UNITED STATES
securities and exchange commission
Washington, D.C. 20549
form 10-q
(Mark One)
[ X ] quarterly report pursuant to section 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended |
March 31, 2014 |
OR
[ ] transition report pursuant to section 13 or 15 (d) OF The SECURITIES EXCHANGE ACT OF 1934
For the transition period from |
|
to |
|
Commission file number |
0-18630 |
CATHAY GENERAL BANCORP |
(Exact name of registrant as specified in its charter) |
Delaware |
|
95-4274680 |
(State of other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
777 North Broadway, Los Angeles, California |
|
90012 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant's telephone number, including area code: |
(213) 625-4700 |
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ |
|
Accelerated filer ☐ |
Non-accelerated filer ☐ |
(Do not check if a smaller reporting company) |
Smaller reporting company☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common stock, $.01 par value, 79,619,641 shares outstanding as of April 30, 2014.
CATHAY GENERAL BANCORP AND SUBSIDIARies
1ST quarter 2014 REPORT ON FORM 10-Q
table of contents
PART I – FINANCIAL INFORMATION |
5 |
Item 1. FINANCIAL STATEMENTS (Unaudited). |
5 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited). |
8 |
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
35 |
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
58 |
Item 4. CONTROLS AND PROCEDURES. |
59 |
PART II - OTHER INFORMATION |
60 |
Item 1. LEGAL PROCEEDINGS. |
60 |
Item 1A RISK FACTORS. |
60 |
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. |
60 |
Item 3. DEFAULTS UPON SENIOR SECURITIES. |
61 |
Item 4. MINE SAFETY DISCLOSURES. |
61 |
Item 5. OTHER INFORMATION. |
61 |
Item 6. EXHIBITS. |
61 |
SIGNATURES |
62 |
Forward-Looking Statements
In this Quarterly Report on Form 10-Q, the term “Bancorp” refers to Cathay General Bancorp and the term “Bank” refers to Cathay Bank. The terms “Company,” “we,” “us,” and “our” refer to Bancorp and the Bank collectively.
The statements in this report include forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections, and assumptions concerning future results and events. We intend such forward-looking statements to be covered by the safe harbor provision for forward-looking statements in these provisions. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including statements about anticipated future operating and financial performance, financial position and liquidity, growth opportunities and growth rates, growth plans, acquisition and divestiture opportunities, business prospects, strategic alternatives, business strategies, financial expectations, regulatory and competitive outlook, investment and expenditure plans, financing needs and availability, and other similar forecasts and statements of expectation and statements of assumptions underlying any of the foregoing. Words such as “aims,” “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “hopes,” “intends,” “may,” “optimistic,” “plans,” “potential,” “possible,” “predicts,” “projects,” “seeks,” “shall,” “should,” “will,” and variations of these words and similar expressions are intended to identify these forward-looking statements. Forward-looking statements by us are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from:
● |
U.S. and international business and economic conditions; |
● |
possible additional provisions for loan losses and charge-offs; |
● |
credit risks of lending activities and deterioration in asset or credit quality; |
● |
extensive laws and regulations and supervision that we are subject to, including potential supervisory action by bank supervisory authorities; |
● |
increased costs of compliance and other risks associated with changes in regulation, including the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”); |
● |
higher capital requirements from the implementation of the Basel III capital standards; |
● |
compliance with the Bank Secrecy Act and other money laundering statutes and regulations; |
● |
potential goodwill impairment; |
● |
liquidity risk; |
● |
fluctuations in interest rates; |
● |
risks associated with acquisitions and the expansion of our business into new markets; |
● |
inflation and deflation; |
● |
real estate market conditions and the value of real estate collateral; |
● |
environmental liabilities; |
● |
our ability to compete with larger competitors; |
● |
our ability to retain key personnel; |
● |
successful management of reputational risk; |
● |
natural disasters and geopolitical events; |
● |
general economic or business conditions in Asia, and other regions where the Bank has operations; |
● |
failures, interruptions, or security breaches of our information systems; |
● |
our ability to adapt our systems to technological changes; |
● |
risk management processes and strategies; |
● |
adverse results in legal proceedings; |
● |
certain provisions in our charter and bylaws that may affect acquisition of the Company; |
● |
changes in accounting standards or tax laws and regulations; |
● |
market disruption and volatility; |
● |
restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; |
● |
issuance of preferred stock; |
● |
successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; and |
● |
the soundness of other financial institutions. |
These and other factors are further described in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2013 (Item 1A in particular), other reports and registration statements filed with the Securities and Exchange Commission (“SEC”), and other filings it makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this report. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which speak to the date of this report. We have no intention and undertake no obligation to update any forward-looking statement or to publicly announce any revision of any forward-looking statement to reflect future developments or events, except as required by law.
Bancorp’s filings with the SEC are available at the website maintained by the SEC at http://www.sec.gov, or by request directed to Cathay General Bancorp, 9650 Flair Drive, El Monte, California 91731, Attention: Investor Relations (626) 279-3286.
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share and per share data) |
March 31, 2014 |
December 31, 2013 |
||||||
Assets |
||||||||
Cash and due from banks |
$ | 161,657 | $ | 153,747 | ||||
Short-term investments and interest bearing deposits |
620,306 | 516,938 | ||||||
Securities available-for-sale (amortized cost of $1,617,014 in 2014 and $1,637,965 in 2013) |
1,578,897 | 1,586,668 | ||||||
Trading securities |
- | 4,936 | ||||||
Loans |
8,302,282 | 8,084,563 | ||||||
Less: Allowance for loan losses |
(169,138 | ) | (173,889 | ) | ||||
Unamortized deferred loan fees, net |
(12,936 | ) | (13,487 | ) | ||||
Loans, net |
8,120,208 | 7,897,187 | ||||||
Federal Home Loan Bank stock |
29,901 | 25,000 | ||||||
Other real estate owned, net |
44,853 | 52,985 | ||||||
Affordable housing investments, net |
89,303 | 84,108 | ||||||
Premises and equipment, net |
102,340 | 102,045 | ||||||
Customers’ liability on acceptances |
23,677 | 32,194 | ||||||
Accrued interest receivable |
25,237 | 24,274 | ||||||
Goodwill |
316,340 | 316,340 | ||||||
Other intangible assets, net |
2,051 | 2,230 | ||||||
Other assets |
176,418 | 190,634 | ||||||
Total assets |
$ | 11,291,188 | $ | 10,989,286 | ||||
Liabilities and Stockholders’ Equity |
||||||||
Deposits |
||||||||
Non-interest-bearing demand deposits |
$ | 1,488,720 | $ | 1,441,858 | ||||
Interest-bearing deposits: |
||||||||
NOW deposits |
692,925 | 683,873 | ||||||
Money market deposits |
1,261,419 | 1,286,338 | ||||||
Savings deposits |
523,950 | 499,520 | ||||||
Time deposits under $100,000 |
1,076,329 | 931,204 | ||||||
Time deposits of $100,000 or more |
3,189,282 | 3,138,512 | ||||||
Total deposits |
8,232,625 | 7,981,305 | ||||||
Securities sold under agreements to repurchase |
700,000 | 800,000 | ||||||
Advances from the Federal Home Loan Bank |
636,200 | 521,200 | ||||||
Other borrowings for affordable housing investments |
19,025 | 19,062 | ||||||
Long-term debt |
121,136 | 121,136 | ||||||
Acceptances outstanding |
23,677 | 32,194 | ||||||
Other liabilities |
64,124 | 55,418 | ||||||
Total liabilities |
9,796,787 | 9,530,315 | ||||||
Commitments and contingencies |
- | - | ||||||
Stockholders’ Equity |
||||||||
Common stock, $0.01 par value, 100,000,000 shares authorized, 83,827,123 issued and 79,619,558 outstanding at March 31, 2014, and 83,797,434 issued and 79,589,869 outstanding at December 31, 2013 |
838 | 838 | ||||||
Additional paid-in-capital |
785,001 | 784,489 | ||||||
Accumulated other comprehensive loss, net |
(22,090 | ) | (29,729 | ) | ||||
Retained earnings |
856,388 | 829,109 | ||||||
Treasury stock, at cost (4,207,565 shares at March 31, 2014, and at December 31, 2013) |
(125,736 | ) | (125,736 | ) | ||||
Total equity |
1,494,401 | 1,458,971 | ||||||
Total liabilities and equity |
$ | 11,291,188 | $ | 10,989,286 |
See accompanying notes to unaudited condensed consolidated financial statements
CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME
(Unaudited)
Three months ended March 31, |
||||||||
2014 |
2013 |
|||||||
(In thousands, except share and per share data) |
||||||||
Interest and Dividend Income |
||||||||
Loans receivable, including loan fees |
$ | 92,732 | $ | 88,840 | ||||
Investment securities- taxable |
7,576 | 11,786 | ||||||
Investment securities- nontaxable |
- | 967 | ||||||
Federal Home Loan Bank stock |
450 | 250 | ||||||
Deposits with banks |
449 | 208 | ||||||
Total interest and dividend income |
101,207 | 102,051 | ||||||
Interest Expense |
||||||||
Time deposits of $100,000 or more |
6,664 | 6,757 | ||||||
Other deposits |
4,028 | 2,766 | ||||||
Securities sold under agreements to repurchase |
6,930 | 11,392 | ||||||
Advances from Federal Home Loan Bank |
199 | 80 | ||||||
Long-term debt |
728 | 924 | ||||||
Total interest expense |
18,549 | 21,919 | ||||||
Net interest income before provision for credit losses |
82,658 | 80,132 | ||||||
Provision for loan losses |
- | - | ||||||
Net interest income after provision for loan losses |
82,658 | 80,132 | ||||||
Non-Interest Income |
||||||||
Securities gains, net |
5,960 | 6,292 | ||||||
Letters of credit commissions |
1,468 | 1,461 | ||||||
Depository service fees |
1,363 | 1,474 | ||||||
Other operating income |
5,768 | 5,654 | ||||||
Total non-interest income |
14,559 | 14,881 | ||||||
Non-interest Expense |
||||||||
Salaries and employee benefits |
23,451 | 22,853 | ||||||
Occupancy expense |
3,862 | 3,644 | ||||||
Computer and equipment expense |
2,302 | 2,676 | ||||||
Professional services expense |
5,156 | 5,817 | ||||||
FDIC and State assessments |
2,154 | 1,738 | ||||||
Marketing expense |
564 | 437 | ||||||
Other real estate owned expense |
759 | 623 | ||||||
Operations of affordable housing investments, net |
2,436 | 1,695 | ||||||
Amortization of core deposit intangibles |
172 | 1,396 | ||||||
Costs associated with debt redemption |
3,376 | 5,645 | ||||||
Other operating expense |
3,836 | 2,604 | ||||||
Total non-interest expense |
48,068 | 49,128 | ||||||
Income before income tax expense |
49,149 | 45,885 | ||||||
Income tax expense |
17,890 | 16,887 | ||||||
Net income |
31,259 | 28,998 | ||||||
Less: net income attributable to noncontrolling interest |
- | 151 | ||||||
Net income attributable to Cathay General Bancorp |
31,259 | 28,847 | ||||||
Dividends on preferred stock and noncash charge from repayment |
- | (5,184 | ) | |||||
Net income attributable to common stockholders |
31,259 | 23,663 | ||||||
Other comprehensive income, net of tax |
||||||||
Unrealized holding gain arising during the period |
11,094 | 26,659 | ||||||
Less: reclassification adjustments included in net income |
3,455 | 3,647 | ||||||
Total other comprehensive gain, net of tax |
7,639 | 23,012 | ||||||
Total comprehensive income |
$ | 38,898 | $ | 51,859 | ||||
Net income per common share: |
||||||||
Basic |
$ | 0.39 | $ | 0.30 | ||||
Diluted |
$ | 0.39 | $ | 0.30 | ||||
Cash dividends paid per common share |
$ | 0.05 | $ | 0.01 | ||||
Average common shares outstanding |
||||||||
Basic |
79,595,757 | 78,795,564 | ||||||
Diluted |
80,039,382 | 78,815,141 |
See accompanying notes to unaudited condensed consolidated financial statements.
CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three months ended March 31 |
||||||||
2014 |
2013 |
|||||||
(In thousands) |
||||||||
Cash Flows from Operating Activities |
||||||||
Net income |
$ | 31,259 | $ | 28,998 | ||||
Adjustments to reconcile net income to net cash provided by/(used in) operating activities: |
||||||||
Provision/(credit) for losses on other real estate owned |
617 | (37 | ) | |||||
Deferred tax liabilities |
6,012 | 6,227 | ||||||
Depreciation |
1,742 | 1,527 | ||||||
Net (gains)/losses on sale and transfer of other real estate owned |
(559 | ) | 44 | |||||
Net gains on sale of loans |
(128 | ) | (567 | ) | ||||
Proceeds from sales of loans |
4,525 | 23,672 | ||||||
Originations of loans held-for-sale |
(4,397 | ) | (23,105 | ) | ||||
Net change in trading securities |
4,936 | (55 | ) | |||||
Write-downs on venture capital investments |
75 | 92 | ||||||
Gain on sales and calls of securities |
(5,960 | ) | (6,292 | ) | ||||
Amortization/accretion of security premiums/discounts, net |
867 | 1,114 | ||||||
Amortization of other intangible assets |
196 | 1,428 | ||||||
Excess tax short-fall from share-based payment arrangements |
1,227 | 69 | ||||||
Stock based compensation and stock issued to officers as compensation |
1,353 | 1,037 | ||||||
Net change in accrued interest receivable and other assets |
3,285 | 4,081 | ||||||
Net change in other liabilities |
1,374 | 1,612 | ||||||
Net cash provided by operating activities |
46,424 | 39,845 | ||||||
Cash Flows from Investing Activities |
||||||||
(Increase)/decrease in short-term investments |
(103,368 | ) | 196,189 | |||||
Purchase of investment securities available-for-sale |
(246,498 | ) | (508,865 | ) | ||||
Proceeds from sale of investment securities available-for-sale |
139,671 | 320,234 | ||||||
Proceeds from repayments, maturities and calls of investment securities available-for-sale |
133,369 | 57,495 | ||||||
Proceeds from repayments, maturities and calls of investment securities held-to-maturity |
- | 50,973 | ||||||
(Purchase)/redemption of Federal Home Loan Bank stock |
(4,901 | ) | 4,142 | |||||
Net (increase)/decrease in loans |
(220,402 | ) | 61,833 | |||||
Purchase of premises and equipment |
(2,081 | ) | (1,014 | ) | ||||
Proceeds from sale of other real estate owned |
6,379 | 1,351 | ||||||
Net increase in investment in affordable housing |
(1,894 | ) | (1,614 | ) | ||||
Net cash (used in)/provided by investing activities |
(299,725 | ) | 180,724 | |||||
Cash Flows from Financing Activities |
||||||||
Net increase in deposits |
251,032 | 42,362 | ||||||
Net decrease in federal funds purchased and securities sold under agreements to repurchase |
(100,000 | ) | (100,000 | ) | ||||
Advances from Federal Home Loan Bank |
5,127,400 | 298,020 | ||||||
Repayment of Federal Home Loan Bank borrowings |
(5,012,400 | ) | (317,500 | ) | ||||
Cash dividends paid |
(3,980 | ) | (3,828 | ) | ||||
Redemption of series B preferred stock |
- | (129,000 | ) | |||||
Proceeds from shares issued under Dividend Reinvestment Plan |
386 | 62 | ||||||
Excess tax short-fall from share-based payment arrangements |
(1,227 | ) | (69 | ) | ||||
Net cash provided by/(used in) financing activities |
261,211 | (209,953 | ) | |||||
Increase in cash and cash equivalents |
7,910 | 10,616 | ||||||
Cash and cash equivalents, beginning of the period |
153,747 | 144,909 | ||||||
Cash and cash equivalents, end of the period |
$ | 161,657 | $ | 155,525 | ||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid during the period: |
||||||||
Interest |
$ | 19,533 | $ | 22,827 | ||||
Income tax |
$ | 12,444 | $ | 8,562 | ||||
Non-cash investing and financing activities: |
||||||||
Net change in unrealized holding gain on securities available-for-sale, net of tax |
$ | 7,639 | $ | 23,012 | ||||
Transfers investment securities to available-for-sale from held-to-maturity |
$ | - | $ | 722,466 | ||||
Transfers to other real estate owned from loans held for investment |
$ | - | $ | 366 | ||||
Loans to facilitate the sale of other real estate owned |
$ | - | $ | 75 |
See accompanying notes to unaudited condensed consolidated financial statements.
CATHAY GENERAL BANCORP AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Business
Cathay General Bancorp (“Bancorp”) is the holding company for Cathay Bank (the “Bank” and, together, the “Company”), six limited partnerships investing in affordable housing investments in which the Bank is the sole limited partner, and GBC Venture Capital, Inc. The Bancorp also owns 100% of the common stock of five statutory business trusts created for the purpose of issuing capital securities. The Bank was founded in 1962 and offers a wide range of financial services. As of March 31, 2014, the Bank operated 21 branches in Southern California, 11 branches in Northern California, nine branches in New York State, three branches in Illinois, three branches in Washington State, two branches in Texas, one branch in Massachusetts, one branch in New Jersey, one branch in Nevada, one branch in Hong Kong, and a representative office in Shanghai and in Taipei. Deposit accounts at the Hong Kong branch are not insured by the Federal Deposit Insurance Corporation (the “FDIC”).
2. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. For further information, refer to the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.
The preparation of the condensed consolidated financial statements in accordance with GAAP requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. The most significant estimates subject to change are the allowance for loan losses, goodwill impairment, and other-than-temporary impairment.
3. Recent Accounting Pronouncements
In January 2014, the FASB issued ASU 2014-01, “Investments— Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects.” ASU No. 2014-01 permits a reporting entity to make an accounting policy election to account for their investments in affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the amount of tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense or benefit. ASU 2014-01 becomes effective for interim and annual periods beginning on or after December 15, 2014. The Company is evaluating whether to adopt ASU 2014-01 or to continue to apply the equity method of accounting for investments in affordable housing projects.
In January 2014, the FASB issued ASU 2014-04, “Receivables— Trouble Debt Restructurings by Creditors.” ASU No. 2014-04 clarifies that upon either the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement, a creditor is considered to have physical possession of residential real estate property collateralizing a consumer mortgage loan. A reporting entity is required to have interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in process of foreclosure. ASU 2014-04 becomes effective for interim and annual periods beginning on or after December 15, 2014. Adoption of ASU 2014-04 is not expected to have a significant impact on the Company’s consolidated financial statements.
In April 2014, the FASB issued ASU 2014-08, “Presentation of Financial Statements and Property, Plant, and Equipment.” ASU No. 2014-08 defines a discontinued operation as disposal of components of an entity that represent a strategic shift that has or will have a major effect on an entity’s operations. ASU No. 2014-08 also requires a reporting entity to present the assets and liabilities of a disposal group that includes a discontinued operation separately in the asset and liability sections, respectively, of the statement of financial position for each comparative period. ASU 2014-08 becomes effective for interim and annual periods beginning on or after December 15, 2014. Adoption of ASU 2014-08 is not expected to have a significant impact on the Company’s consolidated financial statements.
4. Earnings per Share
Basic earnings per share exclude dilution and is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock and resulted in the issuance of common stock that then shared in earnings.
Outstanding stock options with anti-dilutive effect were not included in the computation of diluted earnings per share. The following table sets forth earnings per common share calculations:
Three months ended March 31, |
||||||||
(Dollars in thousands, except share and per share data) |
2014 |
2013 |
||||||
Net income attributable to Cathay General Bancorp |
$ | 31,259 | $ | 28,847 | ||||
Dividends on preferred stock and noncash charge from repayment |
- | (5,184 | ) | |||||
Net income available to common stockholders |
$ | 31,259 | $ | 23,663 | ||||
Weighted-average shares: |
||||||||
Basic weighted-average number of common shares outstanding |
79,595,757 | 78,795,564 | ||||||
Dilutive effect of weighted-average outstanding common share equivalents |
||||||||
Warrants |
298,535 | - | ||||||
Options |
101,698 | - | ||||||
Restricted stock units |
43,392 | 19,577 | ||||||
Diluted weighted-average number of common shares outstanding |
80,039,382 | 78,815,141 | ||||||
Average stock options and warrants with anti-dilutive effect |
1,985,848 | 5,630,813 | ||||||
Earnings per common share: |
||||||||
Basic |
$ | 0.39 | $ | 0.30 | ||||
Diluted |
$ | 0.39 | $ | 0.30 |
5. Stock-Based Compensation
Under the Company’s equity incentive plans, directors and eligible employees may be granted incentive or non-statutory stock options and/or restricted stock units, or awarded non-vested stock. As of March 31, 2014, the only options granted by the Company were non-statutory stock options to selected Bank officers and non-employee directors at exercise prices equal to the fair market value of a share of the Company’s common stock on the date of grant. Such options have a maximum ten-year term and vest in 20% annual increments (subject to early termination in certain events) except certain options granted to the Chief Executive Officer of the Company in 2005 and 2008. If such options expire or terminate without having been exercised, any shares not purchased will again be available for future grants or awards. There were no options granted during the first quarter of 2014 or the year ended December 31, 2013.
Option compensation expense was zero for the three months ended March 31, 2014, and $129,000 for the three months ended March 31, 2013. Stock-based compensation is recognized ratably over the requisite service period for all awards.
No stock options were exercised in the first quarter of 2014 or in the first quarter of 2013. The table below summarizes stock option activity for the periods indicated:
Weighted-average |
Weighted- average remaining contractual |
Aggregate intrinsic value |
||||||||||||||
Shares |
exercise price |
life (in years) |
(in thousands) |
|||||||||||||
Balance, December 31, 2013 |
2,812,874 | $ | 31.81 | 1.9 | $ | 2,119 | ||||||||||
Forfeited |
(438,000 | ) | 28.70 | |||||||||||||
Balance, March 31, 2014 |
2,374,874 | $ | 32.38 | 2.0 | $ | 1,148 | ||||||||||
Exercisable, March 31, 2014 |
2,374,874 | $ | 32.38 | 2.0 | $ | 1,148 |
At March 31, 2014, 3,073,452 shares were available under the Company’s 2005 Incentive Plan for future grants.
The Company granted restricted stock units for 4,812 shares at an average closing price of $25.55 per share on March 13, 2014, and 25,037 shares at an average closing price of $20.68 per share in 2013. The restricted stock units granted in 2014 and 2013 are scheduled to vest two years from grant date.
The following table presents information relating to the restricted stock units as of March 31, 2014:
Units |
||||
Balance at December 31, 2013 |
143,433 | |||
Granted |
4,812 | |||
Balance at March 31, 2014 |
148,245 |
The compensation expense related to the restricted stock units was $1.0 million for the three months ended March 31, 2014, compared to $609,000 for the three months ended March 31, 2013. Unrecognized stock-based compensation expense related to restricted stock units was $6.3 million at March 31, 2014, and is expected to be recognized over the next 2.5 years. In the first quarter of 2014, the Company granted 13,690 shares to directors of the Company and recorded compensation expenses of $350,000.
In December 2013, the Company granted performance share units in which the number of units earned is calculated based on the relative total shareholder return (“TSR”) of the Company’s common stock as compared to the TSR of the KBW Regional Banking Index. In addition, the Company granted performance share units in which the number of units earned is determined by comparison to the targeted earnings per share (“EPS share”) for the three years ending December 31, 2016. Performance TSR restricted stock units for 119,840 shares and performance EPS restricted stock units for 116,186 shares were granted to eight executive officers. Both the performance TSR and performance EPS share units are scheduled to vest at December 31, 2016. In the first quarter of 2014, the Company did not grant any performance share units.
The following table summarizes the tax short-fall from share-based payment arrangements:
Three months ended March 31, |
||||||||
(Dollars in thousands) |
2014 |
2013 |
||||||
Short-fall of tax deductions in excess of grant-date fair value |
$ | (1,227 | ) | $ | (69 | ) | ||
Benefit of tax deductions on grant-date fair value |
1,227 | 596 | ||||||
Total benefit of tax deductions |
$ | - | $ | 527 |
6. Investment Securities
Investment securities were $1.58 billion at March 31, 2014, compared to $1.59 billion at December 31, 2013. During the first quarter of 2013, due to the ongoing discussions regarding corporate income tax rates which could have a negative impact on the after-tax yields and fair values of the Company’s portfolio of municipal securities, the Company determined it may sell such securities in response to market conditions. As a result, the Company reclassified its municipal securities from securities held-to-maturity to securities available-for-sale. Concurrent with this reclassification, the Company also reclassified all other securities held-to-maturity, which together with the municipal securities had an amortized cost on the date of transfer of $722.5 million, to securities available-for-sale. At the reclassification date, a net unrealized gain was recorded in other comprehensive income for these securities totaling $40.5 million.
The following tables reflect the amortized cost, gross unrealized gains, gross unrealized losses, and fair value of investment securities as of March 31, 2014, and December 31, 2013:
March 31, 2014 |
||||||||||||||||
Gross |
Gross |
|||||||||||||||
Amortized |
Unrealized |
Unrealized |
||||||||||||||
Cost |
Gains |
Losses |
Fair Value |
|||||||||||||
(In thousands) |
||||||||||||||||
Securities Available-for-Sale |
||||||||||||||||
U.S. treasury securities |
$ | 475,139 | $ | 120 | $ | - | $ | 475,259 | ||||||||
Mortgage-backed securities |
969,042 | 1,860 | 49,749 | 921,153 | ||||||||||||
Collateralized mortgage obligations |
82 | - | 39 | 43 | ||||||||||||
Corporate debt securities |
165,716 | 423 | 3,458 | 162,681 | ||||||||||||
Mutual funds |
6,000 | - | 243 | 5,757 | ||||||||||||
Preferred stock of government sponsored entities |
535 | 12,909 | - | 13,444 | ||||||||||||
Other equity securities |
500 | 60 | - | 560 | ||||||||||||
Total securities available-for-sale |
$ | 1,617,014 | $ | 15,372 | $ | 53,489 | $ | 1,578,897 | ||||||||
Total investment securities |
$ | 1,617,014 | $ | 15,372 | $ | 53,489 | $ | 1,578,897 |
December 31, 2013 |
||||||||||||||||
Gross |
Gross |
|||||||||||||||
Amortized |
Unrealized |
Unrealized |
||||||||||||||
Cost |
Gains |
Losses |
Fair Value |
|||||||||||||
(In thousands) |
||||||||||||||||
Securities Available-for-Sale |
||||||||||||||||
U.S. treasury securities |
$ | 460,095 | $ | 99 | $ | 1 | $ | 460,193 | ||||||||
Mortgage-backed securities |
1,010,294 | 7,049 | 64,529 | 952,814 | ||||||||||||
Collateralized mortgage obligations |
5,929 | 231 | 54 | 6,106 | ||||||||||||
Asset-backed securities |
123 | - | - | 123 | ||||||||||||
Corporate debt securities |
154,955 | 298 | 4,949 | 150,304 | ||||||||||||
Mutual funds |
6,000 | - | 275 | 5,725 | ||||||||||||
Preferred stock of government sponsored entities |
569 | 10,834 | - | 11,403 | ||||||||||||
Total securities available-for-sale |
$ | 1,637,965 | $ | 18,511 | $ | 69,808 | $ | 1,586,668 | ||||||||
Total investment securities |
$ | 1,637,965 | $ | 18,511 | $ | 69,808 | $ | 1,586,668 |
The amortized cost and fair value of investment securities at March 31, 2014, by contractual maturities, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or repayment penalties.
Securities available-for-sale |
||||||||
Amortized cost |
Fair value |
|||||||
(In thousands) |
||||||||
Due in one year or less |
$ | 385,848 | $ | 385,941 | ||||
Due after one year through five years |
178,382 | 179,513 | ||||||
Due after five years through ten years |
100,805 | 98,143 | ||||||
Due after ten years (1) |
951,979 | 915,300 | ||||||
Total |
$ | 1,617,014 | $ | 1,578,897 |
(1) Equity securities are reported in this category |
Proceeds from sales of mortgage-backed securities were $123.7 million and from repayments, maturities and calls of mortgage-backed securities were $20.5 million during the first quarter of 2014 compared to no proceeds from sales and proceeds of $98.4 million from repayments, maturities, and calls during the same period a year ago. Proceeds from sales of other investment securities were $16.0 million during the first quarter of 2014 compared to $320.2 million during the same period a year ago. Proceeds from maturities and calls of other investment securities were $112.9 million during the first quarter of 2014 compared to $10.1 million during the same period a year ago. Gains of $6.0 million and losses of $67,000 were realized on sales and calls of investment securities during the first quarter of 2014 compared to gains of $6.3 million and no losses realized during the same period a year ago.
At March 31, 2014, all of the Company’s mortgage-backed securities were rated as investment grade except for one non-agency issue. Total unrealized losses of $49.7 million from all mortgage-backed securities resulted from increases in interest rates subsequent to the date that these securities were purchased. The Company’s unrealized loss on investments in corporate bonds relates to nine issues of investments in bonds of financial institutions, all of which were investment grade at the date of acquisition and as of March 31, 2014. The unrealized losses were primarily caused by the widening of credit and liquidity spreads since the dates of acquisition. The contractual terms of those investments do not permit the issuers to settle the security at a price less than the amortized cost of the investment. The Company currently does not believe it is probable that it will be unable to collect all amounts due according to the contractual terms of the investments. Therefore, it is expected that these mortgage-backed securities and corporate bonds would not be settled at a price less than the amortized cost of the investment. Because the Company does not intend to sell and would not be required to sell these investments until a recovery of fair value, which may be maturity, it does not consider its investments in these mortgaged-backed securities and corporate bonds to be other-than-temporarily impaired at March 31, 2014.
The temporarily impaired securities represent 64.4% of the fair value of investment securities as of March 31, 2014. Unrealized losses for securities with unrealized losses for less than twelve months represent 5.2%, and securities with unrealized losses for twelve months or more represent 3.5%, of the historical cost of these securities. Unrealized losses on these securities generally resulted from increases in interest rates or spreads subsequent to the date that these securities were purchased.
At March 31, 2014, management believed the impairment was temporary and, accordingly, no impairment loss has been recognized in our condensed consolidated statements of operations. The Company expects to recover the amortized cost basis of its debt securities, and has no intent to sell and will not be required to sell available-for-sale debt securities that have declined below their cost before their anticipated recovery.
The tables below show the fair value and unrealized losses of the temporarily impaired securities in our investment securities portfolio as of March 31, 2014, and December 31, 2013:
March 31, 2014 |
||||||||||||||||||||||||
Temporarily impaired securities |
||||||||||||||||||||||||
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
Value |
Losses |
Value |
Losses |
Value |
Losses |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Securities Available-for-Sale |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | 888,606 | $ | 49,748 | $ | 151 | $ | 1 | $ | 888,757 | $ | 49,749 | ||||||||||||
Collateralized mortgage obligations |
- | - | 43 | 39 | 43 | 39 | ||||||||||||||||||
Corporate debt securities |
25,778 | 2 | 96,544 | 3,456 | 122,322 | 3,458 | ||||||||||||||||||
Mutual funds |
- | - | 5,757 | 243 | 5,757 | 243 | ||||||||||||||||||
Total securities available-for-sale |
$ | 914,384 | $ | 49,750 | $ | 102,495 | $ | 3,739 | $ | 1,016,879 | $ | 53,489 | ||||||||||||
Total investment securities |
$ | 914,384 | $ | 49,750 | $ | 102,495 | $ | 3,739 | $ | 1,016,879 | $ | 53,489 |
December 31, 2013 |
||||||||||||||||||||||||
Temporarily impaired securities |
||||||||||||||||||||||||
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
Value |
Losses |
Value |
Losses |
Value |
Losses |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Securities Available-for-Sale |
||||||||||||||||||||||||
U.S. treasury securities |
$ | 75,064 | $ | 1 | $ | - | $ | - | $ | 75,064 | $ | 1 | ||||||||||||
Mortgage-backed securities |
792,012 | 64,526 | 272 | 2 | 792,284 | 64,528 | ||||||||||||||||||
Mortgage-backed securities-Non-agency |
94 | 1 | - | - | 94 | 1 | ||||||||||||||||||
Collateralized mortgage obligations |
68 | 4 | 301 | 50 | 369 | 54 | ||||||||||||||||||
Corporate debt securities |
9,970 | 30 | 100,081 | 4,919 | 110,051 | 4,949 | ||||||||||||||||||
Mutual funds |
- | - | 5,724 | 275 | 5,724 | 275 | ||||||||||||||||||
Total securities available-for-sale |
$ | 877,208 | $ | 64,562 | $ | 106,378 | $ | 5,246 | $ | 983,586 | $ | 69,808 | ||||||||||||
Total investment securities |
$ | 877,208 | $ | 64,562 | $ | 106,378 | $ | 5,246 | $ | 983,586 | $ | 69,808 |
Investment securities having a carrying value of $853.6 million at March 31, 2014, and $926.5 million at December 31, 2013, were pledged to secure public deposits, other borrowings, treasury tax and loan, Federal Home Loan Bank advances, securities sold under agreements to repurchase, interest rate swaps, and foreign exchange transactions.
7. Loans
Most of the Company’s business activity is with Asian customers located in Southern and Northern California; New York City, New York; Houston and Dallas, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Las Vegas, Nevada, and Hong Kong. The Company has no specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. Loans are generally expected to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.
The components of loans in the condensed consolidated balance sheets as of March 31, 2014, and December 31, 2013, were as follows:
March 31, 2014 |
December 31, 2013 |
|||||||
(In thousands) |
||||||||
Type of Loans: |
||||||||
Commercial loans |
$ | 2,229,880 | $ | 2,298,724 | ||||
Residential mortgage loans |
1,441,230 | 1,355,255 | ||||||
Commercial mortgage loans |
4,192,987 | 4,023,051 | ||||||
Equity lines |
172,395 | 171,277 | ||||||
Real estate construction loans |
253,832 | 221,701 | ||||||
Installment and other loans |
11,958 | 14,555 | ||||||
Gross loans |
8,302,282 | 8,084,563 | ||||||
Less: |
||||||||
Allowance for loan losses |
(169,138 | ) | (173,889 | ) | ||||
Unamortized deferred loan fees |
(12,936 | ) | (13,487 | ) | ||||
Total loans, net |
$ | 8,120,208 | $ | 7,897,187 |
At March 31, 2014, recorded investment in impaired loans totaled $189.3 million and was comprised of non-accrual loans of $70.4 million and accruing troubled debt restructured (“TDR”) loans of $118.9 million. At December 31, 2013, recorded investment in impaired loans totaled $200.8 million and was comprised of non-accrual loans of $83.2 million and accruing TDRs of $117.6 million. For impaired loans, the amounts previously charged off represent 15.0% at March 31, 2014, and 23.9% at December 31, 2013, of the contractual balances for impaired loans. The following table presents the average balance and interest income recognized related to impaired loans for the periods indicated:
Impaired Loans |
||||||||||||||||
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||
Three months ended |
Three months ended |
|||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||||||
(In thousands) | ||||||||||||||||
Commercial loans |
$ | 30,844 | $ | 22,126 | $ | 226 | $ | 183 | ||||||||
Real estate construction loans |
34,060 | 42,068 | 65 | 66 | ||||||||||||
Commercial mortgage loans |
111,305 | 162,257 | 1,134 | 1,562 | ||||||||||||
Residential mortgage and equity lines |
19,156 | 17,797 | 95 | 84 | ||||||||||||
Total |
$ | 195,365 | $ | 244,248 | $ | 1,520 | $ | 1,895 |
The following table presents impaired loans and the related allowance for credit losses as of the dates indicated:
Impaired Loans |
||||||||||||||||||||||||
March 31, 2014 |
December 31, 2013 |
|||||||||||||||||||||||
Unpaid Principal Balance |
Recorded Investment |
Allowance |
Unpaid Principal Balance |
Recorded Investment |
Allowance |
|||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||
With no allocated allowance |
||||||||||||||||||||||||
Commercial loans |
$ | 14,001 | $ | 11,914 | $ | - | $ | 20,992 | $ | 18,905 | $ | - | ||||||||||||
Real estate construction loans |
25,157 | 14,854 | - | 25,401 | 15,097 | - | ||||||||||||||||||
Commercial mortgage loans |
73,274 | 71,934 | - | 105,593 | 78,930 | - | ||||||||||||||||||
Residential mortgage loans and equity lines |
4,876 | 4,876 | - | 4,892 | 4,892 | - | ||||||||||||||||||
Subtotal |
$ | 117,308 | $ | 103,578 | $ | - | $ | 156,878 | $ | 117,824 | $ | - | ||||||||||||
With allocated allowance |
||||||||||||||||||||||||
Commercial loans |
$ | 27,772 | $ | 18,099 | $ | 4,663 | $ | 22,737 | $ | 13,063 | $ | 2,519 | ||||||||||||
Real estate construction loans |
28,158 | 19,005 | 3,129 | 28,475 | 19,323 | 3,460 | ||||||||||||||||||
Commercial mortgage loans |
35,363 | 34,979 | 6,165 | 39,223 | 35,613 | 6,584 | ||||||||||||||||||
Residential mortgage loans and equity lines |
14,083 | 13,650 | 538 | 16,535 | 14,957 | 721 | ||||||||||||||||||
Subtotal |
$ | 105,376 | $ | 85,733 | $ | 14,495 | $ | 106,970 | $ | 82,956 | $ | 13,284 | ||||||||||||
Total impaired loans |
$ | 222,684 | $ | 189,311 | $ | 14,495 | $ | 263,848 | $ | 200,780 | $ | 13,284 |
The following table presents the aging of the loan portfolio by type as of March 31, 2014, and as of December 31, 2013:
March 31, 2014 |
||||||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More Past Due |
Non-accrual Loans |
Total Past Due |
Loans Not Past Due |
Total |
||||||||||||||||||||||
Type of Loans: |
(In thousands) |
|||||||||||||||||||||||||||
Commercial loans |
$ | 11,386 | $ | 610 | $ | - | $ | 13,806 | $ | 25,802 | $ | 2,204,078 | $ | 2,229,880 | ||||||||||||||
Real estate construction loans |
3,140 | - | - | 28,042 | 31,182 | 222,650 | 253,832 | |||||||||||||||||||||
Commercial mortgage loans |
62,014 | - | 974 | 17,042 | 80,030 | 4,112,957 | 4,192,987 | |||||||||||||||||||||
Residential mortgage loans and equity lines |
5,881 | - | - | 11,498 | 17,379 | 1,596,246 | 1,613,625 | |||||||||||||||||||||
Installment and other loans |
- | - | - | - | - | 11,958 | 11,958 | |||||||||||||||||||||
Total loans |
$ | 82,421 | $ | 610 | $ | 974 | $ | 70,388 | $ | 154,393 | $ | 8,147,889 | $ | 8,302,282 |
December 31, 2013 |
||||||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More Past Due |
Non-accrual Loans |
Total Past Due |
Loans Not Past Due |
Total |
||||||||||||||||||||||
Type of Loans: |
(In thousands) |
|||||||||||||||||||||||||||
Commercial loans |
$ | 7,170 | $ | 16,562 | $ | - | $ | 21,232 | $ | 44,964 | $ | 2,253,760 | $ | 2,298,724 | ||||||||||||||
Real estate construction loans |
- | - | - | 28,586 | 28,586 | 193,115 | 221,701 | |||||||||||||||||||||
Commercial mortgage loans |
20,043 | 7,862 | 982 | 19,621 | 48,508 | 3,974,543 | 4,023,051 | |||||||||||||||||||||
Residential mortgage loans and equity lines |
3,508 | 832 | - | 13,744 | 18,084 | 1,508,448 | 1,526,532 | |||||||||||||||||||||
Installment and other loans |
100 | - | - | - | 100 | 14,455 | 14,555 | |||||||||||||||||||||
Total loans |
$ | 30,821 | $ | 25,256 | $ | 982 | $ | 83,183 | $ | 140,242 | $ | 7,944,321 | $ | 8,084,563 |
The determination of the amount of the allowance for credit losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for credit losses. The nature of the process by which the Bank determines the appropriate allowance for credit losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to troubled debt restructurings since they are considered to be impaired loans.
A troubled debt restructuring is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.
TDRs on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for nine months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.
At March 31, 2014, accruing TDRs were $118.9 million and non-accrual TDRs were $37.8 million compared to accruing TDRs of $117.6 million and non-accrual TDRs of $38.8 million at December 31, 2013. The Company allocated specific reserves of $7.3 million to accruing TDRs and $1.8 million to non-accrual TDRs at March 31, 2014, and $6.9 million to accruing TDRs and $2.2 million to non-accrual TDRs at December 31, 2013. The following tables present TDRs that were modified during the first quarter of 2014 and 2013, their specific reserve at March 31, 2014, and charge-offs during the first quarter of 2014 and 2013:
Three months ended March 31, 2014 |
March 31, 2014 |
|||||||||||||||||||
No. of Contracts |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
Charge-offs |
Specific Reserve |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Commercial loans |
2 | $ | 8,243 | $ | 8,243 | $ | - | $ | 1,035 | |||||||||||
Residential mortgage loans and equity lines |
2 | 671 | 671 | - | 36 | |||||||||||||||
Total |
4 | $ | 8,914 | $ | 8,914 | $ | - | $ | 1,071 |
Three months ended March 31, 2013 |
March 31, 2013 |
|||||||||||||||||||
No. of Contracts |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
Charge-offs |
Specific Reserve |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Commercial loans |
4 | $ | 4,007 | $ | 4,007 | $ | - | $ | 61 | |||||||||||
Commercial mortgage loans |
2 | 1,175 | 1,175 | - | 10 | |||||||||||||||
Residential mortgage loans and equity lines |
6 | 1,696 | 1,696 | - | 265 | |||||||||||||||
Total |
12 | $ | 6,878 | $ | 6,878 | $ | - | $ | 336 |
Modifications of the loan terms during the first quarter of 2014 were in the form of changes in the stated interest rate, and in payment terms to interest only from principal and interest or reduction in monthly payment amount, multiple note structure, and waiver of late charges and collection fees. The length of time for which modifications involving a reduction of the stated interest rate or changes in payment terms that were documented ranged from twelve months to three years from the modification date.
We expect that the TDR loans on accruing status as of March 31, 2014, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans. A summary of TDRs by type of concession and by type of loan, as of March 31, 2014, and December 31, 2013, is shown below:
March 31, 2014 | ||||||||||||||||
Accruing TDRs |
Principal Deferral |
Rate Reduction |
Rate Reduction and Payment Deferral |
Total |
||||||||||||
(In thousands) | ||||||||||||||||
Commercial loans |
$ | 12,047 | $ | 1,594 | $ | 2,566 | $ | 16,207 | ||||||||
Real estate construction loans |
- | - | 5,817 | 5,817 | ||||||||||||
Commercial mortgage loans |
11,708 | 8,330 | 69,832 | 89,870 | ||||||||||||
Residential mortgage loans |
2,513 | 1,021 | 3,494 | 7,028 | ||||||||||||
Total accruing TDRs |
$ | 26,268 | $ | 10,945 | $ | 81,709 | $ | 118,922 |
March 31, 2014 |
||||||||||||||||||||
Non-accrual TDRs |
Interest Deferral |
Principal Deferral |
Rate Reduction and Forgiveness of Principal |
Rate Reduction and Payment Deferral |
Total |
|||||||||||||||
(In thousands) |
||||||||||||||||||||
Commercial loans |
$ | - | $ | 2,867 | $ | 1,307 | $ | - | $ | 4,174 | ||||||||||
Real estate construction loans |
- | 15,692 | - | 9,037 | 24,729 | |||||||||||||||
Commercial mortgage loans |
1,407 | 2,153 | - | 1,843 | 5,403 | |||||||||||||||
Residential mortgage loans |
231 | 1,681 | 219 | 1,360 | 3,491 | |||||||||||||||
Total non-accrual TDRs |
$ | 1,638 | $ | 22,393 | $ | 1,526 | $ | 12,240 | $ | 37,797 |
December 31, 2013 |
||||||||||||||||
Accruing TDRs |
Principal Deferral |
Rate Reduction |
Rate Reduction and Payment Deferral |
Total |
||||||||||||
(In thousands) | ||||||||||||||||
Commercial loans |
$ | 9,112 | $ | 2,916 | $ | 2,708 | $ | 14,736 | ||||||||
Real estate construction loans |
- | - | 5,834 | 5,834 | ||||||||||||
Commercial mortgage loans |
11,333 | 9,389 | 70,200 | 90,922 | ||||||||||||
Residential mortgage loans |
1,564 | 1,024 | 3,517 | 6,105 | ||||||||||||
Total accruing TDRs |
$ | 22,009 | $ | 13,329 | $ | 82,259 | $ | 117,597 |
December 31, 2013 |
||||||||||||||||||||
Non-accrual TDRs |
Interest Deferral |
Principal Deferral |
Rate Reduction and Forgiveness of Principal |
Rate Reduction and Payment Deferral |
Total |
|||||||||||||||
(In thousands) |
||||||||||||||||||||
Commercial loans |
$ | - | $ | 2,866 | $ | 1,352 | $ |