factors are further described in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2015 (Item 1A in particular), other reports and registration statements filed with the Securities and Exchange Commission (“SEC”), and other filings it makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this report. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which speak to the date of this report. We have no intention and undertake no obligation to update any forward-looking statement or to publicly announce any revision of any forward-looking statement to reflect future developments or events, except as required by law.
Bancorp’s filings with the SEC are available at the website maintained by the SEC at http://www.sec.gov, or by request directed to Cathay General Bancorp, 9650 Flair Drive, El Monte, California 91731, Attention: Investor Relations (626) 279-3286.
PART I – FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS (Unaudited)
CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share and per share data) |
September 30, 2016 |
December 31, 2015 |
||||||
Assets |
||||||||
Cash and due from banks |
$ | 203,877 | $ | 180,130 | ||||
Short-term investments and interest bearing deposits |
791,757 | 536,880 | ||||||
Securities available-for-sale (amortized cost of $1,283,808 in 2016 and $1,595,723 in 2015) |
1,298,469 | 1,586,352 | ||||||
Loans held for sale |
4,750 | 6,676 | ||||||
Loans |
11,010,457 | 10,163,452 | ||||||
Less: Allowance for loan losses |
(117,942 | ) | (138,963 | ) | ||||
Unamortized deferred loan fees, net |
(5,519 | ) | (8,262 | ) | ||||
Loans, net |
10,886,996 | 10,016,227 | ||||||
Federal Home Loan Bank stock |
18,900 | 17,250 | ||||||
Other real estate owned, net |
20,986 | 24,701 | ||||||
Affordable housing investments and alternative energy partnerships, net |
225,535 | 182,943 | ||||||
Premises and equipment, net |
106,885 | 108,924 | ||||||
Customers’ liability on acceptances |
13,339 | 40,335 | ||||||
Accrued interest receivable |
31,868 | 30,558 | ||||||
Goodwill |
372,189 | 372,189 | ||||||
Other intangible assets, net |
3,158 | 3,677 | ||||||
Other assets |
120,080 | 147,284 | ||||||
Total assets |
$ | 14,098,789 | $ | 13,254,126 | ||||
Liabilities and Stockholders’ Equity |
||||||||
Deposits |
||||||||
Non-interest-bearing demand deposits |
$ | 2,246,661 | $ | 2,033,048 | ||||
Interest-bearing deposits: |
||||||||
Demand deposits |
1,073,436 | 966,404 | ||||||
Money market deposits |
2,131,190 | 1,905,719 | ||||||
Savings deposits |
633,345 | 618,164 | ||||||
Time deposits |
4,854,064 | 4,985,752 | ||||||
Total deposits |
10,938,696 | 10,509,087 | ||||||
Securities sold under agreements to repurchase |
350,000 | 400,000 | ||||||
Advances from the Federal Home Loan Bank |
700,000 | 275,000 | ||||||
Other borrowings for affordable housing investments |
17,705 | 18,593 | ||||||
Long-term debt |
119,136 | 119,136 | ||||||
Acceptances outstanding |
13,339 | 40,335 | ||||||
Other liabilities |
166,474 | 144,197 | ||||||
Total liabilities |
12,305,350 | 11,506,348 | ||||||
Commitments and contingencies |
- | - | ||||||
Stockholders’ Equity |
||||||||
Common stock, $0.01 par value, 100,000,000 shares authorized, 87,090,319 issued and 78,879,676 outstanding at September 30, 2016, and 87,002,931 issued and 80,806,116 outstanding at December 31, 2015 |
871 | 870 | ||||||
Additional paid-in-capital |
886,081 | 880,822 | ||||||
Accumulated other comprehensive income/(loss), net |
1,903 | (8,426 | ) | |||||
Retained earnings |
1,144,173 | 1,059,660 | ||||||
Treasury stock, at cost (8,210,643 shares at September 30, 2016, and 6,196,815 shares at December 31, 2015) |
(239,589 | ) | (185,148 | ) | ||||
Total equity |
1,793,439 | 1,747,778 | ||||||
Total liabilities and equity |
$ | 14,098,789 | $ | 13,254,126 |
See accompanying notes to unaudited condensed consolidated financial statements
CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
(In thousands, except share and per share data) |
||||||||||||||||
Interest and Dividend Income |
||||||||||||||||
Loans receivable, including loan fees |
$ | 118,500 | $ | 109,943 | $ | 349,212 | $ | 315,038 | ||||||||
Investment securities |
4,850 | 6,142 | 16,974 | 15,262 | ||||||||||||
Federal Home Loan Bank stock |
393 | 524 | 1,122 | 2,782 | ||||||||||||
Deposits with banks |
412 | 258 | 1,094 | 1,105 | ||||||||||||
Total interest and dividend income |
124,155 | 116,867 | 368,402 | 334,187 | ||||||||||||
Interest Expense |
||||||||||||||||
Time deposits |
10,701 | 10,407 | 32,177 | 28,321 | ||||||||||||
Other deposits |
4,212 | 3,217 | 11,783 | 9,010 | ||||||||||||
Securities sold under agreements to repurchase |
3,828 | 3,977 | 11,696 | 11,836 | ||||||||||||
Advances from Federal Home Loan Bank |
134 | 164 | 442 | 374 | ||||||||||||
Long-term debt |
1,456 | 1,456 | 4,336 | 4,320 | ||||||||||||
Total interest expense |
20,331 | 19,221 | 60,434 | 53,861 | ||||||||||||
Net interest income before reversal for credit losses |
103,824 | 97,646 | 307,968 | 280,326 | ||||||||||||
Reversal for loan losses |
- | (1,250 | ) | (15,650 | ) | (8,400 | ) | |||||||||
Net interest income after reversal for credit losses |
103,824 | 98,896 | 323,618 | 288,726 | ||||||||||||
Non-Interest Income |
||||||||||||||||
Securities gains/(losses), net |
1,692 | (16 | ) | 3,141 | (3,369 | ) | ||||||||||
Letters of credit commissions |
1,212 | 1,455 | 3,698 | 4,114 | ||||||||||||
Depository service fees |
1,401 | 1,409 | 4,109 | 4,003 | ||||||||||||
Other operating income |
4,506 | 6,308 | 14,461 | 18,576 | ||||||||||||
Total non-interest income |
8,811 | 9,156 | 25,409 | 23,324 | ||||||||||||
Non-Interest Expense |
||||||||||||||||
Salaries and employee benefits |
22,881 | 20,725 | 71,313 | 67,804 | ||||||||||||
Occupancy expense |
4,734 | 4,412 | 13,587 | 12,419 | ||||||||||||
Computer and equipment expense |
2,337 | 3,893 | 7,360 | 8,783 | ||||||||||||
Professional services expense |
4,999 | 3,792 | 13,981 | 11,408 | ||||||||||||
Data processing service expense |
2,279 | 1,895 | 6,556 | 5,822 | ||||||||||||
FDIC and State assessments |
2,288 | 2,403 | 7,640 | 6,907 | ||||||||||||
Marketing expense |
1,516 | 1,436 | 3,314 | 3,577 | ||||||||||||
Other real estate owned expense/(income) |
(176 | ) | 250 | 612 | (1,053 | ) | ||||||||||
Amortization of investments in low income housing and alternative energy partnerships |
5,432 | 15,427 | 35,626 | 23,277 | ||||||||||||
Amortization of core deposit intangibles |
172 | 169 | 517 | 493 | ||||||||||||
Other operating expense |
4,275 | 3,069 | 10,681 | 9,750 | ||||||||||||
Total non-interest expense |
50,737 | 57,471 | 171,187 | 149,187 | ||||||||||||
Income before income tax expense |
61,898 | 50,581 | 177,840 | 162,863 | ||||||||||||
Income tax expense |
15,808 | 12,098 | 50,756 | 43,200 | ||||||||||||
Net income |
$ | 46,090 | $ | 38,483 | $ | 127,084 | $ | 119,663 | ||||||||
Other comprehensive income, net of tax |
||||||||||||||||
Unrealized holding gain on securities available-for-sale |
938 | 2,733 | 15,748 | 2,837 | ||||||||||||
Less: reclassification adjustments for gains/(losses) included in net income |
981 | (10 | ) | 1,821 | (1,953 | ) | ||||||||||
Unrealized holding gain/(loss) on cash flow hedge derivatives |
804 | (2,558 | ) | (3,598 | ) | (1,818 | ) | |||||||||
Total other comprehensive gain, net of tax |
761 | 185 | 10,329 | 2,972 | ||||||||||||
Total comprehensive income |
$ | 46,851 | $ | 38,668 | $ | 137,413 | $ | 122,635 | ||||||||
Net income per common share: |
||||||||||||||||
Basic |
$ | 0.58 | $ | 0.47 | $ | 1.61 | $ | 1.49 | ||||||||
Diluted |
$ | 0.58 | $ | 0.47 | $ | 1.59 | $ | 1.48 | ||||||||
Cash dividends paid per common share |
$ | 0.18 | $ | 0.14 | $ | 0.54 | $ | 0.38 | ||||||||
Average common shares outstanding |
||||||||||||||||
Basic |
78,865,860 | 81,475,288 | 79,147,839 | 80,422,711 | ||||||||||||
Diluted |
79,697,069 | 82,285,478 | 79,902,846 | 81,105,190 |
See accompanying notes to unaudited condensed consolidated financial statements
CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine months ended September 30 |
||||||||
2016 |
2015 |
|||||||
(In thousands) |
||||||||
Cash Flows from Operating Activities |
||||||||
Net income |
$ | 127,084 | $ | 119,663 | ||||
Adjustments to reconcile net income to net cash provided by/(used in) operating activities: |
||||||||
Credit for loan losses |
(15,650 | ) | (8,400 | ) | ||||
Provision for losses on other real estate owned |
176 | 547 | ||||||
Deferred tax liability |
22,483 | 14,327 | ||||||
Depreciation and amortization |
5,684 | 5,745 | ||||||
Net gains on sale and transfer of other real estate owned |
(476 | ) | (2,006 | ) | ||||
Net gains on sale of loans |
(285 | ) | (845 | ) | ||||
Proceeds from sales of loans |
13,525 | 28,507 | ||||||
Originations of loans held-for-sale |
(12,665 | ) | (26,689 | ) | ||||
Amortization on alternative energy partnerships, venture capital and other investments |
27,282 | 16,993 | ||||||
Net gain on sales and calls of securities |
(3,347 | ) | (506 | ) | ||||
Amortization/accretion of security premiums/discounts, net |
5,193 | 3,542 | ||||||
Loss on sales or disposal of fixed assets |
19 | 138 | ||||||
Write-down on impaired securities |
206 | 3,875 | ||||||
Excess tax short-fall from share-based payment arrangements |
- | 5,602 | ||||||
Stock based compensation and stock issued to officers as compensation |
3,804 | 3,923 | ||||||
Net change in accrued interest receivable and other assets |
2,101 | (30,929 | ) | |||||
Net change in other liabilities |
(4,537 | ) | (9,432 | ) | ||||
Net cash provided by operating activities |
170,597 | 124,055 | ||||||
Cash Flows from Investing Activities |
||||||||
Decrease/(increase) in short-term investments |
(254,877 | ) | 119,785 | |||||
Purchase of investment securities available-for-sale |
(690,966 | ) | (1,323,149 | ) | ||||
Proceeds from sale of investment securities available-for-sale |
415,543 | 1,033,195 | ||||||
Proceeds from repayments, maturities and calls of investment securities available-for-sale |
585,285 | 232,253 | ||||||
Purchase of Federal Home Loan Bank stock |
(1,650 | ) | - | |||||
Redemptions of Federal Home Loan Bank stock |
- | 13,535 | ||||||
Net increase in loans |
(853,453 | ) | (702,595 | ) | ||||
Purchase of premises and equipment |
(3,166 | ) | (2,628 | ) | ||||
Proceeds from sales of premises and equipment |
11 | - | ||||||
Proceeds from sales of other real estate owned |
6,713 | 10,524 | ||||||
Investment in affordable housing and alternative energy partnerships |
(59,844 | ) | (46,349 | ) | ||||
Acquisition, net of cash acquired |
- | 6,572 | ||||||
Net cash used in investing activities |
(856,404 | ) | (658,857 | ) | ||||
Cash Flows from Financing Activities |
||||||||
Net increase in deposits |
429,976 | 1,034,442 | ||||||
Net decrease in federal funds purchased and securities sold under agreements to repurchase |
(50,000 | ) | (50,000 | ) | ||||
Advances from Federal Home Loan Bank |
2,730,000 | 4,842,000 | ||||||
Repayment of Federal Home Loan Bank borrowings |
(2,305,000 | ) | (5,192,000 | ) | ||||
Cash dividends paid |
(42,570 | ) | (30,690 | ) | ||||
Purchases of treasury stock |
(54,441 | ) | (50,701 | ) | ||||
Proceeds from shares issued under Dividend Reinvestment Plan |
1,643 | 3,636 | ||||||
Proceeds from exercise of stock options |
49 | 3,433 | ||||||
Taxes paid related to net share settlement of RSUs |
(103 | ) | (204 | ) | ||||
Excess tax short-fall from share-based payment arrangements |
- | (5,602 | ) | |||||
Net cash provided by financing activities |
709,554 | 554,314 | ||||||
Increase in cash and cash equivalents |
23,747 | 19,512 | ||||||
Cash and cash equivalents, beginning of the period |
180,130 | 176,830 | ||||||
Cash and cash equivalents, end of the period |
$ | 203,877 | $ | 196,342 | ||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid during the period: |
||||||||
Interest |
$ | 61,212 | $ | 52,614 | ||||
Income taxes paid |
$ | 31,717 | $ | 67,776 | ||||
Non-cash investing and financing activities: |
||||||||
Net change in unrealized holding gain on securities available-for-sale, net of tax |
$ | 13,927 | $ | 4,790 | ||||
Net change in unrealized holding loss on cash flow hedge derivatives |
$ | (3,598 | ) | $ | (1,818 | ) | ||
Transfers of investment securities to available-for-sale from other assets |
$ | - | $ | 520 | ||||
Transfers to other real estate owned from loans held for investment |
$ | 2,698 | $ | 3,914 | ||||
Loans transferred from held for sale to held for investment, net |
$ | 1,351 | $ | - | ||||
Loans to facilitate the sale of other real estate owned |
$ | 2,616 | $ | - | ||||
Issuance of stock related to acquisition |
$ | - | $ | 82,857 |
See accompanying notes to unaudited condensed consolidated financial statements.
CATHAY GENERAL BANCORP AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Business
Cathay General Bancorp (“Bancorp”) is the holding company for Cathay Bank (the “Bank” and, together, the “Company”), six limited partnerships investing in affordable housing investments in which the Bank is the sole limited partner, and GBC Venture Capital, Inc. Bancorp also owns 100% of the common stock of five statutory business trusts created for the purpose of issuing capital securities. The Bank was founded in 1962 and offers a wide range of financial services. As of September 30, 2016, the Bank operated 22 branches in Southern California, 12 branches in Northern California, 12 branches in New York State, three branches in Illinois, three branches in Washington State, two branches in Texas, one branch in Massachusetts, one branch in New Jersey, one branch in Maryland, one branch in Nevada, one branch in Hong Kong, and a representative office in Shanghai and in Taipei. Deposit accounts at the Hong Kong branch are not insured by the Federal Deposit Insurance Corporation (the “FDIC”).
2. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. For further information, refer to the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
The preparation of the condensed consolidated financial statements in accordance with GAAP requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. The most significant estimates subject to change are the allowance for loan losses, goodwill impairment, and other-than-temporary impairment.
3. Recent Accounting Pronouncements
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The new guidance replaces existing revenue recognition guidance for contracts to provide goods or services to customers and amends existing guidance related to recognition of gains and losses on the sale of certain nonfinancial assets such as real estate. ASU 2014-09 clarifies the principles for recognizing revenue and replaces nearly all existing revenue recognition guidance in U.S. GAAP. Quantitative and qualitative disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers are also required. ASU 2014-09 as amended by ASU 2015-14, ASU 2016-08, ASU 2016-10 and ASU 2016-12, is effective for interim and annual periods beginning after December 15, 2017 and is applied on either a modified retrospective or full retrospective basis. Early adoption is permitted for interim and annual periods beginning after December 15, 2016. Adoption of ASU 2014-09 and its subsequent amendments is not expected to have a significant impact on the Company’s Consolidated Financial Statements.
In January 2016, the FASB issued ASU 2016-01, “Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” This update requires an entity to measure equity investments with readily determinable fair values at fair value with changes in fair value recognized in net income. Equity investment without readily determinable fair values will be measured at fair value either upon the occurrence of an observable price change or upon identification of an impairment and any amount by which the carrying value exceeding the fair value will be recognized as an impairment in net income. This update also requires an entity to disclose fair value of financial instruments measured at amortized cost on the balance sheet to measure that fair value using the exit price option. In addition, this update requires separate presentation in comprehensive income for changes in the fair value of a liability and in the balance sheet by measurement category and form of financial asset. ASU 2016-01 becomes effective for interim and annual periods beginning after December 15, 2017. Adoption of ASU 2016-01 is not expected to have a significant impact on the Company’s consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which is intended to increase transparency and comparability in the accounting for lease transactions. ASU 2016-02 requires lessees to recognize all leases longer than twelve months on the Consolidated Balance Sheet as lease assets and lease liabilities and quantitative and qualitative disclosures regarding key information about leasing arrangements. Lessor accounting is largely unchanged. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years with an option to early adopt. The Company is currently evaluating the impact on its Consolidated Financial Statements.
In March 2016, the FASB issued ASU 2016-06, “Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments.” This update requires an entity to perform a four-step decision sequence when assessing whether contingent call or put options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. The four-step decision sequence is: the payoff is adjusted based on changes in an index; the payoff is indexed to an underlying other than interest rates or credit risk; the debt involves a substantial premium or discount; and the call or put option is contingently exercisable. ASU 2016-06 becomes effective for interim and annual periods beginning after December 15, 2016. Adoption of ASU 2016-06 is not expected to have a significant impact on the Company’s consolidated financial statements.
In March 2016, the FASB issued ASU 2016-07, “Investments Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting.” This update eliminates the requirement to retroactively adopt the equity method of accounting. It requires that an equity method investor add the cost of acquiring the additional interest to the current basis of the previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. The retroactive adjustment of the investment is no longer required. ASU 2016-07 becomes effective for interim and annual periods beginning after December 15, 2016. Adoption of ASU 2016-07 is not expected to have a significant impact on the Company’s consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, “Compensation Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This update simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 becomes effective for interim and annual periods beginning after December 15, 2016. Adoption of ASU 2016-09 is not expected to have a significant impact on the Company’s consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This update requires an entity to use a broader range of reasonable and supportable forecasts, in addition to historical experience and current conditions, to develop an expected credit loss estimate for financial assets and net investments that are not accounted for at fair value through net income. Credit losses relating to available-for-sale debt securities should be recorded through an allowance for credit losses to the amount by which fair value is below amortized cost. ASU 2016-13 becomes effective for interim and annual periods beginning after December 15, 2019. The Company is currently evaluating the impact on the Company’s consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments.” This update provides guidance on eight cash flow issues with the objective of reducing the existing diversity in practice related to debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, distributions received from equity method investees, beneficial interest in securitization transactions, separately identifiable cash flows and application of the predominance principle. The amendments reduce current and potential future diversity in practice. The amendments in this update apply to all entities that are required to present a statement of cash flows under Topic 230. ASU 2016-15 becomes effective for interim and annual periods beginning after December 15, 2017. The Company is currently evaluating the impact on the Company’s consolidated financial statements.
4. Earnings per Share
Basic earnings per share excludes dilution and is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock and resulted in the issuance of common stock that then shared in earnings. Outstanding stock options with anti-dilutive effect were not included in the computation of diluted earnings per share. The following table sets forth earnings per common share calculations:
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(Dollars in thousands, except share and per share data) |
2016 |
2015 |
2016 |
2015 |
||||||||||||
Net income |
$ | 46,090 | $ | 38,483 | $ | 127,084 | $ | 119,663 | ||||||||
Weighted-average shares: |
||||||||||||||||
Basic weighted-average number of common shares outstanding |
78,865,860 | 81,475,288 | 79,147,839 | 80,422,711 | ||||||||||||
Dilutive effect of weighted-average outstanding common share equivalents |
||||||||||||||||
Warrants |
569,949 | 606,803 | 520,686 | 507,002 | ||||||||||||
Options |
95,850 | 123,910 | 90,461 | 124,135 | ||||||||||||
Restricted stock units |
165,410 | 79,477 | 143,860 | 51,343 | ||||||||||||
Diluted weighted-average number of common shares outstanding |
79,697,069 | 82,285,478 | 79,902,846 | 81,105,191 | ||||||||||||
Average stock options and warrants with anti-dilutive effect |
207,183 | 760,291 | 247,974 | 1,082,400 | ||||||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | 0.58 | $ | 0.47 | $ | 1.61 | $ | 1.49 | ||||||||
Diluted |
$ | 0.58 | $ | 0.47 | $ | 1.59 | $ | 1.48 |
5. Stock-Based Compensation
Under the Company’s equity incentive plans, directors and eligible employees may be granted incentive or non-statutory stock options and/or restricted stock units, or awarded non-vested stock. As of September 30, 2016, the only options granted by the Company were non-statutory stock options to selected Bank officers and non-employee directors at exercise prices equal to the fair market value of a share of the Company’s common stock on the date of grant. Such options have a maximum ten-year term and vest in 20% annual increments (subject to early termination in certain events) except certain options granted to the Chief Executive Officer of the Company in 2005 and 2008. There were no options granted during the first nine months of 2016 or 2015.
Option compensation expense was zero for the three months and for the nine months ended September 30, 2016, and September 30, 2015. Stock-based compensation was fully recognized over the requisite service period for all awards. There were 2,110 and 147,350 stock option shares exercised in the nine months ended September 30, 2016 and 2015, respectively. The Company received $49,000 with an aggregate intrinsic value of $9,000 from the exercise of stock options during the nine months ended September 30, 2016 compared to $3.4 million with an aggregate intrinsic value of $1.3 million during the nine months ended September 30, 2015. The table below summarizes stock option activity for the periods indicated:
Shares |
Weighted-average Exercise Price |
Weighted-average Remaining Contractual Life (in years) |
Aggregate Intrinsic Value (in thousands) |
|||||||||||||
Balance, December 31, 2015 |
1,031,170 | $ | 31.27 | 0.9 | $ | 3,268 | ||||||||||
Exercised |
(2,110 | ) | 23.37 | |||||||||||||
Forfeited |
(608,670 | ) | 36.46 | |||||||||||||
Balance, March 31, 2016 |
420,390 | $ | 23.80 | 1.8 | $ | 2,026 | ||||||||||
Forfeited |
(12,000 | ) | 38.26 | |||||||||||||
Balance, June 30, 2016 |
408,390 | $ | 23.37 | 1.6 | $ | 1,973 | ||||||||||
Exercised |
- | - | ||||||||||||||
Forfeited |
- | - | ||||||||||||||
Balance, September 30, 2016 |
408,390 | $ | 23.37 | 1.4 | $ | 3,026 | ||||||||||
Exercisable, September 30, 2016 |
408,390 | $ | 23.37 | 1.4 | $ | 3,026 |
In addition to stock options, the Company also grants restricted stock units to eligible employees that vest subject to continued employment at the vesting dates.
The Company granted restricted stock units for 88,693 shares at an average closing price of $30.37 per share in the first nine months of 2016. The Company granted restricted stock units for 72,900 shares at an average closing price for $28.11 per share in the first nine months of 2015.
In December 2013, the Company granted performance share unit awards in which the number of units earned is calculated based on the relative total shareholder return (TSR) of the Company’s common stock as compared to the TSR of the KBW Regional Banking Index. In addition, the Company granted performance share unit awards in which the number of units earned is determined by comparison to the targeted earnings per share (EPS) as defined in the award for the 2014 to 2016 period. Performance TSR restricted stock units for 119,840 shares and performance EPS restricted stock units for 116,186 shares were granted to eight executive officers in 2013. In December 2014, the Company granted additional performance TSR restricted stock units for 60,456 shares and performance EPS restricted stock units for 57,642 shares to seven executive officers. In December 2015, the Company granted additional performance TSR restricted stock units for 61,209 shares and performance EPS restricted stock units for 57,409 shares to seven executive officers. Both the performance TSR and performance EPS units awarded are scheduled to vest three years from grant date.
The following table presents restricted stock unit activity during the nine months ended September 30, 2016:
Units |
||||
Balance at December 31, 2015 |
542,375 | |||
Granted |
88,693 | |||
Vested |
(13,780 | ) | ||
Forfeited |
(3,290 | ) | ||
Balance at September 30, 2016 |
613,998 |
The compensation expense recorded for restricted stock units was $1.2 million for the three months ended September 30, 2016, compared to $1.2 million in the same period a year ago. For the nine months ended September 30, 2016 and 2015, compensation expense recorded related to the restricted stock units was $3.3 million and $3.4 million, respectively. Unrecognized stock-based compensation expense related to restricted stock units was $6.9 million as of September 30, 2016, and is expected to be recognized over the next 2.1 years.
As of September 30, 2016, 3,716,379 shares were available under the Company’s 2005 Incentive Plan (as Amended and Restated) for future grants.
The following table summarizes the tax benefit (short-fall) from share-based payment arrangements:
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(Dollars in thousands) |
2016 |
2015 |
2016 |
2015 |
||||||||||||
Tax benefit/(short-fall) of tax deductions in excess of grant-date fair value |
$ | - | $ | 17 | $ | (3,366 | ) | $ | (5,602 | ) | ||||||
Benefit of tax deductions on grant-date fair value |
- | 275 | 3,370 | 6,421 | ||||||||||||
Total benefit of tax deductions |
$ | - | $ | 292 | $ | 4 | $ | 819 |
The short-fall amount from share-based payment arrangements was charged against income tax expense. In addition, as of September 30, 2016, $140,000 was offset against additional paid-in capital that resulted from previously realized excess tax benefits.
6. Investment Securities
Investment securities were $1.30 billion as of September 30, 2016, compared to $1.59 billion as of December 31, 2015. The following tables reflect the amortized cost, gross unrealized gains, gross unrealized losses, and fair value of investment securities as of September 30, 2016, and December 31, 2015:
September 30, 2016 |
||||||||||||||||
Gross |
Gross |
|||||||||||||||
Amortized |
Unrealized |
Unrealized |
||||||||||||||
Cost |
Gains |
Losses |
Fair Value |
|||||||||||||
(In thousands) |
||||||||||||||||
Securities Available-for-Sale |
||||||||||||||||
U.S. treasury securities |
$ | 389,921 | $ | 112 | $ | 24 | $ | 390,009 | ||||||||
U.S. government sponsored entities |
250,000 | 79 | 69 | 250,010 | ||||||||||||
Mortgage-backed securities |
556,454 | 7,186 | 2 | 563,638 | ||||||||||||
Collateralized mortgage obligations |
52 | - | 22 | 30 | ||||||||||||
Corporate debt securities |
74,962 | 444 | 937 | 74,469 | ||||||||||||
Mutual funds |
6,000 | - | 74 | 5,926 | ||||||||||||
Preferred stock of government sponsored entities |
2,811 | 565 | 188 | 3,188 | ||||||||||||
Other equity securities |
3,608 | 7,591 | - | 11,199 | ||||||||||||
Total |
$ | 1,283,808 | $ | 15,977 | $ | 1,316 | $ | 1,298,469 |
December 31, 2015 |
||||||||||||||||
Gross |
Gross |
|||||||||||||||
Amortized |
Unrealized |
Unrealized |
||||||||||||||
Cost |
Gains |
Losses |
Fair Value |
|||||||||||||
(In thousands) |
||||||||||||||||
Securities Available-for-Sale |
||||||||||||||||
U.S. treasury securities |
$ | 284,678 | $ | 5 | $ | 395 | $ | 284,288 | ||||||||
U.S. government sponsored entities |
150,000 | - | 1,840 | 148,160 | ||||||||||||
Mortgage-backed securities |
1,073,108 | 560 | 11,399 | 1,062,269 | ||||||||||||
Collateralized mortgage obligations |
63 | - | 27 | 36 | ||||||||||||
Corporate debt securities |
74,955 | 425 | 1,525 | 73,855 | ||||||||||||
Mutual funds |
6,000 | - | 167 | 5,833 | ||||||||||||
Preferred stock of government sponsored entities |
2,811 | 633 | 228 | 3,216 | ||||||||||||
Other equity securities |
4,108 | 4,929 | 342 | 8,695 | ||||||||||||
Total |
$ | 1,595,723 | $ | 6,552 | $ | 15,923 | $ | 1,586,352 |
The amortized cost and fair value of investment securities as of September 30, 2016, by contractual maturities, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or repayment penalties.
Securities Available-For-Sale |
||||||||
Amortized cost |
Fair value |
|||||||
(In thousands) |
||||||||
Due in one year or less |
$ | 289,859 | $ | 289,923 | ||||
Due after one year through five years |
353,931 | 353,682 | ||||||
Due after five years through ten years |
75,117 | 75,076 | ||||||
Due after ten years (1) |
564,901 | 579,788 | ||||||
Total |
$ | 1,283,808 | $ | 1,298,469 |
(1) Equity securities are reported in this category
Proceeds of $415.3 million were received from the sales transactions of mortgage-backed securities during the first nine months of 2016. Proceeds of $648.0 million were received from the sale of mortgage-backed securities during the first nine months of 2015. Proceeds from repayments, maturities and calls of mortgage-backed securities were $125.3 million and $67.3 million for the nine months ended September 30, 2016 and 2015, respectively. There were no sales transactions of other investment securities during the nine months ended September 30, 2016. Proceeds of $385.2 million were received from the sale of other investment securities during the nine months ended September 30, 2015. Proceeds from maturities and calls of other investment securities were $460.0 million during the nine months ended September 30, 2016 compared to $165.0 million during the same period a year ago. Gains of $3.3 million and zero losses were realized on sales of investment securities in addition to a permanent impairment write-down of $206,000 that was recorded during the nine months ended September 30, 2016 compared to gains of $2.4 million and losses of $1.9 million realized during the same period a year ago.
The tables below show the fair value and unrealized losses of the temporarily impaired securities in our investment securities portfolio as of September 30, 2016, and December 31, 2015:
September 30, 2016 |
||||||||||||||||||||||||
Temporarily impaired securities |
||||||||||||||||||||||||
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
Value |
Losses |
Value |
Losses |
Value |
Losses |
|||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
Securities Available-for-Sale |
||||||||||||||||||||||||
U.S. treasury securities |
$ | 149,983 | $ | 24 | $ | - | $ | - | $ | 149,983 | $ | 24 | ||||||||||||
U.S. government sponsored entities |
149,931 | 69 | - | - | 149,931 | 69 | ||||||||||||||||||
Mortgage-backed securities |
44 | 1 | 265 | 1 | 309 | 2 | ||||||||||||||||||
Collateralized mortgage obligations |
- | - | 30 | 22 | 30 | 22 | ||||||||||||||||||
Corporate debt securities |
- | - | 54,063 | 937 | 54,063 | 937 | ||||||||||||||||||
Mutual funds |
- | - | 5,926 | 74 | 5,926 | 74 | ||||||||||||||||||
Preferred stock of government sponsored entities |
2,528 | 188 | - | - | 2,528 | 188 | ||||||||||||||||||
Total |
$ | 302,486 | $ | 282 | $ | 60,284 | $ | 1,034 | $ | 362,770 | $ | 1,316 |
December 31, 2015 |
||||||||||||||||||||||||
Temporarily impaired securities |
||||||||||||||||||||||||
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
Value |
Losses |
Value |
Losses |
Value |
Losses |
|||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
Securities Available-for-Sale |
||||||||||||||||||||||||
U.S. treasury securities |
$ | 224,289 | $ | 395 | $ | - | $ | - | $ | 224,289 | $ | 395 | ||||||||||||
U.S. government sponsored entities |
148,160 | 1,840 | - | - | 148,160 | 1,840 | ||||||||||||||||||
Mortgage-backed securities |
1,025,342 | 11,398 | 6 | 1 | 1,025,348 | 11,399 | ||||||||||||||||||
Collateralized mortgage obligations |
- | - | 36 | 27 | 36 | 27 | ||||||||||||||||||
Corporate debt securities |
9,950 | 50 | 43,525 | 1,475 | 53,475 | 1,525 | ||||||||||||||||||
Mutual funds |
- | - | 5,833 | 167 | 5,833 | 167 | ||||||||||||||||||
Preferred stock of government sponsored entities |
2,488 | 228 | - | - | 2,488 | 228 | ||||||||||||||||||
Other equity securities |
158 | 342 | - | - | 158 | 342 | ||||||||||||||||||
Total |
$ | 1,410,387 | $ | 14,253 | $ | 49,400 | $ | 1,670 | $ | 1,459,787 | $ | 15,923 |
As of September 30, 2016, the Company had unrealized losses of $1.3 million. The unrealized losses on these securities were primarily attributed to yield curve movement, together with the widened liquidity spread and credit spread. The issuers have not, to the Company’s knowledge, established any cause for default on these securities. Management believes the impairment was temporary and, accordingly, no impairment loss on these securities has been recognized in our condensed consolidated statements of operations. The Company expects to recover the amortized cost basis of its debt securities, and has no intent to sell and will not be required to sell available-for-sale debt securities that have declined below their cost before their anticipated recovery.
Investment securities having a carrying value of $505.9 million as of September 30, 2016, and $449.6 million as of December 31, 2015, were pledged to secure public deposits, other borrowings, treasury tax and loan, and securities sold under agreements to repurchase.
7. Loans
Most of the Company’s business activity is with Asian customers located in Southern and Northern California; New York City, New York; Houston and Dallas, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; Las Vegas, Nevada, and Hong Kong. The Company has no specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. Loans are generally expected to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.
The types of loans in the condensed consolidated balance sheets as of September 30, 2016, and December 31, 2015, were as follows:
September 30, 2016 |
December 31, 2015 |
|||||||
(in thousands) |
||||||||
Commercial loans |
$ | 2,248,996 | $ | 2,316,863 | ||||
Residential mortgage loans |
2,329,402 | 1,932,355 | ||||||
Commercial mortgage loans |
5,743,991 | 5,301,218 | ||||||
Real estate construction loans |
515,236 | 441,543 | ||||||
Equity lines |
170,022 | 168,980 | ||||||
Installment & other loans |
2,810 | 2,493 | ||||||
Gross loans |
$ | 11,010,457 | $ | 10,163,452 | ||||
Allowance for loan losses |
(117,942 | ) | (138,963 | ) | ||||
Unamortized deferred loan fees |
(5,519 | ) | (8,262 | ) | ||||
Total loans, net |
$ | 10,886,996 | $ | 10,016,227 | ||||
Loans held for sale |
$ | 4,750 | $ | 6,676 |
As of September 30, 2016, recorded investment in impaired loans totaled $130.9 million and was comprised of non-accrual loans of $44.4 million and accruing troubled debt restructured loans (TDRs) of $86.6 million. As of December 31, 2015, recorded investment in impaired loans totaled $133.8 million and was comprised of non-accrual loans of $52.1 million and accruing TDRs of $81.7 million. For impaired loans, the amounts previously charged off represent 7.7% as of September 30, 2016, and 22.4% as of December 31, 2015, of the contractual balances for impaired loans.
The following table presents the average balance and interest income recognized related to impaired loans for the periods indicated:
Impaired Loans |
||||||||||||||||||||||||||||||||
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||||||||||||||||||
Three months ended |
Nine months ended |
Three months ended |
Nine months ended |
|||||||||||||||||||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||||||||||||||||||
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
|||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Commercial loans |
$ | 28,091 | $ | 23,894 | $ | 18,602 | $ | 24,974 | $ | 170 | $ | 170 | $ | 488 | $ | 519 | ||||||||||||||||
Real estate construction loans |
5,869 | 22,392 | 12,005 | 22,056 | 66 | 66 | 196 | 196 | ||||||||||||||||||||||||
Commercial mortgage loans |
81,005 | 97,557 | 86,456 | 104,508 | 776 | 777 | 2,124 | 2,126 | ||||||||||||||||||||||||
Residential mortgage loans and equity lines |
18,256 | 16,506 | 17,456 | 16,934 | 148 | 139 | 401 | 380 | ||||||||||||||||||||||||
Total impaired loans |
$ | 133,221 | $ | 160,349 | $ | 134,519 | $ | 168,472 | $ | 1,160 | $ | 1,152 | $ | 3,209 | $ | 3,221 |
The following table presents impaired loans and the related allowance for loan losses as of the dates indicated:
Impaired Loans |
||||||||||||||||||||||||
September 30, 2016 |
December 31, 2015 | |||||||||||||||||||||||
Unpaid Principal Balance |
Recorded Investment |
Allowance |
Unpaid Principal Balance |
Recorded Investment |
Allowance |
|||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||
With no allocated allowance |
||||||||||||||||||||||||
Commercial loans |
$ | 29,794 | $ | 29,414 | $ | - | $ | 15,493 | $ | 6,721 | $ | - | ||||||||||||
Real estate construction loans |
5,776 | 5,507 | - | 51,290 | 22,002 | - | ||||||||||||||||||
Commercial mortgage loans |
72,319 | 64,298 | - | 59,954 | 54,625 | - | ||||||||||||||||||
Residential mortgage loans and equity lines |
4,832 | 4,675 | - | 3,233 | 3,026 | - | ||||||||||||||||||
Subtotal |
$ | 112,721 | $ | 103,894 | $ | - | $ | 129,970 | $ | 86,374 | $ | - | ||||||||||||
With allocated allowance |
||||||||||||||||||||||||
Commercial loans |
$ | 3,315 | $ | 3,217 | $ | 1,320 | $ | 7,757 | $ | 6,847 | $ | 530 | ||||||||||||
Commercial mortgage loans |
10,425 | 10,289 | 1,248 | 28,258 | 27,152 | 6,792 | ||||||||||||||||||
Residential mortgage loans and equity lines |
14,637 | 13,514 | 375 | 14,383 | 13,437 | 427 | ||||||||||||||||||
Subtotal |
$ | 28,377 | $ | 27,020 | $ | 2,943 | $ | 50,398 | $ | 47,436 | $ | 7,749 | ||||||||||||
Total impaired loans |
$ | 141,098 | $ | 130,914 | $ | 2,943 | $ | 180,368 | $ | 133,810 | $ | 7,749 |
The following tables present the aging of the loan portfolio by type as of September 30, 2016, and as of December 31, 2015:
September 30, 2016 |
||||||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More Past Due |
Non-accrual Loans |
Total Past Due |
Loans Not Past Due |
Total |
||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||||||
Type of Loans: | ||||||||||||||||||||||||||||
Commercial loans |
$ | 45,409 | $ | 6,807 | $ | - | $ | 9,251 | $ | 61,467 | $ | 2,187,529 | $ | 2,248,996 | ||||||||||||||
Real estate construction loans |
- | - | - | 5,507 | 5,507 | 509,729 | 515,236 | |||||||||||||||||||||
Commercial mortgage loans |
12,949 | 12,205 | - | 21,077 | 46,231 | 5,697,760 | 5,743,991 | |||||||||||||||||||||
Residential mortgage loans and equity lines |
- | 477 | - | 8,524 | 9,001 | 2,490,423 | 2,499,424 | |||||||||||||||||||||
Installment and other loans |
- |